CONTACT: Steve Pickman at 913-367-1480


FOR IMMEDIATE RELEASE:  MGP INGREDIENTS REPORTS SECOND QUARTER RESULTS


     ATCHISON,  Kan.,  February 10, 2003--MGP  Ingredients,  Inc.  (MGPI/Nasdaq)
today  reported net income of $48,000,  or 1 cent per common share,  on sales of
$44,408,000  for the second  quarter of fiscal 2003,  which ended Dec. 31, 2002.
That compares to net income of  $2,551,000,  or 32 cents per share,  on sales of
$54,394,000  for the same period the prior year. The company's  earnings  before
interest,  taxes,  depreciation  and  amortization was $3,918,000 in the current
year's second  quarter  compared to  $8,149,000 in the second  quarter of fiscal
2002.

     For the first six months of fiscal 2003, MGPI had net income of $6,838,000,
or 85 cents per share, on sales of $87,307,000  versus net income of $4,995,000,
or 62 cents per share, on sales of $108,688,000 for the first six months of last
fiscal year. The company's  earnings before  interest,  taxes,  depreciation and
amortization  in the  first  half of fiscal  2003 was  $19,129,000  compared  to
$16,115,000 in the first half of fiscal 2002.

     The company "continues to be very solid financially,"  stated Ladd Seaberg,
president  and  chief  executive  officer,  noting  that  MGPI has cash and cash
equivalents of $27 million,  working  capital of  approximately  $41 million and
stockholders'  equity of  approximately  $109  million.  "We have the  financial
strength  to pursue our  planned  program for  growth,  which  presently  has an
internal focus, but could include acquisitions as well," he added.

     Business  interruption  insurance proceeds to compensate for the effects of
an explosion at the company's distillery operation in Atchison on Sept. 13, 2002
amounted  to  $5  million  in  the  second  quarter.  "These  proceeds  make  us
substantially whole from an operating income  standpoint,"  Seaberg said. "While
the business  interruption  insurance  helps make up for lost  revenues from our
specialty ingredients  business,  the explosion did adversely affect our ability
to realize the kind of progress that we would have anticipated," he added.

     Net income for the quarter  was  partially  attributable  to the receipt of
approximately  $193,000 (net of income tax) during that period from a previously
announced United States Department of Agriculture (USDA) program to provide cash
incentives  to  ethanol  producers.  The  company  additionally  benefited  from
approximately $732,000 (net of income tax) for the quarter resulting from a USDA
program to support the development of products and markets for value-added wheat
proteins and wheat starches.

     The  earnings  increase  in  the  first  six  months  of  fiscal  2003  was
principally  due to $13 million in  non-operating  income  ($7.9  million net of
income tax) that resulted in the first quarter from the  recognition of expected
insurance  proceeds  in excess  of the net  recorded  costs of assets  that were
destroyed in the distillery  explosion.  As previously reported,  this more than
offset what otherwise would have been a first quarter net loss of $1,110,000. "I
am encouraged by the headway we have actually made in our operating  performance
since the end of the first quarter," Seaberg said.

     The  decrease  in  second  quarter  sales  compared  to a year  ago was due
partially  to reduced  sales of  distillery  products.  This  decline was mainly
attributable  to lower  alcohol  production  resulting  from the slowdown of the
Atchison distillery following the Sept. 13th explosion.  Selling prices for both
food grade alcohol and fuel grade alcohol,  commonly known as ethanol, were also
lower  compared to last year's second  quarter.  Seaberg  noted,  however,  that
alcohol  selling  prices  in both  the  food  grade  and fuel  grade  areas  did
"experience improvements" in the second quarter compared to the first quarter of
fiscal 2003, and that "these improvements presently remain intact."

     Due largely to reduced  sales of commodity  ingredients,  which  consist of
vital  wheat  gluten and  commodity  wheat  starch,  the company  experienced  a
decrease in second quarter  ingredient sales.  Sales of the company's  specialty
ingredients,  primarily  specialty  wheat  proteins and starches,  were modestly
lower than the prior year's  second  quarter level due to a decline in specialty
starch sales. Year to date, sales of specialty ingredients in the aggregate were
up slightly  compared to the prior year's first six months.  As indicated above,
growth in this area was limited by the effects of the distillery mishap.

     As previously reported, because of the expiration of the wheat gluten quota
in June,  2001,  the company has  significantly  reduced its production of vital
wheat  gluten.  This  measure  was  taken  in  the  face  of  greatly  increased
competitive  pressures from the European Union. At the same time, the company is
placing  greater  attention and  resources on the  development,  production  and
marketing of its specialty  wheat  proteins and starches for use in  value-added
applications.  "Our strategic objective is to significantly grow the value-added
area of our  ingredients  business,  which at  present  is  focused  on  serving
manufacturers of food, personal care and pet products," Seaberg said.

                                     -more-


ADD 1--MGP INGREDIENTS REPORTS SECOND QUARTER


     The USDA  program to support  value-added  wheat  protein and wheat  starch
development,  and which contributed to second quarter income as noted above, was
implemented  in  June,  2001.   Administered  by  the  USDA's  Commodity  Credit
Corporation,  it was granted in lieu of an extended  quota on imports of foreign
wheat  gluten.  Over the life of the program,  which is scheduled to end May 31,
2003, MGP Ingredients is eligible for approximately $25.6 million of the program
total of $40  million.  For the first 12 months  of the  program,  approximately
$17.3  million was  allocated to the  company.  The  remaining  $8.3 million was
allocated  to the  company in July,  2002.  The funds must be used for  capital,
research,  marketing and promotional  costs related to value-added wheat protein
and starch  products.  Funds received are recognized in income during the period
in which they are expended for a permitted purpose. However, funds that are used
for capital  expenditure  projects will be recognized in income over the periods
during which those projects are depreciated.

     Approximately  75 percent of the program's funds for the two years combined
are  expected to be used for capital  projects and will be reflected in earnings
over the next seven to 10 years.  These  projects  include a recent $8.3 million
expansion  project at the company's  Atchison plant. The expansion was completed
in November and involved the  installation  of additional  processing and drying
equipment for the production of specialty  wheat proteins for bakery,  pasta and
noodle and related food  markets,  both  domestic and foreign.  The remaining 25
percent of the funds are being  applied  toward  research and  marketing-related
costs, and hence are reflected in earnings.

     The USDA's incentive program for ethanol producers began in December,  2000
and  extends  through  September,  2006.  It was  initiated  to  provide  a cash
incentive for ethanol  producers who increase their grain usage over  comparable
quarters in the prior year to raise fuel  alcohol  production.  Funding from the
program  is  determined  on  an  annual  basis.  The  company's  eligibility  to
participate  in the program is  determined  from quarter to quarter.  Due to the
reduced  production  resulting  from the  distillery  slowdown in Atchison,  the
company's eligibility through the remainder of fiscal 2003 is questionable.

     As a result  of the  explosion,  the  company  will be  unable  to  produce
finished  alcohol at the  Atchison  plant for an  extended  period.  Because its
ingredient  and alcohol  production  processes are  integrated,  the  distillery
slowdown  also has an effect on the  company's  ability to produce  the base raw
material  for  specialty  ingredients  at this  location.  "While our ability to
supply spot alcohol business is substantially  reduced at this time,  production
capabilities  at our Pekin,  Ill.,  facility  should  continue to be adequate to
supply alcohol to regular  customers.  Additionally,  our Illinois operation has
been  able to help  produce  our base  proteins  and  starches,  which  are then
transferred to the Atchison facility as raw material for producing our specialty
ingredients."

     As previously announced,  the company plans to return to full production at
the  Atchison  distillery.  "In  the  meantime,"  Seaberg  said,  "our  existing
production  capabilities  in  Atchison  currently  are  enabling  us to  produce
unfinished alcohol, the majority of which is being shipped to our Illinois plant
for further  processing."  Seaberg  estimates that the total rebuilding  process
could take  between  10 and 11 months  from now to  complete.  "The goal of this
process,"  he stated,  "is to be able to  efficiently  make high  quality,  high
purity food grade  alcohol at the Atchison  location  when the new  equipment is
fully up and running."

     Prices for grain,  the company's  principal raw  material,  remained  above
levels  experienced in last year's second quarter.  "Grain prices  currently are
lower compared to the second quarter, but we are seeing a modest upward movement
in energy costs due to increased natural gas prices," Seaberg reported. He added
that in such instances the company  "fortunately is able to reduce the impact of
rising  energy costs by making  greater use of lower priced fuel oil to supply a
major portion of the Atchison plant's energy needs."


This news release  contains  forward-looking  statements  as well as  historical
information. Forward-looking statements are identified by or are associated with
such  words  as  "intend,"  "believe,"   "estimate,"   "expect,"   "anticipate,"
"hopeful,"  "should," "may" and similar  expressions.  They reflect management's
current  beliefs  and  estimates  of  future  economic  circumstances,  industry
conditions,  company performance and financial results and are not guarantees of
future performance. The forward-looking statements are based on many assumptions
and factors,  including those relating to grain prices,  gasoline prices, energy
costs,   product  pricing,   competitive   environment  and  related   marketing
conditions, operating efficiencies, access to capital, actions of governments or
government officials and actions of insurers.  Any changes in the assumptions or
factors  could produce  materially  different  results than those  predicted and
could impact stock values.

                                       ###
CONSOLIDATED STATEMENT OF EARNINGS


- -------------------------------------------------------------------------------------------------------------
                                                                                        
(unaudited)                                  Three Months Ended  December 31     Six Months Ended December 31
(Dollars in thousands, except per share)            2002               2001          2002            2001
- ------------------------------------------------------------------------------   ----------------------------
NET SALES                                      $    44,408      $    54,394      $    87,307    $   108,688
COST OF SALES                                       46,903           47,500           89,625         94,804
                                               -------------------------------   ----------------------------
GROSS PROFIT                                        (2,495)           6,894           (2,318)        13,884
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES         3,406            3,548            6,727          7,699
OTHER OPERATING INCOME                               6,171              (42)           7,694            (63)
                                               -------------------------------   ----------------------------
INCOME FROM OPERATIONS                                 270            3,304           (1,351)         6,122
OTHER INCOME (EXPENSE)
   INTEREST                                           (304)            (355)            (626)          (749)
   OTHER                                               113            1,268           13,279          2,884
                                               -------------------------------   ----------------------------
INCOME BEFORE INCOME TAXES                              79            4,217           11,302          8,257
PROVISION  FOR INCOME TAXES                             31            1,666            4,464          3,262
                                               -------------------------------   ----------------------------
NET INCOME                                     $        48      $     2,551      $     6,838    $     4,995
                                               -------------------------------   ----------------------------
BASIC AND DILUTED EARNINGS PER COMMON SHARE    $      0.01      $       .32      $      0.85    $      0.62
                                               ===============================   ============================
DIVIDENDS PER COMMON SHARE                                                       $      0.15    $      0.15
                                                                                 ============================
Weighted average shares outstanding              8,026,920        8,070,712        8,049,165      8,118,018




CONSOLIDATED BALANCE SHEETS


                                                                                                            
- ----------------------------------------------------------------------------------------------------------------------------
(unaudited)                              December 31   June 30   (unaudited)                            December 31  June 30
(Dollars in thousands)                        2002      2002      (Dollars in thousands)                   2002       2002
- ----------------------------------------------------------------------------------------------------------------------------
ASSETS                                                           LIABILITIES AND
                                                                 STOCKHOLDERS' EQUITY
CURRENT ASSETS:                                                  CURRENT LIABILITIES:

   Cash and cash equivalents               $ 26,795   $ 24,045   Current maturities of long-term debt   $   3,202   $  3,201
   Investments                                           4,691   Accounts payable                          10,378      8,681
   Receivables                               20,638     24,071   Accrued expenses                           2,853      3,745
   Inventories                               23,162     20,755   Income Taxes Payable                       1,887
   Prepaid expenses                           2,423        550   Deferred income                           17,053     10,971

   Deferred income taxes                        397        284                                          --------------------
   Refundable Income taxes                    3,122        585   Total Current Liabilities              $  35,373   $ 26,598
                                           -------------------
Total Current Assets                         76,537     74,981
PROPERTY AND EQUIPMENT, At Cost             265,812    258,501
   Less accumulated depreciation            174,679    167,486   LONG-TERM DEBT                            15,695     18,433
                                           -------------------
                                             91,133     91,015   POST-RETIREMENT BENEFITS                   5,895      5,921
Insurance Receivable                         14,000         --   DEFERRED INCOME TAXES                     15,688     10,588
OTHER ASSETS                                      3        222   STOCKHOLDERS' EQUITY                     109,022    104,678
                                           -------------------                                           -------------------
                                           $181,673  $ 166,218                                           $181,673   $166,218
                                           ===================                                           ===================