Exhibit 13
                         Selected Financial Information



                                                                                                      
      Years ended June 30                         2001             2000              1999             1998              1997
  -------------------------------------------------------------------------------------------------------------------------------
      (in thousands, except per share amounts)

      Income Statement Data:
      Net sales                                  $229,241         $231,880          $216,101         $223,254          $224,733
      Cost of sales                               212,058          210,978           200,622          214,453           213,733
  -------------------------------------------------------------------------------------------------------------------------------
             Gross profit                          17,183           20,902            15,479            8,801            11,000

      Selling, general and administrative
             expenses                              13,545           12,109            11,908           11,363             9,169
      Other operating income (expense)                 (3)              39               136              100               370
  -------------------------------------------------------------------------------------------------------------------------------
             Income (Loss) from operations          3,635            8,832             3,707           (2,462)            2,201

      Other income (Loss), net                      2,109              719               350              658               618
      Interest expense                             (1,347)          (1,469)           (1,959)          (1,887)           (2,604)
  -------------------------------------------------------------------------------------------------------------------------------
             Income (Loss) before income taxes      4,397            8,082             2,098           (3,691)              215
      Provision (Credit) for income taxes           1,737            3,192               828           (1,455)               84
  -------------------------------------------------------------------------------------------------------------------------------
      Net income (loss)                         $   2,660          $ 4,890           $ 1,270         $ (2,236)        $     131
  -------------------------------------------------------------------------------------------------------------------------------
      Earnings (Loss) per common share          $    0.32           $ 0.54           $  0.13        $   (0.23)           $ 0.01
      Cash dividends per common share                0.10
      Weighted average common shares
             outstanding                            8,397            9,122             9,609            9,700             9,762
  -------------------------------------------------------------------------------------------------------------------------------
      Balance Sheet Data:
             Working capital                      $47,490         $ 45,089          $ 43,053         $ 39,825          $ 36,580
             Total assets                         174,450          155,779           157,370          161,978           165,330
             Long-term debt, less current
                maturities                         24,420           18,181            21,099           25,536            29,933
             Stockholders' equity                 100,544          102,378           105,445          106,325           108,561
  ===============================================================================================================================


                                      -17-
                Midwest Grain Products, Inc., Annual Report 2001


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Results of Operations

     The  following  table  sets  forth  items  in  the  Company's  consolidated
statements  of  income  expressed  as  percentages  of net  sales  for the years
indicated and the percentage  change in the dollar amount of such items compared
to the prior period:



                                                                                                         
                                                          Percentage of Net Sales                          Percentage
                                                          Years Ended June 30                Increase (Decrease)
                                                                                                   Fiscal 2001       Fiscal 2000
                                                      2001             2000             1999         Over 2000         Over 1999
                                                     -----            -----             -----    -------------     -------------
         Net sales                                  100.0%           100.0%            100.0%            (1.1)%             7.3%
         Cost of sales                               92.5             91.0              92.8              0.5               5.2
  ------------------------------------------------------------------------------------------------------------------------------
         Gross profit                                 7.5              9.0               7.2            (17.8)             35.0
         Selling, general and
              administrative expenses                 5.8              5.2               5.6             11.9               1.7
         Other operating income (loss)              (0.1)              0.0               0.1            107.7             (71.3)
  ------------------------------------------------------------------------------------------------------------------------------
         Income (Loss) from operations                1.6              3.8               1.7            (58.8)            138.3
         Other income (expense)                       0.3             (.3)             (0.7)            201.6             (53.4)
  ------------------------------------------------------------------------------------------------------------------------------
         Income before income taxes                   1.9              3.5               1.0            (45.6)            285.2
         Provision (Credit) for income taxes          0.8              1.4               0.4            (45.6)            285.5
  ------------------------------------------------------------------------------------------------------------------------------
         Net income (loss)                            1.1%             2.1%              0.6%           (45.6)            285.0%
  ==============================================================================================================================



                                      -18-
                      Management's Discussion and Analysis



                       FISCAL 2001 COMPARED TO FISCAL 2000

     The Company's  results for fiscal 2001 declined from fiscal 2000.  This was
largely due to abnormally  high energy costs  resulting  from a dramatic rise in
natural gas prices.  Reduced sales of vital wheat  gluten,  premium wheat starch
and food grade alcohol were also affecting  factors.  The decrease was partially
offset by increased sales of fuel grade alcohol and value-added  wheat proteins.
The  recognition  of  income  from a United  States  Department  of  Agriculture
Commodity Credit  Corporation  program,  which is detailed below, also helped to
partially offset the decrease.

     The severe  spike in natural gas prices was caused by low gas  reserves and
increased demand across the nation,  especially during the winter months.  After
reaching  record  levels  in  January,   gas  prices  began  to  fall,  dropping
substantially  in the fourth  quarter.  Additionally,  the  Company  was able to
satisfy a portion of the energy requirements at its Atchison,  Kansas plant with
lower  priced  fuel oil, a  situation  that  prevented  energy  costs from being
affected even more severely during the year.

     The  reduction  in vital wheat gluten  sales  occurred  because the Company
elected to curtail  production due to pricing  pressures from  artificially  low
priced gluten imports from the European Union (E.U).  The Company  believes that
competitive  pressures from the E.U. would have been even more intense but for a
three-year-long  quota  that was placed on gluten  imports  by former  President
Clinton in 1998.  The quota helped reduce the extent of injuries  caused to U.S.
producers by excess  amounts of low priced gluten imports from  subsidized  E.U.
producers.

     In February,  2001, the U.S.  International  Trade  Commission  unanimously
recommended  a  two-year  extension  of the quota  following  a  request  for an
extension by the Wheat Gluten  Industry  Council of the U.S. The  recommendation
was based on grounds  that  through  circumvention  and  similar  tactics,  E.U.
producers  deliberately and effectively prevented the U.S. wheat gluten industry
from  receiving the full extent of relief that the quota  intended.  Rather than
granting an extension,  however,  the White House approved a funding  program to
support the development of products and markets for value-added wheat gluten and
wheat starches.

     Administered  by the U.S.  Department  of  Agriculture's  Commodity  Credit
Corporation,  the program  began in June,  2001 and is  scheduled to end May 31,
2003. Under the program,  the Company is eligible for  approximately $26 million
of the program  total of $40  million.  For the first 12 months of the  program,
approximately  $17.3  million has been  allocated to the Company.  The remaining
amount is expected to become  available to the Company  starting in June,  2002.
The funds are to be used for capital, research,  marketing and promotional costs
related to value-added  gluten,  or wheat protein,  and starch  products.  Funds
received  will be  recognized  in income during the period during which they are
expended  for a  permitted  purpose.  However,  funds that are used for  capital
expenditure  projects will be recognized in income over the periods during which
those  projects  are  depreciated.  They are not  intended  to be used to reduce
production  and  marketing-related  costs for  commodity  vital wheat gluten and
wheat starches  which could extend the U.S.  industry's  participation  in these
markets.

     With the expiration of the import quota in June,  vital wheat gluten prices
in  the  U.S.  became  subjected  to  increased  downward  pressures  from  E.U.
suppliers.  As a result,  the Company elected to reduce wheat gluten  production
and sales  even  further  in the final  quarter of fiscal  2001.  Unless  future
conditions warrant  otherwise,  the Company plans to maintain a reduced presence
in the more  traditional,  commodity-related  gluten markets while continuing to
build its presence in specialty, value-added markets.

     Due  principally  to  increased   customer  interest  and  the  effects  of
intensified  marketing  programs,  demand  for  the  Company's  specialty  wheat
proteins  continued to strengthen  in fiscal 2001.  As a result,  sales of these
products  showed an  improvement  over the prior  fiscal  year.  Produced  for a
variety of food and non-food  applications,  these value-added  products include
dough  enhancers,  meat extenders and replacers,  ingredients  for hair care and
skin  care  systems,  and  bio-polymers  for  producing  pet  treats  as well as
degradable, plastic-like items.



     In   February,   the  Company  was  named  the   successful   bidder  on  a
state-of-the-art manufacturing facility owned by a Kansas City, Kansas firm that
entered  Chapter 11 bankruptcy  proceedings.  The Company is using the facility,
which is operated by its subsidiary, Kansas City Ingredient Technologies,  Inc.,
primarily for the  production of  Wheatex(TM),  Midwest  Grain's  unique line of
textured  wheat  proteins  that are sold to enhance  the  flavor and  texture of
vegetarian  and extended meat  products,  as well as  wheat-based  bio-polymers.
Finalized in the third  quarter of fiscal 200l at a cost of  approximately  $6.5
million, the purchase replaces the Company's earlier plan to build a Wheatex(TM)
plant at a similar cost. The Company  expects the  acquisition  will allow it to
increase the production of textured wheat  proteins and  bio-polymers  at a more
accelerated  rate. Also, the Company  anticipates that, in addition to providing
more space than was  incorporated  into the design for a new plant, the facility
will  provide  greater  flexibility  for  producing  other lines of  value-added
specialty wheat proteins.

     The Company's  wheat starch sales in fiscal 2001 were down due partially to
a reduction in sales for export. The Company expects that starch sales in fiscal
2002 should show an improvement  based on  indications of increased  demand both
domestically and abroad.

     Increased  demand for fuel  grade  alcohol,  or  ethanol as it is  commonly
known,  drove up sales of this product  compared to the prior  fiscal year.  The
heightened  market  interest was  partially  attributable  to the  Environmental
Protection Agency's proposal to phase out MTBE, a competing fuel oxygenate that


                                      -19-
                Midwest Grain Products, Inc., Annual Report 2001

is  synthetically  derived  and has been  shown  to be  harmful  to  groundwater
supplies.  In response to the increased demand,  the Company raised fuel alcohol
production levels, while also experiencing substantial upward price adjustments.
The Company also experienced  improved selling prices for its food grade alcohol
for beverage and industrial applications. However, the unit volume of food grade
alcohol for beverage  uses  declined  compared to fiscal 2000 due largely to the
Company's decision to reduce sales to export markets.

     A program developed by the U.S.  Department of Agriculture and initiated in
December,  2000,  provides a two-year cash  incentive for ethanol  producers who
increase  their  grain  usage  by  specified   amounts  to  raise  fuel  alcohol
production.   The  Company   presently   satisfies  the  program's   eligibility
requirements  and began  experiencing its effects in the third quarter of fiscal
2001. Additionally,  the installation of new distillery columns to replace older
equipment at the Company's  Atchison,  Kansas plant during the first quarter has
allowed the Company to improve food grade  alcohol  production  efficiencies  at
that  location.  This  project  also is allowing  the Company to serve  beverage
alcohol customers with an even higher purity, higher quality premium product.

     In fiscal 2001,  the Company's  Board of Directors  approved a $2.1 million
distillery  improvement project at the Atchison plant.  Expected to be completed
early in the third  quarter of fiscal 2002,  this project is designed to enhance
food grade alcohol production, while also strengthening the Company's fuel grade
alcohol production  capabilities.  The Board has additionally approved plans for
the  installation of a new feed drier at Midwest Grain's Pekin,  Illinois plant.
Expected to be completed by the end of fiscal 2002 at a cost of $5 million,  the
new drier should  improve  alcohol  production  efficiencies  at that  location.
Distillers feed is the principal by-product of the alcohol production process.

     Although  slightly  higher than they were during the prior fiscal year, per
unit raw material costs for grain  continued to remain  relatively low in fiscal
2001.  However,  that  situation  was offset by the severe  rise in natural  gas
prices.  With the onset of more normal  energy costs  combined  with  reasonable
grain  costs,  continued  strength  in  alcohol  demand  and  growth in sales of
value-added  wheat gluten and starch  products,  the Company  should  experience
improved conditions for growth going forward.


     Net sales in fiscal 2001  decreased  approximately  $2.6 million  below net
sales in fiscal 2000. The decrease  resulted  mainly from reduced sales of vital
wheat gluten throughout fiscal 2001, reduced sales of wheat starch in the second
and  third  quarters  and  lower  sales  of  food  grade  alcohol  for  beverage
applications  in the second,  third and fourth  quarters.  These  decreases were
partially  offset by increased fuel alcohol sales in all four quarters of fiscal
2001 and higher sales of food grade  alcohol for  industrial  uses in the first,
third and fourth quarters.

     Sales of vital wheat gluten  dropped due to  reductions  in both unit sales
and selling prices.  This decrease was partially  offset by increased unit sales
of the Company's specialty wheat proteins. Wheat starch sales declined primarily
due to lower unit sales compared to the prior year.  Sales of food grade alcohol
fell as the result of decreased unit sales in the beverage  market.  This offset
an increase in unit sales of food grade alcohol for industrial  uses, as well as
improved  selling prices in both the beverage and industrial  markets.  Sales of
fuel grade  alcohol  rose  compared  to fiscal 2000 as the result of higher unit
sales and  substantially  higher  prices  caused by increased  demand.  Sales of
distillers feed were  approximately even with the prior year's level as a slight
decrease in selling prices offset a small increase in unit sales.

     The cost of sales in fiscal 2001 rose by  approximately  $1.1 million above
the  cost of sales in the  prior  fiscal  year.  This  principally  was due to a
significant  increase in energy costs  resulting from higher natural gas prices.
Non-recurring  costs  related  to the  final  installation  of new  distillation
equipment at the Company's  Atchison plant in the first quarter also contributed
to the increase.  Lower raw material costs for grain,  due mainly to lower grain
requirements  resulting  from reduced vital wheat gluten  production,  partially
offset the higher costs resulting from the above.

     In  order to  control  energy  costs,  the  Company  has  developed  a risk
management program whereby, at pre-determined  prices, the Company will purchase
a portion of its natural gas requirements for future delivery.

     In  connection  with the purchase of raw  materials,  principally  corn and
wheat, for anticipated operating requirements, the Company enters into commodity
contracts  to  reduce  or  hedge  the  risk of  future  grain  price  increases.
Additionally,  the Company uses  gasoline  futures to hedge fuel  alcohol  sales
contractually sold at prices fluctuating with gasoline futures.  In fiscal 2001,
raw material costs  included a net hedging loss of $1,215,945  compared to a net
hedging loss of $1,345,329 on contracts in fiscal 2000.

     Selling,   general  and   administrative   expenses  in  fiscal  2001  were
approximately $1.4 higher than selling,  general and administrative  expenses in
fiscal 2000.  The  increase  was due largely to an increase in costs  associated
with  employee-related  benefits,  industry-related  fees and a  combination  of
various other factors, including increased marketing-related expenses and higher
technology costs.

     The increase in other income relates to the recognition of $1.35 million of
income from the previously  discussed USDA program for value-added  wheat gluten
and wheat starch products.

     The  consolidated  effective income tax rate is consistent for all periods.
The general effects of inflation were minimal.

     As the result of the foregoing factors,  the Company experienced net income
of  $2,660,000  in fiscal 2001  compared to net income of  $4,890,000  in fiscal
2000.



FISCAL 2000 COMPARED TO FISCAL 1999

     The Company's  results for fiscal 2000 were up  substantially  over results
for the prior fiscal year. Net income rose to $4,890,000


                                      -20-
                      Management's Discussion and Analysis

     compared to $1,270,000 in fiscal 1999,  due  principally  to the effects of
heightened  demand for the Company's vital wheat gluten,  specialty and modified
wheat  proteins  and  wheat  starches.  Lower  per unit  costs  for  grain  also
contributed to the improvement.  These conditions partially offset the impact of
reduced  selling prices for the Company's  alcohol  products  resulting from the
availability of excess alcohol supplies throughout the industry.

     The  increased  demand for wheat  gluten  was mainly due to the  effects of
measures to create a more equitable competitive  environment in the U.S. market.
On June 1, 1998,  just one month prior to the start of the Company's 1999 fiscal
year,  President Clinton imposed a three-year annual quota on imports of foreign
wheat  gluten.  This  action  was  taken  after  the  U.S.  International  Trade
Commission  determined  that the U.S. wheat gluten  industry was being seriously
injured by excess imports of artificially-priced  gluten from the European Union
(E.U.).

     While the quota  helped  reduce  some of the severe  effects of  excessive,
artificially-priced  gluten shipments from the E.U. in fiscal 2000, expectations
of more  substantial  relief  failed to be  realized.  In the early  part of the
fiscal year, the U.S. was suddenly and rapidly  inundated  with gluten  imports,
due mainly to the E.U.'s entire  allocation  entering the market within just two
weeks after the second year of the quota  opened on June 1, 1999.  Additionally,
the U.S. saw a  substantial  increase in gluten  imports from other parts of the
world,  particularly Poland. In response,  President Clinton decided to allocate
imports of foreign  wheat  gluten on a  quarterly  rather  than an annual  basis
effective with the start of the third year of the three-year-long  quota on June
1, 2000. He additionally added Poland to the list of countries which were placed
under the quota after  determining that  dramatically  increased  shipments from
Poland "have impaired the effectiveness" of the quota.

     Demand  for  the  Company's  specialty  wheat  proteins  continued  to gain
momentum in fiscal 2000,  principally due to increased customer interest and the
effects of intensified  marketing  programs.  Produced for a variety of food and
non-food  applications,  these value-added  products include dough conditioners,
meat extenders and replacers,  ingredients  for hair care and skin care systems,
and bio-polymers for producing degradable, plastic-like items.

      Increased sales of wheat starch resulted largely from strengthened demand
  for the Company's modified and specialty starches. To further serve customers'
  requirements for these unique ingredients, the Company completed the
  installation of additional production capacity at its Atchison, Kansas, plant
  in the early part of fiscal 2000.

     In  addition,  in the final  quarter of fiscal 2000,  the Company  began to
experience increased demand for its fuel grade alcohol.  This resulted partially
from a proposal by the Environmental  Protection Agency (EPA) to phase-out MTBE,
a  synthetically-derived  fuel oxygenate,  due to  health-related  environmental
concerns associated with that product.

     Net sales in fiscal 2000  increased  nearly $16 million  above net sales in
fiscal  1999.  The  increase  resulted  principally  from higher  sales of wheat
gluten, premium wheat starch and fuel grade alcohol.

     Growth in wheat gluten sales occurred as the result of higher unit sales of
wheat gluten and specialty wheat proteins together with a modest  improvement in
selling prices.



     Increased wheat starch sales resulted from higher unit sales, while selling
prices for this product were slightly  below selling  prices in fiscal 1999. The
lower selling prices occurred with a reduction in raw material prices for wheat.

     Fiscal 2000 alcohol  sales were just  slightly  above the level reached the
prior year due to an increase in unit sales of fuel grade alcohol. This increase
helped to offset a decline in unit sales of food grade  alcohol  for  industrial
applications,  as well as decreases in selling prices for food grade alcohol for
both industrial and beverage uses. The drop in food grade alcohol selling prices
was due to lower demand caused  mainly by the  availability  of excess  supplies
throughout  the  industry.  The  average  selling  price of fuel grade  alcohol,
meanwhile, was approximately even with the average selling price in fiscal 1999.
This was due mainly to a price  improvement in the fourth quarter of fiscal 2000
as the Company  experienced an upturn in demand.  Sales of distillers  feed, the
principal  by-product of the alcohol  production  process,  dropped below fiscal
1999  sales.  This  was  due to  lower  unit  sales  as the  selling  price  was
approximately even with prior year's level.

     The cost of sales in fiscal 2000 rose by approximately  $10.4 million above
the  cost of  sales  for the  prior  year.  This was due to  higher  energy  and
manufacturing  costs together with costs associated with increased volume sales,
largely of gluten and alcohol  products.  Lower per unit grain prices  partially
offset the higher costs resulting from increased volumes.

     In  connection  with the purchase of raw  materials,  principally  corn and
wheat, for anticipated operating requirements, the Company enters into commodity
contracts  to  reduce or hedge the risk of future  grain  price  increases.  The
contracts  are accounted  for as hedges and,  accordingly,  gains and losses are
deferred and recognized in cost of sales as part of contract costs when contract
positions  are settled and as related  products are sold.  For fiscal 2000,  raw
material costs  included a net hedging loss of $1,345,329 on contracts  compared
to a net hedging loss of $3,472,815 on contracts for fiscal 1999.

     Selling,  general and  administrative  expenses in fiscal 2000 increased by
approximately  $201,000 above selling,  general and  administrative  expenses in
fiscal 1999.  The increase  was due largely to increased  marketing  activities,
industry-related  fees and higher technology costs. A sizeable  reduction in bad
debts partially offset this increase.

     The  consolidated  effective income tax rate is consistent for all periods.
The general effects of inflation were minimal.

     As the result of the foregoing factors,  the Company experienced net income
of  $4,890,000  in fiscal 2000  compared to net income of  $1,270,000  in fiscal
1999.


                                      -21-
                Midwest Grain Products, Inc., Annual Report 2001



QUARTERLY FINANCIAL INFORMATION

     Generally, the Company's sales have not been seasonal except for variations
affecting fuel grade alcohol,  beverage alcohol and vital wheat gluten sales. In
recent years,  demand for fuel grade  alcohol has tended to increase  during the
fall  and  winter  to  satisfy  clean  air  standards   during  those   periods.
Historically,  beverage  alcohol sales tend to peak in the fall as  distributors
order  stocks for the holiday  season,  while vital wheat  gluten  sales tend to
increase  during the second half of the fiscal year as demand  increases for hot
dog buns and similar bakery  products.  Vital wheat gluten sales are expected to
decline  during  the next  year due to the  expiration  of the  annual  quota on
imports of foreign wheat gluten. The table below shows quarterly information for
each of the years ended June 30, 2001 and 2000.



                                                                                         
  Quarter Ending                           Sept. 30          Dec. 31          March 31          June 30             Total
- --------------------------------------------------------------------------------------------------------------------------
  (in thousands, except per share amounts)

  FISCAL 2001
  Sales                                    $58,287           $58,489          $55,434           $57,021          $229,241
  Gross profit                               2,765             6,153            2,541             5,724            17,183
  Net income (loss)                           (395)            1,724             (218)            1,549             2,660
  Earnings (Loss) per share                   (.05)              .20             (.03)              .19               .32

  FISCAL 2000
  Sales                                    $54,975           $59,962          $57,656           $59,287          $231,880
  Gross profit                               4,225             5,955            6,046             4,676            20,902
  Net income (loss)                            751             1,563            1,607               969             4,890
  Earnings (Loss) per share                    .08               .17              .18               .11               .54



                                      -22-
                      Management's Discussion and Analysis



MARKET RISK

     The Company  produces its products from wheat,  corn and milo and, as such,
is sensitive to changes in commodity  prices.  Grain futures  and/or options are
used as a hedge to protect against fluctuations in the market. For inventory and
open  futures,  the table below  presents the carrying  amount and fair value at
June 30, 2001 and 2000.



                                                                                                        
                                                        2001                                                2000
      As of June 30                     Carrying Amount       Fair Value                    Carrying Amount        Fair Value

  ----------------------------------------------------------------------------------------------------------------------------
      (in thousands)
      INVENTORIES
      Corn                                     $  1,598         $  1,603                              $ 965             $ 986
      Milo                                          169              171                                659               714
      Wheat                                       2,377            2,375                              1,649             1,652
   ===========================================================================================================================

                                     Expected Maturity*       Fair Value                  Expected Maturity*       Fair Value

  ----------------------------------------------------------------------------------------------------------------------------
      CORN FUTURES (long)
      Contract Volumes (bushels)           2.90 million
      Weighted Average Price                     $ 2.07
      Contract Amount                     $6.01 million    $5.72 million
   ===========================================================================================================================


   *The latest expected maturity date occurs within one year from date
indicated.

     The Company also contractually sells a portion of its fuel grade alcohol at
prices that  fluctuate  with gasoline  futures.  Gasoline  futures are used as a
hedge  to  protect  against  these   fluctuations.   The  table  below  presents
information about open futures contracts as of June 30, 2001 and 2000.



                                                                                                           
                                                           2001                                                2000
         As of June 30                  Expected Maturity*       Fair Value                  Expected Maturity*       Fair Value

  -------------------------------------------------------------------------------------------------------------------------------
         GASOLINE FUTURES (short)
         Contract Volumes (gallons)           2.23 million                                        2.77 million
         Weighted Average Price                      $ .86                                               $ .93
         Contract Amount                     $1.92 million    $1.61 million                      $2.58 million     $2.62 million
      ===========================================================================================================================
      *The latest expected maturity date occurs within one year from date
indicated.

                                      -23-
                Midwest Grain Products, Inc., Annual Report 2001

LIQUIDITY AND CAPITAL RESOURCES

     The following  table is presented as a measure of the  Company's  liquidity
and financial condition:



                                                                                                 
         June 30,                                                      2001                               2000

  --------------------------------------------------------------------------------------------------------------
         (in thousands)
         Cash and cash equivalents                                 $ 33,454                          $   7,728
         Working capital                                             47,490                             45,089
         Amounts available under lines of credit                      5,500                             23,000
         Notes payable and long-term debt                            26,693                             20,454
         Stockholders' equity                                       100,544                            102,378
  ==============================================================================================================


     Cash flow generated from operations combined with $17.3 million received as
a result of the program  administered  by the U.S.  Department of  Agriculture's
Commodity Credit Corporation produced total cash provided by operations of $37.3
million.  Reduced levels of receivables  due primarily to lower gluten sales and
lower inventories also contributed to improved cash flow. While a portion of the
positive  operating  cash flow was used to pay for  capital  additions,  acquire
treasury  stock and pay dividends,  cash balances  increased to $33.4 million at
the end of the year.

     The Company  made open  market  purchases  of 403,743  shares of its common
stock during the year.  These  purchases  were made to fund the Company's  stock
option plans and for other  corporate  purposes.  As of June 30, 2001, the Board
has  authorized  the purchase of an additional  414,482  shares of the Company's
common stock.

     During the year,  the Company  completed  property and equipment  additions
totaling  $13.4  million,  including  the $6.5  million  acquisition  of the new
facility  for  the  production  of  Wheatex(TM)  and  the  installation  of  new
distillery  columns at the Atchison,  Kansas plant to improve food grade alcohol
production  efficiencies.  At June  30,  2001,  the  Company  had  $8.1  million
committed to improvements  and  replacements  of existing  equipment and for the
acquisition of a new feed dryer at the Pekin,  Illinois plant to improve alcohol
production  efficiencies at that location.  The Company is also developing plans
for other  additions  relating  to  value-added  wheat  gluten and wheat  starch
products.

     The Company has financed its new Wheatex(TM)  production facility through a
capital  lease  financing  involving  the  issuance on August 22, 2001 of a $6.5
million   industrial  revenue  bond  by  The  Unified  Government  of  Wyandotte
County/Kansas City, Kansas. The bond bears interest at a rate of 5.23% per annum
and matures in September  2008.  Under the lease,  the Company will make monthly
payments  declining from $114,200 in October 2001 to $77,700 in September  2008.
In connection with the financing,  the Company must maintain  certain  financial
ratios, including a current ratio of 1.5 to 1, minimum consolidated tangible net
worth of $84 million and a debt service coverage ratio of 1.5 to 1.

     The Company has added to its  normally  strong  equity and working  capital
positions while continuing to generate strong earnings before  interest,  taxes,
and  depreciation.  Management  believes  the  Company  is  well  positioned  to
effectively  expand  is  production  of  specialty  products  as well as  supply
customer needs for all its other products.

FUTURE CHANGES IN ACCOUNTING PRINCIPLES

     In June 2001, the Financial Accounting Standards Board issued Statements of
Financial  Accounting  Standards No. 141,  Business  Combinations,  and No. 142,
Goodwill and Other Intangible Assets, effective for fiscal years beginning after
December 15, 2001. Under the new rules,  goodwill (and tangible assets deemed to
have indefinite lives) will no longer be amortized but will be subject to annual
impairment tests in accordance with the Statements. Other intangible assets will
continue to be amortized  over their useful lives.  Because the Company does not
currently have any recorded




intangible  assets  deemed  to  have  indefinite  lives,  the  adoption  of this
statement is not expected to have a material impact on the financial statements.

FORWARD-LOOKING INFORMATION

     This  report  contains  forward-looking  statements  as well as  historical
information. Forward-looking statements are identified by or are associated with
such words a "intend," "believe," "estimate," "expect,"  "anticipate," "hopeful"
and similar expressions. They reflect management's current beliefs and estimates
of future economic circumstances,  industry conditions,  Company performance and
financial   results  and  are  not   guarantees  of  future   performance.   The
forward-looking  statements are based on many assumptions and factors  including
those  relating to grain prices,  energy  costs,  product  pricing,  competitive
environment and related market  conditions,  operating  efficiencies,  access to
capital and actions of  governments.  Any changes in the  assumptions or factors
could produce  materially  different than those predicted and could impact stock
values.


                                      -24-
                      Management's Discussion and Analysis



                        INDEPENDENT ACCOUNTANTS' REPORT


Board of Directors and Stockholders
Midwest Grain Products, Inc.
Atchison, Kansas

     We have audited the  accompanying  consolidated  balance  sheets of MIDWEST
GRAIN PRODUCTS,  INC. as of June 30, 2001 and 2000, and the related consolidated
statements of income,  stockholders' equity and cash flows for each of the three
years in the period  ended June 30, 2001.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the financial  position of MIDWEST
GRAIN  PRODUCTS,  INC.  as of June 30,  2001 and 2000,  and the  results  of its
operations  and its cash flows for each of the three  years in the period  ended
June 30, 2001, in conformity with accounting  principles  generally  accepted in
the United States of America.


s/BKD, LLP
Kansas City, Missouri
August 1, 2001

                                      -25-
                Midwest Grain Products, Inc., Annual Report 2001



                        CONSOLIDATED STATEMENTS OF INCOME



                                                                                                                
      Years ended June 30                                                                2001             2000              1999

  ------------------------------------------------------------------------------------------------------------------------------
      (in thousands, except per share amounts)

      Net sales                                                                     $229,241         $231,880          $216,101
      Cost of sales                                                                  212,058          210,978           200,622
  ------------------------------------------------------------------------------------------------------------------------------
      Gross profit                                                                    17,183           20,902            15,479
      Selling, general & administrative expenses                                      13,545           12,109            11,908
  ------------------------------------------------------------------------------------------------------------------------------
                                                                                       3,638            8,793             3,571
      Other operating income (loss)                                                       (3)              39               136
  ------------------------------------------------------------------------------------------------------------------------------
      Income from operations                                                           3,635            8,832             3,707
      Other income, net                                                                2,109              719               350
      Interest expense                                                                (1,347)          (1,469)           (1,959)
  ------------------------------------------------------------------------------------------------------------------------------
      Income before income taxes                                                       4,397            8,082             2,098
      Provision (Credit) for income taxes                                              1,737            3,192               828
  ------------------------------------------------------------------------------------------------------------------------------
      Net income                                                                  $    2,660       $    4,890           $ 1,270
  ==============================================================================================================================
      Earnings per common share                                                       $ 0.32           $ 0.54            $ 0.13
  ------------------------------------------------------------------------------------------------------------------------------
      Other comprehensive income
      Net income                                                                     $ 2,660          $ 4,890           $ 1,270
  ------------------------------------------------------------------------------------------------------------------------------
      Other comprehensive income, net of tax:
         Loss on cash flow hedge                                                       1,201
         Reclassification adjustment for (losses) included in net income              (1,216)
  ------------------------------------------------------------------------------------------------------------------------------
      Other comprehensive income                                                          15
  ------------------------------------------------------------------------------------------------------------------------------
      Comprehensive income                                                        $    2,675       $    4,890        $    1,270
  ==============================================================================================================================


                                      -26-
                 See Notes to Consolidated Financial Statements

                           CONSOLIDATED BALANCE SHEETS


                                                                                                                    
      Years ended June 30                                                                                 2001              2000
  ---------------------------------------------------------------------------------------------------------------------------------
      (in thousands)

      ASSETS
      Current Assets
         Cash and cash equivalents                                                                   $  33,454           $ 7,728
         Receivables (less allowance for doubtful accounts;
              2001 and 2000--$252)                                                                      26,109            30,272
         Inventories                                                                                    18,230            19,246
         Prepaid expenses                                                                                1,625             1,617
         Deferred income taxes                                                                           2,451             4,058
         Refundable income taxes                                                                           299
  ---------------------------------------------------------------------------------------------------------------------------------
      Total Current Assets                                                                              82,168            62,921
  ---------------------------------------------------------------------------------------------------------------------------------
      Property & equipment, at cost                                                                    245,305           232,508
         Less accumulated depreciation                                                                 153,181           139,737
  ---------------------------------------------------------------------------------------------------------------------------------
      Property & equipment, net                                                                         92,124            92,771
  ---------------------------------------------------------------------------------------------------------------------------------
      Other assets                                                                                         158                87
  ---------------------------------------------------------------------------------------------------------------------------------
      Total Assets                                                                                    $174,450          $155,779
  =================================================================================================================================
      LIABILITIES AND STOCKHOLDERS' EQUITY
      Current Liabilities
         Current maturities of long-term debt                                                          $ 4,273        $    2,273
         Accounts payable                                                                               10,446            10,563
         Accrued expenses                                                                                4,008             4,044
         Deferred income                                                                                15,951
         Income taxes payable                                                                                                952
  ---------------------------------------------------------------------------------------------------------------------------------
      Total Current Liabilities                                                                         34,678            17,832
  ---------------------------------------------------------------------------------------------------------------------------------
      Long-term debt                                                                                    22,420            18,181
  ---------------------------------------------------------------------------------------------------------------------------------
      Post-retirement benefits                                                                           6,034             6,170
  ---------------------------------------------------------------------------------------------------------------------------------
      Deferred income taxes                                                                             10,774            11,218
  ---------------------------------------------------------------------------------------------------------------------------------
      Stockholders' equity
         Capital stock
           Preferred, 5% non-cumulative, $10 par value; authorized 1,000 shares;
              issued and outstanding 437 shares                                                              4                 4
           Common, no par; authorized 20,000,000 shares; issued 9,765,172 shares                         6,715             6,715
         Additional paid-in capital                                                                      2,485             2,485
         Retained earnings                                                                             105,878           104,073
         Accumulated other comprehensive income cash flow hedges                                            15
  ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                       115,097           113,277
         Treasury stock, at cost
         Common; 2001--1,585,518 shares, 2000--1,181,775 shares                                         (14,553)          (10,899)
  ---------------------------------------------------------------------------------------------------------------------------------
      Total stockholders' equity                                                                       100,544           102,378
  ---------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and stockholders' equity                                                      $174,450          $155,779
  =================================================================================================================================
      See Notes to Consolidated Financial Statements


                                      -27-
                Midwest Grain Products, Inc., Annual Report 2001



                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY



                                                                                                   
                                                            Additional                 Accumulated Other
                                      Preferred  Common       Paid-in    Retained   Comprehensive Income  Treasury
      Years ended June 30               Stock      Stock      Capital    Earnings      Cash Flow Hedges     Stock        Total
  --------------------------------------------------------------------------------------------------------------------------------
      (in thousands)
      Balance, June 30, 1998            $4       $6,715      $2,485     $ 97,913                         $   (792)       $106,325
         Purchase of treasury stock                                                                        (2,150)         (2,150)
         1999 net income                                                   1,270                                            1,270
  --------------------------------------------------------------------------------------------------------------------------------
      Balance, June 30, 1999             4        6,715       2,485       99,183                           (2,942)        105,445
         Purchase of treasury stock                                                                        (7,957)         (7,957)
         2000 net income                                                   4,980                                            4,890
  --------------------------------------------------------------------------------------------------------------------------------
      Balance, June 30, 2000             4        6,715       2,485      104,073                          (10,889)        102,378
         Purchase of treasury stock                                                                        (3,654)         (3,654)
         2001 net income                                                   2,660                                            2,660
         Dividends paid--$.10 per share                                     (855)                                            (855)
         Unrealized gain on cash
           hedge                                                                             $ 15                              15
  --------------------------------------------------------------------------------------------------------------------------------
      Balance, June 30, 2001            $4       $6,715      $2,485      $105,878            $ 15        $(14,553)       $100,544
  ================================================================================================================================



See Notes to Consolidated Financial Statements


                                      -28-
                   Notes to Consolidated Financial Statements



                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                                               
      Years Ended June 30                                                                2001             2000          1999
  ---------------------------------------------------------------------------------------------------------------------------------
      Cash Flows from Operating Activities
         Net income                                                                 $  2,660         $  4,890          $  1,270
         Items not requiring (providing) cash:
             Depreciation                                                             13,627           13,515            13,604
             (Gain) loss on sale of assets                                                 6                                (19)
             Deferred income taxes                                                     1,163            1,995                38
             Gain on retirement of long-term debt                                                        (603)

         Changes in:
              Accounts receivable                                                      4,163           (3,616)             (287)
              Inventories                                                              1,031            5,204            (4,020)
              Accounts payable                                                           226            1,334                38
              Deferred revenue                                                        15,951
              Income taxes (receivable) payable                                       (1,251)             495             1,791
              Other                                                                     (251)            (838)              298
  ---------------------------------------------------------------------------------------------------------------------------------
         Net cash provided by operating activities                                    37,325           22,376            12,713
  ---------------------------------------------------------------------------------------------------------------------------------
      Cash Flows from Investing Activities
         Additions to property & equipment                                           (13,384)          (8,127)           (6,054)
         Proceeds from sale of equipment                                                  55               12                31
  ---------------------------------------------------------------------------------------------------------------------------------
         Net cash used in investing activities                                       (13,329)          (8,115)           (6,023)
  ---------------------------------------------------------------------------------------------------------------------------------
      Cash Flows from Financing Activities
         Purchase of treasury stock                                                   (3,654)          (8,112)           (1,995)
         Principal payments on long-term debt                                         (2,273)          (2,475)           (5,364)
         Net proceeds on line of credit                                                8,512
         Dividends paid                                                                 (855)
  ---------------------------------------------------------------------------------------------------------------------------------
         Net cash provided by (used in) in financing activities                        1,730          (10,587)           (7,359)
  ---------------------------------------------------------------------------------------------------------------------------------
      Increase (Decrease) in Cash & Cash Equivalents                                  25,726             3,674             (669)
      Cash & Cash Equivalents, Beginning of Year                                       7,728            4,054             4,723
  ---------------------------------------------------------------------------------------------------------------------------------
      Cash & Cash Equivalents, End of Year                                           $33,454         $  7,728          $  4,054
  =================================================================================================================================


      See Notes to Consolidated Financial Statements

                                      -29-
                Midwest Grain Products, Inc., Annual Report 2001



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Nature of Operations.  The activities of Midwest Grain  Products,  Inc. and
its  subsidiaries  consist  of the  processing  of  wheat,  corn and milo into a
variety of  products  through an  integrated  production  process.  The  process
produces wheat gluten  products,  which include vital wheat gluten and specialty
wheat proteins; premium wheat starch; alcohol products; and flour mill products.
The Company  sells its products on normal credit terms to customers in a variety
of  industries  located  primarily  throughout  the United  States.  Through its
wholly-owned  subsidiaries,  the Company operates in Atchison, Kansas and Pekin,
Illinois (Midwest Grain Products of Illinois, Inc.). Additionally, Midwest Grain
Pipeline,  Inc., another  wholly-owned  subsidiary,  supplies natural gas to the
Company's Atchison plant and Kansas City Ingredients Technology,  another wholly
owned subsidiary, supplies labor expertise in manufacturing specialty products.

     Use of Estimates.  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

     Principles of Consolidation.  The consolidated financial statements include
the  accounts  of  Midwest  Grain  Products,  Inc.  and  all  subsidiaries.  All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.

     Inventories.  Inventories  are stated at the lower of cost or market on the
first-in,  first-out  (FIFO)  method.  In  connection  with the  purchase of raw
materials,  principally corn and wheat, for anticipated operating  requirements,
Midwest Grain Products,  Inc. enters into commodity contracts to reduce the risk
of future grain price  increases.  These  contracts  are accounted for as hedges
and, accordingly,  gains and losses are deferred and recognized in cost of sales
as part of product  cost when  contract  positions  are  settled  and as related
products are sold. If grain  requirements  fall below anticipated needs and open
contract levels, then gains and losses are recognized immediately for the excess
open contract levels.  Additionally,  the Company enters into futures  contracts
for the sale of fuel grade alcohol to protect its selling price to the customer.
At June 30, 2001, the Company had entered into contracts hedging future gasoline
prices  through the second  quarter of fiscal  2002 and corn prices  through the
first quarter of fiscal 2002.

     Property and Equipment.  Depreciation is computed using both  straight-line
and accelerated methods over the following estimated useful lives:

      Buildings and improvements                20-30 years
      Transportation equipment                   5-6  years
      Machinery and equipment                   10-12 years

     Earnings Per Common Share. Earnings per common share data is based upon the
weighted average number of common shares totaling 8,397,308 for 2001,  9,121,717
for 2000 and 9,608,769 for 1999.  The effect of employee  stock  options,  which
were  the  only  potentially  dilutive  securities  held  by  the  Company,  was
anti-dilutive in all three years.

     Cash  Equivalents.  The  Company  considers  all  liquid  investments  with
maturities of three months or less to be cash equivalents.

     Income Taxes.  Deferred tax  liabilities  and assets are recognized for the
tax effect of the differences  between the financial  statement and tax bases of
assets and liabilities.  A valuation allowance is established to reduce deferred
tax assets if it is more likely  than not that a deferred  tax asset will not be
realized.




      NOTE 2:  INVENTORIES

      Inventories consist of the following:



                                                                                   
      June 30,                                                        2001               2000
      -----------------------------------------------------------------------------------------------
      (in thousands)
      Alcohol                                                       $ 4,216           $ 5,317
      Unprocessed grain                                               5,745             4,971
      Operating supplies                                              4,486             4,348
      Gluten and starch                                               3,393             4,186
      By-products and other                                             390               424
      -----------------------------------------------------------------------------------------------
                                                                    $18,230           $19,246
      ===============================================================================================

      NOTE 3:  PROPERTY AND EQUIPMENT

      Property and equipment consists of the following:

      June 30,                                                         2001              2000
      -----------------------------------------------------------------------------------------------
      (in thousands)
      Land, buildings and improvements                            $  20,553         $  19,516
      Transportation equipment                                        1,155             1,138
      Machinery and equipment                                       219,822           205,152
      Construction in progress                                        3,775             6,702
      -----------------------------------------------------------------------------------------------
                                                                    245,305           232,508
      Less accumulated depreciation                                 153,181           139,737
      -----------------------------------------------------------------------------------------------
                                                                  $  92,124         $  92,771
      ===============================================================================================


                                      -30-



NOTE 4:  ACCRUED EXPENSES

Accrued expenses consist of the following:



                                                                                   
      June 30,                                                         2001              2000
      -----------------------------------------------------------------------------------------------
      (in thousands)
      Excise taxes                                                  $   337           $   540
      Employee benefit plans (Note 10)                                1,795             1,661
      Salaries and wages                                                704               635
      Property taxes                                                    596               480
      Insurance                                                          20               138
      Interest                                                          528               569
      Other expenses                                                     28                21
      ------------------------------------------------------------------------------------------------
                                                                     $4,008            $4,044
      ================================================================================================
      NOTE 5:  LONG-TERM DEBT

      Long-term debt consists of the following:

      June 30,                                                         2001              2000
      -----------------------------------------------------------------------------------------------
      (in thousands)
      Senior notes payable                                          $18,181           $20,454
      Lines of credit                                                 8,512
      -----------------------------------------------------------------------------------------------
                                                                     26,693            20,454
      -----------------------------------------------------------------------------------------------
      Less current maturities                                         4,273             2,273
      ------------------------------------------------------------------------------------------------
      Long-term portion                                             $22,420           $18,181
      ================================================================================================


     The unsecured senior notes are payable in annual installments of $2,273,000
from 2001 through 2008 with the final  principal  payment of  $2,270,000  due in
2009.  Interest is payable  semiannually at 6.68% per annum for the fifteen-year
term of the notes.

     At June 30, 2001, the Company had a $12,233,741 unsecured revolving line of
credit  expiring on November 30, 2002,  with interest at 1% below prime on which
there were  borrowings  of  $6,511,500  at June 30,  2001.  The Company had a $3
million  unsecured  term note  expiring on October 1, 2001,  with interest at 1%
below prime on which there was  $2,000,000 in  borrowings at June 30, 2001.  The
Company had an additional line of credit totaling $2.0 million expiring on April
26, 2002,  with interest of .5% below prime on which there were no borrowings at
June 30, 2001 and 2000.

     In  connection  with  the  above  borrowings,   the  Company,  among  other
covenants, is required to maintain certain financial ratios, including a current
ratio of 1.5 to 1, minimum consolidated  tangible net worth of $84 million, debt
to tangible net worth not to exceed 2.5 to 1, and debt service coverage ratio of
1.5 to 1.


     Aggregate  annual  maturities  of  long-term  debt at June 30,  2001 are as
follows:

      (in thousands)
      2002                                        $  4,273
      2003                                           8,785
      2004                                           2,273
      2005                                           2,273
      2006                                           2,273
      Thereafter                                     6,816
      -----------------------------------------------------
                                                   $26,693
      =====================================================

NOTE 6:  INCOME TAXES

The provisions (credit) for income taxes is comprised of the following:


                                                                                
      June 30,                                        2001             2000              1999
      -----------------------------------------------------------------------------------------------
      (in thousands)
      Income taxes currently payable               $   574          $ 1,197              $790
      Income taxes deferred                          1,163            1,995                38
      -----------------------------------------------------------------------------------------------
                                                    $1,737          $ 3,192              $828
      ===============================================================================================


     The tax effects of temporary differences related to deferred taxes shown on
the consolidated balance sheets are as follows:


                                                                                   
      June 30,                                                         2001              2000
      -----------------------------------------------------------------------------------------------
      (in thousands)
      Deferred tax assets:
        Accrued employee benefits                                 $     149         $     155
        Post-retirement liability                                     2,353             2,406
        Insurance accruals                                              226               478
        State operating loss carryforwards                              744               772
        Alternative minimum tax                                       2,411             2,259
        Other                                                           486             1,563
      -----------------------------------------------------------------------------------------------
                                                                      6,369             7,633
      -----------------------------------------------------------------------------------------------
      Deferred tax liabilities:
        Accumulated depreciation                                    (14,130)          (14,533)
        Deferred gain on involuntary conversion                        (247)             (260)
        Deferred income from federal grant                             (315)
      -----------------------------------------------------------------------------------------------
                                                                    (14,692)          (14,793)
      -----------------------------------------------------------------------------------------------
      Net deferred tax liability                                   $ (8,323)         $ (7,160)
      ===============================================================================================




     The above net  deferred tax  liability  is  presented  on the  consolidated
balance sheets as follows:



                                                                                   
      June 30,                                                         2001              2000
      ------------------------------------------------------------------------------------------------
      (in thousands)
      Deferred tax asset--current                                 $   2,451           $  4,058
      Deferred tax liability--long-term                             (10,774)           (11,218)
      ------------------------------------------------------------------------------------------------
      Net deferred tax liability                                  $  (8,323)          $ (7,160)
      ================================================================================================


      No valuation allowance has been recorded at June 30, 2001 or 2000.


                                            -31-
                    Midwest Grain Products, Inc., Annual Report 2001

     A reconciliation  of the provision for income taxes at the normal statutory
federal rate to the provision (credit) included in the accompanying consolidated
statements of operations is shown below:



                                                                                
      Years Ended June 30,                            2001             2000              1999
      ------------------------------------------------------------------------------------------------
      (in thousands)
      "Expected" provision
          (credit) at federal
          statutory rate (34%)                      $1,495           $2,748              $714
      Increases (Decreases)
          resulting from:
        Effect of state
          income taxes                                 139              176                78
        Other                                          103              268                36
      ------------------------------------------------------------------------------------------------
      Provision (Credit) for income taxes           $1,737           $3,192              $828
      ================================================================================================


NOTE 7:  CAPITAL STOCK

     The Common  Stock is entitled to elect four out of the nine  members of the
Board of Directors, while the Preferred Stock is entitled to elect the remaining
five directors. Holders of Common Stock are not entitled to vote with respect to
a merger,  dissolution,  lease,  exchange  or sale of  substantially  all of the
Company's assets,  or on an amendment to the Articles of  Incorporation,  unless
such action would increase or decrease the authorized shares or par value of the
Common or Preferred  Stock, or change the powers,  preferences or special rights
of the Common or  Preferred  Stock so as to affect the  holders of Common  Stock
adversely.



NOTE 8:  OTHER OPERATING INCOME (EXPENSE)

Other operating income (expense) consists of the following:



                                                                                
      Years Ended June 30,                            2001             2000              1999
      ------------------------------------------------------------------------------------------------
      (in thousands)
      Truck operations                              $ (79)           $ (53)             $108
      Warehousing and
          storage operations                          (10)             (35)              (10)
      Miscellaneous                                    86              127                38
      ------------------------------------------------------------------------------------------------
                                                     $ (3)            $ 39              $136
      ================================================================================================


NOTE 9:  ENERGY COMMITMENT

     During fiscal 1995, the Company  negotiated a 15 year agreement to purchase
steam heat and  electricity  from a utility for its Illinois  operations.  Steam
heat is being  purchased  for a  minimum  monthly  charge  of  $114,000,  with a
declining fixed charge for purchases in excess of the minimum usage. Electricity
purchases will occur at fixed rates through May 31, 2002. In connection with the
agreement,  the Company  leased  land to the utility  company for 15 years so it
could construct a co-generation  plant at the Company's Illinois  facility.  The
Company has also agreed to  reimburse  the utility for the net book value of the
plant if the lease is not renewed for an additional 19 years.  The estimated net
book value of the plant would be $10.6 million at that date.

NOTE 10: EMPLOYEE BENEFIT PLANS

     Employee  Stock  Ownership  Plans.  The Company and its  subsidiaries  have
employee stock  ownership  plans covering all eligible  employees  after certain
requirements are met. Contributions to the plans totaled $409,000,  $880,000 and
$947,000  for the  years  ended  June 30,  2001,  2000 and  1999,  respectively.
Contributions  are made in the form of cash and/or  additional  shares of common
stock.

     401(k) Profit Sharing Plans.  During 1998, the Company and its subsidiaries
formed  401(k)  profit  sharing  plans  covering  all  employees  after  certain
eligibility  requirements are met.  Contributions to the plans totaled $740,000,
$392,000  and  $215,000  for the  years  ended  June 30,  2001,  2000 and  1999,
respectively.

     Post-Retirement  Benefit  Plan.  The Company and its  subsidiaries  provide
certain   post-retirement  health  care  and  life  insurance  benefits  to  all
employees. The liability for such benefits is unfunded.



The status of the Company's plans at June 30, 2001 and 2000 was as follows:


                                                                                   
      June 30,                                                         2001              2000
      ------------------------------------------------------------------------------------------------
      (in thousands)
      Accumulated post-retirement benefit obligations:
           Retirees                                                 $3,044             $3,390
           Active plan participants                                  3,207              2,872
      ------------------------------------------------------------------------------------------------
      Unfunded accumulated obligation                                6,251              6,262
      Unrecognized actuarial gain (loss)                              (217)              (92)
      ------------------------------------------------------------------------------------------------
      Accrued post-retirement benefit cost                          $6,034             $6,170
      ================================================================================================

                                      -32-
Net post-retirement benefit cost included the following components:


                                                                                
      June 30,                                        2001             2000              1999
      ------------------------------------------------------------------------------------------------
      (in thousands)
      Service cost                                   $177              $154             $110
      Interest cost                                   407               355              323
      (Gain) loss amortization                        (16)                               (27)
      ------------------------------------------------------------------------------------------------
                                                     $568              $493             $406
      ================================================================================================

     The weighted average annual assumed rate of increase in the per capita cost
of covered  benefits (i.e.,  health care cost trend rate) is assumed to be 8.75%
(compared to 9.00% assumed for 2000) reducing to 7.25% over seven years and 6.0%
over 13 years. A one  percentage  point increase in the assumed health care cost
trend rate would have increased the accumulated  benefit  obligation by $405,000
at June 30, 2000, and the service and interest cost by $56,000 for the year then
ended.

     A  weighted  average  discount  rate of 7.50% was used in  determining  the
accumulated benefit obligation.

     Stock  Options.  The  Company  has  three  stock  option  plans,  the Stock
Incentive  Plan of 1996 (the "1996  Plan"),  the Stock  Option  Plan for Outside
Directors (the "Directors Plan"), and the 1998 Stock Incentive Plan for Salaried
Employees  (the  "Salaried  Plan").  These  Plans  permit the  issuance of stock
awards,  stock options and stock  appreciation  rights to salaried employees and
outside directors of the Company. The Company accounts for these plans under APB
Opinion  No. 25,  under  which no  compensation  cost has been  recognized.  Had
compensation  cost been  determined  consistent with FASB Statement No. 123, the
Company's  2001, 2000 and 1999 net income and earnings per share would have been
reduced to the following pro forma amounts:





                                                                                
                                                      2001             2000              1999
      -----------------------------------------------------------------------------------------------
      Net Income (loss):
        As Reported                                 $2,660           $4,890            $1,270
        Pro Forma                                   $1,979           $4,206              $697
      Basis Earnings Per Share:
        As Reported                                   $.32             $.54              $.13
        Pro Forma                                     $.24             $.46              $.07
      ===============================================================================================


     Under the 1996 Plan,  the  Company may grant  incentives  for up to 600,000
shares of the Company's common stock to key employees. The term of each award is
determined by the committee of the Board of Directors charged with administering
the 1996 Plan.  Under the terms of the 1996 Plan,  options granted may be either
nonqualified  or incentive  stock options and the exercise price may not be less
than the fair value on the date of the grant. Through June 30, 2001, the Company
has granted  incentive  stock options to purchase  472,500  shares.  The options
become  exercisable  in yearly  increments  over  four-year  periods.  They have
ten-year  terms and have exercise  prices equal to fair market value on the date
of grant.

     Under the Directors  Plan, each  non-employee or "outside"  director of the
Company  receives on the day after each annual meeting of stockholders an option
to purchase  1,000 shares of the Company's  common stock at a price equal to the
fair market value of the  Company's  common stock on such date.  Options  become
exercisable  on the 184th day  following  the date of grant and expire not later
than ten years after the date of grant. Subject to certain adjustments,  a total
of 90,000 shares are reserved for annual grants under the Plan. Through June 30,
2001, the Company had granted  options to purchase  33,000 shares,  all of which
were exercisable as of June 30, 2001.

     Under the Salaried Plan,  the Company may grant stock  incentives for up to
300,000 shares of the Company's  common stock to full-time  salaried  employees.
The Salaried Plan provides that the amount, recipients, timing and terms of each
award be  determined  by the  Committee of the Board of  Directors  charged with
administering  the Salaried Plan. Under the terms of the Salaried Plan,  options
granted may be either  nonqualified  or incentive stock options and the exercise
price may not be less than the fair value on the date of the grant. Through June
30, 2001, the Company has granted incentive stock options on 288,320 shares. The
options become  exercisable in yearly  increments over four-year  periods.  They
have ten-year  terms and have exercise  prices equal to fair market value on the
date of grant.


                                      -33-
                Midwest Grain Products, Inc., Annual Report 2001

     A summary of the status of the  Company's  three stock option plans at June
30,  2001,  2000 and 1999 and changes  during the years then ended is  presented
below:


                                                                                                             
                                                              2001                       2000                         1999
  --------------------------------------------------------------------------------------------------------------------------------
                                                                Weighted                   Weighted                     Weighted
                                                                 Average                    Average                      Average
                                                                Exercise                   Exercise                     Exercise
                                                    Shares         Price         Shares       Price           Shares       Price

  --------------------------------------------------------------------------------------------------------------------------------

      Outstanding Beginning of Year               729,360          12.30        544,860     $ 13.74          441,360      $14.04
      Granted                                     133,460           9.33        184,500        8.03          103,500       12.43
      Cancelled                                   (69,000)        $14.00
      Outstanding End of Year                     793,820         $11.65        729,360      $12.30          544,860      $13.74
  ================================================================================================================================

      These are comprised as follows:


                                                                                                      
                                                                                                                 Shares
                                                                                         Remaining          Exercisable
                                                                   Exercise            Contractual          at June 30,
                                                   Shares             Price          Lives (Years)                 2001
      ----------------------------------------------------------------------------------------------------------------------------
      1996 Plan                                     21,000           $14.00                   4.50               21,000
                                                    86,500           $15.25                   5.50               86,500
                                                    79,500           $13.75                   6.50               59,625
                                                    96,500           $12.50                   7.50               48,250
                                                    86,000           $ 8.00                   8.50               21,500
                                                    34,000           $ 9.31                   9.50
                                                    69,000           $ 9.31                  10.00

      Directors Plan                                 7,000           $16.25                   5.25                7,000
                                                     7,000           $14.25                   6.25                7,000
                                                     7,000           $11.75                   7.25                7,000
                                                     6,000          $  9.00                   8.25                6,000
                                                     6,000          $  9.63                   8.25                6,000

      Salaried Plan                                171,360           $13.50                   6.67               85,680
                                                    92,500          $  8.00                   8.50               23,125
                                                    24,460          $  9.31                   9.50
      ----------------------------------------------------------------------------------------------------------------------------
                                                   793,820                                                      378,680
      ============================================================================================================================

     The fair value of each option  grant is  estimated on the date of the grant
using the  Black-Scholes  option pricing model.  The following  weighted-average
assumptions  were used for the year ended June 30, 2001: Risk free interest rate
of 4.98%;  expected  dividend yield of 0%; expected  volatility of 35%, expected
life of ten years.


NOTE 11:  OPERATING LEASES

     The Company has several  noncancelable  operating  leases for  railcars and
other  equipment,  which expire from October 2001  through  November  2004.  The
leases  generally  require the Company to pay all service costs  associated with
the railcars.  Rental payments  include minimum rentals plus contingent  amounts
based on mileage.

     Future minimum lease payments at June 30, 2001 are as follows:

      (in thousands)
      2002                                                           $1,260
      2003                                                              645
      2004                                                              151
      2005                                                                2
      ----------------------------------------------------------------------
      Future minimum lease payments                                  $4,094
      ======================================================================

     Rental  expense for all  operating  leases with terms longer than one month
totaled $2,385,777, $2,458,096 and $2,305,235 for the years ended June 30, 2001,
2000 and 1999, respectively.

NOTE 12: SIGNIFICANT ESTIMATES AND CONCENTRATIONS

     Generally  accepted  accounting  principles  require  disclosure of certain
significant  estimates and current  vulnerabilities  due to certain  significant
concentrations. Those matters include the following:

     A majority of the Company's labor force is covered by collective bargaining
agreements which expire August 31, 2002 at the Atchison plant and on October 31,
2003 at the Pekin plant.


                                      -34-

     Under its self-insurance plan, the Company accrues the estimated expense of
health  care and  workers'  compensation  claims  costs  based on  claims  filed
subsequent  to  year-end  and an  additional  amount  for  incurred  but not yet
reported claims based on prior experience.  An accrual for such costs of $20,000
is included in the accompanying 2001 financial statements. Claims payments based
on actual claims ultimately filed could differ materially from these estimates.

     During the years ended June 30, 2001,  2000 and 1999, the Company had sales
to  one  customer   accounting  for   approximately   8.7%,   13.3%  and  12.0%,
respectively, of consolidated sales.



NOTE 13:  OPERATING INFORMATION

     The Company is comprised of one segment:  the  processing  and marketing of
products  derived  from  wheat,  corn  and  milo  through  a  single  integrated
production  process.  Product  group  sales for the  years  ended  June 30,  are
summarized as follows:


                                                                                
                                                      2001             2000              1999
      ------------------------------------------------------------------------------------------------
      Wheat gluten products                       $ 49,762         $ 70,912          $ 56,153
      Premium wheat starch                          27,907           29,186            27,173
      Alcohol products                             149,538          129,023           129,729
      Flour and other
           mill products                             2,034            2,759             3,046
      ------------------------------------------------------------------------------------------------
                                                  $229,241         $231,880          $216,101
      ================================================================================================

NOTE 14:  FAIR VALUE OF FINANCIAL INVESTMENTS

     The  following  table  presents  estimated  fair  values  of the  Company's
financial  instruments.  The fair  values of certain of these  instruments  were
calculated by discounting expected cash flows, which method involves significant
judgments by management and uncertainties. Fair value is the estimated amount at
which  financial  assets  or  liabilities   could  be  exchanged  in  a  current
transaction between willing parties, other than in a forced or liquidation sale.
Because no market exists for certain of these financial  instruments and because
management does not intend to sell these financial instruments, the Company does
not know  whether the fair  values  shown  below  represent  values at which the
respective financial instruments could be sold individually or in the aggregate.


                                                                                           
                                                                                June 30,
                                                                      2001                               2000
      ----------------------------------------------------------------------------------------------------------
                                                  Carrying             Fair          Carrying             Fair
                                                    Amount            Value            Amount            Value
      ----------------------------------------------------------------------------------------------------------
      Financial assets:
         Cash and cash equivalents                 $33,454          $33,454          $  7,728         $  7,728
         Accounts receivable                        26,109           26,109            30,272           30,272
         Futures contracts                              15               15
      Financial liabilities:
         Long-term debt                             26,693           25,374            20,454           19,000
      ==========================================================================================================

                                      -35-
                Midwest Grain Products, Inc., Annual Report 2001

NOTE 15:  ADDITIONAL CASH FLOWS INFORMATION



                                                                                                 
      Years Ended June 30,                                             2001              2000             1999
      ----------------------------------------------------------------------------------------------------------
      (in thousands)
      Investing and Non-cash Financing Activities
         Purchase of property and
              equipment in accounts payable                         $   343           $   255          $  136
         Purchase of treasury stock in accounts
              payable                                                                                  $  155
      Additional Cash Payment Information:
         Interest paid                                               $1,388            $1,542        $  2,013
         Income taxes paid (refunded)                                $1,825           $   704        $ (1,001)
      ==========================================================================================================


NOTE 16:  CONTINGENCIES

     There  are  various  legal  proceedings   involving  the  Company  and  its
subsidiaries.  Management  considers  that the  aggregate  liabilities,  if any,
arising  from such  actions  would  not have a  material  adverse  effect on the
consolidated financial position or operations of the Company.

     The Company recently advised customers and the Food and Drug Administration
that certain products in one of its specialty protein lines required  relabeling
because they contain sulfites,  a potential allergen.  The products  represented
less than 1% of the  Company's  total wheat  protein  product sales during 2001.
Certain  customers  have  advised  the Company  that they will expect  indemnity
against  resulting  losses  allegedly  incurred as a result of the  mislabeling.
Although  the Company is unable to estimate the costs that it might incur if any
claims are brought against it, after taking into account  anticipated  insurance
coverage  the  Company  does not expect  such  costs  would be  material  to its
financial condition or results of operations.

NOTE 17:  USDA GRANT

     During the fourth quarter of fiscal 2001,  the United States  Department of
Agriculture  developed  a grant  program  for the gluten  industry in place of a
two-year  extension of a wheat  gluten  import quota that took effect on June 1,
1998. Over the life of the program,  which is scheduled to end May 31, 2003, the
Company is  eligible to receive  nearly $26 million of the program  total of $40
million. For the first year of the program, approximately $17.3 million has been
allocated to the Company with the  remainder  available in the second year.  The
funds are to be used for  research,  marketing,  promotional  and capital  costs
related to value-added gluten and starch products.  Funds allocated on the basis
of  current  operating  costs  will be  considered  revenue  as those  costs are
incurred.  Funds  allocated based on capital  expenditures  will reduce the cost
basis of the related  capital  assets.  Approximately  $1,350,000 is included in
other income for the year ended June 30,2001, related to this program.

NOTE 18:  FUTURE CHANGES IN ACCOUNTING PRINCIPLES

     In June 2001, the Financial Accounting Standards Board issued Statements of
Financial  Accounting  Standards No. 141,  Business  Combinations,  and No. 142,
Goodwill and Other Intangible Assets, effective for fiscal years beginning after
December 15, 2001. Under the new rules,  goodwill (and intangible  assets deemed
to have  indefinite  lives) will no longer be  amortized  but will be subject to
annual  impairment  tests in accordance  with the Statements.  Other  intangible
assets will  continue  to be  amortized  over their  useful  lives.  Because the
Company does not currently  have any recorded  intangible  assets deemed to have
indefinite  lives,  the  adoption of this  statement  is not  expected to have a
material impact on the financial statements.


                                      -36-