UNITED STATES
				SECURITIES AND EXCHANGE COMMISSION
					WASHINGTON, D.C. 20549


						FORM N-CSR

		CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
					INVESTMENT COMPANIES

			Investment Company Act file number 811-8168

					Aquila Rocky Mountain Equity Fund
			(Exact name of Registrant as specified in charter)

					   380 Madison Avenue
					New York, New York 10017
			(Address of principal executive offices)  (Zip code)

					  Joseph P. DiMaggio
					  380 Madison Avenue
					New York, New York 10017
				(Name and address of agent for service)

		Registrant's telephone number, including area code:	(212) 697-6666


				Date of fiscal year end:	12/31

				Date of reporting period:	12/31/05

						FORM N-CSR

ITEM 1.  REPORTS TO STOCKHOLDERS.



ANNUAL
REPORT

DECEMBER 31, 2005

                   [LOGO OF AQUILA ROCKY MOUNTAIN EQUITY FUND:
            A RECTANGLE WITH A DRAWING OF TWO MOUNTAINS AND THE WORDS
                       "AQUILA ROCKY MOUNTAIN EQUITY FUND]

                             AN INVESTMENT DESIGNED
                        FOR GROWTH AT A REASONABLE PRICE

[LOGO OF THE AQUILA
GROUP OF FUNDS:                    ONE OF THE
AN EAGLE'S HEAD]           AQUILA(SM) GROUP OF FUNDS



[LOGO OF AQUILA ROCKY MOUNTAIN EQUITY FUND:
A RECTANGLE WITH A DRAWING OF TWO MOUNTAINS AND THE WORDS
"AQUILA ROCKY MOUNTAIN EQUITY FUND]

                        AQUILA ROCKY MOUNTAIN EQUITY FUND

             "THE ROCKY MOUNTAIN REGION CONTINUES TO BE ATTRACTIVE"

                                                                  February, 2006

Dear Fellow Shareholder:

      The  fiscal  year  ended  December  31,  2005  turned  out to be a  rather
lackluster  one for equity funds in general.  Nevertheless,  your  investment in
Aquila Rocky  Mountain  Equity Fund  continued to experience  appreciation  of a
reasonably respectable nature over the 12-month period.

      As you are aware,  it is our  objective  with this Fund to  produce  total
returns that are of an absolute  nature.  For this  12-month  period,  the total
return of the Class A shares of the Fund was 5.44%. On a longer-term basis, if a
person invested $10,000 in the Class A shares at the launch time of Aquila Rocky
Mountain Equity Fund on July 25, 1994, their monies would have grown to $29,053.

      This would equate to absolute  average annual total returns in the Class A
shares for 3 years, 5 years and since inception of the Fund of:

                  3 years                        18.41%

                  5 years                         8.63%

                  Since inception                 9.76%

      The Class C and Class Y shares  experienced  similar  appreciation for the
same periods of time.

      Still, it is always desirable to have capital  appreciation be equal to or
better than some sort of benchmark in the area of equities. However, with Aquila
Rocky Mountain Equity Fund, it is difficult to have a specific benchmark because
we are the only such fund of its kind devoted to the Rocky Mountain region.

      In the table  below,  you will see just how Aquila Rocky  Mountain  Equity
Fund  performed in comparison  with various  well-known  indices:  the Dow Jones
Industrial  Average (DJIA),  Standard & Poor's 500 (S&P 500),  NASDAQ  Composite
Index (NASDAQ),  and the Russell 2000. The total returns for the 12-month period
ended December 31, 2005 were as follows:

                            AQUILA
                            ROCKY
                           MOUNTAIN
                         EQUITY FUND*  S&P500  Russell 2000  NASDAQ      DJIA
12 months ended 12/31/05     5.44%      4.91%      4.63%      1.72%      2.13%

                        NOT A PART OF THE ANNUAL REPORT



For further information,  the Fund's relative return for 1 year and for the last
5 years has exceeded the S&P 500.

      As you are aware, the objective of Aquila Rocky Mountain Equity Fund is to
seek capital  appreciation  through  investment in securities  (primarily common
stock or other equity  securities)  of companies  having a significant  business
presence in the general Rocky Mountain region of our country.

      The  primary  approach  in the  management  of the  Fund  is to  seek  out
securities  which possess  growth at a reasonable  price.  This applies to those
companies  which  have  large  capitalization  down to those  which have a micro
capitalization  in  their  number  of  shares.  The  Fund  does  not  want to be
identified as having  companies of only one  particular  size in its  portfolio.
Rather,  it desires to have the  flexibility of seeking those  securities  which
have the overall characteristics of growth regardless of their capitalization.

      The overall Rocky Mountain region is a very substantial geographic area of
our country.  It also  possesses,  on a composite  basis,  a gross state product
which in dollar  terms would be equal to the 10th largest  economic  area of the
world.  Consequently,  even  though  the year 2005 did not  produce  outstanding
returns for equity  investments,  we remain very positive  concerning  our stock
selections in the Rocky Mountain region.

      The Rocky Mountain  region is one that attracts people who are seeking new
opportunities  for  themselves  in their  careers and personal  lives.  This has
resulted in a growing number of entrepreneurial  ventures within the 8 states of
the region.

                                      [MAP]

                         NOT A PART OF THE ANNUAL REPORT



      We will discuss individual  investment ventures about which we are excited
in the comments recorded in the management section of this report.

      We appreciate the  confidence you have shown in your  investment in Aquila
Rocky Mountain Equity Fund. We remain excited about the potential of this region
and believe that you and other investors should share this excitement.

                                   Sincerely,


/s/ Barbara S. Walchli                        /s/ Lacy B. Herrmann

Barbara S. Walchli                            Lacy B. Herrmann
Senior Vice President and                     Chairman, Board of Trustees
Portfolio Manager

*In keeping with industry  standards,  total return figures do not include sales
charges, but do reflect  reinvestment of dividends and capital gains.  Different
classes  of  shares  are  offered  by the Fund and their  performance  will vary
because of differences in sales charges and fees paid by shareholders  investing
in these different  classes.  The performance  shown  represents that of Class A
shares,  adjusted to reflect the absence of sales charges,  which is currently a
maximum amount of 4.25% for this Class.  From time to time,  management fees and
other expenses have been waived or absorbed by Aquila Investment Management LLC,
Manager of the Fund.  Returns would be less if sales charges,  waived management
fees,  and absorbed  expenses,  were applied.  Share price (net asset value) and
investment return fluctuate so that upon redemption an investor may receive more
or less  than  their  original  investment.  The  indices  noted  above  are not
available for direct investment.  Therefore,  their performance does not reflect
the expenses  associated with the active management of an actual portfolio.  The
prospectus of the Fund,  which  contains more  complete  information,  including
management fees and expenses and which discusses the special risk considerations
of the geographic  concentration  strategy of the Fund,  should,  of course,  be
carefully reviewed before investing.  Past performance does not guarantee future
results.

                        NOT A PART OF THE ANNUAL REPORT


[LOGO OF AQUILA ROCKY MOUNTAIN EQUITY FUND:
A RECTANGLE WITH A DRAWING OF TWO MOUNTAINS AND THE WORDS
"AQUILA ROCKY MOUNTAIN EQUITY FUND]

                        AQUILA ROCKY MOUNTAIN EQUITY FUND

                                  ANNUAL REPORT

                              MANAGEMENT DISCUSSION

      Aquila Rocky  Mountain  Equity Fund's Class A shares had a total return of
5.44%,  without provision for sales charges but reflecting  contractually waived
fund expenses,  for the twelve months ended December 31, 2005.  This compares to
the S&P 500 with a total return of 4.91% and the Russell 2000 Index with a total
return of 4.63%.

      For the five years  cumulatively  ending  December 31, 2005,  Aquila Rocky
Mountain Equity Fund's Class A shares, before provision for sales charges, had a
total  return of 51.34%  compared  to 2.74% for the S&P 500 and  48.94%  for the
Russell 2000 Index.

      We do not have a perfect benchmark or performance  comparison for the Fund
since we invest in companies in a specific  region.  At year-end 2005,  22.2% of
the  equity   investments   in  the  Fund  were  in  companies   with  a  market
capitalization  of  over  $10  billion  (large  cap  companies),  34.1%  were in
companies with a market  capitalization  between $2 billion and $10 billion (mid
cap) and 37.0%  were in  companies  with  market  capitalizations  between  $300
million and $2 billion (small cap). In addition,  6.7% of the equity investments
in the Fund were in  companies  with market  capitalizations  below $300 million
(micro cap).

      At year-end,  we had holdings of 59  companies in the  portfolio  across a
number of industries. We work to hold our individual position sizes to around 5%
or less of the  portfolio and try to diversify  the Fund across  industries.  We
believe this diversification  helps to control specific security risk as well as
industry risk. Our largest individual position size on December 31 was Coldwater
Creek at 4.46% of the portfolio.

      We continue to invest the Fund strategically since we believe that trading
and transaction costs do matter.  We prefer to do our own research,  focusing on
the two to five year time frame. We continue to look for the best businesses and
management teams in the Rocky Mountain region to invest in for our shareholders.
Portfolio turnover for the past three years has averaged under 10%.

      During 2005,  the five best  performing  stocks in the Fund came from four
states and four industries. Intrado, based in Longmont, Colorado, was up 90.25%.
Intrado provides  support  services for telecom  companies and the government in
the form of 9-1-1 data and emergency notification  services.  Intrado can notify
residents about emergencies such as Amber Alerts,  forest fires and floods using
automated  telephone   notification.   Many  state  and  local  governments  are
contracting with Intrado for their services.  Rocky Mountain  Chocolate Factory,
based in Durango, Colorado advanced 58.08% in price for the year. Rocky Mountain
Chocolate Factory owns and franchises  chocolate stores and manufactures its own
line of chocolates. Phelps Dodge had a total



return of 53.11%  for 2005,  mining  copper and  molybdenum.  Over the past four
years copper prices have risen from around $0.60 a pound to over $2.00 a pound.

      Questar was the fourth best  performing  stock in the fund in 2005, with a
total return of 50.64%. Questar is based in Salt Lake City, Utah.  Approximately
75% of Questar's earnings come from oil and gas production in the Rocky Mountain
region.  Questar has a very high  producing  property in the Pinedale  Anticline
region of Wyoming. Coldwater Creek, based in Sandpoint, Idaho advanced 48.35% in
2005,  benefiting from the continued expansion of its retail chain for women age
45-60.

      The three  worst  performing  stocks  in the fund in 2005 came from  three
states and two industries.  Ciber, based in Greenwood Village, Colorado declined
31.54% in price in 2005. Ciber is a computer systems integrator and its earnings
slowed in the  second  half of 2005 as  customers  slowed  technology  spending,
waiting for new 64 bit computers.  SBS Technologies,  based in Albuquerque,  New
Mexico had a decline of 27.87% in its stock price in 2005 also due to  customers
waiting  for  new  64  bit  computers.   SBS  Technologies  designs  and  builds
specialized computers for communications, commercial, medical imaging, space and
military applications. SBS's computers are in products from the Space Station to
rides at Disneyland.  PetsMart,  based in Phoenix, Arizona had a total return of
- -27.45% in 2005.  Earnings  growth slowed in the second half of 2005 as customer
spending was pressured by higher gasoline and heating costs,  rising credit card
payments and rising interest rates.

      We continue to harvest short term trading  losses to offset  capital gains
from takeovers and our sales of stocks.  During 2005,  Noble Energy acquired one
of our holdings,  Denver-based Patina Oil and Gas. For the fourth year in a row,
we did not have to distribute  capital gains to our shareholders.  Although this
may not be possible every year, we are working to optimize after tax returns for
our investors.

      During  2005 we had a number of  companies  with  stock  splits  and stock
dividends.  While stock splits and stock dividends are really just an accounting
adjustment,  they do reflect price action and often attract investor  attention.
During March, First State  Bancorporation of New Mexico split their shares 2 for
1,  Coldwater  Creek split their shares 3 for 2 and Ventana  Medical split their
shares 2 for 1. Glacier  Bancorp of Montana  split their shares 5 for 4 on May 5
and MGM Mirage split their shares 2 for 1 on May 19. During June, Rocky Mountain
Chocolate  Factory  split their shares 4 for 3. Finally,  Knight  Transportation
split their shares 3 for 2 on December 27.

      We are also  pleased to have seen some  strong  dividend  growth  from the
companies in the Aquila Rocky Mountain  Equity Fund.  Dividend growth is often a
reflection  that  profitability  and cash flow  generation  for the  company are
strong.  Microchip  Technologies has increased their dividend eleven times since
it started  paying a dividend in 2002.  Five year dividend  growth has also been
very strong for MDC Holdings at 43.2%, Newmont Mining at 27.2% and Ball Corp. at
21.7%.  Ball Corp.  participated  in the very  successful NASA Deep Impact comet
project in July



2005.  In our  research  process we  specifically  look for  companies  that are
disciplined  in their  spending  and,  therefore,  should  be  strong  cash flow
generators.

      During 2006 our focus will  continue to be to invest in what we deem to be
the best  businesses in the region for the  intermediate to longer term. The Fed
has been raising  interest rates for over eighteen months to slow the economy so
that the  economic  cycle can last longer.  We may see some short term  earnings
disappointments as the economy slows.  However,  we are pleased with the quality
of the businesses that we are finding in the Rocky Mountain region.  The smaller
and  mid-size  companies  we own  may be able to be  more  nimble  in a  slowing
economy.

      As the  economy  slows,  investors  may become more  interested  in growth
stocks that show  consistent  results.  These stocks may be from such sectors as
health care and media.  We may also see a fair amount of interest in  technology
stocks this year due to several  trends  including  1) a shift from 32 bit to 64
bit  computing,  2) a shift to high  definition  TV's, 3) new software that will
integrate home computing and home entertainment, and 4) more government spending
on computers and communication systems.



                               PERFORMANCE REPORT

      The graph  below  illustrates  the value of  $10,000  invested  in Class A
Shares of Aquila Rocky Mountain  Equity Fund (the "Fund") for the 10-year period
ended December 31, 2005 as compared with a hypothetical  similar-size investment
in the Russell 2000 Stock Index (the "Index") over the same period. The Fund was
originally  managed  to  provide  capital   appreciation  through  selection  of
equity-oriented  securities  primarily on a value-basis.  It was reoriented to a
growth at a  reasonable  price style as of July,  1999.  The Fund's  universe of
companies are primarily within the eight-state Rocky Mountain region.

      The  performance  of each of the other  classes is not shown in the graph,
but is included in the table  below.  It should be noted that the Index does not
include  operating  expenses nor sales charges but does reflect  reinvestment of
dividends.  It should  also be noted that the Index is  nationally-oriented  and
consisted,  over the period covered by the graph,  of an unmanaged group of 2000
equity  securities  throughout  the United  States,  mostly of companies  having
relatively  small  capitalization.  However,  the  Fund's  investment  portfolio
consisted  over the  same  period  of a  significant  lesser  number  of  equity
securities  primarily of companies  domiciled in the eight-state  Rocky Mountain
region of our country.

      The market prices and behavior of the individual  securities in the Fund's
investment  portfolio can be affected by local and regional  factors which might
well result in variances  from the market action of the securities in the Index.
Furthermore,  whatever the difference in the performance in the Index versus the
Fund may also be  attributed  to the lack of  application  of  annual  operating
expenses and sales charges to the Index.

            [GRAPHIC OF A LINE CHART WITH THE FOLLOWING INFORMATION:]

Rocky Mountain Equity Fund

                                   Without         With
                  Russell 2000      Sales          Sales
Month/Year         Stock Index      Charge         Charge
- -----------          -------       -------        ------
December-95          10,000        10,000          9,523
December-96          11,655        11,832         11,267
December-97          14,247        14,554         13,860
December-98          13,928        13,782         13,124
December-99          16,902        16,615         15,822
December-00          16,408        16,523         15,735
December-01          16,835        17,801         16,951
December-02          13,390        15,066         14,347
December-03          19,723        21,164         20,154
December-04          23,359        23,720         22,588
December-05          24,441        25,011         23,817

                                       AVERAGE ANNUAL TOTAL RETURN
                                  FOR PERIODS ENDED DECEMBER 31, 2005
                                  -----------------------------------
                                                               SINCE
CLASS AND INCEPTION DATE        1 YEAR    5 YEARS  10 YEARS  INCEPTION
                                ------    -------  --------  ---------
Class A (7/22/94)
  With Sales Charge .........    0.96%     7.70%     9.07%     9.30%
  Without Sales Charge ......    5.44%     8.63%     9.60%     9.76%

Class C (5/01/96)
  With CDSC .................    3.68%     7.83%      N/A      8.04%
  Without CDSC ..............    4.68%     7.83%      N/A      8.04%

Class Y (5/01/96)
  No Sales Charge ...........    5.73%     8.91%      N/A      9.01%

Class I (12/01/05)
  No Sales Charge ...........     N/A       N/A       N/A     (2.64)%*

COMPARATIVE INDEX

Russell 2000 Stock Index ....    4.63%     8.28%     9.34%    10.75% (Class A)
                                                               9.68% (Class C&Y)
                                                              (2.32)%* (Class I)

* For the period 12/01/05 (commencement of operations) to December 31, 2005

Total return  figures  shown for the Fund reflect any change in price and assume
all distributions within the period were invested in additional shares.  Returns
for Class A shares are  calculated  with and  without  the effect of the initial
4.25% maximum sales charge.  Returns for Class C shares are calculated  with and
without the effect of the 1% contingent  deferred sales charge (CDSC) imposed on
redemptions  made within the first 12 months after purchase.  Class Y shares are
sold without any sales  charge.  The rates of return will vary and the principal
value of an  investment  will  fluctuate  with  market  conditions.  Shares,  if
redeemed,  may be worth more or less than their original cost. Past  performance
is not predictive of future investment results.



- --------------------------------------------------------------------------------

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trustees and Shareholders of
Aquila Rocky Mountain Equity Fund:

      We have  audited the  accompanying  statement  of assets and  liabilities,
including the schedule of investments,  of Aquila Rocky Mountain Equity Fund, as
of December  31, 2005 and the related  statement  of  operations,  statement  of
changes in net assets,  and the  financial  highlights  for the year then ended.
These financial  statements and financial  highlights are the  responsibility of
the  Fund's  management.  Our  responsibility  is to express an opinion on these
financial  statements and financial highlights based on our audit. The statement
of changes in net assets for the year ended  December 31, 2004 and the financial
highlights for each of the years in the four year period ended December 31, 2004
have been  audited by other  auditors,  whose  report  dated  February  18, 2005
expressed an  unqualified  opinion on such  financial  statement  and  financial
highlights.

      We  conducted  our audit in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial statements and financial highlights are free of material misstatement.
We were not  engaged to perform an audit of the  Fund's  internal  control  over
financial reporting.  Our audit included  consideration of internal control over
financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate  in the  circumstances,  but not for the  purpose of  expressing  an
opinion on the  effectiveness  of the Fund's  internal  control  over  financial
reporting.  Accordingly,  we express  no such  opinion.  An audit also  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements.  Our procedures  included  confirmation of securities
owned as of December 31, 2005, by correspondence with the custodian and brokers.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

      In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position of the
Aquila Rocky  Mountain  Equity Fund as of December 31, 2005,  the results of its
operations,  the changes in its net assets and the financial  highlights for the
year then ended, in conformity with accounting  principles generally accepted in
the United States of America.

                                                        TAIT, WELLER & BAKER LLP

Philadelphia, Pennsylvania
February 16, 2006

- --------------------------------------------------------------------------------



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                             SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 2005



                                                                                              MARKET
    SHARES      COMMON STOCKS - (88.1%)                                                        VALUE
- ------------    ----------------------------------------------------------------          -------------
                                                                                    
                BASIC INDUSTRY - (11.1%)
      20,000    Allied Waste Industries, Inc.+ .................................          $     174,800
      12,000    Ball Corp. .....................................................                476,640
      30,000    Knight Transportation, Inc. ....................................                621,900
       6,000    Newmont Mining Corp. ...........................................                320,400
       3,500    Phelps Dodge Corp. .............................................                503,545
      12,000    SkyWest, Inc. ..................................................                322,320
                                                                                          -------------
                                                                                              2,419,605
                                                                                          -------------

                BUSINESS SERVICES - (3.1%)
      10,000    Insight Enterprises, Inc.+ .....................................                196,100
      12,000    Intrado, Inc.+ .................................................                276,480
       3,000    OfficeMax, Inc. ................................................                 76,080
       4,000    Viad Corp. .....................................................                117,320
                                                                                          -------------
                                                                                                665,980
                                                                                          -------------

                CAPITAL SPENDING - (4.6%)
      29,000    Mity Enterprises, Inc.+ ........................................                516,780
       8,000    Mobile Mini, Inc.+ .............................................                379,200
      10,000    Semitool, Inc.+ ................................................                108,800
                                                                                          -------------
                                                                                              1,004,780
                                                                                          -------------

                CONSUMER CYCLICALS - (1.4%)
       5,000    M.D.C. Holdings, Inc. ..........................................                309,900
                                                                                          -------------

                CONSUMER SERVICES - (18.7%)
       7,000    Apollo Group, Inc. (Class A)+ ..................................                423,220
      31,000    Coldwater Creek, Inc.+ .........................................                946,430
       3,400    Comcast Corp. (Special Class A)+ ...............................                 87,312
      15,000    Echostar Communications Corp. (Class A)+ .......................                407,700
      14,000    International Game Technology ..................................                430,920
       1,100    Liberty Global, Inc. Series A+ .................................                 24,750
       1,100    Liberty Global, Inc. Series C+ .................................                 23,320
      25,000    Liberty Media Corp. (Class A)+ .................................                196,750
      12,000    MGM Mirage+ ....................................................                440,040
       9,000    PETsMART, Inc. .................................................                230,940
      12,000    Shuffle Master, Inc.+ ..........................................                301,680
       8,000    Station Casinos, Inc. ..........................................                542,400
                                                                                          -------------
                                                                                              4,055,462
                                                                                          -------------






                                                                                              MARKET
    SHARES      COMMON STOCKS (CONTINUED)                                                     VALUE
- ------------    ----------------------------------------------------------------          -------------
                                                                                    
                CONSUMER STAPLES - (3.8%)
       8,000    Albertson's, Inc. ..............................................          $     170,800
      14,000    Discovery Holding Co. (Class A+) ...............................                212,100
       7,000    P.F. Chang's China Bistro, Inc.+ ...............................                347,620
       6,000    Rocky Mountain Chocolate Factory, Inc. .........................                 97,656
                                                                                          -------------
                                                                                                828,176
                                                                                          -------------

                ENERGY - (5.7%)
       7,000    Bill Barrett Corp.+ ............................................                270,270
       4,000    Cimarex Energy Co. .............................................                172,040
      12,000    Headwaters, Inc.+ ..............................................                425,280
       5,000    Questar Corp. ..................................................                378,500
                                                                                          -------------
                                                                                              1,246,090
                                                                                          -------------

                FINANCIAL - (11.4%)
      25,000    First State Bancorporation .....................................                599,750
      17,000    Glacier Bancorp, Inc. ..........................................                510,850
      11,000    Janus Capital Group, Inc. ......................................                204,930
       9,000    MoneyGram International, Inc. ..................................                234,720
       5,000    Wells Fargo & Company ..........................................                314,150
       8,000    Zions Bancorporation ...........................................                604,800
                                                                                          -------------
                                                                                              2,469,200
                                                                                          -------------

                HEALTH CARE -  (10.2%)
      18,000    Medicis Pharmaceutical Corp. (Class A) .........................                576,900
      40,000    Merit Medical Systems, Inc.+ ...................................                485,600
      18,000    Myriad Genetics, Inc.+ .........................................                374,400
      19,000    Sonic Innovations, Inc.+ .......................................                 80,370
      14,000    Spectranetics Corp.+ ...........................................                157,360
       5,000    USANA Health Services, Inc.+ ...................................                191,800
       8,000    Ventana Medical Systems, Inc.+ .................................                338,800
                                                                                          -------------
                                                                                              2,205,230
                                                                                          -------------

                TECHNOLOGY - (15.1%)
      20,000    Avnet, Inc.+ ...................................................                478,800
      26,000    CIBER, Inc.+ ...................................................                171,600
      17,000    First Data Corp. ...............................................                731,170
       5,000    Inter-Tel, Inc. ................................................                 97,850
      10,000    JDA Software Group, Inc.+ ......................................                170,200
      27,000    Microchip Technology, Inc. .....................................                868,050






                                                                                              MARKET
    SHARES      COMMON STOCKS (CONTINUED)                                                     VALUE
- ------------    -----------------------------------------------------------------         -------------
                                                                                    
                TECHNOLOGY (CONTINUED)
      26,000    Micron Technology, Inc.+ ........................................         $     346,060
      23,000    SBS Technologies, Inc.+ .........................................               231,610
      16,000    SpectraLink Corp. ...............................................               190,400
                                                                                          -------------
                                                                                              3,285,740
                                                                                          -------------

                UTILITIES - (3.0%)
       4,000    Kinder Morgan, Inc. .............................................               367,800
       4,000    Pinnacle West Capital Corp. .....................................               165,400
       4,000    UniSource Energy Corp. ..........................................               124,800
                                                                                          -------------
                                                                                                658,000
                                                                                          -------------
                   Total Common Stocks (cost $12,090,510) .......................            19,148,163
                                                                                          -------------


    FACE
   AMOUNT       SHORT-TERM INVESTMENTS - (9.5%)
- ------------    -----------------------------------------------------------------         -------------
                                                                                    
$  1,035,000    AIM Short-Term Investment Co. Prime Portfolio Institutional Class
                   Money Market Fund ............................................             1,035,000
   1,035,000    JP Morgan Liquid Assets Money Market Fund .......................             1,035,000
                                                                                          -------------
                   Total Short-Term Investments (cost $2,070,000) ...............             2,070,000
                                                                                          -------------

                Total Investments (cost $14,160,510*) ..............        97.6%            21,218,163
                Other assets less liabilities ......................         2.4                527,247
                                                                          ------          -------------
                Net Assets .........................................       100.0%         $  21,745,410
                                                                          ======          =============


                                                       PERCENT OF
                PORTFOLIO DISTRIBUTION (UNAUDITED)      PORTFOLIO
                ----------------------------------      ---------
                Arizona                                    27.4%
                California                                  1.5
                Colorado                                   20.0
                Idaho                                       6.9
                Illinois                                    0.4
                Minnesota                                   1.1
                Montana                                     2.9
                Nevada                                      8.1%
                New Mexico                                  3.9
                Pennsylvania                                0.4
                Texas                                       1.7
                Utah                                       15.9
                Short-Term Investments                      9.8
                                                         ------
                                                          100.0%
                                                         ======

      *     Cost for Federal income tax and financial purposes is identical.
      +     Non-income producing security.

                 See accompanying notes to financial statements.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 2005


                                                                                        
ASSETS
     Investments at market value (cost $14,160,510) ...................................    $21,218,163
     Cash .............................................................................        582,900
     Receivable for investment securities sold ........................................         84,529
     Receivable for Fund shares sold ..................................................         32,927
     Dividends and interest receivable ................................................         12,258
     Other assets .....................................................................          5,318
                                                                                           -----------
         Total assets .................................................................     21,936,095
                                                                                           -----------
LIABILITIES
   Payable for investment securities purchased ........................................         97,319
   Payable for Fund shares redeemed ...................................................         62,268
   Distribution and service fees payable ..............................................         11,607
   Payable to Manager .................................................................          4,419
   Accrued expenses ...................................................................         15,072
                                                                                           -----------
      Total liabilities ...............................................................        190,685
                                                                                           -----------
NET ASSETS ............................................................................    $21,745,410
                                                                                           ===========
   Net Assets consist of:
   Capital Stock - Authorized an unlimited number of shares, par value $0.01 per share     $     7,435
   Additional paid-in capital .........................................................     14,677,535
   Net unrealized appreciation on investments (note 4) ................................      7,057,653
   Accumulated net realized gain on investments .......................................          2,787
                                                                                           -----------
                                                                                           $21,745,410
                                                                                           ===========
CLASS A
   Net Assets .........................................................................    $17,684,104
                                                                                           ===========
   Capital shares outstanding .........................................................        600,486
                                                                                           ===========
   Net asset value and redemption price per share .....................................    $     29.45
                                                                                           ===========
   Offering price per share (100/95.75 of $29.45 adjusted to nearest cent) ............    $     30.76
                                                                                           ===========
CLASS C
   Net Assets .........................................................................    $ 2,607,287
                                                                                           ===========
   Capital shares outstanding .........................................................         94,670
                                                                                           ===========
   Net asset value and offering price per share .......................................    $     27.54
                                                                                           ===========
   Redemption price per share (*a charge of 1% is imposed on the redemption
      proceeds of the shares, or on the original price, whichever is lower, if redeemed
      during the first 12 months after purchase) ......................................    $     27.54*
                                                                                           ===========
CLASS I
   Net Assets .........................................................................    $    24,418
                                                                                           ===========
   Capital shares outstanding .........................................................            829
                                                                                           ===========
   Net asset value, offering and redemption price per share ...........................    $     29.46
                                                                                           ===========
CLASS Y
   Net Assets .........................................................................    $ 1,429,601
                                                                                           ===========
   Capital shares outstanding .........................................................         47,533
                                                                                           ===========
   Net asset value, offering and redemption price per share ...........................    $     30.08
                                                                                           ===========


                See accompanying notes to financial statements.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                             STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 2005


                                                                                        
INVESTMENT INCOME:

     Dividends ........................................................                       $   204,665

Expenses:

     Management fee (note 3) ..........................................    $     265,755
     Distribution and service fees (note 3) ...........................           58,813
     Trustees' fees and expenses ......................................           78,621
     Legal fees (note 3) ..............................................           52,919
     Registration fees and dues .......................................           51,746
     Transfer and shareholder servicing agent fees ....................           32,659
     Shareholders' reports ............................................           19,396
     Auditing and tax fees ............................................           14,570
     Custodian fees ...................................................           13,762
     Chief compliance officer (note 3) ................................            4,544
     Insurance ........................................................            1,058
     Miscellaneous ....................................................           30,294
                                                                           -------------
     Total expenses ...................................................          624,137

     Management fee waived (note 3) ...................................         (265,755)
     Reimbursement of expenses by Manager (note 3) ....................          (52,235)
     Expenses paid indirectly (note 5) ................................          (16,764)
                                                                           -------------
     Net expenses .....................................................                           289,383
                                                                                              -----------

     Net investment loss ..............................................                           (84,718)

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

     Net realized gain (loss) from securities transactions ............            5,203
     Change in unrealized appreciation on investments .................        1,095,067
                                                                           -------------
     Net realized and unrealized gain (loss) on investments ...........                         1,100,270
                                                                                              -----------
     Net change in net assets resulting from operations ...............                       $ 1,015,552
                                                                                              ===========


                See accompanying notes to financial statements.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                       STATEMENTS OF CHANGES IN NET ASSETS



                                                                   YEAR ENDED           YEAR ENDED
                                                               DECEMBER 31, 2005    DECEMBER 31, 2004
                                                               -----------------    -----------------
                                                                                 
OPERATIONS:
   Net investment loss ...................................        $    (84,718)        $   (115,803)
   Net realized gain (loss) from securities transactions .               5,203              245,325
   Change in unrealized appreciation on investments ......           1,095,067            1,671,939
                                                                  ------------         ------------
      Change in net assets from operations ...............           1,015,552            1,801,461
                                                                  ------------         ------------

DISTRIBUTIONS TO SHAREHOLDERS (NOTE 8):
   Class A Shares:
   Net realized gain on investments ......................                  --                   --

   Class C Shares:
   Net realized gain on investments ......................                  --                   --

   Class I Shares:
   Net realized gain on investments ......................                  --                   --

   Class Y Shares:
   Net realized gain on investments ......................                  --                   --
                                                                  ------------         ------------
      Change in net assets from distributions ............                  --                   --
                                                                  ------------         ------------

CAPITAL SHARE TRANSACTIONS (NOTE 7):
   Proceeds from shares sold .............................           8,593,036            4,941,240
   Short-term trading redemption fee .....................               3,662                1,476
   Reinvested dividends and distributions ................                  --                   --
   Cost of shares redeemed ...............................          (5,481,191)          (2,709,144)
                                                                  ------------         ------------
      Change in net assets from capital share transactions           3,115,507            2,233,572
                                                                  ------------         ------------

      Change in net assets ...............................           4,131,059            4,035,033

NET ASSETS:
   Beginning of period ...................................          17,614,351           13,579,318
                                                                  ------------         ------------

   End of period .........................................        $ 21,745,410         $ 17,614,351
                                                                  ============         ============


                See accompanying notes to financial statements.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 2005

1. ORGANIZATION

      Aquila Rocky Mountain  Equity Fund (the "Fund"),  a diversified,  open-end
investment  company,  was  organized  on  November  3,  1993 as a  Massachusetts
business trust and commenced operations on July 22, 1994. The Fund is authorized
to issue an unlimited  number of shares and, since its inception to May 1, 1996,
offered  only one class of shares.  On that date,  the Fund began  offering  two
additional classes of shares, Class C and Class Y shares. All shares outstanding
prior  to that  date  were  designated  as Class A  shares  and are sold  with a
front-payment  sales charge and bear an annual  distribution fee. Class C shares
are sold with a  level-payment  sales charge with no payment at time of purchase
but level service and  distribution  fees from date of purchase through a period
of six years thereafter. A contingent deferred sales charge of 1% is assessed to
any Class C  shareholder  who redeems  shares of this Class within one year from
the date of purchase.  Class C Shares,  together  with a pro rata portion of all
Class C Shares acquired through reinvestment of dividends or other distributions
paid in additional Class C Shares, automatically convert to Class A Shares after
6 years.  The Class Y shares  are only  offered  to  institutions  acting for an
investor in a fiduciary, advisory, agency, custodian or similar capacity and are
not offered directly to retail  investors.  Class Y shares are sold at net asset
value without any sales  charge,  redemption  fees,  contingent  deferred  sales
charge or distribution  or service fees. On April 30, 1998 the Fund  established
Class I shares, which are offered and sold only through financial intermediaries
and are not offered directly to retail investors. Class I Shares are sold at net
asset value without any sales charge,  redemption  fees, or contingent  deferred
sales  charge.  Class I Shares  carry a  distribution  fee and service  fee. All
classes of shares  represent  interests in the same portfolio of investments and
are identical as to rights and  privileges but differ with respect to the effect
of sales  charges,  the  distribution  and/or  service fees borne by each class,
expenses  specific to each class,  voting  rights on matters  affecting a single
class  and the  exchange  privileges  of each  class.  Class I shares  commenced
operations on December 1, 2005.

2. SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant  accounting policies followed by
the Fund in the  preparation  of its financial  statements.  The policies are in
conformity with accounting principles generally accepted in the United States of
America for investment companies.

a)    PORTFOLIO  VALUATION:  Securities listed on a national securities exchange
      or designated as national market system  securities are valued at the last
      sale  price on such  exchanges  or market  system or, if there has been no
      sale that day, at the bid price.  Securities  for which market  quotations
      are not readily  available  are valued at fair value as determined in good
      faith  by or at  the  direction  of  the  Board  of  Trustees.  Short-term
      investments maturing in 60 days or less are valued at amortized cost.



b)    SECURITIES   TRANSACTIONS  AND  RELATED  INVESTMENT   INCOME:   Securities
      transactions  are  recorded on the trade date.  Realized  gains and losses
      from  securities  transactions  are reported on the identified cost basis.
      Dividend  income is recorded on the ex-dividend  date.  Interest income is
      recorded daily on the accrual basis.

c)    FEDERAL  INCOME  TAXES:  It is the  policy  of the  Fund to  qualify  as a
      regulated  investment  company by  complying  with the  provisions  of the
      Internal Revenue Code applicable to certain investment companies. The Fund
      intends to make  distributions of income and securities profits sufficient
      to relieve it from all, or  substantially  all,  Federal income and excise
      taxes.

d)    MULTIPLE   CLASS   ALLOCATIONS:   All   income,   expenses   (other   than
      class-specific  expenses), and realized and unrealized gains or losses are
      allocated  daily to each class of shares  based on the relative net assets
      of each class.  Class-specific  expenses,  which include  distribution and
      service  fees and any other items that are  specifically  attributed  to a
      particular class, are charged directly to such class.

e)    USE OF ESTIMATES:  The  preparation of financial  statements in conformity
      with  accounting  principles  generally  accepted in the United  States of
      America requires  management to make estimates and assumptions that affect
      the  reported   amounts  of  assets  and  liabilities  and  disclosure  of
      contingent assets and liabilities at the date of the financial  statements
      and the  reported  amounts of increases  and  decreases in net assets from
      operations during the reporting  period.  Actual results could differ from
      those estimates.

f)    RECLASSIFICATION  OF CAPITAL  ACCOUNTS:  Accounting  principles  generally
      accepted in the United States of America  require that certain  components
      of net assets relating to permanent  differences be  reclassified  between
      financial and tax reporting. These reclassifications have no effect on net
      assets or net  asset  value  per  share.  On  December  31,  2005 the Fund
      decreased  undistributed  net  investment  loss by $84,718,  and decreased
      capital stock by $84,718.

3. FEES AND RELATED PARTY TRANSACTIONS

a) MANAGEMENT ARRANGEMENTS:

      The Fund has a  Sub-Advisory  and  Administration  Agreement  with  Aquila
Investment Management LLC (the "Manager"),  a wholly-owned  subsidiary of Aquila
Management  Corporation,  the Fund's founder and sponsor.  Under this agreement,
the Manager  supervises the  investments of the Fund and the  composition of its
portfolio,  arranges for the  purchases and sales of portfolio  securities,  and
provides for daily  pricing of the Fund's  portfolio.  Besides its  sub-advisory
services, it also provides all administrative  services. This includes providing
the  office  of  the  Fund  and  all  related   services  as  well  as  managing
relationships with all the various support organizations to the Fund such as the
shareholder servicing agent, custodian,  legal counsel, auditors and distributor
and additionally  maintaining the Fund's  accounting books and records.  For its
services,  the Manager is entitled to receive a fee which is payable monthly and
computed as of the close of business each



day on the net assets of the Fund at the following  annual  rates;  1.50% on the
first $15  million;  1.20% on the next $35  million and 0.90% on the excess over
$50 million.

      For the year ended December 31, 2005, the Fund incurred Management fees of
$265,755, of which all were waived. Additionally, during this period the Manager
reimbursed  the Fund for other  expenses in the amount of $52,235.  All of which
was paid prior to December 31, 2005. The Manager  contractually  waived fees and
reimbursed Fund expenses during the period January 1, 2005 through  December 31,
2005 so that total  Fund  expenses  would not  exceed  1.50% for Class A Shares,
2.25% for Class C Shares, 1.40% for Class I Shares or 1.25% for Class Y Shares.

      Under a Compliance  Agreement with the Manager, the Manager is compensated
for Chief  Compliance  Officer related  services  provided to enable the Fund to
comply with Rule 38a-1 of the Investment Company Act of 1940.

      Specific  details as to the nature and extent of the services  provided by
the Manager are more fully  defined in the Fund's  Prospectus  and  Statement of
Additional Information.

b) DISTRIBUTION AND SERVICE FEES:

      The Fund has adopted a  Distribution  Plan (the  "Plan")  pursuant to Rule
12b-1 (the "Rule") under the Investment  Company Act of 1940.  Under one part of
the Plan, with respect to Class A Shares, the Fund is authorized to make service
fee payments to broker-dealers or others  ("Qualified  Recipients")  selected by
Aquila Distributors,  Inc. (the "Distributor"),  including,  but not limited to,
any principal  underwriter of the Fund,  with which the  Distributor has entered
into  written  agreements  contemplated  by the Rule  and  which  have  rendered
assistance  in the  distribution  and/or  retention  of  the  Fund's  shares  or
servicing of shareholder accounts. The Fund makes payment of this service fee at
the annual rate of 0.25% of the Fund's average net assets represented by Class A
Shares.  For the year ended  December  31,  2005,  distribution  fees on Class A
Shares amounted to $36,209 of which the Distributor retained $3,192.

      Under  another part of the Plan,  the Fund is  authorized to make payments
with  respect to Class C Shares to  Qualified  Recipients  which  have  rendered
assistance in the distribution  and/or retention of the Fund's Class C shares or
servicing of shareholder accounts. These payments are made at the annual rate of
0.75% of the Fund's average net assets represented by Class C Shares and for the
year ended  December  31,  2005,  amounted  to  $16,951.  In  addition,  under a
Shareholder  Services  Plan, the Fund is authorized to make service fee payments
with respect to Class C Shares to Qualified  Recipients  for providing  personal
services and/or maintenance of shareholder accounts.  These payments are made at
the annual rate of 0.25% of the Fund's average net assets represented by Class C
Shares and for the year ended December 31, 2005,  amounted to $5,651.  The total
of these  payments  with respect to Class C Shares  amounted to $22,602 of which
the Distributor retained $4,820.



      Under  another part of the Plan,  the Fund is  authorized to make payments
with respect to Class I Shares to Qualified Recipients.  Class I payments, under
the Plan,  may not  exceed,  for any fiscal  year of the Fund a rate  (currently
0.15%) set from time to time by the Board of  Trustees of not more than 0.25% of
the average annual net assets  represented  by the Class I Shares.  In addition,
the Fund has a  Shareholder  Services  Plan under which it may pay service  fees
(currently 0.20%) of not more than 0.25% of the average annual net assets of the
Fund represented by Class I Shares. That is, the total payments under both plans
will not exceed  0.50% of such net assets.  For the period  ended  December  31,
2005,  these  payments were made at the average annual rate of 0.20% of such net
assets  amounting  to $6 of which $3  related  to the Plan and $3 related to the
Shareholder Services Plan.

      Specific  details  about the Plans are more  fully  defined  in the Fund's
Prospectus and Statement of Additional Information.

      Under a Distribution  Agreement,  the Distributor  serves as the exclusive
distributor of the Fund's shares. Through agreements between the Distributor and
various  broker-dealer  firms ("dealers"),  the Fund's shares are sold primarily
through the  facilities of these dealers having offices within the general Rocky
Mountain region, with the bulk of sales commissions inuring to such dealers. For
the year ended  December 31, 2005,  total  commissions on sales of Class AShares
amounted to $178,771 of which $18,836 was received by the Distributor.

c) OTHER RELATED PARTY TRANSACTIONS:

      For the year ended December 31, 2005,  the Fund incurred  $46,853 of legal
fees  allocable to Hollyer Brady Barrett & Hines LLP,  counsel to the Fund,  for
legal services in conjunction with the Fund's ongoing operations.  The Secretary
of the Fund is a Partner in that firm.

4. PURCHASES AND SALES OF SECURITIES

      During the year ended  December 31,  2005,  purchases  of  securities  and
proceeds  from  the  sales  of  securities  (excluding  short-term  investments)
aggregated $4,137,986 and $1,590,476, respectively.

      At December 31, 2005,  aggregate  gross  unrealized  appreciation  for all
securities in which there is an excess of market value over tax cost amounted to
$7,139,541 and aggregate  gross  unrealized  depreciation  for all securities in
which there is an excess of tax cost over market value amounted to $81,888 for a
net unrealized appreciation of $7,057,653.

5. EXPENSES

      The Fund has negotiated an expense offset  arrangement  with its custodian
wherein it receives credit toward the reduction of custodian fees and other Fund
expenses  whenever  there  are  uninvested  cash  balances.   The  Statement  of
Operations  reflects the total expenses before any offset,  the amount of offset
and the net expenses.  It is the general intention of the Fund to invest, to the
extent  practicable,  some or all of cash balances in equity  securities  rather
than leave cash on deposit.



6. PORTFOLIO ORIENTATION

      The  Fund's  investments  are  primarily  invested  in the  securities  of
companies  within the eight state Rocky Mountain region  consisting of Colorado,
Arizona, Idaho, Montana,  Nevada, New Mexico, Utah and Wyoming and therefore are
subject to economic  and other  conditions  affecting  the various  states which
comprise the region.  Accordingly,  the investment performance of the Fund might
not be comparable with that of a broader universe of companies.

7. CAPITAL SHARE TRANSACTIONS

a) Transactions in Capital Shares of the Fund were as follows:



                                           YEAR ENDED                        YEAR ENDED
                                        DECEMBER 31, 2005                DECEMBER 31, 2004
                                 ----------------------------      ---------------------------
                                    SHARES           AMOUNT           SHARES          AMOUNT
                                    ------           ------           ------          ------
                                                                       
CLASS A SHARES:
    Proceeds from shares sold        208,097      $ 5,903,039          154,717     $ 3,972,093
    Reinvested dividends and
      distributions .........             --               --               --              --
    Cost of shares redeemed .        (98,862)      (2,766,914)         (78,544)     (1,999,023)
                                 -----------      -----------      -----------     -----------
      Net change ............        109,235        3,136,125           76,173       1,973,070
                                 -----------      -----------      -----------     -----------

CLASS C SHARES:
   Proceeds from shares sold          31,026          829,837           32,243         783,083
   Reinvested dividends and
      distributions .........             --               --               --              --
   Cost of shares redeemed ..        (21,295)        (557,251)         (24,862)       (605,856)
                                 -----------      -----------      -----------     -----------
      Net change ............          9,731          272,586            7,381         177,227
                                 -----------      -----------      -----------     -----------

CLASS I SHARES:
   Proceeds from shares sold             829           25,000
   Reinvested dividends and
      distributions .........             --               --
   Cost of shares redeemed ..             --               --
                                 -----------      -----------
      Net change ............            829*          25,000*
                                 -----------      -----------

CLASS Y SHARES:
   Proceeds from shares sold          64,758        1,835,160            7,124         186,064
   Reinvested dividends and
      distributions .........             --               --               --              --
   Cost of shares redeemed ..        (75,635)      (2,157,026)          (4,003)       (104,265)
                                 -----------      -----------      -----------     -----------
      Net change ............        (10,877)        (321,866)           3,121          81,799
                                 -----------      -----------      -----------     -----------
Total transactions in Fund
   shares ...................        108,918      $ 3,111,845           86,675     $ 2,232,096
                                 ===========      ===========      ===========     ===========


*  Commenced operations on December 1, 2005.



b)    SHORT-TERM TRADING REDEMPTION FEE: The Fund and the Distributor may reject
      any order for the purchase of shares,  on a temporary or permanent  basis,
      from investors  exhibiting a pattern of frequent or short-term  trading in
      Fund shares.  In addition,  the Fund imposes a redemption  fee of 2.00% of
      the shares'  redemption value on any redemption of Class A Shares on which
      a sales  charge is not  imposed  or of Class Y Shares,  if the  redemption
      occurs  within 120 days of purchase.  The fee will be paid to the Fund and
      is designed to offset the costs to the Fund caused by  short-term  trading
      in Fund  shares.  The fee will not apply to shares sold under an Automatic
      Withdrawal Plan, or sold due to the shareholder's death or disability. For
      the year ended  December 31, 2005,  fees collected did not have a material
      effect on the financial highlights.

8. INCOME TAX INFORMATION AND DISTRIBUTIONS

      The Fund declares annual distributions to shareholders from net investment
income,  if any, and from net realized capital gains, if any.  Distributions are
recorded by the Fund on the  ex-dividend  date and paid in additional  shares at
the net asset value per share,  in cash,  or in a  combination  of both,  at the
shareholder's  option.  Dividends from net investment  income and  distributions
from realized gains from  investment  transactions  are determined in accordance
with Federal income tax regulations, which may differ from investment income and
realized gains determined under generally accepted accounting principles.  These
"book/tax"  differences are either considered  temporary or permanent in nature.
To the extent  these  differences  are  permanent  in nature,  such  amounts are
reclassified  within  the  capital  accounts  based on their  federal  tax-basis
treatment; temporary differences do not require reclassification.  Dividends and
distributions  which exceed net investment income and net realized capital gains
for  financial  reporting  purposes,  but not for tax  purposes  are reported as
dividends in excess of net investment  income or  distributions in excess of net
realized capital gains. To the extent they exceed net investment  income and net
realized  capital gains for tax purposes,  they are reported as distributions of
paid-in capital.

      As of December 31, 2005, the components of distributable earnings on a tax
basis were as follows:

      Accumulated net realized gain ....................        $    2,787
      Unrealized appreciation ..........................         7,057,653
                                                                ----------
                                                                $7,060,440
                                                                ==========

11. CHANGE IN PRINCIPAL ACCOUNTANTS

      KPMG LLP was  previously  the principal  accountants  for the Aquila Rocky
Mountain  Equity Fund (the  "Fund").  On July 27, 2005 KPMG LLP  resigned as the
principal  accountants of the Fund and Tait, Weller and Baker LLP was engaged as
the  principal  accountants  to audit the Fund's  financial  statements  for the
fiscal year of 2005.  The decision was made by the Audit  Committee of the Board
of Trustees.



      The audit reports of KPMG LLP on the Fund's financial statements as of and
for the years  ended  December  31,  2004 and 2003 did not  contain  an  adverse
opinion or  disclaimer  of opinion,  nor were they  qualified  or modified as to
uncertainty, audit scope, or accounting principles.

      In connection  with the audits of the two fiscal years ended  December 31,
2004 and 2003 and the subsequent  interim  period  through July 27, 2005,  there
were no  reportable  events  or  disagreements  with  KPMG LLP on any  matter of
accounting principles of practices,  financial statement disclosure, or auditing
scope or procedures,  which disagreements if not resolved to the satisfaction of
KPMG LLP would have  caused  them to make  reference  in  connection  with their
opinion to the subject matter of the disagreements.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                              FINANCIAL HIGHLIGHTS

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                            Class A                                     Class I
                                              ------------------------------------------------------------------     ------------
                                                                    Year Ended December 31,
                                              ------------------------------------------------------------------     Period Ended
                                                2005           2004           2003           2002          2001      12/31/05 (1)
                                              -------        -------        -------        -------       -------     ------------
                                                                                                     
Net asset value, beginning of period ......   $ 27.93        $ 24.92        $ 17.74        $ 20.96       $ 19.64       $ 30.26
                                              -------        -------        -------        -------       -------       -------
Income (loss) from investment operations:
   Net investment income (loss)+ ..........     (0.11)         (0.17)         (0.16)         (0.15)        (0.07)        (0.02)
   Net gain (loss) on securities (both
      realized and unrealized) ............      1.63           3.18           7.34          (3.07)         1.58         (0.78)
                                              -------        -------        -------        -------       -------       -------
   Total from investment operations .......      1.52           3.01           7.18          (3.22)         1.51         (0.80)
                                              -------        -------        -------        -------       -------       -------
Less distributions (note 8):
   Dividends from net investment income ...        --             --             --             --            --            --
   Distributions from capital gains .......        --             --             --             --         (0.19)           --
                                              -------        -------        -------        -------       -------       -------
   Total distributions ....................        --             --             --             --         (0.19)           --
                                              -------        -------        -------        -------       -------       -------
Net asset value, end of period ............   $ 29.45        $ 27.93        $ 24.92        $ 17.74       $ 20.96       $ 29.46
                                              =======        =======        =======        =======       =======       =======
Total return (not reflecting sales charge)       5.44%         12.08%         40.47%        (15.36)%        7.73%        (2.64)%*

Ratios/supplemental data
   Net assets, end of period (in thousands)   $17,684        $13,718        $10,345        $ 4,242       $ 2,403       $    24
   Ratio of expenses to average net assets       1.59%          1.54%          1.50%          1.52%         1.60%         1.43%**
   Ratio of net investment loss to average
      net assets ..........................     (0.48)%        (0.72)%        (0.77)%        (0.82)%       (0.44)%       (0.64)%**
   Portfolio turnover rate ................      9.78%          8.38%          3.01%          1.81%        28.54%         9.78%*

The expense and net investment income ratios without the effect of the waiver of fees and the expense reimbursement were:

   Ratio of expenses to average net assets       3.23%          2.82%          3.25%          4.15%         4.81%         2.67%**
   Ratio of net investment loss to average
      net assets ..........................     (2.11)%        (1.99)%        (2.51)%        (3.45)%       (3.66)%       (1.89)%**

The expense ratios after giving effect to the waivers, reimbursements and expense offset for uninvested cash balances were (note 3):

   Ratio of expenses to average net assets       1.50%          1.50%          1.48%          1.50%         1.50%         1.42%**


- ----------
+     Per share amounts have been calculated using the monthly average shares
      method.
*     Not Annualized
**    Annualized
(1)   For the period December 1, 2005 to December 31, 2005.

                See accompanying notes to financial statements.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                        FINANCIAL HIGHLIGHTS (CONTINUED)

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                          Class C
                                              --------------------------------------------------------------
                                                                  Year Ended December 31,
                                              --------------------------------------------------------------
                                                2005          2004          2003          2002         2001
                                              -------       -------       -------       -------      -------
                                                                                      
Net asset value, beginning of period ......   $ 26.31       $ 23.66       $ 16.96       $ 20.19      $ 19.07
                                              -------       -------       -------       -------      -------
Income (loss) from investment operations:
   Net investment income (loss)+ ..........     (0.30)        (0.35)        (0.30)        (0.28)       (0.21)
   Net gain (loss) on securities
     (both realized and unrealized) .......      1.53          3.00          7.00         (2.95)        1.52
                                              -------       -------       -------       -------      -------
   Total from investment operations .......      1.23          2.65          6.70         (3.23)        1.31
                                              -------       -------       -------       -------      -------
Less distributions (note 8):
   Distributions from net investment income        --            --            --            --           --
   Distributions from capital gains .......        --            --            --            --        (0.19)
                                              -------       -------       -------       -------      -------
   Total distributions ....................        --            --            --            --        (0.19)
                                              -------       -------       -------       -------      -------
Net asset value, end of period ............   $ 27.54       $ 26.31       $ 23.66       $ 16.96      $ 20.19
                                              =======       =======       =======       =======      =======
Total return (not reflecting sales charge)       4.68%        11.20%        39.50%       (16.00)%       6.91%

Ratios/supplemental data
   Net assets, end of period
     (in thousands) .......................   $ 2,607       $ 2,235       $ 1,835       $   858      $   372
   Ratio of expenses to average net assets       2.34%         2.29%         2.26%         2.26%        2.34%
   Ratio of net investment income (loss)
     to average net assets ................     (1.24)%       (1.47)%       (1.53)%       (1.56)%      (1.23)%
   Portfolio turnover rate ................      9.78%         8.38%         3.01%         1.81%       28.54%

The expense and net investment income ratios without the effect of the waiver of fees and the expense reimbursement were (note 3):

   Ratio of expenses to average net assets       3.98%         3.56%         4.02%         4.95%        5.52%
   Ratio of net investment loss to
     average net assets ...................     (2.87)%       (2.74)%       (3.29)%       (4.25)%      (4.40)%

The expense ratios after giving effect to the waivers, reimbursements and expense offset for uninvested cash balances were:

   Ratio of expenses to average net assets       2.25%         2.25%         2.24%         2.25%        2.25%


                                                                          Class Y
                                              --------------------------------------------------------------
                                                                  Year Ended December 31,
                                              --------------------------------------------------------------
                                                2005          2004          2003          2002         2001
                                              -------       -------       -------       -------      -------
                                                                                      
Net asset value, beginning of period ......   $ 28.45       $ 25.32       $ 17.97       $ 21.19      $ 19.81
                                              -------       -------       -------       -------      -------
Income (loss) from investment operations:
   Net investment income (loss)+ ..........     (0.05)        (0.11)        (0.10)        (0.10)       (0.02)
   Net gain (loss) on securities
     (both realized and unrealized) .......      1.68          3.24          7.45         (3.12)        1.59
                                              -------       -------       -------       -------      -------
   Total from investment operations .......      1.63          3.13          7.35         (3.22)        1.57
                                              -------       -------       -------       -------      -------
Less distributions (note 8):
   Distributions from net investment income        --            --            --            --           --
   Distributions from capital gains .......        --            --            --            --        (0.19)
                                              -------       -------       -------       -------      -------
   Total distributions ....................        --            --            --            --        (0.19)
                                              -------       -------       -------       -------      -------
Net asset value, end of period ............   $ 30.08       $ 28.45       $ 25.32       $ 17.97      $ 21.19
                                              =======       =======       =======       =======      =======
Total return (not reflecting sales charge)       5.73%        12.36%        40.90%       (15.20)%       7.97%

Ratios/supplemental data
   Net assets, end of period
     (in thousands) .......................   $ 1,430       $ 1,661       $ 1,400       $   918      $ 1,040
   Ratio of expenses to average net assets       1.34%         1.29%         1.25%         1.26%        1.35%
   Ratio of net investment income (loss)
     to average net assets ................     (0.26)%       (0.47)%       (0.51)%       (0.56%)      (0.18)%
   Portfolio turnover rate ................      9.78%         8.38%         3.01%         1.81%       28.54%

The expense and net investment income ratios without the effect of the waiver of fees and the expense reimbursement were (note 3):

   Ratio of expenses to average net assets       2.99%         2.56%         3.05%         3.87%        4.59%
   Ratio of net investment loss to
     average net assets ...................     (1.91)%       (1.75)%       (2.32)%       (3.16)%      (3.42)%

The expense ratios after giving effect to the waivers, reimbursements and expense offset for uninvested cash balances were:

   Ratio of expenses to average net assets       1.25%         1.25%         1.23%         1.25%        1.25%


+     Per share amounts have been calculated using the monthly average shares
      method.

                See accompanying notes to financial statements.



- --------------------------------------------------------------------------------

ANALYSIS OF EXPENSES (UNAUDITED)

      As a  shareholder  of the Fund,  you may  incur  two  types of costs:  (1)
transaction  costs,  including  front-end  sales charges with respect to Class A
shares or contingent  deferred  sales  charges  ("CDSC") with respect to Class C
shares; and (2) ongoing costs,  including  management fees;  distribution and/or
service (12b-1) fees; and other Fund expenses.  The tables below are intended to
help you understand your ongoing costs (in dollars) of investing in the Fund and
to compare  these  costs with the ongoing  costs of  investing  in other  mutual
funds.

      The tables below are based on an investment of $1,000  invested on July 1,
2005 and held for the six months ended December 31, 2005.

ACTUAL EXPENSES

      This table  provides  information  about actual  account values and actual
expenses.  You may use the information provided in this table, together with the
amount you invested,  to estimate the expenses that you paid over the period. To
estimate the expenses you paid on your account, divide your ending account value
by $1,000 (for example, an $8,600 ending account value divided by $1,000 = 8.6),
then multiply the result by the number under the heading entitled "Expenses Paid
During the Period".

FOR THE SIX MONTHS ENDED DECEMBER 31, 2005

                        ACTUAL
                     TOTAL RETURN     BEGINNING        ENDING         EXPENSES
                       WITHOUT         ACCOUNT         ACCOUNT      PAID DURING
                   SALES CHARGES(1)     VALUE           VALUE      THE PERIOD(2)
- --------------------------------------------------------------------------------
Class A                  6.36%        $1,000.00       $1,063.60       $  7.85
- --------------------------------------------------------------------------------
Class C                  5.92%        $1,000.00       $1,059.20       $ 11.68
- --------------------------------------------------------------------------------
Class I                 (2.64)%*      $1,000.00       $  973.60*      $  7.01*
- --------------------------------------------------------------------------------
Class Y                  6.48%        $1,000.00       $1,064.80       $  6.45
- --------------------------------------------------------------------------------

* For the period December 1, 2005  (commencement  of operations) to December 31,
2005.

(1)   ASSUMES  REINVESTMENT OF ALL DIVIDENDS AND CAPITAL GAIN DISTRIBUTIONS,  IF
      ANY,  AT NET  ASSET  VALUE  AND  DOES NOT  REFLECT  THE  DEDUCTION  OF THE
      APPLICABLE  SALES CHARGES WITH RESPECT TO CLASS A SHARES OR THE APPLICABLE
      CONTINGENT DEFERRED SALES CHARGES ("CDSC") WITH RESPECT TO CLASS C SHARES.
      TOTAL RETURN IS NOT  ANNUALIZED,  AS IT MAY NOT BE  REPRESENTATIVE  OF THE
      TOTAL RETURN FOR THE YEAR.

(2)   EXPENSES ARE EQUAL TO THE ANNUALIZED EXPENSE RATIO OF 1.51%,  2.25%, 1.41%
      AND  1.24%  FOR  THE  FUND'S  CLASS  A, C, I AND Y  SHARES,  RESPECTIVELY,
      MULTIPLIED  BY THE AVERAGE  ACCOUNT  VALUE OVER THE PERIOD,  MULTIPLIED BY
      184/365 (TO REFLECT THE ONE-HALF YEAR PERIOD).

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

ANALYSIS OF EXPENSES (UNAUDITED) (CONTINUED)

HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES

      The table below provides information about hypothetical account values and
hypothetical  expenses  based on the actual expense ratio and an assumed rate of
return of 5.00% per year before expenses, which is not the Fund's actual return.
The  hypothetical  account  values and  expenses may not be used to estimate the
actual ending account  balance or expenses you paid for the period.  You may use
the information provided in this table to compare the ongoing costs of investing
in the Fund and other mutual funds.  To do so,  compare this 5.00%  hypothetical
example relating to the Fund with the 5.00% hypothetical examples that appear in
the shareholder reports of other mutual funds.

      Please  note  that the  expenses  shown in the  table  below  are meant to
highlight  your ongoing costs only and do not reflect any  transactional  costs,
with respect to Class A shares.  The example  does not reflect the  deduction of
contingent  deferred  sales  charges  ("CDSC")  with  respect to Class C shares.
Therefore,  the table is useful in comparing  ongoing  costs only,  and will not
help you determine the relative total costs of owning different mutual funds. In
addition,  if these transaction costs were included,  your costs would have been
higher.

FOR THE SIX MONTHS ENDED DECEMBER 31, 2005

                    HYPOTHETICAL
                     ANNUALIZED       BEGINNING        ENDING         EXPENSES
                        TOTAL          ACCOUNT         ACCOUNT      PAID DURING
                       RETURN           VALUE           VALUE      THE PERIOD(1)
- --------------------------------------------------------------------------------
Class A                 5.00%         $1,000.00       $1,017.59       $  7.68
- --------------------------------------------------------------------------------
Class C                 5.00%         $1,000.00       $1,013.86       $ 11.42
- --------------------------------------------------------------------------------
Class I                 5.00%         $1,000.00       $1,018.10*      $  7.17*
- --------------------------------------------------------------------------------
Class Y                 5.00%         $1,000.00       $1,018.95       $  6.31
- --------------------------------------------------------------------------------

* For the period December 1, 2005  (commencement  of operations) to December 31,
2005.

(1)   EXPENSES ARE EQUAL TO THE ANNUALIZED EXPENSE RATIO OF 1.51%,  2.25%, 1.41%
      AND  1.24%  FOR THE  FUND'S  CLASS  A, C , I AND Y  SHARES,  RESPECTIVELY,
      MULTIPLIED  BY THE AVERAGE  ACCOUNT  VALUE OVER THE PERIOD,  MULTIPLIED BY
      184/365 (TO REFLECT THE ONE-HALF YEAR PERIOD).

- --------------------------------------------------------------------------------



ADDITIONAL INFORMATION (UNAUDITED)

TRUSTEES(1)
AND OFFICERS



                                                                                            NUMBER OF
                        POSITIONS                                                           PORTFOLIOS      OTHER DIRECTORSHIPS
                        HELD WITH                                                           IN FUND         HELD BY TRUSTEE
NAME,                   FUND AND               PRINCIPAL                                    COMPLEX         (THE POSITION HELD IS
ADDRESS(2)              LENGTH OF              OCCUPATION(S)                                OVERSEEN        A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(3)             DURING PAST 5 YEARS                          BY TRUSTEE      INDICATED OTHERWISE.)
- -----------------       ----------             -------------------                          ----------      ---------------------
                                                                                                
INTERESTED TRUSTEES(4)

Diana P. Herrmann       Trustee                Vice Chair and Chief Executive Officer           11          None
New York, NY            since 1997             of Aquila Management Corporation,
(02/25/58)              and President          Founder of the Aquila(SM) Group of
                        since 2002             Funds(5) and parent of Aquila Investment
                                               Management LLC, Manager, since 2004,
                                               President and Chief Operating Officer
                                               since 1997, a Director since 1984,
                                               Secretary since 1986 and previously its
                                               Executive Vice President, Senior Vice
                                               President or Vice President, 1986-1997;
                                               Chief Executive Officer and Vice Chair
                                               since 2004 and President, Chief
                                               Operating Officer and Manager of the
                                               Manager since 2003; Vice Chair,
                                               President, Executive Vice President or
                                               Senior Vice President of funds in the
                                               Aquila(SM) Group of Funds since 1986;
                                               Director of the Distributor since 1997;
                                               trustee, Reserve Money-Market Funds,
                                               1999-2000 and Reserve Private Equity
                                               Series, 1998-2000; Governor, Investment
                                               Company Institute and head of its Small
                                               Funds Committee since 2004; active in
                                               charitable and volunteer organizations.

NON-INTERESTED TRUSTEES

Tucker Hart Adams       Chair of the           President, The Adams Group, Inc., an              2          Director, Colorado
Colorado Springs, CO    Board of Trustees      economic consulting firm, since 1989;                        Health Facilities
(01/11/38)              since 2005             formerly Chief Economist, United Banks                       Authority and Mortgage
                        and Trustee            of Colorado; currently or formerly                           Analysis Computer Corp.
                        since 1993             active with numerous professional and
                                               community organizations.






                                                                                            NUMBER OF
                        POSITIONS                                                           PORTFOLIOS      OTHER DIRECTORSHIPS
                        HELD WITH                                                           IN FUND         HELD BY TRUSTEE
NAME,                   FUND AND               PRINCIPAL                                    COMPLEX         (THE POSITION HELD IS
ADDRESS(2)              LENGTH OF              OCCUPATION(S)                                OVERSEEN        A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(3)             DURING PAST 5 YEARS                          BY TRUSTEE      INDICATED OTHERWISE.)
- -----------------       ----------             -------------------                          ----------      ---------------------
                                                                                                
Gary C. Cornia          Trustee                Director, Romney Institute of Public              4          None
Orem, UT                since 2002             Management, Marriott School of
(06/24/48)                                     Management, Brigham Young University,
                                               2004 - present; Professor, Marriott
                                               School of Management, 1980 - present;
                                               Past President, the National Tax
                                               Association; Fellow, Lincoln Institute
                                               of Land Policy, 2002-2003; Associate
                                               Dean, Marriott School of Management,
                                               Brigham Young University, 1991-2000;
                                               Utah Governor's Tax Review Committee
                                               since 1993.

Grady Gammage, Jr.      Trustee                Founding partner, Gammage & Burnham,              2          None
Phoenix, AZ             since 2004             PLC, a law firm, Phoenix, Arizona, since
(10/01/51)                                     1983; director, Central Arizona Water
                                               Conservation District, 1992-2004;
                                               director, Arizona State University
                                               Foundation since 1998.

OTHER INDIVIDUALS

CHAIRMAN EMERITUS(6)

Lacy B. Herrmann        Founder and            Founder and Chairman of the Board,               N/A         N/A
New York, NY            Chairman               Aquila Management Corporation, the
(05/12/29)              Emeritus               sponsoring organization and parent of
                        since 2006,            the Manager or Administrator and/or
                        Chairman of            Adviser or Sub-Adviser to each fund of
                        the Board              the Aquila(SM) Group of Funds; Chairman
                        of Trustees,           of the Manager or Administrator and/or
                        1993-2005              Adviser or Sub-Adviser to each since
                                               2004; Founder and Chairman Emeritus of
                                               Hawaiian Tax-Free Trust, Pacific Capital
                                               Cash Assets Trust, Pacific Capital
                                               Tax-Free Cash Securities Cash Assets
                                               Trust, Tax-Free Fund of Colorado,
                                               Churchill Tax-Free Fund of Kentucky,
                                               Narragansett Insured Tax-Free Income
                                               Fund, Tax-Free Trust of Arizona,
                                               Tax-Free Trust of Oregon, Tax-Free Fund
                                               For Utah and Aquila Rocky Mountain
                                               Equity Fund; previously Chairman and a
                                               Trustee of each fund in the Aquila(SM)
                                               Group of Funds since its establishment
                                               until 2004 or 2005; Director of the
                                               Distributor since 1981 and formerly Vice
                                               President or Secretary, 1981-1998;
                                               Trustee Emeritus, Brown University and
                                               the Hopkins School; active in
                                               university, school and charitable
                                               organizations.






                                                                                            NUMBER OF
                        POSITIONS                                                           PORTFOLIOS      OTHER DIRECTORSHIPS
                        HELD WITH                                                           IN FUND         HELD BY TRUSTEE
NAME,                   FUND AND               PRINCIPAL                                    COMPLEX         (THE POSITION HELD IS
ADDRESS(2)              LENGTH OF              OCCUPATION(S)                                OVERSEEN        A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(3)             DURING PAST 5 YEARS                          BY TRUSTEE      INDICATED OTHERWISE.)
- -----------------       ----------             -------------------                          ----------      ---------------------
                                                                                                
OFFICERS

Charles E. Childs, III  Executive Vice         Executive Vice President of all funds in         N/A         N/A
New York, NY            President              the Aquila(SM) Group of Funds and
(04/01/57)              since 2003             Manager and the Manager's parent since
                                               2003; formerly Senior Vice President,
                                               corporate development, Vice President,
                                               Assistant Vice President and Associate
                                               of the Manager's parent since 1987;
                                               Senior Vice President, Vice President or
                                               Assistant Vice President of the Aquila
                                               Money-Market Funds, 1988-2003.

Arthur K. Carlson       Executive              Executive Vice President - Advisor to            N/A         N/A
Paradise Valley, AZ     Vice President -       the Trust, Tax-Free Trust of Arizona
(01/08/22)              Advisor to             since 2005, Trustee, 1987-2005;
                        the Fund               Executive Vice President - Advisor to
                        since 2006             the Fund, Aquila Rocky Mountain Equity
                                               Fund since 2006, Trustee, 1993-2005;
                                               formerly Senior Vice President and
                                               Manager, Trust Division of the Valley
                                               National Bank of Arizona; past
                                               President, New York Society of Security
                                               Analysts; member, Phoenix Society of
                                               Security Analysts; former director,
                                               Financial Analysts Federation; director,
                                               Northern Arizona University Foundation;
                                               advisory director of the Renaissance
                                               Companies; currently or formerly active
                                               with various other professional and
                                               community organizations.

Marie E. Aro            Senior Vice            Senior Vice President, Aquila Rocky              N/A         N/A
Denver, CO              President              Mountain Equity Fund, and Vice
(02/10/55)              since 2004             President, Tax-Free Trust of Arizona,
                                               since 2004; Vice President, INVESCO
                                               Funds Group, 1998-2003; Vice President,
                                               Aquila Distributors, Inc., 1993-1997.

Jerry G. McGrew         Senior Vice            President of the Distributor since 1998,         N/A         N/A
New York, NY            President              Registered Principal since 1993, Senior
(06/18/44)              since 1996             Vice President, 1997-1998 and Vice
                                               President, 1993-1997; Senior Vice
                                               President, Aquila Rocky Mountain Equity
                                               Fund and five Aquila Bond Funds since
                                               1995; Vice President, Churchill Cash
                                               Reserves Trust, 1995-2001.






                                                                                            NUMBER OF
                        POSITIONS                                                           PORTFOLIOS      OTHER DIRECTORSHIPS
                        HELD WITH                                                           IN FUND         HELD BY TRUSTEE
NAME,                   FUND AND               PRINCIPAL                                    COMPLEX         (THE POSITION HELD IS
ADDRESS(2)              LENGTH OF              OCCUPATION(S)                                OVERSEEN        A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(3)             DURING PAST 5 YEARS                          BY TRUSTEE      INDICATED OTHERWISE.)
- -----------------       ----------             -------------------                          ----------      ---------------------
                                                                                                
James M. McCullough     Senior Vice            Senior Vice President or Vice President          N/A         N/A
Portland, OR            President              of Aquila Rocky Mountain Equity Fund and
(06/11/45)              since 1999             one Aquila Bond Fund ; Senior Vice
                                               President of the Distributor since 2000;
                                               Director of Fixed Income Institutional
                                               Sales, CIBC Oppenheimer & Co. Inc.,
                                               Seattle, WA, 1995-1999.

Barbara S. Walchli      Senior Vice            Senior Vice President and Portfolio              N/A         N/A
Phoenix, AZ             President              Manager of Aquila Rocky Mountain Equity
(09/24/52)              since 1999             Fund since 1999; Fund Co-manager, One
                                               Group Large Company Growth Fund and One
                                               Group Income Equity Fund, Banc One
                                               Investment Advisors, 1996-1997; Director
                                               of Research, Senior Vice President,
                                               First Interstate Capital Management,
                                               1995-1996; Investment Committee, Arizona
                                               Community Foundation since 1986; member,
                                               Institute of Chartered Financial
                                               Analysts, Association for Investment
                                               Management and Research and the Phoenix
                                               Society of Financial Analysts; formerly
                                               Senior Analyst, Banc One Investment
                                               Advisors and Director of Research,
                                               Valley National Bank.

Kimball L. Young        Senior Vice            Co-portfolio manager, Tax-Free Fund For          N/A         N/A
Salt Lake City, UT      President              Utah since 2001; Co-founder, Lewis Young
(08/07/46)              since 1999             Robertson & Burningham, Inc., a NASD
                                               licensed broker/dealer providing public
                                               finance services to Utah local
                                               governments, 1995-2001; Senior Vice
                                               President of two Aquila Bond Funds and
                                               Aquila Rocky Mountain Equity Fund;
                                               formerly Senior Vice President-Public
                                               Finance, Kemper Securities Inc., Salt
                                               Lake City, Utah.

Christine L. Neimeth    Vice President         Vice President of Aquila Rocky Mountain          N/A         N/A
Portland, OR            since 1999             Equity Fund and Tax-Free Trust of
(02/10/64)                                     Oregon; Management Information Systems
                                               consultant, Hillcrest Ski and Sport,
                                               1997; Institutional Municipal Bond
                                               Salesperson, Pacific Crest Securities,
                                               1996; active in college alumni and
                                               volunteer organizations.






                                                                                            NUMBER OF
                        POSITIONS                                                           PORTFOLIOS      OTHER DIRECTORSHIPS
                        HELD WITH                                                           IN FUND         HELD BY TRUSTEE
NAME,                   FUND AND               PRINCIPAL                                    COMPLEX         (THE POSITION HELD IS
ADDRESS(2)              LENGTH OF              OCCUPATION(S)                                OVERSEEN        A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(3)             DURING PAST 5 YEARS                          BY TRUSTEE      INDICATED OTHERWISE.)
- -----------------       ----------             -------------------                          ----------      ---------------------
                                                                                                
Emily T. Rae            Vice President         Vice President of Aquila Rocky Mountain          N/A         N/A
Aurora, CO              since 2002             Equity Fund and Tax-Free Fund of
(03/02/74)                                     Colorado since 2002; investment analyst,
                                               Colorado State Bank and Trust, 2001-02;
                                               financial analyst, J.P. Morgan, 2000-01,
                                               senior registered associate, Kirkpatrick
                                               Pettis, 1998-2000; registered associate,
                                               FBS Investments (now U.S. Bancorp Piper
                                               Jaffray), 1997-98.

Alan R. Stockman        Vice President         Senior Vice President, Tax-Free Trust of         N/A         N/A
Scottsdale, AZ          since 1999             Arizona since 2001, Vice President,
(07/31/54)                                     1999-2001; Vice President, Aquila Rocky
                                               Mountain Equity Fund since 1999; Bank
                                               One, Commercial Client Services
                                               representative, 1997-1999; Trader and
                                               Financial Consultant, National Bank of
                                               Arizona (Zions Investment Securities
                                               Inc.), Phoenix, Arizona 1996-1997.

M. Kayleen Willis       Vice President         Vice President, Tax-Free Fund For Utah           N/A         N/A
Salt Lake City, UT      since 2004             since September 2003, Assistant Vice
(06/11/63)                                     President, 2002-2003; Vice President,
                                               Aquila Rocky Mountain Equity Fund, since
                                               2004; various securities positions:
                                               Paine Webber, Inc., Salt Lake City,
                                               1999-2002, Dean Witter Reynolds, Inc.,
                                               Salt Lake City, 1996-1998.

Robert W. Anderson      Chief Compliance       Chief Compliance Officer of the Trust,           N/A         N/A
New York, NY            Officer since 2004     the Manager and the Distributor since
(08/23/40)              and Assistant          2004, Compliance Officer of the Manager
                        Secretary              or its predecessor and current parent
                        since 2000             since 1998 and Assistant Secretary of
                                               the Aquila(SM) Group of Funds since
                                               2000.






                                                                                            NUMBER OF
                        POSITIONS                                                           PORTFOLIOS      OTHER DIRECTORSHIPS
                        HELD WITH                                                           IN FUND         HELD BY TRUSTEE
NAME,                   FUND AND               PRINCIPAL                                    COMPLEX         (THE POSITION HELD IS
ADDRESS(2)              LENGTH OF              OCCUPATION(S)                                OVERSEEN        A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(3)             DURING PAST 5 YEARS                          BY TRUSTEE      INDICATED OTHERWISE.)
- -----------------       ----------             -------------------                          ----------      ---------------------
                                                                                                
Joseph P. DiMaggio      Chief Financial        Chief Financial Officer of the                   N/A         N/A
New York, NY            Officer since 2003     Aquila(SM) Group of Funds since 2003 and
(11/06/56)              and Treasurer          Treasurer since 2000.
                        since 2000

Edward M. W. Hines      Secretary              Partner, Hollyer Brady Barrett & Hines           N/A         N/A
New York, NY            since 1993             LLP, legal counsel to the Fund, since
(12/16/39)                                     1989; Secretary of the Aquila(SM) Group
                                               of Funds.

John M. Herndon         Assistant              Assistant Secretary of the Aquila(SM)            N/A         N/A
New York, NY            Secretary              Group of Funds since 1995 and Vice
(12/17/39)              since 1995             President of the three Aquila
                                               Money-Market Funds since 1990; Vice
                                               President of the Manager or its
                                               predecessor and current parent since
                                               1990.

Lori A. Vindigni        Assistant              Assistant Treasurer of the Aquila(SM)            N/A         N/A
New York, NY            Treasurer              Group of Funds since 2000; Assistant
(11/02/66)              since 2000             Vice President of the Manager or its
                                               predecessor and current parent since
                                               1998; Fund Accountant for the Aquila(SM)
                                               Group of Funds, 1995-1998.


- ----------
(1)   The  Fund's  Statement  of  Additional   Information  includes  additional
      information  about the Trustees and is  available,  without  charge,  upon
      request by calling 800-437-1020 (toll free).

(2)   The  mailing  address of each  Trustee  and  officer  is c/o Aquila  Rocky
      Mountain Equity Fund, 380 Madison Avenue, New York, NY 10017.

(3)   Because the Fund does not hold annual meetings,  each Trustee holds office
      for an indeterminate term. The term of office of each officer is one year.

(4)   Ms.  Herrmann  is an  interested  person of the Fund as an  officer of the
      Fund, as a director,  officer and  shareholder of the Manager's  corporate
      parent, as an officer and Manager of the Manager, and as a shareholder and
      director of the Distributor.

(5)   In this material  Pacific Capital Cash Assets Trust,  Pacific Capital U.S.
      Government  Securities Cash Assets Trust and Pacific Capital Tax-Free Cash
      Assets Trust, each of which is a money-market fund, are called the "Aquila
      Money-Market Funds";  Hawaiian Tax-Free Trust,  Tax-Free Trust of Arizona,
      Tax-Free Trust of Oregon,  Tax-Free Fund of Colorado,  Churchill  Tax-Free
      Fund of Kentucky,  Narragansett  Insured Tax-Free Income Fund and Tax-Free
      Fund For Utah, each of which is a tax-free municipal bond fund, are called
      the "Aquila Bond Funds";  Aquila Rocky  Mountain  Equity Fund is an equity
      fund; considered together, these 11 funds are called the "Aquila(SM) Group
      of Funds."

(6)   The Chairman Emeritus may attend Board meetings but has no voting power.



- --------------------------------------------------------------------------------

INFORMATION AVAILABLE (UNAUDITED)

      Much of the  information  that the funds in the Aquila(SM)  Group of Funds
produce is automatically sent to you and all other  shareholders.  Specifically,
you are  routinely  sent the entire list of  portfolio  securities  of your Fund
twice a year in the semi-annual and annual reports you receive. Additionally, we
prepare,  and have  available,  portfolio  listings at the end of each  quarter.
Whenever  you may be  interested  in seeing a listing of your  Fund's  portfolio
other   than  in  your   shareholder   reports,   please   check   our   website
http://www.aquilafunds.com or call us at 1-800-437-1020.

      The Fund additionally files a complete list of its portfolio holdings with
the SEC for the first and third  quarters of each fiscal year on Form N-Q. Forms
N-Q are available free of charge on the SEC website at  http://www.sec.gov.  You
may also review or, for a fee, copy the forms at the SEC's Public Reference Room
in Washington, DC or by calling 800-SEC-0330.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Proxy Voting and  Procedures  of the Fund are  available  without  charge,  upon
request, by calling our toll free number  (1-800-437-1020).  This information is
also available at  http://www.aquilafunds.com/EquityFunds/armef/armefmain.htm or
on the SEC's Web site - http://www.sec.gov

- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

PRIVACY NOTICE (unaudited)

                        AQUILA ROCKY MOUNTAIN EQUITY FUND

OUR PRIVACY POLICY. In providing services to you as an individual who owns or is
considering  investing  in  shares  of the  Fund we  collect  certain  nonpublic
personal  information about you. Our policy is to keep this information strictly
safeguarded  and  confidential,  and to use or disclose it only as  necessary to
provide  services to you or as otherwise  permitted  by law. Our privacy  policy
applies equally to former shareholders and persons who inquire about a fund.

INFORMATION  WE  COLLECT.   "Nonpublic   personal   information"  is  personally
identifiable  financial  information  about you as an individual or your family.
The kinds of nonpublic  personal  information  we have about you may include the
information  you provide us on your share  purchase  application or in telephone
calls or  correspondence  with us, and information  about your fund transactions
and  holdings,  how you voted your shares and the account  where your shares are
held.

INFORMATION WE DISCLOSE. We disclose nonpublic personal information about you to
companies  that provide  necessary  services to us, such as the Fund's  transfer
agent,  distributor  or  investment  adviser or  sub-adviser,  as  permitted  or
required by law, or as authorized by you. Any other use is strictly  prohibited.
We do not sell information about you or any of our fund shareholders to anyone.

HOW WE SAFEGUARD  YOUR  INFORMATION.  We restrict  access to nonpublic  personal
information  about you to only those persons who need it to provide  services to
you or who are permitted by law to receive it. We maintain physical,  electronic
and  procedural  safeguards  to protect  the  confidentiality  of all  nonpublic
personal information we have about you.

If you have any questions  regarding our Privacy  Policy,  please  contact us at
1-800-437-1020.

                            AQUILA DISTRIBUTORS, INC.
                        AQUILA INVESTMENT MANAGEMENT LLC

This  Privacy  Policy also has been  adopted by Aquila  Distributors,  Inc.  and
Aquila Investment  Management LLC and applies to all nonpublic information about
you that each of these companies may obtain in connection with services provided
to the Fund or to you as a shareholder of the Fund.

- --------------------------------------------------------------------------------



                      (THIS PAGE INTENTIONALLY LEFT BLANK)



                      (THIS PAGE INTENTIONALLY LEFT BLANK)



FOUNDERS

   Lacy B. Herrmann, Chairman Emeritus
   AQUILA MANAGEMENT CORPORATION

MANAGER

   AQUILA INVESTMENT MANAGEMENT LLC
   380 Madison Avenue, Suite 2300
   New York, New York 10017

BOARD OF TRUSTEES

   Tucker Hart Adams, Chair
   Gary C. Cornia
   Grady Gammage, Jr.
   Diana P. Herrmann

OFFICERS

   Diana P. Herrmann, President
   Arthur K. Carlson, Executive Vice President
   Barbara S. Walchli, Senior Vice President and Portfolio Manager
   Marie E. Aro, Senior Vice President
   James M. McCullough, Senior Vice President
   Kimball L. Young, Senior Vice President
   Christine L. Neimeth, Vice President
   Emily T. Rae, Vice President
   Alan R. Stockman, Vice President
   M. Kayleen Willis, Vice President
   Robert W. Anderson, Chief Compliance Officer
   Joseph P. DiMaggio, Chief Financial Officer and Treasurer
   Edward M.W. Hines, Secretary

DISTRIBUTOR

   AQUILA DISTRIBUTORS, INC.
   380 Madison Avenue, Suite 2300
   New York, New York 10017

CUSTODIAN

   BANK ONE TRUST COMPANY, N.A.
   1111 Polaris Parkway
   Columbus, Ohio 43240

TRANSFER AND SHAREHOLDER SERVICING AGENT

   PFPC Inc.
   101 Sabin Street
   Pawtuckett, RI 02860

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

   Tait, Weller & Baker LLP
   1818 Market Street, Suite 2400
   Philadelphia, PA 19103

Further information is contained in the Prospectus, which must precede or
accompany this report.


ITEM 2. CODE OF ETHICS.

(a) As of December 31, 2005 (the end of the reporting period) the
Trust has adopted a code of ethics that applies to the Fund's
principal executive officer(s)and principal financial officer(s)
and persons performing similar functions ("Covered Officers") as
defined in the Aquila Group of Funds Code of Ethics for Principal
Executive and Senior Financial Officers under Section 406 of the
Sarbanes-Oxley Act of 2002.;

(f)(1) Pursuant to Item 10(a)(1), a copy of the Fund's Code of
 Ethics that applies to the Trust's principal executive officer(s)
 and principal financial officer(s) and persons performing similar
functions is included as an exhibit to its annual report on this
Form N-CSR;

(f)(2)  The text of the Fund's Code of Ethics that applies to the
Fund's principal executive officer(s) and principal financial
officer(s) and persons performing similar functions has been
posted on its Internet website which can be found at the Fund's
Internet address at aquilafunds.com.


ITEM 3.  AUDIT COMMITTEE FINANCIAL EXPERT.

(a)(1)(ii) The Board of Trustees of the Fund has determined that
it does not have at least one audit committee financial expert
serving on its audit committee.  The Fund does not have such a
person serving on the audit committee because none of the persons
currently serving as Trustees happens to have the technical
accounting and auditing expertise included in the definition of
"audit committee financial expert" recently adopted by the Securities
and Exchange Commission in connection with this Form N-CSR, and the
Board has not heretofore deemed it necessary to seek such a person
for election to the Board.

The primary mission of the Board, which is that of oversight over
the operations and affairs of the Fund, confronts the Trustees with
a wide and expanding range of issues and responsibilities. The
Trustees believe that, accordingly, it is essential that the Board's
membership consist of persons with as extensive experience as possible
in fulfilling the duties and responsibilities of mutual fund directors
and audit committee members and, ideally, with extensive experience
and background relating to the economic and financial sectors and
securities in which the Fund invests, including exposure to the
financial and accounting matters commonly encountered with respect
to those sectors and securities.  The Board believes that its current
membership satisfies those criteria.  It recognizes that it would
also be helpful to have a member with the relatively focused accounting
and auditing expertise reflected in the applicable definition of
"audit committee financial expert," just as additional members with
similarly focused technical expertise in other areas relevant to
the Fund's operations and affairs would also contribute added value.
However, the Board believes that the Fund is better served, and its
assets better employed, by a policy of hiring experts in various
the specialized area of technical accounting and
auditing matters, if and as the Board identifies the need, rather
than by seeking to expand its numbers by adding technical experts
in the areas constituting its domain of responsibility.  The Fund's
Audit Committee Charter explicitly authorizes the Committee to
retain such experts as it deems necessary in fulfilling its duties
under the Charter.


ITEM 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

a) Audit Fees - The aggregate fees billed for each of the last two
fiscal years for professional services rendered by the principal
accountant for the audit of the Registrant's annual financial statements
or services that are normally provided by the accountant in connection
with statutory and regulatory filings or engagements were $10,000 in 2005
and $9,680 in 2004.

b) Audit Related Fees - There were no amounts billed for audit-related
fees over the past two years other than stated above.

c) Tax Fees - The Registrant was billed by the principal accountant
$3,000 and $5,542 in 2005 and 2004, respectively, for tax return
preparation, tax compliance and tax planning.

d)  All Other Fees - There were no additional fees paid for audit and non-
audit services other than those disclosed in a) thorough c) above.

e)(1)  Currently, the audit committee of the Registrant pre-approves audit
services and fees on an engagement-by-engagement basis.

e)(2)  None of the services described in b) through d) above were approved
by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of
Regulation S-X, all were pre-approved on an engagement-by-engagement basis.

f)  No applicable.

g) There were no non-audit services fees billed by the Registrant's accountant
 to the Registrant's investment adviser or distributor over the past two years.

h)  Not applicable.


ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.
		Not applicable.

ITEM 6.  [RESERVED]

ITEM 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR
         CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

905:   	Not applicable.

ITEM 8. [RESERVED]

ITEM 9.  CONTROLS AND PROCEDURES.

(a)  Based on their evaluation of the registrant's disclosure controls and
procedures (as defined in Rule 30a-2(c) under the Investment Company Act of
1940) as of a date within 90 days of the filing of this report, the registrant's
chief financial and executive officers have concluded that the disclosure
controls and procedures of the registrant are appropriately designed to ensure
that information required to be disclosed in the registrant's reports that are
filed under the Securities Exchange Act of 1934 are accumulated and communicated
to registrant's management, including its principal executive officer(s) and
principal financial officer(s), to allow timely decisions regarding required
disclosure and is recorded, processed, summarized and reported, within the time
periods specified in the rules and forms adopted by the Securities and Exchange
Commission.

(b)  There have been no significant changes in registrant's internal controls or
in other factors that could significantly affect registrant's internal controls
subsequent to the date of the most recent evaluation, including no significant
deficiencies or material weaknesses that required corrective action.

ITEM 10.  EXHIBITS.

(a)(1) Aquila Group of Funds Code of Ethics for Principal Executive and
Senior Financial Officers under Section 406 of the Sarbanes-Oxley Act
of 2002

(a)(2) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(a) under the Investment Company Act of
1940.

(b) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(b) under the Investment Company Act
of 1940.



SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of
1934 and the Investment Company Act of 1940, the registrant has duly
caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

AQUILA ROCKY MOUNTAIN EQUITY FUND


By:  /s/  Diana P. Herrmann
- - - ---------------------------------
President and Trustee
March  9, 2006

By:  /s/  Joseph P. DiMaggio
- - - -----------------------------------
Chief Financial Officer and Treasurer
March  9, 2006


Pursuant to the requirements of the Securities Exchange Act of 1934 and
the Investment Company Act of 1940, this report has been signed below
by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.


By:  /s/  Diana P. Herrmann
- - - ---------------------------------
Diana P. Herrmann
President and Trustee
March 9, 2006



By:  /s/  Joseph P. DiMaggio
- - - -----------------------------------
Joseph P. DiMaggio
Chief Financial Officer and Treasurer
March 9, 2006




AQUILA ROCKY MOUNTAIN EQUITY FUND

EXHIBIT INDEX

(a)(1) Aquila Group of Funds Code of Ethics for Principal Executive and
Senior Financial Officers under Section 406 of the Sarbanes-Oxley Act
of 2002.


(a) (2) Certifications of principal executive officer
and principal financial officer as required by Rule 30a-2(a)
under the Investment Company Act of 1940.

(b) Certification of chief executive officer and chief financial
officer as required by Rule 30a-2(b) of the Investment Company Act
of 1940.