January 26, 2001 Point of Contact: CharlesJ.Viater President/CEO MFB CORP. REVISES QUARTERLY EARNINGS Mishawaka, Indiana - MFB Corp. (NASDAQ/MFBC), (the "Corporation"), parent company of MFB Financial (the "Bank"), based in Mishawaka, Indiana, announced today that it is amending its earlier announcement of financial results for the quarter ended December 31, 2000. The amended results report a net loss of $(135,000), or $(.10) diluted earnings per share for the three months ended December 31, 2000 compared to $689,000 or $.48 diluted earnings per share for the three months ended December 31, 1999. Net income as previously released on January 17, 2001 was $972,000 or $.70 diluted earnings per share. The previously announced results did not take into account recently discovered information concerning a $2.5 million loan as of December 31, 2000, to one of its commercial borrowers. On January 22, 2001 this commercial customer filed an emergency petition for protection under chapter 11 of the United States Bankruptcy Code. Because of this bankruptcy filing and uncertainty as to the status of the underlying collateral for the loan, the Bank is unable to determine at this time how much of the loan it will ultimately recover from the commercial customer. Therefore, the Bank has recorded an additional $1.8 million provision to loan loss reserves in the quarter ended December 31, 2000 which has an approximate after tax effect to net income of $(1.1) million, or $(.80) diluted earnings per share. The Bank is aggressively pursuing steps to recover the loan proceeds from the customer, but there is no assurance at this time that the Bank will be successful in its recovery efforts. Cash dividends, which were announced on January 17, 2001 in the amount of $.10 per share will be paid on February 13, 2001 to shareholders of record on January 31, 2001. Shareholders' equity at December 31, 2000 was $32.4 million compared to $32.5 million at September 30, 2000. The end of period equity to assets ratio was 8.08% compared to 8.21% at the earlier date. "The Bank continues to have net worth far in excess of regulatory requirements and anticipates continuing to reward shareholders with dividends and stock repurchase programs" according to Charles Viater, President and CEO. This will be the 19th consecutive quarter of dividends paid to shareholders. This press release may contain forward-looking statements, which are based on management's current expectations regarding economic, legislative and regulatory issues. Factors which may cause future results to vary materially include, but are not limited to, general economic conditions, changes in interest rates, loan demand, and competition. Additional factors include changes in accounting principles, policies or guidelines; changes in legislation or regulation; and other economic, competitive, regulatory and technological factors affecting each company's operations, pricing, products and services. Although management believes it uses the best information available to determine valuation allowances, unforeseen market conditions or other unforeseen events could result in adjustments and net earnings could be significantly affected if circumstances differ substantially from the assumptions used in making such determination. The determination by the Bank as to the classification of its assets and the amount of its valuation allowances is also subject to review by the Office of Thrift Supervision. The Bank is a wholly owned subsidiary of MFB Corp. providing retail and small business financial services to the Michiana area through its main office in Mishawaka and six banking centers located in St. Joseph and Elkhart counties. MFB CORP. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (UNAUDITED) December 31, 2000 and September 30, 2000 (in thousands) December 31, September 30, 2000 2000 ASSETS Cash and due from financial institutions $ 12,260 $ 9,693 Interest-bearing deposits in other financial institutions - short term 10,154 4,851 Total cash and cash equivalents 22,414 14,544 Securities available-for-sale 45,927 41,623 Federal Home Loan Bank (FHLB) stock, at cost 6,308 6,308 Loans held for sale, net unrealized losses of $0 at 12/31/00 and $131,618 at 9/30/00 872 6,494 Loans receivable, net of allowance for loan losses of $3,531,000 at 12/31/00 and $1,672,000 at 9/30/00 313,969 315,506 Accrued interest receivable 2,279 1,894 Premises and equipment, net 4,743 4,688 Mortgage servicing rights, net 693 611 Investment in limited partnership 2,922 2,948 Other assets 1,316 1,387 TOTAL ASSETS $401,443 $396,003 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities Deposits Noninterest-bearing demand deposits $ 12,114 $ 11,802 Savings, NOW and MMDA deposits 64,488 56,569 Other time deposits 172,127 171,023 Total deposits 248,729 239,394 Securities sold under agreements to repurchase 8,465 9,143 Federal Home Loan Bank advances 109,802 112,152 Advances from borrowers for taxes and insurance 971 2,116 Accrued expenses and other liabilities 1,054 684 Total Liabilities 369,021 363,489 Shareholders' Equity Common Stock, 5,000,000 shares authorized; shares issued:1,689,417-12/31/00 and 9/30/00 shares outstanding:1,346,489-12/31/00, 1,358,449-9/30/00 13,130 13,136 Retained earnings-substantially restricted 27,448 27,711 Accumulated other comprehensive income (loss), net of tax (535) (916) Treasury Stock, 342,928 common shares-12/31/00 330,968 common shares-9/30/00 (7,621) (7,417) Total shareholders' equity 32,422 32,514 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITIES $401,443 $396,003 MFB CORP. AND SUBSIDIARY CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) THREE MONTHS ENDED DECEMBER 31, 2000 AND 1999 (in thousands) Three Months Ended December 31, 2000 1999 Total interest income $7,744 $6,520 Total interest expense 4,637 3,685 Net interest income 3,107 2,835 Provision for loan losses 1,957 75 Net interest income after provision for loan losses 1,150 2,760 Total noninterest income 661 358 Total noninterest expense 2,049 2,010 Income before income taxes (238) 1,108 Income tax expense (103) 419 NET INCOME $(135) $689 Basic earnings per common share $ (.10) $ .49 Diluted earnings per common share (.10) .48