UNITED STATES
				SECURITIES AND EXCHANGE COMMISSION
					WASHINGTON, D.C. 20549


						FORM N-CSR

		CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
					INVESTMENT COMPANIES

			Investment Company Act file number 811-8168

					Aquila Rocky Mountain Equity Fund
			(Exact name of Registrant as specified in charter)

					   380 Madison Avenue
					New York, New York 10017
			(Address of principal executive offices)  (Zip code)

					  Joseph P. DiMaggio
					  380 Madison Avenue
					New York, New York 10017
				(Name and address of agent for service)

		Registrant's telephone number, including area code:	(212) 697-6666


				Date of fiscal year end:	12/31

				Date of reporting period:	06/30/06

						FORM N-CSR

ITEM 1.  REPORTS TO STOCKHOLDERS.


SEMI-ANNUAL
REPORT

JUNE 30, 2006

                   [LOGO OF AQUILA ROCKY MOUNTAIN EQUITY FUND:
              A RECTANGLE WITH A DRAWING OF TWO MOUNTAINS AND WORDS
                      "AQUILA ROCKY MOUNTAIN EQUITY FUND"]

                             AN INVESTMENT DESIGNED
                        FOR GROWTH AT A REASONABLE PRICE

[LOGO OF THE AQUILA
GROUP OF FUNDS:                     ONE OF THE
AN EAGLE'S HEAD]            AQUILA(SM) GROUP OF FUNDS



[LOGO OF AQUILA ROCKY MOUNTAIN
EQUITY FUND: A RECTANGLE WITH A
DRAWING OF TWO MOUNTAINS AND WORDS
"AQUILA ROCKY MOUNTAIN EQUITY FUND"]

                        AQUILA ROCKY MOUNTAIN EQUITY FUND

    "THE STOCK MARKET HAS BEEN ROCKY RECENTLY, BUT THE ROCKY MOUNTAIN REGION
                  OF OUR COUNTRY REMAINS SOUND AND ATTRACTIVE"

                                                                    August, 2006

Dear Fellow Shareholder:

      As  you  are  aware,   the  course  of  the  investment  world  is  seldom
straight-lined in nature. This has certainly been the case with the stock market
over the first six months of this  fiscal year ended June 30,  2006.  One day it
has been up, and the next day it has been down.  But, in general,  the trend has
been relatively flat.

      On the other hand, the  investments  in Aquila Rocky Mountain  Equity Fund
continue,  in our judgment,  to be sound and  attractive.  A great number of the
companies in the Rocky Mountain  region of our country are run by  entrepreneurs
who seek to carve out attractive  businesses for their companies.  Our job is to
find those  companies and hopefully have their  securities  become a part of our
portfolio.

      With equity investing,  you are taking an ownership interest in a company.
Over time, you  participate in the growth of that company.  Over the short term,
prices  fluctuate based on many factors such as interest  rates,  psychology and
even geopolitical  conflict.  Despite short-term price  fluctuations,  we remain
committed  to finding and  investing  in the best growth  companies in the Rocky
Mountain region.

RESULTS TO DATE

      As we have said in our  prior  reports  to you,  it has been our goal with
this fund to produce total returns that are of an absolute  nature.  Sure, it is
nice to have  returns  equal to or better than the  relative  benchmarks  of the
market.  But, in the final  analysis,  it is the total return of your investment
that gives you money to spend.

      The Aquila Rocky  Mountain  Equity Fund Class A Share  returns for the six
months and 5.5 years  periods  ended June 30, 2006 were as follows,  compared to
the  Standard & Poor's 500 (S&P  500),  Russell  2000,  NASDAQ  Composite  Index
(NASDAQ) and the Dow Jones Industrial Average (DJIA):

                      NOT A PART OF THE SEMI-ANNUAL REPORT



                               AQUILA
                               ROCKY
                              MOUNTAIN
                            EQUITY FUND*    S&P500  RUSSELL 2000  NASDAQ   DJIA
                            ------------    ------  ------------  ------   ----
6 months ended 6/30/06+         3.40%        2.71%      8.27%     -1.08%   5.22%
5.5 years ended 6/30/06++       8.48%        0.98%      9.07%     -1.79%   2.77%

+     Not annualized.
++    Average annual returns.

      As you will note, we were ahead of some of the averages and behind others.
However,  in the final  analysis,  we have  basically  produced a return on your
capital which was on the positive side for the most recent  six-month  period as
well as the past five and one-half years.

      Additionally,  you will find in the table below,  the one year, five year,
ten year and since  inception  returns for each of the Fund's share  classes for
the periods ended June 30, 2006.

                                 AVERAGE ANNUAL TOTAL RETURN
                               FOR PERIODS ENDED JUNE 30, 2006
                               -------------------------------

                                                             SINCE
CLASS AND INCEPTION DATE   1 YEAR    5 YEARS    10 YEARS   INCEPTION
- ------------------------   ------    -------    --------   ---------

Class A (7/22/94)
  With Sales Charge ....    5.29%      7.37%      8.18%      9.20%
  Without Sales Charge .    9.97%      8.31%      8.65%      9.64%

Class C (5/01/96)
  With CDSC ............    8.12%      7.52%      7.90%      7.95%
  Without CDSC .........    9.12%      7.52%      7.90%      7.95%

Class Y (5/01/96)
  No Sales Charge ......   10.19%      8.58%      8.88%      8.92%

Class I (12/01/05)
  No Sales Charge ......     N/A        N/A        N/A       0.69%

COMPARATIVE INDEX
- ------------------------
Russell 2000 Stock Index   14.68%      8.58%      9.14%     11.02% (Class A)
                                                             7.86% (Class C & Y)
                                                            10.18% (Class I)

OUR INVESTMENTS IN THE ROCKY MOUNTAIN REGION

      From the inception of Aquila Rocky Mountain Equity Fund, our goal has been
to seek capital appreciation through investment in securities  (primarily common
stock or other equity  securities)  of companies  having a significant  business
presence in the general Rocky Mountain region of our country.

                      NOT A PART OF THE SEMI-ANNUAL REPORT



      Our primary  approach in the  management  of the Fund has been to seek out
securities  which possess  growth at a reasonable  price.  This applies to those
companies  which have  large  capitalization,  down to those  which have a micro
capitalization.  We do not want the Fund to be identified as having companies of
only  one  particular  size in its  portfolio.  Rather,  we  wish  to  have  the
flexibility to invest in those securities which have the overall characteristics
of growth regardless of their capitalization.

      The 8-state Rocky Mountain region is a very substantial geographic area of
our country.  It also  possesses,  on a composite  basis,  a gross state product
which is larger than that of India, Korea or Mexico based on 2004 gross domestic
product/gross state product.  Consequently,  even though the first six months of
2006 did not produce outstanding results for equity investments,  we remain very
positive concerning our stock selections in the Rocky Mountain region.

      The  Rocky   Mountain   region   attracts   people  who  are  seeking  new
opportunities  for  themselves  in their  careers and personal  lives.  This has
resulted in a growing number of entrepreneurial  ventures within the eight state
region.

                                [GRAPHIC OMITTED]

                      NOT A PART OF THE SEMI-ANNUAL REPORT



      We will discuss individual  investment ventures about which we are excited
in the comments recorded in the management section of this report.

      We appreciate the  confidence you have shown in your  investment in Aquila
Rocky Mountain Equity Fund. We remain excited about the potential of this region
and believe that you and other investors should share this excitement.

                                   Sincerely,


/s/ Barbara S. Walchli                   /s/ Lacy B. Herrmann

Barbara S. Walchli                       Lacy B. Herrmann
Senior Vice President and                Founder and Chairman Emeritus
Portfolio Manager

*Total return figures do not include sales charges,  but do reflect reinvestment
of dividends and capital gains.  Different  classes of shares are offered by the
Fund and their performance will vary because of differences in sales charges and
fees paid by shareholders  investing in these different classes. The performance
shown  represents  that of Class A shares,  adjusted  to reflect  the absence of
sales charges, which is currently a maximum amount of 4.25% for this Class. From
time to time, management fees and other expenses have been waived or absorbed by
Aquila Investment  Management LLC, Manager of the Fund. Returns would be less if
sales charges,  waived  management  fees, and absorbed  expenses,  were applied.
Share  price (net asset  value) and  investment  return  fluctuate  so that upon
redemption an investor may receive more or less than their original  investment.
The indices  noted above are not  available  for direct  investment.  Therefore,
their  performance  does not reflect  the  expenses  associated  with the active
management of an actual portfolio.  Before investing in the Fund, carefully read
about and consider the investment  objectives,  risks,  charges,  expenses,  and
other information found in the Fund prospectus. The prospectus is available from
your financial advisor, or call 800-437-1020,  or visit www.aquilafunds.com.  An
investment in the Fund involves  certain risks,  including  possible loss of the
principal  amount  invested,  market and financial risk,  volatility and trading
volume of small companies,  interest & credit risks of convertible  fixed-income
investments,  economic and  diversification  risks of geographic  concentration.
Past performance does not guarantee future results.

                      NOT A PART OF THE SEMI-ANNUAL REPORT



[LOGO OF AQUILA ROCKY MOUNTAIN
EQUITY FUND: A RECTANGLE WITH A
DRAWING OF TWO MOUNTAINS AND WORDS
"AQUILA ROCKY MOUNTAIN EQUITY FUND"]

                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                               SEMI-ANNUAL REPORT
                              MANAGEMENT DISCUSSION

      Aquila Rocky  Mountain  Equity Fund's Class A shares had a total return of
3.40%,  without provision for sales charges but reflecting  contractually waived
Fund expenses,  for the six months ended June 30, 2006. This compares to the S&P
500 with a total  return of 2.71% and the  Russell  2000 with a total  return of
8.27%.

      We do not have a perfect benchmark or performance  comparison for the Fund
since we invest in  companies  in a specific  region.  On June 30,  21.9% of the
equity investments in the Fund were in companies with a market capitalization of
over $10 billion  (large cap  companies),  33.2% were in companies with a market
capitalization  between $2 billion and $10  billion  (mid cap) and 38.2% were in
companies with market capitalizations between $300 million and $2 billion (small
cap). In addition 6.7% of the equity  investments  in the Fund were in companies
with market  capitalizations  below $300 million (micro cap). For the five years
cumulatively  ending June 30, 2006,  Aquila Rocky Mountain Equity Fund's Class A
shares,  before  provision  for  sales  charges,  had a total  return  of 49.04%
compared to 13.09% for the S&P 500 and 50.97% for the Russell 2000 Index.

      At year-end, we had common stock holdings of 62 companies in the portfolio
across a broad number of  industries.  We work to hold our  individual  position
sizes to around 5% or less of the portfolio and try to diversify the Fund across
industries.  We believe this diversification  helps to control specific security
risk as well as industry risk. Our largest  individual  position size on June 30
was Microchip Technologies at 4.0% of the portfolio. Microchip is an electronics
company   based   in   Chandler,   Arizona   that   designs   and   manufactures
microcontrollers for use in products in many industries and countries.

      We continue to invest the Fund strategically since we believe that trading
and transaction costs do matter.  We prefer to do our own research,  focusing on
the two to five year  investment  time  frame.  We continue to look for the best
businesses  and management  teams in the Rocky Mountain  Region to invest in for
our  shareholders.  Portfolio  turnover  for the past  three  fiscal  years  has
averaged under 10%.

      During the first half of 2006, the five best performing stocks in the Fund
came from different  states and industries.  The best  performing  stock was SBS
Technologies based in Albuquerque,  NM. The stock was up 63.7% due to a takeover
by General Electric.  OfficeMax,  the former Boise Cascade from Boise, Idaho was
up 62.1%, reflecting a restructuring.  The third best performer was MoneyGram, a
spin-off from Viad in Phoenix, and which was up 30.5% for the six month period.

      Shuffle Master was the fourth best performing  stock for the first half of
2006, up 30.4%.  Shuffle  Master,  based in Las Vegas,  Nevada,  provides gaming
equipment to the casino  industry.  Allied Waste, a waste disposal company based
in Scottsdale, Arizona was up 30.0% for the six month period.



MANAGEMENT DISCUSSION (CONTINUED)

      The three worst performing stocks were also from different  industries and
states. Headwaters based in South Jordan, Utah was down 27.9%. Headwaters, which
provides  alterative fuel technologies,  lost some of the tax incentives for its
coal additive business because the price of oil rose so high.  SpectraLink based
in Boulder,  Colorado was down 25.7% due to concern about increasing  competion.
SpectraLink  is a provider of specialty  wireless  phone systems for  businesses
such as retailers and hospitals.  Medicis Pharmaceuticals was down 25.0% for the
six month period due to concern about  competition for its dermalogical  filler,
Restylane.  While it is impossible to predict, you may be interested in the fact
that in the past,  we have seen some of our worst  performers go on to have very
positive performance the next year.

      During the second half of 2006 our focus will  continue to be to invest in
what we deem to be the best  businesses  in the region for the  intermediate  to
longer term. The Fed has been raising interest rates for over twenty-four months
to slow the economy so that the economic cycle can last longer.  We have started
to see some short term earnings  disappointments as the economy slows.  However,
we are  pleased  with the quality of the  businesses  that we are finding in the
Rocky Mountain region.  The smaller and mid-size companies we own may be able to
be more nimble in a slowing  economy.  Since we also work to own companies  with
above average return on assets and strong cash flow,  some of our companies also
have strong share buy back programs in place.

      In the first six  months of 2006 we have lost  three of our  companies  to
takeovers and added six new  companies to the  portfolio.  We have  continued to
look for  companies  with unique  products  that have the potential to grow even
though the overall economy is slowing.  We have added two health care companies,
a software company, a telecom equipment  company, a specialty  materials company
and a utility in New Mexico.

      As the economy slows, we believe that investors may become more interested
in growth companies that show consistent results.  These stocks may be from such
sectors as health care and media.  Later this year,  technology may also benefit
as investors anticipate 1) the release of Microsoft's new operating system which
will integrate home computing and entertainment,  2) the shift from 32 to 64 bit
computing,  3) a shift to high  definition  broadcasting  and 4) more government
spending on communications and technology systems for security purposes.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                             SCHEDULE OF INVESTMENTS
                            JUNE 30, 2006 (UNAUDITED)



                                                                                      MARKET
    SHARES                  COMMON STOCKS (85.9%)                                      VALUE
- -------------    ------------------------------------------------------------      -----------
                                                                             
                 BASIC INDUSTRY (10.4%)
       25,000    Allied Waste Industries, Inc.+ .............................      $   284,000
       15,000    Ball Corp. .................................................          555,600
       32,000    Knight Transportation, Inc. ................................          646,400
        7,000    Newmont Mining Corp. .......................................          370,510
        5,000    Phelps Dodge Corp. .........................................          410,800
       14,000    SkyWest, Inc. ..............................................          347,200
                                                                                   -----------
                                                                                     2,614,510
                                                                                   -----------

                 BUSINESS SERVICES  (2.0%)
       14,000    Insight Enterprises, Inc.+ .................................          266,700
        3,000    OfficeMax, Inc. ............................................          122,250
        4,000    Viad Corp. .................................................          125,200
                                                                                   -----------
                                                                                       514,150
                                                                                   -----------

                 CAPITAL SPENDING (6.0%)
        4,000    Dynamic Materials Corp.+ ...................................          134,920
       30,000    Mity Enterprises, Inc.+ ....................................          541,500
       16,000    Mobile Mini, Inc.+ .........................................          468,160
       10,000    Radyne Corp.+ ..............................................          113,800
       28,000    Semitool, Inc.+ ............................................          252,560
                                                                                   -----------
                                                                                     1,510,940
                                                                                   -----------

                 CONSUMER CYCLICALS  (1.0%)
        5,000    M.D.C. Holdings, Inc. ......................................          259,650
                                                                                   -----------

                 CONSUMER SERVICES (18.4%)
       10,000    Apollo Group, Inc. (Class A)+ ..............................          516,700
       37,000    Coldwater Creek, Inc.+ .....................................          941,650*
        3,400    Comcast Corp. (Special Class A)+ ...........................          111,452
       18,000    Echostar Communications Corp. (Class A)+ ...................          554,580
       14,000    International Game Technology ..............................          531,160
        1,100    Liberty Global, Inc. Series A+ .............................           23,650
        1,100    Liberty Global, Inc. Series C+ .............................           22,627
        1,250    Liberty Media Capital Series A+ ............................          104,713
        6,250    Liberty Media Interactive Series A+ ........................          107,875
       12,000    MGM Mirage+ ................................................          489,600
       12,000    PETsMART, Inc. .............................................          307,200
       12,000    Shuffle Master, Inc.+ ......................................          393,360
        8,000    Station Casinos, Inc. ......................................          544,640
                                                                                   -----------
                                                                                     4,649,207
                                                                                   -----------






                                                                                      MARKET
    SHARES       COMMON STOCKS (CONTINUED)                                             VALUE
- -------------    ------------------------------------------------------------      -----------
                                                                             
                 CONSUMER STAPLES (2.3%)
       16,000    Discovery Holding Co. Class A+ .............................      $   234,080
        7,000    P.F. Chang's China Bistro, Inc.+ ...........................          266,140
        6,000    Rocky Mountain Chocolate Factory, Inc. .....................           77,940
                                                                                   -----------
                                                                                       578,160
                                                                                   -----------

                 ENERGY (4.9%)
        8,000    Bill Barrett Corp.+ ........................................          236,880
        5,000    Cimarex Energy Co. .........................................          206,950*
       12,000    Headwaters, Inc.+ ..........................................          306,720
        6,000    Questar Corp. ..............................................          482,940
                                                                                   -----------
                                                                                     1,233,490
                                                                                   -----------

                 FINANCIAL (10.5%)
       25,000    First State Bancorporation .................................          594,500
       17,000    Glacier Bancorp, Inc. ......................................          497,590
       18,000    Janus Capital Group, Inc. ..................................          322,200
        9,000    MoneyGram International, Inc. ..............................          289,440*
        5,000    Wells Fargo & Company ......................................          335,400
        8,000    Zions Bancorporation .......................................          623,520
                                                                                   -----------
                                                                                     2,662,650
                                                                                   -----------

                 HEALTH CARE (13.8%)
       12,000    Array BioPharma, Inc.+ .....................................          103,200
       22,000    Medicis Pharmaceutical Corp. (Class A) .....................          528,000
       55,000    Merit Medical Systems, Inc.+ ...............................          756,800
       19,000    Myriad Genetics, Inc.+ .....................................          479,750
       17,000    NightHawk Radiology Holdings, Inc.+ ........................          304,980
       22,000    Sonic Innovations, Inc.+ ...................................           99,000
       21,000    Spectranetics Corp.+ .......................................          232,260*
       12,000    USANA Health Services, Inc.+ ...............................          454,800
       11,000    Ventana Medical Systems, Inc.+ .............................          518,980
                                                                                   -----------
                                                                                     3,477,770
                                                                                   -----------

                 TECHNOLOGY (14.2%)
       24,000    Avnet, Inc.+ ...............................................          480,480
       34,000    CIBER, Inc.+ ...............................................          224,060
       19,000    First Data Corp. ...........................................          855,760






                                                                                      MARKET
    SHARES       COMMON STOCKS (CONTINUED)                                             VALUE
- -------------    ------------------------------------------------------------      -----------
                                                                             
                 TECHNOLOGY (CONTINUED)
        5,000    Inter-Tel, Inc. ............................................      $   105,300
       14,000    JDA Software Group, Inc.+ ..................................          196,420
       29,000    Microchip Technology, Inc. .................................          972,950
       32,000    Micron Technology, Inc.+ ...................................          481,920
        7,000    RightNow Technologies, Inc.+ ...............................          116,760
       16,000    SpectraLink Corp. ..........................................          141,120
                                                                                   -----------
                                                                                     3,574,770
                                                                                   -----------

                 UTILITIES (2.4%)
        4,000    Kinder Morgan, Inc. ........................................          399,560
        3,000    PNM Resources, Inc. ........................................           77,640*
        4,000    UniSource Energy Corp. .....................................          124,600
                                                                                   -----------
                                                                                       601,800
                                                                                   -----------
                 Total Common Stocks (cost $14,552,921) .....................       21,677,097
                                                                                   -----------

    SHARES       INVESTMENT COMPANIES (9.4%)
- -------------    ------------------------------------------------------------
    1,190,000    AIM S-T Invest. Co. Prime Port. Inst. Cl. Money Market Fund         1,190,000
    1,190,000    JP Morgan Liquid Assets Money Market Fund ..................        1,190,000
                                                                                   -----------
                 Total Investment Companies (cost $2,380,000) ...............        2,380,000
                                                                                   -----------

                 Total Investments (cost $16,932,921@) ...............  95.3%       24,057,097
                 Other assets less liabilities .......................   4.7         1,187,580
                                                                       ------      -----------
                 Net Assets .......................................... 100.0%      $25,244,677
                                                                       ======      ===========


                                     PERCENT OF
PORTFOLIO DISTRIBUTION (UNAUDITED)   PORTFOLIO
- ----------------------------------   ---------
        ROCKY MOUNTAIN REGION
        ---------------------
        Arizona                         26.3%
        Colorado                        19.8
        Idaho                            7.2
        Montana                          3.6
        Nevada                           8.1

                                     PERCENT OF
PORTFOLIO DISTRIBUTION (UNAUDITED)   PORTFOLIO
- ----------------------------------   ---------
        New Mexico                       2.8%
        Utah                            17.0
                                       -----
                                        84.8
        Investment Companies             9.9
        Other Investments                5.3
                                       -----
                                       100.0%
                                       =====

+     Non-income producing security.
@     Cost for Federal income tax and financial reporting purposes is identical.
*     Security  valued at fair  value on 6/30/06 in  accordance  with  valuation
      procedures approved by the Board of Trustees.

                 See accompanying notes to financial statements.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                       STATEMENT OF ASSETS AND LIABILITIES
                            JUNE 30, 2006 (UNAUDITED)


                                                                                      
ASSETS
  Investments at market value (cost $16,932,921) ....................................    $ 24,057,097
  Cash ..............................................................................       1,239,010
  Receivable for Fund shares sold ...................................................         319,855
  Dividends receivable ..............................................................          16,074
  Prepaid expenses ..................................................................          45,084
  Other assets ......................................................................          25,867
                                                                                         ------------
    Total assets ....................................................................      25,702,987
                                                                                         ------------

LIABILITIES
  Payable for investment securities purchased .......................................         397,539
  Distribution and service fees payable .............................................          14,134
  Management fee payable ............................................................           7,864
  Payable for Fund shares redeemed ..................................................           5,078
  Accrued expenses ..................................................................          33,695
                                                                                         ------------
    Total liabilities ...............................................................         458,310
                                                                                         ------------
NET ASSETS ..........................................................................    $ 25,244,677
                                                                                         ============
  Net Assets consist of:
  Capital Stock - Authorized an unlimited number of shares, par value $0.01 per share    $      8,355
  Additional paid-in capital ........................................................      17,502,934
  Net unrealized appreciation on investments (note 4) ...............................       7,124,175
  Accumulated net realized gain on investments ......................................         649,844
  Accumulated net investment loss ...................................................         (40,631)
                                                                                         ------------
                                                                                         $ 25,244,677
                                                                                         ============

CLASS A
  Net Assets ........................................................................    $ 20,684,643
                                                                                         ============
  Capital shares outstanding ........................................................         679,311
                                                                                         ============
  Net asset value and redemption price per share ....................................    $      30.45
                                                                                         ============
  Offering price per share (100/95.75 of $30.45 adjusted to nearest cent) ...........    $      31.80
                                                                                         ============

CLASS C
  Net Assets ........................................................................    $  3,102,247
                                                                                         ============
  Capital shares outstanding ........................................................         109,353
                                                                                         ============
  Net asset value and offering price per share ......................................    $      28.37
                                                                                         ============
  Redemption price per share (*a charge of 1% is imposed on the redemption
    proceeds of the shares, or on the original price, whichever is lower, if redeemed
    during the first 12 months after purchase) ......................................    $      28.37*
                                                                                         ============

CLASS I
  Net Assets ........................................................................    $     25,938
                                                                                         ============
  Capital shares outstanding ........................................................             851
                                                                                         ============
  Net asset value, offering and redemption price per share ..........................    $      30.47
                                                                                         ============

CLASS Y
  Net Assets ........................................................................    $  1,431,849
                                                                                         ============
  Capital shares outstanding ........................................................          45,997
                                                                                         ============
  Net asset value, offering and redemption price per share ..........................    $      31.13
                                                                                         ============


                 See accompanying notes to financial statements.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                             STATEMENT OF OPERATIONS
                   SIX MONTHS ENDED JUNE 30, 2006 (UNAUDITED)


                                                                        
INVESTMENT INCOME:

      Dividends ............................................                  $ 148,814

Expenses:

      Management fee (note 3) ..............................    $ 166,732
      Distribution and service fees (note 3) ...............       39,125
      Trustees' fees and expenses ..........................       41,839
      Registration fees and dues ...........................       27,291
      Legal fees (note 3) ..................................       20,722
      Transfer and shareholder servicing agent fees ........       19,583
      Shareholders' reports ................................       10,597
      Auditing and tax fees ................................        6,447
      Chief compliance officer (note 3) ....................        2,278
      Custodian fees .......................................        1,419
      Insurance ............................................          550
      Miscellaneous ........................................       31,786
                                                                ---------
      Total expenses .......................................      368,369

      Management fee waived (note 3) .......................     (155,066)
      Expenses paid indirectly (note 5) ....................      (23,858)
                                                                ---------
      Net expenses .........................................                    189,445
                                                                              ---------

      Net investment loss ..................................                    (40,631)

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

      Net realized gain (loss) from securities transactions       647,056
      Change in unrealized appreciation on investments .....       66,522
                                                                ---------

      Net realized and unrealized gain (loss) on investments                    713,578
                                                                              ---------
      Net change in net assets resulting from operations ...                  $ 672,947
                                                                              =========


                 See accompanying notes to financial statements.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                       STATEMENTS OF CHANGES IN NET ASSETS



                                                          SIX MONTHS ENDED
                                                            JUNE 30, 2006         YEAR ENDED
                                                             (UNAUDITED)      DECEMBER 31, 2005
                                                          ----------------    -----------------
                                                                           
OPERATIONS:
  Net investment loss ..................................    $    (40,631)        $    (84,718)
  Net realized gain (loss) from securities transactions          647,056                5,203
  Change in unrealized appreciation on investments .....          66,522            1,095,067
                                                            ------------         ------------
    Change in net assets from operations ...............         672,947            1,015,552
                                                            ------------         ------------

DISTRIBUTIONS TO SHAREHOLDERS (note 8):
  Class A Shares:
  Net realized gain on investments .....................              --                   --

  Class C Shares:
  Net realized gain on investments .....................              --                   --

  Class I Shares:
  Net realized gain on investments .....................              --                   --

  Class Y Shares:
  Net realized gain on investments .....................              --                   --
                                                            ------------         ------------
    Change in net assets from distributions ............              --                   --
                                                            ------------         ------------

CAPITAL SHARE TRANSACTIONS (note 7):
  Proceeds from shares sold ............................       4,940,217            8,593,036
  Short-term trading redemption fee ....................             770                3,662
  Reinvested dividends and distributions ...............              --                   --
  Cost of shares redeemed ..............................      (2,114,667)          (5,481,191)
                                                            ------------         ------------
    Change in net assets from capital share transactions       2,826,320            3,115,507
                                                            ------------         ------------

    Change in net assets ...............................       3,499,267            4,131,059

NET ASSETS:
  Beginning of period ..................................      21,745,410           17,614,351
                                                            ------------         ------------
  End of period ........................................    $ 25,244,677         $ 21,745,410
                                                            ============         ============


                 See accompanying notes to financial statements.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2006 (UNAUDITED)

1. ORGANIZATION

      Aquila Rocky Mountain  Equity Fund (the "Fund"),  a diversified,  open-end
investment  company,  was  organized  on  November  3,  1993 as a  Massachusetts
business trust and commenced operations on July 22, 1994. The Fund is authorized
to issue an unlimited  number of shares and, since its inception to May 1, 1996,
offered  only one class of shares.  On that date,  the Fund began  offering  two
additional classes of shares, Class C and Class Y shares. All shares outstanding
prior  to that  date  were  designated  as Class A  shares  and are sold  with a
front-payment  sales charge and bear an annual  distribution fee. Class C shares
are sold with a  level-payment  sales charge with no payment at time of purchase
but level service and  distribution  fees from date of purchase through a period
of six years thereafter. A contingent deferred sales charge of 1% is assessed to
any Class C  shareholder  who redeems  shares of this Class within one year from
the date of purchase.  Class C Shares,  together  with a pro rata portion of all
Class C Shares acquired through reinvestment of dividends or other distributions
paid in additional Class C Shares, automatically convert to Class A Shares after
6 years.  The Class Y shares  are only  offered  to  institutions  acting for an
investor in a fiduciary, advisory, agency, custodian or similar capacity and are
not offered directly to retail  investors.  Class Y shares are sold at net asset
value without any sales  charge,  redemption  fees,  contingent  deferred  sales
charge or distribution  or service fees. On April 30, 1998 the Fund  established
Class I shares, which are offered and sold only through financial intermediaries
and are not offered directly to retail investors. Class I Shares are sold at net
asset value without any sales charge,  redemption  fees, or contingent  deferred
sales  charge.  Class I Shares  carry a  distribution  fee and service  fee. All
classes of shares  represent  interests in the same portfolio of investments and
are identical as to rights and  privileges but differ with respect to the effect
of sales  charges,  the  distribution  and/or  service fees borne by each class,
expenses  specific to each class,  voting  rights on matters  affecting a single
class  and the  exchange  privileges  of each  class.  Class I shares  commenced
operations on December 1, 2005.

2. SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant  accounting policies followed by
the Fund in the  preparation  of its financial  statements.  The policies are in
conformity with accounting principles generally accepted in the United States of
America for investment companies.

a)    PORTFOLIO  VALUATION:  Securities listed on a national securities exchange
      or designated as national market system  securities are valued at the last
      sale price on such exchanges or market system. Securities for which market
      quotations  are  not  readily  available  are  valued  at  fair  value  as
      determined  in good faith by or at the direction of the Board of Trustees.
      Short-term investments maturing in 60 days or less are valued at amortized
      cost.

b)    SECURITIES   TRANSACTIONS  AND  RELATED  INVESTMENT   INCOME:   Securities
      transactions  are  recorded on the trade date.  Realized  gains and losses
      from securities transactions are reported on the identified



      cost basis.  Dividend income is recorded on the ex-dividend date. Interest
      income is recorded daily on the accrual basis.

c)    FEDERAL  INCOME  TAXES:  It is the  policy  of the  Fund to  qualify  as a
      regulated  investment  company by  complying  with the  provisions  of the
      Internal Revenue Code applicable to certain investment companies. The Fund
      intends to make  distributions of income and securities profits sufficient
      to relieve it from all, or  substantially  all,  Federal income and excise
      taxes.

d)    MULTIPLE   CLASS   ALLOCATIONS:   All   income,   expenses   (other   than
      class-specific  expenses), and realized and unrealized gains or losses are
      allocated  daily to each class of shares  based on the relative net assets
      of each class.  Class-specific  expenses,  which include  distribution and
      service  fees and any other items that are  specifically  attributed  to a
      particular class, are charged directly to such class.

e)    USE OF ESTIMATES:  The  preparation of financial  statements in conformity
      with  accounting  principles  generally  accepted in the United  States of
      America requires  management to make estimates and assumptions that affect
      the  reported   amounts  of  assets  and  liabilities  and  disclosure  of
      contingent assets and liabilities at the date of the financial  statements
      and the  reported  amounts of increases  and  decreases in net assets from
      operations during the reporting  period.  Actual results could differ from
      those estimates.

f)    RECLASSIFICATION  OF CAPITAL  ACCOUNTS:  Accounting  principles  generally
      accepted in the United States of America  require that certain  components
      of net assets relating to permanent  differences be  reclassified  between
      financial and tax reporting. These reclassifications have no effect on net
      assets or net  asset  value  per  share.  On  December  31,  2005 the Fund
      decreased  undistributed  net  investment  loss by $84,718,  and decreased
      additional paid-in capital by $84,718.

3. FEES AND RELATED PARTY TRANSACTIONS

a) MANAGEMENT ARRANGEMENTS:

      The Fund has a  Sub-Advisory  and  Administration  Agreement  with  Aquila
Investment Management LLC (the "Manager"),  a wholly-owned  subsidiary of Aquila
Management  Corporation,  the Fund's founder and sponsor.  Under this agreement,
the Manager  supervises the  investments of the Fund and the  composition of its
portfolio,  arranges for the  purchases and sales of portfolio  securities,  and
provides for daily  pricing of the Fund's  portfolio.  Besides its  sub-advisory
services, it also provides all administrative  services. This includes providing
the  office  of  the  Fund  and  all  related   services  as  well  as  managing
relationships with all the various support organizations to the Fund such as the
shareholder servicing agent, custodian,  legal counsel, auditors and distributor
and additionally  maintaining the Fund's  accounting books and records.  For its
services,  the Manager is entitled to receive a fee which is payable monthly and
computed as of the close of  business  each day on the net assets of the Fund at
the following  annual rates;  1.50% on the first $15 million;  1.20% on the next
$35 million and 0.90% on the excess over $50 million.



      For the six months ended June 30, 2006, the Fund incurred  Management fees
of  $166,732,  of which  $155,066  was waived.  The  Manager  has  contractually
undertaken  to waive  fees  and/or  reimburse  Fund  expenses  during the period
January 1, 2006 through  December 31, 2006 so that total Fund expenses would not
exceed  1.50% for Class A  Shares,  2.25% for Class C Shares,  1.47% for Class I
Shares or 1.25% for Class Y Shares.

      Under a Compliance  Agreement with the Manager, the Manager is compensated
for Chief  Compliance  Officer related  services  provided to enable the Fund to
comply with Rule 38a-1 of the Investment Company Act of 1940.

      Specific  details as to the nature and extent of the services  provided by
the Manager are more fully  defined in the Fund's  Prospectus  and  Statement of
Additional Information.

b) DISTRIBUTION AND SERVICE FEES:

      The Fund has adopted a  Distribution  Plan (the  "Plan")  pursuant to Rule
12b-1 (the "Rule") under the Investment  Company Act of 1940.  Under one part of
the Plan, with respect to Class A Shares, the Fund is authorized to make service
fee payments to broker-dealers or others  ("Qualified  Recipients")  selected by
Aquila Distributors,  Inc. (the "Distributor"),  including,  but not limited to,
any principal  underwriter of the Fund,  with which the  Distributor has entered
into  written  agreements  contemplated  by the Rule  and  which  have  rendered
assistance  in the  distribution  and/or  retention  of  the  Fund's  shares  or
servicing of shareholder accounts. The Fund makes payment of this service fee at
the annual rate of 0.25% of the Fund's average net assets represented by Class A
Shares.  For the six months  ended June 30, 2006,  distribution  fees on Class A
Shares amounted to $24,415 of which the Distributor retained $2,449.

      Under  another part of the Plan,  the Fund is  authorized to make payments
with  respect to Class C Shares to  Qualified  Recipients  which  have  rendered
assistance in the distribution  and/or retention of the Fund's Class C shares or
servicing of shareholder accounts. These payments are made at the annual rate of
0.75% of the Fund's average net assets represented by Class C Shares and for the
six months  ended June 30,  2006,  amounted to  $11,018.  In  addition,  under a
Shareholder  Services  Plan, the Fund is authorized to make service fee payments
with respect to Class C Shares to Qualified  Recipients  for providing  personal
services and/or maintenance of shareholder accounts.  These payments are made at
the annual rate of 0.25% of the Fund's average net assets represented by Class C
Shares and for the six months ended June 30, 2006, amounted to $3,673. The total
of these  payments  with respect to Class C Shares  amounted to $14,691 of which
the Distributor retained $2,780.

      Under  another part of the Plan,  the Fund is  authorized to make payments
with respect to Class I Shares to Qualified Recipients.  Class I payments, under
the Plan,  may not  exceed,  for any fiscal  year of the Fund a rate  (currently
0.15%) set from time to time by the Board of  Trustees of not more than 0.25% of
the average annual net assets  represented  by the Class I Shares.  In addition,
the Fund has a  Shareholder  Services  Plan under which it may pay service  fees
(currently 0.20%) of not



more than 0.25% of the  average  annual net  assets of the Fund  represented  by
Class I Shares.  That is,  the total  payments  under both plans will not exceed
0.50% of such net assets. For the six months ended June 30, 2006, these payments
were made at the average  annual rate of 0.35% of such net assets  amounting  to
$46 of which $20 related to the Plan and $26 related to the Shareholder Services
Plan.

      Specific  details  about the Plans are more  fully  defined  in the Fund's
Prospectus and Statement of Additional Information.

      Under a Distribution  Agreement,  the Distributor  serves as the exclusive
distributor of the Fund's shares. Through agreements between the Distributor and
various  broker-dealer  firms ("dealers"),  the Fund's shares are sold primarily
through the  facilities of these dealers having offices within the general Rocky
Mountain region, with the bulk of sales commissions inuring to such dealers. For
the six months ended June 30, 2006, total commissions on sales of Class A Shares
amounted to $76,066 of which $7,394 was received by the Distributor.

c) OTHER RELATED PARTY TRANSACTIONS:

      For the six months ended June 30, 2006, the Fund incurred $19,387 of legal
fees  allocable to Hollyer Brady Barrett & Hines LLP,  counsel to the Fund,  for
legal services in conjunction with the Fund's ongoing operations.  The Secretary
of the Fund is a Partner at that firm.

4. PURCHASES AND SALES OF SECURITIES

      During the six months ended June 30, 2006,  purchases  of  securities  and
proceeds  from  the  sales  of  securities  (excluding  short-term  investments)
aggregated $3,522,373 and $1,707,019, respectively.

      At  June  30,  2006,  aggregate  gross  unrealized  appreciation  for  all
securities in which there is an excess of market value over tax cost amounted to
$7,382,014 and aggregate  gross  unrealized  depreciation  for all securities in
which there is an excess of tax cost over market value  amounted to $257,839 for
a net unrealized appreciation of $7,124,175.

5. EXPENSES

      The Fund has negotiated an expense offset  arrangement  with its custodian
wherein it receives credit toward the reduction of custodian fees and other Fund
expenses  whenever  there  are  uninvested  cash  balances.   The  Statement  of
Operations  reflects the total expenses before any offset,  the amount of offset
and the net expenses.  It is the general intention of the Fund to invest, to the
extent  practicable,  its cash balances in equity  securities  rather than leave
cash uninvested.

6. PORTFOLIO ORIENTATION

      The  Fund's  investments  are  primarily  invested  in the  securities  of
companies  within the eight state Rocky Mountain region  consisting of Colorado,
Arizona, Idaho, Montana,  Nevada, New Mexico, Utah and Wyoming and therefore are
subject to economic  and other  conditions  affecting  the various  states which
comprise the region.  Accordingly,  the investment performance of the Fund might
not be comparable with that of a broader universe of companies.



7. CAPITAL SHARE TRANSACTIONS

a) Transactions in Capital Shares of the Fund were as follows:



                                     Six Months Ended
                                      June 30, 2006                     Year Ended
                                       (unaudited)                   December 31, 2005
                               ---------------------------     ----------------------------
                                  Shares          Amount          Shares          Amount
                               -----------     -----------     -----------      -----------
                                                                    
CLASS A SHARES:
  Proceeds from shares sold        112,876     $ 3,495,479         208,097      $ 5,903,039
  Reinvested dividends and
    distributions .........             --              --              --               --
  Cost of shares redeemed .        (34,051)     (1,038,864)        (98,862)      (2,766,914)
                               -----------     -----------     -----------      -----------
    Net change ............         78,825       2,456,615         109,235        3,136,125
                               -----------     -----------     -----------      -----------

CLASS C SHARES:
  Proceeds from shares sold         30,107         877,689          31,026          829,837
  Reinvested dividends and
    distributions .........             --              --              --               --
  Cost of shares redeemed .        (15,424)       (448,008)        (21,295)        (557,251)
                               -----------     -----------     -----------      -----------
    Net change ............         14,683         429,681           9,731          272,586
                               -----------     -----------     -----------      -----------

CLASS I SHARES:
  Proceeds from shares sold             22             700             829           25,000
  Reinvested dividends and
    distributions .........             --              --              --               --
  Cost of shares redeemed .             --              --              --               --
                               -----------     -----------     -----------      -----------
    Net change ............             22             700             829*          25,000*
                               -----------     -----------     -----------      -----------

CLASS Y SHARES:
  Proceeds from shares sold         17,846         566,349          64,758        1,835,160
  Reinvested dividends and
    distributions .........             --              --              --               --
  Cost of shares redeemed .        (19,382)       (627,795)        (75,635)      (2,157,026)
                               -----------     -----------     -----------      -----------
    Net change ............         (1,536)        (61,446)        (10,877)        (321,866)
                               -----------     -----------     -----------      -----------
Total transactions in Fund
  shares ..................         91,994     $ 2,825,550         108,918      $ 3,111,845
                               ===========     ===========     ===========      ===========


*     Commenced operations on December 1, 2005.

b)    SHORT-TERM TRADING REDEMPTION FEE: The Fund and the Distributor may reject
      any order for the purchase of shares,  on a temporary or permanent  basis,
      from investors  exhibiting a pattern of frequent or short-term  trading in
      Fund shares.  In addition,  the Fund imposes a redemption  fee of 2.00% of
      the shares'  redemption value on any redemption of Class A Shares on which
      a sales



      charge is not imposed or of Class I and Class Y Shares,  if the redemption
      occurs within 90 days of purchase. The fee will be paid to the Fund and is
      designed to offset the costs to the Fund caused by  short-term  trading in
      Fund  shares.  The fee will not apply to shares  sold  under an  Automatic
      Withdrawal Plan, or sold due to the shareholder's death or disability. For
      the six months ended June 30, 2006, fees collected did not have a material
      effect on the financial highlights.

8. INCOME TAX INFORMATION AND DISTRIBUTIONS

      The Fund declares annual distributions to shareholders from net investment
income,  if any, and from net realized capital gains, if any.  Distributions are
recorded by the Fund on the  ex-dividend  date and paid in additional  shares at
the net asset value per share,  in cash,  or in a  combination  of both,  at the
shareholder's  option.  Dividends from net investment  income and  distributions
from realized gains from  investment  transactions  are determined in accordance
with Federal income tax regulations, which may differ from investment income and
realized gains determined under generally accepted accounting principles.  These
"book/tax"  differences are either considered  temporary or permanent in nature.
To the extent  these  differences  are  permanent  in nature,  such  amounts are
reclassified  within  the  capital  accounts  based on their  federal  tax-basis
treatment; temporary differences do not require reclassification.  Dividends and
distributions  which exceed net investment income and net realized capital gains
for financial  reporting  purposes,  but not for tax  purposes,  are reported as
dividends in excess of net investment  income or  distributions in excess of net
realized capital gains. To the extent they exceed net investment  income and net
realized capital gains for tax purposes, they are reported as distributions from
paid-in capital.

      As of December 31, 2005, the components of distributable earnings on a tax
basis were as follows:

      Accumulated net realized gain ...........    $    2,787
      Unrealized appreciation .................     7,057,653
                                                   ----------
                                                   $7,060,440
                                                   ==========



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                              FINANCIAL HIGHLIGHTS

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                                     Class A
                                              ---------------------------------------------------------------------------------
                                               Six Months
                                                 Ended                             Year Ended December (31,)
                                                6/30/06         ---------------------------------------------------------------
                                              (unaudited)         2005          2004          2003          2002         2001
                                              -----------       --------      --------      --------      --------     --------
                                                                                                     
Net asset value, beginning of period .......    $  29.45        $  27.93      $  24.92      $  17.74      $  20.96     $  19.64
                                                --------        --------      --------      --------      --------     --------
Income (loss) from investment operations:
    Net investment income (loss) + .........       (0.04)          (0.11)        (0.17)        (0.16)        (0.15)       (0.07)
    Net gain (loss) on securities (both
       realized and unrealized) ............        1.04            1.63          3.18          7.34         (3.07)        1.58
                                                --------        --------      --------      --------      --------     --------
    Total from investment operations .......        1.00            1.52          3.01          7.18         (3.22)        1.51
                                                --------        --------      --------      --------      --------     --------
Less distributions (note 8):
    Dividends from net investment income ...          --              --            --            --            --           --
    Distributions from capital gains .......          --              --            --            --            --        (0.19)
                                                --------        --------      --------      --------      --------     --------
    Total distributions ....................          --              --            --            --            --        (0.19)
                                                --------        --------      --------      --------      --------     --------
Net asset value, end of period .............    $  30.45        $  29.45      $  27.93      $  24.92      $  17.74     $  20.96
                                                ========        ========      ========      ========      ========     ========

Total return (not reflecting sales charge) .        3.40%*          5.44%        12.08%        40.47%       (15.36)%       7.73%

Ratios/supplemental data
    Net assets, end of period (in thousands)    $ 20,685        $ 17,684      $ 13,718      $ 10,345      $  4,242     $  2,403
    Ratio of expenses to average net assets         1.70%**         1.59%         1.54%         1.50%         1.52%        1.60%
    Ratio of net investment loss to average
       net assets ..........................       (0.46)%**       (0.48)%       (0.72)%       (0.77)%       (0.82)%      (0.44)%
    Portfolio turnover rate ................        8.28%*          9.78%         8.38%         3.01%         1.81%       28.54%

The expense and net investment income ratios without the effect of the waiver of fees and the expense reimbursement were (note 3):

    Ratio of expenses to average net assets         2.79%**         3.23%         2.82%         3.25%         4.15%        4.81%
    Ratio of net investment loss to average
       net assets ..........................       (1.55)%**       (2.11)%       (1.99)%       (2.51)%       (3.45)%      (3.66)%

The expense ratios after giving effect to the waivers, reimbursements and expense offset for uninvested cash balances were (note 3):

    Ratio of expenses to average net assets         1.50%**         1.50%         1.50%         1.48%         1.50%        1.50%


                                                       Class I
                                              -----------------------
                                              Six Months
                                                 Ended       Period
                                                6/30/06       Ended
                                              (unaudited)  12/31/05(1)
                                              -----------  -----------
Net asset value, beginning of period .......    $  29.46    $  30.26
                                                --------    --------
Income (loss) from investment operations:
    Net investment income (loss) + .........       (0.03)      (0.02)
    Net gain (loss) on securities (both
       realized and unrealized) ............        1.04       (0.78)
                                                --------    --------
    Total from investment operations .......        1.01       (0.80)
                                                --------    --------
Less distributions (note 8):
    Dividends from net investment income ...          --          --
    Distributions from capital gains .......          --          --
                                                --------    --------
    Total distributions ....................          --          --
                                                --------    --------
Net asset value, end of period .............    $  30.47    $  29.46
                                                ========    ========

Total return (not reflecting sales charge) .        3.84%*     (2.64)%*

Ratios/supplemental data
    Net assets, end of period (in thousands)    $     26    $     24
    Ratio of expenses to average net assets         1.61%**     1.43%**
    Ratio of net investment loss to average
       net assets ..........................       (0.37)%**   (0.64)%**
    Portfolio turnover rate ................        8.28%*      9.78%*

The expense and net investment income ratios without the effect of the waiver of
fees and the expense reimbursement were (note 3):


    Ratio of expenses to average net assets         2.72%**     2.67%**
    Ratio of net investment loss to average
       net assets ..........................       (1.48)%**   (1.89)%**

The expense  ratios  after  giving  effect to the  waivers,  reimbursements  and
expense offset for uninvested cash balances were (note 3):

    Ratio of expenses to average net assets         1.41%**     1.42%**

- ----------
+     Per share amounts have been  calculated  using the monthly  average shares
      method.
*     Not Annualized
**    Annualized
(1)   Commenced operations on December 1, 2005.

                 See accompanying notes to financial statements.



                        AQUILA ROCKY MOUNTAIN EQUITY FUND
                        FINANCIAL HIGHLIGHTS (CONTINUED)

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                                   Class C
                                               --------------------------------------------------------------------------
                                               Six Months
                                                  Ended                           Year Ended December 31,
                                                 6/30/06        ---------------------------------------------------------
                                               (unaudited)        2005         2004         2003        2002        2001
                                               -----------      -------      -------      -------      -------    -------
                                                                                                
Net asset value, beginning of period .......     $ 27.54        $ 26.31      $ 23.66      $ 16.96      $ 20.19    $ 19.07
                                                 -------        -------      -------      -------      -------    -------
Income (loss) from investment operations:
    Net investment income (loss) + .........       (0.15)         (0.30)       (0.35)       (0.30)       (0.28)     (0.21)
    Net gain (loss) on securities
       (both realized and unrealized) ......        0.98           1.53         3.00         7.00        (2.95)      1.52
                                                 -------        -------      -------      -------      -------    -------
    Total from investment operations .......        0.83           1.23         2.65         6.70        (3.23)      1.31
                                                 -------        -------      -------      -------      -------    -------
Less distributions (note 8):
    Distributions from net investment income                                      --           --           --         --
    Distributions from capital gains .......          --             --           --           --           --      (0.19)
                                                 -------        -------      -------      -------      -------    -------
    Total distributions ....................          --             --           --           --           --      (0.19)
                                                 -------        -------      -------      -------      -------    -------
Net asset value, end of period .............     $ 28.37        $ 27.54      $ 26.31      $ 23.66      $ 16.96    $ 20.19
                                                 =======        =======      =======      =======      =======    =======
Total return (not reflecting sales charge) .        3.01%*         4.68%       11.20%       39.50%      (16.00)%     6.91%

Ratios/supplemental data
    Net assets, end of period
       (in thousands) ......................     $ 3,102        $ 2,607      $ 2,235      $ 1,835      $   858    $   372
    Ratio of expenses to average net assets         2.45%**        2.34%        2.29%        2.26%        2.26%      2.34%
    Ratio of net investment income (loss)
       to average net assets ...............       (1.21)%**      (1.24)%      (1.47)%      (1.53)%      (1.56)%    (1.23)%

    Portfolio turnover rate ................        8.28%*         9.78%        8.38%        3.01%        1.81%     28.54%

The expense and net investment income ratios without the effect of the waiver of fees and the expense reimbursement were (note 3):

    Ratio of expenses to average net assets         3.54%**        3.96%        3.56%        4.02%        4.95%      5.52%
    Ratio of net investment loss to
       average net assets ..................       (2.30)%**      (2.87)%      (2.74)%      (3.29)%      (4.25)%    (4.40)%

The expense and net investment income ratios without the effect of the waiver of fees and the expense reimbursement were (note 3):

    Ratio of expenses to average net assets         2.25%**        2.25%        2.25%        2.24%        2.25%      2.25%




                                                                                  Class Y
                                              --------------------------------------------------------------------------
                                              Six Months
                                                Ended                           Year Ended December (31,)
                                                6/30/06        ---------------------------------------------------------
                                              (unaudited)       2005         2004         2003         2002       2001
                                                -------        -------      -------      -------      -------    -------
                                                                                               
Net asset value, beginning of period .......    $ 30.08        $ 28.45      $ 25.32      $ 17.97      $ 21.19    $ 19.81
                                                -------        -------      -------      -------      -------    -------
Income (loss) from investment operations:
    Net investment income (loss) + .........         --          (0.05)       (0.11)       (0.10)       (0.10)     (0.02)
    Net gain (loss) on securities
       (both realized and unrealized) ......       1.05           1.68         3.24         7.45        (3.12)      1.59
                                                -------        -------      -------      -------      -------    -------
    Total from investment operations .......       1.05           1.63         3.13         7.35        (3.22)      1.57
                                                -------        -------      -------      -------      -------    -------
Less distributions (note 8):
    Distributions from net investment income         --             --           --           --           --         --
    Distributions from capital gains .......         --             --           --           --           --      (0.19)
                                                -------        -------      -------      -------      -------    -------
    Total distributions ....................         --             --           --           --           --      (0.19)
                                                -------        -------      -------      -------      -------    -------
Net asset value, end of period .............    $ 31.13        $ 30.08      $ 28.45      $ 25.32      $ 17.97    $ 21.19
                                                =======        =======      =======      =======      =======    =======
Total return (not reflecting sales charge) .       3.49%*         5.73%       12.36%       40.90%      (15.20)%     7.97%

Ratios/supplemental data
    Net assets, end of period
       (in thousands) ......................    $ 1,432        $ 1,430      $ 1,661      $ 1,400      $   918    $ 1,040
    Ratio of expenses to average net assets        1.45%**        1.34%        1.29%        1.25%        1.26%      1.35%
    Ratio of net investment income (loss)
       to average net assets ...............      (0.21)%**      (0.26)%      (0.47)%      (0.51)%      (0.56%)    (0.18)%

    Portfolio turnover rate ................       8.28%*         9.78%        8.38%        3.01%        1.81%     28.54%

The expense and net investment income ratios without the effect of the waiver of fees and the expense reimbursement were (note 3):

    Ratio of expenses to average net assets        2.54%**        2.99%        2.56%        3.05%        3.87%      4.59%
    Ratio of net investment loss to
       average net assets ..................      (1.30)%**      (1.91)%      (1.75)%      (2.32)%      (3.16)%    (3.42)%

The expense ratios after giving effect to the waivers, reimbursements and expense offset for uninvested cash balances were (note 3):

    Ratio of expenses to average net assets        1.25%**        1.25%        1.25%        1.23%        1.25%      1.25%


- ----------
+     Per share amounts have been  calculated  using the monthly  average shares
      method.
*     Not annualized
**    Annualized

                 See accompanying notes to financial statements.



- --------------------------------------------------------------------------------

ANALYSIS OF EXPENSES (UNAUDITED)

      As a  shareholder  of the Fund,  you may  incur  two  types of costs:  (1)
transaction  costs,  including  front-end  sales charges with respect to Class A
shares or contingent  deferred  sales  charges  ("CDSC") with respect to Class C
shares; and (2) ongoing costs,  including  management fees;  distribution and/or
service  (12b-1) fees; and other Fund  expenses.  The table below is intended to
help you understand your ongoing costs (in dollars) of investing in the Fund and
to compare  these  costs with the ongoing  costs of  investing  in other  mutual
funds.

      The table below is based on an investment of $1,000 invested on January 1,
2006 and held for the six months ended June 30, 2006.

ACTUAL EXPENSES

      This table  provides  information  about actual  account values and actual
expenses.  You may use the information provided in this table, together with the
amount you invested,  to estimate the expenses that you paid over the period. To
estimate the expenses you paid on your account, divide your ending account value
by $1,000 (for example, an $8,600 ending account value divided by $1,000 = 8.6),
then multiply the result by the number under the heading entitled "Expenses Paid
During the Period".

FOR THE SIX MONTHS ENDED JUNE 30, 2006

               Actual
            Total Return      Beginning          Ending          Expenses
              Without          Account           Account        Paid During
          Sales Charges(1)      Value             Value        the Period(2)
- --------------------------------------------------------------------------------
Class A         3.40%         $1,034.00         $1,063.60         $  7.65
- --------------------------------------------------------------------------------
Class C         3.01%         $1,030.10         $1,059.20         $ 11.45
- --------------------------------------------------------------------------------
Class I         3.84%         $1,038.40         $  973.60         $  7.21
- --------------------------------------------------------------------------------
Class Y         3.49%         $1,034.90         $1,064.80         $  6.38
- --------------------------------------------------------------------------------

(1)   ASSUMES  REINVESTMENT OF ALL DIVIDENDS AND CAPITAL GAIN DISTRIBUTIONS,  IF
      ANY,  AT NET  ASSET  VALUE  AND  DOES NOT  REFLECT  THE  DEDUCTION  OF THE
      APPLICABLE  SALES CHARGES WITH RESPECT TO CLASS A SHARES OR THE APPLICABLE
      CONTINGENT DEFERRED SALES CHARGES ("CDSC") WITH RESPECT TO CLASS C SHARES.
      TOTAL RETURN IS NOT  ANNUALIZED,  AS IT MAY NOT BE  REPRESENTATIVE  OF THE
      TOTAL RETURN FOR THE YEAR.

(2)   EXPENSES ARE EQUAL TO THE ANNUALIZED EXPENSE RATIO OF 1.50%,  2.25%, 1.41%
      AND  1.25%  FOR  THE  FUND'S  CLASS  A, C, I AND Y  SHARES,  RESPECTIVELY,
      MULTIPLIED  BY THE AVERAGE  ACCOUNT  VALUE OVER THE PERIOD,  MULTIPLIED BY
      183/365 (TO REFLECT THE ONE-HALF YEAR PERIOD).

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

ANALYSIS OF EXPENSES (UNAUDITED) (CONTINUED)

HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES

      The table below provides information about hypothetical account values and
hypothetical  expenses  based on the actual expense ratio and an assumed rate of
return of 5.00% per year before expenses, which is not the Fund's actual return.
The  hypothetical  account  values and  expenses may not be used to estimate the
actual ending account  balance or expenses you paid for the period.  You may use
the information provided in this table to compare the ongoing costs of investing
in the Fund and other mutual funds.  To do so,  compare this 5.00%  hypothetical
example relating to the Fund with the 5.00% hypothetical examples that appear in
the shareholder reports of other mutual funds.

      Please  note  that the  expenses  shown in the  table  below  are meant to
highlight  your ongoing  costs only and do not reflect any  transactional  costs
with respect to Class A shares.  The example  does not reflect the  deduction of
contingent  deferred  sales  charges  ("CDSC")  with  respect to Class C shares.
Therefore,  the table is useful in comparing  ongoing  costs only,  and will not
help you determine the relative total costs of owning different mutual funds. In
addition,  if these transaction costs were included,  your costs would have been
higher.

FOR THE SIX MONTHS ENDED JUNE 30, 2006

            Hypothetical
             Annualized         Beginning         Ending           Expenses
                Total            Account          Account         Paid During
               Return             Value            Value         the Period(1)
- --------------------------------------------------------------------------------
Class A         5.00%           $1,000.00        $1,017.55         $  7.59
- --------------------------------------------------------------------------------
Class C         5.00%           $1,000.00        $1,013.79         $ 11.36
- --------------------------------------------------------------------------------
Class I         5.00%           $1,000.00        $1,050.00         $  7.25
- --------------------------------------------------------------------------------
Class Y         5.00%           $1,000.00        $1,018.80         $  6.33
- --------------------------------------------------------------------------------

(1)   Expenses are equal to the annualized expense ratio of 1.50%,  2.25%, 1.41%
      and  1.25%  for the  Fund's  Class  A, C , I and Y  shares,  respectively,
      multiplied  by the average  account  value over the period,  multiplied by
      183/365 (to reflect the one-half year period).

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

INFORMATION AVAILABLE (UNAUDITED)

      Much of the  information  that the funds in the  Aquila  Group of  Fundssm
produce is automatically sent to you and all other  shareholders.  Specifically,
you are  routinely  sent the entire list of  portfolio  securities  of your Fund
twice a year in the semi-annual and annual reports you receive. Additionally, we
prepare,  and have  available,  portfolio  listings at the end of each  quarter.
Whenever  you may be  interested  in seeing a listing of your  Fund's  portfolio
other   than  in  your   shareholder   reports,   please   check   our   website
http://www.aquilafunds.com or call us at 1-800-437-1020.

      The Fund additionally files a complete list of its portfolio holdings with
the SEC for the first and third  quarters of each fiscal year on Form N-Q. Forms
N-Q are available free of charge on the SEC website at  http://www.sec.gov.  You
may also review or, for a fee, copy the forms at the SEC's Public Reference Room
in Washington, DC or by calling 800-SEC-0330.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Proxy Voting and  Procedures  of the Fund are  available  without  charge,  upon
request, by calling our toll free number  (1-800-437-1020).  This information is
also available at  http://www.aquilafunds.com/EquityFunds/armef/armefmain.htm or
on the SEC's Web site - http://www.sec.gov

- --------------------------------------------------------------------------------



ADDITIONAL INFORMATION (UNAUDITED)

RENEWAL OF THE SUB-ADVISORY AND ADMINISTRATION AGREEMENT

      Renewal  until  June  30,  2007  of the  Sub-Advisory  and  Administration
Agreement (the  "Sub-Advisory  Agreement")  between the Fund and the Manager was
approved by the Board of Trustees and the independent Trustees in June, 2006. At
a meeting  called and held for that  purpose at which the  independent  Trustees
were present in person, the following materials were considered:

      o     Copies of the agreements to be renewed;

      o     A term sheet describing the material terms of the agreements;

      o     The Annual Report of the Fund for the year ended December 31, 2005;

      o     A report,  prepared by the Manager and  provided to the  Trustees in
            advance of the meeting for the  Trustees'  review,  containing  data
            about the  performance  of the Fund compared to various  benchmarks,
            data about its fees,  expenses  and  purchases  and  redemptions  of
            capital stock  together with  comparisons  of such data with similar
            data  about  other  comparable  funds,  as  well  as  data as to the
            profitability of the Manager; and

      o     Quarterly  materials  reviewed  at  prior  meetings  on  the  Fund's
            performance, operations, portfolio and compliance.

      The Trustees reviewed materials relevant to, and considered, the following
factors:

THE NATURE, EXTENT, AND QUALITY OF THE SERVICES PROVIDED BY THE MANAGER.

      The Manager's  portfolio  management  operation with respect to the Fund's
investment  securities is based within the investment region. The Trustees noted
that the Manager employed,  as portfolio manager for the Fund, Ms. Walchli,  who
focuses on approximately  300-400 Rocky Mountain-based  companies from which she
selects  investments for the Fund's  portfolio.  Ms. Walchli,  based in Phoenix,
Arizona, provides regional information regarding specific holdings in the Fund's
portfolio as well as economic and business  developments  within the region. She
has also been available to and has met with the brokerage and financial  planner
community  and with  investors  and  prospective  investors to provide them with
information generally about the Fund's portfolio,  with which to assess the Fund
as an investment opportunity.

      The Board  considered that the Manager had provided all services the Board
deemed necessary or appropriate,  including the specific services that the Board
has determined  are required for the Fund,  given that its purpose is to provide
shareholders  with capital  appreciation  primarily  through investing in equity
securities  of companies  having a  significant  business  presence in the Rocky
Mountain region.

      The Manager has additionally  provided all administrative  services to the
Fund. The Board considered the nature and extent of the Manager's supervision of
third-party service providers,  including the Fund's shareholder servicing agent
and  custodian.  The Board  considered  that the  Manager  had  established  and
maintained a strong culture of ethical conduct and regulatory compliance.



      The Board  concluded  that the  services  provided  were  appropriate  and
satisfactory  and  that  the  Fund  would  be well  served  if  they  continued.
Evaluation  of this  factor  weighed  in favor of  renewal  of the  Sub-Advisory
Agreement.

THE INVESTMENT PERFORMANCE OF THE FUND AND THE MANAGER.

      The Board  determined it appropriate  to consider the Fund's  performance.
The Board  reviewed  each  aspect of the Fund's  performance  and  compared  its
performance  with that of  various  benchmark  indices.  It was  noted  that the
materials  provided  by the Manager  indicated  that  compared to the  benchmark
indices, the Fund has had investment performance that is generally comparable to
that of the benchmarks for the one-,  three-,  five- and ten-year  periods ended
March 31, 2006.  The Board  considered  these results to be consistent  with the
purposes of the Fund.

      The Board  concluded that the  performance of the Fund, in light of market
conditions,  was  satisfactory.  Evaluation  of  this  factor  indicated  to the
Trustees that renewal of the Sub-Advisory Agreement would be appropriate.

THE COSTS OF THE  SERVICES  TO BE  PROVIDED  AND  PROFITS TO BE  REALIZED BY THE
MANAGER AND ITS AFFILIATES FROM THE RELATIONSHIP WITH THE FUND.

      The information provided in connection with renewal contained expense data
for the Fund and a peer group selected by a detailed screening process which was
provided to the Trustees for their review and  discussion.  The  materials  also
showed the lack of profitability to the Manager of its services to the Fund.


      The Board  compared  the expense and fee data with  respect to the Fund to
similar data about other funds that it found to be relevant. The Board concluded
that  the  expenses  of the  Fund and the fees  paid  were  similar  to and were
reasonable as compared to those being paid by the peer group.

      The Board noted that the entire sub-advisory fee had been waived, and that
the Manager had reimbursed the Fund for other expenses in the amount of $52,235.
Additionally,  it was noted that the Manager  had  contractually  undertaken  to
waive fees and/or  reimburse  Fund  expenses  during the period  January 1, 2005
through  December 31, 2005 so that the total Fund  expenses did not exceed 1.50%
for  Class A Shares,  2.25% for Class C Shares,  1.47% for Class I and 1.25% for
Class Y Shares.

      The Board considered that the foregoing  indicated the  appropriateness of
the costs of the services to the Fund, which was being well managed as indicated
by the factors considered previously.

      The Board further  concluded that the lack of profitability to the Manager
was  consistent  with  approval  of the fees to be paid  under the  Sub-Advisory
Agreement. (The Board noted that the Distributor did not derive profits from its
relationship with the Fund.)

THE EXTENT TO WHICH ECONOMIES OF SCALE WOULD BE REALIZED AS THE FUND GROWS.

      The Fund has in place  breakpoints  in the  management  fee which would be
realized as the Fund grows. For its services, the Manager is entitled to receive
a fee which is payable monthly and computed



as of the  close  of  business  each  day on the net  assets  of the Fund at the
following  annual rates;  1.50% on the first $15 million;  1.20% on the next $35
million and 0.90% on the excess over $50 million.

      Evaluation  of this factor  indicated  to the Board that the  Sub-Advisory
Agreement should be renewed at this time.

BENEFITS  DERIVED OR TO BE DERIVED BY THE  MANAGER AND ITS  AFFILIATES  FROM THE
RELATIONSHIPS WITH THE FUND.

      The Board observed that, as is generally true of most fund complexes,  the
Manager and its affiliate,  by providing  services to a number of funds or other
investment  clients  including the Fund, were able to spread costs as they would
otherwise be unable to do. The Board noted that while that produces efficiencies
and increased profitability or in this case decreased losses for the Manager and
its affiliates,  it also makes their services available to the Fund at favorable
levels of quality  and cost which are more  advantageous  to the Fund than would
otherwise have been possible.



                      (THIS PAGE INTENTIONALLY LEFT BLANK)



FOUNDERS
  Lacy B. Herrmann, Chairman Emeritus
  Aquila Management Corporation

MANAGER
  AQUILA INVESTMENT MANAGEMENT LLC
  380 Madison Avenue, Suite 2300
  New York, New York 10017

BOARD OF TRUSTEES
  Tucker Hart Adams, Chair
  Gary C. Cornia
  Grady Gammage, Jr.
  Diana P. Herrmann

OFFICERS
  Diana P. Herrmann, President
  Arthur K. Carlson, Executive Vice President
  Barbara S. Walchli, Senior Vice President and Portfolio Manager
  Marie E. Aro, Senior Vice President
  James M. McCullough, Senior Vice President
  Kimball L. Young, Senior Vice President
  Christine L. Neimeth, Vice President
  Emily T. Rae, Vice President
  Alan R. Stockman, Vice President
  M. Kayleen Willis, Vice President
  Robert W. Anderson, Chief Compliance Officer
  Joseph P. DiMaggio, Chief Financial Officer and Treasurer
  Edward M.W. Hines, Secretary

DISTRIBUTOR
  AQUILA DISTRIBUTORS, INC.
  380 Madison Avenue, Suite 2300
  New York, New York 10017

CUSTODIAN
  BANK ONE TRUST COMPANY, N.A.
  1111 Polaris Parkway
  Columbus, Ohio 43240

TRANSFER AND SHAREHOLDER SERVICING AGENT
  PFPC Inc.
  101 Sabin Street
  Pawtuckett, RI 02860

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
  Tait, Weller & Baker LLP
  1818 Market Street, Suite 2400
  Philadelphia, PA 19103

Further  information  is  contained  in the  Prospectus,  which must  precede or
accompany this report.


ITEM 2. CODE OF ETHICS.

	Not applicable.

ITEM 3.  AUDIT COMMITTEE FINANCIAL EXPERT.

(a)(1)(ii) The Board of Trustees of the Fund has determined that
it does not have at least one audit committee financial expert
serving on its audit committee.  The Fund does not have such a
person serving on the audit committee because none of the persons
currently serving as Trustees happens to have the technical
accounting and auditing expertise included in the definition of
"audit committee financial expert" recently adopted by the Securities
and Exchange Commission in connection with this Form N-CSR, and the
Board has not heretofore deemed it necessary to seek such a person
for election to the Board.

The primary mission of the Board, which is that of oversight over
the operations and affairs of the Fund, confronts the Trustees with
a wide and expanding range of issues and responsibilities. The
Trustees believe that, accordingly, it is essential that the Board's
membership consist of persons with as extensive experience as possible
in fulfilling the duties and responsibilities of mutual fund directors
and audit committee members and, ideally, with extensive experience
and background relating to the economic and financial sectors and
securities in which the Fund invests, including exposure to the
financial and accounting matters commonly encountered with respect
to those sectors and securities.  The Board believes that its current
membership satisfies those criteria.  It recognizes that it would
also be helpful to have a member with the relatively focused accounting
and auditing expertise reflected in the applicable definition of
"audit committee financial expert," just as additional members with
similarly focused technical expertise in other areas relevant to
the Fund's operations and affairs would also contribute added value.
However, the Board believes that the Fund is better served, and its
assets better employed, by a policy of hiring experts in various
the specialized area of technical accounting and
auditing matters, if and as the Board identifies the need, rather
than by seeking to expand its numbers by adding technical experts
in the areas constituting its domain of responsibility.  The Fund's
Audit Committee Charter explicitly authorizes the Committee to
retain such experts as it deems necessary in fulfilling its duties
under the Charter.


ITEM 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

		Not applicable.


ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.

		Not applicable.

ITEM 6.  [RESERVED]

ITEM 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR
         CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

905:   	Not applicable.

ITEM 8. [RESERVED]

ITEM 9.  CONTROLS AND PROCEDURES.

(a)  Based on their evaluation of the registrant's disclosure controls and
procedures (as defined in Rule 30a-2(c) under the Investment Company Act of
1940) as of a date within 90 days of the filing of this report, the registrant's
chief financial and executive officers have concluded that the disclosure
controls and procedures of the registrant are appropriately designed to ensure
that information required to be disclosed in the registrant's reports that are
filed under the Securities Exchange Act of 1934 are accumulated and communicated
to registrant's management, including its principal executive officer(s) and
principal financial officer(s), to allow timely decisions regarding required
disclosure and is recorded, processed, summarized and reported, within the time
periods specified in the rules and forms adopted by the Securities and Exchange
Commission.

(b)  There have been no significant changes in registrant's internal controls or
in other factors that could significantly affect registrant's internal controls
subsequent to the date of the most recent evaluation, including no significant
deficiencies or material weaknesses that required corrective action.

ITEM 10.  EXHIBITS.

 (a)(2) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(a) under the Investment Company Act of
1940.

(b) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(b) under the Investment Company Act
of 1940.


SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of
1934 and the Investment Company Act of 1940, the registrant has duly
caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

AQUILA ROCKY MOUNTAIN EQUITY FUND


By:  /s/  Diana P. Herrmann
- - - ---------------------------------
President and Trustee
September 7, 2006

By:  /s/  Joseph P. DiMaggio
- - - -----------------------------------
Chief Financial Officer and Treasurer
September 7, 2006


Pursuant to the requirements of the Securities Exchange Act of 1934 and
the Investment Company Act of 1940, this report has been signed below
by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.


By:  /s/  Diana P. Herrmann
- - - ---------------------------------
Diana P. Herrmann
President and Trustee
September 7, 2006



By:  /s/  Joseph P. DiMaggio
- - - -----------------------------------
Joseph P. DiMaggio
Chief Financial Officer and Treasurer
September 7 , 2006





AQUILA ROCKY MOUNTAIN EQUITY FUND

EXHIBIT INDEX



(a) (2) Certifications of principal executive officer
and principal financial officer as required by Rule 30a-2(a)
under the Investment Company Act of 1940.

(b) Certification of chief executive officer and chief financial
officer as required by Rule 30a-2(b) of the Investment Company Act
of 1940.