Exhibit 99.2 RELIANCE BANCORP, INC. 585 STEWART AVENUE (516) 222-9300 GARDEN CITY, NY 11530 FAX: (516) 222-1997 FOR IMMEDIATE RELEASE: July 22, 1999 For Information Contact: Paul D. Hagan Senior Vice President and CFO (516) 222-9308 extension 215 RELIANCE BANCORP, INC. REPORTS FOURTH QUARTER AND FISCAL YEAR END 1999 RESULTS Garden City, New York, July 22, 1999 Reliance Bancorp, Inc. (NASDAQ/NMS:RELY), the holding company for Reliance Federal Savings Bank, today reported net income of $5.1 million for the quarter ended June 30, 1999, an increase of $642,000, or 14.4%, from $4.4 million for the prior year quarter ended June 30, 1998. On a diluted earnings per share basis, earnings rose 28.3% to $0.59 for the quarter ended June 30, 1999 from $0.46 for the prior year quarter ended June 30, 1998. Return on average tangible equity increased 19.2% to 16.36% for the quarter ended June 30, 1999 from 13.72% for the quarter ended June 30, 1998. Net income for the fiscal year ended June 30, 1999 was $20.2 million, an increase of $1.4 million, or 7.6%, from $18.7 million for the fiscal year ended June 30, 1998. On a diluted earnings per share basis, earnings rose 13.6% to $2.26 for the year ended June 30, 1999 from $1.99 for the prior year ended June 30, 1998. Cash earnings for the quarter ended June 30, 1999 were $6.7 million, an increase of $330,000, or 5.1% from $6.4 million recorded in the prior year quarter. On a diluted cash earnings per share basis, earnings rose 18.2% to $0.78 per diluted cash earnings per share from $0.66 recorded in the prior year quarter. Cash earnings for the year ended June 30, 1999 were $27.2 million, an increase of $1.3 million, or 4.9% from $25.9 million recorded in the prior fiscal year. On a diluted cash earnings per share basis, earnings rose 10.9% to $3.05 per diluted cash earnings per share from $2.75 recorded in the prior fiscal year. The Company's cash earnings are determined by adding back to reported earnings the non-cash expenses related to the allocation of ESOP ("Employee Stock Ownership Plan") stock and the earned portion of RRP ("Recognition and Retention Plan") stock, net of associated tax benefits, and amortization of excess of cost over fair value of net assets acquired ("goodwill"). As of June 30, 1999, total assets were $2.5 billion, deposits were $1.5 billion and total stockholders' equity was $171.7 million. At June 30, 1999, the Company had 8,586,210 common shares outstanding with a tangible book value per common share of $13.66. On June 16, 1999, the Board of Directors declared a regular cash dividend of $0.21 per common share for the quarter ending June 30, 1999. The dividend was paid on July 16, 1999 to stockholders of record on July 2, 1999. Net income was $5.1 million for the quarter ended June 30, 1999, which represents an annualized return on average assets and average tangible equity of 0.83% and 16.36%, respectively. Net interest income increased to $17.0 million for the quarter ended June 30, 1999, an increase of $253,000, or 1.5%, from $16.8 million for the quarter ended June 30, 1998. The increase in net interest income was attributable to the growth in average interest-earning assets to $2.4 billion for the quarter ended June 30, 1999 from $2.2 billion for the quarter ended June 30, 1998. The growth in average interest-earning assets resulted from increased investments in mortgage-backed securities. As a result of a lower interest rate environment, coupled with accelerated loan and securities prepayments, partially offset by an overall decline in deposit and borrowing costs, and the leveraging of the proceeds from the trust preferred securities, the Bank's net interest spread declined to 2.59% from 2.79% and its net interest margin declined to 2.89% from 3.09%, respectively, for the quarters ended June 30, 1999 and 1998. For the quarter ended June 30, 1999, the yield on interest-earning assets was 6.89% and the cost of interest-bearing liabilities was 4.30% as compared to 7.36% and 4.57%, respectively, for the quarter ended June 30, 1998. For the quarter ended June 30, 1999, the Company had no provision for loan losses as compared to $150,000 in the prior fiscal year quarter. The decrease in the provision is due to the lower level of non-performing loans. Non-interest income increased $493,000, or 24.9%, to $2.5 million in the quarter ended June 30, 1999 from $2.0 million in the prior year quarter. The increase is mainly the result of additional fee income from annuity sales, ATM transactions, money center fees and loan prepayment penalties. In addition, the Company recognized $100,000 in securities gains during the quarter ended June 30, 1999 primarily from the sale of debt and equity securities. Non-interest expense totaled $10.3 million for the quarter ended June 30, 1999, a decrease of $122,000, or 1.2% from $10.4 million recorded in the prior year quarter. As a result of an increased asset base and limited expense growth, the general and administrative expenses to average assets ratio improved to 1.49% from 1.60% in the prior year period. The slight decrease in non-interest expense is mainly due to lower compensation and benefits expense offset by increases in advertising and other general and administrative costs. Compensation and benefits expense decreased $600,000, or 10.8%, to $4.9 million for the quarter ended June 30, 1999 from $5.5 million in the prior year quarter. The decrease in compensation and benefits is due to reduced costs associated with employee benefit plans. Advertising increased $181,000, or 62.4%, for the quarter ended June 30, 1999 as a result of the Bank promoting its new call center for home equity lending and other consumer loans. Fiscal year ended Results Net income for the fiscal year ended June 30, 1999 was $20.2 million which represents an annualized return on average assets and average tangible equity of 0.81% and 16.40%, respectively. Net interest income increased to $69.3 million for the fiscal year ended June 30, 1999, an increase of $2.3 million, or 3.5%, from $67.0 million for the fiscal year ended June 30, 1998. The increase in net interest income was attributable to the growth in average interest-earning assets to $2.3 billion for the fiscal year ended June 30, 1999 from $2.0 billion for the fiscal year ended June 30, 1998. The growth in interest-earning assets resulted from assets acquired from the Continental Bank acquisition and increased purchases of mortgage-backed and debt securities. As a result of a lower interest rate environment, coupled with accelerated loan and securities prepayments, partially offset by an slight decline in deposit and borrowing costs, and the leveraging of the $50 million of proceeds from the trust preferred securities that were issued in April 1998, the net interest rate spread declined to 2.67% from 2.98% and the net interest margin declined to 2.95% from 3.28%, respectively, for the fiscal year ended June 30, 1999 and 1998. The yield on interest-earning assets was 7.13% for the fiscal year ended June 30, 1999 and the cost of interest-bearing liabilities was 4.46% as compared to 7.52% and 4.54%, respectively, for the fiscal year ended June 30, 1998. For the year ended June 30, 1999, the Company provision for loan losses was $650,000 as compared to $1.7 million in the prior fiscal year. The decrease in the provision is due to the lower level of non-performing loans. Non-interest expense totalled $41.0 million for the fiscal year ended June 30, 1999 as compared to $39.7 million for the fiscal year ended June 30, 1998, an increase of $1.3 million, or 3.3%. Occupancy and equipment expense increased $533,000, or 8.2%, from $6.5 million for the fiscal year ended June 30, 1998 to $7.1 million for the fiscal year ended June 30, 1999 primarily due to costs associated with the full year operation of two new banking offices and five check cashing facilities which were acquired from Continental Bank. For the fiscal year ended June 30, 1999, real estate operations, net was $111,000 as compared to $218,000 in the prior fiscal year. The decrease is mainly the result of a lower provision for REO losses and lower expenses due to faster disposition of properties during the fiscal year ended June 30, 1999. During the fiscal year ended June 30, 1999, the Bank established a provision for REO losses of $34,500 as compared to $93,000 in the prior fiscal year. Financial Condition As of June 30, 1999, total assets were $2.5 billion, a decrease of $34.0 million from June 30, 1998. Investment securities decreased $24.1 million, or 13.8%, from $175.1 million at June 30, 1998 to $151.0 million at June 30, 1999 as a result of sales and calls of debt securities. Deposits decreased $78.9 million, or 4.8%, during the fiscal year ended June 30, 1999 as a result of a reduction in certificate of deposit products while borrowings increased $72.2 million, or 11.5%, from $630.2 million at June 30, 1998 to $702.4 million at June 30, 1999 as a result of additional FHLB advances. Treasury stock increased from $24.0 million at June 30, 1998 to $50.6 million at June 30, 1999 as a result of 1.0 million shares repurchased net of stock options exercised during the fiscal year ended. During the quarter ended June 30, 1999, the Company repurchased 110,000 shares at an aggregate cost of $3.1 million. Non-performing assets Non-performing loans totaled $6.6 million, or 0.67% of total loans at June 30, 1999 as compared to $9.3 million, or 0.95% of total loans, at June 30, 1998. Non-performing loans at June 30, 1999 were comprised of $4.0 million of loans secured by one- to four-family residences, $1.9 million of commercial real estate loans, $433,000 of commercial loans and $255,000 of guaranteed student and other loans. For the quarter ended June 30, 1999, the Company had no provision for loan losses due to the improved level of non-performing loans. For the fiscal year ended June 30, 1999, the Company's loan loss provision was $650,000. Net charge-offs were $203,000 and $471,000, respectively, for the quarter and fiscal year ended June 30, 1999. The Company's allowance for loan losses totalled $9.1 million at June 30, 1999 as compared to $8.9 million at June 30, 1998 which represents a ratio of allowance for loan losses to non-performing loans and to total loans of 139.08% and 0.93% at June 30, 1999 compared to 96.12% and 0.91% at June 30, 1998, respectively. Management believes the allowance for loan losses at June 30, 1999 is adequate and sufficient reserves are presently maintained to cover losses on non-performing loans. Reliance Bancorp, Inc. and Reliance Federal Savings Bank are headquartered in Garden City, New York. Reliance Federal is a community bank specializing in providing deposit and credit services for its consumer and commercial customers. Reliance Federal Savings Bank serves its customers from 29 banking offices located in the New York counties of Queens, Nassau and Suffolk. Additional information on the Company and Bank can be found on our Internet web site at www.reliance-federal.com. This release may contain certain forward-looking statements and may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," and "potential." Examples of forward looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of the Company that are subject to various factors which could cause actual results to differ materially from these estimates. These factors include, but are not limited to, general economic conditions, changes in interest rates, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting the Company's operations, pricing, products, and services. RELIANCE BANCORP, INC. and SUBSIDIARY Consolidated Statements of Condition (Unaudited) (Dollars in thousands, except share and per share data) June 30, June 30, Assets 1999 1998 - ------ -------- ------- Cash and due from banks........................................................... $ 33,255 $ 37,596 Money market investments.......................................................... -- 9,500 Debt and equity securities available-for-sale..................................... 122,168 134,907 Debt and equity securities held-to-maturity (with estimated market values of $28,840 and $40,509, respectively)............................ 28,835 40,189 Mortgage-backed securities available-for-sale..................................... 935,038 940,347 Mortgage-backed securities held-to-maturity (with estimated market values of $252,233 and $252,332, respectively).......................... 255,917 249,259 Loans receivable: Mortgage loans............................................................... 810,894 790,951 Commercial loans............................................................. 44,949 49,887 Consumer and other loans..................................................... 127,350 137,900 Less allowance for loan losses............................................. (9,120) (8,941) --------- --------- Loans receivable, net................................................ 974,073 969,797 Accrued interest receivable, net.................................................. 13,095 14,958 Office properties and equipment, net.............................................. 16,368 15,436 Prepaid expenses and other assets................................................. 16,960 11,732 Mortgage servicing rights......................................................... 1,514 2,317 Excess of cost over fair value of net assets acquired............................. 54,373 58,936 Real estate owned, net............................................................ 177 755 ------- ----------- Total assets......................................................... $ 2,451,773 $ 2,485,729 ========= ========= Liabilities and Stockholders' Equity Deposits.......................................................................... $ 1,549,419 $ 1,628,298 Borrowed Funds.................................................................... 702,434 630,206 Advance payments by borrowers for taxes and insurance............................. 6,399 9,806 Accrued expenses and other liabilities............................................ 21,854 22,555 -------- --------- Total liabilities.................................................... 2,280,106 2,290,865 --------- --------- Commitments Stockholders' Equity Preferred Stock, $.01 par value, 4,000,000 shares authorized; none issued......................................................... -- -- Common stock, $.01 par value, 20,000,000 shares authorized; 10,750,820 shares issued; 8,586,210 and 9,564,988 outstanding, respectively..................................................... 108 108 Additional paid-in capital........................................................ 121,037 117,909 Retained earnings, substantially restricted....................................... 115,976 102,305 Accumulated other comprehensive income: Net unrealized (depreciation) appreciation on securities available-for-sale, net of taxes.............................................. (10,546) 4,212 Less: Unallocated common stock held by ESOP............................................. (3,726) (4,554) Unearned common stock held by RRP................................................. (66) (713) Common stock held by SERP (at cost)............................................... (550) (373) Treasury stock, at cost (2,164,610 and 1,185,832 shares, respectively)............ (50,566) (24,030) --------- -------- Total stockholders' equity................................................... 171,667 194,864 -------- ------- Total liabilities and stockholders' equity............................ $ 2,451,773 $ 2,485,729 ========= ========= RELIANCE BANCORP, INC. and SUBSIDIARY Consolidated Statements of Income (Unaudited) (In thousands, except per share data) Three Months Ended Fiscal Year Ended June 30, June 30, ---------------------- -------------------- 1999 1998 1999 1998 -------- -------- -------- ------ Interest income: First mortgage loans........................................ $15,274 $ 15,880 $ 62,182 $ 63,573 Commercial loans............................................ 1,102 1,392 4,892 3,916 Consumer and other loans.................................... 2,513 2,958 10,730 12,130 Mortgage-backed securities.................................. 19,369 16,996 78,948 67,185 Money market investments.................................... 30 277 284 615 Debt and equity securities.................................. 2,341 2,421 10,274 6,400 ------ ------ -------- -------- Total interest income.................................... 40,629 39,924 167,310 153,819 ------ ------ ------- ------- Interest expense: Deposits.................................................... 14,176 16,279 61,972 63,432 Borrowed funds.............................................. 9,433 6,878 36,034 23,396 ------ ------- ------ ------ Total interest expense................................... 23,609 23,157 98,006 86,828 ------ ------ ------ ------ Net interest income before provision for loan losses..... 17,020 16,767 69,304 66,991 Provision for loan losses................................... -- 150 650 1,650 -------- ------- ------- ------- Net interest income after provision for loan losses...... 17,020 16,617 68,654 65,341 ------ ------ ------ ------ Non-interest income: Loan fees and service charges............................... 505 329 1,352 1,047 Other operating income...................................... 1,150 978 4,279 3,452 Income from Money Centers................................... 720 675 2,650 1,882 Condemnation award on joint venture......................... -- -- -- 1,483 Net gain (loss) on securities............................... 100 -- 119 (5) ------ ------- ------ --------- Total non-interest income................................ 2,475 1,982 8,400 7,859 ----- ----- ----- ----- Non-interest expense: Compensation and benefits................................... 4,933 5,533 20,373 20,297 Occupancy and equipment..................................... 1,782 1,746 7,064 6,531 Federal deposit insurance premiums.......................... 232 231 930 921 Advertising................................................. 471 290 1,247 1,202 Other operating expenses.................................... 1,762 1,475 6,675 6,274 ----- ----- ----- ----- Total general and administrative expenses................ 9,180 9,275 36,289 35,225 Real estate operations, net................................. 21 48 111 218 Amortization of excess of cost over fair value of net assets acquired.................................... 1,141 1,141 4,563 4,218 ------ ------- ------ ------- Total non-interest expense.................................. 10,342 10,464 40,963 39,661 ------ ------ ------ ------ Income before income taxes..................................... 9,153 8,135 36,091 33,539 Income tax expense ............................................ 4,068 3,692 15,940 14,810 ----- ----- ------ ------ Net income..................................................... $ 5,085 $ 4,443 $ 20,151 $ 18,729 ====== ===== ====== ====== Net income per common share: Basic......................................... $ 0.62 $ 0.48 $ 2.38 $ 2.11 ==== ==== ==== ==== Diluted....................................... $ 0.59 $ 0.46 $ 2.26 $ 1.99 ==== ==== ==== ==== RELIANCE BANCORP, INC. and SUBSIDIARY Selected Financial Ratios (Unaudited) At or for the At or for the Three Months Ended Fiscal Year Ended June 30, June 30, --------------------- --------------------- 1999 1998 1999 1998 -------- -------- ------- ------ Performance ratios: Return on average assets....................................... 0.83% 0.77% 0.81% 0.86% Cash return on average assets.................................. 1.09% 1.11% 1.10% 1.19% Return on average equity (2)................................... 11.34% 9.39% 11.22% 10.42% Cash return on average equity (2).............................. 15.04% 13.56% 15.13% 14.42% Return on average tangible equity (2).......................... 16.36% 13.72% 16.40% 15.14% Average equity to average assets.............................. 7.14% 8.36% 7.30% 8.45% Equity to total assets......................................... 7.00% 7.84% 7.00% 7.84% Tangible equity to tangible assets............................. 4.89% 5.60% 4.89% 5.60% Core deposits to total deposits................................ 39.94% 36.91% 39.94% 36.91% Net interest spread............................................ 2.59% 2.79% 2.67% 2.98% Net interest margin............................................ 2.89% 3.09% 2.95% 3.28% General and administrative expenses to average assets.......... 1.49% 1.60% 1.47% 1.62% Cash general and administrative expenses to average assets.................................. 1.39% 1.43% 1.34% 1.45% Operating income to average assets (1)......................... 0.39% 0.34% 0.33% 0.29% Average interest-earning assets to average interest-bearing liabilities................................ 1.07X 1.07X 1.07X 1.07X Cash net income per diluted common share....................... $ 0.78 $ 0.66 $ 3.05 $ 2.75 At At June 30, June 30, 1999 1998 --------- ------ Assets quality ratios: Non-performing loans to total loans............................................... 0.67% 0.95% Non-performing loans to total assets.............................................. 0.27% 0.37% Non-performing assets to total assets............................................. 0.27% 0.40% Allowance for loan losses to total loans.......................................... 0.93% 0.91% Allowance for loan losses to non-performing loans................................. 139.08% 96.12% (1) Operating income represents non-interest income less (plus) net gain (loss) on securities and condemnation award from joint venture. (2) For purposes of these calculations, average equity and average tangible equity exclude the effect of changes in the net unrealized appreciation (depreciation) on securities available for sale, net of taxes.