SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                         For Quarter Ended June 30, 2003

                         Commission File Number 0-23252

                            IGEN International, Inc.
             (Exact name of registrant as specified in its charter)


         DELAWARE                                           94-2852543
         ---------                                          ----------
 (State or other jurisdiction                              (IRS Employer
  incorporation or organization)                            Identification No.)



                 16020 INDUSTRIAL DRIVE, GAITHERSBURG, MD 20877
                 ----------------------------------------------
               (Address of principal executive offices) (Zip Code)


                                  301-869-9800
                                  ------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Act of 1934 during the
preceding 12 months, (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                Yes _X_ No ____

Indicate by check mark whether the registrant is an accelerated filer (as
defined on Rule 12b-2) of the Exchange Act.

                              Yes _X_ No_____


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
        Class                                Outstanding at August 4, 2003
        -----                                -----------------------------
Common Stock, $0.001 par value                       23,792,507





                            IGEN International, Inc.
                                    Form 10-Q
                       For the Quarter Ended June 30, 2003

                                      INDEX


                                                                                              PAGE

PART I      FINANCIAL INFORMATION

Item 1:     CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                                                                                            
            Condensed Consolidated Balance Sheets - June 30, 2003 and                          3
            March 31, 2003
            Condensed Consolidated Statements of Operations - For the three
            months ended June 30, 2003 and 2002                                                4
            Condensed Consolidated Statements of Cash Flows - For the three
            months ended June 30, 2003 and 2002                                                5

            Notes to Condensed Consolidated Financial Statements                               6

Item 2:     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS                                               16

Item 3:     QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
            RISK                                                                              31

Item 4:     CONTROLS AND PROCEDURES                                                           32

PART II     OTHER INFORMATION

Item 1:     LEGAL PROCEEDINGS                                                                 32

Item 3:     DEFAULT UPON SENIOR SECURED NOTES                                                 32

Item 5:     OTHER INFORMATION                                                                 32

Item 6:     EXHIBITS AND REPORTS ON FORM 8-K                                                  33

SIGNATURES                                                                                    34





                                       2




                            IGEN International, Inc.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (In thousands, except share data)


                                                                                        June 30, 2003  March 31, 2003
                                                                                        -------------  --------------
ASSETS                                                                                   (Unaudited)

CURRENT ASSETS:
                                                                                                     
Cash and cash equivalents                                                                $  14,392         $  19,447
Short-term investments                                                                       7,914            14,798
Accounts receivable, net                                                                    15,627            14,536
Inventory                                                                                    5,329             5,469
Other current assets                                                                         2,132             2,794
                                                                                         ---------         ---------
    Total current assets                                                                    45,394            57,044

EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET                                                    6,445             6,456

OTHER NONCURRENT ASSETS:
Investment in affiliate                                                                     14,843             9,164
Restricted cash                                                                              1,721             1,721
Other                                                                                          828               881
                                                                                         ---------         ---------
TOTAL                                                                                    $  69,231         $  75,266
                                                                                         =========         =========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable and accrued expenses                                                    $  13,626         $  12,059
Current portion of notes payable                                                             5,640             5,523
Deferred revenue                                                                               517               507
                                                                                         ---------         ---------
    Total current liabilities                                                               19,783            18,089
                                                                                         ---------         ---------

NONCURRENT LIABILITIES:
Note payable                                                                                11,087            12,542
Subordinated convertible debentures                                                         32,285            31,834
Deferred revenue                                                                                23                60
                                                                                         ---------         ---------
    Total noncurrent liabilities                                                            43,395            44,436
                                                                                         ---------         ---------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Convertible preferred stock, $0.001 par value, 10,000,000 shares authorized,
   issuable in Series: Series A, 600,000 shares designated, none issued; Series B,
   25,000 shares designated, none issued and outstanding                                         -                 -
Common stock: $0.001 par value, 50,000,000 shares authorized: 23,772,957 and
   23,750,461 shares issued                                                                     24                24
Additional paid in capital                                                                 243,472           243,046
Stock notes receivable                                                                      (2,061)           (2,061)
Accumulated other comprehensive loss                                                          (142)             (257)
Accumulated deficit                                                                       (235,240)         (228,011)
                                                                                         ---------         ---------
    Total stockholders' equity                                                               6,053            12,741
                                                                                         ---------         ---------
TOTAL                                                                                    $  69,231         $  75,266
                                                                                         =========         =========


            See notes to condensed consolidated financial statements.


                                       3




                            IGEN International, Inc.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)
                                    Unaudited


                                                                                          Three months ended
                                                                                               June 30,
                                                                                 ----------------------------------
                                                                                     2003                      2002
                                                                                 --------                  --------
REVENUES:
                                                                                                     
    Royalty income                                                               $ 11,558                  $  8,107
    Product sales                                                                   5,419                     3,592
    Contract fees                                                                      89                       300
                                                                                 --------                  --------
        Total                                                                      17,066                    11,999
                                                                                 --------                  --------

OPERATING COSTS AND EXPENSES:
    Product costs                                                                   2,643                     1,332
    Research and development                                                        5,476                     5,768
    Selling, general and administrative                                             6,113                     5,934
    Litigation related costs                                                        3,599                     1,141
                                                                                 --------                  --------
        Total                                                                      17,831                    14,175
                                                                                 --------                  --------

LOSS FROM OPERATIONS                                                                 (765)                   (2,176)
                                                                                 --------                  --------

OTHER (EXPENSE) INCOME:
    Interest expense                                                               (1,321)                   (1,417)
    Other income, net                                                                  87                       654
                                                                                 --------                  --------
        Total                                                                      (1,234)                     (763)

EQUITY IN LOSS OF AFFILIATE                                                        (5,230)                   (4,423)
                                                                                 --------                  --------

NET LOSS                                                                           (7,229)                   (7,362)

PREFERRED DIVIDENDS                                                                     -                      (198)
                                                                                 --------                  --------

NET LOSS ATTRIBUTED TO COMMON SHAREHOLDERS                                       $ (7,229)                 $ (7,560)
                                                                                 ========                  ========

BASIC AND DILUTED NET LOSS PER COMMON SHARE                                      $  (0.30)                 $  (0.33)
                                                                                 ========                  ========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING-
BASIC AND DILUTED                                                                  23,760                    23,171
                                                                                 ========                  ========


            See notes to condensed consolidated financial statements.


                                       4




                            IGEN International, Inc.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                    Unaudited




                                                                                        Three months ended
                                                                                              June 30,
                                                                                   --------------------------
                                                                                       2003              2002
                                                                                   --------          --------
OPERATING ACTIVITIES:
                                                                                               
Net loss                                                                           $ (7,229)         $ (7,362)
Adjustments to reconcile net loss to net cash used for operating activities:
   Depreciation and amortization                                                      1,001             1,159
   Equity in loss of affiliate                                                        5,230             4,423
   Amortization of detachable warrant value                                             351               350
   Expense related to stock options                                                      89               103
      Changes in assets and liabilities:
         Increase in accounts receivable                                             (1,091)           (1,085)
         Decrease (increase) in inventory                                               102              (467)
         Decrease (increase) in other current assets                                    662              (484)
         Increase in restricted cash                                                      -              (601)
         Increase in other long-term assets                                               -               (10)
         Increase (decrease) in accounts payable and accrued expenses                 1,567            (2,629)
         Decrease in deferred revenue                                                   (27)              (15)
                                                                                   --------          --------
             Net cash provided by (used for) operating activities                       655            (6,618)
                                                                                   --------          --------

INVESTING ACTIVITIES:
Expenditures for equipment and leasehold improvements                                  (799)             (797)
Investments in affiliate                                                            (10,909)           (5,045)
Purchase of short-term investments                                                     (627)          (11,276)
Sale and maturities of short-term investments                                         7,626               211
                                                                                   --------          --------
             Net cash used for investing activities                                  (4,709)          (16,907)
                                                                                   --------          --------

FINANCING ACTIVITIES:
Issuance of common stock, net                                                           337               312
Payments on notes payable and capital lease obligations                              (1,338)           (1,243)
Preferred stock dividends paid                                                            -              (582)
                                                                                   --------          --------
             Net cash used for financing activities                                  (1,001)           (1,513)
                                                                                   --------          --------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                            (5,055)          (25,038)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                       19,447            69,541
                                                                                   --------          --------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                           $ 14,392          $ 44,503
                                                                                   ========          ========

SUPPLEMENTAL DISCLOSURES:
  Cash payments of interest                                                        $    384          $    492
                                                                                   ========          ========
  Accrued preferred dividends                                                      $      -          $    198
                                                                                   ========          ========


            See notes to condensed consolidated financial statements.



                                       5




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1. BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements of IGEN
International, Inc. (the Company) have been prepared in accordance with
accounting principles generally accepted in the United States of America for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X. Accordingly, certain information and footnote disclosures
normally included in financial statements have been condensed or omitted. In the
opinion of the Company's management, the financial statements reflect all
adjustments necessary to present fairly the results of operations for the three
month periods ended June 30, 2003 and 2002, the Company's financial position at
June 30, 2003 and the cash flows for the three month periods ended June 30, 2003
and 2002.

The results of operations for the interim period are not necessarily indicative
of the results for any future interim period or for the entire year. These
financial statements should be read together with the audited financial
statements and notes for the year ended March 31, 2003 contained in the
Company's Annual Report on Form 10-K for the year ended March 31, 2003 filed
with the Securities and Exchange Commission (SEC).

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates. Certain amounts from the prior years have been reclassified to
conform to the current year presentation.

2. ROCHE TRANSACTION

On July 24, 2003, the Company and Roche Holding Ltd (Roche) jointly announced
that they had reached definitive agreements to resolve their long-running
dispute on the rights to ORIGEN(R), the Company's electrochemiluminescence
technology used by Roche's diagnostics division (the Roche Transaction). The
Roche Transaction has been approved by the Boards of Directors of both
companies.

Under the terms of the agreements related to the Roche Transaction, Roche will
acquire the Company, thereby securing rights to ORIGEN technology used in its
Elecsys(R) diagnostics product line. For each share of common stock of the
Company, holders will receive $47.25 in cash and one share of a newly formed
public company (Newco) to be spun off by the Company in a fully taxable
transaction. Newco, which will be 100% owned by the Company's stockholders, will
own ORIGEN technology, assume certain ongoing businesses of the Company and is
expected to have approximately $155 million in working capital. This working
capital will be provided primarily by Roche as part of the Roche Transaction, in
addition to the $47.25 per share cash payment to be made by Roche to the
Company's stockholders.

Through the Roche Transaction, Roche will secure, among other assets, new
non-exclusive, fully paid-up, worldwide and perpetual rights that will permit
Roche to continue to commercialize certain ORIGEN-based immunochemistry systems
in the entire human in-vitro diagnostics field, including the continued sale and
further development of its Elecsys products for clinical reference laboratories,
hospital labs and blood banks.



                                       6




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

Improvements of the ECL technology developed by Roche from the beginning of the
1992 license agreement through the closing date of the Roche Transaction will
remain with Roche. The Company will receive a perpetual, worldwide, royalty-free
license to all of those improvements.

Upon completion of the Roche Transaction, Newco will be spun-off by the Company
to its stockholders and will hold the Company's patents and assume its
biodefense, life science and industrial product lines, as well as opportunities
in the clinical diagnostics field. Newco will also hold the Company's equity
interest in the Meso Scale Diagnostics, LLC. (MSD) joint venture. Newco will be
able to address the entire clinical diagnostic market, including the hospital,
blood bank and reference lab markets that were previously exclusively held by
Roche. Newco will also receive rights to certain improvements relating to
Roche's Elecsys product line and royalty-bearing licenses to PCR, a nucleic acid
amplification technology, for use in most fields. Newco, which will be named
prior to closing the Roche Transaction, will be managed by the Company's current
management team and headquartered in Gaithersburg, Maryland. It is expected that
Newco's shares will be listed on Nasdaq upon completion of the spin-off.

As part of the Roche Transaction, Roche has paid the Company $34.2 million
representing $18.6 million in cash for compensatory damages as confirmed on July
9, 2003 by the U.S. Court of Appeals for the Fourth Circuit (Appellate Court),
$10.6 million representing royalties owed to the Company for the quarter ended
June 30, 2003, and $5 million as a monthly fee for July, 2003. Effective as of
July 1, 2003, there will be no further royalties owed to the Company, and Roche
will pay a fixed fee of $5 million per month to the Company for the use of
ORIGEN technology pending completion of the Roche Transaction. As part of the
Roche Transaction, the MSD joint venture agreement will expire. Following
completion of the Roche Transaction, Newco will use its working capital to make
a final capital contribution of $37.5 million to MSD. Newco's obligation to make
this final contribution to MSD is separate from the Company's existing
obligation to provide funding to MSD through November 30, 2003 (see Note 4).

The Roche Transaction is expected to close by calendar year-end, subject to the
approval of the Company's stockholders and receipt of necessary regulatory
approvals and other limited closing conditions.

As part of the Roche Transaction, the Company has filed to suspend its patent
infringement actions against Roche in Maryland and Germany pending consummation
of the proposed acquisition, with the right to resume the actions should the
Roche Transaction not close. Roche has withdrawn its petition for rehearing
before the Appellate Court and both companies have agreed not to file any
further appeals of the opinion issued by that court (see Note 8).

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Cash and Cash Equivalents - Cash and cash equivalents include cash in banks,
money market funds, securities of the U.S. Treasury, and certificates of deposit
with original maturities of three months or less.



                                       7




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

Short-Term Investments - Short-term investments consist primarily of corporate
debt-securities that are classified as "available for sale." These "available
for sale" securities, which are all due within one year, are accounted for at
their fair value and unrealized gains and losses on these securities, if any,
are reported in accumulated other comprehensive loss in stockholders' equity. As
of June 30, 2003, the Company had unrealized losses on "available for sale"
securities of approximately $142,000. The Company uses the specific
identification method in computing realized gains and losses on the sale of
investments which are included in results of operations as generated. Any
realized gains or losses were not material as of and for the periods ended June
30, 2003 and 2002.

Concentration of Credit Risk - The Company has invested its excess cash
generally in securities of the U.S. Treasury, money market funds, certificates
of deposit and corporate bonds. The Company invests its excess cash in
accordance with a policy objective that seeks to ensure both liquidity and
safety of principal. The policy limits investments to certain types of
instruments issued by institutions with strong investment grade credit ratings
and places restrictions on their terms and concentrations by type and issuer.
The Company has not experienced any losses on its investments due to credit
risk.

Restricted Cash - The Company has a debt service reserve of approximately $1.7
million that is restricted in use and held in trust as collateral (see Note 5).

Allowance for Doubtful Accounts - The Company maintains reserves on customer
accounts where estimated losses may result from the inability of its customers
to make required payments. These reserves are determined based on a number of
factors including the current financial condition of specific customers, the age
of accounts receivable balances and historical loss rates.

Inventory - Inventory is recorded at the lower of cost or market using the
first-in, first-out method and consists of the following (in thousands):

                              June 30, 2003           March 31, 2003
                              -------------           --------------
       Finished goods           $     1,914            $      2,255
       Work in process                  907                     869
       Raw materials                  2,508                   2,345
                                -----------            ------------
                                $     5,329            $      5,469
                                ===========            ============

Equipment and Leasehold Improvements - Equipment and leasehold improvements are
carried at cost. Depreciation on equipment and furniture is computed over the
estimated useful lives of the assets, generally three to five years, using
straight-line or accelerated methods. Leasehold improvements are amortized on a
straight-line basis over the life of the lease.

Capitalized Software Costs - Software development costs incurred subsequent to
the establishment of technological feasibility are capitalized in accordance
with Statement of Financial Accounting Standards (SFAS) No. 86 "Accounting for
the Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed."
Through June 30, 2003, software development has been substantially completed
concurrently with the establishment of technological feasibility, and
accordingly, no costs have been capitalized to date.



                                       8




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

Evaluation of Long-Lived Assets - The Company evaluates the potential impairment
of long-lived assets based upon current estimated market values and projections
of undiscounted cash flows whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be fully recoverable. Management
believes no impairment of these assets exists as of June 30, 2003.

Warranty Reserve - The Company warrants its products against defects in
materials and workmanship for one year after sale and records estimated future
warranty costs at the time revenue is recognized. A reserve for future warranty
claims is recorded based upon a review of historical results, and expectations
of future costs. The Company also offers extended warranty arrangements to
customers with related costs recorded as incurred.

Warranty reserve activity during the three months ended June 30, 2003 is as
follows (in thousands):

        Balance at March 31, 2003                    $      250

             Provisions recorded                            396
             Actual costs incurred                         (396)
                                                     ----------
        Balance at June 30, 2003                     $      250
                                                     ==========

Comprehensive Loss - Comprehensive loss is comprised of net loss and other items
of comprehensive loss. For the three months ended June 30, 2003 and 2002, other
comprehensive loss includes unrealized gains of $115,000 and unrealized losses
of $68,000, respectively, on "available for sale" securities that are excluded
for net loss.

Revenue Recognition - The Company derives revenue principally from three
sources: product sales, royalty income and contract fees. Product sales revenue
is generally recognized when persuasive evidence of an arrangement exists, title
and risk of loss have been transferred, the price to the buyer is fixed and
determinable and collectibility is reasonably assured. Rental revenue associated
with instruments that are leased is recognized ratably over the life of the
lease agreements. The Company also offers extended warranty arrangements to
customers with the resulting revenue recognized over the term of the contract.

Royalty income is recorded when earned, based on information provided by
licensees.

Revenue from services performed under contracts is recognized over the term of
the underlying customer contract or at the end of the contract, when obligations
have been satisfied. For services performed on a time and material basis,
revenue is recognized upon performance. Amounts received in advance of
performance under contracts or commercialization agreements are recorded as
deferred revenue until earned.

Research and Development - Research and development costs are expensed as
incurred.

Foreign Currency - Gains and losses from foreign currency transactions such as
those resulting from the settlement of foreign receivables or payables, are
included in the results of operations as incurred. These amounts were not
material during the quarters ended June 30, 2003 and 2002.




                                       9




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

Deferred Income Taxes - Deferred income tax assets and liabilities are computed
annually for differences between the financial statement and tax bases of assets
and liabilities that will result in taxable or deductible amounts in the future
based on enacted tax laws and rates applicable to the periods in which the
differences are expected to affect taxable income. A valuation allowance is
established when necessary to reduce deferred tax assets to the amount expected
to be realized.

Stock-based Compensation - The Company has elected to continue to follow the
recognition and measurement principles of Account Principles Board Opinion No.
25, "Accounting for Stock Issued to Employees", and related Interpretations for
its stock option plans. No stock-based employee compensation cost is reflected
in net loss for the three months ended June 30, 2003 and 2002, as all options
granted under those plans had an exercise price equal to the market value of a
share of the underlying Common Stock on the date of the grant.

The following table illustrates the effect on net loss and net loss per share as
if the Company had applied the fair value recognition provisions of SFAS No.
123, "Accounting for Stock-Based Compensation" as amended by SFAS No. 148,
"Accounting for Stock-Based Compensation - Transition and Disclosure - An
Amendment of SFAS 123" to stock-based employee compensation (in thousands,
except per share amounts):


                                                                                     Three Months Ended
                                                                                             June 30,
                                                                                -------------------------------
                                                                                   2003                    2002
                                                                                -------                 -------
                                                                                                  
Net loss, as reported                                                           $(7,229)                $(7,362)

Deduct: Total stock-based employee compensation
        expense determined under fair value method                                 (813)                 (1,153)
                                                                                -------                 -------

Pro-forma net loss                                                              $(8,042)                $(8,515)
                                                                                =======                 =======

Loss per share:

         Basic loss per common share - as reported                              $ (0.30)                $ (0.33)

         Basic loss per common share - pro-forma                                $ (0.34)                $ (0.38)


The pro-forma net loss and net loss per share dicloused above is not likely to
be representative of the effects on net loss and net loss per share on a
pro-forma basis in the future.

The fair value of options was estimated at the date of grant using a
Black-Scholes option pricing model with the following assumptions:

                                                Three Months Ended
                                                     June 30,
                                               --------------------
                                               2003            2002
                                               ----            ----
Expected dividend yield                          0%              0%
Expected stock price volatility                 65%             69%
Risk-free interest rate                        2.3%            4.2%
Expected option term (in years)                  5               5

Based on this calculation, the weighted average fair value of options granted
during the three months ended June 30, 2003 and 2002 was $21.09 and $22.93,
respectively.


                                       10




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

Loss Per Share - The Company uses SFAS No. 128 "Earnings per Share" for the
calculation of basic and diluted earnings per share. The Company's loss has been
adjusted by dividends accumulated on the Company's Series B Convertible
Preferred Stock (Series B) for all periods during which the Series B was
outstanding. For the three months ended June 30, 2003 and 2002, the Company
incurred a net loss; therefore the net loss per common share does not reflect
the potential dilution that could occur to common shares related to outstanding
stock options, warrants, convertible preferred stock and convertible debentures.
The weighted average number of common shares outstanding together with
potentially dilutive shares was 25,698,000, and 25,736,000 for the three months
ended June 30, 2003 and 2002, respectively.

New Accounting Standards - In December 2002, the FASB issued SFAS No. 148,
"Accounting for Stock-Based Compensation- Transition and Disclosure- an
amendment of SFAS 123" (SFAS 148). SFAS 148 amends SFAS 123 "Accounting for
Stock-Based Compensation" (SFAS 123) to provide alternative methods of
voluntarily transitioning to the fair value based method of accounting for
stock-based employee compensation. SFAS 148 also amends the disclosure
requirements of SFAS 123 to require disclosure of the method used to account for
stock-based employee compensation and the effect of the method on reported
results in both annual and interim financial statements. This pronouncement is
effective for both annual and interim periods beginning after December 15, 2002.
The Company has elected to continue to follow the recognition and measurement
principles of Accounting Principles Board Opinion No. 25 "Accounting for Stock
Issued to Employees," in its accounting for employee stock options. In
accordance with SFAS 148, the Company has adopted the disclosure provisions
effective for interim periods in our fiscal quarter ending June 30, 2003.

In January 2003, the FASB issued Interpretation No. 46, "Consolidation of
Variable Interest Entities" (FIN 46). FIN 46 provides guidance on variable
interest entities and the framework through which an enterprise assesses
consolidation of a variable interest entity. FIN 46 was effective immediately
for variable interest entities created or acquired after January 31, 2003 and is
effective July 1, 2003 for variable interest entities created or acquired on or
before January 31, 2003. The Company has adopted FIN 46 as of July 1, 2003 and
has determined that its MSD joint venture qualifies as a variable interest
entity under FIN 46 based on substantially all of MSD's funding being provided
by the Company and the voting rights of the Company not being proportional to
its obligation to absorb a majority of the potential future losses of its MSD
joint venture. Accordingly, beginning July 1, 2003, the Company will consolidate
the financial results of its MSD joint venture. Consolidation accounting will
require certain reclassifications within the Company's consolidated financial
statements but would not materially effect its financial position or net loss.

In April 2003, the FASB issued SFAS No. 149, "Amendment of SFAS No. 133 on
Derivative Instruments and Hedging Activities" (SFAS 149). SFAS 149 amends and
clarifies accounting for derivative instruments, including certain derivative
instruments embedded in other contracts and for hedging activities under SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities". The
amendments set forth in SFAS 149 improve financial reporting by requiring that
contracts with comparable characteristics be accounted similarly. SFAS 149 is
effective for contracts entered into or modified after June 30, 2003 and for
hedging relationships designated after June 30, 2003. The Company does not
expect the adoption of this pronouncement to have a material effect on its
financial position or results of operations or cash flows.



                                       11




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

4. MESO SCALE DIAGNOSTICS JOINT VENTURE

MSD is a joint venture formed by Meso Scale Technologies, LLC. (MST) and the
Company in 1995. MSD was formed for the development and commercialization of
products utilizing a proprietary combination of MST's multi-array technology
together with IGEN's technology, which the Company refers to as the Research
Program. MST is a company established and wholly-owned by Jacob Wohlstadter, the
son of the Company's Chief Executive Officer. In August 2001, the Company
amended its joint venture agreement and certain license and other agreements
with MSD and MST in order to continue the MSD joint venture and entered into
various related agreements. The Company refers to these amendments and
agreements entered into in August 2001 as the MSD agreements. An independent
committee of the Company's Board of Directors, with the advice of independent
advisors and counsel, negotiated and approved the MSD agreements.

In connection with the Roche Transaction, the Company's interest in, and rights
and obligations with respect to MSD, will be transferred to Newco, and MSD has
consented to such a transfer. As part of obtaining MSD's consent to such
transfer in connection with the Roche Transaction, the Company and MSD amended
certain of the MSD agreements as described herein. The Joint Venture Oversight
Committee (JVOC) a committee of the Company's Board, consisting of independent
directors, with the advice of independent counsel, negotiated and approved the
amendments to the MSD agreements made in connection with the Roche Transaction,
which amendments include Newco's obligation to provide additional funding of
$37.5 million to MSD following the transaction.

Under the MSD agreements, the Company's funding commitment is based on an annual
budget of MSD approved by the JVOC. The Company's funding commitment may be
satisfied in part through in-kind contributions of scientific and administrative
personnel and shared facilities. The JVOC approved funding for MSD for the
period from January 1, 2003 to November 30, 2003 in an amount of $20.6 million,
subject to a permitted variance of 15%. As of June 30, 2003, the Company's
remaining funding commitment to MSD was $9.7 million. For the three months ended
June 30, 2003 and 2002, the Company made total contributions to MSD of $10.9
million and $5.0 million, respectively, including $3.7 million in the current
period which related to the permitted budget variances from prior years.

The Company holds a 31% voting equity interest in MSD. The Company owns 100% of
the non-voting equity interest in MSD and is entitled to a preferred return on
$67.8 million of the funds previously invested in MSD through June 30, 2003, and
on additional funds the company invests thereafter. This preferred return would
be payable out of a portion of both future profits and certain third-party
financings of MSD, generally before any payments are made to other equity
holders. Although MST owns the remaining 69% of the voting interest in MSD, the
Company generally has the right to approve many significant MSD governance
matters. In exercising this right, a committee of the Company's Board of
Directors must consider the interests of the Company and its stockholders while
also taking into consideration the interests of MSD.

Under the terms of the MSD agreements, the Company has granted to MSD a
worldwide, perpetual, exclusive license (with certain exceptions) to its
technology for use in MSD's Research Program, which is more fully described in
the MSD agreements. If the Company ceases to be a member of the joint venture,
it will receive royalty payments from MSD on all products developed and sold by
MSD using the Company's patents.



                                       12




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

MST holds a worldwide, perpetual, non-exclusive sublicense from MSD for certain
non-diagnostic applications of the Company's technology. The Company will
receive royalty payments from MST on any products developed and sold by MST
using the Company's patents.

During the term of the MSD joint venture, MSD is the Company's exclusive means
of conducting the Research Program and the Company is obligated to refrain from
developing or commercializing any products, processes or services that are
related to the Research Program in the diagnostic field or to MSD's research
technologies as described in the MSD agreements, subject to certain exceptions.
If the MSD joint venture expires or is terminated for any reason, the Company
has agreed not to use the improvements granted to them by MSD to compete with
MSD in its field, the Company agreed not to directly or indirectly develop or
commercialize products, processes or services related to the Research Program in
the diagnostic field or to MSD's research technologies.

As part of the Roche Transaction, the Company, Newco and MSD agreed that the MSD
joint venture agreement will expire on the later of (1) November 30, 2003, or
(2) the earlier of (a) the date of the completion of the Roche Transaction or
(b) the termination of the Roche Transaction in accordance with the terms of the
agreements governing such transaction. The Company, Newco and MSD also agreed
that funding for MSD would not be extended other than pursuant to the agreements
related to the Roche Transaction. In addition, in accordance with the MSD
agreements, MST and MSD have the right to terminate the joint venture agreement
under certain circumstances, including (1) breach of the Company's obligations,
including its funding obligations to MSD, (2) MSD's termination of Jacob
Wohlstadter's employment (other than for cause or disability), (3) if Jacob
Wohlstadter is entitled to terminate his employment agreement for good reason
(as defined in his employment agreement) or (4) upon a change in control of the
Company, as defined. MSD and Jacob Wohlstadter have each agreed that the Roche
Transaction will not constitute a change in control for purposes of the MSD
agreements and the Jacob Wohlstadter employment agreement.

Upon the expiration of the MSD joint venture agreement as a result of the
completion or termination of the Roche Transaction as described above or the
expiration or termination of the joint venture agreement for any other reason,
MSD and MST have the right to purchase the Company's or Newco's, as the case may
be, interest in MSD for a purchase price equal to fair market value (to be
determined in accordance with the provisions and procedures set forth in the MSD
agreements, which shall include a determination by appraisers if the parties are
unable to agree on fair market value) minus a discount factor varying from 7.5%,
in the case of completion or termination of the Roche Transaction and certain
other events, to 15%, in the case of termination because of a breach by the
Company and certain other events. If MSD or MST exercises this right, it will be
entitled to pay the Company or Newco, as the case may be, the purchase price,
plus interest, over time in installments equal to the sum of 5% of MSD Net
Sales, as determined in accordance with the MSD agreements, and 20% of the net
proceeds realized by MSD from the sale of debt or equity securities in any third
party financing after the date of the sale of the Company's or Newco's, as the
case may be, interest in MSD.

Following the termination or non-renewal of the joint venture agreement, many of
the Company's or Newco's, as the case may be, licenses and other arrangements
with MSD and MST will continue indefinitely in accordance with their terms.

                                       13



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

Since inception of the joint venture, the Company has utilized the equity method
to account for the investment. In conjunction with entering into the MSD
agreements and taking into account the progress made by MSD in the development
of its products, the Company determined that future contributions to MSD would
be made based on the future investment benefit to be obtained by the Company.
Therefore, the Company's share of MSD losses totaling $5.2 million and $4.4
million for the three months ended June 30, 2003 and 2002, respectively, have
been recorded as Equity in Loss of Affiliate (see Note 3 - Summary of
Significant Accounting Policies - New Accounting Standards).

5. NOTE PAYABLE

In March 1999, the Company entered into a debt financing with John Hancock
Mutual Life Insurance Company under a Note Purchase Agreement (Notes) from which
the Company received $30 million. The 8.5% Senior Secured Notes mature in March
2006 with principal and interest payments of $1.7 million due quarterly through
March 2006. Collateral for the debt is represented by royalty payments and
rights of the Company to receive monies due pursuant to the Company's license
agreement with Roche. Additional collateral is represented by restricted cash
(see Note 3), which had a balance of $1.7 million at June 30, 2003. Covenants
within the Notes include compliance with annual and quarterly Royalty Payment
Coverage Ratios, which are tied to royalty payments and debt service.

On July 9, 2003, the Appellate Court affirmed the Company's right to terminate
the Roche license agreement and the Company immediately issued a notice
confirming termination of that agreement. Termination of the Roche license led
to, among other things, termination of the Company's right to receive royalty
payments from Roche on its net sales of products based on the Company's ORIGEN
technology. In conjunction with the Roche Transaction, Roche is paying a fixed
fee $5 million per month to the Company for the use of ORIGEN technology pending
completion of the Roche Transaction (see Note 2).

Termination of the Roche license agreement is an event of default under the
Notes. Pursuant to the agreement under which the Notes were issued, if an event
of default has occurred and is continuing, the holder of the Notes may declare
all of the Notes immediately due and payable. If accelerated, the Company would
be obligated to pay the remaining principal amount due of $16.7 million as of
June 30, 2003, plus accrued interest and a make-whole amount. The holder of the
Notes has indicated that it is prepared to waive such event of default and to
secure payment obligations under the Notes by the monthly payments required to
be made by Roche pending the closing of the Roche Transaction, and documentation
amending the Notes to reflect this change is currently being prepared.


6. SUBORDINATED CONVERTIBLE DEBENTURES

In January 2000, the Company completed a placement of $35 million principal
amount of Subordinated Convertible Debentures. The 5% debentures, if not
converted, mature in January 2005 with semi-annual interest payments to be made
in cash or an equivalent value of common stock. The debentures are redeemable in
whole or in part by the Company and are immediately convertible into 1,129,032
shares of the Company's Common Stock, which represents a $31 per share
conversion price.



                                       14




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

As part of this financing, the Company also issued detachable warrants to
purchase 282,258 shares of common stock with an exercise price of $31 per share.
Using the Black-Scholes option pricing model and the relative fair value of the
warrants and the debentures at the time of issuance, these warrants were valued
at approximately $7.0 million. The detachable warrant value has been recorded as
a reduction of the face value of the convertible debentures. All warrants remain
outstanding as of June 30, 2003.

Costs associated with placing the debentures totaling $1.9 million were deferred
and have been netted against the recorded convertible debenture balance. The
convertible debenture discount consisting of the warrant value and debt issuance
costs is being amortized over the five-year life of the debentures.

7. STOCKHOLDERS' EQUITY

In connection with the exercise of stock in July 2000, the Company granted a
loan to the Company's Chief Executive Officer in the principal amount of $2.1
million, maturing in July 2007. The loan is a 6.62% simple interest (paid
annually), full recourse loan against all assets of the borrower, collateralized
by the pledge of 100,000 shares of the Company's Common Stock owned by the
borrower.

8.       LITIGATION

Roche

In 1997, the Company filed a lawsuit, which is referred to as the Roche
litigation, against Roche in the U.S. District Court for the District of
Maryland (District Court). The lawsuit arose out of the Roche license agreement,
under which the Company licensed to Roche certain rights to develop and
commercialize diagnostic products based on the Company's ORIGEN technology. In
the Roche litigation, the Company alleged, among other things, that Roche failed
to perform certain material obligations under the Roche license agreement and
engaged in unfair competition against the Company.

The jury trial in this litigation was completed in January 2002, and the jury
rendered a verdict that Roche had materially breached the license agreement, had
violated its duty to the Company of good faith and fair dealing, and had engaged
in unfair competition against the Company. In February 2002, the District Court
issued a final order of judgment that confirmed the jury's decisions to award
$105 million in compensatory damages and $400 million in punitive damages,
entitled the Company to terminate the Roche license agreement, and directed
Roche to grant to the Company for use in its retained fields a license to
certain improvements. Roche was also ordered, at its sole cost and expense, to
deliver such improvements to the Company and to provide all other information
and materials required or necessary to enable the Company to commercialize these
improvements. Improvements, as defined in the final order of judgment, include
Roche's Elecsys 1010, 2010 and E170 lines of clinical diagnostic immunoassay
analyzers, the tests developed for use on those systems, and certain aspects of
Roche's nucleic acid amplification technology called PCR.

The final order of judgment also barred Roche from marketing, selling, placing
or distributing outside of its licensed field any products, including its
Elecsys diagnostics product line, that are based on the Company's ORIGEN
technology.



                                       15




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

In April 2002, the District Court affirmed a final order of judgment that
awarded the Company $505 million in damages, confirmed the Company's right to
terminate the Roche license agreement, and directed Roche to grant to the
Company for use in its retained fields a license to improvements developed or
acquired by Roche in the course of the Roche license agreement, including
Roche's Elecsys and E170 diagnostics product lines.

Roche appealed certain aspects of the final order of judgment to the Appellate
Court. In connection with that appeal, Roche posted a $600 million bond to
support its financial obligations to the Company under the final order of
judgment. During the appeal process Roche was obligated to continue to comply
with the terms of the Roche license agreement, including its obligation to
continue to pay the Company royalties on Roche's sales of royalty bearing
products and to share and deliver improvements. Roche's obligation to pay the
$505 million of monetary damages awarded to the Company was suspended until
completion of the appeal process.

On July 9, 2003, the Appellate Court issued its ruling on the Roche appeal. The
ruling eliminated damages of $486.8 million previously awarded to the Company by
the jury, while affirming $18.6 million in compensatory damages, the Company's
right to terminate the license agreement between the companies, and the
Company's right to certain improvements in certain fields developed by Roche
under the license agreement. As part of the Roche Transaction, the Company has
suspended its patent infringement actions against Roche in Maryland and Germany
pending consummation of the proposed acquisition, with the right to resume the
actions should the Roche Transaction not close. Roche has withdrawn its petition
for rehearing before the Appellate Court and both companies have agreed not to
file any further appeals of the opinion issued by that court.

Other Proceedings

The Company is involved, from time to time, in various other routine legal
proceedings arising out of the normal and ordinary operation of its business
which it does not anticipate will have a material adverse impact on its
business, financial condition, results of operations or cash flows.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

This Management's Discussion and Analysis of Financial Condition and Results of
Operations as of June 30, 2003 and for the three month periods ended June 30,
2003 and 2002 should be read in conjunction with the Management's Discussion and
Analysis of Financial Condition and Results of Operations included in our Annual
Report on Form 10-K for the year ended March 31, 2003.

In addition to historical information, this quarterly report contains
forward-looking statements within the meaning of the "safe harbor" provision of
the Private Securities Litigation Reform Act of 1995. All statements that are
not statements of historical fact, including statements about markets and
potential markets, market growth for diagnostic products, potential impact of
competitive products, our expectations regarding future royalties and revenue,
the potential market for products in development, prospects for future business
arrangements with third parties, financing plans, the outcome of the Roche
Transaction, the description of our plans and objectives for future operations,
assumptions underlying such plans and objectives, the need for and availability
of additional capital are forward-looking statements.



                                       16




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The words "may," "should," "will," "expect," "could," "anticipate," "believe,"
"estimate," "plan," "intend" and similar expressions have been used to identify
certain of the forward-looking statements. In this quarterly report, we have
based these forward-looking statements on management's current expectations,
estimates and projections and they are subject to a number of risks,
uncertainties and assumptions which could cause actual results to differ
materially from those described in the forward-looking statements. The following
factors are among those that may cause actual results to differ materially from
our forward-looking statements:

o    the outcome of the Roche Transaction;

o    our ability to develop and introduce new or enhanced products;

o    our ability to enter into new collaborations on favorable terms, if at all;

o    our ability to expand the commercialization of existing products;

o    the demand for rapid testing products in each of our markets;

o    our ability to expand our manufacturing capabilities or find a suitable
     manufacturer on acceptable terms or in a timely manner;

o    our ability to develop our selling, marketing and distribution
     capabilities;

o    our and our licensees' ability to obtain FDA and other governmental
     approvals for our and their clinical testing products;

o    the ability of our licensees to effectively develop and market products
     based on the technology we license to them;

o    domestic and foreign governmental and public policy changes, particularly
     related to health care costs, that may affect new investments and purchases
     made by customers;

o    availability of financing and financial resources in the amounts, at the
     times and on the terms required to support our future business;

o    rapid technological developments in each of our markets and our ability to
     respond to those changes in a timely, cost-effective manner;

o    our ability to attract and retain skilled management and employees;

o    protection and validity of patent and other intellectual property rights;
     and

o    changes in general economic, business and industry conditions.

We disclaim any intent or obligation to update these forward-looking statements.

                                       17



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

As used herein, "IGEN", "we", "us" and "our" refer to IGEN International, Inc.
and its subsidiaries. ORIGEN(R) refers to our proprietary
electrochemiluminescence technology. ORIGEN, IGEN (R), M-SERIES(R), TRICORDER(R)
and PATHIGEN(R) are our trademarks. This quarterly report also contains brand
names, trademarks or service marks of other companies, and these brand names,
trademarks or service marks are the property of those other holders.

Investors and security holders are urged to read the proxy statement/prospectus
regarding the business combination transaction referenced in this filing, when
it becomes available, because it will contain important information. The proxy
statement/prospectus will be filed with the Securities and Exchange Commission
by the Company and Newco. Investors and security holders may obtain a free copy
of the proxy statement/prospectus (when it is available) and other documents
filed by the Company and Newco with the SEC at the SEC's web site at
www.sec.gov. The proxy statement/prospectus (when it is available) and these
other documents may also be obtained for free from the Company by directing a
request to IGEN International, Inc., 16020 Industrial Drive, Gaithersburg, MD
20877, (301) 869-9800, Attention: Secretary.

The Company, its directors, and certain of its executive officers may be
considered participants in the solicitation of proxies in connection with the
business combination transaction referenced in the foregoing information.
Information about the directors and executive officers of the Company and their
ownership of the Company's stock is set forth in the Company's Proxy Statement
with respect to its Annual Meeting for the year ended March 31, 2003. Investors
may obtain additional information regarding the interests of such participants
by reading the proxy statement/prospectus when it becomes available.

Roche Transaction

On July 24, 2003, we and Roche jointly announced the Roche Transaction, under
which we and they have reached definitive agreements to resolve the long-running
dispute on the rights to our ORIGEN, technology used by Roche's diagnostics
division. The Roche Transaction has been approved by the Boards of Directors of
both companies.

Under the terms of the agreements related to the Roche Transaction, Roche will
acquire IGEN, thereby securing rights to ORIGEN technology used in its
Elecsys(R) diagnostics product line. For each share of our Common Stock, holders
of our Common Stock will receive $47.25 in cash and one share of Newco to be
spun off by us in a fully taxable transaction. Newco, which will be 100% owned
by our stockholders, will own ORIGEN technology, assume certain of our ongoing
businesses and is expected to have approximately $155 million in working
capital. This working capital will be provided primarily by Roche as part of the
Roche Transaction, in addition to the $47.25 per share cash payment to be made
by Roche to our stockholders.

Through the Roche Transaction, Roche will secure, among other assets, new
non-exclusive, fully paid-up, worldwide and perpetual rights that will permit
Roche to continue to commercialize certain ORIGEN-based immunochemistry systems
in the entire human in-vitro diagnostics field, including the continued sale and
further development of its Elecsys products for clinical reference laboratories,
hospital labs and blood banks.



                                       18




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Improvements of the ECL technology developed by Roche from the beginning of the
1992 license agreement through the closing date of the Roche Transaction will
remain with Roche. We will receive a perpetual, worldwide, royalty-free license
to all of those improvements.

Upon completion of the Roche Transaction, Newco will be spun-off by us to our
stockholders and will hold our patents and assume our biodefense, life science
and industrial product lines, as well as opportunities in the clinical
diagnostics field. Newco will also hold our equity interest in the MSD joint
venture. Newco will be able to address the entire clinical diagnostic market,
including the hospital, blood bank and reference lab markets that were
previously exclusively held by Roche. Newco will also receive rights to certain
improvements relating to Roche's Elecsys product line and royalty-bearing
licenses to PCR, a nucleic acid amplification technology, for use in most
fields. Newco, which will be named prior to closing the Roche Transaction, will
be managed by our current management team and headquartered in Gaithersburg,
Maryland. It is expected that Newco's shares will be listed on Nasdaq upon
completion of the spin-off.

As part of the Roche Transaction, Roche has paid us $34.2 million representing
$18.6 million in cash for compensatory damages as confirmed on July 9, 2003 by
the Appellate Court, $10.6 million representing royalties owed to us for the
quarter ended June 30, 2003, and $5 million as a monthly fee for July 2003.
Effective as of July 1, 2003, there will be no further royalties owed to us, and
Roche will pay a fixed fee of $5 million per month to us for the use of ORIGEN
technology pending completion of the Roche Transaction. As part of the Roche
Transaction, the MSD joint venture agreement will expire. Following completion
of the Roche Transaction, Newco will use its working capital to make a final
capital contribution of $37.5 million to MSD. Newco's obligation to make this
final contribution to MSD is separate from our existing obligation to provide
funding to MSD through November 30, 2003.

The Roche Transaction is expected to close by calendar year-end, subject to the
approval of our stockholders and receipt of necessary regulatory approvals and
other limited closing conditions.

As part of the Roche Transaction, we have filed to suspend our patent
infringement actions against Roche in Maryland and Germany pending consummation
of the proposed acquisition, with the right to resume the actions should the
Roche Transaction not close. Roche has withdrawn its petition for rehearing
before the Appellate Court and both companies have agreed not to file any
further appeals of the opinion issued by that court.

Overview

We and our licensees develop, manufacture and market products based on our
proprietary electrochemiluminescence technology, which we call ORIGEN. We
believe that our ORIGEN technology, which permits the detection and measurement
of biological substances, offers significant advantages over competing detection
and measurement methods by providing a unique combination of speed, sensitivity,
flexibility and throughput in a single technology platform.



                                       19




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Our ORIGEN technology is incorporated into our and our licensees' instrument
systems and related consumable reagents, which are the fluids used in the
performance of tests, or assays, on such instrument systems. In addition, we
offer assay development and other services used to perform analytical testing.

Our strategy for our ORIGEN technology has been and continues to be based on
entering into license arrangements and collaborations with third parties that
can assist in our commercialization efforts while at the same time directly
developing and commercializing our own products.

License Arrangements and Collaborations. We have entered into license
arrangements and collaborations with established health care companies to
commercialize our ORIGEN technology for clinical testing, which is the
diagnostic testing of patient samples to measure the presence of disease and
monitor medical conditions. Our licensees have developed multiple product lines
for this market based on our ORIGEN technology, and have sold or placed
approximately 9,000 ORIGEN based systems with customers worldwide.

These sales and placements have been made predominantly by Roche, which uses our
ORIGEN technology for certain segments of the clinical testing market and is the
world's leading provider of clinical testing products. Roche has adopted our
ORIGEN technology for its Elecsys immunodiagnostic product line (see Roche
Transaction above).

Direct Commercialization Efforts. We also directly develop and commercialize our
ORIGEN technology. We have developed, and continue to develop, ORIGEN-based
products for the following worldwide markets. Many of our instruments and assays
have been and are being designed to serve customers across multiple markets.

o        Biodefense and Industrial Testing - We are commercializing our ORIGEN
         technology for use in the emerging markets for biodefense and
         industrial testing. The biodefense market includes products for the
         detection of bacteria, viruses and toxins that may pose a military or
         public health threat.

         Over the past year, we have worked with numerous departments within the
         Department of Defense (DOD) and other U.S. government agencies to
         develop ORIGEN-based products for the detection of biological agents
         such as anthrax, staphylococcus enterotoxin B and botulinum toxin,
         among others. We are also commercializing our ORIGEN technology for use
         in the emerging industrial market for the detection of foodborne and
         waterborne disease causing pathogens. We have begun to sell our first
         products for this market, the PATHIGEN panel of tests for E. coli O157,
         Salmonella, Campylobacter and Listeria, which we sell primarily as a
         quality control test method to food producers, food processors and
         contract laboratories for the food industry.

o        Life Science - We are commercializing our ORIGEN technology for use in
         drug discovery and development that is performed by pharmaceutical and
         biotechnology companies, universities and other research organizations.
         Certain of our ORIGEN-based systems are used by pharmaceutical and
         biotechnology companies in all phases of drug discovery, including:

                                       20



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         o        validating targets identified through genomics;

         o        screening of large numbers of compounds generated through
                  combinatorial chemistry;

         o        re-testing and optimization of lead compounds; and

         o        clinical trial testing of drug candidates.

         We believe the ORIGEN-based systems used in this market provide a
         number of advantages relative to other drug discovery technologies,
         including enhanced sensitivity and greater ease and speed of assay
         formatting.

     o   Clinical Testing - We are developing our ORIGEN technology to be used
         in certain fields in the clinical testing market, particularly to
         perform tests in decentralized sites outside of central hospital
         laboratories and clinical reference laboratories. Our present strategy
         is to focus our product development efforts on patient care centers
         such as physicians' offices, ambulatory clinics, hospital emergency
         rooms, surgical and intensive care units, hospital satellite
         laboratories and nurses' stations. We believe our ORIGEN technology
         permits development of a system that can provide accurate results to a
         physician rapidly, thereby permitting the physician to make a more
         timely decision regarding the patient's course of treatment.

Results of operations in the future are likely to fluctuate substantially from
quarter to quarter as a result of various factors, which include the volume and
timing of orders for biodefense products, M-SERIES systems and other products;
the timing of instrument deliveries and installations; the success of M-SERIES
system upgrades and enhancements; the amount of revenue recognized from
royalties and other contract revenues; the mix of products sold; whether
instruments are sold to or placed with customers; the timing of the introduction
of new products; the volume and timing of product returns and warranty claims;
our competitors' introduction of new products; the amount of expenses incurred
in connection with the operation of the business, including costs associated
with the Roche Transaction, legal fees, research and development costs and sales
and marketing costs, including costs for upgrading the M-SERIES system; the
timing of the Roche Transaction; the volume of sales to POL customers pending
the transfer of such customers' contracts back to Roche on consummation of the
Roche Transaction; our share of losses in affiliate; the continued supply of the
materials that we use in our products; and, our manufacturing capabilities.

We have experienced significant operating losses each year since inception and
expect those losses to continue. Losses have resulted from a combination of
lower royalty revenue than we believe we were entitled to under the Roche
license agreement, costs incurred in research and development, Roche litigation
costs, our share of losses in affiliate, selling costs and other general and
administrative costs. We expect to incur additional operating losses as a result
of increases in expenses for manufacturing, marketing and sales capabilities,
research and product development, general and administrative costs and equity in
loss of affiliate, offset in part by lower Roche litigation costs.



                                       21




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Our ability to become profitable in the future will be affected by, among other
things, our ability to expand the commercialization of existing products;
upgrade and enhance the M-SERIES family of products; introduce new products into
the market; generate higher revenue; develop marketing, sales and distribution
capabilities cost-effectively; and continue existing collaborations or establish
successful new collaborations with corporate partners to develop and
commercialize products that incorporate our technologies.

Results of Operations

Quarter Ended June 30, 2003 and 2002.

Revenues. Total revenues for the quarter ended June 30, 2003 increased by
approximately $5.1 million or 42% to $17.1 million from $12.0 million in 2002.
The revenue growth for the 2003 period was due to increases in product sales and
royalty income.

Product sales were $5.4 million in 2003, an increase of 51%, over the comparable
prior year period's product sales of $3.6 million. This growth in product sales
was from the M-SERIES family of products for life science (an increase of
$800,000), and sales of biodefense products for detection of biological agents
or toxins (an increase of $1.1 million). We anticipate continued increases in
biodefense related sales as a result of our ongoing biodefense initiatives. We
have a contract with the DOD for the production of tests for the detection of
specific toxins in environmental samples. This contract provides for product
sales at the election of the government of up to $23.0 million over four years,
with approximately $7.0 million of product sales through June 2004. For each
contract year after June 2004, the DOD, at its option, may elect to purchase
products from us but has no obligation to do so. Sales to physician office
laboratory (POL) customers totaling approximately $600,000 in the current
quarter decreased by approximately $100,000 from the prior year. These POL
customers are being served by IGEN under the terms of a court order related to
Roche selling outside their licensed field and these customers will be
transferred back to Roche when the Roche Transaction closes.

Royalty income was $11.6 million in the quarter ended June 30, 2003, an increase
of 43% over the prior year's period. Royalties from Roche represent
approximately $11.3 million (98%) of the total royalty income for the current
quarter as compared to $7.9 million (97%) in the prior year. These increases are
attributable to higher Roche sales of its Elecsys and E170 product lines, which
are based on our ORIGEN technology that was licensed to Roche under the Roche
license agreement. In addition, the current quarter includes a one-time true-up
of Roche royalties from prior periods of approximately $700,000. In connection
with the signing of the Roche Transaction in July 2003, all amounts due from
Roche for royalties through June 30, 2003 were paid and Roche will no longer owe
royalties to us. Rather, effective July 1, 2003, Roche will pay us $5 million
per month for the use of ORIGEN technology through closing of the Roche
Transaction.

Contract fees for the current quarter decreased to $100,000 from $300,000 in the
prior year's quarter. These fees related primarily to work completed in
conjunction with the development of clinical assays for Roche. Upon the closing
of the Roche Transaction, revenue from these fees would cease.


                                       22




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Operating Costs and Expenses. Product costs were $2.6 million (49% of product
sales) for the quarter ended June 30, 2003 compared to $1.3 million (37% of
product sales) in the prior year. Product costs, as a percentage of product
sales in the current year, increased due to costs incurred in connection with
the launch of our new M-SERIES 384 instrument and upgraded detection modules for
life science customers (8% of product sales in the current quarter), third party
leasing costs incurred by us related to instruments being used by POL customers,
which were previously paid by Roche (1% of product sales in the current
quarter), as well as a change in the product mix (instrumentation vs. consumable
reagents) from the prior year.

Research and development expenses decreased by $300,000 (5%) to $5.5 million in
the quarter ended June 30, 2003, from $5.8 million in the prior year, due
primarily to lower personnel costs. Research and development expenses primarily
relate to ongoing development costs and product enhancements associated with the
M-SERIES family of products, development of new assays for the life science and
clinical markets and research and development of new systems and technologies,
including clinical point-of-care products. We expect research and development
costs to increase as product development and core research continue to expand,
including costs associated with our efforts in developing biodefense testing
products.

Selling, general and administrative expenses were $6.1 million in the quarter
ended June 30, 2003, an increase of $200,000 (3%) over the same prior year
period. This increase was primarily attributable to higher insurance costs and
outside professional fees.

Costs related to our litigation with Roche, which include financial and legal
advisory fees associated with settlement discussions, increased $2.5 million to
$3.6 million for the quarter ended June 30, 2003 compared to $1.1 million in the
prior year period. This increase reflects costs incurred related to the
appellate phase of the Roche litigation, patent infringement actions prepared by
us against Roche and advisors fees associated with settlement discussions with
Roche, including discussions related to the Roche Transaction.

Interest and Other Expense. Interest and other expense, net of interest income,
was $1.2 million for the quarter ended June 30, 2003, and $800,000 in the prior
year's period. This increase resulted primarily from a decline in interest
income in the current year period due to lower cash balances, partially offset
by lower interest expense.

Equity in Loss of Affiliate. MSD is a joint venture formed by MST and us in
1995. MSD was formed for the development and commercialization of products
utilizing a proprietary combination of MST's multi-array technology together
with our technology. In conjunction with entering into the MSD agreements and
taking into account the progress made by MSD in the development of its products,
we determined that future contributions to MSD would be made based on the future
investment benefit we expect to obtain. Accordingly, our contributions to MSD
have been recorded as Investment in Affiliate and we have recorded approximately
100% of MSD's losses as Equity in Loss of Affiliate. For the three months ended
June 30, 2003, our Equity in Loss of Affiliate totaled $5.2 million compared to
$4.4 million in the prior year. This increase is due to higher losses incurred
by MSD in the current period.



                                       23




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Net Loss. The net loss for current quarter was $7.2 million ($0.30 per common
share) compared to a net loss of $7.4 million ($0.33 per common share, after
consideration of the effect of preferred dividends) in the same prior year
quarter.

Liquidity and Capital Resources

We have financed operations through the sale of preferred and common stock, debt
financings and the placement of convertible debentures. In addition, we have
received funds from research and licensing agreements, sales of our ORIGEN line
of products and royalties from product sales by licensees. As of June 30, 2003,
we had $22.3 million in cash, cash equivalents and short-term investments with
working capital of $25.6 million.

Net cash provided by operations was $700,000 for the quarter ended June 30, 2003
compared to net cash used in operations totaling $6.6 million in the
corresponding prior year period. This increase in cash provided was primarily
due to a lower loss from operations in the current period as well as changes to
various current assets and liabilities. We have made a commitment with a
supplier to purchase approximately $900,000 of instrumentation through January
2004, primarily for use in supplying our biodefense customers.

We used $800,000 of cash for the acquisition of equipment and leasehold
improvements during the quarters ended June 30, 2003 and 2002. Our investments
in MSD totaled $10.9 million, and $5.0 million for the three months ended June
30, 2003 and 2002, respectively.

We believe material commitments for capital expenditures and additional or
expanded facilities may be required in a variety of areas, such as product
development programs. We are evaluating new facilities for development,
manufacturing and other corporate uses and are in negotiations to secure new
space, which if concluded, would result in additional facilities costs. We have
not, at this time, made material commitments for any such capital expenditures
or facilities and have not secured additional sources, if necessary, to fund
such commitments. If we were unable to fund such commitments, we may have to
scale back or even eliminate some programs or plans.

Net cash used for financing activities totaled $1.0 million and $1.5 million for
the quarters ended June 30, 2003 and 2002, respectively. These uses of funds
were due to debt service of $1.3 million and $1.2 million, respectively, offset
in both periods by the issuance of common stock from the exercise of stock
options that provided proceeds of $300,000. The prior year period also included
Series B Convertible Preferred Stock dividend payments of $600,000. During the
year ended March 31, 2003, all Series B Convertible Preferred shares were
converted into common stock and there are no remaining Series B shares
outstanding.

As of June 30, 2003, our material future obligations were as follows:



                                       24




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS



                                                        Three
                                                        Months
                                                        Ended
                                                      March 31,           Years Ended March 31,
                                                      --------            --------------------                     2009 and
Contractual Obligations (in thousands)     Total         2004        2005        2006        2007        2008     Thereafter
- --------------------------------------    -------     --------    ----------------------------------------------------------
                                                                                                 
Note payable                              $16,727     $ 4,185     $ 6,008     $ 6,534     $     -     $     -     $     -
Subordinated convertible debentures        35,000           -      35,000           -           -           -           -
MSD funding commitment                      9,750       9,750           -           -           -           -           -
Operating and capital leases                5,643       1,639       2,334         654         357         258         401
                                          -------     -------     -------     -------     -------     -------     -------
Total contractual obligations             $67,120     $15,574     $43,342     $ 7,188     $   357     $   258     $   401
                                          -------     -------     -------     -------     -------     -------     -------


MSD is a joint venture formed by MST and us in 1995. As part of the Roche
Transaction, our equity interest in the MSD joint venture will be transferred to
Newco. Under the MSD agreements, our funding commitment is based on an annual
budget of MSD approved by the JVOC, a committee of our Board consisting of
independent directors.

Our funding commitment may be satisfied in part through in-kind contributions of
scientific and administrative personnel and shared facilities. The JVOC approved
funding for MSD for the period from January 1, 2003 to November 30, 2003 in an
amount of $20.6 million, subject to a permitted variance of 15%. As of June 30,
2003, our remaining funding commitment to MSD was $9.7 million. For the three
months ended June 30, 2003 and 2002, we made total contributions to MSD of $10.9
million and $5.0 million, respectively, including $3.7 million in the current
period which related to the permitted budget variances from prior years.
Operating leases in the table above excludes amounts expected to be allocated to
MSD to meet a portion of our funding commitment.

As part of the Roche Transaction, IGEN, Newco and MSD agreed that the MSD joint
venture agreement will expire on the later of (1) November 30, 2003, or (2) the
earlier of (a) the date of the completion of the Roche Transaction or (b) the
termination of the Roche Transaction in accordance with the terms of the
agreements governing such transaction. IGEN, Newco and MSD also agreed that
funding for MSD would not be extended other than pursuant to the agreements
related to the Roche Transaction. In addition, in accordance with the MSD
agreements, MST and MSD have the right to terminate the joint venture agreement
under certain circumstances, including (1) breach of our obligations, including
our funding obligations to MSD, (2) MSD's termination of Jacob Wohlstadter's
employment (other than for cause or disability), (3) if Jacob Wohlstadter is
entitled to terminate his employment agreement for good reason (as defined in
his employment agreement) or (4) upon a change in control of us, as defined. MSD
and Jacob Wohlstadter have each agreed that the Roche Transaction will not
constitute a change in control for purposes of the MSD agreements and the Jacob
Wohlstadter employment agreement.

Upon the expiration of the MSD joint venture agreement as a result of the
completion or termination of the Roche Transaction as described above or the
expiration or termination of the joint venture agreement for any other reason,
MSD and MST have the right to purchase our or Newco's, as the case may be,
interest in MSD for a purchase price equal to fair market value (to be
determined in accordance with the provisions and procedures set forth in the MSD
agreements, which shall include a determination by appraisers if the parties are
unable to agree on fair market value) minus a discount factor varying from 7.5%,
in the case of completion or termination of the Roche Transaction and certain
other events, to 15%, in the case of termination because of a breach by us and
certain other events.

                                       25




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

If MSD or MST exercises this right, it will be entitled to pay us or Newco, as
the case may be, the purchase price, plus interest, over time in installments
equal to the sum of 5% of MSD Net Sales, as determined in accordance with the
MSD agreements, and 20% of the net proceeds realized by MSD from the sale of
debt or equity securities in any third party financing after the date of the
sale of the our or Newco's, as the case may be, interest in MSD.

Following the termination or non-renewal of the joint venture agreement, many of
our or Newco's, as the case may be, licenses and other arrangements with MSD and
MST will continue indefinitely in accordance with their terms.

MSD has an employment agreement with Jacob Wohlstadter, its President and Chief
Executive Officer, the current term of which runs through November 30, 2004, and
provides for a salary of $250,000 for the year ending December 2003. In
addition, Jacob Wohlstadter is also eligible to receive, at the discretion of an
independent committee of our Board of Directors, an annual cash bonus in an
amount not to exceed 20% of his annual salary.

If MSD terminates the employment agreement without cause, or Jacob Wohlstadter
terminates the employment agreement for good reason (which includes a "change in
control" of IGEN, as defined), Jacob Wohlstadter shall be entitled to receive,
in addition to salary and pro rata bonus and adjustments earned through the 60th
day following the notice of termination, an amount equal to from 3 to 12 times
(depending on the reason for the termination) the monthly pro rata salary, bonus
and adjustments in effect at the time of the termination. We are responsible for
all amounts payable, costs incurred and other obligations under the employment
agreement, which generally are expected to be paid out of our funding commitment
to MSD. See Note 4 to our condensed consolidated financial statements in Item 1
above.

All of the descriptions of the MSD joint venture in this Form 10-Q are qualified
in their entirety by and incorporate by reference the description of MSD and the
impact of the Roche Transaction on MSD in our proxy statement for our annual
meeting for the year ended March 31, 2003. Additional information about the MSD
joint venture can be found in our filings with the SEC and copies of the
licenses and other arrangements with MSD and MST may also be obtained from the
SEC.

Roche is permitted to continue to market its Elecsys products within its
licensed field for the period from the signing through the closing of the Roche
Transaction, as we have agreed not to enforce our termination rights under the
Roche license agreement. In the event the Roche Transaction is not completed, we
may, at our option, enforce termination of the license agreement and resume our
patent infringement actions against Roche. If the Roche Transaction is not
consummated and the monthly payments of $5 million from Roche to us were to
cease, our results of operations and cash flows would be materially adversely
affected unless, and until, we enter into one or more strategic partnerships
with other companies that are able to develop and commercialize diagnostic
instruments in a manner that provides comparable revenues to us. While we are
highly confident that the Roche Transaction will close, we cannot assure you
that it will be completed or that we will be able to enter into one or more
strategic partnerships on favorable terms, if at all.

                                       26



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

We have a substantial amount of indebtedness, and there is a possibility that we
may be unable to generate cash or arrange financing sufficient to pay the
principal of, interest on and other amounts due with respect to indebtedness
when due, or in the event any of it is accelerated. On July 9, 2003, the
Appellate Court affirmed our right to terminate the Roche license agreement and
we immediately issued a notice confirming termination of that agreement.
Termination of the Roche license led to, among other things, termination of our
right to receive royalty payments from Roche on its net sales of products based
on our ORIGEN technology. In conjunction with the Roche Transaction, Roche is
paying a fixed fee of $5 million per month to us for the use of ORIGEN
technology pending completion of the Roche Transaction.

Termination of the Roche license agreement is an event of default under the 8.5%
Senior Secured Notes (Notes). Pursuant to the agreement under which the Notes
were issued, if an event of default has occurred and is continuing, the holder
of the Notes may declare all of the Notes immediately due and payable. If
accelerated, we would be obligated to pay the remaining principal amount due of
$16.7 million as of June 30, 2003, plus accrued interest and a make-whole
amount. The holder of the Notes has indicated that it is prepared to waive such
event of default and secure payment obligations under the Notes by the monthly
payments required to be made by Roche pending the closing of the Roche
Transaction and documentation amending the Notes to reflect the change is
currently being prepared. We intend to repay in full the Notes prior to the
consummation of the Roche Transaction.

In addition, our indebtedness may require that we dedicate a substantial portion
of our expected cash flow from operations to service indebtedness, which would
reduce the amount of expected cash flow available for other purposes, including
working capital and capital expenditures.

We need substantial amounts of money to fund operations. In this regard, from
time to time we have discussions with third parties, including multinational
corporations, regarding various business arrangements including distribution,
marketing, research and development, joint venture and other business
agreements, which could provide for substantial up-front fees or payments. In
the event that the Roche Transaction did not close, we would evaluate the
advisability and feasibility of a variety of financing alternatives, including
issuance of additional debt or equity securities. We cannot assure you that we
will successfully complete any of the foregoing arrangements and access to funds
could be adversely impacted by many factors, including the completion of the
Roche Transaction, the volatility of the price of our common stock, continuing
losses from operations, establishment of new business arrangements, the status
of new product launches, general market conditions and other factors.

We believe that existing capital resources, together with revenue from each
monthly fee from Roche and other royalties, product sales and contract fees will
be adequate to fund operations through the middle of calendar year 2004. If we
are unable to raise additional capital, or in the event the Roche Transaction
was not completed, we may have to scale back, or even eliminate, some programs.
Alternatively, we may consider pursuing arrangements with other companies, such
as granting licenses or entering into joint ventures or collaborations, on terms
that may not be favorable to us.

As of June 30, 2003, we had no off-balance sheet arrangements.

                                       27



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Critical Accounting Policies

A critical accounting policy is one that is both important to the portrayal of
our financial position and results of operations and requires the application of
difficult, subjective or complex judgments by our management. As a result, they
are subject to an inherent degree of uncertainty. In applying those policies,
our management uses its judgment to determine the appropriate assumptions to be
used in the determination of certain estimates. These estimates are based on our
historical experience, terms of existing contracts, our observance of trends in
the industry, information provided by our customers, and information available
from other outside sources, as appropriate. Our significant accounting polices
include:

Revenue Recognition - We derive revenue principally from three sources: product
sales, royalty income and contract fees. Product sales revenue is generally
recognized when persuasive evidence of an arrangement exists, title and risk of
loss has been transferred, the price to the buyer is fixed and determinable, and
collectibility is reasonably assured. Rental revenue associated with instruments
that are leased is recognized ratably over the life of the lease agreements. We
also offer extended warranty arrangements to customers with the resulting
revenue recognized over the term of the contract. Royalty income is recorded
when earned based on information provided by licensees.

Revenue from services performed under contracts is recognized over the term of
underlying customer contract or at the end of the contract, when obligations
have been satisfied. For services performed on a time and material basis,
revenue is recognized upon performance. Amounts received in advance of
performance under contracts or commercialization agreements are recorded as
deferred revenue until earned.

The majority of our product sales and contract fees contain standard terms and
conditions. Certain transactions may contain negotiated terms that require
contract interpretation in order to determine the appropriate amount of revenue
to be recognized. In addition, we must assess whether collectibility is
reasonably assured. While management believes its interpretations and judgments
are reasonable, different assumptions could result in changes in the timing of
revenue recognition.

Joint Venture Accounting - We account for our ownership in the MSD joint venture
on the equity method as we have determined that we do not control MSD's
operations. Factors considered in determining our level of control include the
fact that we own less than 50% of the voting equity interest in MSD; that we do
not have exclusive authority over MSD decision making and have no ability to
unilaterally modify the joint venture agreements; and that we have the right to
appoint only one out of two seats on MSD's board of managers. A different
assessment of these factors could provide for the use of consolidation
accounting rather than the equity method, in which case a consolidation of our
financial statements with those of MSD would be appropriate. Consolidation
accounting would require certain reclassifications within our consolidated
financial statements but would not materially effect our financial position or
net loss.

                                       28




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

In January 2003, the FASB issued Interpretation No. 46, "Consolidation of
Variable Interest Entities" (FIN 46). FIN 46 addresses variable interest
entities such as the MSD joint venture and provides a framework through which a
company assesses consolidation of such entities. We have adopted FIN 46 as of
July 1, 2003 and have determined that the MSD joint venture qualifies as a
variable interest entity under FIN 46 based on substantially all of MSD's
funding being provided by us and our voting rights not being proportional to our
obligation to absorb a majority of the potential future losses of our MSD joint
venture. Accordingly, beginning July 1, 2003, we will consolidate the financial
results of the MSD joint venture. Consolidation accounting will require certain
reclassifications within our consolidated financial statements but would not
materially effect our financial position or net loss. See Recent Accounting
Pronouncements below.

Available-For-Sale Securities - Our short-term investments consist of corporate
debt securities that are all due within one year. Due to the fact that market or
business conditions may lead us to sell a short-term investment prior to
maturity, we classify our short-term investments as "available-for-sale".

Investments in securities that are classified as available-for-sale and have
readily determinable fair values are measured at fair market value in the
balance sheets, and unrealized holding gains and losses for these investments
are reported as a separate component of stockholders' equity until realized. All
of our "available for sale" securities are included in current assets as
management considers the securities readily available to fund current
operations.

If we held investments that were classified as "held-to maturity" securities,
these would be carried at amortized cost rather than at fair market value. If we
held investments that were classified as "trading" securities, these would be
carried at fair market value, with a corresponding adjustment to earnings for
any change in fair market value.

Allowance for Doubtful Accounts - We maintain reserves on customer accounts
where estimated losses may result from the inability of our customers to make
required payments. These reserves are determined based on a number of factors,
including the current financial condition of specific customers, the age of
accounts receivable balances and historical loss rates. If the financial
condition of our customers were to deteriorate, resulting in an impairment of
their ability to make payments, an additional allowance may be required.

Inventory - We carry our inventory at the lower of cost or market using the
first-in, first-out method. We regularly review inventory quantities on hand and
record a reserve for excess and obsolete inventory based primarily on an
estimated forecast of product demand and production requirements for the next
twelve months. Reserves are recorded for the difference between the cost and the
market value. Those reserves are based on significant estimates. Our estimates
of future product demand may prove to be inaccurate, in which case we may have
understated or overstated the provision required for excess and obsolete
inventory. In addition, our industry is characterized by technological change;
frequent new product development and product obsolescence that could result in
an increase in the amount of obsolete inventory quantities on hand. Although we
make every effort to ensure the accuracy of our forecasts of future product
demand, any significant unanticipated changes in demand or technological
developments could have a significant impact on the values of our inventory and
our reported operating results.

                                       29



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Value of Long-lived Assets - We have different long-lived assets recorded on our
balance sheet that include equipment and leasehold improvements, investments and
other assets. We evaluate the potential impairment of long-lived assets based
upon current estimated market values and projections of undiscounted cash flows
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be fully recoverable. While management believes that estimates
are reasonable and that no impairment of these assets exists, different
assumptions could affect these evaluations and result in impairment charges
against the carrying value of these assets.

Warranty Reserve - We warrant our products against defects in material and
workmanship for one year after sale and record estimated future warranty costs
at the time revenue is recognized. A reserve for future warranty claims is
recorded based upon management's review of historical results and expectations
of future costs. Unanticipated changes in actual warranty costs could impact our
operating results.

Capitalized Software Costs - We capitalize software development costs incurred
subsequent to the establishment of technological feasibility in accordance with
SFAS No. 86 "Accounting for the Costs of Computer Software to be Sold, Leased,
or Otherwise Marketed." We apply our judgment in determining when software being
developed has reached technological feasibility, and at that point we would
capitalize software development costs. Through June 30, 2003, software
development has been substantially completed concurrently with the establishment
of technological feasibility, and accordingly, no costs have been capitalized to
date.

Recent Accounting Pronouncements.

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation- Transition and Disclosure- an amendment of SFAS 123" (SFAS 148).
SFAS 148 amends SFAS 123 "Accounting for Stock-Based Compensation" (SFAS 123) to
provide alternative methods of voluntarily transitioning to the fair value based
method of accounting for stock-based employee compensation. SFAS 148 also amends
the disclosure requirements of SFAS 123 to require disclosure of the method used
to account for stock-based employee compensation and the effect of the method on
reported results in both annual and interim financial statements. This
pronouncement is effective for both annual and interim periods beginning after
December 15, 2002. We have elected to continue to follow the recognition and
measurement principles of Accounting Principles Board Opinion No. 25 "Accounting
for Stock Issued to Employees," in our accounting for employee stock options. In
accordance with SFAS 148, we adopted the disclosure provisions effective for
interim periods in our fiscal quarter ending June 30, 2003.

In January 2003, the FASB issued Interpretation No. 46, "Consolidation of
Variable Interest Entities" (FIN 46). FIN 46 provides guidance on variable
interest entities and the framework through which an enterprise assesses
consolidation of a variable interest entity. FIN 46 was effective immediately
for variable interest entities created or acquired after January 31, 2003 and is
effective July 1, 2003 for variable interest entities created or acquired on or
before January 31, 2003.



                                       30




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

We have adopted FIN 46 as of July 1, 2003 and have determined that the MSD joint
venture qualifies as a variable interest entity under FIN 46 based on
substantially all of MSD's funding being provided by us and our voting rights
not being proportional to our obligation to absorb a majority of the potential
future losses of our MSD joint venture. Accordingly, beginning July 1, 2003, we
will consolidate the financial results of the MSD joint venture. Consolidation
accounting will require certain reclassifications within our consolidated
financial statements but would not materially effect our financial position or
net loss.

In April 2003, the FASB issued SFAS No. 149, "Amendment of SFAS No. 133 on
Derivative Instruments and Hedging Activities" (SFAS 149). SFAS 149 amends and
clarifies accounting for derivative instruments, including certain derivative
instruments embedded in other contracts and for hedging activities under SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities". The
amendments set forth in SFAS 149 improve financial reporting by requiring that
contracts with comparable characteristics be accounted similarly. SFAS 149 is
effective for contracts entered into or modified after June 30, 2003 and for
hedging relationships designated after June 30, 2003. We do not expect the
adoption of this pronouncement to have a material effect on our financial
position or results of operations or cash flows.

ITEM 3:   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Changes in interest rates do not affect interest expense incurred on our
long-term borrowings because they bear interest at a fixed rate. The principal
terms of this debt are as follows:

o        Note payable with John Hancock Life Insurance Company: $30 million
         principal ($16.7 million principal at June 30, 2003), 8.5% Senior
         Secured Notes secured by future royalty revenue from Roche, maturing in
         March 2006 with quarterly principal and interest payments.

o        Subordinated  convertible  debentures:  $35 million principal,
         5% interest maturing in January 2005 with semi-annual interest
         payments in cash or equivalent value of Common Stock.

However, we run a risk that market rates will decline and that the interest rate
will exceed those based on the then-current market rate. We are currently not
using interest rate derivative instruments to manage our exposure to interest
rate changes.

Interest income earned on our investment portfolio is affected by changes in the
general level of interest rates. We have invested excess cash generally in
securities of the U.S. Treasury, money market funds, certificates of deposit and
corporate bonds.

We invest excess cash in accordance with a policy approved by our Board of
Directors. This policy is designed to provide both liquidity and safety of
principal. The policy limits investments to certain types of instruments issued
by institutions with strong investment grade credit ratings and places
restrictions on our investments by terms and concentrations by type and issuer.

                                       31





Given the amount invested as of June 30, 2003, a 1% change in the LIBOR rate
would not have a material effect on our interest income.

We are exposed to changes in exchange rates where we sell direct in local
currencies, primarily in the United Kingdom and Germany. Certain other foreign
sales are denominated in U.S. dollars and have no exchange rate risk. Gains and
losses resulting from foreign currency transactions have historically not been
material.

ITEM 4:  CONTROLS AND PROCEDURES

IGEN management, including the Chairman of the Board & Chief Executive Officer
(serving as the principal executive officer) and Chief Financial Officer, have
conducted an evaluation of the effectiveness of disclosure controls and
procedures as of the end of the period covered by this report

Based on that evaluation, the Chairman of the Board & Chief Executive Officer
and the Chief Financial Officer have concluded that the disclosure controls and
procedures are effective in ensuring that all material information required to
be filed in this quarterly report has been made known to them in a timely
fashion. There have been no significant changes in internal controls, or in
other factors that could significantly affect internal controls, subsequent to
the date the Chairman of the Board and Chief Financial Officer completed their
evaluation.


PART II           OTHER INFORMATION

Item 1:           Legal Proceedings

                  The information required under this item is incorporated
                  herein by reference to Part I, Item 1 - Notes to Consolidated
                  Financial Statements - Note 8.

Item 3:           Default Upon Senior Secured Notes

                  The information required under this item is incorporated
                  herein by reference to Part I, Item 1 - Notes to Consolidated
                  Financial Statements - Note 5.


Item 5:           Other Information

                  On July 29, 2003, the Company filed with the SEC its proxy
                  statement for the 2003 annual meeting of shareholders. As
                  disclosed in the proxy statement, the date for the 2003 annual
                  meeting of shareholders has been set for December 15, 2003 and
                  the record date for the annual meeting has been fixed at
                  November 4, 2003. The Company may decide to postpone or cancel
                  the annual meeting based on the expected date for completion
                  of the Roche Transaction. The Company will notify shareholders
                  in a timely manner of any postponement or cancellation of the
                  annual meeting by filing a Form 8-K with the SEC prior to the
                  scheduled date.

                                       32




Item 6:           Exhibits and Reports on Form 8-K

(a) Exhibits:

31.1   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(b) Reports on Form 8-K:


On May 16, 2003, we furnished a Current Report on Form 8-K dated May 16, 2003 to
report under items 7 and 9 the issuance of a press release announcing our
anticipated results of operations for the fiscal year ended March 31, 2003.


                                       33





                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                            IGEN International, Inc.



Date:   August 14, 2003  /s/George V. Migausky
                         ---------------------------------
                         George V. Migausky
                         Vice President of Finance and Chief Financial Officer
                         (On behalf of the Registrant and as Principal
                          Financial Officer)




                                       34