Exhibit 13

Selected Financial Information



                                                                                                          
Year ended June 30                                             2002            2001          2000           1999         1998
- -------------------------------------------------------------------------------------------------------------------------------

(in thousands, except per share amounts)
Income Statement Data:
Net sales:                                                $214,528         $229,241      $231,880      $216,101      $223,254
Cost of sales                                              193,325          212,058       210,978       200,622       214,453
- -------------------------------------------------------------------------------------------------------------------------------
         Gross profit                                       21,203           17,183        20,902        15,479         8,801
Selling, general and administrative expenses               (14,689)         (13,545)      (12,109)      (11,908)      (11,363)
Other operating income                                       4,865            1,326            39           136           100
- -------------------------------------------------------------------------------------------------------------------------------
         Income from operations                             11,379            4,964         8,832         3,707        (2,462)
Other income, net                                              226              780           719           350           658
Interest expense                                            (1,237)          (1,347)       (1,469)       (1,959)       (1,887)
- -------------------------------------------------------------------------------------------------------------------------------
         Income (Loss) before income taxes                  10,368            4,397         8,082         2,098        (3,691)
Provision (Credit) for income taxes                          4,109            1,737         3,192           828        (1,455)
- -------------------------------------------------------------------------------------------------------------------------------
Net income (Loss)                                        $   6,259        $   2,660     $   4,890     $   1,270      $ (2,236)
- -------------------------------------------------------------------------------------------------------------------------------
Earnings (Loss) per common share                            $  .77           $ 0.32        $ 0.54        $ 0.13       $ (0.23)
Cash dividends per common share                                .15              .10
Weighted average common shares outstanding                   8,086            8,397         9,122         9,609         9,700
- -------------------------------------------------------------------------------------------------------------------------------
Balance Sheet Data:
         Working capital                                  $ 48,383         $ 47,490      $ 45,089      $ 43,053      $ 39,825
         Total assets                                      166,218          174,450       155,779       157,370       161,978
         Long-term debt, less current maturities            18,433           22,420        18,181        21,099        25,536
         Stockholders' equity                              104,678          100,544       102,378       105,445       106,325
===============================================================================================================================



                                       17

Management's Discussion and Analysis of Financial Condition
and Results of Operations

Critical Accounting Policies

The policies  discussed  below are considered by management to be critical to an
understanding of the Company's financial statements.  The application of certain
of these policies  places  significant  demands on management's  judgment,  with
financial  reporting results relying on estimations about the effects of matters
that are inherently  uncertain.  For all of these policies,  management cautions
that future events rarely develop as forecast,  and estimates  routinely require
adjustment and may require material adjustment.

USDA GRANT:  As discussed in Note 17 to the  financial  statements,  the Company
received a grant from the  United  States  Department  of  Agriculture  totaling
approximately $26 million over the two-year period June 1, 2001 to May 31, 2003.
The funds are to be used for research, marketing,  promotional and capital costs
related  to  value-added  wheat  gluten and starch  products.  Funds  applied to
current  operating  costs are  considered  revenue as those costs are  incurred.
Funds  applied to capital  expenditures  will be  recognized  in income over the
periods during which applicable projects are depreciated.

HEDGING  ACTIVITIES:  The Company enters into commodity  contracts to reduce the
risk of future  grain price  increases.  Additionally,  the Company  enters into
futures  contracts  for the sale of fuel grade  alcohol to protect  its  selling
price  to the  customer.  These  contracts  are  accounted  for as  hedges  and,
accordingly,  gains and losses are deferred and  recognized  in cost of sales as
part of product cost when contract positions are settled and as related products
are sold.

SELF-INSURED  PLAN:  Under its  self-insurance  plan,  the  Company  accrues the
estimated expense of health care and workers' compensation claims costs based on
claims filed  subsequent to year-end and an  additional  amount for incurred but
not yet reported  claims based on prior  experience.  Claims  payments  based on
actual claims ultimately filed could differ materially from these estimates.

VALUATION OF LONG-LIVED ASSETS:  The Company reviews  long-lived assets,  mainly
equipment,  whenever events or circumstances  indicate that usage may be limited
and carrying values may not be recoverable. If events indicate the assets cannot
be used as  planned,  the  realization  from  alternative  uses or  disposal  is
compared to the carrying value. If an impairment loss is measured, this estimate
is  recognized.  A  significant  change  in the  assumptions  could  result in a
different determination of impairment loss and/or the amount of any impairment.

OTHER SIGNIFICANT  ACCOUNTING POLICIES:  Other significant  accounting policies,
not involving the same level of  measurement  uncertainties  as those  discussed
above,  are  nevertheless   important  to  an  understanding  of  the  financial
statements.  These policies require difficult  judgments on complex matters that
are often subject to multiple sources of authoritative  guidance.  See Note 1 to
the consolidated financial statements,  which discusses accounting policies that
must be selected by management when there are acceptable alternatives.

Operations

The  Company  is  a  fully  integrated  producer  of  wheat-based  products  and
distillery products and has two reportable  segments,  wheat-based  products and
distillery  products.  Wheat-based  products  consist of specialty  ingredients,
including  specialty,  or  value-added,   wheat  proteins  and  wheat  starches,
commodity ingredients,  including vital wheat gluten and commodity wheat starch,
mill feeds and other mill products.  Distillery  products  consist of food grade
alcohol,  including beverage alcohol and industrial alcohol, fuel grade alcohol,
commonly known as ethanol,  and distillers  feed and carbon  dioxide,  which are
by-products of the Company's distillery operations.

The Company  processes  its products at plants  located in Atchison,  Kansas and
Pekin,  Illinois.  The Company  also  operates a wheat  protein and wheat starch
mixing facility in

                                       18


Kansas City,  Kansas.  Wheat is purchased directly from local and regional farms
and grain elevators and milled into flour and mill feeds. The flour is processed
with  water to  extract  vital  wheat  gluten,  a  portion  of which is  further
processed  into  specialty  wheat  proteins.  Vital wheat  gluten and most wheat
protein  products  are dried into powder and sold in packaged or bulk form.  The
starch  slurry  which  results  after the  extraction  of the  gluten  and wheat
proteins is further  processed to extract  premium wheat  starch,  which is also
dried into powder and sold in packaged or bulk form,  either as commodity  wheat
starch or, after further  processing,  as specialty wheat starch.  The remaining
slurry is mixed with mill feeds,  corn  and/or  milo and water and then  cooked,
fermented and distilled into alcohol.  The residue of the distilling  operations
is dried and sold as a high protein  additive for animal feed.  Carbon  dioxide,
which is produced  during the  fermentation  process,  is trapped and sold. Mill
feeds not used in the distilling process are sold to feed manufacturers.

The following is a summary of revenues and pre-tax  profits/(loss)  allocated to
each reportable operating segment for the last three fiscal years:

                                       (dollars in thousands)
                                          2002          2001        2000
- ---------------------------------------------------------------------------
Wheat-Based
Products
        Net sales                      $  66,232    $  79,703    $ 102,857
        Pre-Tax income                     4,562        2,089       16,058
- ---------------------------------------------------------------------------
Distillery Products
        Net sales                      $ 148,296    $ 149,538    $ 129,023
        Pre-Tax income                     7,824        3,257       (6,746)
- ---------------------------------------------------------------------------

Fiscal 2002 Compared to Fiscal 2001

General

The Company had net income of  $6,259,000  in fiscal 2002 compared to net income
of  $2,660,000  in fiscal 2001.  This  improvement  was due to several  factors,
including  funds  allocated  under a United  States  Department  of  Agriculture
Commodity Credit  Corporation  program to support the development of value-added
wheat protein and wheat starch products,  as well as a Department of Agriculture
cash incentive program for ethanol producers.  Details of these programs,  which
are helping the Company  evolve its business in both of its operating  segments,
are  provided  below.  Another  significant  cause  for  the  improvement  was a
reduction in energy costs  resulting from an  approximately  40% decrease in the
average per unit price for natural gas  compared to the prior year.  Grain costs
decreased  because of lower  average  unit  prices for corn and milo and reduced
wheat  purchases  compared  to the prior  year.  Due to  abnormally  hot and dry
weather conditions across much of the U.S., prices for grain on a per unit basis
are expected to be higher in fiscal 2003 compared to fiscal 2002.

WHEAT-BASED  PRODUCTS.  Sales of wheat-based  products,  consisting primarily of
specialty  and commodity  starches and proteins,  were lower than the prior year
due to a planned  reduction in sales of  commodity  wheat starch and vital wheat
gluten,  a protein  that is used  mainly  as an  ingredient  in bread  products.
However,  sales of specialty  wheat-based  ingredients increased almost 14% over
the prior year to over $37 million for the year and  accounted for more than 56%
of the Company's combined wheat-based product sales for the year.

The  increase  in  specialty  wheat-based  ingredient  sales  was due  mainly to
expanded marketing programs and heightened  customer interest.  The reduction in
commodity  wheat starch sales resulted from the Company's  decision to emphasize
specialty  and modified  starch sales over  commodity  wheat starch  sales.  The
reduction in vital wheat gluten sales  occurred  because the Company  elected to
curtail  production due to pricing pressures from artificially low priced gluten
imports from the European Union.  Competitive  pressures from the E.U. increased
following the expiration of the three-year-long quota on wheat gluten imports in
early June 2001. Unless future conditions warrant  otherwise,  the Company plans
to  maintain  a  reduced  presence  in the more  traditional  wheat  gluten  and
commodity  wheat  starch  markets  while  continuing  to expand its  presence in
specialty wheat protein and starch markets.

In June  2001,  the White  House  approved a  two-year  program  to support  the
development  of  value-added  wheat gluten and wheat  starch  products to assist
wheat gluten  producers in  adjusting  to import  competition.  This program was
implemented  in lieu of an extension to a  three-year  long gluten  import quota
that began in June, 1998.  Administered by the U.S.  Department of Agriculture's
Commodity

                                       19



Credit  Corporation,  the program is scheduled  to end May 31,  2003.  Under the
program,  the Company is eligible for  approximately  $26 million of the program
total of $40  million.  On June 29,  2001,  the Company  received  approximately
$17,280,000 for the first year of the program.  The Company received the balance
of the award for the second year of the program in July,  2002. The Company must
submit  quarterly  reports to the  Commodity  Credit  Corporation  listing costs
incurred and activities conducted to date and an annual performance report after
each  year of the  program  explaining  its  activities.  The  Commodity  Credit
Corporation  may ask for a  refund  with  interest  of some or all of the  funds
allocated  to the  Company  if it  determines  that  the  Company  has not  made
significant progress in completing its stated activities.  Based on its contacts
with Commodity  Credit  Corporation  personnel  through the quarterly  reporting
process, the Company believes that it is making satisfactory progress.

The funds allocated  under the Commodity  Credit  Corporation  program are to be
used  for  capital,  research,   marketing  and  promotional  costs  related  to
value-added  wheat  protein  and  wheat  starch  products.  Funds  received  are
recognized  in  income  during  the  period  in which  they are  expended  for a
permitted purpose. However, funds that are used for capital expenditure projects
will be  recognized in income over the periods  during which those  projects are
depreciated. They are not intended to be used to reduce production and marketing
related  costs for  commodity  vital wheat gluten and wheat  starches that could
extend the U.S. industry's participation in these markets.

Approximately  80% of the first year's  allotment under the program was used for
capital projects,  including the $8.3 million expansion project described below.
The  remaining  20% of the first year's funds were applied  toward  research and
marketing-related  costs and,  therefore,  are  reflected in  earnings.  Similar
allocations  are  expected  for the second  year's  funds.  As  reported  to the
Commodity Credit  Corporation,  during fiscal 2002,  approximately $13.6 million
(including  funds  for  capital  projects  that  began  in  fiscal  2002 and are
scheduled  for  completion  in fiscal 2003) was applied to capital  projects and
$3.7 million was applied to research- and marketing-related costs.

On October 10, 2001,  the  Company's  Board  approved  plans for an $8.3 million
expansion  project  at  the  Company's   Atchison  plant  that  is  expected  to
substantially  strengthen  production and sales  capabilities for certain of the
Company's  specialty  value-added  wheat  protein  products.  The  expansion  is
scheduled  for  completion  in early  fiscal  2003.  The  project  involves  the
installation of additional processing and drying equipment for the production of
ingredients  for  bakery,  pasta and  noodle  and  related  food  markets,  both
domestically  and abroad.  The cost of this  project is expected to be offset by
funds  provided  through the U.S.  Department of  Agriculture  Commodity  Credit
Corporation program described above.

DISTILLERY  PRODUCTS.  Total sales of  distillery  products,  consisting of food
grade and fuel grade alcohol and alcohol  by-products,  principally  feed,  were
slightly less than sales the prior year.  Sales of fuel grade alcohol,  commonly
known as ethanol,  increased  as the result of higher unit sales during all four
quarters  of the year and  higher  selling  prices  during the first half of the
year. This partially offset a reduction in sales of food grade alcohol caused by
lower unit sales.  Selling  prices for food grade  alcohol for both beverage and
industrial applications, meanwhile, improved over the prior year. Selling prices
for the Company's fuel grade alcohol decreased  significantly in the second half
of fiscal 2002,  primarily  due to increased  ethanol  supplies  throughout  the
industry.  The average  price of fuel  alcohol for the entire year was below the
prior year's average.

The  increased  supplies of fuel  alcohol in the  marketplace  occurred  because
certain  producers added capacity and/or built inventories in anticipation of an
expanded  market for  grain-based  ethanol as a replacement  for methyl tertiary
butyl  ether  (MTBE) in  California  and  elsewhere.  However,  the  Governor of
California  delayed the state's ban on MTBE for a year,  from  January,  2003 to
January,  2004, causing the surplus of fuel alcohol and the resulting  softening
in prices  during the latter  part of fiscal  2002.  At the end of fiscal  2002,
prices began to improve as various  gasoline  suppliers to California  announced
plans to switch to  ethanol-blended  fuels much  earlier than the delayed ban on
MTBE becomes  effective.  Although  fuel alcohol  prices  during fiscal 2003 are
expected  to be lower than the average  experienced  in the first half of fiscal
2002, the Company  believes that in the

                                       20


long-term  the  future  for  ethanol  remains  promising.  This  expectation  is
partially based on the U.S.  Senate's passage of a comprehensive  energy bill in
April,  2002 that  includes a  provision  for  establishing  a  renewable  fuels
standard.  Based on information  published by the Renewable  Fuels  Association,
this provision could triple the use of ethanol to 5 billion gallons  annually by
2012. The energy bill is being  considered by the U.S.  House-Senate  Conference
Committee and could be forwarded to the  President by the end of 2002.  However,
there can be no assurance  that the bill will be enacted in its present form, if
at all.

Currently,  the Company is  participating in a program that was developed by the
U.S. Department of Agriculture and initiated in December, 2000 to provide a cash
incentive for ethanol  producers who increase their grain usage over  comparable
quarters to raise fuel alcohol  production.  The Company presently satisfies the
program's  eligibility  requirements  and began receiving  payments in the third
quarter of fiscal 2001. In fiscal 2002, the Company received  payments  totaling
approximately $4.1 million.  The program extends through  September,  2006, with
funding  determined  annually.  The Company's  eligibility to participate in the
program is  determined  from quarter to  quarter.

In the final quarter of fiscal 2002, the Company completed the installation of a
new distillery  feed dryer and related  equipment at its Pekin,  Illinois plant.
Installed  at a cost of  approximately  $7  million,  the new dryer  expands the
plant's feed processing  capacity and should improve alcohol  production  output
and efficiencies at that location.

Sales

Net sales in fiscal 2002  decreased by  approximately  $14.7  million  below net
sales in fiscal 2001.  This  decrease  resulted  mainly from an 18% reduction in
sales of wheat-based products.

The decline in sales of  wheat-based  products was due to planned  reductions in
sales of  commodity  wheat starch and vital wheat  gluten.  Sales of vital wheat
gluten also dropped due to reduced selling prices.  Commodity wheat starch sales
declined primarily due to a reduction in unit sales. However, sales of specialty
wheat-based  ingredients increased in the aggregate by nearly 14% over the prior
year to more than $37  million  for the year and  accounted  for over 56% of the
Company's  wheat-based  product  sales  for  the  year.  This  increase  was due
primarily to higher unit sales of specialty proteins, which offset a decrease in
unit sales of specialty starches.

Distillery product sales were slightly lower than the prior year. Lower sales of
food grade alcohol  resulted from  decreased unit sales in both the beverage and
industrial markets, which offset higher selling prices in both markets. However,
sales of fuel grade alcohol rose compared to fiscal 2001 as the result of higher
unit sales in all four  quarters  of the year and higher  selling  prices in the
first and second  quarters.  For fiscal 2002 as a whole, the average sales price
of fuel alcohol was lower than in the prior year. Sales of distillers feeds, the
principal by-product of the alcohol production process, increased as a result of
higher unit sales.

Cost of Sales

The cost of sales in fiscal 2002  decreased by  approximately  $19 million below
the  cost of sales in the  prior  fiscal  year.  This  principally  was due to a
decrease in energy costs  resulting from a decline in natural gas prices and, to
a lesser  extent,  to a decline in raw  material  costs  resulting  from reduced
average prices for corn and milo and lower wheat purchases compared to the prior
year. In addition,  the Company received  approximately  $4.1 million in pre-tax
income from the U.S.  Department of  Agriculture's  cost  incentive  program for
ethanol  producers and  approximately  $500,000 in pre-tax income from a similar
program  provided by the State of Kansas.  The funds from these programs are not
included in sales, but they reduce cost of sales and,  therefore,  are reflected
in pre-tax income.

In connection  with the purchase of raw materials,  principally  corn and wheat,
for  anticipated  operating  requirements,  the Company  enters  into  commodity
contracts  to reduce or hedge the risk of future grain price  increases.  During
fiscal 2002, the Company hedged approximately 48% of corn processed, compared to
8% in fiscal 2001.  Of the wheat  processed  by the Company in fiscal  2002,  no
wheat was hedged  compared to 9% that was hedged in fiscal  2001.  Additionally,
the  Company  uses  gasoline  futures  to hedge  fuel  alcohol  sales made under
contracts  with price terms  based on  gasoline  futures.  In fiscal  2002,  raw
material  costs  included a net hedging loss of $1.8  million  compared to a net
hedging loss of $1.2 million in the prior fiscal year.

                                       21


In order to control  energy costs,  the Company has developed a risk  management
program whereby,  at pre-determined  prices, the Company will purchase a portion
of its natural gas requirements for future delivery.

Selling, General and Administrative Expenses

Selling,  general and administrative  expenses in fiscal 2002 were approximately
$1.1 million, or 8.5%, higher than selling,  general and administrative expenses
in fiscal  2001.  The  increase  was due largely to various  factors,  including
higher research and development costs and higher  marketing-related  expenses. A
bad debt expense of  approximately  $310,000 in the first quarter of fiscal 2002
and a bad debt  expense of  approximately  $148,000 in the fourth  quarter  also
contributed to the increase.

Other Operating Income

The increase in other operating  income relates to the recognition of $5 million
of pre-tax income from the previously  discussed U.S.  Department of Agriculture
Commodity  Credit  Corporation  program for value-added  wheat protein and wheat
starch products.

Taxes and Inflation

The consolidated  effective  income tax rate is consistent for all periods.  The
general effects of inflation were minimal.

Net Income

As the result of the foregoing  factors,  the Company  experienced net income of
$6,259,000 in fiscal 2002 compared to net income of $2,660,000 in fiscal 2001.

FY 2001 Compared to Fiscal 2000

General

The Company had net income of  $2,660,000  in fiscal 2001 compared to net income
of  $4,890,000 in fiscal 2000.  This decline was largely due to abnormally  high
energy costs  resulting from a dramatic rise in natural gas prices.  A reduction
in sales of wheat-based  products was also an affecting factor.  The recognition
of income  from a United  States  Department  of  Agriculture  Commodity  Credit
Corporation  program,  which is discussed above,  helped to partially offset the
decrease.

The severe  spike in natural  gas  prices  was  caused by low gas  reserves  and
increased demand across the nation,  especially during the winter months.  After
reaching  record  levels  in  January,   gas  prices  began  to  fall,  dropping
substantially  in the fourth  quarter.  Additionally,  the  Company  was able to
satisfy a portion of the energy requirements at its Atchison,  Kansas plant with
lower  priced  fuel oil, a  situation  that  prevented  energy  costs from being
affected even more severely during the year.

WHEAT-BASED  PRODUCTS.   Wheat-based  product  sales,  consisting  primarily  of
specialty  and commodity  starches and proteins,  were lower than the prior year
due mainly to a planned reduction in sales of vital wheat gluten.  This occurred
as the  Company  elected to curtail  production  due to pricing  pressures  from
artificially low priced gluten imports from the European Union (E.U.).  However,
sales  of  the  Company's  specialty  wheat-based  ingredients  increased  by 4%
compared to the prior year. The Company believes that competitive pressures from
the E.U. in the vital wheat gluten  market would have been even more intense but
for a  three-year-long  quota  that was  placed  on  gluten  imports  by  former
President Clinton in 1998. The quota helped reduce the extent of injuries caused
to U.S. producers by excess amounts of low priced gluten imports from subsidized
E.U. producers.

With the expiration of the import quota in June, 2001, vital wheat gluten prices
in  the  U.S.  became  subjected  to  increased  downward  pressures  from  E.U.
suppliers.  In  anticipation  of the quota's end, the Company  elected to reduce
wheat gluten  production  and sales even further in the final  quarter of fiscal
2001.

Due  principally to increased  customer  interest and the effects of intensified
marketing programs,  demand for the Company's specialty wheat proteins continued
to  strengthen in fiscal 2001. As a result,  sales of these  products  showed an
improvement over the prior fiscal year.

In  February,   2001,  the  Company  was  named  the  successful   bidder  on  a
state-of-the-art manufacturing facility owned by a Kansas City, Kansas firm that
entered  Chapter 11 bankruptcy  proceedings.  The Company is using the facility,
which is operated by its subsidiary, Kansas City Ingredient

                                       22


Technologies,  Inc., primarily for the production of Wheatex(R), Midwest Grain's
unique line of textured  wheat  proteins that are sold to enhance the flavor and
texture  of  vegetarian  and  extended  meat  products,  as well as  wheat-based
bio-polymers.  Finalized  in the  third  quarter  of  fiscal  2001  at a cost of
approximately $6.5 million,  the purchase replaced the Company's earlier plan to
build a  Wheatex(R)  plant at a similar  cost.  The  acquisition  allowed  it to
increase the production of textured wheat  proteins and  bio-polymers  at a more
accelerated   rate.   Also,  in  addition  to  providing  more  space  than  was
incorporated  into the design for a new plant,  the  facility  provides  greater
flexibility for producing other lines of value-added specialty wheat proteins.

The  Company's  wheat  starch  sales in fiscal  2001 were down due to lower unit
sales of  specialty  starches  resulting  mainly from a  reduction  in sales for
export. Sales of commodity wheat starches were approximately even with commodity
starch sales the prior year.

Although  slightly  higher than they were during the prior fiscal year, per unit
raw material costs for grain continued to remain relatively low in fiscal 2001.

DISTILLERY  PRODUCTS.  Total sales of distillery products were approximately 16%
higher than the prior year.  Increased demand for fuel grade alcohol, or ethanol
as it is commonly  known,  drove up sales of this product  compared to the prior
fiscal year. The heightened  market  interest was partially  attributable to the
Environmental  Protection  Agency's proposal to phase out MTBE, a competing fuel
oxygenate  that is  synthetically  derived  and has been  shown to be harmful to
groundwater  supplies.  In response to the increased demand,  the Company raised
fuel alcohol production levels, while also experiencing substantial upward price
adjustments.  The Company also experienced  improved selling prices for its food
grade alcohol for beverage and industrial applications. However, the unit volume
of food grade  alcohol for beverage  uses  declined  compared to fiscal 2000 due
largely to the Company's decision to reduce sales to export markets.

As discussed  above, a program  developed by the U.S.  Department of Agriculture
and initiated in December,  2000 provides a cash incentive for ethanol producers
who  increase  their  grain  usage by  specified  amounts to raise fuel  alcohol
production.  The Company began  experiencing the program's  effects in the third
quarter of fiscal 2001 and received approximately $1.6 million in pre-tax income
for the year.  Additionally,  the  installation  of new  distillery  columns  to
replace older equipment at the Company's Atchison, Kansas plant during the first
quarter   allowed  the  Company  to  improve  food  grade   alcohol   production
efficiencies  at that  location.  This  project has also  allowed the Company to
serve beverage  alcohol  customers  with an even higher  purity,  higher quality
premium product.

In fiscal  2001,  the  Company's  Board of  Directors  approved  a $2.1  million
distillery  improvement  project at the  Atchison  plant to  enhance  food grade
alcohol  production and  strengthen the Company's fuel grade alcohol  production
capabilities.  The Board also approved the  installation  of a new feed dryer at
Midwest Grain's Pekin, Illinois plant to improve alcohol production efficiencies
at that location.

Sales

Net sales in fiscal 2001 decreased approximately $2.6 million below net sales in
fiscal 2000. A decrease in sales of wheat-based products,  resulting mainly from
reduced sales of vital wheat  gluten,  were only  partially  offset by increased
alcohol sales, primarily fuel grade alcohol.

Total  wheat-based  product sales declined  compared to the prior year. Sales of
vital  wheat  gluten  dropped due to  reductions  in both unit sales and selling
prices.  Specialty wheat starch sales declined primarily due to lower unit sales
compared to the prior year.  These decreases were partially  offset by increased
unit  sales of the  Company's  specialty  wheat  proteins.  Meanwhile,  sales of
commodity wheat starch were approximately even with the prior year.

Total  distillery  product sales  increased  over the prior year.  Sales of fuel
grade  alcohol  rose  compared to fiscal 2000 as the result of higher unit sales
and substantially  higher prices caused by increased demand. Sales of food grade
alcohol  fell as the  result of  decreased  unit sales in the  beverage  market.
Meanwhile,  selling  prices  for  food  grade  alcohol  for  both  beverage  and
industrial  applications  improved.  Sales of distillers feed were approximately
even with the prior year's level as a slight decrease in selling prices offset a
small increase in unit sales.

                                       23


Cost of Sales

The cost of sales in fiscal 2001 rose by  approximately  $1.1 million  above the
cost  of  sales  in  the  prior  fiscal  year.  This  principally  was  due to a
significant  increase in energy costs  resulting from higher natural gas prices.
Non-recurring  costs  related  to the  final  installation  of new  distillation
equipment at the Company's  Atchison plant in the first quarter also contributed
to the increase.  Lower raw material costs for grain,  due mainly to lower grain
requirements  resulting  from reduced vital wheat gluten  production,  partially
offset the higher costs resulting from the above.

During  fiscal 2001,  the Company  hedged  approximately  8% of corn  processed,
compared to 22% in fiscal 2000,  and 9% of wheat  processed,  compared to 22% in
fiscal  2000.  Additionally,  the Company  uses  gasoline  futures to hedge fuel
alcohol sales made under  contracts with price terms based on gasoline  futures.
In fiscal 2001,  raw material  costs included a net hedging loss of $1.2 million
compared to a net hedging loss of $1.3 million on contracts in fiscal 2000.

Selling, General and Administrative Expenses

Selling,  general and administrative  expenses in fiscal 2001 were approximately
$1.4 million higher than selling,  general and administrative expenses in fiscal
2000.  The  increase  was due largely to an increase  in costs  associated  with
employee-related  benefits,  industry-related  fees and a combination of various
other  factors,  including  increased   marketing-related  expenses  and  higher
technology costs.

Other Operating Income

The  increase in other income  relates to the  recognition  of $1.35  million of
income from the  previously  discussed  United States  Department of Agriculture
program for value-added wheat protein and wheat starch products.

Taxes and Inflation

The consolidated effective income tax is consistent for all periods. The general
effects of inflation were minimal.

Net Income

As the result of the foregoing  factors,  the Company  experienced net income of
$2,660,000 in fiscal 2001 compared to net income of $4,890,000 in fiscal 2000.

                                       24


Quarterly Financial Information

Generally,  the  Company's  sales have not been seasonal  except for  variations
affecting fuel grade alcohol,  beverage alcohol and vital wheat gluten sales. In
recent years,  demand for fuel grade  alcohol has tended to increase  during the
fall  and  winter  to  satisfy  clean  air  standards   during  those   periods.
Historically,  beverage  alcohol sales tend to peak in the fall as  distributors
order  stocks for the holiday  season,  while vital wheat  gluten  sales tend to
increase  during the second half of the fiscal year as demand  increases for hot
dog buns and similar bakery products. However, vital wheat gluten sales declined
in fiscal 2002 due to the  expiration  of the annual quota on imports of foreign
wheat  gluten and the  Company's  decision  to curtail  the  production  of this
product. The table below shows quarterly information for each of the years ended
June 30, 2002 and 2001.



                                                               
Quarter Ending              Sept. 30     Dec. 31     March 31    June 30      Total
- ---------------------------------------------------------------------------------------
(dollars in thousands, except per share amounts)

Fiscal 2002
Sales:                      $ 54,294    $ 54,394     $55,403     $50,437    $214,528
Gross profit                   6,990       6,894       4,111       3,208      21,203
Net Income (Loss)              2,444       2,551         709         555       6,259
Earnings (Loss) per share        .30         .32         .09         .06         .77

Fiscal 2001
Sales:                      $ 58,287    $ 58,489    $ 55,434     $57,021    $229,241
Gross profit                   2,765       6,153       2,541       5,724      17,183
Net Income (Loss)               (395)      1,724        (218)      1,549       2,660
Earnings (Loss) per share       (.05)        .20        (.03)        .19         .32
- ---------------------------------------------------------------------------------------


                                       25


Market Risk

The Company  produces its products  from wheat,  corn and milo and, as such,  is
sensitive to changes in commodity  prices.  Grain futures and/or options,  which
are  accounted for as cash flow hedges,  are used as a hedge to protect  against
fluctuations in the market.  Fluctuations in the volume of hedging  transactions
are  dictated by alcohol  sales and are based on corn and gasoline  prices.  The
Company has a risk management committee, comprised of senior management members,
that meets weekly to review  futures  contracts and  positions.  This group sets
objectives and determines when futures positions should be held or terminated. A
designated  employee makes trades  authorized by the risk management  committee.
The futures contracts that are used are exchange-traded  contracts.  The Company
trades  on the  Kansas  City  and  Chicago  Boards  of  Trade  and the New  York
Mercantile  Board of Exchange.  For inventory and open futures,  the table below
presents  the  carrying  amount  and fair value at June 30,  2002 and 2001.  The
Company  includes the fair values of open  contracts in  inventories or accounts
payable in the balance sheet.



                                                                                  
                                               2002                               2001
                                     Carrying           Fair            Carrying           Fair
As of June 30                         Amount            Value            Amount            Value
- -----------------------------------------------------------------------------------------------------
(dollars in thousands)

Inventories

Corn                                 $1,308            $1,098            $1,598           $1,603
Milo                                    346               333               169              171
Wheat                                 2,576             2,496             2,377            2,375
- -----------------------------------------------------------------------------------------------------

                                    Expected            Fair            Expected           Fair
                                    Maturity*           Value           Maturity*          Value
- -----------------------------------------------------------------------------------------------------
Corn Futures (long)
Contract Volumes (bushels)          6.3 million                        2.90 million
Weighted Average Price                    $2.32                               $2.07
Contract Amount                 $15.181 million   $15.780 million    $6.011 million  $5.720 million
- -----------------------------------------------------------------------------------------------------


*The latest expected maturity date occurs within one year from date indicated.

The  Company  also  contractually  sells a portion of its fuel grade  alcohol at
prices that  fluctuate  with gasoline  futures.  Gasoline  futures are used as a
hedge  to  protect  against  these   fluctuations.   The  table  below  presents
information about open futures contracts as of June 30, 2002 and 2001.





                                                                                  
                                               2002                               2001
                                    Expected            Fair            Expected           Fair
As of June 30                       Maturity*           Value           Maturity*          Value
- -----------------------------------------------------------------------------------------------------
Gasoline Futures (short)
Contract Volumes (gallons)          6.3 million                        2.23 million
Weighted Average Price                   $0.072                               $0.86
Contract Amount                  $4.515 million    $4.825 million     $1.92 million     $1.614 million
- ------------------------------------------------------------------------------------------------------


*The  latest   expected   maturity   date  occurs  within  one  year  from  date
indicated.

The Company's outstanding long-term debt at June 30, 2002 carries fixed interest
rates which limit its exposure to increases in market rates.  The Company's line
of credit provides for interest at variable  rates.  There were no borrowings on
this line at June 30, 2002.

                                       26


Liquidity and Capital Resources

The  following  table is presented as a measure of the  Company's  liquidity and
financial condition:

                                     2002       2001
- -------------------------------------------------------
(dollars in thousands)

Cash and cash equivalents          $ 28,736   $ 33,454
Working capital                      48,383     47,490
Amounts available under
lines of credit                      10,000      5,500
Notes payable and long-term debt     21,634     26,693
Stockholders' equity                104,678    100,544
- -------------------------------------------------------

The high cash flow  provided by operations in fiscal 2001 was largely the result
of the $17.3 million USDA grant received at the end of the year. In fiscal 2002,
cash flow generated from operations,  exclusive of the effects of the grant, was
generally  comparable to the preceding  year. Cash flow provided from operations
combined  with  excess  cash from last  year was used for  equipment  additions,
reductions in debt, acquisition of treasury stock and dividend payments.

The Company  made open market  purchases  of 147,200  shares of its common stock
during the year.  These  purchases were made to fund the Company's  stock option
plans  and for  other  corporate  purposes.  As of June 30,  2002,  the Board of
Directors has  authorized  the purchase of an additional  267,282  shares of the
Company's  common stock.  During the year,  47,940 shares of the treasury  stock
were sold as employees exercised options under the Company's stock option plans.

At June 30,  2002,  the  Company had $9.0  million  committed  to  improvements,
including  completion  of  the  expansion  project  relating  to  the  Company's
specialty  value-added  wheat protein  products,  and  replacements  of existing
equipment.

Contractual obligations at June 30, 2002 are as follows:

              Long term        Operating
Year            Debt            Leases
- ------------------------------------------
2003            3,201           1,187
2004            3,201             607
2005            3,201             439
2006            3,201             174
2007            3,201              39
Thereafter      5,629
- ------------------------------------------

In connection  with the Company's  long-term  loan  agreements,  it is required,
among other covenants, to maintain certain financial ratios, including a current
ratio of 1.5 to 1, minimum consolidated  tangible net worth of $84 million, debt
to tangible net worth not to exceed 2.5 to 1, and a debt service  coverage ratio
of 1.5 to 1.

The Company's line of credit for $10 million extends to November, 2003.

The  Company  has  added to its  normally  strong  equity  and  working  capital
positions while continuing to generate strong earnings before  interest,  taxes,
and  depreciation.  Management  believes  the  Company  is  well  positioned  to
effectively  expand  its  production  of  specialty  products  as well as supply
customer needs for all its other products.

Forward-Looking Information

This  report   contains   forward-looking   statements  as  well  as  historical
information. Forward-looking statements are identified by or are associated with
such words as "intend," "believe," "estimate," "expect," "anticipate," "hopeful"
and similar expressions. They reflect management's current beliefs and estimates
of future economic circumstances,  industry conditions,  Company performance and
financial   results  and  are  not   guarantees  of  future   performance.   The
forward-looking  statements are based on many assumptions and factors, including
those  relating to grain prices,  energy  costs,  product  pricing,  competitive
environment and related market  conditions,  operating  efficiencies,  access to
capital and actions of  governments.  Any changes in the  assumptions or factors
could produce materially different results than those predicted and could impact
stock values.

                                       27


Independent Accountants' Report

Board of Directors and Stockholders
Midwest Grain Products, Inc.
Atchison, Kansas

We have audited the  accompanying  consolidated  balance sheets of MIDWEST GRAIN
PRODUCTS,  INC.  as of June 30,  2002 and  2001,  and the  related  consolidated
statements of income,  stockholders' equity and cash flows for each of the three
years in the period  ended June 30, 2002.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of MIDWEST  GRAIN
PRODUCTS,  INC. as of June 30, 2002 and 2001,  and the results of its operations
and its cash  flows for each of the three  years in the  period  ended  June 30,
2002, in conformity with accounting  principles generally accepted in the United
States of America.

BKD, LLP
Kansas City, Missouri
August 2, 2002

                                       28


Consolidated Statements of Income



                                                                                   
Years ended June 30                                                  2002        2001         2000
- -------------------------------------------------------------------------------------------------------
(in thousands,except per share amounts)

Net sales                                                         $ 214,528    $ 229,241    $ 231,880
Cost of sales                                                       193,325      212,058      210,978
- -------------------------------------------------------------------------------------------------------
Gross profit                                                         21,203       17,183       20,902
Selling, general & administrative expenses                          (14,689)     (13,545)     (12,109)
Other operating income                                                4,865        1,326           39
- -------------------------------------------------------------------------------------------------------
Income from operations                                               11,379        4,964        8,832
Other income, net                                                       226          780          719
Interest expense                                                     (1,237)      (1,347)      (1,469)
- -------------------------------------------------------------------------------------------------------
Income before income taxes                                           10,368        4,397        8,082
Provision (Credit) for income taxes                                   4,109        1,737        3,192
- -------------------------------------------------------------------------------------------------------
Net income                                                        $   6,259    $   2,660    $   4,890
- -------------------------------------------------------------------------------------------------------
Earnings per common share                                         $    0.77    $    0.32    $    0.54
- -------------------------------------------------------------------------------------------------------
Other comprehensive income
Net income                                                        $   6,259    $   2,660    $   4,890
- -------------------------------------------------------------------------------------------------------
Other comprehensive income, net of tax:
  Loss on cash flow hedge                                             2,356        1,201
  Reclassification adjustment for (losses) included in net income    (2,517)      (1,216)
- -------------------------------------------------------------------------------------------------------
Other comprehensive income                                              161           15
- -------------------------------------------------------------------------------------------------------
Comprehensive income                                              $   6,420    $   2,675    $   4,890
=======================================================================================================

See Notes to Consolidated Financial Statements


                                       29

Consolidated Balance Sheets


                                                                                  
Years ended June 30                                                          2002        2001
- ------------------------------------------------------------------------------------------------
(in thousands,except per share amounts)
Assets
Current Assets
 Cash and cash equivalents                                               $  28,736    $  33,454
 Receivables (less allowance for doubtful accounts; 2002 and 2001-$252)     24,071       26,109
 Inventories                                                                20,755       18,230
 Prepaid expenses                                                              550        1,625
 Deferred income taxes                                                         284        2,451
 Refundable income taxes                                                       585          299
- ------------------------------------------------------------------------------------------------
Total Current Assets                                                        74,981       82,168
- ------------------------------------------------------------------------------------------------
Property & equipment, at cost                                              258,501      245,305
 Less accumulated depreciation                                             167,486      153,181
- ------------------------------------------------------------------------------------------------
Property & equipment, net                                                   91,015       92,124
- ------------------------------------------------------------------------------------------------
Other Assets                                                                   222          158
- ------------------------------------------------------------------------------------------------
Total Assets                                                             $ 166,218    $ 174,450
================================================================================================
Liabilities and Stockholders' Equity
Current Liabilities
 Current maturities of long-term debt                                    $   3,201    $   4,273
 Accounts payable                                                            8,681       10,446
 Accrued expenses                                                            3,745        4,008
 Deferred income                                                            10,971       15,951
- ------------------------------------------------------------------------------------------------
Total Current Liabilities                                                   26,598       34,678
- ------------------------------------------------------------------------------------------------
Long-term debt                                                              18,433       22,420
- ------------------------------------------------------------------------------------------------
Post-retirement benefits                                                     5,922        6,034
- ------------------------------------------------------------------------------------------------
Deferred income taxes                                                       10,587       10,774
- ------------------------------------------------------------------------------------------------
Stockholders' equity
 Capital Stock
  Preferred, 5% non-cumulative, $10 par value; authorized 1,000 shares;
   issued and outstanding 437 shares                                             4            4
  Common, nopar; authorized 20,000,000 shares; issued 9,765,172 shares       6,715        6,715
 Additional paid-in capital                                                  2,601        2,485
 Retained earnings                                                         110,916      105,878
 Accumulated other comprehensive income cash flow hedges                       176           15
- ------------------------------------------------------------------------------------------------
                                                                           120,412      115,097
 Treasury stock, at cost
 Common; 2002-1,684,778 shares, 2001-1,585,518 shares                      (15,734)     (14,553)
- ------------------------------------------------------------------------------------------------
Total stockholders' equity                                                 104,678      100,544
- ------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                               $ 166,218    $ 174,450
================================================================================================

See Notes to Consolidated Financial Statements
                                       30


Consolidated Statements of Stockholders' Equity


                                                                                                      
                                                               Additional               Accumulated Other
                                     Preferred      Common      Paid-In     Retained   Comprehensive Income   Treasury
Years ended June 30                    Stock         Stock      Capital     Earnings     Cash Flow Hedges      Stock        Total
- ------------------------------------------------------------------------------------------------------------------------------------
(in thousands)

Balance, June 30, 1999                    $  4      $ 6,715      $ 2,485   $  99,183                        $  (2,942)   $ 105,445
 Purchase of treasury stock                                                                                    (7,957)      (7,957)
 2000 net income                                                               4,890                                         4,890
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, June 30, 2000                       4        6,715        2,485     104,073                          (10,899)     102,378
 Purchase of treasury stock                                                                                    (3,654)      (3,654)
 2001 net income                                                               2,660                                         2,660
 Dividends paid                                                                 (855)                                         (855)
 Unrealized gain on cash flow hedge                                                           15                                15
- ----------------------------------------------------------------------------------------------------------------------------------
Balance, June 30, 2001                       4        6,715        2,485     105,878          15              (14,553)     100,544
 Purchase of treasury stock                                                                                    (1,628)      (1,628)
 Stock options exercised                                             116                                          447          563
 2002 net income                                                               6,259                                         6,259
 Dividends paid                                                               (1,221)                                       (1,221)
 Unrealized gain on cash flow hedge                                                          161                               161
- ----------------------------------------------------------------------------------------------------------------------------------
Balance, June 30, 2002                    $  4      $ 6,715      $ 2,601   $ 110,916      $  176            $ (15,734)   $ 104,678
==================================================================================================================================


See Notes to Consolidated Financial Statements

                                       31


Consolidated Statements of Cash Flows



                                                                          
Years Ended June 30                                        2002         2001       2000
- ------------------------------------------------------------------------------------------
Cash Flows from Operating Activities
 Net income                                              $  6,259    $  2,660    $  4,890
 Items not requiring (providing) cash:
  Depreciation                                             14,308      13,627      13,515
  (Gain) loss on sale of assets                                             6
  Deferred income taxes                                     1,980       1,163       1,995
  Gan on retirement of long-term debt                                                (603)
 Changes in:
  Accounts receivable                                       2,038       4,163      (3,616)
  Inventories                                              (2,364)      1,031       5,204
  Accounts payable                                         (1,992)        226       1,334
  Deferred revenue                                         (4,980)     15,951
  Income taxes (receivable) payable                          (286)     (1,251)        495
  Other                                                       636        (251)       (838)
- ------------------------------------------------------------------------------------------
 Net cash provided by operating activities                 15,599      37,325      22,376
- ------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
 Additions to property & equipment                        (12,972)    (13,384)     (8,127)
 Proceeds from sale of equipment                                           55          12
- ------------------------------------------------------------------------------------------
 Net cash used in investing activities                    (12,972)    (13,329)     (8,115)
- ------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
 Purchase of treasury stock                                (1,628)     (3,654)     (8,112)
 Sale of treasury stock                                       563
 Principal payments on long-term debt                      (3,047)     (2,273)     (2,475)
 Proceeds from issuance of long-term debt                   6,500
 Net proceeds (payment) on line of credit                  (8,512)      8,512
 Dividends paid                                            (1,221)       (855)
- ------------------------------------------------------------------------------------------
 Net cash provided by (used in) in financing activities    (7,345)      1,730     (10,587)
- ------------------------------------------------------------------------------------------
Increase (Decrease) in Cash & Cash Equivalents             (4,718)     25,726      (3,674)
Cash & Cash Equivalents, Beginning of Year                 33,454       7,728       4,054
- ------------------------------------------------------------------------------------------
Cash & Cash Equivalents, End of Year                     $ 28,736    $ 33,454    $  7,728
==========================================================================================


See Notes to Consolidated Financial Statements

                                       32


Notes to Consolidated Financial Statements

NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF  OPERATIONS.  The activities of Midwest Grain  Products,  Inc. and its
subsidiaries consist of the processing of wheat, corn and milo into a variety of
products through an integrated  production  process.  The process produces wheat
protein products, which include vital wheat gluten and specialty wheat proteins;
premium wheat starch,  which includes  specialty and commodity  wheat  starches;
alcohol  products;  and flour mill  products.  The Company sells its products on
normal  credit terms to customers in a variety of industries  located  primarily
throughout the United States. Through its wholly owned subsidiaries, the Company
operates in Atchison,  Kansas and Pekin,  Illinois  (Midwest  Grain  Products of
Illinois,   Inc.).   Additionally,   Midwest  Grain  Pipeline,   Inc.,   another
wholly-owned  subsidiary,  supplies natural gas to the Company's Atchison plant,
and  Kansas  City  Ingredient  Technologies,  another  wholly-owned  subsidiary,
supplies labor expertise and operates as a protein and starch mixing facility in
manufacturing specialty products.

USE OF ESTIMATES.  The  preparation of financial  statements in conformity  with
generally  accepted  accounting  principles  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

PRINCIPLES OF CONSOLIDATION.  The consolidated  financial statements include the
accounts of Midwest Grain Products,  Inc. and all subsidiaries.  All significant
intercompany balances and transactions have been eliminated in consolidation.

INVENTORIES  AND  DERIVATIVES.  Inventories  are  stated at the lower of cost or
market on the first-in, first-out (FIFO) method. In connection with the purchase
of  raw  materials,  principally  corn  and  wheat,  for  anticipated  operating
requirements,  Midwest  Grain  Products,  Inc.  enters into  readily  marketable
exchange-traded  commodity  futures contracts to reduce the risk of future grain
price increases. Additionally, the Company enters into futures contracts for the
sale of fuel grade  alcohol to hedge the selling price to its  customers.  These
contracts are designated as cash flow hedges of specific  volumes of commodities
to be  purchased  or sold.  The  changes  in the market  value of the  Company's
futures  contracts have  historically  been, and are expected to continue to be,
highly  effective  at  offsetting  changes in the price  movements of the hedged
items, and the amount representing ineffectiveness is immaterial. The fair value
of the open and closed hedging transactions is recorded in inventory or accounts
payable  with the  related  gains and  losses  deferred  in other  comprehensive
income,  net of applicable income taxes.  Gains and losses are recognized in the
statement of income as the finished goods related to the hedged transactions are
sold.  If grain  requirements  fall below  anticipated  needs and open  contract
levels,  then gains and losses are  recognized  immediately  for the excess open
contract levels. Gains and losses resulting from the hedged transactions will be
recognized in the statement of income within the next year.

PROPERTY AND EQUIPMENT.  Depreciation is computed using both  straight-line  and
accelerated methods over the following estimated useful lives:

        Buildings and improvements      20-30 years
        Transportation equipment          5-6 years
        Machinery and equipment         10-12 years

EARNINGS  PER COMMON  SHARE.  Earnings  per common  share data is based upon the
weighted average number of common shares totaling 8,085,847 for 2002,  8,397,308
for 2001 and 9,122,717 for 2000.  The effect of employee  stock  options,  which
were  the  only  potentially  dilutive  securities  held  by the  Company,  were
anti-dilutive in all three years.

CASH EQUIVALENTS.  The Company considers all liquid  investments with maturities
of three months or less to be cash equivalents.

                                       33


INCOME TAXES.  Deferred tax  liabilities  and assets are  recognized for the tax
effect of the  differences  between  the  financial  statement  and tax bases of
assets and liabilities.  A valuation allowance is established to reduce deferred
tax assets if it is more likely  than not that a deferred  tax asset will not be
realized.

REVENUE  RECOGNITION.  Revenue  from  the  sale  of the  Company's  products  is
recognized as products are delivered to customers.

Income from various  government  incentive grant programs is recognized as it is
earned. In the case of the ethanol incentive  program,  income is based on grain
usage for fuel alcohol production  measured in each quarter.  In the case of the
USDA grant,  income is recognized  as costs are incurred or, in connection  with
capital projects, as those projects are depreciated.

ADVERTISING.  Advertising  costs are expensed as incurred.  These costs  totaled
$810,000, $527,000 and $660,000 for June 30, 2002, 2001 and 2000, respectively.

RESEARCH  AND  DEVELOPMENT.  Research  and  development  costs are  expensed  as
incurred.  These costs totaled approximately $1.8 million, $1.1 million and $1.3
million for June 30, 2002, 2001 and 2000, respectively.

NOTE 2: INVENTORIES

Inventories consist of the following:

June 30,                    2002      2001
- ------------------------------------------
(in thousands)

Alcohol                   $ 2,816   $ 4,216
Unprocessed grain           7,861     5,745
Operating supplies          4,747     4,486
Wheat-based ingredients     4,989     3,393
By-products and other         342       390
- -------------------------------------------
                          $20,755   $18,230
===========================================

NOTE 3: PROPERTY AND EQUIPMENT

Property and equipment consists of the following:

June 30,                           2002       2001
- ---------------------------------------------------
(in thousands)

Land, buildings
 and improvements               $ 22,422   $ 20,553
Transportation equipment           1,183      1,155
Machinery and equipment          223,475    219,822
Construction in progress          11,421      3,775
- ---------------------------------------------------
                                 258,501    245,305
Less accumulated depreciation    167,486    153,181
- ---------------------------------------------------
                                $ 91,015   $ 92,124
===================================================


NOTE 4: ACCRUED EXPENSES

Accrued expenses consist of the following:

June 30,                             2002     2001
- --------------------------------------------------
(in thousands)

Excise taxes                       $   82   $  337
Employee benefit plans (Note 10)    1,543    1,795
Salaries and wages                    727      704
Property taxes                        805      596
Insurance                               5       20
Interest                              443      528
Other expenses                        140       28
- --------------------------------------------------
                                   $3,745   $4,008
==================================================

NOTE 5:  LONG-TERM DEBT

Long-term debt consists of the following:

June 30,                    2002     2001
- -------------------------------------------
(in thousands)

Senior notes payable      $15,908   $18,181
Industrial revenue bond     5,726
Lines of credit                       8,512
- -------------------------------------------
                           21,634    26,693
Less current maturities     3,201     4,273
Long-term portion         $18,433   $22,420
===========================================

                                       34


The unsecured senior notes are payable in annual installments of $2,273,000 from
2002 through 2008 with the final  principal  payment of $2,270,000  due in 2009.
Interest is payable semiannually at 6.68% per annum for the fifteen-year term of
the notes.

Industrial  development  revenue bonds were issued by The Unified  Government of
Wyandotte  County,  Kansas City,  Kansas;  principal  payments to  bondholder of
$77,381  plus  interest  at 5.23% are due  monthly.  The bonds are  secured by a
security interest in the project as defined in the lease agreement.

At June 30,  2002,  the Company had a $10 million  unsecured  revolving  line of
credit  expiring on November 30, 2003,  with interest at 1% below prime on which
there were no borrowings at June 30, 2002.

In connection with the above borrowings, the Company, among other covenants, is
required to maintain certain financial ratios, including a current ratio of 1.5
to 1, minimum consolidated tangible net worth of $84 million, debt to tangible
net worth not to exceed 2.5 to 1, and a debt service coverage ratio of 1.5 to 1.

Aggregate annual maturities of long-term debt at June 30, 2002 are as follows:

(in thousands)
2003                              $ 3,201
2004                                3,201
2005                                3,201
2006                                3,201
2007                                3,201
Thereafter                          5,629
- -----------------------------------------
                                  $21,634
=========================================

NOTE 6: INCOME TAXES

The provision (credit) for income taxes is comprised of the following:

June 30,                          2002     2001     2000
- ---------------------------------------------------------
(in thousands)

Income taxes currently payable   $2,129   $  574   $1,197
Income taxes deferred             1,980    1,163    1,995
- ----------------------------------------------------------
                                 $4,109   $1,737   $3,192
==========================================================




The tax effects of temporary  differences related to deferred taxes shown on the
consolidated balance sheets are as follows:

June 30,                                  2002        2001
- -----------------------------------------------------------
(in thousands)

Deferred tax assets:
 Accrued employee benefits            $    148    $    149
 Post-retirement liability               2,309       2,353
 Insurance accruals                        163         226
 State operating loss carryforwards        302         744
 Alternative minimum tax                   956       2,411
 Other                                     370         486
- ------------------------------------------------------------
                                         4,248       6,369
- ------------------------------------------------------------
Deferred tax liabilities:
 Accumulated depreciation              (13,223)    (14,130)
 Deferred gain on involuntary
 conversion                               (235)       (247)
 Deferred income from federal grant       (827)       (315)
 Futures contracts                        (113)
 Other                                    (153)
- -----------------------------------------------------------
                                       (14,551)    (14,692)
- -----------------------------------------------------------
Net deferred tax liability          $  (10,303)   $ (8,323)
===========================================================

The above net deferred tax  liability is presented on the  consolidated  balance
sheets as follows:

June 30,                                 2002       2001
- -----------------------------------------------------------
(in thousands)
Deferred tax asset - current         $    284    $  2,451
Deferred tax liability - long-term    (10,587)    (10,774)
- -----------------------------------------------------------
Net deferred tax liability           $(10,303)   $ (8,323)
===========================================================

No valuation allowance has been recorded at June 30, 2002 or 2001.

                                       35


A  reconciliation  of the  provision  for income  taxes at the normal  statutory
federal rate to the provision (credit) included in the accompanying consolidated
statements of income is shown below:

June 30,                   2002     2001     2000
- --------------------------------------------------
(in thousands)

"Expected" provision
 (credit) at federal
 statutory rate (34%)     $3,525   $1,495   $2,748
Increases (decreases)
 resulting from:
 Effect of state
 income taxes                442      139      176
Other                        142      103      268
- --------------------------------------------------
Provision (credit) for
 income taxes             $4,109   $1,737   $3,192
==================================================

NOTE 7: CAPITAL STOCK

The Common  Stock is entitled to elect four out of the nine members of the Board
of Directors,  while the Preferred Stock is entitled to elect the remaining five
directors.  Holders of Common  Stock are not  entitled to vote with respect to a
merger,  dissolution,  lease,  exchange  or  sale  of  substantially  all of the
Company's assets,  or on an amendment to the Articles of  Incorporation,  unless
such action would increase or decrease the authorized shares or par value of the
Common or Preferred  Stock, or change the powers,  preferences or special rights
of the Common or  Preferred  Stock so as to affect the  holders of Common  Stock
adversely.

NOTE 8: OTHER OPERATING INCOME (EXPENSE)

Other operating income (expense) consists of the following:
June 30,                    2002       2001         2000
- ---------------------------------------------------------
(in thousands)
CCC value-added program   $ 4,981    $ 1,329
Truck operations             (146)       (79)       (53)
Warehousing and
 storage operations           (25)       (10)       (35)
Miscellaneous                  55         86        127
- ---------------------------------------------------------
                          $ 4,865    $ 1,326      $  39
=========================================================

NOTE 9: ENERGY COMMITMENT

During fiscal 1994, the Company negotiated a 15-year agreement to purchase steam
heat and electricity from a utility for its Illinois operations. Steam heat is
being purchased for a minimum monthly charge of $119,000, with a declining fixed
charge for purchases in excess of the minimum usage. Electricity purchases will
occur at fixed rates through April 30, 2003. In connection with the agreement,
the Company leased land to the utility company for 15 years so it could
construct a co-generation plant at the Company's Illinois facility. The Company
has also agreed to reimburse the utility for the net book value of the plant if
the lease is not renewed for an additional 19 years. The estimated net book
value of the plant would be $10.6 million at that date.




NOTE 10: EMPLOYEE BENEFIT PLANS

EMPLOYEE STOCK OWNERSHIP PLANS.  The Company and its subsidiaries  have employee
stock ownership plans covering all eligible employees after certain requirements
are met. Contributions to the plans totaled $426,000,  $409,000 and $880,000 for
the years ended June 30, 2002, 2001 and 2000,  respectively.  Contributions  are
made in the form of cash and/or additional shares of common stock.

401(K)  PROFIT  SHARING  PLANS.  During 1998,  the Company and its  subsidiaries
formed  401(k)  profit  sharing  plans  covering  all  employees  after  certain
eligibility  requirements are met.  Contributions to the plans totaled $789,000,
$740,000  and  $392,000  for the  years  ended  June 30,  2002,  2001 and  2000,
respectively.

POST-RETIREMENT  BENEFIT PLAN. The Company and its subsidiaries  provide certain
post-retirement  health care and life insurance  benefits to all employees.  The
liability for such benefits is unfunded.

The status of the Company's plans at June 30, 2002 and 2001 was as follows:

June 30,                                             2002       2001
- ---------------------------------------------------------------------
(in thousands)
Accumulated post-retirement benefit obligations:
 Retirees                                         $  2,640    $ 3,044
 Active plan participants                            3,302      3,207
- ----------------------------------------------------------------------
Unfunded accumulated obligation                      5,942      6,251
Unrecognized actuarial gain (loss)                     (20)      (217)
- ----------------------------------------------------------------------
Accrued post-retirement benefit cost               $ 5,922    $ 6,034
======================================================================

                                       36


Net post-retirement benefit cost included the following components:

June 30,                    2002     2001     2000
- ---------------------------------------------------
(in thousands)
Service cost               $ 212    $ 177    $ 138
Interest cost                389      407      355
(Gain) loss amortization     (15)     (16)
- ---------------------------------------------------
                           $ 586    $ 568    $ 493
===================================================

The weighted  average  annual assumed rate of increase in the per capita cost of
covered  benefits  (i.e.,  health  care cost trend  rate) is assumed to be 8.50%
(compared to 8.75% assumed for 2001)  reducing to 7.50% over four years and 6.0%
over 10 years. A one  percentage  point increase in the assumed health care cost
trend rate would have increased the accumulated  benefit  obligation by $420,000
at June 30, 2002, and the service and interest cost by $60,000 for the year then
ended.

A  weighted  average  discount  rate  of  7.50%  was  used  in  determining  the
accumulated benefit obligation.

STOCK  OPTIONS.  The Company has three stock option plans,  the Stock  Incentive
Plan of 1996 ("The 1996  Plan"),  the Stock  Option Plan for  Outside  Directors
("The Directors Plan"), and the 1998 Stock Incentive Plan for Salaried Employees
("The Salaried  Plan").  These Plans permit the issuance of stock awards,  stock
options  and  stock  appreciation  rights  to  salaried  employees  and  outside
directors of the Company. The Company accounts for these plans under APB Opinion
No. 25, under which no compensation  cost has been recognized.  Had compensation
cost been determined consistent with FASB Statement No. 123, the Company's 2002,
2001 and 2000 net income and  earnings  per share would have been reduced to the
following pro forma amounts:

June 30,                          2002        2001       2000
- ---------------------------------------------------------------

Net Income (loss):
 As Reported                    $ 6,259     $ 2,660     $ 4,890
 Pro Forma                      $ 5,450     $ 1,979     $ 4,206
Basic Earnings Per Share:
 As Reported                    $   .77     $   .32     $   .54
 Pro Forma                      $   .67     $   .24     $   .46

Under the 1996 Plan,  the Company may grant  incentives for up to 600,000 shares
of the  Company's  common  stock to key  employees.  The  term of each  award is
determined by the committee of the Board of Directors charged with administering
the 1996 Plan.  Under the terms of the 1996 Plan,  options granted may be either
nonqualified  or incentive  stock options and the exercise price may not be less
than the fair value on the date of the grant. Through June 30, 2002, the Company
has granted  incentive  stock options to purchase  489,125  shares.  The options
become  exercisable in yearly increments  through June, 2005. They have ten-year
terms and have exercise prices equal to fair market value on the date of grant.

Under the Directors Plan, each non-employee or "outside" director of the Company
receives  on the day after  each  annual  meeting of  stockholders  an option to
purchase 1,000 shares of the Company's common stock at a price equal to the fair
market  value  of the  Company's  common  stock  on such  date.  Options  become
exercisable  on the 184th day  following  the date of grant and expire not later
than ten years after the date of grant. Subject to certain adjustments,  a total
of 90,000 shares are reserved for annual grants under the Plan. Through June 30,
2002, the Company had granted  options to purchase  40,000 shares,  all of which
were exercisable as of June 30, 2002.

Under the  Salaried  Plan,  the  Company may grant  stock  incentives  for up to
300,000 shares of the Company's  common stock to full-time  salaried  employees.
The Salaried Plan provides that the amount, recipients, timing and terms of each
award be  determined  by the  Committee of the Board of  Directors  charged with
administering  the Salaried Plan. Under the terms of the Salaried Plan,  options
granted may be either  nonqualified  or incentive stock options and the exercise
price may not be less than the fair value on the date of the grant. Through June
30, 2002, the Company has granted incentive stock options on 276,435 shares. The
options become exercisable in yearly increments through January, 2004. They have
ten-year  terms and have exercise  prices equal to fair market value on the date
of grant.

                                       37


A summary of the status of the Company's three stock option plans at June 30,
2002, 2001 and 2000 and changes during the years then ended is presented below:



                                                                             
                                      2002                    2001                       2000
- ------------------------------------------------------------------------------------------------------------
                                        Weighted Average         Weighted Average          Weighted Average
                                Shares   Exercise Price  Shares   Exercise Price   Shares   Exercise Price
- ------------------------------------------------------------------------------------------------------------
Outstanding Beginning of Year   793,820      $11.65      729,360      $12.30       544,860     $13.74
Granted                         128,680       12.39      133,460        9.33       184,500       8.03
Cancelled                       (69,000)      15.25      (69,000)      14.00
Exercised                       (47,940)      10.29
- ------------------------------------------------------------------------------------------------------------
Outstanding End of Year         805,560      $11.54      793,820      $11.65       729,360     $12.30
============================================================================================================


These are comprised as follows:

                                              Remaining
                                             Contractual   Shares Exercisable
                 Shares    Exercise Price    Lives (Years)  at June 30, 2002
- -----------------------------------------------------------------------------
1996 Plan
                 21,000         14.00           3.50           21,000
                 17,500         15.25           4.50           17,500
                 69,000         13.75           5.50           69,000
                 88,625         12.50           6.50           66,469
                 80,000          8.00           7.50           40,000
                 34,000          9.31           8.50            8,500
                 69,000          9.31           9.00           17,250
                 41,000         11.90           9.50
                 69,000         12.89           10.00
Directors' Plan
                  7,000         16.25           4.25            7,000
                  7,000         14.25           5.25            7,000
                  7,000         11.75           6.25            7,000
                  6,000          9.00           7.25            6,000
                  6,000          9.63           8.25            6,000
                  7,000         11.15           9.25            7,000
Salaried Plan
                169,785         13.50           5.67          169,785
                 74,500          8.00           7.50           37,250
                 20,470          9.31           8.50            5,118
                 11,680         11.90           9.50
- -----------------------------------------------------------------------------
                805,560                                       491,872
=============================================================================

The fair value of each option  grant is estimated on the date of the grant using
the   Black-Scholes   option-pricing   model.  The  following   weighted-average
assumptions were used for the year ended June 30, 2002:  Risk-free interest rate
of 4.79;  expected  dividend yield of 0%; expected  volatility of 36%,  expected
life of ten years.

NOTE 11: OPERATING LEASES

The Company has several  noncancelable  operating  leases for railcars and other
equipment,  which  expire from  December,  2002 through  May,  2007.  The leases
generally  require  the  Company to pay all service  costs  associated  with the
railcars.  Rental payments include minimum rentals plus contingent amounts based
on mileage.

Future minimum lease payments at June 30, 2002 are as follows:

                (in thousands)
                2003                         $  1,187
                2004                              607
                2005                              439
                2006                              174
                2007                               39
                -------------------------------------
                Future minimum lease payments  $2,446
                =====================================

                                       38


Rental expense for all operating leases with terms longer than one month totaled
$1,880,543,  $2,385,777 and  $2,458,096 for the years ended June 30, 2002,  2001
and 2000, respectively.

NOTE 12: SIGNIFICANT ESTIMATES AND CONCENTRATIONS

Generally   accepted   accounting   principles  require  disclosure  of  certain
significant  estimates and current  vulnerabilities  due to certain  significant
concentrations. Those matters include the following:

   o A majority of the Company's labor force is covered by collective bargaining
     agreements  which  expire  August  31,  2002 at the  Atchison  plant and on
     October 31, 2003 at the Pekin plant.

   o Under its self-insurance plan, the Company accrues the estimated expense of
     health care and  workers'  compensation  claims costs based on claims filed
     subsequent  to year-end and an  additional  amount for incurred but not yet
     reported  claims  based on prior  experience.  An accrual for such costs of
     $5,105 is included in the accompanying  2002 financial  statements.  Claims
     payments based on actual claims  ultimately  filed could differ  materially
     from these estimates.

   o During the year ended June 30, 2002, the Company had sales to two customers
     accounting for approximately  26% of consolidated  sales. In 2001 and 2000,
     the  Company  had  sales  to  one  customer  accounting  for  9%  and  13%,
     respectively.

NOTE 13: OPERATING SEGMENTS

The  Company  is  a  fully  integrated  producer  of  wheat-based  products  and
distillery products. The operations are classified into two reportable segments:
wheat-based  products and distillery  products.  Wheat-based products consist of
specialty ingredients,  including specialty, or value-added,  wheat proteins and
starches,  commodity  ingredients,  including  vital wheat gluten and  commodity
wheat starch, and mill feeds. Distillery products consist of food grade alcohol,
including  beverage  alcohol and industrial  alcohol,  fuel grade  alcohol,  and
distillers  feed and carbon  dioxide,  which are  by-products  of the  Company's
distillery operations.

The  operating  profit for each segment is based on net sales less  identifiable
operating  expenses.  Interest  expense,  investment  income  and other  general
miscellaneous expenses have been excluded from segment operations and classified
as Corporate.  Receivables,  inventories and equipment have been identified with
the segments to which they relate. All other assets are considered as Corporate.

Segment Information

June 30,                    2002        2001         2000
- -----------------------------------------------------------
Sales to Customers
 Wheat-based products   $  66,232    $  79,703    $ 102,857
 Distillery products      148,296      149,538      129,023
- -----------------------------------------------------------
                        $ 214,528    $ 229,241    $ 231,880
===========================================================
Depreciation
 Wheat-based products   $   5,002    $   4,620    $   4,435
 Distillery products        8,286        8,076        8,514
 Corporate                  1,020          931          566
- -----------------------------------------------------------
                        $  14,308    $  13,627    $  13,515
===========================================================
Income before
 Income Taxes
 Wheat-based products   $   4,562    $   2,089    $  16,058
 Distillery products        7,824        3,257       (6,746)
 Corporate                 (2,018)        (949)      (1,230)
- -----------------------------------------------------------
                        $  10,368    $   4,397    $   8,082
===========================================================
Identifiable Assets
 Wheat-based products   $  49,812    $  46,635    $  52,643
 Distillery products       57,813       71,184       74,020
 Corporate                 58,593       56,631       29,116
- -----------------------------------------------------------
                        $ 166,218    $ 174,450    $ 155,779
===========================================================

NOTE 14: FAIR VALUE OF FINANCIAL INVESTMENTS

The following  table presents  estimated fair values of the Company's  financial
instruments.  The fair values of certain of these instruments were calculated by
discounting expected cash flows, which method involves significant  judgments by
management  and  uncertainties.  Fair  value is the  estimated  amount  at which
financial  assets or  liabilities  could be exchanged  in a current  transaction
between willing parties,  other than in a forced or liquidation sale. Because no
market exists for certain of these financial  instruments and because management
does not intend to sell these financial  instruments,  the Company does not know
whether

                                       39


the fair values shown below represent  values at which the respective  financial
instruments could be sold individually or in the aggregate.

June 30,                          2002               2001
- ----------------------------------------------------------------
                          Carrying    Fair   Carrying    Fair
                           Amount     Value    Amount    Value
- ----------------------------------------------------------------
Financial assets:
 Cash and cash
  equivalents              $28,736   $28,736   $33,454   $33,454
 Accounts
  receivable                24,071    24,071    26,109    26,109
 Unrealized gains
  on futures contracts         598       598       306       306
Financial liabilities:
 Long-term debt             21,634    22,734    26,693    25,374
 Unrealized losses
  on futures contracts         310       310       291       291
================================================================

NOTE 15: ADDITIONAL CASH FLOWS INFORMATION

Years Ended June 30,                2002    2001     2000
- ------------------------------------------------------------
(in thousands)

Investing and Non-cash
 Financing Activities:
 Purchase of property and
 equipment in accounts payable    $  227   $  343   $  255
Additional Cash Payment
Information:
 Interest paid                    $1,535   $1,388   $1,542
 Income taxes paid                 2,500    1,825      704
============================================================

NOTE 16: CONTINGENCIES

There are various legal proceedings  involving the Company and its subsidiaries.
Management considers that the aggregate  liabilities,  if any, arising from such
actions would not have a material adverse effect on the  consolidated  financial
position or operations of the Company.

NOTE 17: USDA GRANT

During the fourth  quarter of fiscal  2001,  the  United  States  Department  of
Agriculture  developed  a grant  program  for the gluten  industry in place of a
two-year  extension of a wheat  gluten  import quota that took effect on June 1,
1998. Over the life of the program,  which is scheduled to end May 31, 2003, the
Company is  eligible to receive  nearly $26 million of the program  total of $40
million. For the first year of the program, approximately $17.3 million has been
allocated to the Company with the remainder  allocated in July,  2002. The funds
are to be used for research, marketing, promotional and capital costs related to
value-added gluten and starch products.  Funds allocated on the basis of current
operating costs will be recognized in income as those costs are incurred.  Funds
allocated  based on capital  expenditures  will be  recognized  in income as the
capital projects are depreciated.

NOTE 18: FUTURE CHANGES IN ACCOUNTING PRINCIPLES

The Financial  Accounting  Standards Board (FASB) has issued four new accounting
pronouncements  that will become effective in the fiscal year commencing July 1,
2002.

In June 2001,  the FASB issued SFAS No. 141,  "Business  Combinations,"  and No.
142,  "Goodwill  and  Other  Intangible  Assets,"  effective  for  fiscal  years
beginning after December 15, 2001. Under the new rules, goodwill (and intangible
assets deemed to have indefinite  lives) will no longer be amortized but will be
subject to annual  impairment  tests in accordance  with the  Statements.  Other
intangible  assets will continue to be amortized  over their useful lives.  SFAS
No. 143,  "Accounting for Asset Retirement  Obligations,"  was issued in August,
2001 and deals with the recognition and remeasurement of obligations  associated
with the retirement of tangible long-lived assets. SFAS No. 144, "Accounting for
the  Impairment or Disposal of Long-Lived  Assets," was issued in October,  2001
and applies to all  long-lived  assets,  other than goodwill,  and  discontinued
operations and develops one accounting  model for long-lived  assets that are to
be disposed of by sale. The adoption of these statements is not expected to have
a material impact on the Company's financial statements.

                                       40