Exhibit 2.1

                          AGREEMENT AND PLAN OF MERGER

                                     Between

                         NORTH FORK BANCORPORATION, INC.

                                       and

                             RELIANCE BANCORP, INC.


                           Dated as of August 30, 1999









                                TABLE of CONTENTS

                                                                         Page
 ARTICLE I
      THE MERGER.............................................................1
      1.1.  The Merger ......................................................1
      1.2.  Effective Time ..................................................2
      1.3.  Effects of the Merger........................................... 2
      1.4.  Conversion of Company Common Stock ..............................2
      1.5.  Stock Options................................................... 3
      1.6.  Buyer Common Stock.............................................. 5
      1.7.  Certificate of Incorporation.....................................5
      1.8.  By-Laws..........................................................5
      1.9.  Directors and Officers...........................................5
      1.10.  Tax Consequences ...............................................5

 ARTICLE II
      EXCHANGE OF SHARES.....................................................5
      2.1.  Buyer to Make Shares Available...................................5
      2.2.  Exchange of Shares ..............................................6

 ARTICLE III
      DISCLOSURE SCHEDULES; STANDARDS
      FOR REPRESENTATIONS AND WARRANTIES.....................................9
      3.1. Disclosure Schedules..............................................9
      3.2. Standards.........................................................9

 ARTICLE IV
      REPRESENTATIONS AND WARRANTIES OF THE COMPANY.........................10
      4.1.  Corporate Organization..........................................11
      4.2.  Capitalization .................................................12
      4.3.  Authority; No Violation.........................................13
      4.4.  Consents and Approvals .........................................15
      4.5.  Reports.........................................................16
      4.6.  Financial Statements............................................16
      4.7.  Broker's Fees...................................................18
      4.8.  Absence of Certain Changes or Events ...........................18
      4.9.  Legal Proceedings...............................................19
      4.10.  Taxes..........................................................19
      4.11.  Employees .....................................................21
      4.12.  SEC Reports....................................................23
      4.13.  Company Information............................................23
      4.14.  Compliance with Applicable Law.................................24
      4.15.  Certain Contracts..............................................24
      4.16.  Agreements with Regulatory Agencies............................25






      4.17.  Investment Securities..........................................25
      4.18  State Takeover Laws; Business Combination Provision.............25
      4.19.  Environmental Matters .........................................26
      4.20.  Derivative Transactions........................................27
      4.21.  Opinion........................................................27
      4.22.  Approvals......................................................28
      4.23.  Loan Portfolio.................................................28
      4.24.  Property.......................................................29
      4.25.  Reorganization.................................................30
      4.26.  Company Rights Agreement.......................................30
      4.27.  Equity and Real Estate Investments.............................30
      4.28.  Year 2000 Matters..............................................30

 ARTICLE V
      REPRESENTATIONS AND WARRANTIES
      OF BUYER .............................................................31
      5.1.  Corporate Organization .........................................31
      5.2.  Capitalization..................................................32
      5.3.  Authority; No Violation.........................................33
      5.4.  Consents and Approvals..........................................34
      5.5.  Reports.........................................................35
      5.6.  Financial Statements............................................35
      5.7.  Broker's Fees...................................................36
      5.8.  Absence of Certain Changes or Events............................37
      5.9.  Legal Proceedings...............................................37
      5.10.  Taxes..........................................................37
      5.11.  Employees......................................................38
      5.12.  SEC Reports....................................................40
      5.13.  Buyer Information .............................................41
      5.14.  Compliance with Applicable Law.................................41
      5.15.  Ownership of Company Common Stock..............................41
      5.16.  Agreements with Regulatory Agencies............................42
      5.17.  Approvals......................................................42
      5.18.  Tax Treatment for the Merger;
               Reorganization...............................................42
      5.19.  Environmental Matters .........................................42
      5.20.  Loan Portfolio.................................................43
      5.21.  Property.......................................................44
      5.22.  Derivative Transactions........................................45
      5.23.  Year 2000 Matters..............................................45
      5.24.  Insurance......................................................45

 ARTICLE VI
      COVENANTS RELATING TO CONDUCT OF BUSINESS
      6.1.  Covenants of the Company........................................46






      6.2.  Covenants of Buyer..............................................50

 ARTICLE VII
      ADDITIONAL AGREEMENTS
      7.1.  Regulatory Matters..............................................51
      7.2.  Access to Information...........................................53
      7.3.  Stockholder Meetings ...........................................55
      7.4.  Legal Conditions to Merger......................................55
      7.5.  Affiliates .....................................................56
      7.6.  Stock Exchange Listing..........................................56
      7.7.  Employee Benefit Plans; Existing Agreements.....................56
      7.8.  Indemnification.................................................58
      7.9.  Additional Agreements...........................................61
      7.10.  Advice of Changes .............................................61
      7.11.  Current Information............................................61
      7.12.  Execution and Authorization of Bank Merger Agreement...........62
      7.13.  Coordination of Dividends......................................62
      7.14.  Directorship...................................................63
      7.15.  Accountants' Letter ...........................................63
      7.16.  Certain Revaluations, Changes and Adjustments..................63
      7.17.  Year 2000 .....................................................64
      7.19.  Advisory Board.................................................64

 ARTICLE VIII
      CONDITIONS PRECEDENT..................................................64
      8.1.  Conditions to Each Party's Obligation To Effect the Merger......64
      8.2.  Conditions to Obligations of Buyer..............................65
      8.3.  Conditions to Obligations of the Company .......................67

 ARTICLE IX
      TERMINATION AND AMENDMENT.............................................68
      9.1.  Termination.....................................................68
      9.2.  Effect of Termination; Expenses.................................73
      9.3.  Amendment.......................................................73
      9.4.  Extension; Waiver...............................................74

 ARTICLE X
      GENERAL PROVISIONS....................................................74
      10.1.  Closing .......................................................74
      10.2.  Alternative Structure..........................................75
      10.3.  Nonsurvival of Representations, Warranties and Agreements......75
      10.4.  Expenses.......................................................75
      10.5.  Notices........................................................75
      10.6.  Interpretation  ...............................................77
      10.7.  Counterparts...................................................77






      10.8.  Entire Agreement...............................................77
      10.9.  Governing Law..................................................77
      10.10.  Enforcement of Agreement .....................................77
      10.11.  Severability..................................................78
      10.12.  Publicity.....................................................78
      10.13.  Assignment; No Third Party Beneficiaries .....................78








                         AGREEMENT AND PLAN OF MERGER


           AGREEMENT  AND PLAN OF  MERGER,  dated as of August  30,  1999  (this
 "Agreement"),  by and  between  North  Fork  Bancorporation,  Inc.,  a Delaware
 corporation ("Buyer"),  and Reliance Bancorp, Inc., a Delaware corporation (the
 "Company"). Buyer and the Company are sometimes collectively referred to herein
 as the "Constituent Corporations".

           WHEREAS,  the  Boards  of  Directors  of Buyer and the  Company  have
 determined that it is in the best interests of their  respective  companies and
 their stockholders to consummate the business combination  transaction provided
 for herein in which the Company will,  subject to the terms and  conditions set
 forth herein, merge (the "Merger") with and into Buyer; and

           WHEREAS,   the  parties  desire  to  make  certain   representations,
 warranties and  agreements in connection  with the Merger and also to prescribe
 certain conditions to the Merger.

           NOW,   THEREFORE,   in   consideration   of  the  mutual   covenants,
 representations,  warranties and agreements  contained herein, and intending to
 be legally bound hereby, the parties agree as follows:


                                 ARTICLE I
                                 THE MERGER

           1.1.  The  Merger.  Subject  to the  terms  and  conditions  of  this
 Agreement,  in  accordance  with  the  Delaware  General  Corporation  Law (the
 "DGCL"), at the Effective Time (as defined in Section 1.2 hereof),  the Company
 shall  merge with and into  Buyer.  Buyer  shall be the  surviving  corporation
 (hereinafter  sometimes called the "Surviving  Corporation") in the Merger, and
 shall continue its corporate existence under the laws of the State of Delaware.
 The  name  of  the  Surviving  Corporation  shall  continue  to be  North  Fork
 Bancorporation,  Inc. Upon consummation of the Merger,  the separate  corporate
 existence of the Company shall terminate.

           1.2.  Effective Time. The Merger shall become  effective as set forth
 in the certificate of merger (the "Certificate of Merger") which shall be filed
 with the Secretary of State of the State of Delaware (the  "Secretary")  on the
 Closing Date (as defined in Section 10.1  hereof).  The term  "Effective  Time"
 shall be the date and time when the Merger becomes  effective,  as set forth in
 the Certificate of Merger.


                                                       1





           1.3.  Effects of the Merger.  At and after the  Effective  Time,  the
 Merger shall have the effects set forth in Sections 259 and 261 of the DGCL.

           1.4.  Conversion of Company Common Stock.  (a) At the Effective Time,
 subject to Section 2.2(e) and Section  9.1(h) hereof,  each share of the common
 stock,  par value $0.01 per share,  of the Company (the "Company Common Stock")
 issued and outstanding  immediately prior to the Effective Time (other than (x)
 shares of Company  Common Stock held in the Company's  treasury,  (y) shares of
 Company Common Stock held directly or indirectly by Buyer or the Company or any
 of their  respective  Subsidiaries (as defined below) (except for Trust Account
 Shares and DPC shares, as such terms are defined in Section 1.4(b) hereof),  or
 (z)  unallocated   shares  of  Company  Common  Stock  held  in  the  Company's
 Recognition  and  Retention  Plans)  together with the related  Company  Rights
 issued  pursuant to the Company  Rights  Agreement  (each as defined in Section
 4.2(a) hereof) shall, by virtue of this Agreement and without any action on the
 part of the holder  thereof,  be converted  into and  exchangeable  for 2 (two)
 shares (the "Exchange  Ratio") of the common stock,  par value $2.50 per share,
 of Buyer  ("Buyer  Common  Stock").  All of the shares of Company  Common Stock
 converted into Buyer Common Stock pursuant to this Article I shall no longer be
 outstanding and shall  automatically be cancelled and shall cease to exist, and
 each certificate (each a "Certificate") previously representing any such shares
 of Company  Common Stock shall  thereafter  only represent the right to receive
 (i) the number of whole  shares of Buyer Common Stock and (ii) the cash in lieu
 of fractional  shares into which the shares of Company Common Stock represented
 by such  Certificate  have been  converted  pursuant to this Section 1.4(a) and
 Section 2.2(e) hereof.  Certificates  previously representing shares of Company
 Common Stock shall be exchanged for certificates  representing  whole shares of
 Buyer  Common  Stock  and  cash  in  lieu  of   fractional   shares  issued  in
 consideration  therefor upon the surrender of such  Certificates  in accordance
 with Section 2.2 hereof,  without any interest thereon. If, between the date of
 this  Agreement and the Effective  Time, the shares of Buyer Common Stock shall
 be  changed  into a  different  number  or class of  shares  by  reason  of any
 reclassification,  recapitalization,  spilt-up, combination, exchange of shares
 or  readjustment,  or a stock dividend  thereon shall be declared with a record
 date within said period, the Exchange Ratio shall be adjusted accordingly.

                (b) At the Effective  Time,  all shares of Company  Common Stock
 that are owned by the Company as treasury stock, all shares of

                                                         2





 Company  Common  Stock that are owned  directly or  indirectly  by Buyer or the
 Company or any of their respective  Subsidiaries  (other than shares of Company
 Common  Stock  (x) held  directly  or  indirectly  in trust  accounts,  managed
 accounts and the like or otherwise held in a fiduciary capacity for the benefit
 of third  parties (any such shares,  and shares of Buyer Common Stock which are
 similarly held, whether held directly or indirectly by Buyer or the Company, as
 the case may be, being  referred to herein as "Trust  Account  Shares") and (y)
 held by Buyer or the Company or any of their respective Subsidiaries in respect
 of a debt previously  contracted (any such shares of Company Common Stock,  and
 shares of Buyer Common Stock which are similarly held, whether held directly or
 indirectly by Buyer or the Company,  being  referred to herein as "DPC Shares")
 and all  unallocated  shares  of  Company  Common  Stock  that  are held in the
 Company's  Recognition and Retention  Plans) shall be cancelled and shall cease
 to exist and no stock of Buyer or other  consideration  shall be  delivered  in
 exchange  therefor.  All  shares of Buyer  Common  Stock  that are owned by the
 Company or any of its  Subsidiaries  (other than Trust  Account  Shares and DPC
 Shares) shall become treasury stock of Buyer.

           1.5. Stock Options. At the Effective Time, each option granted by the
 Company to purchase  shares of Company Common Stock (a "Company  Option") which
 is  outstanding  and  unexercised  immediately  prior  thereto  shall  cease to
 represent  a right to  acquire  shares  of  Company  Common  Stock and shall be
 converted automatically into an option to purchase shares of Buyer Common Stock
 in an amount  and at an  exercise  price  determined  as  provided  below  (and
 otherwise  subject to the terms of the  Company's  Amended  and  Restated  1996
 Incentive  Stock Option Plan,  1994 Incentive  Stock Option Plan or Amended and
 Restated  1994 Stock  Option  Plan for  Outside  Directors  (collectively,  the
 "Company Option Plans"), the agreements  evidencing grants thereunder,  and any
 other  agreements  between  the  Company  and  an  optionee  regarding  Company
 Options):

                (1) the number of shares of Buyer  Common Stock to be subject to
      the new  option  shall be equal to the  product of the number of shares of
      Company  Common  Stock  subject to the  original  option and the  Exchange
      Ratio,  provided that any fractional share of Buyer Common Stock resulting
      from such multiplication shall be rounded down to the nearest whole share;
      and

                (2) the exercise price per share of Buyer Common Stock under the
      new  option  shall be equal to the  exercise  price per  share of  Company
      Common Stock under the  original  option  divided by the  Exchange  Ratio,
      provided that such exercise price shall be

                                                         3





      rounded up to the nearest cent.

 The adjustment  provided  herein with respect to any options which are intended
 to be  "incentive  stock  options"  (as defined in Section 422 of the  Internal
 Revenue Code of 1986, as amended (the  "Code"))  shall be and is intended to be
 effected in a manner which is consistent  with Section  424(a) of the Code, and
 to the extent it is not so consistent,  such Section 424(a) shall override such
 adjustment. The duration and other terms of the new option shall be the same as
 the original option,  except that all references to the Company shall be deemed
 to be references to Buyer, it being understood that any option that is intended
 to be an incentive  stock  option and which is  exercised by the option  holder
 more than 3 (three) months from the date of the option holder's  termination of
 employment  from  the  Company  or  its  Subsidiaries  or  from  Buyer  or  its
 Subsidiaries shall be treated as a non-statutory option.

           1.6.  Buyer  Common  Stock.  Except for shares of Buyer  Common Stock
 owned by the  Company or any of its  Subsidiaries  (other  than  Trust  Account
 Shares and DPC Shares),  which shall be converted  into treasury stock of Buyer
 as contemplated by Section 1.4 hereof,  the shares of Buyer Common Stock issued
 and outstanding  immediately prior to the Effective Time shall be unaffected by
 the Merger and such shares shall remain issued and outstanding.

           1.7.  Certificate  of  Incorporation.  At  the  Effective  Time,  the
 Restated  Certificate of  Incorporation of Buyer, as in effect at the Effective
 Time, shall be the Certificate of Incorporation of the Surviving Corporation.

           1.8.  By-Laws.  At the Effective  Time,  the By-Laws of Buyer,  as in
 effect  immediately  prior to the Effective  Time,  shall be the By-Laws of the
 Surviving  Corporation  until thereafter  amended in accordance with applicable
 law.

           1.9.  Directors  and  Officers.  Except as provided  in Section  7.14
 hereof,  the directors and officers of Buyer immediately prior to the Effective
 Time shall be the directors and officers of the Surviving Corporation,  each to
 hold office in accordance with the Certificate of Incorporation  and By-Laws of
 the Surviving Corporation until their respective successors are duly elected or
 appointed and qualified.

           1.10.  Tax Consequences.  It is intended that the Merger shall
 constitute a reorganization within the meaning of Section 368(a) of the

                                                         4





 Code, and that this Agreement shall constitute a "plan of  reorganization"  for
 the purposes of Section 368 of the Code.


                                 ARTICLE II
                             EXCHANGE OF SHARES

           2.1.  Buyer to Make Shares  Available.  At or prior to the  Effective
 Time, Buyer shall deposit, or shall cause to be deposited, with a bank or trust
 company (which may be a Subsidiary of Buyer) (the "Exchange Agent") selected by
 Buyer and  reasonably  satisfactory  to the  Company,  for the  benefit  of the
 holders of  Certificates,  for  exchange in  accordance  with this  Article II,
 certificates representing the shares of Buyer Common Stock and the cash in lieu
 of  fractional  shares (such cash and  certificates  for shares of Buyer Common
 Stock, together with any dividends or distributions with respect thereto, being
 hereinafter  referred  to as the  "Exchange  Fund")  to be issued  pursuant  to
 Section 1.4 and paid  pursuant to Section  2.2(a) in exchange  for  outstanding
 shares of Company Common Stock.

           2.2.  Exchange  of  Shares.  (a) As soon  as  practicable  after  the
 Effective Time, and in no event more than three business days  thereafter,  the
 Exchange  Agent  shall  mail to each  holder  of  record  of a  Certificate  or
 Certificates  a form letter of  transmittal  (which shall specify that delivery
 shall be effected,  and risk of loss and title to the Certificates  shall pass,
 only upon delivery of the  Certificates to the Exchange Agent) and instructions
 for  use in  effecting  the  surrender  of the  Certificates  in  exchange  for
 certificates representing the shares of Buyer Common Stock and the cash in lieu
 of fractional  shares into which the shares of Company Common Stock represented
 by such Certificate or Certificates  shall have been converted pursuant to this
 Agreement. Upon surrender of a Certificate for exchange and cancellation to the
 Exchange Agent,  together with such letter of transmittal,  duly executed,  the
 holder of such  Certificate  shall be entitled to receive in exchange  therefor
 (x) a  certificate  representing  that number of whole  shares of Buyer  Common
 Stock to which such holder of Company  Common Stock shall have become  entitled
 pursuant to the provisions of Article I hereof and (y) a check representing the
 amount of cash in lieu of fractional  shares, if any, which such holder has the
 right to  receive in respect of the  Certificate  surrendered  pursuant  to the
 provisions  of this  Article  II,  and the  Certificate  so  surrendered  shall
 forthwith be cancelled. No interest will be paid or accrued on the cash in lieu
 of fractional shares and unpaid dividends and distributions, if any, payable to
 holders of Certificates.


                                                         5





                (b) No  dividends  or other  distributions  declared  after  the
 Effective Time with respect to Buyer Common Stock and payable to the holders of
 record  thereof  shall be paid to the holder of any  unsurrendered  Certificate
 until the holder thereof shall  surrender such  Certificate in accordance  with
 this Article II. After the surrender of a Certificate  in accordance  with this
 Article  II, the record  holder  thereof  shall be entitled to receive any such
 dividends  or  other  distributions,   without  any  interest  thereon,   which
 theretofore  had become  payable  with  respect to shares of Buyer Common Stock
 represented  by such  Certificate.  No holder of an  unsurrendered  Certificate
 shall be entitled, until the surrender of such Certificate,  to vote the shares
 of Buyer  Common  Stock into which his  Company  Common  Stock  shall have been
 converted.

                (c) If any certificate representing shares of Buyer Common Stock
 is to be issued in a name other than that in which the Certificate  surrendered
 in exchange  therefor is  registered,  it shall be a condition  of the issuance
 thereof that the  Certificate  so  surrendered  shall be properly  endorsed (or
 accompanied by an  appropriate  instrument of transfer) and otherwise in proper
 form for transfer,  and that the person  requesting  such exchange shall pay to
 the Exchange Agent in advance any transfer or other taxes required by reason of
 the issuance of a certificate  representing shares of Buyer Common Stock in any
 name other than that of the registered  holder of the Certificate  surrendered,
 or required for any other reason, or shall establish to the satisfaction of the
 Exchange Agent that such tax has been paid or is not payable.

                (d) After the Effective Time, there shall be no transfers on the
 stock transfer books of the Company of the shares of Company Common Stock which
 were issued and outstanding  immediately prior to the Effective Time. If, after
 the Effective  Time,  Certificates  representing  such shares are presented for
 transfer to the Exchange  Agent,  they shall be  cancelled  and  exchanged  for
 certificates  representing  shares of Buyer  Common  Stock as  provided in this
 Article II.

                (e)  Notwithstanding  anything to the contrary contained herein,
 no certificates or scrip  representing  fractional shares of Buyer Common Stock
 shall be issued upon the surrender for exchange of Certificates, no dividend or
 distribution  with  respect to Buyer  Common  Stock shall be payable on or with
 respect to any fractional  share, and such fractional share interests shall not
 entitle the owner  thereof to vote or to any other rights of a  shareholder  of
 Buyer. In lieu of the issuance of any such fractional share, Buyer shall pay to
 each  former  stockholder  of the Company  who  otherwise  would be entitled to
 receive a fractional share

                                                         6





 of Buyer  Common  Stock an amount in cash  determined  by  multiplying  (i) the
 average of the closing  sale prices of Buyer Common Stock on the New York Stock
 Exchange  (the  "NYSE") as  reported  by The Wall  Street  Journal for the five
 trading days  immediately  preceding the date on which the Effective Time shall
 occur by (ii) the  fraction  of a share of  Buyer  Common  Stock to which  such
 holder would otherwise be entitled to receive pursuant to Section 1.4 hereof.

                (f) Any portion of the Exchange  Fund that remains  unclaimed by
 the  stockholders  of the Company for six months after the Effective Time shall
 be paid to Buyer.  Any  stockholders  of the Company  who have not  theretofore
 complied with this Article II shall  thereafter  look only to Buyer for payment
 of their shares of Buyer Common Stock,  cash in lieu of  fractional  shares and
 unpaid  dividends and  distributions  on the Buyer Common Stock  deliverable in
 respect  of each  share of  Company  Common  Stock  such  stockholder  holds as
 determined  pursuant to this  Agreement,  in each case,  without  any  interest
 thereon.  Notwithstanding  the  foregoing,  none of  Buyer,  the  Company,  the
 Exchange  Agent or any other  person  shall be liable to any  former  holder of
 shares of Company  Common Stock for any amount  properly  delivered to a public
 official pursuant to applicable abandoned property, escheat or similar laws.

                (g) In the event any Certificate shall have been lost, stolen or
 destroyed,  upon the making of an affidavit of that fact by the person claiming
 such Certificate to be lost, stolen or destroyed and, if required by Buyer, the
 posting  by such  person  of a bond in such  amount  as  Buyer  may  direct  as
 indemnity  against any claim that may be made  against it with  respect to such
 Certificate, the Exchange Agent will issue in exchange for such lost, stolen or
 destroyed  Certificate  the  shares of Buyer  Common  Stock and cash in lieu of
 fractional shares deliverable in respect thereof pursuant to this Agreement.


                                ARTICLE III
                      DISCLOSURE SCHEDULES; STANDARDS
                     FOR REPRESENTATIONS AND WARRANTIES

           3.1.  Disclosure  Schedules.  Prior to the  execution and delivery of
 this Agreement,  the Company has delivered to Buyer, and Buyer has delivered to
 the Company,  a schedule (in the case of the Company,  the "Company  Disclosure
 Schedule," and in the case of Buyer, the "Buyer Disclosure  Schedule")  setting
 forth,  among other  things,  items the  disclosure  of which is  necessary  or
 appropriate either in response to an

                                                         7





 express  disclosure  requirement  contained  in a  provision  hereof  or  as an
 exception  to one  or  more  of  such  party's  representations  or  warranties
 contained in Article IV, in the case of the Company,  or Article V, in the case
 of Buyer, or to one or more of such party's covenants  contained in Article VI;
 provided,  however,  that  notwithstanding  anything in this  Agreement  to the
 contrary  (a) no such  item  is  required  to be set  forth  in the  Disclosure
 Schedule  as an  exception  to a  representation  or  warranty  (other  than  a
 representation or warranty contained in Sections 4.2, 4.3(a),  4.3(b)(i),  4.6,
 4.7, 4.8(a)(ii),  4.8(b),  4.11(a),  4.12, 4.15(a),  4.18, 4.21, 4.26 and 4.27,
 with  respect to the Company  Disclosure  Schedule,  or Sections  5.2,  5.3(a),
 5.3(b),  5.3(c)(i),  5.6, 5.7, 5.8(ii),  5.11(a) 5.12 and 5.15, with respect to
 the Buyer  Disclosure  Schedule) if its absence would not result in the related
 representation  or warranty being deemed untrue or incorrect under the standard
 established  by  Section  3.2,  and  (b)  the  mere  inclusion  of an item in a
 Disclosure  Schedule as an exception to a representation  or warranty shall not
 be  deemed  an  admission  by a party  that such  item  represents  a  material
 exception or material fact,  event or circumstance or that such item has had or
 is reasonably likely to have a Material Adverse Effect (as defined herein) with
 respect to either the Company or Buyer, respectively.

           3.2.  Standards.  (a) No  representation  or  warranty of the Company
 contained  in  Article  IV  (other  than  the  representations  and  warranties
 contained in Sections 4.2, 4.3(a),  4.3(b)(i),  4.6, 4.7,  4.8(a)(ii),  4.8(b),
 4.11(a),  4.12,  4.15(a),  4.18,  4.21, 4.26 and 4.27) or of Buyer contained in
 Article V (other than the representations and warranties  contained in Sections
 5.2, 5.3(a),  5.3(b),  5.3(c)(i),  5.6, 5.7, 5.8(ii),  5.11(a),  5.12 and 5.15)
 shall be deemed untrue or incorrect for any purpose under this  Agreement,  and
 no party hereto shall be deemed to have  breached  any such  representation  or
 warranty for any purpose under this Agreement,  in any case as a consequence of
 the existence or absence of any fact,  circumstance  or event unless such fact,
 circumstance  or event,  individually  or when  taken  together  with all other
 facts,  circumstances  or  events  inconsistent  with  any  representations  or
 warranties  contained in Article IV, in the case of the Company,  or Article V,
 in the  case of  Buyer,  has had or is  reasonably  likely  to have a  Material
 Adverse Effect with respect to the Company or Buyer, respectively.

                (b) As  used in  this  Agreement,  the  term  "Material  Adverse
 Effect"  means,  with  respect to Buyer or the  Company,  as the case may be, a
 material adverse effect on (i) the business,  assets,  liabilities,  results of
 operations or financial condition of such party and its Subsidiaries taken as a
 whole, other than any such effect attributable to or resulting

                                                         8





 from (x) any change in banking or similar laws, rules or regulations of general
 applicability or interpretations thereof by courts or governmental authorities,
 (y) any change in GAAP (as defined herein) or regulatory accounting principles,
 in each case which affects banks, thrifts or their holding companies generally,
 except to the extent any such condition or change affects the referenced  party
 to a materially  greater extent than banks,  thrifts or their holding companies
 generally,  or (z) any change in interest rates, provided, that any such change
 in interest rates shall not affect the referenced party to a materially greater
 extent than banks, thrifts or their holding companies  generally,  and provided
 further, that any such change shall not have a materially adverse effect on the
 credit  quality of such party's  assets,  or (ii) the ability of such party and
 its Subsidiaries to consummate the transactions contemplated hereby.


                                 ARTICLE IV
               REPRESENTATIONS AND WARRANTIES OF THE COMPANY

           Subject to Article  III hereof and except as set forth in the Company
 Disclosure  Schedule,  the Company  hereby  represents and warrants to Buyer as
 follows:

           4.1.  Corporate  Organization.  (a) The Company is a corporation duly
 organized, validly existing and in good standing under the laws of the State of
 Delaware. The Company has the corporate power and authority to own or lease all
 of its  properties  and assets and to carry on its  business as it is now being
 conducted,   and  is  duly  licensed  or  qualified  to  do  business  in  each
 jurisdiction  in  which  the  nature  of the  business  conducted  by it or the
 character or location of the  properties and assets owned or leased by it makes
 such licensing or qualification  necessary. The Company is duly registered as a
 non-diversified unitary savings and loan holding company under the Home Owners'
 Loan Act of 1933, as amended.  The Restated  Certificate of  Incorporation  and
 By-laws of the Company,  copies of which have previously been made available to
 Buyer,  are true and correct  copies of such  documents  as in effect as of the
 date of this Agreement.  As used in this Agreement,  the word "Subsidiary" when
 used with  respect to any party  means any  corporation,  partnership  or other
 organization,  whether  incorporated or  unincorporated,  which is consolidated
 with such party for financial reporting purposes.

                (b)  Reliance  Federal  Savings Bank (the  "Company  Bank") is a
 stock savings bank duly organized,  validly existing and in good standing under
 the laws of the United States of America. The deposit accounts of

                                                         9





 the Company Bank are insured by the Federal Deposit Insurance  Corporation (the
 "FDIC")  through the Savings  Association  Insurance Fund to the fullest extent
 permitted  by law,  and all  premiums  and  assessments  required to be paid in
 connection  therewith  have been paid when  due.  Each of the  Company's  other
 Subsidiaries  is a corporation  duly  organized,  validly  existing and in good
 standing under the laws of its  jurisdiction of  incorporation or organization.
 Each of the Company's Subsidiaries has the corporate power and authority to own
 or lease all of its properties and assets and to carry on its business as it is
 now being  conducted  and is duly  licensed or qualified to do business in each
 jurisdiction  in  which  the  nature  of the  business  conducted  by it or the
 character  or the location of the  properties  and assets owned or leased by it
 makes such licensing or qualification necessary. The articles of incorporation,
 by-laws and similar  governing  documents  of each  Subsidiary  of the Company,
 copies of which have  previously  been made  available  to Buyer,  are true and
 correct copies of such documents as in effect as of the date of this Agreement.

                (c) The minute books of the Company and each of its Subsidiaries
 contain true and correct  records of all meetings and other  corporate  actions
 held or taken since  December  31, 1996 of their  respective  stockholders  and
 Boards  of  Directors  (including  committees  of their  respective  Boards  of
 Directors).

           4.2. Capitalization.  (a) The authorized capital stock of the Company
 consists of 20,000,000  shares of Company Common Stock and 4,000,000  shares of
 preferred stock, par value $.01 per share (the "Company Preferred  Stock").  As
 of the date of this Agreement, there are (x) 8,584,410 shares of Company Common
 Stock  outstanding  and  2,166,410  shares of Company  Common Stock held in the
 Company's treasury, (y) no shares of Company Common Stock reserved for issuance
 upon  exercise  of  outstanding  stock  options  or  otherwise  except  for (i)
 1,080,876 shares of Company Common Stock reserved for issuance  pursuant to the
 Company Option Plans and described in Section 4.2(a) of the Company  Disclosure
 Schedule,  (ii) 1,708,297  shares of Company Common Stock reserved for issuance
 upon  exercise  of the  option  issued to Buyer  pursuant  to the Stock  Option
 Agreement,  dated August 30, 1999,  between  Buyer and the Company (the "Option
 Agreement")  and (iii)  approximately  25,000  shares of Company  Common  Stock
 issuable  pursuant to an agreement between the Company and Continental Bank and
 (z) no shares of Company  Preferred  Stock issued or  outstanding,  held in the
 Company's  treasury or reserved for issuance upon exercise of outstanding stock
 options or otherwise,  except for [150,000]  shares of Company  Series A Junior
 Participating Preferred Stock reserved for issuance upon exercise of the rights
 (the "Company Rights") distributed to holders of Company Common

                                                        10





 Stock pursuant to the Stockholder Protection Rights Agreement,  dated September
 18, 1996 between the Company and  Registrar  and Transfer  Co., as Rights Agent
 (the "Company Rights  Agreement").  All of the issued and outstanding shares of
 Company Common Stock have been duly authorized and validly issued and are fully
 paid,  nonassessable and free of preemptive rights,  with no personal liability
 attaching to the ownership thereof. Except as referred to above or reflected in
 Section 4.2(a) of the Company  Disclosure  Schedule,  and except for the Option
 Agreement,  the  Company  does  not have  and is not  bound by any  outstanding
 subscriptions,  options,  warrants,  calls,  commitments  or  agreements of any
 character  calling for the purchase or issuance of any shares of Company Common
 Stock or Company Preferred Stock or any other equity security of the Company or
 any  securities  representing  the right to purchase or  otherwise  receive any
 shares of Company Common Stock or any other equity security of the Company. The
 names of the  optionees,  the date of each  option to purchase  Company  Common
 Stock granted, the number of shares subject to each such option, the expiration
 date of each such  option,  and the  price at which  each  such  option  may be
 exercised under the Company Option Plans are set forth in Section 4.2(a) of the
 Company Disclosure Schedule.

                (b) Section 4.2(b) of the Company Disclosure Schedule sets forth
 a true and correct list of all of the  Subsidiaries  of the Company.  Except as
 set forth in Section  4.2(b) of the Company  Disclosure  Schedule,  the Company
 owns,  directly or indirectly,  all of the issued and outstanding shares of the
 capital  stock  of each of such  Subsidiaries,  free and  clear  of all  liens,
 charges, encumbrances and security interests whatsoever, and all of such shares
 are duly  authorized and validly issued and are fully paid,  nonassessable  and
 free  of  preemptive  rights,  with  no  personal  liability  attaching  to the
 ownership  thereof.  No  Subsidiary  of  the  Company  has or is  bound  by any
 outstanding subscriptions,  options, warrants, calls, commitments or agreements
 of any character  calling for the purchase or issuance of any shares of capital
 stock  or any  other  equity  security  of such  Subsidiary  or any  securities
 representing  the right to purchase or otherwise  receive any shares of capital
 stock or any other equity security of such Subsidiary.  Assuming  compliance by
 Buyer with Section 1.5 hereof,  at the  Effective  Time,  there will not be any
 outstanding subscriptions,  options, warrants, calls, commitments or agreements
 of any character by which the Company or any of its Subsidiaries  will be bound
 calling for the purchase or issuance of any shares of the capital  stock of the
 Company or any of its Subsidiaries.

           4.3.  Authority; No Violation.  (a)  The Company has full
 corporate power and authority to execute and deliver this Agreement and the

                                                        11





 Option Agreement (this Agreement and the Option  Agreement,  collectively,  the
 "Company Documents") and to consummate the transactions contemplated hereby and
 thereby.  The execution  and delivery of each of the Company  Documents and the
 consummation of the transactions contemplated hereby and thereby have been duly
 and validly  approved by the Board of Directors  of the  Company.  The Board of
 Directors of the Company has directed that this Agreement and the  transactions
 contemplated hereby be submitted to the Company's  stockholders for approval at
 a meeting of such  stockholders  and,  except for the  approval and adoption of
 this  Agreement  by the  affirmative  vote of the  holders of a majority of the
 outstanding shares of the Company Common Stock, no other corporate  proceedings
 on the part of the Company are  necessary to approve the Company  Documents and
 to consummate the  transactions  contemplated  hereby and thereby.  Each of the
 Company  Documents  has been duly and validly  executed  and  delivered  by the
 Company, and (assuming due authorization, execution and delivery by Buyer) this
 Agreement   constitutes  a  valid  and  binding   obligation  of  the  Company,
 enforceable  against  the  Company  in  accordance  with its  terms,  except as
 enforcement may be limited by general principles of equity whether applied in a
 court of law or a court of equity and by  bankruptcy,  insolvency  and  similar
 laws affecting creditors' rights and remedies generally.

                (b)  Except  as set  forth  in  Section  4.3(b)  of the  Company
 Disclosure  Schedule,  neither  the  execution  and  delivery  of  the  Company
 Documents  by  the  Company,  nor  the  consummation  by  the  Company  of  the
 transactions contemplated hereby, nor compliance by the Company with any of the
 terms or provisions  hereof,  will (i) violate any provision of the Certificate
 of Incorporation or By-Laws of the Company or the certificate of incorporation,
 by-laws or similar  governing  documents  of any of its  Subsidiaries,  or (ii)
 assuming that the consents and approvals  referred to in Section 4.4 hereof are
 duly obtained,  (x) violate any statute,  code,  ordinance,  rule,  regulation,
 judgment, order, writ, decree or injunction applicable to the Company or any of
 its  Subsidiaries,  or any of their  respective  properties  or assets,  or (y)
 violate,  conflict with,  result in a breach of any provision of or the loss of
 any benefit  under,  constitute  a default (or an event  which,  with notice or
 lapse of time,  or both,  would  constitute  a  default)  under,  result in the
 termination of or a right of termination or cancellation under,  accelerate the
 performance  required  by,  or  result in the  creation  of any  lien,  pledge,
 security  interest,  charge  or other  encumbrance  upon any of the  respective
 properties or assets of the Company or any of its  Subsidiaries  under,  any of
 the terms,  conditions or provisions of any note,  bond,  mortgage,  indenture,
 deed of trust, license,  lease,  agreement or other instrument or obligation to
 which the Company or any of its  Subsidiaries  is a party,  or by which they or
 any of their

                                                        12





 respective properties or assets may be bound or affected.

           4.4.  Consents  and  Approvals.  Except  for  (a)  the  filing  of an
 application  with the Board of  Governors  of the Federal  Reserve  System (the
 "Federal Reserve Board") under the Bank Holding Company Act of 1956, as amended
 (the  "BHC  Act")  and  approval  of such  application,  (b) the  filing  of an
 application  with the FDIC  under  the Bank  Merger  Act and  approval  of such
 application,  in the event the parties enter into the Bank Merger Agreement (as
 defined  in  Section  7.12) (c) the  filing of  applications  and  notices,  as
 applicable,  with the Office of Thrift  Supervision (the "OTS") and approval of
 such  applications  and notices,  (d) the filing of an application with the New
 York State Banking  Department (the "Banking  Department")  and the approval of
 such  application,  (e) the filing with the Securities and Exchange  Commission
 (the "SEC") of a proxy  statement in definitive form relating to the meeting of
 the Company's stockholders to be held in connection with this Agreement and the
 transactions  contemplated  hereby (the "Proxy  Statement")  and the filing and
 declaration of  effectiveness  of the  registration  statement on Form S-4 (the
 "S-4") in which the Proxy  Statement will be included as a prospectus,  (f) the
 approval of this  Agreement by the requisite  vote of the  stockholders  of the
 Company,  (g) the  filing  of the  Certificate  of  Merger  with the  Secretary
 pursuant to the DGCL, (h) such filings and approvals as are required to be made
 or  obtained  under the  securities  or "Blue  Sky" Laws of  various  states in
 connection  with the issuance of the shares of Buyer  Common Stock  pursuant to
 this  Agreement,  (i)  approval of the listing of the Buyer  Common Stock to be
 issued in the  Merger  on the NYSE,  and (j) such  filings,  authorizations  or
 approvals  as  may be set  forth  in  Section  4.4  of the  Company  Disclosure
 Schedule,  no consents or  approvals  of or filings or  registrations  with any
 court,  administrative agency or commission or other governmental  authority or
 instrumentality  (each a  "Governmental  Entity")  or with any third  party are
 necessary in  connection  with the execution and delivery by the Company of the
 Company  Documents  or the  consummation  by the  Company of the Merger and the
 other transactions contemplated hereby and thereby.

           4.5.  Reports.  The Company and each of its Subsidiaries  have timely
 filed all reports,  registrations and statements,  together with any amendments
 required to be made with respect thereto, that they were required to file since
 December  31,  1996 with (i) the OTS,  (ii) the FDIC,  (iii) any state  banking
 commissions or any other state regulatory  authority (each a "State Regulator")
 and (iv) any other self-regulatory organization ("SRO") (collectively, with the
 Federal Reserve Board, the "Regulatory  Agencies"),  and have paid all fees and
 assessments  due  and  payable  in  connection  therewith.  Except  for  normal
 examinations conducted by a

                                                        13





 Regulatory  Agency in the regular course of the business of the Company and its
 Subsidiaries,  and except as set forth in Section 4.5 of the Company Disclosure
 Schedule,  no  Regulatory  Agency  has  initiated  any  proceeding  or,  to the
 knowledge of the Company,  investigation into the business or operations of the
 Company  or any of its  Subsidiaries  since  December  31,  1996.  There  is no
 unresolved  violation,  criticism,  or exception by any Regulatory  Agency with
 respect to any report or statement  relating to any examinations of the Company
 or any of its Subsidiaries.

           4.6. Financial Statements.  The Company has previously made available
 to Buyer copies of (a) the consolidated  statements of condition of the Company
 and its  Subsidiaries as of June 30 for the fiscal years 1997 and 1998, and the
 related consolidated  statements of income, changes in stockholders' equity and
 cash flows for the fiscal years 1996 through  1998,  inclusive,  as reported in
 the  Company's  Annual  Report on Form 10-K for the fiscal  year ended June 30,
 1998 filed with the SEC under the  Securities  Exchange Act of 1934, as amended
 (the "Exchange Act"), in each case accompanied by the audit report of KPMG LLP,
 independent public  accountants with respect to the Company,  (b) the unaudited
 consolidated  statements of condition of the Company and its Subsidiaries as of
 March 31,  1998 and  March  31,  1999 and the  related  unaudited  consolidated
 statements of income,  cash flows and changes in  stockholders'  equity for the
 nine-month periods then ended as reported in the Company's  Quarterly Report on
 Form 10-Q for the  period  ended  March 31,  1999  filed with the SEC under the
 Exchange Act, and (c) the  consolidated  statements of condition of the Company
 and its  Subsidiaries as of June 30 for the fiscal years 1998 and 1999, and the
 related consolidated  statements of income, changes in stockholders' equity and
 cash flows for the fiscal years 1997 through  1999,  inclusive,  as reported in
 the draft of the  Company's  Annual  Report for the fiscal  year ended June 30,
 1999 to be filed with the SEC (the "Draft  Financials").  The June 30, 1998 and
 June 30, 1999  consolidated  statements of condition of the Company  (including
 the related notes, where applicable) fairly present the consolidated  financial
 position of the Company and its  Subsidiaries as of the dates thereof,  and the
 other  financial  statements  referred to in this  Section 4.6  (including  the
 related notes, where applicable) fairly present,  and the financial  statements
 to be filed by the Company with the SEC after the date of this  Agreement  will
 fairly present (subject, in the case of the unaudited statements,  to recurring
 audit adjustments normal in nature and amount), the results of the consolidated
 operations  and  consolidated   financial  position  of  the  Company  and  its
 Subsidiaries  for the respective  fiscal periods or as of the respective  dates
 therein set forth; each of such statements  (including the related notes, where
 applicable)  complies,  and the financial statements to be filed by the Company
 with the SEC after

                                                        14





 the date of this Agreement will comply, with applicable accounting requirements
 and with the published rules and  regulations of the SEC with respect  thereto;
 and each of such statements (including the related notes, where applicable) has
 been,  and the  financial  statements  to be filed by the Company  with the SEC
 after the date of this Agreement will be, prepared in accordance with generally
 accepted accounting principles ("GAAP") consistently applied during the periods
 involved, except as indicated in the notes thereto or, in the case of unaudited
 statements, as permitted by Form 10-Q. The books and records of the Company and
 its Subsidiaries  have been, and are being,  maintained in accordance with GAAP
 and any other  applicable  legal and accounting  requirements  and reflect only
 actual transactions.

           Section 4.6 of the Company Disclosure  Schedule sets forth a true and
 correct description of the Company's "Borrowed Funds" as reflected in the Draft
 Financials.

           4.7.  Broker's  Fees.  Neither the Company nor any  Subsidiary of the
 Company nor any of their  respective  officers or  directors  has  employed any
 broker or finder or incurred any liability for any broker's  fees,  commissions
 or finder's fees in connection with any of the transactions contemplated by the
 Company Documents,  except that the Company has engaged,  and will pay a fee or
 commission  to,  Sandler,  O'Neill &  Partners,  L.P.  ("Sandler  O'Neill")  in
 accordance with the terms of a letter agreement between Sandler O'Neill and the
 Company, a true and correct copy of which has been previously  delivered by the
 Company to Buyer.

           4.8.  Absence of Certain Changes or Events.  (a) Except as may be set
 forth in Section 4.8(a) of the Company  Disclosure  Schedule or as disclosed in
 any  Company  Report  filed  with the SEC prior to the date of this  Agreement,
 since June 30, 1998,  (i) neither the Company nor any of its  Subsidiaries  has
 incurred  any  liability,  except  in the  ordinary  course  of their  business
 consistent  with  their  past  practices,  and (ii) there has been no change or
 development  or  combination  of changes or  developments  which has had, or is
 reasonably likely to have, individually or in the aggregate, a Material Adverse
 Effect on the Company.

                (b)  Except  as set  forth  in  Section  4.8(b)  of the  Company
 Disclosure  Schedule or as disclosed  in any Company  Report filed with the SEC
 prior to the date of this  Agreement,  since June 30, 1998, the Company and its
 Subsidiaries have carried on their respective businesses in the ordinary course
 consistent with their past practices.


                                                        15





                (c)  Except  as set  forth  in  Section  4.8(c)  of the  Company
 Disclosure  Schedule,  since June 30, 1999,  neither the Company nor any of its
 Subsidiaries has (i) increased the wages, salaries,  compensation,  pension, or
 other  fringe  benefits  or  perquisites  payable  to  any  executive  officer,
 employee,  or  director  from the amount  thereof in effect as of June 30, 1999
 (which amounts have been previously disclosed to Buyer),  granted any severance
 or termination pay, entered into any contract to make or grant any severance or
 termination  pay, or paid any bonus,  (ii) suffered any strike,  work stoppage,
 slow-down,  or other  labor  disturbance,  (iii)  been a party to a  collective
 bargaining agreement, contract or other agreement or understanding with a labor
 union or organization, or (iv) had any union organizing activities.

           4.9. Legal Proceedings. (a) Except as set forth in Section 4.9 of the
 Company Disclosure Schedule, neither the Company nor any of its Subsidiaries is
 a party to any,  and  there are no  pending  or,  to the  Company's  knowledge,
 threatened,  legal,  administrative,  arbitral  or other  proceedings,  claims,
 actions or governmental or regulatory  investigations of any nature against the
 Company or any of its  Subsidiaries or challenging the validity or propriety of
 the transactions contemplated by any of the Company Documents.

                (b)  There  is  no  injunction,   order,  judgment,  decree,  or
 regulatory restriction imposed upon the Company, any of its Subsidiaries or the
 assets of the Company or any of its Subsidiaries.

           4.10.  Taxes.  (a)  Except as set  forth in  Section  4.10(a)  of the
 Company Disclosure  Schedule,  each of the Company and its Subsidiaries has (i)
 duly and timely filed (including applicable extensions granted without penalty)
 all Tax Returns (as  hereinafter  defined)  required to be filed at or prior to
 the Effective Time, and such Tax Returns are true and correct, and (ii) paid in
 full or made adequate provision in the financial  statements of the Company (in
 accordance with GAAP) for all Taxes (as hereinafter  defined).  No deficiencies
 for any Taxes have been  proposed,  asserted,  assessed or, to the knowledge of
 the  Company,  threatened  against or with respect to the Company or any of its
 Subsidiaries.  Except as set forth in Section 4.10(a) of the Company Disclosure
 Schedule,  (i)  there  are no liens for  Taxes  upon the  assets of either  the
 Company or its  Subsidiaries  except for statutory  liens for current Taxes not
 yet due, (ii) neither the Company nor any of its Subsidiaries has requested any
 extension of time within which to file any Tax Returns in respect of any fiscal
 year which have not since been filed and no request  for waivers of the time to
 assess any Taxes are pending or outstanding, (iii) with respect to each

                                                        16





 taxable  period of the  Company  and its  Subsidiaries,  the  federal and state
 income Tax Returns of the Company and its Subsidiaries have been audited by the
 Internal  Revenue Service or appropriate  state tax authorities or the time for
 assessing  and  collecting  income Tax with respect to such taxable  period has
 closed and such  taxable  period is not  subject to review,  (iv)  neither  the
 Company nor any of its  Subsidiaries  has filed or been included in a combined,
 consolidated  or unitary  income Tax Return other than one in which the Company
 was the parent of the group filing such Tax Return, (v) neither the Company nor
 any of  its  Subsidiaries  is a  party  to  any  agreement  providing  for  the
 allocation  or sharing of Taxes (other than the  allocation  of federal  income
 taxes as provided by Regulation  1.1552-1(a)(1)  under the Code),  (vi) neither
 the  Company nor any of its  Subsidiaries  is required to include in income any
 adjustment  pursuant  to  Section  481(a)  of  the  Code  (or  any  similar  or
 corresponding  provision or requirement  of state,  local or foreign income Tax
 law),  by reason of the  voluntary  change in  accounting  method  (nor has any
 taxing authority proposed any such adjustment or change of accounting  method),
 (vii)  neither  the  Company  nor any of its  Subsidiaries  has filed a consent
 pursuant to Section  341(f) of the Code, and (viii) neither the Company nor any
 of its  Subsidiaries  has made any  payment or  provided  any benefit or may be
 obligated to make any payment or provide any benefit (by contract or otherwise)
 which will not be deductible by reason of Section 280G or Section 162(m) of the
 Code.

                (b)  Except  as set  forth in  Section  4.10(b)  of the  Company
 Disclosure  Schedule,  neither the Company  nor any of its  Subsidiaries  owns,
 directly or indirectly  (including,  without limitation,  through partnerships,
 corporations,  trusts or other  entities),  interests in real  property  ("Real
 Property  Interests")  situated in (A) New York  State,  which by reason of the
 Merger would be subject to either (i) the New York State Real Property Transfer
 Tax, or (ii) the New York City Real Property  Transfer Tax  (collectively,  the
 "New York Transfer Taxes"), or (B) any state other than New York State which by
 reason  of the  Merger  would be  subject  to any tax  similar  to the New York
 Transfer Taxes. For purposes of this Section 4.10(b),  Real Property  Interests
 include,  without limitation,  titles in fee, leasehold  interests,  beneficial
 interests,  encumbrances,  developments  rights or any other interests with the
 right to use or occupy real property or the right to receive rents,  profits or
 other income  derived  therefrom,  or any options or contracts to purchase real
 property.

                (c) For the purposes of this  Agreement,  "Taxes" shall mean all
 taxes,  charges,  fees, levies,  penalties or other assessments  imposed by any
 United States federal, state, local or foreign taxing authority, including, but
 not limited to income, excise, property, sales, transfer,

                                                        17





 franchise, payroll, withholding,  social security or other taxes, including any
 interest,  penalties or additions  attributable  thereto.  For purposes of this
 Agreement,  "Tax Return" shall mean any return,  report,  information return or
 other document  (including any related or supporting  information) with respect
 to Taxes.

           4.11.  Employees.  (a)  Section  4.11(a)  of the  Company  Disclosure
 Schedule sets forth a true and correct list of each deferred compensation plan,
 incentive  compensation plan, equity compensation plan, "welfare" plan, fund or
 program (within the meaning of Section 3(1) of the Employee  Retirement  Income
 Security Act of 1974, as amended  ("ERISA"));  "pension"  plan, fund or program
 (within the meaning of Section 3(2) of ERISA); each employment,  termination or
 severance  agreement;  and each other  employee  benefit plan,  fund,  program,
 agreement  or  arrangement,  in each case,  that is  sponsored,  maintained  or
 contributed  to or required to be  contributed to (the "Plans") by the Company,
 any  of  its  Subsidiaries  or  by  any  trade  or  business,  whether  or  not
 incorporated  (an "ERISA  Affiliate"),  all of which  together with the Company
 would be deemed a "single  employer"  within the meaning of Section 4001 of the
 Employee Retirement Income Security Act of 1974, as amended ("ERISA"),  for the
 benefit of any employee or former employee of the Company or any Subsidiary.

                (b) The Company has heretofore  made available to Buyer true and
 correct  copies of each of the Plans and all related  documents,  including but
 not limited to (i) the actuarial  report for such Plan (if applicable) for each
 of the last two years, and (ii) the most recent  determination  letter from the
 Internal Revenue Service (if applicable) for such Plan.

                (c)  Except  as set  forth in  Section  4.11(c)  of the  Company
 Disclosure  Schedule,  (i) each of the Plans has been operated and administered
 in all  material  respects in  accordance  with its terms and  applicable  law,
 including  but not  limited  to ERISA  and the  Code,  (ii)  each of the  Plans
 intended to be  "qualified"  within the  meaning of Section  401(a) of the Code
 either (1) has received a favorable  determination  letter from the IRS, or (2)
 is or will be the  subject  of an  application  for a  favorable  determination
 letter,  and the Company is not aware of any circumstances  likely to result in
 the revocation or denial of any such favorable determination letter, (iii) with
 respect to each Plan which is subject to Title IV of ERISA,  the present  value
 of accrued benefits under such Plan, based upon the actuarial  assumptions used
 for  funding  purposes  in the most recent  actuarial  report  prepared by such
 Plan's actuary with respect to such Plan,  did not, as of its latest  valuation
 date,  exceed the then  current  value of the assets of such Plan  allocable to
 such  accrued  benefits,  (iv) no Plan  provides  benefits,  including  without
 limitation

                                                        18





 death or medical benefits (whether or not insured),  with respect to current or
 former employees of the Company, its Subsidiaries or any ERISA Affiliate beyond
 their  retirement  or other  termination  of service,  other than (w)  coverage
 mandated by applicable law, (x) death benefits or retirement benefits under any
 "employee  pension plan," as that term is defined in Section 3(2) of ERISA, (y)
 deferred  compensation  benefits  accrued  as  liabilities  on the books of the
 Company, its Subsidiaries or the ERISA Affiliates or (z) benefits the full cost
 of which is borne by the current or former employee (or his  beneficiary),  (v)
 no  liability  under Title IV of ERISA has been  incurred by the  Company,  its
 Subsidiaries or any ERISA Affiliate that has not been satisfied in full, and no
 condition exists that presents a material risk to the Company, its Subsidiaries
 or an ERISA  Affiliate of incurring a material  liability  thereunder,  (vi) no
 Plan is a  "multiemployer  pension  plan," as such term is  defined  in Section
 3(37) of  ERISA,  (vii)  all  contributions  or other  amounts  payable  by the
 Company, its Subsidiaries or any ERISA Affiliates as of the Effective Time with
 respect  to each Plan in  respect of current or prior plan years have been paid
 or accrued in  accordance  with  generally  accepted  accounting  practices and
 Section 412 of the Code,  (viii) neither the Company,  its Subsidiaries nor any
 ERISA  Affiliate  has engaged in a  transaction  in  connection  with which the
 Company,  its  Subsidiaries or any ERISA Affiliate could be subject to either a
 civil  penalty  assessed  pursuant  to Section  409 or 502(i) of ERISA or a tax
 imposed  pursuant  to  Section  4975 or 4976 of the  Code,  (ix)  there  are no
 pending,  or, to the best  knowledge of the Company,  threatened or anticipated
 claims or proceedings (other than routine claims for benefits) by, on behalf of
 or  against  any of the  Plans  or any  trusts  related  thereto  and  (x)  the
 consummation  of the  transactions  contemplated by this Agreement will not (y)
 entitle any  current or former  employee or officer of the Company or any ERISA
 Affiliate to severance  pay,  termination  pay or any other payment or benefit,
 except as expressly  provided in this  Agreement or (z)  accelerate the time of
 payment or vesting or increase the amount or value of  compensation or benefits
 due any such employee or officer.

           4.12. SEC Reports. The Company has previously made available to Buyer
 a true and correct copy of each (a) final registration  statement,  prospectus,
 report,  schedule and definitive proxy statement filed since January 1, 1997 by
 the Company with the SEC  pursuant to the  Securities  Act of 1933,  as amended
 (the  "Securities  Act") or the Exchange Act (the  "Company  Reports")  and (b)
 communication  mailed by the Company to its stockholders since January 1, 1997,
 and  no  such  registration  statement,  prospectus,  report,  schedule,  proxy
 statement or communication contained any untrue statement of a material fact or
 omitted to state any material fact  required to be stated  therein or necessary
 in order to make the statements therein, in light of the circumstances in which
 they were made,  not  misleading.  The  Company  has timely  filed all  Company
 Reports and other

                                                        19





 documents  required to be filed by it under the Securities Act and the Exchange
 Act, and, as of their  respective  dates, all Company Reports complied with the
 published rules and regulations of the SEC with respect thereto.

           4.13. Company  Information.  The information  relating to the Company
 and its  Subsidiaries  which is  provided to Buyer by the Company or any of its
 affiliates or representatives for inclusion in the Proxy Statement and the S-4,
 or in any other document filed with any other  regulatory  agency in connection
 herewith,  will not contain any untrue  statement of a material fact or omit to
 state a material fact necessary to make the statements therein, in light of the
 circumstances  in which  they are made,  not  misleading.  The Proxy  Statement
 (except  for such  portions  thereof  that  relate  only to Buyer or any of its
 Subsidiaries) will comply with the provisions of the Exchange Act and the rules
 and regulations thereunder.

           4.14.  Compliance  with  Applicable  Law. The Company and each of its
 Subsidiaries  hold,  and have at all  times  held,  all  licenses,  franchises,
 permits and authorizations necessary for the lawful conduct of their respective
 businesses  under and  pursuant to all, and have  complied  with and are not in
 default in any  respect  under  any,  applicable  law,  statute,  order,  rule,
 regulation,  policy and/or guideline of any Governmental Entity relating to the
 Company or any of its  Subsidiaries,  and  neither  the  Company nor any of its
 Subsidiaries  knows of, or has received notice of, any violations of any of the
 above.

           4.15. Certain  Contracts.  (a) Except as set forth in Section 4.15(a)
 of  the  Company  Disclosure  Schedule,  neither  the  Company  nor  any of its
 Subsidiaries is a party to or bound by any contract, arrangement, commitment or
 understanding  (whether  written or oral) (i) with respect to the employment of
 any  directors,  officers,  employees  or  consultants,  (ii)  which,  upon the
 consummation of the transactions  contemplated by this Agreement,  will (either
 alone or upon the  occurrence of any  additional  acts or events) result in any
 payment or benefits  (whether of severance pay or  otherwise)  becoming due, or
 any increase in the amount of or  acceleration  or vesting of any rights to any
 payment or benefits,  from Buyer, the Company, the Surviving Corporation or any
 of  their  respective  Subsidiaries  to  any  director,  officer,  employee  or
 consultant  thereof,  (iii)  which is a material  contract  (as defined in Item
 601(b)(10) of Regulation S-K of the SEC) to be performed after the date of this
 Agreement that has not been filed or  incorporated  by reference in the Company
 Reports,  (iv) which is a  consulting  agreement  (including  data  processing,
 software programming and licensing contracts) not terminable on 60 days or less
 notice  involving  the payment of more than  $100,000  per annum,  or (v) which
 materially restricts

                                                        20





 the conduct of any line of business by the Company or any of its  Subsidiaries.
 Each contract,  arrangement,  commitment or understanding of the type described
 in this  Section  4.15(a),  whether or not set forth in Section  4.15(a) of the
 Company Disclosure Schedule, is referred to herein as a "Company Contract." The
 Company has  previously  delivered or made  available to Buyer true and correct
 copies of each Company Contract.

                (b)  Except  as set  forth in  Section  4.15(b)  of the  Company
 Disclosure Schedule, (i) each Company Contract is valid and binding and in full
 force and effect,  (ii) the Company and each of its  Subsidiaries has performed
 all  obligations  required  to be  performed  by it to date under each  Company
 Contract, (iii) no event or condition exists which constitutes or, after notice
 or  lapse of time or  both,  would  constitute,  a  default  on the part of the
 Company or any of its  Subsidiaries  under any  Company  Contract,  and (iv) no
 other party to such Company  Contract is, to the  knowledge of the Company,  in
 default in any respect thereunder.

           4.16.  Agreements  with Regulatory  Agencies.  Except as set forth in
 Section 4.16 of the Company Disclosure Schedule, neither the Company nor any of
 its Subsidiaries is subject to any  cease-and-desist  or other order issued by,
 or is a party to any written  agreement,  consent  agreement or  memorandum  of
 understanding  with,  or  is a  party  to  any  commitment  letter  or  similar
 undertaking  to, or is subject to any order or directive  by, or is a recipient
 of any  extraordinary  supervisory  letter  from,  or  has  adopted  any  board
 resolutions  at the request of (each,  whether or not set forth on Section 4.16
 of the Company Disclosure Schedule, a "Regulatory  Agreement"),  any Regulatory
 Agency or other Governmental  Entity that restricts the conduct of its business
 or that in any manner relates to its capital adequacy, its credit policies, its
 management or its business, nor has the Company or any of its Subsidiaries been
 advised  by any  Regulatory  Agency  or other  Governmental  Entity  that it is
 considering issuing or requesting any Regulatory Agreement.

           4.17. Investment  Securities.  Section 4.17 of the Company Disclosure
 Schedule  sets  forth  the book  and  market  value as of July 31,  1999 of the
 investment securities,  mortgage backed securities and securities held for sale
 of the Company and its  Subsidiaries.  Section  4.17 of the Company  Disclosure
 Schedule sets forth,  with respect to such  securities,  descriptions  thereof,
 CUSIP numbers, pool face values and coupon rates.

           4.18. State Takeover Laws; Business Combination Provision.  The Board
 of Directors of the Company has approved the transactions  contemplated by this
 Agreement and the Option  Agreement  such that the provisions of Section 203 of
 the DGCL and Article VIII of the Company's

                                                        21





 Certificate  of   Incorporation   will  not,   assuming  the  accuracy  of  the
 representations  contained in Section 5.15 hereof,  apply to this  Agreement or
 the Option Agreement or any of the transactions contemplated hereby or thereby.

           4.19.  Environmental Matters.  Except as set forth in Section
 4.19 of the Company Disclosure Schedule:

                (a)  Each  of the  Company  and  its  Subsidiaries  and,  to the
 knowledge of the Company,  each of the  Participation  Facilities  and the Loan
 Properties  (each as hereinafter  defined) are and have been in compliance with
 all applicable federal,  state and local laws including common law, regulations
 and  ordinances  and  with  all  applicable  decrees,  orders  and  contractual
 obligations relating to pollution or the discharge of, or exposure to Hazardous
 Materials   (as   hereinafter   defined)  in  the   environment   or  workplace
 ("Environmental Laws");

                (b) There is no suit, claim,  action or proceeding,  pending or,
 to the knowledge of the Company, threatened,  before any Governmental Entity or
 other forum in which the Company,  any of its  Subsidiaries,  any Participation
 Facility  or any Loan  Property,  has  been  or,  with  respect  to  threatened
 proceedings,  may  be,  named  as a  defendant  (x) for  alleged  noncompliance
 (including by any predecessor), with any Environmental Laws, or (y) relating to
 the release,  threatened  release or exposure to any Hazardous Material whether
 or not  occurring  at or on a site owned,  leased or operated by the Company or
 any of its Subsidiaries, any Participation Facility or any Loan Property;

                (c)  During  the  period  of  (x)  the  Company's  or any of its
 Subsidiaries'  ownership  or operation  of any of their  respective  current or
 former properties, (y) the Company's or any of its Subsidiaries'  participation
 in the management of any Participation Facility, or (z) to the knowledge of the
 Company, the Company's or any of its Subsidiaries' interest in a Loan Property,
 there has been no release of Hazardous Materials in, on, under or affecting any
 such property. To the knowledge of the Company,  prior to the period of (x) the
 Company's  or any of its  Subsidiaries'  ownership or operation of any of their
 respective  current  or  former  properties,  (y) the  Company's  or any of its
 Subsidiaries' participation in the management of any Participation Facility, or
 (z) the  Company's  or any of its  Subsidiaries'  interest in a Loan  Property,
 there was no release or threatened release of Hazardous Materials in, on, under
 or affecting any such property, Participation Facility or Loan Property; and

                (d) The following definitions apply for purposes of this

                                                        22





 Section  4.19:  (x)  "Hazardous  Materials"  means any  chemicals,  pollutants,
 contaminants, wastes, toxic substances, petroleum or other regulated substances
 or materials,  (y) "Loan  Property"  means any property in which the Company or
 any of its Subsidiaries holds a security  interest,  and, where required by the
 context,  said term  means  the owner or  operator  of such  property;  and (z)
 "Participation  Facility" means any facility in which the Company or any of its
 Subsidiaries participates in the management and, where required by the context,
 said term means the owner or operator of such property.

           4.20. Derivative Transactions. Except as set forth in Section 4.20 of
 the Company Disclosure  Schedule,  since June 30, 1998, neither Company nor any
 of its  Subsidiaries  has engaged in  transactions  in or  involving  forwards,
 futures,  options on futures,  swaps or other derivative instruments except (i)
 as agent on the order and for the account of others,  or (ii) as principal  for
 purposes of hedging  interest rate risk on U.S.  dollar-denominated  securities
 and other financial instruments.  None of the counterparties to any contract or
 agreement  with  respect to any such  instrument  is in default with respect to
 such contract or agreement  and no such contract or agreement,  were it to be a
 Loan (as defined below) held by the Company or any of its  Subsidiaries,  would
 be  classified  as  "Other  Loans  Specially  Mentioned",   "Special  Mention",
 "Substandard",  "Doubtful",  "Loss", "Classified",  "Criticized",  "Credit Risk
 Assets",  "Concerned Loans" or words of similar import.  The financial position
 of the  Company  and its  Subsidiaries  on a  consolidated  basis under or with
 respect to each such  instrument has been reflected in the books and records of
 the Company and such Subsidiaries in accordance with GAAP consistently applied,
 and no open exposure of the Company or any of its Subsidiaries  with respect to
 any such  instrument (or with respect to multiple  instruments  with respect to
 any single counterparty) exceeds $250,000.

           4.21. Opinion. Prior to the execution of this Agreement,  the Company
 has received an opinion from Sandler  O'Neill to the effect that as of the date
 thereof  and based  upon and  subject to the  matters  set forth  therein,  the
 Exchange  Ratio is fair to the  stockholders  of the  Company  from a financial
 point of view. Such opinion has not been amended or rescinded as of the date of
 this Agreement.

           4.22. Approvals. As of the date of this Agreement,  the Company knows
 of no reason why all regulatory  approvals required for the consummation of the
 transactions contemplated hereby should not be obtained.

           4.23.  Loan Portfolio.  (a) Except as set forth in Section 4.23
 of the Company Disclosure Schedule, neither the Company nor any of its

                                                        23





 Subsidiaries  is a party to any  written  or oral (i) loan  agreement,  note or
 borrowing   arrangement   (including,   without  limitation,   leases,   credit
 enhancements,    commitments,    guarantees   and   interest-bearing    assets)
 (collectively,  "Loans"),  other than any Loan the unpaid principal  balance of
 which does not exceed $100,000, under the terms of which the obligor was, as of
 June 30, 1999,  over 90 days  delinquent in payment of principal or interest or
 in default of any other  provision,  or (ii) Loan with any director,  executive
 officer or five  percent or greater  stockholder  of the  Company or any of its
 Subsidiaries,  or to the knowledge of the Company,  any person,  corporation or
 enterprise  controlling,  controlled by or under common control with any of the
 foregoing.  Section 4.23 of the Company Disclosure  Schedule sets forth (i) all
 of the Loans in original  principal amount in excess of $100,000 of the Company
 or any of its  Subsidiaries  that as of June 30, 1999,  were  classified by any
 bank  examiner  (whether  regulatory  or internal)  as "Other  Loans  Specially
 Mentioned", "Special Mention", "Substandard", "Doubtful", "Loss", "Classified",
 "Criticized", "Credit Risk Assets", "Concerned Loans", "Watch List" or words of
 similar  import,  together with the principal  amount of and accrued and unpaid
 interest on each such Loan and the identity of the borrower thereunder, (ii) by
 category of Loan (i.e., commercial,  consumer, etc.), all of the other Loans of
 the Company and its  Subsidiaries  that as of June 30, 1999, were classified as
 such,  together with the aggregate  principal  amount of and accrued and unpaid
 interest on such Loans by category  and (iii) each asset of the Company that as
 of June 30,  1999,  was  classified  as "Other Real Estate  Owned" and the book
 value thereof.  The Company shall promptly  inform Buyer in writing of any Loan
 that becomes  classified in the manner described in the previous  sentence,  or
 any Loan the classification of which is changed,  at any time after the date of
 this Agreement.

                (b) Each Loan in original principal amount in excess of $250,000
 (i) is evidenced by notes,  agreements or other evidences of indebtedness which
 are true, genuine and what they purport to be, (ii) to the extent secured,  has
 been secured by valid liens and security  interests  which have been  perfected
 and (iii) is the legal,  valid and  binding  obligation  of the  obligor  named
 therein,  enforceable  in  accordance  with its terms,  subject to  bankruptcy,
 insolvency,  fraudulent  conveyance  and other  laws of  general  applicability
 relating to or affecting creditors' rights and to general equity principles.

           4.24. Property. Each of the Company and its Subsidiaries has good and
 marketable title free and clear of all liens, encumbrances, mortgages, pledges,
 charges,  defaults or equitable  interests to all of the properties and assets,
 real  and  personal,  tangible  or  intangible,  which  are  reflected  on  the
 consolidated  statement  of  financial  condition of the Company as of June 30,
 1999 or acquired after such date, except (i) liens

                                                        24





 for taxes not yet due and  payable or  contested  in good faith by  appropriate
 proceedings,  (ii) pledges to secure  deposits and other liens  incurred in the
 ordinary course of business,  (iii) such imperfections of title,  easements and
 encumbrances,  if any, as do not interfere with the use of the property as such
 property  is used on the  date of this  Agreement,  (iv) for  dispositions  and
 encumbrances  of, or on, such  properties  or assets in the ordinary  course of
 business   or   (v)   mechanics',   materialmen's,    workmen's,   repairmen's,
 warehousemen's,  carrier's and other similar liens and encumbrances  arising in
 the ordinary  course of business.  All leases  pursuant to which the Company or
 any Subsidiary of the Company, as lessee,  leases real or personal property are
 valid and enforceable in accordance with their respective terms and neither the
 Company nor any of its Subsidiaries  nor, to the knowledge of the Company,  any
 other party thereto is in default thereunder.

           4.25.  Reorganization.  As of the date of this Agreement, the Company
 has  no  reason  to  believe  that  the  Merger  will  fail  to  qualify  as  a
 reorganization under Section 368(a) of the Code.

           4.26. Company Rights Agreement. The Company has (a) duly entered into
 an  appropriate  amendment to the Company  Rights  Agreement  and (b) taken all
 other action  necessary or  appropriate,  in each case so that the execution of
 this  Agreement  and the Stock Option  Agreement  and the  consummation  of the
 transactions  contemplated hereby and thereby  (including,  without limitation,
 the Merger) do not and will not result in the ability of any person to exercise
 any rights under the Company Rights  Agreement or enable or require the Company
 Rights to separate  from the shares of Company  Common  Stock to which they are
 attached or to be triggered or become exercisable.

           4.27.  Equity  and Real  Estate  Investments.  Except as set forth in
 Section 4.27 of the Company Disclosure Schedule, neither the Company nor any of
 its  Subsidiaries has (i) equity  investments  other than investments in wholly
 owned   Subsidiaries  or  (ii)  investments  in  real  estate  or  real  estate
 development  projects,  other than  assets  classified  as "other  real  estate
 owned."

           4.28.  Year 2000  Matters.  Section  4.28 of the  Company  Disclosure
 Schedule  contains a true and correct copy of the Company's plan for addressing
 year 2000  computer  issues (the "Year 2000 Plan").  The Company is in material
 compliance  with the Company's Year 2000 Plan. The Company has been examined by
 the OTS with respect to being "Year 2000 Compliant" and the Company's Year 2000
 Plan has been reviewed by the OTS and the Company has received a "satisfactory"
 rating in  connection  therewith,  and neither the Company nor the Company Bank
 has received any written

                                                        25





 communication from the OTS commenting  adversely with respect to the ability of
 the Company to become Year 2000 compliant.


                                 ARTICLE V
                       REPRESENTATIONS AND WARRANTIES
                                  OF BUYER

           Subject  to  Article  III hereof and except as set forth in the Buyer
 Disclosure  Schedule,  Buyer hereby  represents  and warrants to the Company as
 follows:

           5.1.  Corporate  Organization.   (a)  Buyer  is  a  corporation  duly
 organized, validly existing and in good standing under the laws of the State of
 Delaware.  Buyer has the  corporate  power and authority to own or lease all of
 its  properties  and  assets  and to carry on its  business  as it is now being
 conducted,   and  is  duly  licensed  or  qualified  to  do  business  in  each
 jurisdiction  in  which  the  nature  of the  business  conducted  by it or the
 character or location of the  properties and assets owned or leased by it makes
 such licensing or qualification  necessary.  Buyer is duly registered as a bank
 holding  company under the BHC Act. The Restated  Certificate of  Incorporation
 and By-laws of Buyer,  copies of which have  previously  been made available to
 the Company,  are true and correct  copies of such documents as in effect as of
 the date of this Agreement.

                (b) North Fork Bank  ("Buyer  Bank") is a  commercial  bank duly
 organized, validly existing and in good standing under the laws of the State of
 New York.  The deposit  accounts of Buyer Bank are insured by the FDIC  through
 the  Bank  Insurance  Fund to the  fullest  extent  permitted  by law,  and all
 premiums and assessments  required in connection  therewith have been paid when
 due.  Each of Buyer's  other  Subsidiaries  is a  corporation  duly  organized,
 validly existing and in good standing under the laws of the jurisdiction of its
 incorporation.  Each  Subsidiary of Buyer has the corporate power and authority
 to own or lease all of its  properties  and assets and to carry on its business
 as it is now being conducted,  and is duly licensed or qualified to do business
 in each jurisdiction in which the nature of the business conducted by it or the
 character or location of the  properties and assets owned or leased by it makes
 such licensing or  qualification  necessary.  The articles of organization  and
 by-laws of Buyer Bank,  copies of which have  previously been made available to
 the Company,  are true and correct  copies of such documents as in effect as of
 the date of this Agreement.

                (c) The  minute  books  of Buyer  and  each of its  Subsidiaries
 contain true and correct records of all meetings and other corporate

                                                        26





 actions held or taken since December 31, 1996 of their respective  stockholders
 and Boards of Directors  (including  committees of their  respective  Boards of
 Directors).

           5.2.  Capitalization.  (a) As of the  date  of  this  Agreement,  the
 authorized  capital  stock of Buyer  consists  of  200,000,000  shares of Buyer
 Common  Stock and  10,000,000  shares of preferred  stock,  par value $1.00 per
 share ("Buyer Preferred Stock").  As of August 23, 1999, (i) 135,802,670 shares
 of Buyer  Common  Stock were  issued and  outstanding,  (ii) no shares of Buyer
 Preferred  Stock were issued and  outstanding,  (iii) no shares of Buyer Common
 Stock were reserved for issuance,  except that 2,000,000 shares of Buyer Common
 Stock were reserved for issuance pursuant to the Buyer Dividend  Investment and
 Stock Purchase Plan,  1,973,140  shares of Buyer Common Stock were reserved for
 issuance pursuant to the Buyer 1985 Incentive Stock Option Plan, the Buyer 1987
 Long-Term Incentive Plan, the Buyer 1989 Executive  Management and Compensation
 Plan, the Buyer 1994 Key Employee Stock Plan, the Buyer 1997 Non-Officer  Stock
 Plan and the Buyer 1998 Stock Compensation Plan (the "Buyer Stock Plans"),  and
 31,000,000  shares of Buyer Common Stock were reserved for issuance pursuant to
 the  Agreement and Plan of Merger,  dated as of August 16, 1999,  between Buyer
 and JSB Financial,  Inc., (iv) no shares of Buyer Preferred Stock were reserved
 for issuance and (v) 9,323,852  shares of Buyer Common Stock were held by Buyer
 in its treasury or by Buyer's  Subsidiaries.  All of the issued and outstanding
 shares of Buyer Common Stock have been duly  authorized  and validly issued and
 are fully paid,  nonassessable and free of preemptive rights,  with no personal
 liability attaching to the ownership thereof. As of the date of this Agreement,
 except  as  referred  to above or  reflected  in  Section  5.2(a)  of the Buyer
 Disclosure  Schedule,  Buyer does not have and is not bound by any  outstanding
 subscriptions,  options,  warrants,  calls,  commitments  or  agreements of any
 character  calling for the  purchase or issuance of any shares of Buyer  Common
 Stock or Buyer Preferred  Stock or any other equity  securities of Buyer or any
 securities  representing the right to purchase or otherwise  receive any shares
 of Buyer Common Stock or Buyer  Preferred Stock or any other equity security of
 the Buyer. The shares of Buyer Common Stock to be issued pursuant to the Merger
 will be duly authorized and validly issued and, at the Effective Time, all such
 shares will be fully paid, nonassessable and free of preemptive rights, with no
 personal liability attaching to the ownership thereof.

                (b) Section 5.2(b) of the Buyer Disclosure Schedule sets forth a
 true and correct list of all of the Subsidiaries of the Buyer as of the date of
 this Agreement.  Except as set forth in Section 5.2(b) of the Buyer  Disclosure
 Schedule, as of the date of this Agreement, Buyer owns, directly or indirectly,
 all of the issued and outstanding shares of capital

                                                        27





 stock  of each of the  Subsidiaries  of  Buyer,  free and  clear of all  liens,
 charges, encumbrances and security interests whatsoever, and all of such shares
 are duly  authorized and validly issued and are fully paid,  nonassessable  and
 free  of  preemptive  rights,  with  no  personal  liability  attaching  to the
 ownership thereof. As of the date of this Agreement, no Subsidiary of Buyer has
 or is  bound  by  any  outstanding  subscriptions,  options,  warrants,  calls,
 commitments  or agreements of any character with any party that is not a direct
 or indirect  Subsidiary  of Buyer  calling for the  purchase or issuance of any
 shares of capital stock or any other equity  security of such Subsidiary or any
 securities  representing the right to purchase or otherwise  receive any shares
 of capital stock or any other equity security of such Subsidiary.

           5.3. Authority; No Violation.  (a) Buyer has full corporate power and
 authority  to  execute  and  deliver  this  Agreement  and  to  consummate  the
 transactions  contemplated hereby. The execution and delivery of this Agreement
 and the consummation of the transactions contemplated hereby have been duly and
 validly  approved by the Board of  Directors of Buyer,  and no other  corporate
 proceedings on the part of Buyer are necessary to approve this Agreement and to
 consummate the transactions  contemplated  hereby. This Agreement has been duly
 and validly  executed and delivered by Buyer and  (assuming due  authorization,
 execution and delivery by the Company) this  Agreement  constitutes a valid and
 binding obligation of Buyer,  enforceable  against Buyer in accordance with its
 terms,  except as  enforcement  may be limited by general  principles of equity
 whether  applied  in a court of law or a court  of  equity  and by  bankruptcy,
 insolvency and similar laws affecting creditors' rights and remedies generally.

                (b)  Except  as  set  forth  in  Section  5.3(b)  of  the  Buyer
 Disclosure  Schedule,  neither the execution and delivery of this  Agreement by
 Buyer nor the  consummation by Buyer of the transactions  contemplated  hereby,
 nor  compliance by Buyer with any of the terms or provisions  hereof,  will (i)
 violate any provision of the Restated  Certificate of  Incorporation or By-Laws
 of Buyer,  or the  articles of  incorporation  or by-laws or similar  governing
 documents of any of its  Subsidiaries  or (ii)  assuming  that the consents and
 approvals  referred  to in  Section  4.4 are duly  obtained,  (x)  violate  any
 statute, code, ordinance,  rule, regulation,  judgment,  order, writ, decree or
 injunction  applicable  to  Buyer  or any of its  Subsidiaries  or any of their
 respective  properties or assets,  or (y) violate,  conflict with,  result in a
 breach of any  provision  of or the loss of any  benefit  under,  constitute  a
 default  (or an event  which,  with  notice  or lapse of time,  or both,  would
 constitute  a  default)  under,  result  in the  termination  of or a right  of
 termination or cancellation under,  accelerate the performance  required by, or
 result in the creation of any lien, pledge, security interest,  charge or other
 encumbrance upon any of the respective

                                                        28





 properties  or assets  of Buyer or any of its  Subsidiaries  under,  any of the
 terms, conditions or provisions of any note, bond, mortgage, indenture, deed of
 trust,  license,  lease,  agreement or other  instrument or obligation to which
 Buyer or any of its  Subsidiaries  is a party, or by which they or any of their
 respective properties or assets may be bound or affected.

           5.4.  Consents  and  Approvals.  Except  for  (a)  the  filing  of an
 application  with the Federal  Reserve Board under the BHC Act, and approval of
 such application, (b) the filing of an application with the FDIC under the Bank
 Merger Act and  approval of such  application,  in the event the parties  enter
 into the Bank Merger  Agreement (as defined in Section 7.12), (c) the filing of
 applications  and  notices,  as  applicable,  with the OTS and approval of such
 applications and notices, (d) the State Banking Approvals,  (e) the filing with
 the SEC of the Proxy Statement and the filing and declaration of  effectiveness
 of the S-4, (f) the approval of this  Agreement  by the  requisite  vote of the
 stockholders  of the Company,  (g) the filing of the Certificate of Merger with
 the  Secretary,  (h) such  filings and  approvals as are required to be made or
 obtained  under  the  securities  or  "Blue  Sky"  laws of  various  states  in
 connection  with the issuance of the shares of Buyer  Common Stock  pursuant to
 this  Agreement,  (i)  approval of the listing of the Buyer  Common Stock to be
 issued in the  Merger  on the NYSE,  and (j) such  filings,  authorizations  or
 approvals as may be set forth in Section 5.4 of the Buyer Disclosure  Schedule,
 no consents or approvals of or filings or  registrations  with any Governmental
 Entity or with any third party are necessary in  connection  with the execution
 and  delivery by Buyer of this  Agreement or the  consummation  by Buyer of the
 Merger and the other transactions contemplated hereby.

           5.5.  Reports.  Buyer and each of its Subsidiaries  have timely filed
 all  reports,  registrations  and  statements,  together  with  any  amendments
 required to be made with respect thereto, that they were required to file since
 December  31,  1996  with any  Regulatory  Agency,  and have  paid all fees and
 assessments  due  and  payable  in  connection  therewith.  Except  for  normal
 examinations  conducted  by a  Regulatory  Agency in the regular  course of the
 business of Buyer and its Subsidiaries,  and except as set forth in Section 5.5
 of the Buyer  Disclosure  Schedule,  no  Regulatory  Agency has  initiated  any
 proceeding  or, to the knowledge of Buyer,  investigation  into the business or
 operations of Buyer or any of its  Subsidiaries  since December 31, 1996. There
 is no unresolved  violation,  criticism,  or exception by any Regulatory Agency
 with respect to any report or statement  relating to any  examinations of Buyer
 or any of its Subsidiaries.

           5.6.  Financial Statements.  Buyer has previously made available
 to the Company copies of (a) the consolidated statements of financial

                                                        29





 condition of Buyer and its  Subsidiaries as of December 31 for the fiscal years
 1997 and 1998 and the related  consolidated  statements  of income,  changes in
 stockholders'  equity and cash flows for the fiscal  years 1996  through  1998,
 inclusive,  as  reported in Buyer's  Annual  Report on Form 10-K for the fiscal
 year ended December 31, 1998 filed with the SEC under the Exchange Act, in each
 case  accompanied  by  the  audit  report  of  KPMG  LLP,   independent  public
 accountants  with  respect  to  Buyer,  and  (b)  the  unaudited   consolidated
 statements of financial condition of Buyer and its Subsidiaries as of March 31,
 1998 and March 31, 1999 and the related  unaudited  consolidated  statements of
 income,  changes in  stockholder's  equity  and cash flows for the  three-month
 periods then ended as reported in Buyer's Quarterly Report on Form 10-Q for the
 period  ended March 31,  1999 filed with the SEC under the  Exchange  Act.  The
 December  31, 1998  consolidated  statements  of  financial  condition of Buyer
 (including  the  related  notes,   where   applicable)   fairly   presents  the
 consolidated  financial  position of Buyer and its  Subsidiaries as of the date
 thereof,  and the other  financial  statements  referred to in this Section 5.6
 (including  the  related  notes,  where  applicable)  fairly  present,  and the
 financial  statements  to be filed by Buyer with the SEC after the date of this
 Agreement  will  fairly  present  (subject,   in  the  case  of  the  unaudited
 statements,  to recurring audit adjustments  normal in nature and amount),  the
 results of the consolidated  operations and changes in stockholders' equity and
 consolidated   financial  position  of  Buyer  and  its  Subsidiaries  for  the
 respective fiscal periods or as of the respective dates therein set forth; each
 of such statements  (including the related notes,  where applicable)  complies,
 and the  financial  statements to be filed by Buyer with the SEC after the date
 of this Agreement will comply, with applicable accounting requirements and with
 the published rules and regulations of the SEC with respect  thereto;  and each
 of such statements  (including the related notes,  where  applicable) has been,
 and the  financial  statements to be filed by Buyer with the SEC after the date
 of this  Agreement  will be,  prepared  in  accordance  with GAAP  consistently
 applied during the periods  involved,  except as indicated in the notes thereto
 or, in the case of unaudited  statements,  as permitted by Form 10-Q. The books
 and records of Buyer and its Subsidiaries have been, and are being,  maintained
 in  accordance  with  GAAP  and  any  other  applicable  legal  and  accounting
 requirements and reflect only actual transactions.

           5.7.  Broker's Fees.  Neither Buyer nor any Subsidiary of Buyer,  nor
 any of their  respective  officers or  directors,  has  employed  any broker or
 finder or incurred any liability for any broker's fees, commissions or finder's
 fees in connection with any of the transactions  contemplated by this Agreement
 or the Option Agreement,  except that Buyer has engaged,  and will pay a fee or
 commission to, Donaldson, Lufkin & Jenrette Securities Corporation.

                                                        30






           5.8.  Absence of Certain Changes or Events.  (a) Except as may be set
 forth in Section 5.8(a) of the Buyer Disclosure Schedule or as disclosed in any
 Buyer  Report  filed  with the SEC prior to the date of this  Agreement,  since
 December 31, 1998, (i) neither Buyer nor any of its  Subsidiaries  has incurred
 any liability,  except in the ordinary course of their business consistent with
 their  past  practices,  and (ii)  there has been no change or  development  or
 combination of changes or developments  which has had, or is reasonably  likely
 to have, individually or in the aggregate, a Material Adverse Effect on Buyer.

                (b) Except as  disclosed  in any Buyer Report filed with the SEC
 prior to the date of this Agreement, since December 31, 1998, the Buyer and its
 Subsidiaries have carried on their respective businesses in the ordinary course
 consistent with prudent banking practices.

                (c) Since  December 31,  1998,  neither the Buyer nor any of its
 Subsidiaries  has (i)suffered any strike,  work stoppage,  slow-down,  or other
 labor  disturbance,  (ii) been a party to a  collective  bargaining  agreement,
 contract  or  other   agreement  or   understanding   with  a  labor  union  or
 organization, or (iii) had any union organizing activities.

           5.9. Legal Proceedings. (a) Except as set forth in Section 5.9 of the
 Buyer Disclosure Schedule, neither Buyer nor any of its Subsidiaries is a party
 to any and there are no pending or, to Buyer's  knowledge,  threatened,  legal,
 administrative,  arbitral or other proceedings, claims, actions or governmental
 or  regulatory  investigations  of  any  nature  against  Buyer  or  any of its
 Subsidiaries  or  challenging  the validity or  propriety  of the  transactions
 contemplated by this Agreement.

                (b)  There  is  no  injunction,   order,  judgment,  decree,  or
 regulatory  restriction  imposed  upon Buyer,  any of its  Subsidiaries  or the
 assets of Buyer or any of its Subsidiaries.

           5.10.  Taxes.  Except  as set  forth  in  Section  5.10 of the  Buyer
 Disclosure Schedule, each of Buyer and its Subsidiaries has (i) duly and timely
 filed (including applicable extensions granted without penalty) all Tax Returns
 required to be filed at or prior to the  Effective  Time,  and such Tax Returns
 are true and correct,  and (ii) paid in full or made adequate  provision in the
 financial  statements  of Buyer (in  accordance  with GAAP) for all  Taxes.  No
 deficiencies  for any Taxes have been proposed,  asserted,  assessed or, to the
 best knowledge of Buyer,  threatened against or with respect to Buyer or any of
 its  Subsidiaries.  Except as set forth in Section 5.10 of the Buyer Disclosure
 Schedule,  (i) there are no liens for Taxes upon the assets of either  Buyer or
 its Subsidiaries except for

                                                        31





 statutory  liens for current  Taxes not yet due,  (ii) neither Buyer nor any of
 its  Subsidiaries  has requested any extension of time within which to file any
 Tax  Returns in respect of any fiscal  year which have not since been filed and
 no  request  for  waivers  of the time to  assess  any  Taxes  are  pending  or
 outstanding,  (iii)  with  respect  to each  taxable  period  of Buyer  and its
 Subsidiaries,  the  federal  and  state  income  Tax  Returns  of Buyer and its
 Subsidiaries  have been audited by the Internal  Revenue Service or appropriate
 state tax authorities or the time for assessing and collecting  income Tax with
 respect  to such  taxable  period has  closed  and such  taxable  period is not
 subject to review,  (iv) neither Buyer nor any of its Subsidiaries has filed or
 been included in a combined,  consolidated  or unitary  income Tax Return other
 than one in which Buyer was the parent of the group filing such Tax Return, (v)
 neither Buyer nor any of its Subsidiaries is a party to any agreement providing
 for the  allocation  or sharing of Taxes (other than the  allocation of federal
 income taxes as provided by  Regulation  1.1552-1(a)(1)  under the Code),  (vi)
 neither Buyer nor any of its  Subsidiaries is required to include in income any
 adjustment  pursuant  to  Section  481(a)  of  the  Code  (or  any  similar  or
 corresponding  provision or requirement  of state,  local or foreign income Tax
 law),  by reason of the  voluntary  change in  accounting  method  (nor has any
 taxing  authority  proposed  in  writing  any  such  adjustment  or  change  of
 accounting  method),  and (vii) neither Buyer nor any of its  Subsidiaries  has
 filed a consent pursuant to Section 341(f) of the Code.

           5.11. Employees. (a) Section 5.11(a) of the Buyer Disclosure Schedule
 sets  forth  a true  and  correct  list  of each  deferred  compensation  plan,
 incentive  compensation plan, equity compensation plan, "welfare" plan, fund or
 program (within the meaning of section 3(1) of the ERISA); "pension" plan, fund
 or program  (within the  meaning of section  3(2) of ERISA);  each  employment,
 termination or severance agreement; and each other employee benefit plan, fund,
 program, agreement or arrangement, in each case, that is sponsored,  maintained
 or  contributed  to or  required  to be  contributed  to as of the date of this
 Agreement (the "Buyer Plans") by Buyer, any of its Subsidiaries or by any trade
 or business,  whether or not incorporated (a "Buyer ERISA  Affiliate"),  all of
 which  together  with  Buyer  would be deemed a "single  employer"  within  the
 meaning of Section  4001 of ERISA,  for the  benefit of any  employee or former
 employee of Buyer, any Subsidiary or any Buyer ERISA Affiliate.

           (b)  Except as set forth in Section  5.11(b) of the Buyer  Disclosure
 Schedule,  (i) each of the Buyer Plans has been  operated and  administered  in
 accordance  with its terms and  applicable  law,  including  but not limited to
 ERISA and the Code,  (ii) each of the Buyer Plans  intended  to be  "qualified"
 within  the  meaning of  Section  401(a) of the Code has either (1)  received a
 favorable determination letter from the IRS, or (2) is or

                                                        32





 will be the subject of an application for a favorable determination letter, and
 Buyer is not aware of any  circumstances  likely to result in the revocation or
 denial of any such favorable  determination  letter, (iii) with respect to each
 Buyer Plan which is subject to Title IV of ERISA,  the present value of accrued
 benefits under such Buyer Plan,  based upon the actuarial  assumptions used for
 funding  purposes in the most recent  actuarial  report  prepared by such Buyer
 Plan's  actuary  with  respect to such Buyer  Plan,  did not,  as of its latest
 valuation date,  exceed the then current value of the assets of such Buyer Plan
 allocable to such accrued benefits,  (iv) no Plan provides benefits,  including
 without  limitation  death or medical benefits  (whether or not insured),  with
 respect to current or former  employees of Buyer, its Subsidiaries or any Buyer
 ERISA Affiliate beyond their retirement or other termination of service,  other
 than (w) coverage  mandated by applicable law, (x) death benefits or retirement
 benefits under any "employee  pension plan," as that term is defined in Section
 3(2) of ERISA, (y) deferred compensation benefits accrued as liabilities on the
 books of Buyer,  its  Subsidiaries or the ERISA  Affiliates or (z) benefits the
 full  cost of  which  is  borne  by the  current  or  former  employee  (or his
 beneficiary),  (v) no  liability  under Title IV of ERISA has been  incurred by
 Buyer,  its  Subsidiaries  or any  Buyer  ERISA  Affiliate  that  has not  been
 satisfied in full and no condition  exists that presents a material risk to the
 Buyer, its Subsidiaries or an ERISA Affiliate of incurring a material liability
 thereunder,  (vi) no Buyer Plan is a "multiemployer pension plan," as such term
 is defined in Section 3(37) of ERISA,  (vii) all contributions or other amounts
 payable by Buyer,  its  Subsidiaries or any ERISA Affiliate as of the Effective
 Time with  respect  to each Plan in respect of current or prior plan years have
 been paid or accrued in accordance with generally accepted accounting practices
 and Section 412 of the Code,  (viii) neither Buyer,  its  Subsidiaries  nor any
 Buyer ERISA  Affiliate  has engaged in a transaction  in connection  with which
 Buyer, its Subsidiaries or any Buyer ERISA Affiliate could be subject to either
 a civil  penalty  assessed  pursuant to Section 409 or 502(i) of ERISA or a tax
 imposed  pursuant  to  Section  4975 or 4976 of the  Code,  (ix)  there  are no
 pending,  or, to the best knowledge of Buyer,  threatened or anticipated claims
 or  proceedings  (other than routine  claims for  benefits) by, on behalf of or
 against  any of the  Buyer  Plans or any  trusts  related  thereto  and (x) the
 consummation  of the  transactions  contemplated by this Agreement will not (y)
 entitle any  current or former  employee or officer of Buyer or any Buyer ERISA
 Affiliate to severance  pay,  termination  pay or any other payment or benefit,
 except as expressly  provided in this  Agreement or (z)  accelerate the time of
 payment or  vesting  or  increase  in the  amount or value of  compensation  or
 benefits due any such employee or officer.

           5.12. SEC Reports. Buyer has previously made available to the Company
 a true and correct copy of each (a) final registration statement,

                                                        33





 prospectus, report, schedule and definitive proxy statement filed since January
 1, 1997 by Buyer with the SEC  pursuant to the  Securities  Act or the Exchange
 Act  (the  "Buyer  Reports")  and (b)  communication  mailed  by  Buyer  to its
 stockholders  since  January  1,  1997,  and no  such  registration  statement,
 prospectus,  report,  schedule,  proxy statement or communication contained any
 untrue  statement  of a material  fact or omitted  to state any  material  fact
 required  to be stated  therein or  necessary  in order to make the  statements
 therein, in light of the circumstances in which they were made, not misleading.
 Buyer has timely  filed all Buyer  Reports and other  documents  required to be
 filed by it under the  Securities  Act and the Exchange  Act,  and, as of their
 respective  dates,  all Buyer Reports  complied  with the  published  rules and
 regulations of the SEC with respect thereto.

           5.13. Buyer  Information.  The information  relating to Buyer and its
 Subsidiaries  to be  contained  in the Proxy  Statement  and the S-4, or in any
 other document filed with any other regulatory  agency in connection  herewith,
 will not contain  any untrue  statement  of a material  fact or omit to state a
 material  fact  necessary  to make  the  statements  therein,  in  light of the
 circumstances in which they are made, not misleading.  The S-4 will comply with
 the provisions of the Securities Act and the rules and regulations thereunder.

           5.14.   Compliance  with  Applicable  Law.  Buyer  and  each  of  its
 Subsidiaries  hold,  and have at all  times  held,  all  licenses,  franchises,
 permits and authorizations necessary for the lawful conduct of their respective
 businesses  under and  pursuant to all, and have  complied  with and are not in
 default in any  respect  under  any,  applicable  law,  statute,  order,  rule,
 regulation,  policy and/or  guideline of any  Governmental  Entity  relating to
 Buyer or any of its Subsidiaries, and neither Buyer nor any of its Subsidiaries
 knows of, or has received  notice of violation of, any violations of any of the
 above.

           5.15.  Ownership of Company  Common Stock.  (a) Except for the Option
 Agreement  and 55,000  shares of Company  Common  Stock  beneficially  owned by
 Buyer, neither Buyer nor any of its affiliates or associates (as such terms are
 defined under the Exchange Act), (i) beneficially owns, directly or indirectly,
 or (ii) is a party  to any  agreement,  arrangement  or  understanding  for the
 purpose of acquiring, holding, voting or disposing of, in each case, any shares
 of  capital  stock of the  Company  (other  than Trust  Account  Shares and DPC
 Shares).

                (b) Neither Buyer nor any of its  Subsidiaries is an "affiliate"
 (as such term is defined in DGCL section  203(c)(1)) or an "associate"  (within
 the  meaning  of DGCL  section  203(c)(2))  of the  Company  or an  "Interested
 Stockholder" (as such term is defined in Article VIII of

                                                        34





 the Company's Certificate of Incorporation).

           5.16.  Agreements with Regulatory Agencies.  Neither Buyer nor any of
 its Subsidiaries is subject to any  cease-and-desist  or other order issued by,
 or is a party to any written  agreement,  consent  agreement or  memorandum  of
 understanding  with,  or  is a  party  to  any  commitment  letter  or  similar
 undertaking  to, or is subject to any order or directive  by, or is a recipient
 of any  extraordinary  supervisory  letter  from,  or  has  adopted  any  board
 resolutions  at the request of (each,  whether or not set forth in Section 5.16
 of  the  Buyer  Disclosure  Schedule,  a  "Buyer  Regulatory  Agreement"),  any
 Regulatory  Agency or other  Governmental  Entity that restricts the conduct of
 its business or that in any manner relates to its capital adequacy,  its credit
 policies,  its  management  or  its  business,  nor  has  Buyer  or  any of its
 Subsidiaries been advised by any Regulatory Agency or other Governmental Entity
 that it is considering issuing or requesting any Regulatory Agreement.

           5.17. Approvals. As of the date of this Agreement,  Buyer knows of no
 reason  why all  regulatory  approvals  required  for the  consummation  of the
 transactions contemplated hereby should not be obtained.

           5.18. Tax Treatment for the Merger; Reorganization. As of the date of
 this  Agreement,  Buyer has no reason to believe  that the Merger  will fail to
 qualify as a reorganization under Section 368(a) of the Code.

           5.19.  Environmental Matters.  Except as set forth in Section
 5.19 of the Buyer Disclosure Schedule:

                (a) Each of Buyer and its Subsidiaries  and, to the knowledge of
 the Buyer, each of the  Participation  Facilities and the Loan Properties (each
 as hereinafter  defined) are and have been in compliance with all Environmental
 Laws;

                (b) There is no suit, claim,  action or proceeding,  pending or,
 to the knowledge of Buyer, threatened,  before any Governmental Entity or other
 forum in which Buyer, any of its Subsidiaries,  any  Participation  Facility or
 any Loan Property, has been or, with respect to threatened proceedings, may be,
 named  as  a  defendant  (x)  for  alleged  noncompliance   (including  by  any
 predecessor)  with any  Environmental  Laws,  or (y)  relating to the  release,
 threatened  release  or  exposure  to any  Hazardous  Material  whether  or not
 occurring  at or on a site  owned,  leased or  operated  by Buyer or any of its
 Subsidiaries,  any Participation Facility or any Loan Property. As used in this
 Section  5.19,   "Hazardous   Materials"   means  any  chemicals,   pollutants,
 contaminants, wastes, toxic substances, petroleum or other regulated substances
 or materials;

                                                        35






                (c) During the period of (x) Buyer's or any of its Subsidiaries'
 ownership or operation of any of their respective current or former properties,
 (y) Buyer's or any of its Subsidiaries'  participation in the management of any
 Participation Facility, or (z) to the knowledge of the Buyer, Buyer's or any of
 its  Subsidiaries'  interest in a Loan  Property,  there has been no release of
 Hazardous  Materials  in, on,  under or  affecting  any such  property.  To the
 knowledge  of the  Buyer,  prior to the  period  of (x)  Buyer's  or any of its
 Subsidiaries'  ownership  or operation  of any of their  respective  current or
 former properties, (y) Buyer's or any of its Subsidiaries' participation in the
 management  of  any  Participation  Facility,  or  (z)  Buyer's  or  any of its
 Subsidiaries'  interest in a Loan  Property,  there was no release of Hazardous
 Materials in, on, under or affecting any such property,  Participation Facility
 or Loan Property; and

                (d) The following definitions apply for purposes of this Section
 5.19:  (x) "Loan  Property"  means any  property  in which  Buyer or any of its
 Subsidiaries  holds a security  interest,  and,  where required by the context,
 said term means the owner or operator of such property;  and (y) "Participation
 Facility"  means  any  facility  in  which  Buyer  or any  of its  Subsidiaries
 participates  in the management  and, where required by the context,  said term
 means the owner or operator of such property.

           5.20. Loan Portfolio.  Section 5.20 of the Buyer Disclosure  Schedule
 sets forth,  by  category,  the  aggregate  book value amount of (i) all of the
 Loans in original principal amount in excess of $100,000 of the Buyer or any of
 its Subsidiaries that as of July 31, 1999, were classified by any bank examiner
 (whether regulatory or internal) as "Other Loans Specially Mentioned", "Special
 Mention",  "Substandard",   "Doubtful",  "Loss",  "Classified",   "Criticized",
 "Credit  Risk  Assets",  "Concerned  Loans",  "Watch  List" or words of similar
 import,  together with the principal  amount of and accrued and unpaid interest
 on each such Loan and the  identity  of the  borrower  thereunder  and (ii) all
 assets of the Buyer that as of June 30, 1999,  were  classified  as "Other Real
 Estate Owned".

                (b) Each Loan in original principal amount in excess of $250,000
 (i) is evidenced by notes,  agreements or other evidences of indebtedness which
 are true, genuine and what they purport to be, (ii) to the extent secured,  has
 been secured by valid liens and security  interests  which have been  perfected
 and (iii) is the legal,  valid and  binding  obligation  of the  obligor  named
 therein,  enforceable  in  accordance  with its terms,  subject to  bankruptcy,
 insolvency,  fraudulent  conveyance  and other  laws of  general  applicability
 relating to or affecting creditors' rights and to general equity principles.


                                                        36





           5.21.  Property.  Each of the Buyer and its Subsidiaries has good and
 marketable title free and clear of all liens, encumbrances, mortgages, pledges,
 charges,  defaults or equitable  interests to all of the properties and assets,
 real  and  personal,  tangible  or  intangible,  which  are  reflected  on  the
 consolidated  statement of financial condition of the Buyer as of June 30, 1999
 or acquired after such date, except (i) liens for taxes not yet due and payable
 or contested in good faith by appropriate  proceedings,  (ii) pledges to secure
 deposits  and other liens  incurred in the ordinary  course of business,  (iii)
 such  imperfections  of title,  easements and  encumbrances,  if any, as do not
 interfere  with the use of the property as such property is used on the date of
 this  Agreement,  (iv)  for  dispositions  and  encumbrances  of,  or on,  such
 properties  or assets in the  ordinary  course of business  or (v)  mechanics',
 materialmen's,  workmen's,  repairmen's,  warehousemen's,  carrier's  and other
 similar liens and encumbrances arising in the ordinary course of business.  All
 leases  pursuant to which the Buyer or any Subsidiary of the Buyer,  as lessee,
 leases real or personal  property are valid and  enforceable in accordance with
 their respective  terms and neither the Buyer nor any of its Subsidiaries  nor,
 to  the  knowledge  of  the  Buyer,  any  other  party  thereto  is in  default
 thereunder.

           5.22. Derivative Transactions. Except as set forth in Section 5.22 of
 the Buyer Disclosure  Schedule,  since December 31, 1998, neither Buyer nor any
 of its  Subsidiaries  has engaged in  transactions  in or  involving  forwards,
 futures,  options on futures,  swaps or other derivative instruments except (i)
 as agent on the order and for the account of others,  or (ii) as principal  for
 purposes of hedging  interest rate risk on U.S.  dollar-denominated  securities
 and other financial instruments.  None of the counterparties to any contract or
 agreement  with  respect to any such  instrument  is in default with respect to
 such contract or agreement  and no such contract or agreement,  were it to be a
 Loan (as defined below) held by the Buyer or any of its Subsidiaries,  would be
 classified   as  "Other  Loans   Specially   Mentioned",   "Special   Mention",
 "Substandard",  "Doubtful",  "Loss", "Classified",  "Criticized",  "Credit Risk
 Assets",  "Concerned Loans" or words of similar import.  The financial position
 of Buyer and its Subsidiaries on a consolidated  basis under or with respect to
 each such  instrument  has been reflected in the books and records of Buyer and
 such  Subsidiaries in accordance with GAAP  consistently  applied,  and no open
 exposure  of  Buyer  or  any of  its  Subsidiaries  with  respect  to any  such
 instrument (or with respect to multiple  instruments with respect to any single
 counterparty) exceeds $250,000.

           5.23.  Year 2000 Matters.  Section 5.23 of the Buyer Disclosure
 Schedule contains a true and correct copy of the Buyer's plan for
 addressing year 2000 computer issues (the "Year 2000 Plan").  The Buyer is

                                                        37





 in material compliance with the Buyer's Year 2000 Plan.

           5.24.  Insurance.  The  Buyer  and  its  Subsidiaries  are  presently
 insured, and since December 31, 1998, have been insured, for reasonable amounts
 with financially sound and reputable insurance companies, against such risks as
 companies engaged in a similar business would, in accordance with good business
 practice,  customarily  be insured.  All of the  insurance  policies  and bonds
 maintained by the Buyer and its Subsidiaries are in full force and effect,  the
 Buyer and its  Subsidiaries  are not in  default  thereunder  and all  material
 claims thereunder have been filed in due and timely fashion.


                                 ARTICLE VI
                 COVENANTS RELATING TO CONDUCT OF BUSINESS

           6.1.  Covenants  of the  Company.  During the period from the date of
 this Agreement and  continuing  until the Effective  Time,  except as expressly
 contemplated or permitted by this Agreement or the Option Agreement or with the
 prior written consent of Buyer, the Company and its Subsidiaries shall carry on
 their  respective  businesses  in the  ordinary  course  consistent  with  past
 practice and consistent with prudent banking practice. The Company will use its
 best  efforts  to (x)  preserve  its  business  organization  and  that  of its
 Subsidiaries  intact,  (y) keep  available  to itself  and  Buyer  the  present
 services of the employees of the Company and its  Subsidiaries and (z) preserve
 for itself and Buyer the  goodwill  of the  customers  of the  Company  and its
 Subsidiaries  and  others  with  whom  business  relationships  exist.  Without
 limiting the  generality of the  foregoing,  and except as set forth in Section
 6.1 of the Company  Disclosure  Schedule or as otherwise  contemplated  by this
 Agreement or consented to in writing by Buyer, the Company shall not, and shall
 not permit any of its Subsidiaries to:

                (a)  solely  in the  case  of the  Company,  declare  or pay any
 dividends  on, or make other  distributions  in respect  of, any of its capital
 stock,  other than normal quarterly  dividends not in excess of $0.21 per share
 of Company Common Stock;

                (b) (i) split,  combine or reclassify  any shares of its capital
 stock or issue or authorize or propose the issuance of any other  securities in
 respect of, in lieu of or in substitution for shares of its capital stock, (ii)
 repurchase,  redeem or otherwise  acquire  (except for the acquisition of Trust
 Account  Shares and DPC  Shares,  as such terms are  defined in Section  1.4(b)
 hereof) any shares of the capital stock of the Company or any Subsidiary of the
 Company, or any securities convertible

                                                        38





 into or  exercisable  for any shares of the capital stock of the Company or any
 Subsidiary  of the Company;  or (iii) issue,  deliver or sell,  or authorize or
 propose the  issuance,  delivery or sale of, any shares of its capital stock or
 any securities convertible into or exercisable for, or any rights,  warrants or
 options to acquire,  any such shares,  or enter into any agreement with respect
 to any of the foregoing,  except, in the case of clauses (i) and (iii), for the
 issuance of Company  Common Stock upon the exercise or fulfillment of rights or
 options  issued or existing  pursuant to employee  benefit  plans,  programs or
 arrangements,  all to the extent  outstanding  and in  existence on the date of
 this Agreement and in accordance with their present terms;

                (c) amend its  Certificate  of  Incorporation,  By-laws or other
 similar governing documents;

                (d)  authorize  any of its  officers,  directors,  or  agents to
 directly or indirectly  solicit,  initiate or encourage any inquiries  relating
 to, or the making of any proposal which constitutes,  a "takeover proposal" (as
 defined below), or recommend or endorse any takeover  proposal,  or participate
 in any discussions or negotiations, or provide third parties with any nonpublic
 information,  relating to any such inquiry or proposal or otherwise  facilitate
 any effort or  attempt to make or  implement  a  takeover  proposal;  provided,
 however,  that the Company may communicate  information about any such takeover
 proposal to its  stockholders  if, in the  judgment of the  Company's  Board of
 Directors,  based upon the advice of outside  counsel,  such  communication  is
 required  under  applicable  law;  provided  further,   however,  that  nothing
 contained in this Section  6.1(d)  shall  prohibit the Company from  furnishing
 information to, or entering into  discussions or negotiations  with, any person
 or  entity  that  makes  an  unsolicited,  bona  fide  takeover  proposal  that
 constitutes a Superior Proposal (as defined below) in each case if, and only to
 the  extent  that (A) such  actions  occur at a time prior to  approval  of the
 Merger Agreement by the Company's  stockholders,  (B) the Board of Directors of
 the Company concludes in good faith, after consultation with and based upon the
 advice of outside counsel, that it is required to do so in order to comply with
 its fiduciary  duties to the Company's  stockholders  under applicable law, and
 (C) prior to taking  such  action,  the  Company  receives  from such person or
 entity  an  executed  confidentiality  agreement  and  an  executed  standstill
 agreement,  each in reasonably  customary form  (provided that such  agreements
 shall  contain  terms that are no less  restrictive  than the terms of any such
 agreement  between  Buyer and the  Company).  For  purposes of this  Agreement,
 "Superior  Proposal"  means any bona fide written  takeover  proposal for or in
 respect of all of the outstanding  shares of Company Common Stock, (i) on terms
 that  the  Board of  Directors  of the  Company  determines  in its good  faith
 judgment (after consultation with a

                                                        39





 financial advisor of nationally  recognized  reputation and taking into account
 all the terms and conditions of the takeover  proposal  deemed relevant by such
 Board of Directors,  including the  consideration to be paid pursuant  thereto,
 any  break-up   fees,   expense   reimbursement   provisions,   conditions   to
 consummation,  and the  ability of the party  making  such  proposal  to obtain
 financing  therefor) are more favorable  from a financial  point of view to its
 stockholders than the Merger,  and (ii) that constitutes a transaction that, in
 such  Board of  Directors'  good faith  judgment,  is  reasonably  likely to be
 consummated on the terms set forth,  taking into account all legal,  financial,
 regulatory  and other aspects of such  proposal.  The Company will  immediately
 cease  and cause to be  terminated  any  existing  activities,  discussions  or
 negotiations  previously  conducted  with any  parties  other  than  Buyer with
 respect to any of the foregoing. The Company will take all actions necessary or
 advisable to inform the appropriate  individuals or entities referred to in the
 first sentence hereof of the obligations undertaken in this Section 6.1(d). The
 Company  will  notify  Buyer  immediately  if any such  inquiries  or  takeover
 proposals are received by, any such  information is requested from, or any such
 negotiations  or discussions  are sought to be initiated or continued with, the
 Company,  and the Company will  promptly  inform Buyer in writing of all of the
 relevant  details with  respect to the  foregoing.  As used in this  Agreement,
 "takeover  proposal"  shall mean any tender or exchange  offer,  proposal for a
 merger,  consolidation or other business  combination  involving the Company or
 any Subsidiary of the Company or any proposal or offer to acquire in any manner
 a substantial  equity  interest in, or a substantial  portion of the assets of,
 the  Company or any  Subsidiary  of the  Company  other  than the  transactions
 contemplated or permitted by this Agreement and the Option Agreement;

                (e) make any capital expenditures other than those which (i) are
 made in the ordinary  course of business or are necessary to maintain  existing
 assets  in good  repair  and (ii) in any event are in an amount of no more than
 $500,000 in the aggregate;

                (f)  enter into any new line of business;

                (g)  acquire or agree to  acquire,  by merging or  consolidating
 with,  or by  purchasing  a  substantial  equity  interest in or a  substantial
 portion  of the  assets  of,  or by  any  other  manner,  any  business  or any
 corporation,   partnership,  association  or  other  business  organization  or
 division  thereof or  otherwise  acquire any assets,  which would be  material,
 individually or in the aggregate, to the Company, other than in connection with
 foreclosures,  settlements  in lieu of  foreclosure  or  troubled  loan or debt
 restructurings  in the  ordinary  course of business  consistent  with  prudent
 banking practices;

                                                        40






                (h)  take any  action  that is  intended  or may  reasonably  be
 expected to result in any of its  representations  and  warranties set forth in
 this Agreement being or becoming untrue in any material  respect,  or in any of
 the conditions to the Merger set forth in Article VIII not being satisfied;

                (i) change its methods of  accounting in effect at June 30, 1998
 except as required by changes in GAAP or  regulatory  accounting  principles as
 concurred to by the Company's independent auditors;

                (j) (i) except as required by  applicable  law or as required to
 maintain  qualification  pursuant to the Code, adopt, amend, renew or terminate
 any employee  benefit plan  (including,  without  limitation,  any Plan) or any
 agreement, arrangement, plan or policy between the Company or any Subsidiary of
 the  Company and one or more of its  current or former  directors,  officers or
 employees  or (ii)  except  for  normal  increases  in the  ordinary  course of
 business consistent with past practice or except as required by applicable law,
 increase in any manner the  compensation  or fringe  benefits of any  director,
 officer or employee or pay any benefit not required by any Plan or agreement as
 in effect as of the date hereof (including, without limitation, the granting of
 stock options,  stock appreciation rights,  restricted stock,  restricted stock
 units or performance units or shares);

                (k) take or cause to be taken any action which would  disqualify
 the Merger as a tax free reorganization under Section 368(a) of the Code;

                (l) other than  activities  in the  ordinary  course of business
 consistent  with past  practice,  sell,  lease,  encumber,  assign or otherwise
 dispose of, or agree to sell, lease, encumber,  assign or otherwise dispose of,
 any of its material assets, properties or other rights or agreements;

                (m) other than in the  ordinary  course of  business  consistent
 with past  practice,  incur any  indebtedness  for  borrowed  money or  assume,
 guarantee,  endorse or otherwise as an accommodation become responsible for the
 obligations of any other individual, corporation or other entity;

                (n) file any application to relocate or terminate the operations
 of any banking office of it or any of its Subsidiaries;

                (o) make any equity investment or commitment to make such

                                                        41





 an investment in real estate or in any real estate development  project,  other
 than in connection  with  foreclosures,  settlements  in lieu of foreclosure or
 troubled  loan  or debt  restructurings  in the  ordinary  course  of  business
 consistent with prudent banking practices;

                (p)  create,  renew,  amend or  terminate  or give  notice  of a
 proposed renewal, amendment or termination of, any material contract, agreement
 or lease for goods, services or office space to which the Company or any of its
 Subsidiaries  is a party or by which the Company or any of its  Subsidiaries or
 their respective properties is bound;

                (q) other than in prior consultation with Buyer,  restructure or
 materially change its investment securities portfolio, through purchases, sales
 or  otherwise,  or the manner in which the portfolio is classified or reported;
 or

                (r) agree to do any of the foregoing.

           6.2.  Covenants  of Buyer.  During the  period  from the date of this
 Agreement  and  continuing  until  the  Effective  Time,  except  as  expressly
 contemplated or permitted by this Agreement or the Option Agreement or with the
 prior written consent of the Company, Buyer and its Subsidiaries shall carry on
 their  respective  businesses in the ordinary  course  consistent  with prudent
 banking  practice.  Except as set forth in Section 6.2 of the Buyer  Disclosure
 Schedule or as  otherwise  contemplated  by this  Agreement  or consented to in
 writing  by the  Company,  Buyer  shall  not,  and shall not  permit any of its
 Subsidiaries to:

                (a)   solely  in  the  case  of  Buyer,   declare   or  pay  any
 extraordinary  or  special  dividends  on or make any  other  extraordinary  or
 special  distributions  in  respect  of  any of its  capital  stock;  provided,
 however, that nothing contained herein shall prohibit Buyer from increasing the
 quarterly cash dividend on the Buyer Common Stock;

                (b)  take any  action  that is  intended  or may  reasonably  be
 expected to result in any of its  representations  and  warranties set forth in
 this Agreement being or becoming untrue in any material  respect,  or in any of
 the conditions to the Merger set forth in Article VIII not being satisfied;

                (c) change its methods of  accounting  in effect at December 31,
 1998,  except in  accordance  with  changes  in GAAP or  regulatory  accounting
 principles as concurred to by Buyer's independent auditors;

                (d) take or cause to be taken any action which would

                                                        42





 disqualify the Merger as a tax free reorganization under Section 368(a) of
 the Code; or

                (e) change any provisions of the Certificate of Incorporation of
 the Buyer,  other than as disclosed in Section  6.2(e) of the Buyer  Disclosure
 Schedule;

                (f) agree to do any of the foregoing.


                                ARTICLE VII
                           ADDITIONAL AGREEMENTS

           7.1. Regulatory  Matters.  (a) The Company shall promptly prepare and
 file with the SEC the Proxy Statement and Buyer shall promptly prepare and file
 with the SEC the S-4,  in which  the  Proxy  Statement  will be  included  as a
 prospectus.  Each of the Company and Buyer shall use all reasonable  efforts to
 have the S-4  declared  effective  under  the  Securities  Act as  promptly  as
 practicable after such filing,  and the Company shall thereafter mail the Proxy
 Statement to its stockholders.  Buyer shall also use all reasonable  efforts to
 obtain all necessary  state  securities law or "Blue Sky" permits and approvals
 required to carry out the transactions  contemplated by this Agreement, and the
 Company shall furnish all information concerning the Company and the holders of
 Company Common Stock as may be reasonably requested in connection with any such
 action.

                (b) The parties  hereto shall  cooperate with each other and use
 their  reasonable  best  efforts to  promptly  prepare  and file all  necessary
 documentation, to effect all applications,  notices, petitions and filings, and
 to obtain as promptly as  practicable  all  permits,  consents,  approvals  and
 authorizations  of all  third  parties  and  Governmental  Entities  which  are
 necessary or advisable to  consummate  the  transactions  contemplated  by this
 Agreement. The Company and Buyer shall have the right to review in advance, and
 to the extent  practicable each will consult the other on, in each case subject
 to applicable laws relating to the exchange of information, all the information
 relating  to the  Company  or  Buyer,  as the  case  may be,  and any of  their
 respective  Subsidiaries,  which  appears in any filing  made with,  or written
 materials  submitted  to,  any  third  party  or  any  Governmental  Entity  in
 connection with the transactions  contemplated by this Agreement. In exercising
 the foregoing  right,  each of the parties  hereto shall act  reasonably and as
 promptly as  practicable.  The parties hereto agree that they will consult with
 each other with respect to the  obtaining of all permits,  consents,  approvals
 and authorizations of all third parties and Governmental  Entities necessary or
 advisable to consummate  the  transactions  contemplated  by this Agreement and
 each party

                                                        43





 will keep the other apprised of the status of matters relating to completion of
 the transactions contemplated herein.

                (c) Buyer and the Company  shall,  upon  request,  furnish  each
 other  with  all  information   concerning   themselves,   their  Subsidiaries,
 directors,  officers  and  stockholders  and  such  other  matters  as  may  be
 reasonably  necessary or advisable in connection with the Proxy Statement,  the
 S-4 or any other statement,  filing, notice or application made by or on behalf
 of  Buyer,  the  Company  or  any  of  their  respective  Subsidiaries  to  any
 Governmental  Entity in connection  with the Merger and the other  transactions
 contemplated by this Agreement.

                (d) Buyer and the Company shall promptly furnish each other with
 copies of written communications  received by Buyer or the Company, as the case
 may be, or any of their respective  Subsidiaries,  Affiliates or Associates (as
 such terms are defined in Rule 12b-2 under the Exchange Act as in effect on the
 date of this  Agreement)  from,  or delivered by any of the  foregoing  to, any
 Governmental Entity in respect of the transactions contemplated hereby.

           7.2. Access to Information. (a) Upon reasonable notice and subject to
 applicable laws relating to the exchange of information, the Company shall, and
 shall cause each of its  Subsidiaries  to, afford to the  officers,  employees,
 accountants,  counsel and other representatives of Buyer, access, during normal
 business  hours  during  the period  prior to the  Effective  Time,  to all its
 properties,  books,  contracts,   commitments,  records,  officers,  employees,
 accountants,  counsel and other  representatives  and, during such period,  the
 Company shall, and shall cause its Subsidiaries to, make available to Buyer (i)
 a copy of each report,  schedule,  registration  statement  and other  document
 filed or  received by it during such  period  pursuant to the  requirements  of
 Federal securities laws or Federal or state banking laws (other than reports or
 documents which the Company is not permitted to disclose under  applicable law)
 and  (ii)  all  other  information  concerning  its  business,  properties  and
 personnel as Buyer may reasonably  request.  Neither the Company nor any of its
 Subsidiaries shall be required to provide access to or to disclose  information
 where such access or  disclosure  would  violate or prejudice the rights of the
 Company's customers, jeopardize any attorney-client privilege or contravene any
 law,  rule,  regulation,  order,  judgment,  decree,  fiduciary duty or binding
 agreement entered into prior to the date of this Agreement.  The parties hereto
 will make appropriate substitute disclosure arrangements under circumstances in
 which the restrictions of the preceding sentence apply.

                (b)  Upon reasonable notice and subject to applicable laws

                                                        44





 relating  to the  exchange of  information,  Buyer  shall,  and shall cause its
 Subsidiaries to, afford to the officers,  employees,  accountants,  counsel and
 other  representatives  of the Company,  access,  during normal  business hours
 during the period prior to the Effective  Time, to such  information  regarding
 Buyer and its Subsidiaries as shall be reasonably  necessary for the Company to
 fulfill its obligations pursuant to this Agreement to assist in the preparation
 of the Proxy Statement or which may be reasonably  necessary for the Company to
 confirm that the  representations  and warranties of Buyer contained herein are
 true and correct and that the  covenants  of Buyer  contained  herein have been
 performed in all material  respects.  Neither Buyer nor any of its Subsidiaries
 shall be required to provide  access to or to disclose  information  where such
 access  or  disclosure  would  violate  or  prejudice  the  rights  of  Buyer's
 customers,  jeopardize  any  attorney-client  privilege or contravene  any law,
 rule, regulation,  order, judgment, decree, fiduciary duty or binding agreement
 entered into prior to the date of this Agreement.  The parties hereto will make
 appropriate substitute disclosure arrangements under circumstances in which the
 restrictions of the preceding sentence apply.

                (c) All information furnished by either party to the other party
 or its representatives pursuant hereto shall be treated as the sole property of
 the delivery party and, if the Merger shall not occur,  the receiving party and
 its  representatives  shall return to the delivering  party all of such written
 information and all documents,  notes, summaries or other materials containing,
 reflecting or referring to, or derived from,  such  information.  The receiving
 party shall,  and shall use its best efforts to cause its  representatives  to,
 keep  confidential all such  information,  and shall not directly or indirectly
 use such  information  for any  competitive or other  commercial  purpose.  The
 obligation to keep such information  confidential  shall continue for ten years
 from the date the proposed  Merger is abandoned  and shall not apply to (i) any
 information which (x) was already in the receiving party's  possession prior to
 the disclosure thereof by the delivering party; (y) was then generally known to
 the public;  or (z) was disclosed to the  receiving  party by a third party not
 bound by an obligation of  confidentiality or (ii) disclosures made as required
 by law. It is further  agreed that, if in the absence of a protective  order or
 the receipt of a waiver  hereunder the receiving party is  nonetheless,  in the
 opinion of its counsel, compelled to disclose information concerning delivering
 party to any tribunal or  governmental  body or agency or else stand liable for
 contempt or suffer other censure or penalty,  the receiving  party may disclose
 such  information  to such  tribunal  or  governmental  body or agency  without
 liability hereunder.

                (d)  No   investigation  by  either  of  the  parties  or  their
 respective representatives shall affect the representations, warranties,

                                                        45





 covenants or agreements of the other set forth herein.

           7.3. Stockholder Meetings. The Company shall take all steps necessary
 to duly call, give notice of, convene and hold a meeting of its stockholders to
 be held as soon as is  reasonably  practicable  after the date on which the S-4
 becomes effective for the purpose of voting upon the approval of this Agreement
 and the consummation of the transactions contemplated hereby. The Company will,
 through its Board of Directors,  recommend to its stockholders approval of this
 Agreement and the  transactions  contemplated  hereby and such other matters as
 may be  submitted  to its  stockholders  in  connection  with  this  Agreement;
 provided,  however,  that nothing shall  prohibit the Board of Directors of the
 Company  from  withdrawing  or  modifying  in a manner  adverse  to Buyer  such
 recommendation  to the  Company's  stockholders  if (a) the  Company  is not in
 breach of, and has not breached,  any of the provisions of Section 6.1(d),  (b)
 the Company receives an unsolicited,  bona fide written takeover proposal which
 constitutes a Superior  Proposal (each as defined in Section  6.1(d)),  and (c)
 the Board of  Directors  of the  Company  determines  in good  faith that it is
 required to take such action,  but only after consultation with outside counsel
 and only if such  outside  counsel  concludes  and  advises  the Board that the
 failure to take such action would result in a violation of its fiduciary duties
 under applicable law.

           7.4. Legal Conditions to Merger. Each of Buyer and the Company shall,
 and shall cause its  Subsidiaries  to, use their reasonable best efforts (a) to
 take,  or cause to be taken,  all actions  necessary,  proper or  advisable  to
 comply promptly with all legal  requirements which may be imposed on such party
 or its  Subsidiaries  with respect to the Merger and, subject to the conditions
 set forth in Article VIII hereof,  to consummate the transactions  contemplated
 by this  Agreement and (b) to obtain (and to cooperate  with the other party to
 obtain) any consent, authorization,  order or approval of, or any exemption by,
 any  Governmental  Entity and any other  third  party  which is  required to be
 obtained by the  Company or Buyer or any of their  respective  Subsidiaries  in
 connection  with the Merger  and the other  transactions  contemplated  by this
 Agreement,  and to  comply  with the  terms  and  conditions  of such  consent,
 authorization, order or approval.

           7.5. Affiliates. The Company shall use its reasonable best efforts to
 cause each director,  executive  officer and other person who is an "affiliate"
 (for purposes of Rule 145 under the  Securities  Act) of the Company to deliver
 to Buyer, as soon as practicable  after the date of this  Agreement,  a written
 agreement, in the form of Exhibit 7.5 hereto.

           7.6.  Stock Exchange Listing.  Buyer shall use all reasonable
 efforts to cause the shares of Buyer Common Stock to be issued in the

                                                        46





 Merger to be approved  for listing on the NYSE,  subject to official  notice of
 issuance, as of the Effective Time.

           7.7.  Employee  Benefit Plans;  Existing  Agreements.  (a) As soon as
 practicable  following the Effective Time, the employees of the Company and its
 Subsidiaries  (the "Company  Employees")  shall be eligible to  participate  in
 Buyer's employee benefit plans in which similarly  situated  employees of Buyer
 or Buyer Bank participate,  to the same extent as similarly-situated  employees
 of Buyer or Buyer Bank (it being understood that inclusion of Company Employees
 in Buyer's  employee benefit plans may occur at different times with respect to
 different  plans) provided,  however,  that Buyer shall continue the comparable
 plans of Company  and its  Subsidiaries  for the  exclusive  benefit of Company
 Employees until such time Company  Employees  become eligible to participate in
 the plans of Buyer or Buyer  Bank.  Company's  ESOP shall  terminate  as of the
 Effective Time and prior to such time Company shall make  contributions  to the
 ESOP  sufficient  to  enable  the  trustee  of the  plan to  repay  in full all
 outstanding acquisition loans of the plan. If Company cannot make contributions
 sufficient  to enable the trustee to repay such loans in full by reasons of the
 operation of Section  415(c) of the Code then, in accordance  with the terms of
 the ESOP,  the trustee  shall sell a number of shares  sufficient  to repay the
 remaining portion of the loan. All shares of stock and cash held by the plan as
 of the  Effective  Time  shall  be  allocated  to  participants  of the ESOP in
 accordance with its terms.

           (b) With  respect  to each Buyer  Plan that is an  "employee  benefit
 plan," as  defined  in  Section  3(3)of  ERISA,  for  purposes  of  determining
 eligibility to participate, vesting, and entitlement to benefits, including for
 severance  benefits  and vacation  entitlement  (but not for accrual of pension
 benefits),  service with the Company and its  Subsidiaries  shall be treated as
 service with Buyer; provided however, that such service shall not be recognized
 to the extent that such recognition  would result in a duplication of benefits.
 Such service also shall apply for purposes of satisfying  any waiting  periods,
 evidence of  insurability  requirements,  or the application of any preexisting
 condition limitations. Company Employees shall be given credit for amounts paid
 under a  corresponding  benefit  plan  during the same  period for  purposes of
 applying  deductibles,  copayments  and  out-of-pocket  maximums as though such
 amounts had been paid in accordance  with the terms and conditions of the Buyer
 Plan.

           (c) Buyer shall honor and shall cause the appropriate Subsidiaries of
 Buyer to honor and Company shall pay at the Closing  Date,  in accordance  with
 their terms all  employment,  severance and other  compensation  agreements and
 arrangements  existing  prior to the  execution  of this  Agreement  which  are
 between the Company or any of its Subsidiaries and

                                                        47





 any director,  officer or employee thereof and which have been disclosed in the
 Company  Disclosure  Schedule and previously have been delivered to Buyer.  All
 payments  under  employment  and change in control  agreements,  identified  in
 Section 4.15(a) of the Company  Disclosure  Schedule between the Company or its
 Subsidiaries  and  individual  officers  and  employees  of the  Company or its
 Subsidiaries  shall be paid by the Company at the Closing  Date  regardless  of
 whether  or not such  individual  continues  in  employment  with  Buyer or its
 Subsidiaries.  The Company Disclosure Schedule sets forth the reasonable,  good
 faith  estimates of amounts payable under  employment and severance  agreements
 between the Company or its Subsidiaries and certain individuals and the amounts
 shown and  methodology  used in preparing such  estimates  shall be followed in
 determining the actual amounts payable under such agreements.

           (d) Employees of the Company and its  Subsidiaries  shall be entitled
 to receive  payment for accrued  but unused  vacation  days and any accrued but
 unused vacation days of employees of the Company or its  Subsidiaries as of the
 Closing Date shall, at the employee's option,  either be paid immediately prior
 to the Closing Date or taken as vacation as soon as  practicable  following the
 Closing Date; provided,  however,  that the Company shall deliver to Buyer, not
 later than  fifteen  (15)  business  days after the date of this  Agreement,  a
 schedule of employees  indicating  their accrued but unused vacation days as of
 the most recent date practicable.

           (e) The Company or its  Subsidiaries  shall pay bonuses in accordance
 with its past practices  through December 31, 1999, and the  compensation  with
 respect to which bonuses are paid for any individual shall be for the period of
 time that has elapsed since the payment of the last bonus.  At the Closing Date
 each Company  Employee  shall be entitled to receive a bonus equal to the bonus
 received by such Company Employee for the period ended as of December 31, 1999,
 multiplied  by a fraction,  the  numerator of which shall be the number of days
 from  December  31 through  the date on which the  Closing  Date occurs and the
 denominator  of which is 366 (in the case of  employees  who were  paid  annual
 bonuses as of December 31) and 180 days (in the case of employees  who received
 semi annual bonuses as of both June 30 and December 31), as the case may be.

           7.8.  Indemnification.  (a) In the event of any  threatened or actual
 claim, action, suit,  proceeding or investigation,  whether civil,  criminal or
 administrative,  including,  without limitation,  any such claim, action, suit,
 proceeding or  investigation in which any person who is now, or has been at any
 time prior to the date of this Agreement, or who becomes prior to the Effective
 Time,  a director  or officer of the  Company or any of its  Subsidiaries  (the
 "Indemnified  Parties") is, or is threatened to be, made a party based in whole
 or in part on, or arising in whole or in part

                                                        48





 out of, or  pertaining  to (i) the fact that he is or was a director or officer
 of the  Company,  any of  the  Subsidiaries  of  the  Company  or any of  their
 respective  predecessors  or (ii)  this  Agreement  or any of the  transactions
 contemplated  hereby,  whether in any case asserted or arising  before or after
 the Effective  Time,  the parties  hereto agree to cooperate and use their best
 efforts to defend against and respond thereto. It is understood and agreed that
 after the Effective Time,  Buyer shall  indemnify and hold harmless,  as and to
 the extent  permitted by law, each such  Indemnified  Party against any losses,
 claims, damages, liabilities,  costs, expenses (including reasonable attorney's
 fees and  expenses  in advance  of the final  disposition  of any claim,  suit,
 proceeding or  investigation  to each  Indemnified  Party to the fullest extent
 permitted by law upon receipt of any undertaking  required by applicable  law),
 judgments,  fines and amounts paid in settlement  in  connection  with any such
 threatened or actual claim, action, suit,  proceeding or investigation,  and in
 the event of any such threatened or actual claim, action,  suit,  proceeding or
 investigation (whether asserted or arising before or after the Effective Time),
 the  Indemnified  Parties may retain counsel  reasonably  satisfactory  to them
 after consultation with Buyer; provided, however, that (1) Buyer shall have the
 right to assume the defense thereof with counsel  reasonably  acceptable to the
 Indemnified  party and upon such  assumption  Buyer  shall not be liable to any
 Indemnified Party for any legal expenses of other counsel or any other expenses
 subsequently  incurred by any Indemnified  Party in connection with the defense
 thereof,  except that if Buyer elects not to assume such defense or counsel for
 the Indemnified  Parties  reasonably  advises that there are issues which raise
 conflicts  of  interest  between  Buyer  and  the  Indemnified   Parties,   the
 Indemnified  Parties may retain counsel  reasonably  satisfactory to them after
 consultation  with Buyer,  and Buyer shall pay the reasonable fees and expenses
 of such counsel for the  Indemnified  Parties,  (2) Buyer shall in all cases be
 obligated  pursuant to this  paragraph to pay for only one firm of counsel with
 respect to any claim,  action or suit for all  Indemnified  Parties,  (3) Buyer
 shall not be liable  for any  settlement  effected  without  its prior  written
 consent (which consent shall not be unreasonably  withheld) and (4) Buyer shall
 have no obligation  hereunder to any  Indemnified  Party when and if a court of
 competent jurisdiction shall ultimately determine, and such determination shall
 have become final and nonappealable,  that  indemnification of such Indemnified
 Party in the manner  contemplated  hereby is prohibited by applicable  law. Any
 Indemnified Party wishing to claim Indemnification under this Section 7.8, upon
 learning of any such claim,  action, suit,  proceeding or investigation,  shall
 notify promptly Buyer thereof, provided that the failure to so notify shall not
 affect the  obligations  of Buyer  under this  Section 7.8 except to the extent
 such failure to notify prejudices Buyer. Buyer's obligations under this Section
 7.8 shall  continue in full force and effect for a period of six (6) years from
 the Effective Time; provided, however, that all rights to

                                                        49





 indemnification  in respect of any claim (a  "Claim")  asserted  or made within
 such period shall continue until the final disposition of such Claim.

                (b) Buyer  shall  cause the  persons  serving  as  officers  and
 directors of the Company  immediately prior to the Effective Time to be covered
 for a period of six (6) years from the  Effective  Time by the  directors'  and
 officers'  liability  insurance policy maintained by the Company (provided that
 Buyer  may  substitute  therefor  policies  of at least the same  coverage  and
 amounts  containing terms and conditions which are not less  advantageous  than
 such policy) with respect to acts or omissions occurring prior to the Effective
 Time which were  committed by such officers and directors in their  capacity as
 such; provided,  however, that in no event shall Buyer be required to expend on
 an annual  basis more than 175% of the current  amount  expended by the Company
 (the "Insurance Amount") to maintain or procure insurance coverage, and further
 provided that if Buyer is unable to maintain or obtain the insurance called for
 by this Section 7.8(b) Buyer shall use all reasonable efforts to obtain as much
 comparable insurance as is available for the Insurance Amount.

                (c) In the event Buyer or any of its  successors  or assigns (i)
 consolidates  with or  merges  into  any  other  person  and  shall  not be the
 continuing or surviving  corporation or entity of such consolidation or merger,
 or (ii)  transfers or conveys all or  substantially  all of its  properties and
 assets to any person,  then,  and in each such case,  to the extent  necessary,
 proper  provision  shall be made so that the  successors  and  assigns of Buyer
 assume the obligations set forth in this section.

                (d) The  provisions  of this  Section 7.8 are intended to be for
 the benefit of, and shall be enforceable by, each Indemnified  Party and his or
 her heirs and representatives.

           7.9. Additional  Agreements.  In case at any time after the Effective
 Time any further  action is necessary or desirable to carry out the purposes of
 this  Agreement  or to vest the  Surviving  Corporation  with full title to all
 properties, assets, rights, approvals,  immunities and franchises of any of the
 parties to the Merger,  the proper officers and directors of each party to this
 Agreement  and their  respective  Subsidiaries  shall  take all such  necessary
 action as may be reasonably requested by Buyer.

           7.10. Advice of Changes.  Buyer and the Company shall promptly advise
 the other party of any change or event having a Material  Adverse  Effect on it
 or which it believes would or would be reasonably likely to cause or constitute
 a  material  breach  of any of its  representations,  warranties  or  covenants
 contained herein. From time to time prior to the

                                                        50





 Effective  Time (and on the date prior to the  Closing  Date),  each party will
 supplement or amend its Disclosure  Schedules  delivered in connection with the
 execution of this Agreement to reflect any matter which, if existing, occurring
 or known at the date of this  Agreement,  would  have been  required  to be set
 forth or  described  in such  Disclosure  Schedules  or which is  necessary  to
 correct any  information in such  Disclosure  Schedules which has been rendered
 inaccurate  thereby.  No supplement or amendment to such  Disclosure  Schedules
 shall have any  effect  for the  purpose  of  determining  satisfaction  of the
 conditions set forth in Sections  8.2(a) or 8.3(a) hereof,  as the case may be,
 or the  compliance  by the  Company  or  Buyer,  as the case  may be,  with the
 respective covenants and agreements of such parties contained herein.

           7.11.  Current  Information.  (a) During the period  from the date of
 this Agreement to the Effective Time, the Company will cause one or more of its
 designated  representatives to confer on a regular and frequent basis (not less
 than monthly) with representatives of Buyer and to report the general status of
 the ongoing  operations of the Company and its  Subsidiaries.  The Company will
 promptly  notify Buyer of any material  change in the normal course of business
 or in the operation of the properties of the Company or any of its Subsidiaries
 and  of  any   governmental   complaints,   investigations   or  hearings   (or
 communications   indicating  that  the  same  may  be  contemplated),   or  the
 institution  or the threat of significant  litigation  involving the Company or
 any of its Subsidiaries, and will keep Buyer fully informed of such events.

                  (b) During the period from the date of this  Agreement  to the
 Effective Time,  Buyer shall inform the Company of any proposed  acquisition or
 merger transaction involving Buyer.

           7.12.  Execution and Authorization of Bank Merger Agreement.  As soon
 as reasonably  practicable  following a request made by Buyer,  (a) Buyer shall
 (i) cause the Board of Directors of Buyer Bank to approve an Agreement and Plan
 of Merger  providing  for the merger of Company Bank into Buyer Bank (the "Bank
 Merger  Agreement"),  (ii) cause  Buyer Bank to execute  and  deliver  the Bank
 Merger  Agreement,  and (iii)  approve  the Bank Merger  Agreement  as the sole
 stockholder  of Buyer Bank,  and (b) the  Company  shall (i) cause the Board of
 Directors of the Company Bank to approve the Bank Merger Agreement,  (ii) cause
 the Company  Bank to execute and deliver the Bank Merger  Agreement,  and (iii)
 approve the Bank Merger  Agreement as the sole stockholder of the Company Bank.
 The Bank Merger  Agreement shall contain terms that are normal and customary in
 light of the transactions  contemplated hereby and such additional terms as are
 necessary to carry out the purposes of this Agreement.


                                                        51





           7.13.  Coordination of Dividends.  From the date of this Agreement to
 the Effective  Time,  each of Buyer and the Company shall  coordinate  with the
 other the  declaration,  record and payment  dates with respect to dividends in
 respect of the Buyer Common  Stock and the Company  Common Stock and the record
 dates and  payments  dates  relating  thereto,  it being the  intention  of the
 parties that the holders of Buyer  Common  Stock or Company  Common Stock shall
 not receive more than one dividend,  or fail to receive one  dividend,  for any
 single  calendar  quarter  with  respect to their  shares of Buyer Common Stock
 and/or  Company Common Stock and any shares of Buyer Common Stock any holder of
 Company Common Stock receives in exchange therefor in the Merger.

           7.14.  Directorship.  Effective as of the Effective Time, Buyer shall
 cause its Board of  Directors  to be expanded  by one member and shall  appoint
 Raymond A. Nielsen to fill the vacancy on Buyer's Board of Directors created by
 such  increase  as of the  Effective  Time and shall  cause Mr.  Nielsen  to be
 nominated  for  election to the Board of  Directors  for a period not less than
 three (3) years.

           7.15.  Accountants'  Letter.  The  Company  shall use its  reasonable
 efforts to cause to be  delivered to Buyer a letter of its  independent  public
 accountants dated (i) the date on which the S-4 shall become effective and (ii)
 a date shortly prior to the Effective Time, and addressed to Buyer, in form and
 substance customary for "comfort" letters delivered by independent  accountants
 in accordance with Statement of Financial Accounting Standards No. 72.

           7.16. Certain Revaluations, Changes and Adjustments. At or before the
 Effective Time, upon the request of Buyer,  the Company shall,  consistent with
 GAAP, modify and change its loan, litigation and real estate valuation policies
 and practices  (including loan classifications and levels of reserves) so as to
 be applied  consistently on a mutually  satisfactory  basis with those of Buyer
 and  establish  such  accruals  and  reserves as shall be  necessary to reflect
 Merger-related expenses and costs incurred by the Company,  provided,  however,
 that the  Company  shall not be  required  to take such  action  unless  Parent
 acknowledges  in writing  that all  conditions  to closing set forth in Article
 VIII have been  satisfied or waived  (other than those  conditions  relating to
 delivery of documents on the Closing Date); provided further,  however, that no
 accrual or reserve  made by the Company or any Company  Subsidiary  pursuant to
 this Section 7.16 shall constitute or be deemed to be a breach, violation of or
 failure to satisfy any representation,  warranty,  covenant, condition or other
 provision of this Agreement or otherwise be considered in  determining  whether
 any such breach, violation or failure to satisfy shall have occurred.

                                                        52






           7.17.  Year  2000.  Each of  Buyer  and  the  Company  shall  use its
 commercially  reasonable  efforts to implement its  respective Y2K Plan. At the
 request of the other party,  each of Buyer and the Company  shall  periodically
 update the other party regarding its process with respect to its Y2K Plan.

           7.18.  It is  understood  by the  parties  that the  Merger  shall be
 accounted for under the Purchase Method of accounting. Accordingly, the parties
 agree to use all reasonable  efforts to cause the Effective Time to occur prior
 to the consummation of the Merger of Buyer with JSB Financial, Inc. pursuant to
 the  Agreement  and Plan of Merger  between such parties dated as of August 16,
 1999.

           7.19.  Advisory Board.  Buyer shall, as of the Effective Time, invite
 Gerald M. Sauvigne and all of the members of the  Company's  Board of Directors
 as of the date of this Agreement,  other than Mr.  Nielsen,  who are willing to
 serve to be  appointed  as  members of Buyer's  advisory  board (the  "Advisory
 Board"). The members of the Advisory Board who are willing to so serve shall be
 elected to a term of three (3) years  beginning  on the Closing  Date and shall
 receive an annual  retainer  fee in the amount set forth in Section 7.19 of the
 Buyer Disclosure Schedule.


                                ARTICLE VIII
                            CONDITIONS PRECEDENT

           8.1.  Conditions to Each Party's Obligation To Effect the Merger. The
 respective  obligations  of each party to effect the Merger shall be subject to
 the satisfaction at or prior to the Effective Time of the following conditions:

                (a)  Stockholder  Approval.   This  Agreement  shall  have  been
 approved and adopted by the  requisite  vote of the holders of the  outstanding
 shares of Company Common Stock under applicable law.

                (b) NYSE  Listing.  The shares of Buyer Common Stock which shall
 be issued to the  stockholders  of the Company upon  consummation of the Merger
 shall have been authorized for listing on the NYSE,  subject to official notice
 of issuance.

                (c)  Other  Approvals.  All  regulatory  approvals  required  to
 consummate the transactions  contemplated  hereby  (including the Merger) shall
 have been  obtained and shall remain in full force and effect and all statutory
 waiting periods in respect thereof shall have expired (all such

                                                        53





 approvals  and the  expiration of all such waiting  periods  being  referred to
 herein as the "Requisite Regulatory Approvals").

                (d)  S-4.  The  S-4  shall  have  become   effective  under  the
 Securities Act and no stop order suspending the  effectiveness of the S-4 shall
 have been issued and no proceedings  for that purpose shall have been initiated
 or threatened by the SEC.

                (e)  No  Injunctions  or  Restraints;   Illegality.   No  order,
 injunction or decree issued by any court or agency of competent jurisdiction or
 other  legal  restraint  or  prohibition  (an   "Injunction")   preventing  the
 consummation of the Merger shall be in effect.  No statute,  rule,  regulation,
 order,  injunction or decree shall have been enacted,  entered,  promulgated or
 enforced by any Governmental Entity which prohibits, restricts or makes illegal
 consummation of the Merger.

           8.2.  Conditions to Obligations of Buyer.  The obligation of Buyer to
 effect the Merger is also subject to the  satisfaction or waiver by Buyer at or
 prior to the Effective Time of the following conditions:

                (a) Representations and Warranties.  (i) Subject to Section 3.2,
 the  representations  and warranties of the Company set forth in this Agreement
 (other than those set forth in  Sections  4.2,  4.3(a),  4.3(b)(i),  4.6,  4.7,
 4.8(a)(ii), 4.8(b), 4.11(a), 4.12, 4.15(a), 4.18, 4.21, 4.26 and 4.27) shall be
 true and  correct as of the date of this  Agreement  and  (except to the extent
 such  representations  and  warranties  speak as of an earlier  date) as of the
 Closing  Date as  though  made on and as of the  Closing  Date;  and  (ii)  the
 representations  and  warranties  of the  Company  set forth in  Sections  4.2,
 4.3(a), 4.3(b)(i), 4.6, 4.7, 4.8(a)(ii),  4.8(b), 4.11(a), 4.12, 4.15(a), 4.18,
 4.21, 4.26 and 4.27 of this Agreement shall be true and correct in all material
 respects  (without  giving  effect to Section 3.2 of this  Agreement) as of the
 date of this  Agreement  and  (except to the extent  such  representations  and
 warranties  speak as of an earlier  date) as of the Closing Date as though made
 on and as of the Closing Date.  Buyer shall have received a certificate  signed
 on behalf of the Company by the Chief Executive Officer and the Chief Financial
 Officer of the Company to the foregoing effect.

                (b) Performance of Obligations of the Company. The Company shall
 have  performed  in  all  material  respects  all  obligations  required  to be
 performed by it under this Agreement at or prior to the Closing Date, and Buyer
 shall have received a certificate  signed on behalf of the Company by the Chief
 Executive  Officer  and the Chief  Financial  Officer  of the  Company  to such
 effect.


                                                        54





                (c) Consents Under Agreements.  The consent,  approval or waiver
 of each person  (other than the  Governmental  Entities  referred to in Section
 8.1(c))  whose  consent or  approval  shall be  required in order to permit the
 succession  by  the  Surviving  Corporation  pursuant  to  the  Merger  to  any
 obligation,  right or interest of the Company or any  Subsidiary of the Company
 under any loan or credit agreement, note, mortgage,  indenture,  lease, license
 or other  agreement or instrument  shall have been  obtained,  except where the
 failure to obtain such  consent,  approval or waiver  would not have a Material
 Adverse Effect on the Company.

                (d)  No Pending Governmental Actions.  No proceeding
 initiated by any Governmental Entity seeking an Injunction shall be
 pending.

                (e) Federal  Income Tax  Opinion.  Buyer shall have  received an
 opinion of Skadden, Arps, Slate, Meagher & Flom LLP, counsel to Buyer ("Buyer's
 Counsel"),   dated  the  Effective  Date,  in  form  and  substance  reasonably
 satisfactory to Buyer, substantially to the effect that, on the basis of facts,
 representations  and assumptions set forth in such opinion which are consistent
 with the state of facts  existing  at the  Effective  Time,  the Merger will be
 treated as a  reorganization  within the meaning of Section 368(a) of the Code.
 In  rendering  such  opinion,   Buyer's  Counsel  may  require  and  rely  upon
 representations  and covenants,  including  those  contained in certificates of
 officers of Buyer, the Company and others  reasonably  satisfactory in form and
 substance to such counsel.

           8.3. Conditions to Obligations of the Company.  The obligation of the
 Company to effect the Merger is also subject to the  satisfaction  or waiver by
 the Company at or prior to the Effective Time of the following conditions:

                (a) Representations and Warranties.  (i) Subject to Section 3.2,
 the  representations  and  warranties  of Buyer  (other than those set forth in
 Sections 5.2, 5.3(a), 5.3(b),  5.3(c)(i),  5.6, 5.7, 5.8(ii), 5.11(a), 5.12 and
 5.15) set forth in this  Agreement  shall be true and correct as of the date of
 this  Agreement and (except to the extent such  representations  and warranties
 speak as of an earlier date) as of the Closing Date as though made on and as of
 the Closing  Date;  and (ii) the  representations  and  warranties of Buyer set
 forth in Sections 5.2, 5.3(a), 5.3(b),  5.3(c)(i),  5.6, 5.7, 5.8(ii), 5.11(a),
 5.12 and 5.15 of this  Agreement  shall be true  and  correct  in all  material
 respects  (without  giving  effect to Section 3.2 of this  Agreement) as of the
 date of this  Agreement  and  (except to the extent  such  representations  and
 warranties  speak as of an earlier  date) as of the Closing Date as though made
 on and as of the Closing Date. The Company shall have received a certificate

                                                        55





 signed  on  behalf  of Buyer  by the  Chief  Executive  Officer  and the  Chief
 Financial Officer of Buyer to the foregoing effect.

                (b)  Performance  of  Obligations  of Buyer.  Buyer  shall  have
 performed in all material respects all obligations  required to be performed by
 it under this  Agreement at or prior to the Closing Date, and the Company shall
 have  received a certificate  signed on behalf of Buyer by the Chief  Executive
 Officer and the Chief Financial Officer of Buyer to such effect.

                (c) Consents Under Agreements.  The consent,  approval or waiver
 of each person  (other than the  Governmental  Entities  referred to in Section
 8.1(c))  whose  consent or approval  shall be required in  connection  with the
 transactions  contemplated  hereby  under any loan or credit  agreement,  note,
 mortgage,  indenture,  lease, license or other agreement or instrument to which
 Buyer or any of its  Subsidiaries  is a party or is otherwise  bound shall have
 been obtained, except where failure to obtain such consents and approvals would
 not, individually or in the aggregate,  have a Material Adverse Effect on Buyer
 and its Subsidiaries  taken as a whole (after giving effect to the transactions
 contemplated hereby).

                (d)  No Pending Governmental Actions.  No proceeding
 initiated by any Governmental Entity seeking an Injunction shall be
 pending.

                (e) Federal Income Tax Opinion.  The Company shall have received
 an opinion of Muldoon, Murphy & Faucette LLP (the "Company's Counsel"), in form
 and substance reasonably satisfactory to the Company, dated the Effective Date,
 substantially  to the effect that, on the basis of facts,  representations  and
 assumptions  set forth in such opinion which are  consistent  with the state of
 facts  existing  at the  Effective  Time,  the  Merger  will  be  treated  as a
 reorganization  within the meaning of Section  368(a) of the Code. In rendering
 such opinion,  the Company's Counsel may require and rely upon  representations
 and covenants,  including those contained in certificates of officers of Buyer,
 the Company and others,  reasonably  satisfactory in form and substance to such
 counsel.


                                 ARTICLE IX
                         TERMINATION AND AMENDMENT

           9.1. Termination.  This Agreement may be terminated at any time prior
 to the  Effective  Time,  whether  before  or  after  approval  of the  matters
 presented in connection with the Merger by the stockholders of the Company:


                                                        56





                (a) by  mutual  consent  of the  Company  and Buyer in a written
 instrument,  if the Board of  Directors  of each so  determines  by a vote of a
 majority of the members of its entire Board;

                (b) by either Buyer or the Company  upon  written  notice to the
 other party (i) 60 days after the date on which any request or application  for
 a Requisite  Regulatory  Approval  shall have been denied or  withdrawn  at the
 request or  recommendation  of the  Governmental  Entity  which must grant such
 Requisite Regulatory  Approval,  unless within the 60-day period following such
 denial or  withdrawal a petition for  rehearing or an amended  application  has
 been filed with the applicable Governmental Entity, provided,  however, that no
 party shall have the right to terminate this Agreement pursuant to this Section
 9.1(b)(i) if such denial or request or  recommendation  for withdrawal shall be
 due to the failure of the party seeking to terminate  this Agreement to perform
 or observe the covenants and  agreements of such party set forth herein or (ii)
 if any Governmental Entity of competent  jurisdiction shall have issued a final
 nonappealable order enjoining or otherwise prohibiting the Merger;

                (c) by either  Buyer or the Company if the Merger shall not have
 been consummated on or before June 30, 2000,  unless the failure of the Closing
 to occur by such  date  shall be due to the  failure  of the party  seeking  to
 terminate  this Agreement to perform or observe the covenants and agreements of
 such party set forth herein;

                (d)  by  either  Buyer  or  the  Company   (provided   that  the
 terminating  party  shall not be in material  breach of any of its  obligations
 under Section 7.3) if any approval of the  stockholders of the Company required
 for the  consummation  of the Merger shall not have been  obtained by reason of
 the  failure  to  obtain  the  required  vote at a duly  held  meeting  of such
 stockholders or at any adjournment or postponement thereof;

                (e)  by  either  Buyer  or  the  Company   (provided   that  the
 terminating  party  is not  then  in  material  breach  of any  representation,
 warranty,  covenant or other  agreement  contained  herein) if there shall have
 been a material breach of any of the representations or warranties set forth in
 this Agreement on the part of the other party, which breach is not cured within
 thirty days following  written notice to the party  committing such breach,  or
 which breach,  by its nature,  cannot be cured prior to the Closing;  provided,
 however,  that neither party shall have the right to terminate  this  Agreement
 pursuant  to this  Section  9.1(e)  unless  the  breach  of  representation  or
 warranty,  together  with all other  such  breaches,  would  entitle  the party
 receiving such  representation not to consummate the transactions  contemplated
 hereby  under  Section  8.2(a)  (in the case of a breach of  representation  or
 warranty by the Company) or Section 8.3(a) (in

                                                        57





 the case of a breach of representation or warranty by Buyer);

                (f)  by  either  Buyer  or  the  Company   (provided   that  the
 terminating  party  is not  then  in  material  breach  of any  representation,
 warranty,  covenant or other  agreement  contained  herein) if there shall have
 been a material  breach of any of the covenants or agreements set forth in this
 Agreement  on the part of the other  party,  which  breach  shall not have been
 cured within thirty days  following  receipt by the breaching  party of written
 notice of such breach  from the other party  hereto,  or which  breach,  by its
 nature, cannot be cured prior to the Closing;

                (g) by Buyer,  if the Board of Directors of the Company does not
 publicly  recommend  in the Proxy  Statement  that the  Company's  stockholders
 approve  and  adopt  this  Agreement  or if,  after  recommending  in the Proxy
 Statement  that  stockholders  approve and adopt this  Agreement,  the Board of
 Directors  of the  Company  shall have  withdrawn,  modified  or  amended  such
 recommendation in any manner adverse to Buyer; or

                (h) by the  Company  at any time  during  the five  business-day
 period  commencing on the first business day after the  Determination  Date (as
 defined below), if both of the following conditions are satisfied:

           (1) the Average  Closing Price (as defined  below) shall be less than
      $16.20 and

           (2) (i) the number  obtained by dividing the Average Closing Price by
      the Starting  Price (such  number  being  referred to herein as the "Buyer
      Ratio") shall be less than (ii) the number  obtained by dividing the Index
      Price on the  Determination  Date by the Index Price on the Starting  Date
      and  subtracting  0.15 from such quotient  (such number being  referred to
      herein as the "Index Ratio"),

 subject to the  following  provisions.  If the Company  elects to exercise  its
 termination right pursuant to the immediately preceding sentence, it shall give
 prompt  written  notice to Buyer;  provided  that such  notice of  election  to
 terminate  may  be  withdrawn  at  any  time  within  the  aforementioned  five
 business-day  period.  During the five business-day  period commencing with its
 receipt of such notice,  Buyer shall have the option of adjusting  the Exchange
 Ratio to equal the lesser of (i) a number  equal to a quotient  (rounded to the
 nearest one-ten-thousandth), the numerator of which is the product of 0.85, the
 Starting Price and the Exchange  Ratio (as then in effect) and the  denominator
 of which is the Average  Closing  Price,  and (ii) a number equal to a quotient
 (rounded  to the nearest  one-ten-thousandth),  the  numerator  of which is the
 Index  Ratio  multiplied  by the  Exchange  Ratio (as then in  effect)  and the
 denominator of which is the Buyer Ratio. If

                                                        58





 Buyer makes the election  contemplated by the preceding  sentence,  within such
 five business-day period, it shall give prompt written notice to the Company of
 such election and the revised  Exchange Ratio,  whereupon no termination  shall
 have occurred  pursuant to this Section 9.1(h) and this Agreement  shall remain
 in effect in accordance with its terms (except as the Exchange Ratio shall have
 been so modified),  and any  references in this  Agreement to "Exchange  Ratio"
 shall thereafter be deemed to refer to the Exchange Ratio as adjusted  pursuant
 to this Section  9.1(h).  For purposes of this Section  9.1(h),  the  following
 terms shall have the meanings indicated:

           "Average  Closing  Price" means the average of the last reported sale
 prices per share of Buyer  Common Stock as reported on NYSE (as reported in The
 Wall Street Journal or, if not reported  therein,  in another  mutually  agreed
 upon  authoritative  source) for the 20  consecutive  trading  days on the NYSE
 ending at the close of trading on the Determination Date.

           "Determination  Date"  means  the  business  day prior to the date on
 which the last of the Requisite  Regulatory Approvals shall have been received,
 without regard to any requisite waiting periods in respect thereof.

           "Index  Group"  means the group of each of the  twenty-one  (21) bank
 holding  companies  listed  below,  the common  stock of each of which shall be
 publicly  traded and as to which there shall not have been,  since the Starting
 Date and before the Determination  Date, an announcement of a proposal for such
 company  to be  acquired  or for such  company to  acquire  another  company or
 companies in transactions  with a value exceeding 25% of the acquiror's  market
 capitalization  as of the Starting  Date. In the event that, on or prior to the
 date immediately preceding the Determination Date, the common stock of any such
 company  ceases to be  publicly  traded or any such  announcement  is made with
 respect to any such company, such company will be removed from the Index Group,
 and the weights (which have been determined  based on the number of outstanding
 shares  of  common  stock)   redistributed   proportionately  for  purposes  of
 determining the Index Price. The twenty-one (21) bank holding companies and the
 weights attributed to them are as follows:


 Company                                         Symbol           Weighting

 Astoria Financial Corporation                   ASFC             5.67%
 CCB Financial Corporation                       CCB              5.71%
 Charter One Financial, Inc.                     COFI            12.05%
 Chittenden Corporation                          CHZ              2.25%

                                                        59





 Commerce Bancorp, Inc./NJ                       CBH              3.53%
 Dime Bancorp, Inc.                              DME              6.52%
 First Commonwealth Financial Corporation        FCF              2.01%
 FirstMerit Corporation                          FMER             7.00%
 Fulton Financial Corporation                    FULT             4.04%
 GreenPoint Financial Corp.                      GPT              9.27%
 Independence Community Bank Corp.               ICBC             2.62%
 Keystone Financial, Inc.                        KSTN             3.86%
 M & T Bank Corporation                          MTB             10.89%
 Peoples Heritage Financial Group, Inc.          PHBK             5.33%
 Queens County Bancorp, Inc.                     QCSB             1.70%
 Richmond County Financial Corp.                 RCBK             1.88%
 Roslyn Bancorp, Inc.                            RSLN             3.91%
 Staten Island Bancorp, Inc.                     SIB              2.14%
 Susquehanna Bancshares, Inc.                    SUSQ             1.81%
 Valley National Bancorp                         VLY              4.77%
 Webster Financial Corporation                   WBST             3.03%
                                                                 -------
                                                                 99.99%


           "Index Price" on a given date means the weighted average (weighted in
 accordance  with  the  factors  listed  above)  of the  closing  prices  of the
 companies comprising the Index Group.

           "Starting Date" means August 27, 1999.

           "Starting Price" shall mean the last reported sale price per share of
 Buyer Common Stock on the  Starting  Date,  as reported by NYSE (as reported in
 The Wall Street Journal or, if not reported therein, in another mutually agreed
 upon authoritative source).

           If Buyer of any  company  belonging  to the Index  Group  declares or
 effects  a  stock  dividend,  reclassification,   recapitalization,   split-up,
 combination,  exchange of shares or similar  transaction  between the  Starting
 Date and the  Determination  Date,  the  prices  for the  common  stock of such
 company or Buyer shall be  appropriately  adjusted for the purposes of applying
 this Section 9.1(h).

           9.2. Effect of Termination;  Expenses. In the event of termination of
 this  Agreement by either Buyer or the Company as provided in Section 9.1, this
 Agreement  shall  forthwith  become  void and have no  effect  except  that (i)
 Sections 7.2(c),  9.2 and 10.4 shall survive any termination of this Agreement,
 and (ii) notwithstanding  anything to the contrary contained in this Agreement,
 no party shall be relieved or released from

                                                        60





 any liabilities or damages arising out of its willful breach of any
 provision of this Agreement.

           9.3.  Amendment.  Subject to  compliance  with  applicable  law, this
 Agreement may be amended by the parties  hereto,  by action taken or authorized
 by their respective  Boards of Directors,  at any time before or after approval
 of the matters  presented in connection with the Merger by the  stockholders of
 the Company;  provided,  however,  that after any approval of the  transactions
 contemplated by this Agreement by the Company's stockholders, there may not be,
 without further approval of such stockholders,  any amendment of this Agreement
 which  reduces  the  amount  or  changes  the form of the  consideration  to be
 delivered to the Company  stockholders  hereunder other than as contemplated by
 this  Agreement.  This  Agreement may not be amended except by an instrument in
 writing signed on behalf of each of the parties hereto.

           9.4. Extension; Waiver. At any time prior to the Effective Time, each
 of the parties hereto, by action taken or authorized by its Board of Directors,
 may, to the extent legally allowed,  (a) extend the time for the performance of
 any of the  obligations or other acts of the other party hereto,  (b) waive any
 inaccuracies in the representations and warranties of the other party contained
 herein or in any document delivered pursuant hereto and (c) waive compliance by
 the  other  party  with  any of  its  agreements  contained  herein,  or  waive
 compliance  with  any  of the  conditions  to its  obligations  hereunder.  Any
 agreement on the part of a party  hereto to any such  extension or waiver shall
 be valid  only if set  forth in a written  instrument  signed on behalf of such
 party,  but such extension or waiver or failure to insist on strict  compliance
 with an  obligation,  covenant,  agreement or condition  shall not operate as a
 waiver of, or estoppel with respect to, any subsequent or other failure.


                                 ARTICLE X
                             GENERAL PROVISIONS

           10.1. Closing. Subject to the terms and conditions of this Agreement,
 the closing of the Merger (the  "Closing") will take place at 10:00 a.m. on the
 first  day which is (a) the last  business  day of a month and (b) at least two
 business days after the  satisfaction  or waiver (subject to applicable law) of
 the latest to occur of the  conditions  set forth in Article VIII hereof (other
 than those  conditions  which relate to actions to be taken at the Closing)(the
 "Closing Date"), at the offices of Buyer's Counsel unless another time, date or
 place is agreed to in writing by the parties hereto.


                                                        61





           10.2. Alternative Structure. Notwithstanding anything to the contrary
 contained  in this  Agreement,  prior to the  Effective  Time,  Buyer  shall be
 entitled to revise the  structure  of the Merger and the  related  transactions
 contemplated  hereby  (including,   without  limitation,   (x)  substituting  a
 subsidiary of Buyer as a Constituent  Corporation in the Merger,  (y) providing
 that a different entity shall be the Surviving  Corporation in the Merger,  and
 (z) providing for the merger of Company Bank into Buyer Bank in accordance with
 a Bank Merger  Agreement),  provided that each of the  transactions  comprising
 such revised  structure shall (i) fully qualify as, or fully be treated as part
 of, one or more tax-free  reorganizations  within the meaning of Section 368(a)
 of the Code, (ii) not change the amount of  consideration to be received by the
 stockholders of the Company,  and (iii) be capable of consummation in as timely
 a manner as the structure  contemplated  herein. This Agreement and any related
 documents shall be  appropriately  amended in order to reflect any such revised
 structure.

           10.3. Nonsurvival of Representations, Warranties and Agreements. None
 of the representations,  warranties, covenants and agreements in this Agreement
 or in any instrument  delivered pursuant to this Agreement (other than pursuant
 to the Option  Agreement  which shall  terminate in accordance  with its terms)
 shall survive the Effective  Time,  except for those  covenants and  agreements
 contained  herein and  therein  which by their  terms apply in whole or in part
 after the Effective Time.

           10.4.  Expenses.  All costs and expenses  incurred in connection with
 this Agreement and the  transactions  contemplated  hereby shall be paid by the
 party incurring such expense, provided, however, that the costs and expenses of
 printing and mailing the Proxy Statement to the stockholders of the Company and
 Buyer, and all filing and other fees paid to the SEC or any other  Governmental
 Entity in connection  with the Merger and the other  transactions  contemplated
 hereby,  shall be borne  equally by Buyer and the  Company,  provided  further,
 however,  that nothing  contained  herein shall limit either  party's rights to
 recover any  liabilities  or damages  arising out of the other party's  willful
 breach of any provision of this Agreement.

           10.5. Notices. All notices and other  communications  hereunder shall
 be in writing and shall be deemed  given if  delivered  personally,  telecopied
 (with  confirmation),  mailed by registered or certified  mail (return  receipt
 requested)  or  delivered  by an express  courier  (with  confirmation)  to the
 parties at the  following  addresses  (or at such other  address for a party as
 shall be specified by like notice):


                (a)  if to Buyer, to:

                                                        62






                     North Fork Bancorporation, Inc.
                     275 Broad Hollow Road
                     Melville, New York  11747
                     Facsimile:  (516) 844-1471
                     Attention:  Mr. John Adam Kanas
                                 Chairman, President and
                                  Chief Executive Officer

                     with a copy to:

                     William S. Rubenstein, Esq.
                     Skadden, Arps Slate, Meagher
                     & Flom LLP
                     919 Third Avenue
                     New York, New York 10022
                     Facsimile:  (212) 735-2000

      and

                (b)  if to the Company, to:

                     Reliance Bancorp, Inc.
                     585 Stewart Avenue
                     Garden City, New York  11530
                     Facsimile:  (516) 222-1805
                     Attention:  Mr. Raymond A. Nielsen
                                 President and Chief
                                  Executive Officer

                     with a copy to:

                     Lawrence M.F. Spaccasi
                     Muldoon, Murphy & Faucette
                     5101 Wisconsin Avenue, N.W.
                     Washington, D.C.  20016
                     Facsimile:  (202) 966-9409

           10.6.  Interpretation.  When a reference is made in this Agreement to
 Sections,  Exhibits or Schedules,  such  reference  shall be to a Section of or
 Exhibit or Schedule to this Agreement unless otherwise indicated.  The table of
 contents and headings  contained in this  Agreement are for reference  purposes
 only and shall not  affect in any way the  meaning  or  interpretation  of this
 Agreement. Whenever the words "include",  "includes" or "including" are used in
 this Agreement, they shall be deemed

                                                        63





 to be followed by the words "without limitation". The phrases "the date of this
 Agreement",  "the date hereof" and terms of similar import,  unless the context
 otherwise requires, shall be deemed to refer to August 30, 1999.

           10.7.  Counterparts.  This Agreement may be executed in counterparts,
 all of which shall be  considered  one and the same  agreement and shall become
 effective  when  counterparts  have  been  signed  by each of the  parties  and
 delivered to the other parties,  it being  understood that all parties need not
 sign the same counterpart.

           10.8. Entire Agreement.  This Agreement  (including the documents and
 the  instruments  referred  to  herein),  together  with the Option  Agreement,
 constitutes  the entire  agreement  and  supersedes  all prior  agreements  and
 understandings,  both  written and oral,  among the parties with respect to the
 subject matter hereof.

           10.9.  Governing Law. This Agreement  shall be governed and construed
 in  accordance  with the laws of the State of New York,  without  regard to any
 applicable conflicts of law.

           10.10.  Enforcement  of  Agreement.  The  parties  hereto  agree that
 irreparable  damage would occur in the event that the  provisions  contained in
 and Section 7.2(c) of this Agreement were not performed in accordance  with its
 specific terms or was otherwise  breached.  It is  accordingly  agreed that the
 parties shall be entitled to an injunction or injunctions  to prevent  breaches
 of Section 7.2(c) of this Agreement and to enforce  specifically  the terms and
 provisions  thereof  in any court of the  United  States  or any  state  having
 jurisdiction,  this  being in  addition  to any other  remedy to which they are
 entitled at law or in equity.

           10.11. Severability. Any term or provision of this Agreement which is
 invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be
 ineffective  to the  extent  of such  invalidity  or  unenforceability  without
 rendering  invalid or unenforceable  the remaining terms and provisions of this
 Agreement or affecting  the validity or  enforceability  of any of the terms or
 provisions  of this  Agreement in any other  jurisdiction.  If any provision of
 this  Agreement  is so broad as to be  unenforceable,  the  provision  shall be
 interpreted to be only so broad as is enforceable.

           10.12. Publicity. Except as otherwise required by law or by the rules
 of the NYSE or The NASDAQ Stock Market, so long as this Agreement is in effect,
 neither Buyer nor the Company  shall,  or shall permit any of its  Subsidiaries
 to,  issue or cause  the  publication  of any  press  release  or other  public
 announcement with respect to, or otherwise make any public

                                                        64





 statement concerning,  the transactions  contemplated by this Agreement without
 the  consent  of the other  party,  which  consent  shall  not be  unreasonably
 withheld.

           10.13.  Assignment;  No  Third  Party  Beneficiaries.   Neither  this
 Agreement nor any of the rights,  interests or obligations  hereunder  shall be
 assigned  by  any  of  the  parties  hereto  (whether  by  operation  of law or
 otherwise)  without the prior written consent of the other parties.  Subject to
 the preceding  sentence,  this  Agreement  will be binding  upon,  inure to the
 benefit of and be  enforceable by the parties and their  respective  successors
 and assigns.  Except as otherwise  expressly  provided  herein,  this Agreement
 (including the documents and instruments referred to herein) is not intended to
 confer  upon any person  other than the  parties  hereto any rights or remedies
 hereunder.


           IN WITNESS WHEREOF,  Buyer and the Company have caused this Agreement
 to be executed by their respective officers thereunto duly authorized as of the
 date first above written.

                           NORTH FORK BANCORPORATION, INC.


                           By:   /s/ John Adam Kanas
                                --------------------------
                                John Adam Kanas
                                Chairman of the Board,
                                  President and Chief Executive Officer


                           RELIANCE BANCORP, INC.


                           By:   /s/ Raymond A. Nielsen
                                ----------------------------
                                Raymond A. Nielsen
                                President and Chief Executive
                                  Officer



                                                                 65