As Filed with the Securities and Exchange Commission on September 12, 1995
__________________________________________________________________________

                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                 FORM 10-K

                    Annual Report Pursuant to Section 13
                   of the Securities Exchange Act of 1934
                   For the Fiscal Year Ended June 30, 1995

                         MIDWEST GRAIN PRODUCTS, INC.

                          1300 Main Street, Box 130
                            Atchison, Kansas 66002
                          Telephone: (913) 367-1480
                      Incorporated in the State of Kansas

                          COMMISSION FILE NO. 0-17196
                              IRS No. 44-0531200
                  
     The Company has no securities registered pursuant to Section 12(b) of
the Act.  The only class of common stock outstanding consists of Common
Stock having no par value, 9,765,172 shares of which were outstanding at
June 30, 1995. The Common Stock is registered pursuant to Section 12(g) of
the Act.

     The aggregate market value of the Common Stock of the Company held by
non-affiliates, based upon the last sales price of such stock on August 23,
1995, was $147,475,165.

     The Company has filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months, and has been subject to such filing requirements for the past 90
days.

     As indicated by the following check mark, disclosure of delinquent
filers pursuant to Rule 405 of Regulation S-K is not contained herein, and
will not be contained, to the best of registrant's knowledge in a
definitive proxy or information statement incorporated by reference in Part
III of this Form 10-K: [X].

     The following documents are incorporated herein by reference:

     (1)  Midwest Grain Products, Inc. 1995 Annual Report to Stockholders,
pages 17 through 36 [incorporated into Part II and contained in Exhibit
10(c)].

     (2)  Midwest Grain Products, Inc. Proxy Statement for the Annual
Meeting of Stockholders to be held on October 5, 1995, dated September 12,
1995 (incorporated into Part III).
___________________________________________________________________________






                                                                      
                                                                            
                                            





















                         MIDWEST GRAIN PRODUCTS, INC.


                                  FORM 10-K



                   For the Fiscal Year Ended June 30, 1995






























                                  CONTENTS
                                                              PAGE
                                                              ----
PART I
   Item 1.  Business........................................   4
       General Information..................................   4
       Vital Wheat Gluten...................................   5
       Premium Wheat Starch.................................   6
       Alcohol Products.....................................   7
       Flour and Other Mill Products........................   9
       Transportation.......................................   9
       Raw Materials........................................  10
       Energy...............................................  10
       Employees............................................  10
       Regulation...........................................  11
   Item 2.  Properties......................................  11
   Item 3.  Legal Proceedings...............................  11
   Item 4.  Submission of Matters to a Vote of Security
            Holders.........................................  11

PART II
   Item 5.  Market for the Registrant's Common Equity and
            Related Stockholder Matters.....................  12
   Item 6.  Selected Financial Data.........................  12
   Item 7.  Management's Discussion and Analysis of
            Financial Condition and Results of Operations...  12
   Item 8.  Financial Statements and Supplementary Data.....  12
   Item 9.  Changes in and Disagreements with Accountants 
            on Accounting and Financial Disclosure..........  12

PART III
   Item 10.  Directors and Executive Officers
             of the Registrant..............................  13
   Item 11.  Executive Compensation.........................  15
   Item 12.  Security Ownership of Certain Beneficial 
             Owners and Management..........................  15
   Item 13.  Certain Relationships and Related Transactions.  15

PART IV
   Item 14.  Exhibits, Financial Statement Schedules
             and Reports on Form 8-K........................  16

SIGNATURES..................................................  18

FINANCIAL STATEMENT SCHEDULES............................... S-1
   Report of Independent Public Accountants on Schedules.... S-2
   Schedule VIII.  Valuation and Qualifying Accounts........ S-3



                     ____________________________               


     The calculation of the aggregate market value of the Common Stock of
the Company held by non-affiliates is based on the assumption that non-
affiliates do not include directors.  Such assumption does not constitute
an admission by the Company or any director that any director is an
affiliate of the Company.


                                    PART I

Item 1.  Business.

  General Information

     Midwest Grain Products, Inc. (the Company) is a Kansas corporation
headquartered in Atchison, Kansas.  It is the successor to a business
founded in 1941 by Cloud L. Cray, Sr.

     The Company is a fully integrated producer of vital wheat gluten,
premium wheat starch, and alcohol products.  These grain products are
processed at plants located in Atchison, Kansas, and Pekin, Illinois. 
Wheat is purchased directly from local and regional farms and grain
elevators and milled into flour.  The flour is processed with water to
extract vital wheat gluten which is dried into a tan powder and sold in
packaged or bulk form.  The resulting starch slurry is further processed to
extract premium wheat starch which is also dried into a powder and sold in
packaged or bulk form.  The remaining slurry is mixed with corn or milo and
water and then cooked, fermented and distilled into alcohol.  The residue
of the distilling operations is dried and sold as a high protein additive
for animal feed.  Carbon dioxide which is produced during the fermentation
process is trapped and sold.  As a result of these processing operations,
the Company sells approximately 95% (by weight) of grain processed.

     The table below shows the Company's sales from continuing operations
by product group for each of the five years ended June 30, 1995, as well as
such sales as a percent of total sales.  The table does not reflect the
sales of McCormick Distilling Company, a business that was sold as of
December 31, 1992.


                             PRODUCT GROUP SALES

                                                 Year Ended June 30,                                             
                             1995           1994           1993          1992           1991                     
                         ------------   ------------  -------------  -------------  -----------
                                                    (thousands of dollars)
                             Amount   %     Amount   %    Amount    %     Amount   %     Amount   %  
                             ------- ----  -------- ----  -------  ----  -------- ----  -------  ---     
                                                                     
Vital Wheat Gluten ......... $49,957 27.7  $ 70,966 38.2  $54,156  33.1  $ 46,941 30.1  $27,833  0.9 
Premium wheat starch .......  23,403 13.0    21,110 11.3   18,423  11.3    17,578 11.3   16,068 12.1 
Alcohol Products:
  Food Grade Alcohol
     Beverage Alcohol.......  32,573 18.1    29,536 15.9   27,142  16.6    26,437 17.0   25,994 19.5 
     Food Grade Industrial..  23,379 13.0    22,585 12.1   17,123  10.5    17,974 11.5   19,391 14.5 
  Fuel Grade Alcohol .......  28,120 15.6    19,273 10.4   24,468  15.0    21,069 13.6   15,697 11.8 
  Alcohol by-products.......  19,583 10.9    18,146  9.8   19,288  11.8    17,791 11.4   17,010 12.8 
      Total alcohol           ------ ----    ------ ----   ------  ----    ------ ----   ------ ----
      products.............. 103,655 57.5    89,540 48.2   88,021  53.9    83,271 53.5   78,092 58.6 
                             ------- ----    ------ ----   ------  ----    ------ ----   ------ ----    
Flour and other mill
  products .................   3,237  1.8     4,352  2.3    2,826   1.7     8,004  5.1   11,127  8.4 
                             ------- ----    ------ ----   ------  ----    ------ ----   ------ ---- 
  Net sales.................$180,252 100.0 $185,968 100.0 $163,426 100.0 $155,794 100.0 $133,120 100.0 
                            ======== ===== ======== ===== ======== ===== ======== ===== ======== =====


     During fiscal 1995 the Company completed $96.8 million of  expansion
programs started in 1992 which have more than doubled the Company's 1991
capacity to produce all of its products.  Although the Company expects that
it will take a number of years to develop profitable markets for all of the
new capacity, management believes that the expanded facilities have 


positioned the Company for profitable growth as conditions in the market
place improve. 

     The Company's fiscal 1995 sales  declined from the high levels
experienced during fiscal 1994 due primarily to lower sales of vital wheat
gluten as the result of increased foreign competition and a reduction in
market demand compared to the high demand for gluten in the latter half of
fiscal 1994.  Profitability declined due to the reduced sales of vital
wheat gluten, significantly increased grain costs, less efficient
distillery operations due primarily to mechanical problems with two new
distillers feed dryers and a $5.0 million write off of an old coal fired
boiler at the Pekin plant.    

     The bulk of the Company's sales are made under informal arrangements
direct to large institutional food and beverage processors or distributors
with respect to which the Company has longstanding relationships.  Under
these arrangements products are usually ordered, produced, sold and shipped
within 30 days.  As a consequence, the Company's backlog of orders at any
time is usually less than 10 percent of annual sales.

     Generally, the Company's sales are not seasonal except for minor
variations affecting  alcohol and gluten sales.  Beverage alcohol sales
tend to peak in the fall as distributors order stocks for the holiday
season, while gluten sales tend to increase during the second half of the
fiscal year as demand increases for hot dog buns, hamburger buns, and
similar bakery products.   Certain environmental regulations also favor
greater use of ethanol during the winter months of the year.  See "Alcohol
Products- Fuel Grade Alcohol."

     For further information, see the Consolidated Financial Statements of
the Company and Management's Discussion and Analysis of the Company's
Financial Condition and Results of Operations which appear at pages 18
through 24 of the Annual Report.

Vital Wheat Gluten

     Vital wheat gluten is a light tan powder which contains approximately
75% to 80% protein.  It is the only commercially available high protein
food additive which possesses vitality.   The vitality of the Company's
vital wheat gluten results from its elastic and cohesive characteristics
when added to dough or otherwise reconstituted with water.

     Vital wheat gluten is added by bakeries and food processors to baked
goods such as wheat breads, and to pet foods, cereals, processed meats,
fish, and poultry to improve the nutritional content, texture, strength,
shape, and volume of the product.  The neutral flavor and color of wheat
gluten also enhances, but does not change, the flavor and color of food. 
It has been increasingly used in breads and pet foods.  The cohesiveness
and elasticity of the gluten enables the dough in wheat and other high
protein breads to rise and to support added ingredients such as whole
cracked grains, raisins and fibers.  This allows the baker to make an array
of different breads by varying the gluten content of the dough.  Vital
wheat gluten is also added to white breads, and hot dog and hamburger buns
to improve the hinge strength and cohesiveness of the product.

     The Company ships its vital wheat gluten throughout the continental
United States in bulk and in 50 to 100 pound bags.  Approximately 35% of
fiscal 1995 gluten sales were made to a distributor for the bakery 


industry, the Ben C. Williams Bakery Services Company, which in turn
distributes vital wheat gluten to independent bakeries.  The remainder is
sold directly to major food processors and bakeries such as Kellogg Co.,
Continental Baking Company, Inc. and H. J. Heinz Co.

     The Company's principal competitors in the U.S. vital wheat gluten
market consist of  two other domestic producers and a number of foreign
importers. A fourth domestic producer is expected to enter the market in
the fourth calendar quarter of 1995 through a new gluten and wheat starch 
production facility that is being constructed in western Kansas. Foreign
exporters provide significant competition from time to time due to low U.S.
tariffs and export incentives provided by foreign countries to their wheat
starch producers.  Based on industry data, the Company believes that in
terms of fiscal 1995 sales it is the largest producer of vital wheat gluten
in the United States.

     Competition in the vital wheat gluten industry is based primarily upon
price, quality, and service.  Historically, gluten prices have been
affected by grain prices, grain quality, excess foreign capacity and by
subsidies provided to certain European exporters by their host governments.

     The Company's vital wheat gluten processing operations are believed to
produce a quality of vital wheat gluten that is equal to or better than
that of any other wheat gluten on the market.  The Company's location in
the center of the United States grain belt, its production capacity and
years of operating experience, enable it to provide a consistently high
level of cost effective service to customers.

     The Company's sales of vital wheat gluten decreased by $21.0 million
during fiscal 1995 from the high levels of fiscal 1994, due to reduced
marketing opportunities resulting from significantly increased European
gluten imports which began during the second half of calendar 1994.  The
high level of fiscal 1994 Gluten sales  resulted from a worldwide shortage
of gluten due to poor quality, low protein-yielding wheat following the
extremely wet weather in the spring and summer of 1993. 

     The substantial increase in European gluten imports that the Company
experienced during the last half of fiscal 1995, and that are continuing
into fiscal 1996, are due to sizable increases in European capacity to
produce starch and gluten, high subsidies that  enable the sale of excess
European gluten in the U.S. at low prices and low U.S. tariffs on that
gluten.  The Company and the United States Wheat Gluten Council are engaged
in a variety of legislative  and other initiatives to create a more
competitive environment in the United States for the European producers. 
However, no assurances can be given with respect to when or whether any of
such initiatives will meet with success. 

     During fiscal 1995 the Company substantially completed the
construction of new wheat gluten production facilities at the Pekin
Illinois plant.  The expansion will increase the Company's total gluten 
capacity by approximately 40%.  That project, together with other gluten
expansion projects that were completed at the Atchison facilities during
1993 and 1994, have approximately doubled the gluten capacity that was
available at June 30, 1991.  However, due to the unusually high gluten
imports from Europe that were continuing at the end of fiscal 1995, and
unusually high grain costs, the Company does not expect to immediately use
the increased capacity.


Premium Wheat Starch

     Wheat starch constitutes the carbohydrate-bearing portion of wheat
flour.  The Company produces a pure white premium wheat starch powder by
extracting the starch from the starch slurry substantially free of all
impurities and fibers and then by spray, flash or drum drying the starch. 
Premium wheat starch differs from low grade or B wheat starches which are
extracted along with impurities and fibers and are used primarily as a
binding agent for industrial applications such as the manufacture of
charcoal briquettes.  The Company does not produce low grade or B starches
since its integrated processing facilities are able to process the
remaining slurry after the extraction of premium wheat starch into alcohol,
animal feed and carbon dioxide.  Premium wheat starch differs from corn
starch in its granular structure, color, granular size and name
identification.

     An increasing portion of the Company's premium wheat starch is also
chemically altered during processing to produce certain unique modified
wheat starches designed for special applications. 

     The Company's premium wheat starches are used primarily as an additive
in a variety of food products to affect their appearance, texture,
tenderness, taste, palatability, cooking temperature, stability, viscosity,
binding and freeze-thaw characteristics.  For example, the Company's
starches are used to improve the taste and mouth feel of cream puffs,
eclairs, puddings, pie fillings, breadings and batters; to improve the
size, symmetry and taste of angel food cakes; to alter the viscosity of
soups, sauces and gravies; to improve the freeze-thaw stability and shelf
life of fruit pies and other frozen foods; to improve moisture retention in
microwavable foods; and to add stability and to improve spreadability in
frostings, mixes, glazes and sugar coatings.  The Company's specialty
starches are also sold for a number of industrial and non-food uses, such
as an ink bearing coating in carbonless paper.

     The Company's premium wheat starch is sold nationwide to food
processors, such as International Multi-Foods Corp., Pillsbury Company and
Keebler Company, to distributors, and for export to countries such as
Japan, Mexico and Malaysia which do not have wheat-based economies.

     The Company believes that it is the largest producer of premium wheat
starch in the United States.  Although wheat starch enjoys a relatively
small portion of the total United States starch market, the market is one
which is continuing to grow.  Growth in the wheat starch market reflects a
growing appreciation for the unique characteristics of wheat starch which
provide it with a number of advantages over corn and other starches for
certain baking and other end uses.  The Company has developed a number of
different modified  wheat starches and continues to explore the development
of additional starch products with the view to increasing sales of higher
margin modified starches.

     Premium wheat starch competes primarily with corn starch, which
dominates the United States market.  Competition is based upon price, name,
color and differing granular and chemical characteristics which affect the
food product in which it is used.  Premium wheat starch prices usually
enjoy a price premium over corn starches and low grade wheat starches. 
Wheat starch price fluctuations generally track the fluctuations in the
corn starch market, except in the case of modified wheat starches. The
wheat starch market also usually permits pricing consistent with costs 


which affect the industry in general, including increased grain costs.  The
Company's strategy is to market its premium wheat starches in special
market niches where the unique characteristics of premium wheat starch or
one of the Company's modified wheat starches are better suited to a
customers requirements for a specific use.

     Starch sales increased during fiscal 1995 by approximately $2.3
million, due primarily to higher volumes and increased sales of modified
wheat starches.  The volume increases reflect a nearly full utilization of
increased starch production capacity installed at the Atchison facility in
fiscal 1992 and 1993.

     During June, 1995, the Company completed the construction of a new
starch production facility at the Pekin plant.  Previously that Plant was
equipped only to produce gluten, alcohol and alcohol byproducts.  The
expansion is expected to increase total starch production capacity by 70%,
enable the Company to satisfy customers' wheat starch needs from two
locations and permit the Pekin plant to capitalize on the concurrent
expansion of its gluten and alcohol production facilities.

Alcohol Products

     The Company's Atchison and Pekin plants process corn and milo, mixed
with the starch slurry from gluten and starch processing operations, into
food grade alcohol, fuel grade alcohol, animal feed and carbon dioxide.

     Food grade alcohol, or grain neutral spirits, consists of beverage
alcohol and industrial food grade alcohol that are distilled to remove all
impurities and all but approximately 5% of the water content to yield high
quality 190 proof alcohol. Fuel grade alcohol, or "ethanol," is a lower
grade of grain alcohol that is distilled to remove all water to yield 200
proof alcohol suitable for blending with gasoline.

     Food Grade Alcohol

     Beverage Alcohol.  Food grade beverage alcohol consists primarily of
grain neutral spirits and gin.  Grain neutral spirits is sold in bulk or
processed into vodka and gin and sold in bulk quantities at various proof
concentrations to bottlers and rectifiers, such as Heublein, Inc. and James
B. Beam Distilling Co., which further process the alcohol for sale to
consumers under numerous labels.  

     The Company believes that in terms of fiscal 1995 net sales, it is one
of the two largest bulk sellers of grain neutral spirits, vodka and gin in
the United States.  The Company's principal competitors in the beverage
alcohol market are Grain Processing Company of Muscatine, Iowa and Archer
Daniels Midland of Decatur, Illinois.  Competition is based primarily upon
price and service, and in the case of gin, formulation.  The Company
believes that the centralized location of its Illinois and Kansas
distilleries and the capacity of its dual production facilities combine to
provide the Company with a customer service advantage that is unique within
the industry.

     Food Grade Industrial Alcohol. Food grade alcohol which is not sold as
beverage alcohol is marketed as food grade industrial alcohol.  Food grade
industrial alcohol is sold as an ingredient in foods (e.g., vinegar and
food flavorings), personal care products (e.g., hair sprays and
deodorants), cleaning solutions, biocides, insecticides, fungicides, 


pharmaceuticals, and a variety of other products.  Although grain alcohol
is chemically the same as petroleum-based or synthetic alcohol, certain
customers prefer a natural grain-based alcohol.   Food grade industrial
alcohol is sold in tank truck or rail car quantities direct to a number of
industrial processors, such as Integrated Ingredients, a division of Burns
Philip Foods, Inc., 7-Up Company, and Lehn & Fink, a producer of Lysol
based household cleaners, from both the Atchison and Pekin plants. 

     The Company is a minor competitor in the total United States market
for food grade industrial alcohol, which is dominated by petroleum-based or
synthetic alcohol.  Food grade industrial alcohol prices are normally
consistent with prices for synthetic industrial alcohol.

     Food grade alcohol sales increased by approximately $3.8 million
during fiscal 1995 due primarily to volume increases in the sale of
beverage alcohol.  Those increases were primarily due to increased demand
and the availability of increased capacity derived from the distillery
expansion at the Pekin plant.

     Fuel Grade Alcohol

     Fuel grade alcohol, which is commonly referred to as ethanol,  is sold
primarily for blending with gasoline to  increase the  oxygen and octane
levels of the gasoline.  As an octane enhancer, ethanol can serve as a
substitute for lead and petroleum based octane enhancers.   As an
oxygenate, ethanol permits gasoline to meet certain environmental
regulations and laws that regulate air quality by reducing carbon monoxide, 
hydrocarbon particulate and other toxic emissions generated from the
burning of gasoline ("toxics"). Because ethanol is produced from grain, a
renewable resource, it also provides a fuel alternative that tends to
reduce the country's dependence on foreign oil.

     Although ethanol can be blended directly  with gasoline as an
oxygenate to enable it to reduce toxic air emissions, it  also increases
the volatility of gasoline or its tendency to evaporate and release
volatile organic compounds ("VOC's").  This latter characteristic has
precluded it from  meeting  certain clean air act requirements for gasoline
that pertain to nine of the smoggiest US metropolitan areas during the
summer months (May 1 through September 15).  Although  in certain
circumstances this makes it difficult for ethanol to compete with the two
other principal oxygenates,  methyl tertiary butyl ether ("MTBE") and ethyl
tertiary butyl ether ("ETBE"), ethanol is a principal ingredient of  ETBE,
and therefore it is expected to be increasingly used in the production of
ETBE  to meet clean air regulations and laws.

     The cost of producing ethanol has historically exceeded the cost of
producing gasoline and gasoline additives, such as MTBE, all of  which are
derived from fossil non-renewable fuels such as petroleum.  Accordingly, to
encourage the production of ethanol for use in gasoline, the Federal
government and various states have enacted tax and other incentives
designed to make ethanol competitive with gasoline and gasoline  additives. 
Under the internal revenue code, and until October 1, 1999,   gasoline that
has been blended in qualifying proportions with ethanol  provide sellers of
the blend with certain income tax credits and excise tax reductions that
amount to up to $0.54 per gallon of ethanol that is mixed with the
gasoline.  A mix of at least 10% ethanol by volume is required to receive
the maximum credit.   In August the department of  Treasury issued a ruling
which extends these tax benefits to producers of ETBE.  Although the 



Federal  tax benefits are not directly available to the Company, they allow
it to sell its ethanol at prices competitive with less expensive additives
and gasoline.  From time to time legislation is proposed to eliminate or
reduce the tax benefits enjoyed by the ethanol industry, and indirectly by
producers of the grain that is converted into ethanol.  Producers of MTBE
are also contesting the recent DOT ruling that subsidizes ethanol used in
ETBE.   No assurance can be given that such proposals and complaints will
not  be successful or that  Congress will continue the current subsidies
beyond September 30, 1999.

     The Kansas Qualified Agricultural Ethyl Alcohol Producer Incentive
Fund, which expires in 1999,  provides incentives for sales of ethanol
produced in Kansas to gasoline blenders.  Fiscal 1995 payments to the
Company out of the fund totaled $355,000 for the  ethanol produced by the
Company at the Atchison plant during that year.  A few other states offer
ethanol blending incentives, which, in the aggregate, did not materially
add to the Company's ethanol revenues during fiscal 1995. 

     The Fuel grade alcohol market is dominated by Archer Daniels Midland. 
In recent years other competitors have significantly increased domestic
fuel grade alcohol distillation capacity with even more capacity expected
during 1996.  During fiscal 1995 the Company more than tripled its fuel
grade alcohol production capacity through the expansion of its distillery
operations at the Pekin plant.  As a consequence, it moved from a very
small competitor in the fuel grade  market to the smaller  of a few other
larger second tier ethanol producers. The Company competes with other
producers of fuel grade alcohol  on the basis of price and delivery
service.  Fuel alcohol prices traditionally follow the movement of gasoline
prices.

     During fiscal 1995 sales of Fuel Grade Alcohol increased by 46% or
approximately $8.8 million.  The increase was due primarily to the
additional capacity that was made available at the Pekin plant.  However, 
the extent of the increase was negatively impacted by mechanical problems
with the new distillers feed drying equipment, which is expected to be
resolved during the second quarter of fiscal 1996.  Fuel grade alcohol
operations for fiscal 1995 were also adversely affected by unusually high
grain costs and the reversal of an EPA ruling that had mandated the use of
ethanol in the new reformulated gasoline program mandated by the Clean Air
Act amendments of 1990. 

     Alcohol By-Products

     The bulk of fiscal 1995 sales of alcohol by-products consist of
distillers feeds.  Distillers feeds are the residue of corn, milo and wheat
from alcohol processing operations.  The residue is dried and sold
primarily to processors of animal feeds as a high protein additive.  The
Company competes with other distillers of alcohol as well as a number of
other producers of animal food additives in the sale of distillers feeds
and mill feeds.  The 1995 expansion of the distillery at the Pekin plant
approximately doubled the capacity of the Company to produce distillers
feeds.  Although unit production of distillers feeds increased during 1995, 
the extent of the increase was negatively impacted by mechanical problems
with the new feed dryers that have been installed at the Pekin plant.  As
indicated above, the repairs on those dryer are expected to be completed 
during the second quarter of fiscal 1996.

     The balance of alcohol by-products consists primarily of carbon
dioxide.  During the production of alcohol, the Company traps carbon 





dioxide gas that is emitted in the fermentation process. The gas is
purchased and liquefied on site by two principal customers, one at the 
Atchison Plant and one at the Pekin Plant, who own and operate the carbon
dioxide processing and storage equipment under long term contracts with the
Company.  The liquefied gas is resold by these processors to a variety of
industrial customers and producers of carbonated beverages.  

Flour and Other Mill Products

     The Company owns and operates a flour mill at the Atchison plant.  All
of the mill's output of flour is used internally for the production of
vital wheat gluten and premium wheat starch.  In 1993 the Company completed
the first of a two-phase expansion of the mill.  The second phase of the
expansion was completed during the first quarter of fiscal 1995.  The
entire project has  increased the mill's total production by approximately
80%.  All of the additional output of the mill is expected to be used
internally to satisfy existing requirements for the production of gluten
and starch and the additional requirements of the gluten and starch
facilities that have been  added to the Pekin plant.   

     In addition to flour, the wheat milling process generates mill feeds
or midds and a small quantity of wheat germ. Midds are sold to processors
of animal feeds as a feed additive.  Wheat germ is sold primarily for use
in vitamin E production.

     Sales of flour and other mill products declined since 1991 due to the
increased usage of the flour mill's output for the production of other
grain products.  

Transportation

     The Company's output is transported to customers  by  truck, rail and
barge transportation equipment, most of which is provided by common
carriers through arrangements made by the Company.   The Company leases 241
rail cars which may be dispatched on short notice.  Shipment by barge is 
offered to customers through barge loading facilities on the Missouri and
Illinois Rivers.  The barge facility on the Illinois River is adjacent to
the Pekin plant and owned by the Company.  The facility on the Missouri
River, which is not company-owned, is approximately one mile from the
Atchison plant.  Previously the Company owned and operated a fleet of 32
tank and van trailers and 12 truck-tractors.  The bulk of that equipment
was sold and all of the related trucking  operations were dissolved during
fiscal 1995. 

    Income from discontinued trucking operations is included in Other
Operating Income  shown in the Statements of Income.  See in particular
Note 8 in the Notes to Consolidated Financial Statements in the Annual
Report.

Raw Materials

     The Company's principal raw material is grain, consisting of wheat
which is processed into all of the Company's products and corn and milo
which are processed into alcohol, animal feed and carbon dioxide.  Grain is
purchased directly from surrounding farms, primarily at harvest time, and
throughout the year from grain elevators.  Historically, the cost of grain
is subject to substantial fluctuations depending upon a number of factors
which affect commodity prices in general, including crop conditions,
weather, government programs, and purchases by foreign governments.  


Although significant variations in grain prices may temporarily affect
positively or negatively the results of the Company's operations, the 
Company has usually, but not always, been able to compensate for such
variations through adjustments in prices charged for the Company's grain
products.  During fiscal 1995 and continuing into fiscal 1996  wheat, corn
and milo prices  increased to unusually high levels in the face of intense
competition from foreign exporters of vital wheat gluten and relatively
flat markets for fuel grade ethanol and poor markets for distillers feeds. 
The combination of these factors have significantly restricted the ability
of the company to adjust the price of its gluten, fuel grade alcohol and
distillers feeds to compensate for the high grain costs.   The Company is
responding to these circumstances by shifting as much of its production as
is possible to starch and food grade alcohol production, by  restricting
the production of gluten and fuel grade alcohol and through the
implementation of other cost-cutting measures.   

     Historically the Company has not engaged in the purchase of commodity
futures to hedge economic risks associated with fluctuating grain and grain
products prices.  However, due to the significantly increased volumes of
grain and grain products that are expected as a result of the expansion of
the Company's production facilities, the Company began during 1995 to make
limited investments in commodity futures, including wheat, corn and
gasoline futures.

Energy

     Because energy comprises a major cost of operations, the Company seeks
to assure the availability of fuels for the Pekin and Atchison plants at
competitive prices.

     All of the  natural gas demand for the Atchison plant is transported
by a wholly-owned subsidiary which owns a gas pipeline. The subsidiary
procures the gas in the open market from various suppliers. The Atchison
boilers may also be oil fired.

     In the past, the Company's Pekin plant generated the bulk of its
energy needs from coal and gas fired boilers. However,  due to the
expansion of the Pekin plant, the Company  entered into a long-term
arrangement in 1995 with an Illinois utility to satisfy the energy needs of
the entire plant with a new gas fired plant.  Under the arrangement, the
utility  constructed at the Pekin plant on ground leased from the Company a
gas powered electric and steam generating facility.  The utility  sells to
the Company  steam and electricity, generally at fixed rates, using gas
procured by the Company.  The old steam and electrical generating equipment
is being kept as an emergency standby, most of which was written off at the
end of fiscal 1995 through charges of approximately 5.0 million.

Employees

     As of June 30, 1995, the Company had 429 employees, 290 of whom are
covered by three collective bargaining agreements with two labor unions.  
The collective bargaining agreements expire on various dates from October
31. 1995, through August 30, 1996.   As of June 30, 1994,   the Company had
460 employees.  The 6.5% decline in employees resulted primarily from the
dissolution of the Company's trucking operations in fiscal 1995.   Although
the Company has expanded significantly the capacities of its plants, it
does not expect operations of the expanded facilities to necessitate
significant expansions in its work force. 


     During fiscal 1995, the Company reduced compensation expense for non-
union personnel, including managers and executives  by over $2.0 million 
through major reductions in its annual cash bonus program, a decision to
not implement the executive stock bonus program and through reduced
contributions to the Company's non-union Employee Stock Ownership  Plans. 
These reductions were primarily attributable to the decline in the
Company's  operating results for the year.

     The Company considers its relations with its personnel to be good and
has not experienced a work stoppage since 1978.  

Regulation

     The Company's beverage and industrial alcohol business is subject to
regulation by the Bureau of Alcohol, Tobacco and Firearms ("BATF") and the
alcoholic beverage agencies in the States of Kansas and Illinois.  Such
regulation covers virtually every aspect of the Company's alcohol
operations, including production facilities, marketing, pricing, labeling,
packaging, and advertising.  Food products are also subject to regulation
by the Food and Drug Administration.  BATF regulation includes periodic
BATF audits of all production reports, shipping documents, and licenses to
assure that proper records are maintained.  The Company is also required to
file and maintain monthly reports with the BATF of alcohol inventories and
shipments.

Item 2.  Properties.

     The Company maintains the following principal plants, warehouses and
office facilities:
                                                                            
                                                                            
                                                                            
                                                    Plant Area   Tract Area
   Location                Purpose                 (in sq. ft.)  (in acres)
   --------                -------                 ------------  ----------
-
Atchison, Kansas    Principal executive offices,
                    grain processing, warehousing,
                    and research and quality
                    control laboratories.             494,640        25

Pekin, Illinois     Grain processing,
                    warehousing, and quality control 
                    laboratories.                     462,926        49


     Except as otherwise reflected under Item 1,  the facilities mentioned
above are generally in good operating condition, are currently in normal
operation, are generally suitable and adequate for the business activity
conducted therein, and have productive capacities sufficient to maintain
prior levels of production.   Except as otherwise reflected under Item 1,
all of the plants, warehouses and office facilities are owned.  Although
none  are subject to any major encumbrance, the Company has entered into
loan agreements which contain covenants against the pledging of such
facilities to others.  The Company also owns transportation equipment and a
gas pipeline described under Transportation and Energy. 

Item 3.   Legal Proceedings.


     There are no material legal proceedings pending as of June 30, 1995. 
Legal proceedings which are pending consist of matters normally incident to
the business conducted by the Company and taken together do not appear
material.

Item 4.  Submissions of Matters to a Vote of Security Holders.

     No matters have been submitted to a vote of stockholders since the
last annual meeting of stockholders on October 6, 1994.

                                   PART II

Item 5.  Market for Registrants Common Equity and Related Stockholders
Matters.

     The Common Stock of the Company has been traded on the NASDAQ National
Market System under the symbol MWGP since November 1988.  The Company has
paid regular cash dividends on its Common Stock in each year since its
inception in 1957.  

     The following table reflects the cash dividends paid and the high and
low closing prices of the Common Stock for each quarter of fiscal 1995 and
1994:


                                       Quarterly Cash     Sales Price 
                                          Dividends      High      Low 
                                       ---------------  --------------- 
       1994:
          First Quarter ................. $ .125        $27.00   $22.25
          Second Quarter ................   .125         29.75    22.75
          Third Quarter .................   .125         32.75    26.25
          Fourth Quarter ................   .125         36.00    29.25
                                            ----
                                          $ .50
                                          =======

       1995:
          First Quarter ................. $ .125        $36.25   $27.25
          Second Quarter ................   .125         28.50    22.50
          Third Quarter .................   .125         24.00    17.00
          Fourth Quarter ................   .125         18.75    17.00
                                          ======
                                          $ .50

     At June 30, 1995, there were approximately 1,000 holders of record of
the Company's Common Stock.  It is believed that the Common Stock is held
by more than 2,000 beneficial owners.

Item 6.  Selected Financial Data.

     Incorporated by reference to the information under Selected Financial
Information on page 17 of the Annual Report, a copy of which page is
included in Exhibit 10(c) to this Report.


Item 7.  Management's Discussion and Analysis of Financial Condition and
Results of Operations.


     Incorporated by reference to the information under Managements
Discussion and Analysis of Financial Condition and Results of Operations on
pages 18 through 24 of the Annual Report, copies of which pages are
included in Exhibit 10(c) to this Report.


Item 8.  Financial Statements and Supplementary Data.

     Incorporated by reference to the consolidated financial statements and
related notes on pages 25 through 36 of the Annual Report, copies of which
pages are included in Exhibit 10(c) to this Report.


Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.

     Not applicable.












































                                  PART III

Item 10.  Directors and Executive Officers of the Registrant.

     The directors and executive officers of the Company are as follows:

      Name                  Age                   Position
      ----                  ---                   --------
Cloud L. Cray, Jr.          72       Chairman of the Board and Director

Laidacker M. Seaberg        49       President, Chief Executive Officer
                                     and Director

Sukh Bassi, Ph.D.           54       Vice President - Vital Wheat Gluten    
                                     Marketing, Research and Development    
                                     and Corporate Technical Director 

Robert G. Booe              58       Vice President - Administration,       
                                     Controller, Treasurer and Chief        
                                     Financial Officer

Norma C. Ewbank             61       Secretary

Gerald Lasater              57       Vice President - Wheat Starch
                                     Marketing

Raymond Miller              61       Vice President - Purchasing and
                                     Energy and President of
                                     Midwest Grain Pipeline, Inc.

Anthony J. Petricola        59       Vice President - Engineering

Randy M. Schrick            45       Vice President - Operations
                                     and Director

Robert L. Swaw              65       Vice President - Alcohol Marketing

Michael Braude              59       Director

Richard J. Bruggen          69       Director

F.D. "Fran" Jabara          70       Director

Tom MacLeod, Jr.            47       Director

Robert J. Reintjes          63       Director

Eleanor B. Schwartz, D.B.A. 58       Director


     Mr. Cray, Jr. has been a Director since 1957, and has served as
Chairman of the Board since 1980.  He served as Chief Executive Officer
from 1980 to September, 1988, and has been an officer of the Company and
its affiliates for more than thirty years.  

     Mr. Seaberg, a Director since 1979, joined the Company in 1969 and has
served as the President of the Company since 1980 and as Chief Executive
Officer since September, 1988.  He is the son-in-law of Mr. Cray, Jr.



     Dr. Bassi has served as Vice President of Research and Development
since 1985,  Technical Director since 1989 and Vice President - Vital Wheat
Gluten Marketing since 1992.  From 1981 to 1992 he was Manager of the Vital
Wheat Gluten Strategic Business Unit.  He was previously a professor of
biology at Benedictine College for ten years.

     Mr. Booe has served as Vice President, Treasurer and Chief Financial
Officer of the Company since 1988.  He joined the Company in 1966 as its
Treasurer and became the Controller and Treasurer in 1980.  In 1992 he was
assigned the additional task of Vice President -  Administration.

     Mrs. Ewbank has served as corporate secretary since 1987.  She joined
the Company in 1981.

     Mr. Lasater joined the Company in 1962.  He has served as Vice
President - Starch Marketing since 1992.  Previously he served as Vice
President in charge of the Wheat Starch Strategic Business Unit.

     Mr. Miller joined the Company in 1956.  He has served as Vice
President - Purchasing and Energy since 1992, President of Midwest Grain
Pipeline, Inc. since 1987, and as Vice President of the Company since 1967.

     Mr. Petricola joined the Company in 1985.  He has served as Vice
President - Engineering since 1992.  Previously he served as Corporate
Director of Engineering.

     Mr. Schrick, a Director since 1987, joined the Company in 1973.  He
has served as Vice President - Operations since 1992.  From 1984 to 1992 he
served as Vice President and General Manager of the Pekin plant. From 1982
to 1984 he was the Plant Manager of the Pekin Plant.  Prior to 1982, he was
Production Manager at the Atchison plant.

     Mr. Swaw joined the Company in 1989.  He has served as Vice President-
Alcohol Marketing since September 1, 1995.  Previously he was sales manager
of the Company's industrial alcohol division.  Before joining the Company,
Mr. Swaw was general manager for the bulk alcohol division of Sofecia, S.A.
and general sales manager with Publicker Industries in Philadelphia.

     Mr. Bruggen has been a Director since 1976 and is a member of the
Audit and Nominating Committees.  He was Senior Vice President of Atchison
Casting Corporation from 1991 until his retirement in 1992.  Previously he
was the General Manager of Rockwell International Plants at Atchison,
Kansas and St. Joseph, Missouri.

     Mr. Braude has been a Director since 1991 and is a member of the Audit
and Human Resources Committees.  He has been the President and Chief
Executive Officer of the Kansas City Board of Trade, a commodity futures
exchange , since 1984.  Previously he was Executive Vice President of
American Bank & Trust Company of Kansas City.  Mr. Braude is a director of
Country Club Bank, Kansas City, Missouri and National Futures Association, 
a member and immediate Past Chairman of the National Grain Trade Council
and a trustee of the University of Missouri-Kansas City and of Midwest
Research Institute 

    Mr. Jabara  has been a  director since October 6, 1995, and is a member
of the Audit and Nominating Committees. He is President of Jabara Ventures
Group, a venture capital  firm. From September 1949 to August 1989 he was a
distinguished professor of business at Wichita State University, Wichita,
Kansas. He is also a   


director of Commerce Bank, Wichita, Kansas and NPC International, Inc., an
operator of numerous Pizza Hut and other quick service restaurants
throughout the United States.

     Mr. MacLeod, Jr. has been a Director since 1986 and is a member of the
Audit and Human Resources Committees.  He has been the President and Chief
Operating Officer of Iams Company, a manufacturer of premium pet foods,
since 1989.  Previously, he was President and Chief Executive Officer of
Kitchens of Sara Lee, a division of Sara Lee Corporation, a food products
company.

     Mr. Reintjes has been a Director since 1986, and is a member of the
Audit and Nominating Resources Committees.  He has served as President of
Geo. P. Reintjes Co., Inc., of Kansas City, Missouri, for the past 23
years.  The Geo. P. Reintjes Co., Inc. is engaged in the business of
refractory construction.  He is a director of Butler Manufacturing Company,
a manufacturer of pre-engineered buildings, and Commerce Bank of Kansas
City.

     Dr. Schwartz has been a director since June 3, 1993.  She is also a
member of the Audit and Human Resources Committees.  She has been the
Chancellor of the University of Missouri-Kansas City since May 1992, and
was previously the Vice Chancellor for Academic Affairs. She is a Trustee
of Midwest Research Institute and a director of Country Club Bank and
ANUHCO, Inc. 

     The Board of Directors is divided into two groups (Groups A and B) and
three classes.  Group A directors are elected by the holders of Common
Stock and Group B directors are elected by the holders of Preferred Stock. 
One class of directors is elected at each annual meeting of stockholders
for three-year terms.  The present directors' terms of office expire as
follows:

Group A Directors Term ExpiresGroup B Directors Term Expires

         Mr. Bruggen     1997          Mr. Cray, Jr.    1995
         Mr. MacLeod     1995          Mr. Reintjes     1995
         Dr. Schwartz    1996          Mr. Braude       1997
         Mr. Jabara      1997          Mr. Schrick      1996
                                       Mr. Seaberg      1996

Item 11.  Executive Compensation.

     Incorporated by reference to the information under "Executive
Compensation"  on pages 6 through 10 of the Proxy Statement.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

     Incorporated by reference to the information under "Principal
Stockholders"  beginning on page 10 of the Proxy Statement.

Item 13.  Certain Relationships and Related Transactions.

     None.






                                  PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     The following documents are filed as part of this report:

       (a)  Financial Statements:

          Auditors Report on Financial Statements.
          Consolidated Balance Sheets at June 30, 1995 and 1994.
          Consolidated Statements of Income - for the Three Years
             Ended June 30, 1995, 1994 and 1993.
          Consolidated Statements of Stockholders Equity for the
             Three Years Ended June 30, 1995, 1994 and    1993.
          Consolidated Statements of Cash Flow - for the Three Years
             Ended June 30, 1995, 1994 and 1993.
          Notes to Consolidated Financial Statements.

          The foregoing have been incorporated by reference to the
             Annual Report as indicated under Item 8.

       (b) Financial Statement Schedules:

          Auditors Report on Financial Statement Schedules:
          VIII -   Valuation and Qualifying Accounts

          All other schedules are omitted because they are not applicable
or the information is contained in the Consolidated Financial Statements or
notes thereto.
































       (c)  Exhibits:

  Exhibit No.                    Description
  -----------                    -----------

     3(a)      Articles of Incorporation of the Company (Incorporated
               by reference to Exhibit 3(a) of the Company's
               Registration Statement No. 33-24398 on Form S-1).

     3(b)      Bylaws of the Company (Incorporated by reference to
               Exhibit 3(b) of the Company's Registration Statement
               No. 33-24398 on Form S-1).

     4(a)      Copy of Note Agreement dated as of August 1, 1993,
               providing for the issuance and sale of $25 million of
               6.68% term notes ("Term Notes", incorporated by
               reference to Exhibit 4.1 to the Company's Report on Form
               10-Q for the quarter ended September 30, 1993).

     4(b)      Copy of Term Notes dated August 27, 1993 (incorporated
               by reference to Exhibit 4.2 to the Company's Report on
               Form 10-Q for the quarter ended September 30, 1993).
     4(c)      Copy of First Amended Line of Credit Loan  Agreement
               providing for the Issuance of a Line of Credit Note
               in the amount of $20,000,000  (incorporated by reference
               to Exhibit 4.(a) to the Company's Report on Form 10-Q
               for the quarter ended March 31, 1995.

     4(d)      Copy of Line of Credit Note Under First  Amended Line
               of Credit Loan Agreement  (incorporated by reference to      
               Exhibit 4.(a) to the Company's Report on Form 10-Q for the   
               quarter ended March 31, 1995).

    9(a)       Copy of Cray Family Trust (Incorporated by reference to      
               Exhibit 1 of Amendment No. 1 to Schedule 13D of Cloud L.     
               Cray, Jr. dated November 17, 1995).

    10(a)      Summary of informal cash bonus plan (incorporated by         
               reference to the summary contained in the Company's
               Proxy Statement dated September 12, 1995, which is           
               incorporated by reference into Part III of this Form 
               10-K).

    10(b)      Executive Stock Bonus Plan as amended June 15, 1992
               (incorporated by reference to Exhibit 10(b) to the           
               Company's Form 10-K for the year ended June 30, 1992).

    10(c)      Information contained in the Midwest Grain Products,
               Inc.1995 Annual Report to Stockholders that is
               incorporated herein by reference.









      22       Subsidiaries of the Company other than insignificant         
               subsidiaries:

                                              State of Incorporation
               Subsidiary                         or Organization
               ----------                     -----------------------     
    Midwest Solvents Company of Illinois, Inc.        Illinois
    Midwest Grain Pipeline, Inc.                      Kansas
    Midwest Grain Products of Illinois, Inc.          Illinois
    Midwest Purchasing Company, Inc.                  Illinois

      25       Powers of Attorney executed by all officers and
               directors of the Company who have signed this report
               on Form 10-K (incorporated by reference to the
               signature pages of this report).

      27       Midwest Grain Products Financial Data Schedule as
               at June 30, 1995 and for the year then ended.  

     No reports on Form 8-K have been filed during the quarter ended June
30, 1995.








































                                 SIGNATURES

     Pursuant to requirements of Section 13 of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized, in the city of Atchison, State
of Kansas, on this 11th day of September, 1995.

                                        MIDWEST GRAIN PRODUCTS, INC.


                                        By   s/Laidacker M. Seaberg         
                                           ------------------------         
                                          Laidacker M. Seaberg, President
                                                 
                             POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints Cloud L. Cray, Jr., Laidacker M.
Seaberg and Robert G. Booe and each of them, his true and lawful
attorneys-in-fact and agents, with full power of substitution and
re-substitution, for him and in his name, place and stead, in any and all
capacities, to sign any and all reports of the Registrant on Form 10-K and
to sign any and all amendments to such reports and to file the same with
all exhibits thereto, and other documents in connection therewith, with the
Securities & Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each
and every act and thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents or any of them, or their or his substitute or substitutes, may
lawfully do or cause to be done by virtue hereof.

     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant in the capacities indicated on the dates indicated.
           Name                      Title                   Date
           ----                      -----                   ----   
s/ Laidacker M. Seaberg        President (Principal
   --------------------        Executive Officer)     
    Laidacker M. Seaberg       and Director            September 11, 1995

s/ Robert G. Booe              Vice President, Treasurer
   ---------------------       and Controller (Principal
    Robert G. Booe             Financial and Accounting 
                               Officer)                September 11, 1995  
s/ Michael Braude                  
   ---------------------
   Michael Braude              Director                September 11, 1995

s/ Richard J. Bruggen 
   ---------------------       Director
   Richard J. Bruggen                                  September 11, 1995

s/ Cloud L. Cray, Jr.              
   ---------------------       Director
   Cloud L. Cray, Jr.                                  September 11, 1995





s/ F D Jabara                         
   ---------------------           Director
   F. D. "Fran" Jabara                               September 11, 1995

s/ Tom MacLeod                    
   ---------------------           Director
    Tom MacLeod, Jr.                                 September 11, 1995

s/ Robert J. Reintjes              
   ---------------------           Director
    Robert J. Reintjes                               September 11, 1995

s/ Randy M. Schrick          
   ---------------------           Director          September 11, 1995
    Randy M. Schrick

s/ Eleanor B. Schwartz             
   ---------------------           Director          September 11, 1995
    Eleanor B. Schwartz






























































                         MIDWEST GRAIN PRODUCTS, INC.

                 Consolidated Financial Statement Schedules
                                (Form 10-K)

                        June 30, 1995, 1994 and 1993

                       (With Auditors' Report Thereon)
































[LOGO]

Baird, Kurtz & Dobson
Certified Public Accountants




                  Report of Independent Accountants

                   on Financial Statement Schedule




Board of Directors and Stockholders
Midwest Grain Products, Inc.
Atchison, Kansas


     In connection with our audit of the financial statements of MIDWEST
GRAIN PRODUCTS, INC. for each of the three years in the period ended June
30, 1995, we have also audited the following financial statement schedule. 
This financial statement schedule is the responsibility of the Company's
management. Our responsibility is to express an opinion on this financial
statement schedule based on our audits of the basic financial statements. 
The schedule is presented for purposes of complying with the Securities and
Exchange Commission's rules and regulations and is not a required part of
the consolidated financial statements.

     In our opinion, the financial statement schedule referred to above,
when considered in relation to the basic financial statements taken as a
whole, presents fairly, in all material respects, the information required
to be included therein.


                              
                               S/BAIRD, KURTZ & DOBSON                      
      
Kansas City, Missouri
August 4, 1995

City Center Square, Suite 2700, 1100 Main,         816 221-6300
Kansas City, Missouri 64105                    FAX 816 221-6380

With Offices in:  Arkansas, Colorado, Kansas, Kentucky, Missouri,
    Nebraska, Oklahoma
Member of Moores Rowland International                             










      









VIII.  VALUATION AND QUALIFYING ACCOUNTS


                               Additions
                          ___________________
                 Balance, Charged to  Charged             Balance,
                Beginning Costs and  to Other Deductions  End of
                of Period  Expenses  Accounts Write-Offs  Period
                _________ __________ _________ __________ ________
                                 (In Thousands)

Year Ended
 June 30, 1995
  Allowance for
   doubtful
   accounts         $25      $101                 $41       $85
                    ===      ====                 ===       ===

Year Ended
 June 30, 1994
  Allowance for
   doubtful
   accounts         $25       $59                 $59       $25
                    ===       ===                 ===       ===

Year Ended
 June 30, 1993
  Allowance for
   doubtful
   accounts        $200      $375                $550       $25
                   ====      ====                ====       ===