UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                                 FORM 10-Q

(Mark One)

 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

              For the quarterly period ended June 30, 1996

                                    or

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from __________________ to _________________________

                        Commission File Number 0-23122

                         GREAT FINANCIAL CORPORATION
              (Exact name of registrant as specified in its charter)

             DELAWARE                                             61-1251805
(State or other jurisdiction of incorporation                 (I.R.S. Employer
 or organization)                                            Identification No.)

ONE FINANCIAL SQUARE, LOUISVILLE, KENTUCKY                          40202
(Address of principal executive offices)                          (Zip Code)

                              (502) 562-6000
          (Registrant's telephone number, including area code)

                              Not Applicable
(Former name, former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.      X      Yes             No
                                   

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date: Common Stock, 14,183,732 shares
as of August 12, 1996.





    


            

                         GREAT FINANCIAL CORPORATION

                                 I N D E X


                                                                     Page
PART I.   FINANCIAL INFORMATION

  Item 1.   Financial Statements:

              Consolidated Balance Sheets                               3

              Consolidated Statements of Income                         4

              Consolidated Statements of Cash Flows                     5

              Notes to Consolidated Financial Statements                6

 Item 2.    Management's Discussion and Analysis of
              Financial Condition and Results of Operations            12
                   

PART II.      OTHER INFORMATION                                        20

SIGNATURES                                                             21




    
            

                           GREAT FINANCIAL CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)



                                                         June 30,    December 31,
                                                           1996           1995
                                                        -----------  ------------
                                                                
                                                               (unaudited)
Assets
     Cash and due from banks .........................  $   48,329    $   29,792
     Federal funds sold ..............................       4,000        54,375
     Available-for-sale securities, at fair value ....     618,083       461,330
     Mortgage loans held for sale ....................     162,762       144,163
     Loans receivable, net of allowance for loan
        losses of $13,031 (1996) and $11,821 (1995) ..   1,814,763     1,667,363
     Federal Home Loan Bank stock, at cost ...........      31,226        21,917
     Property and equipment ..........................      32,936        26,871
     Mortgage servicing rights .......................      34,249        35,751
     Other assets ....................................      61,744        44,694
                                                        -----------   -----------
Total assets .........................................  $2,808,092    $2,486,256
                                                        ===========   ===========

Liabilities
   Deposits:
     Non-interest bearing ............................  $  146,584    $  103,969
     Interest bearing ................................   1,616,972     1,354,892
                                                        -----------   -----------
       Total deposits ................................   1,763,556     1,458,861
   Borrowed funds ....................................     741,159       714,209
   Other liabilities .................................      28,536        26,076
                                                        -----------   -----------
       Total liabilities .............................   2,533,251     2,199,146
                                                        -----------   -----------

Commitments and contingencies

Stockholders' equity
     Preferred stock, $1.00 par value; 1,000,000
        shares authorized and unissued
     Common stock, $.01 par value; 24,000,000
        shares authorized; 16,531,250 shares issued ..         165           165
     Additional paid-in capital ......................     161,279       159,786
     Retained earnings - subject to restrictions .....     173,818       163,822
     Treasury stock, 2,347,518 shares (1996) and
        1,608,355 shares (1995), at cost .............     (46,891)      (28,230)
     Unearned ESOP shares ............................     (10,745)      (11,296)
     Unearned compensation - stock compensation plans       (3,708)       (4,359)
     Net unrealized appreciation on
       available-for-sale securities .................         923         7,222
                                                        -----------   -----------
        Total stockholders' equity ...................     274,841       287,110
                                                        -----------   -----------
Total liabilities and stockholders' equity ...........  $2,808,092    $2,486,256
                                                        ===========   ===========


                See notes to consolidated financial statements.

                                       3
   


                           GREAT FINANCIAL CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                    (in thousands, except per share amounts)



 
                                                 Three Months Ended        Six Months Ended
                                                      June 30,                 June 30,
                                                --------------------     --------------------
                                                   1996       1995          1996       1995
                                                ---------   --------     ---------   --------
                                                                 (unaudited)
                                                                             
Interest income
     Loans ...................................  $38,292     $31,892       $75,826    $61,471
     Securities ..............................    9,646       6,084        17,213     12,249
     Federal funds sold ......................      302         235           547        257
                                                --------    --------     ---------   --------
        Total interest income ................   48,240      38,211        93,586     73,977
                                                --------    --------     ---------   --------
Interest expense
     Deposits ................................   19,448      15,752        37,824     29,696
     Borrowed funds ..........................    9,850       7,753        18,942     14,430
                                                --------    --------     ---------   --------
        Total interest expense ...............   29,298      23,505        56,766     44,126
                                                --------    --------     ---------   --------

Net interest income ..........................   18,942      14,706        36,820     29,851

Provision for loan losses ....................      616         475         1,236      1,103
                                                --------    --------     ---------   --------

Net interest income after provision for loan
 losses ......................................   18,326      14,231        35,584     28,748
                                                --------    --------     ---------   --------

Non-interest income
     Servicing fee income ....................    6,744       6,831        13,760     12,887
     Amortization of mortgage servicing rights   (1,948)     (1,779)       (3,789)     (2,685)   
     Gain on sale of mortgage loans ..........    1,889         861         3,402      1,217
     Gain on sale of mortgage servicing rights    1,240          52         1,303         52          
     Gain (loss) on sale of securities .......     (270)        227           386        227
     Other ...................................    1,311         970         2,634      2,047
                                                --------    --------     ---------   --------
        Net non-interest income ..............    8,966       7,162        17,696     13,745
                                                --------    --------     ---------   --------
Non-interest expense
     Compensation and benefits ...............    8,243       6,582        16,025     12,935
     Office occupancy and equipment ..........    2,148       1,713         4,224      3,381
     Office supplies, postage and telephone ..    1,241       1,108         2,505      2,180
     Advertising and marketing ...............      882         552         1,834      1,277 
     Federal deposit insurance premiums ......      862         672         1,688      1,343
     State tax on deposits ...................      393         321           767        649
     Other ...................................    3,298       2,404         6,103      4,334
                                                --------    --------     ---------   --------
        Total non-interest expense ...........   17,067      13,352        33,146     26,099
                                                --------    --------     ---------   --------

Income before income taxes ...................   10,225       8,041        20,134     16,394

Income tax expense ...........................    3,664       2,880         7,142      5,887
                                                --------    --------     ---------   --------

Net income ...................................  $ 6,561     $ 5,161       $12,992    $10,507
                                                ========    ========     =========   ========

Earnings per share                              $  0.46     $  0.35       $  0.90    $  0.69
                                                ========    ========     =========   ========


                See notes to consolidated financial statements.

                                       4
             
   

                           GREAT FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)



                                                    Six Months Ended June 30,
                                                  ----------------------------
                                                     1996              1995
                                                  -----------       ----------
                                                           (unaudited)
                                                                

Net cash used in operating activities .........    $  (4,907)        $(21,360)
                                                  -----------       ----------

Investing activities
    Purchases of securities ...................     (240,028)          (6,344)
    Maturities of securities ..................       62,756           22,822
    Principal collected on mortgage-backed
     securities ...............................       33,915           13,246
    Proceeds from sale of available-for-sale
     securities ...............................       33,884
    Proceeds from sale of mortgage servicing
     rights ...................................        1,375
    Proceeds from sale of property and 
     equipment ................................           48
    Increase in loans receivable ..............      (22,060)        (161,179)
    Purchase of Lexington Federal Savings
     Bank, FSB, net of cash and cash
     equivalents acquired .....................      (30,363)
    Purchases of Federal Home Loan Bank stock .       (6,771)
    Purchases of property and equipment and
     other assets .............................       (5,174)          (1,234)
    Purchases of mortgage servicing rights ....          (51)         (13,004)
    Originations of mortgage servicing
     rights ...................................       (2,280)
    Proceeds from sale of real estate owned ...          610
                                                  -----------       ----------
        Net cash used in investing activities .     (174,139)        (145,693)
                                                  -----------       ----------

Financing activities
    Increase in deposits ......................      136,542          122,643
    Decrease in short-term borrowings .........      (39,543)         (22,957)
    Long-term advances from Federal Home Loan
     Bank .....................................       90,750          115,985
    Payments on long-term advances from Federal
     Home Loan Bank ...........................      (24,585)          (1,940)
    Increase in mortgage escrow funds .........        5,702            8,767
    Purchases of treasury stock ...............      (18,794)         (28,277)
    Exercise of stock options .................          100
    Dividends paid ............................       (2,964)          (2,640)
                                                  -----------       ----------
        Net cash provided by financing
         activities ...........................      147,208          191,581
                                                  -----------       ----------

Net increase (decrease) in cash and cash
 equivalents ..................................      (31,838)          24,528

Cash and cash equivalents, beginning of period        84,167           17,013
                                                  -----------       ----------

Cash and cash equivalents, end of period ......    $  52,329        $  41,541
                                                  ===========       ==========

Cash paid during the period for
    Interest ..................................    $  57,030        $  44,373
    Income taxes ..............................    $   5,640        $   3,941

Supplemental disclosure of noncash activities
    Additions to real estate acquired in
     settlement of loans .......................   $   1,506        $   1,556
    Accrual of purchase of mortgage servicing
     rights ....................................                    $   2,278
    Accrual of proceeds from sale of mortgage
     servicing rights ..........................   $   1,083




                See notes to consolidated financial statements.

                                       5
               
    



                           GREAT FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.     BASIS OF PRESENTATION

       The accompanying  unaudited consolidated financial statements include the
       accounts of Great Financial  Corporation  (Company) and its subsidiaries,
       Great  Financial Bank, FSB (Great  Financial),  and First Federal Savings
       Bank of Richmond,  Kentucky (First  Federal).  All material  intercompany
       balances  and  transactions   have  been  eliminated.   The  consolidated
       financial  statements  have been  prepared in accordance  with  generally
       accepted accounting principles for interim financial information and with
       the  instructions  to  Form  10-Q  and  Article  10  of  Regulation  S-X.
       Accordingly,  they do not include all of the  information  and  footnotes
       required  by  generally  accepted  accounting   principles  for  complete
       consolidated  financial  statements.  In the opinion of  management,  all
       adjustments  necessary for a fair presentation  have been included.  Such
       adjustments  consist only of normal recurring  accruals.  It is suggested
       that these consolidated  financial statements be read in conjunction with
       the Company's audited financial  statements included in its annual report
       on Form 10-K for the year ended December 31, 1995.  Results of operations
       for interim  periods are not  necessarily  indicative of the results that
       may be expected for the entire fiscal year.

2.     SECURITIES



                                                                  June 30, 1996
                                                 ---------------------------------------------
                                                               Gross       Gross
                                                 Amortized  Unrealized  Unrealized     Fair
                                                    Cost       Gains       Losses      Value
                                                 ---------  ----------  ----------   ---------
                                                                 (in thousands)
                                                                            
       Available-for-sale securities:
        U.S. Government and agency obligations   $ 98,623     $  215     $  (775)    $ 98,063
        Other debt securities ................      1,993         40                    2,033
                                                 ---------  ----------  ----------   ---------
         Total debt securities ..............     100,616        255        (775)     100,096
        Mortgage-backed securities ...........    515,703      4,712      (3,750)     516,665
        Equity securities ....................        344        980          (2)       1,322
                                                 ---------  ----------  ----------   ---------
       Total available-for-sale securities ...   $616,663     $5,947     $(4,527)    $618,083
                                                 =========  ==========  ==========   =========

                                       6



    



                                                              December 31, 1995
                                                 ---------------------------------------------
                                                               Gross       Gross
                                                 Amortized  Unrealized  Unrealized     Fair
                                                    Cost       Gains       Losses      Value
                                                 ---------  ----------  ----------   ---------
                                                                 (in thousands)
                                                                            
       Available-for-sale securities:
        U.S. Government and agency obligations   $112,082     $   793     $ (100)    $112,775
        Other debt securities ................      2,077          34                   2,111
                                                 ---------  ----------  ----------   ---------
         Total debt securities ..............     114,159         827       (100)     114,886
        Mortgage-backed securities ...........    334,946       9,317       (171)     344,092
        Equity securities ....................      1,115       1,237                   2,352
                                                 ---------   ---------   ---------   ---------
       Total available-for-sale securities ....  $450,220     $11,381     $ (271)    $461,330
                                                 =========   =========   =========   =========



      Gross  realized gains for  the three and six  months ended June 30,   1996
      were $218,203 and $1,272,888, respectively.  Gross realized losses for the
      same periods  were $489,022  and  $887,325,  respectively.  Gross realized
      gains for the  three and six months   ended  June 30, 1995  were $226,684.
      There were no losses on  securities for the  first six months of 1995.  In
      computing  gains   and  losses,  cost  is   determined  by   the  specific
      identification  method for  debt and  mortgage-backed securities.  Cost is
      determined  by the  average cost  method  for equity securities. 

3. ALLOWANCE FOR LOAN LOSSES

       Activity in the allowance for loan losses is summarized as follows:



                                                        Three Months              Six Months
                                                       Ended June 30,           Ended June 30,
                                                   ---------------------     ---------------------
                                                     1996         1995         1996         1995
                                                   --------     --------     --------     --------
                                                                    (in thousands)
                                                                                  

       Balance, beginning of period .......         $12,214      $11,220      $11,821      $11,076
       Provision charged to income ........             616          475        1,236        1,103
       Charge-offs ........................            (321)        (527)        (564)      (1,051)
       Recoveries .........................              22            6           38           46
       Acquired in merger .................             500                       500            
                                                   --------     --------     --------     --------
       Balance, end of period .............         $13,031      $11,174      $13,031      $11,174
                                                   ========     ========     ========     ========



4.     LOAN SERVICING

       The Company was  servicing  a portfolio  consisting  of 75,700 and 79,300
       mortgage  loans at  June 30, 1996 and December  31,  1995,  respectively,
       that are owned by  investors  and are not  included  in the  accompanying
       financial  statements.  Mortgage loans serviced for others are summarized
       as follows:


                                                   June 30,     December 31,
                                                     1996           1995
                                                  ----------    ------------
                                                       (in thousands)
                                                               
       GNMA ..............................        $2,974,657      $3,215,249
       FNMA ..............................         1,089,369       1,226,666
       FHLMC .............................           563,021         510,068
       Other investors ...................           259,761         215,567
                                                  ----------    ------------
       Total servicing portfolio .........        $4,886,808      $5,167,550
                                                  ==========    ============


                                       7
    

       In  addition to  servicing  mortgage  loans for others,  the Company is a
       subservicer for third-party  servicing  owners,  including  GNMA. At June
       30, 1996 and December 31, 1995, the Company subserviced a total of 21,300
       and 20,000 loans, respectively.

       Custodial  escrow  balances  maintained in connection  with the foregoing
       loan  servicing were $111,219,000 and $108,424,000,  at June 30, 1996 and
       December 31, 1995,  respectively,  of which $101,528,000 and $86,554,000,
       respectively,  are included in deposits in the accompanying  consolidated
       balance sheets.


   5.  BORROWED FUNDS


                                                     June 30, 1996       December 31, 1995
                                                  -------------------   -------------------
                                                             Weighted              Weighted
                                                             Average               Average
                                                   Amount      Rate      Amount      Rate
                                                  --------   --------   --------   --------
                                                            (dollars in thousands)
                                                                                
       Short-term borrowings:
         Reverse repurchase agreements ........   $ 84,000     5.50%    $176,433     6.03%
         Advances from Federal Home Loan Bank .     60,200     5.77%       2,150     6.14%
         Borrowings under lines of credit .....    111,707     5.03%     116,875     5.27%
                                                  --------              --------
           Total short-term borrowings ........    255,907               295,458
                                                  --------              --------
       Long-term borrowings from Federal Home 
        Loan Bank:
         Adjustable rate advances, interest        
          based on Libor; 5.52% (1996) and
          6.00%(1995) .........................    150,000               100,000
         Fixed rate advances, 6.28% (1996)
          and 6.29% (1995) ....................    298,661               278,489
         Mortgage matched and other advances
          payable monthly through 2026 with
          interest rates from 3.38% to 8.05% ..     36,591                40,262
                                                  --------              --------
           Total long-term borrowings .........    485,252               418,751
                                                  --------              --------
       Total borrowed funds ...................   $741,159              $714,209
                                                  ========              ========                    


                                                               

       Information  concerning  borrowings  under  reverse repurchase agreements
       is summarized as follows:


                                                                                                              
                                                       At or For the Three Months     At or For the Six Months
                                                             Ended June 30,                Ended June 30, 
                                                       --------------------------    --------------------------
                                                          1996            1995          1996            1995
                                                       ----------      ----------    ----------      ----------
                                                                        (dollars in thousands)
                                                                                         

       Average balance during the period ..........     $ 67,524       $191,797      $ 59,386        $136,364
       Average interest rate during the period ....         5.44%          6.13%         5.51%           6.13%
       Maximum month-end balance during the 
        period ....................................     $111,741       $220,452      $111,741        $220,452
       Mortgage-backed securities underlying
        the agreements at end of period:
          Carrying value ..........................                                  $ 96,859        $138,251
          Fair value ..............................                                  $ 98,090        $141,149


                                       8
    


       Mortgage-backed  securities sold under reverse repurchase agreements were
       delivered  to the  broker-dealers  who  arranged  the  transactions.  The
       broker-dealers  may have sold,  loaned,  or  otherwise  disposed  of such
       securities to other parties in the normal course of their operations, and
       have  agreed  to  resell  to  the  Company  identical  securities  at the
       maturities  of the  agreements.  The  agreements  at June 30, 1996 mature
       within one year.

6.     SEGMENT INFORMATION

       The  schedules on  pages 10  and 11  present  information  concerning the
       Company's operations  which  include  two  reportable  segments:  banking
       and mortgage banking businesses. The banking segment is composed of those
       operations  involved in  making loans held for  investment,  primarily on
       single   family  residences;  investing  in   government  and  government
       agencies' securities and receiving deposits from customers.  The mortgage
       banking segment is  made up of those  operations  involved in originating
       and  purchasing  residential mortgage  loans for resale  in the secondary
       mortgage  market  and  in  servicing  loans  for  others.  The  Company's
       operations   involved  in  purchasing  delinquent  FHA and  VA loans have
       previously  been  classified  within  the banking  segment.  Since  these
       loans  are  purchased  from  GNMA  pools  the  Company  services  in  its
       mortgage  banking  business and due to the unique servicing  requirements
       of these loans,  the Company  determined that  these operations are  more
       properly  classified  within  the  mortgage  banking segment and  has  so
       classified the applicable income and expense for the three and six months
       ended  June 30, 1996 in  the  schedules which  follows.  The  income  and
       expense  applicable  to  these  operations  for the  three and six months
       ended  June 30, 1995  have  been  reclassified  to the  mortgage  banking
       segment.  See  "Management's   Discussion   and   Analysis  of  Financial
       Condition  and Results  of Operations" for  a further  discussion of this
       business activity. Intersegment interest income and expense represent (i)
       interest on advances from the  banking segment  to the  mortgage  banking
       segment  to fund the origination of loans  computed at  a rate  tied to a
       short-term  index and to fund the investment in mortgage servicing rights
       computed  at  a  rate  tied  to a  medium-term  index, (ii)  interest  on
       custodial  balances of the mortgage  banking segment on deposit with  the
       banking  segment computed at  a rate  tied to a medium-term  index, (iii)
       interest on advances from the Parent Company (in "other"  segment) to the
       banking  segment  computed at a rate tied to a short-term index, and (iv)
       interest  expense  incurred by  the banking segment on  a loan  from  the
       Parent Company to the ESOP computed at 6%.

7.     ACQUISITION

       On June 7, 1996, the  Company  completed the  acquisition of LFS Bancorp,
       Inc., parent  company of Lexington  Federal Savings  Bank, FSB (Lexington
       Federal).  The acquisition  was accounted for  using the purchase  method
       of accounting, and accordingly, the results of operations of the acquired
       bank prior to the  acquisition  date  have   not  been  included  in  the
       consolidated statements of income.  Lexington Federal  merged with  Great
       Financial upon acquisition.

8.     RECLASSIFICATIONS

       Certain amounts have been  reclassified in the previous year's  financial
       statements to conform with the current year's classifications.


                                       9
    


SEGMENT INFORMATION


                                                        Three Months Ended June 30, 1996
                                      ----------------------------------------------------------------
                                                     Mortgage
                                       Banking       Banking      Other     Eliminations  Consolidated
                                      -----------  -----------  ----------  ------------  ------------
                                                                  (in thousands)
                                                                                      
Interest income:
    Unaffiliated customers            $   42,039    $   6,197    $      4                  $   48,240
    Intersegment                           3,261        2,144         252    $  (5,657)
                                      -----------  -----------  ----------  ------------  ------------
Total interest income                     45,300        8,341         256       (5,657)        48,240
                                      -----------  -----------  ----------  ------------  ------------
Interest expense:   
    Unaffiliated customers                27,555        1,743                                  29,298
    Intersegment                           2,397        3,259           1       (5,657)
                                      -----------   ----------  ----------  ------------  ------------
Total interest expense                    29,952        5,002           1       (5,657)        29,298
                                      -----------   ----------  ----------  ------------  ------------
Net interest income                       15,348        3,339         255                      18,942
Provision for loan losses                   (616)                                                (616)
Non-interest income                          752       10,208         275       (2,269)         8,966
Non-interest expense                      (9,890)      (8,726)       (720)       2,269        (17,067)
                                      -----------   ----------  ----------  ------------  ------------
Income before income taxes            $    5,594     $  4,821    $   (190)                 $   10,225
                                      ===========   ==========  ==========  ============  ============
Identifiable assets                   $2,497,961     $368,822    $261,362     $(320,053)   $2,808,092
                                      ===========   ==========  ==========  ============  ============
Depreciation and amortization
    of property and equipment         $      535     $    320    $      7                  $      862
                                      ===========   ==========  ==========  ============  ============



                                                         Three Months Ended June 30, 1995
                                      ----------------------------------------------------------------
                                                     Mortgage
                                        Banking      Banking      Other     Eliminations  Consolidated
                                      -----------   ----------  ----------  ------------  ------------
                                                                  (in thousands)
                                                                                
Interest income:
    Unaffiliated customers            $   33,332     $  4,876    $      3                  $   38,211
    Intersegment                           2,516        1,449         616    $  (4,581)
                                      -----------   ----------  ----------  ------------  ------------
Total interest income                     35,848        6,325         619       (4,581)        38,211
                                      -----------   ----------  ----------  ------------  ------------
Interest expense:
    Unaffiliated customers                22,088        1,417                                  23,505
    Intersegment                           2,064        2,517                   (4,581)
                                      -----------   ----------  ----------  ------------  ------------
Total interest expense                    24,152        3,934                   (4,581)        23,505
                                      -----------   ----------  ----------  ------------  ------------
Net interest income                       11,696        2,391         619                      14,706
Provision for loan losses                   (475)                                                (475)
Non-interest income                        1,191        7,876         138       (2,043)         7,162
Non-interest expense                      (8,355)      (6,452)       (588)       2,043        (13,352)
                                      -----------   ----------  ----------  ------------  ------------
Income before income taxes            $    4,057     $  3,815    $    169                  $    8,041
                                      ===========   ==========  ==========  ============  ============
Identifiable assets                   $1,922,655     $253,468    $259,354    $(314,719)    $2,120,758
                                      ===========   ==========  ==========  ============  ============
Depreciation and amortization
    of property and equipment         $      393     $    297                              $      690
                                      ===========   ==========  ==========  ============  ============




                                       10




                                                          Six Months Ended June 30, 1996
                                      ----------------------------------------------------------------
                                                     Mortgage
                                       Banking       Banking      Other     Eliminations  Consolidated
                                      -----------  -----------  ----------  ------------  ------------
                                                                  (in thousands)
                                                                                      
Interest income:
    Unaffiliated customers            $   81,613    $  11,966    $      7                  $   93,586
    Intersegment                           6,070        3,218         671     $  (9,959)
                                      -----------  -----------  ----------  ------------  ------------
Total interest income                     87,683       15,184         678        (9,959)       93,586
                                      -----------  -----------  ----------  ------------  ------------
Interest expense:   
    Unaffiliated customers                53,231        3,535                                  56,766
    Intersegment                           3,890        6,068           1        (9,959)
                                      -----------   ----------  ----------  ------------  ------------
Total interest expense                    57,121        9,603           1        (9,959)       56,766
                                      -----------   ----------  ----------  ------------  ------------
Net interest income                       30,562        5,581         677                      36,820
Provision for loan losses                 (1,236)                                              (1,236)
Non-interest income                        2,578       19,007         492        (4,381)       17,696
Non-interest expense                     (19,248)     (17,021)     (1,258)        4,381       (33,146)
                                      -----------   ----------  ----------  ------------  ------------
Income before income taxes            $   12,656     $  7,567    $    (89)                 $   20,134
                                      ===========   ==========  ==========  ============  ============
Identifiable assets                   $2,497,961     $368,822    $261,362     $(320,053)   $2,808,092
                                      ===========   ==========  ==========  ============  ============
Depreciation and amortization
    of property and equipment         $    1,043     $    635    $      9                  $    1,687
                                      ===========   ==========  ==========  ============  ============



                                                          Six Months Ended June 30, 1995
                                      ----------------------------------------------------------------
                                                     Mortgage
                                        Banking      Banking      Other     Eliminations  Consolidated
                                      -----------   ----------  ----------  ------------  ------------
                                                                  (in thousands)
                                                                                
Interest income:
    Unaffiliated customers            $   64,685     $  9,279    $     13                  $   73,977
    Intersegment                           4,766        2,819       1,494    $   (9,079)
                                      -----------   ----------  ----------  ------------  ------------
Total interest income                     69,451       12,098       1,507        (9,079)       73,977
                                      -----------   ----------  ----------  ------------  ------------
Interest expense:
    Unaffiliated customers                41,359        2,767                                  44,126
    Intersegment                           4,313        4,766                    (9,079)
                                      -----------   ----------  ----------  ------------  ------------
Total interest expense                    45,672        7,533                    (9,079)       44,126
                                      -----------   ----------  ----------  ------------  ------------
Net interest income                       23,779        4,565       1,507                      29,851
Provision for loan losses                   (700)        (403)                                 (1,103)
Non-interest income                        2,258       15,178         288        (3,979)       13,745
Non-interest expense                     (16,884)     (11,874)     (1,320)        3,979       (26,099)
                                      -----------   ----------  ----------  ------------  ------------
Income before income taxes            $    8,453     $  7,466    $    475                  $   16,394
                                      ===========   ==========  ==========  ============  ============
Identifiable assets                   $1,922,655     $253,468    $259,354     $(314,719)   $2,120,758
                                      ===========   ==========  ==========  ============  ============
Depreciation and amortization
    of property and equipment         $      756     $    589                              $    1,345  
                                      ===========   ==========  ==========  ============  ============

                                       11




    

                           GREAT FINANCIAL CORPORATION
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


GENERAL

The Company's  consolidated results of operations are dependent primarily on net
interest income,  which is the difference  between the interest income earned on
interest-earning assets, such as loans and securities,  and the interest expense
incurred on interest-bearing liabilities, such as deposits and  borrowings.  The
results are also  significantly  affected  by its  mortgage  banking  activities
which involve the  origination,  purchase,  sale,  servicing and subservicing of
residential mortgage loans. The Company also generates  non-interest income such
as  transactional  fees and  gain or loss on sale of  mortgage  loans,  mortgage
servicing  rights and securities.  In addition,  commissions are earned from the
sale of annuity and mutual  fund  products.  The  Company's  operating  expenses
consist primarily of employee compensation,  occupancy expenses, federal deposit
insurance premiums and other general and administrative  expenses. The Company's
results of operations are significantly affected by its periodic amortization of
mortgage  servicing rights and by its provisions for loan losses.  The Company's
results of operations are also  significantly  affected by general  economic and
competitive   conditions,   particularly   changes  in  market  interest  rates,
government policies and actions of regulatory agencies.

COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 1996 TO DECEMBER 31, 1995

Assets  increased  $321.8  million  during  the first six months of 1996 to $2.8
billion.  Contributing  significantly  to this increase was the  acquisition  of
Lexington Federal,  which was completed June 7, 1996. Total assets acquired from
Lexington Federal were approximately  $240 million,  including $128.2 million in
net loans  receivable  and $56.5  million  in  investment  securities.  Deposits
acquired from Lexington  Federal totaled $168.2 million.  The following  balance
sheet comparisons include the effects of the acquisition of Lexington Federal.

Net loans receivable  totaled $1.8 billion at June 30, 1996,  increasing  $147.4
million in the first six months of 1996. The Company  continued to diversify its
loan  portfolio  and enhance  portfolio  yield by  building  the  percentage  of
consumer and commercial loans  in the portfolio.  The following  table shows the
composition  of the loan  portfolio at  June 30, 1996 in  comparison to December
31, 1995:



                                           Loan Portfolio Composition at
                                           -----------------------------
                                             June 30,       December 31,
                                               1996             1995
                                           ------------     ------------
                                                           
Loan category:
    One-to-four family residential .....       75.7%            78.6%
    Multi-family residential ...........        8.0%             7.8%
    Commercial real estate .............        4.7%             3.6%
    Construction and land ..............        5.3%             5.1%
    Non-mortgage, primarily installment.        6.3%             4.9%
                                           ------------     ------------
                                              100.0%           100.0%
                                           ============     ============
                                                            


The  securities  portfolio  increased  $156.8 million in the first six months of
1996 to a total of $618.1  million.  This increase was primarily due to a $172.6
million  increase in  mortgage-backed  securities,  of which $37.2  million were
acquired from Lexington Federal.  Purchases of  mortgage-backed  securities were
funded by borrowings from the Federal Home Loan Bank. The expected average lives
of the purchased  securities were closely  matched to the related  borrowings to
enable the Company to grow without incurring significant interest rate risk.
                                       12
    

Deposits  increased  $304.7  million or 21% during the first six months of 1996.
Approximately $120 million of this increase was due to growth in retail deposits
attracted through  advertising,  competitive  deposit rates and increased retail
sales  efforts.  The balance of the  increase was due to the  Lexington  Federal
acquisition and an increase in custodial  account  balances  associated with the
portfolio of loans serviced for others.

Borrowed funds increased $27.0 million during the first six months of 1996, with
long-term FHLB advances  increasing by $66.5 million and  short-term  borrowings
decreasing  $39.6 million.  The Company  increased  long-term fixed and variable
rate borrowings from the FHLB to fund purchases of  mortgage-backed  securities.
Growth in deposits enabled the Company to decrease short-term borrowings.

Stockholders'  equity  totaled $274.8  million at June 30, 1996 or 9.8% of total
assets,  which was $12.3  million  less than at year-end  1995.  This decline in
total equity was the net result of the Company  purchasing 739,163 shares of its
common  stock at a cost of $18.7  million;  after-tax  net  unrealized  gains on
available-for-sale  securities  decreasing  by $6.3  million;  dividends of $3.0
million; and earnings of $13.0 million for the six months ended June 30, 1996.

RESULTS OF OPERATIONS

Overview.  The  Company's  net income of $6.6 million for the three months ended
June 30, 1996 was $1.4 million or 27% greater  than the second  quarter of 1995.
For the six months  ended  June 30,  1996 net  income of $13.0  million  was 24%
greater  than the same period last year.  These  results were  primarily  due to
increased net interest  income and gains on sales of mortgage loans and mortgage
servicing rights, partially offset by increased non-interest expense.

Net Interest Income.  For the second quarter 1996, net interest income increased
29%,  or $4.2  million  versus the second  quarter of 1995.  This  increase  was
primarily  due to the growth in  interest-earning  assets and an increase in the
net   interest   spread.   Average    interest-earning    assets   and   average
interest-bearing  liabilities  increased  $489.7  million  and  $476.6  million,
respectively,  in the second  quarter of 1996 versus the second quarter of 1995,
resulting in a $3.0 million increase in net interest  income.  The average yield
on  interest-earning  assets rose slightly  from 7.91% in the second  quarter of
1995,   to  7.99%  in  the  second   quarter  of  1996.   The  average  cost  of
interest-bearing  liabilities decreased from 5.75% in the 1995 second quarter to
5.56% in the second  quarter of 1996.  These average rate changes  resulted in a
$1.3  million  increase in net  interest  income and an increase in the interest
rate spread from 2.16% in the second quarter of 1995 to 2.43% in the 1996 second
quarter.  Net interest  margin  increased to 3.14% in the second quarter of 1996
from 3.04% in the second quarter of 1995.

Net interest income was up $7 million,  or 23%, for the first six months of 1996
compared to the same period of 1995. Average interest-earning assets and average
interest-bearing   liabilities  increased  $454.8  million  and $453.3  million,
respectively,  in the  first  half of 1996  versus  the  same  period  of  1995,
resulting in a $5.3 million increase in net interest  income.  The average yield
on interest-earning assets increased from 7.89% for the first six months of 1995
to 8.03% for the first six  months of 1996. The average cost of interest-bearing
liabilities remained  almost constant at 5.58% for the first half of 1996 versus
5.59% for  the first  half  of 1995.  These  rate  changes  resulted  in  a $1.7
million increase in  net interest income and the interest rate spread increasing
to 2.45% in 1996, up from 2.30% in 1995. Net interest margin  declined  slightly
to 3.16% in the first half of 1996 from 3.18% in the same period last year.

                                       13


    

AVERAGE BALANCE SHEETS AND ANALYSIS OF NET INTEREST INCOME

Net interest income represents the difference between income on interest-earning
assets and expense on interest-bearing  liabilities. Net interest income depends
on the volume of interest-earning  assets and  interest-bearing  liabilities and
the rates  earned  or paid on them.  The  following  tables  set  forth  certain
information  relating to the Company's average  consolidated  balance sheets and
consolidated statements of income for the three and six month periods ended June
30,1996 and 1995. The yields and costs are derived by dividing income or expense
by the average balance of assets and liabilities, respectively. Average balances
for interest-earning  assets and  interest-bearing  liabilities are derived from
daily balances.  All other average balances are derived from month-end balances.
Management does not believe that the use of average monthly  balances instead of
average daily balances has caused any material  differences  in the  information
presented.  The average balance of loans receivable  includes loans on which the
Company has discontinued  accruing  interest.  The yields and costs include fees
which are considered adjustments to yields and costs.



                                                              Three Months Ended June 30,
                                          ----------------------------------------------------------------
                                                       1996                                  1995 
                                          -------------------------------   ------------------------------                        
                                                                 Average                          Average   
                                           Average                 Yield/    Average               Yield/  
                                           Balance    Interest   Cost (4)    Balance    Interest  Cost (4)
                                          ----------  --------  ---------   ----------  --------  -------- 
                                                                   (dollars in thousands)
                                                                                  
Assets:
   Interest-earning assets:
        Loans receivable, net (1) ......  $1,867,216   $38,292    8.25%     $1,581,613   $31,892    8.09%
        Mortgage-backed securities .....     443,778     8,192    7.42%        267,865     4,987    7.47%
        Debt and equity securities .....      67,818     1,000    5.93%         55,379       803    5.82%
        Federal funds sold .............      23,032       302    5.27%         15,706       235    5.99%
        FHLB stock .....................      26,176       454    6.98%         17,782       294    6.63%
                                          ----------  --------  ---------   ----------  --------  --------
         Total interest-earning assets .   2,428,020    48,240    7.99%      1,938,345    38,211    7.91%
                                                      --------  ---------               --------  --------
   Non-interest-earning assets .........     161,551                           113,891
                                          ----------                        ----------
        Total assets ...................  $2,589,571                        $2,052,236
                                          ==========                        ==========                         

Liabilities and stockholders' equity:
   Interest-bearing liabilities:
        Passbook accounts ..............  $  130,477       998    3.08%     $  123,374       989    3.22%
        Interest-bearing demand deposit
          accounts .....................     109,520       964    3.54%         49,426       334    2.71%
        Money market accounts ..........     162,022     1,866    4.63%        112,809     1,403    4.99%
        Certificate accounts ...........   1,065,799    15,620    5.89%        867,634    13,026    6.02%
        Short-term borrowings ..........     187,765     2,844    6.09%        287,871     4,426    6.17%
        Long-term borrowings ...........     462,113     7,006    6.10%        199,935     3,327    6.67%
                                          ----------  --------  ---------   ----------  --------  --------
         Total interest-bearing            
           liabilities .................   2,117,696    29,298    5.56%      1,641,049    23,505    5.75%
                                                      --------  ---------               --------  --------
   Non-interest-bearing liabilities ....     197,134                           136,748
                                          ----------                        ----------
        Total liabilities ..............   2,314,830                         1,777,797
   Stockholders' equity ................     274,741                           274,439
                                          ----------                        ----------
        Total liabilities and                                       
          stockholders' equity            $2,589,571                        $2,052,236                         
                                          ==========                        ==========
Net interest income / interest                                                                       
  rate spread (2) ......................               $18,942    2.43%                  $14,706    2.16%                   
Net interest earning assets / net                     ========  =========               ========  ========
   interest margin (3) .................  $  310,324              3.14%     $  297,296              3.04%
                                          ==========            =========   ==========            ========
Ratio of interest-earning assets
   to interest-bearing liabilities .....      114.65%                           118.12%
                                          ==========                        ==========

- ---------------
<FN>

(1)  Loans receivable, net include loans held for sale.
(2)  Net interest rate spread  represents  the  difference  between the average
     yield on average  interest-earning  assets and the average cost of average
     interest-bearing liabilities.
(3)  Net interest  margin  represents  net  interest  income  divided by average
     interest-earning  assets. 
(4)  For purposes of calculating  these  figures,  all
     interest  income and interest costs are  annualized.  
</FN>

                                       14




                                                                Six Months Ended June 30,
                                          ----------------------------------------------------------------
                                                       1996                              1995                              
                                          -------------------------------   ------------------------------
                                                                  Average                          Average   
                                           Average                 Yield/    Average               Yield/  
                                           Balance    Interest   Cost (4)    Balance    Interest  Cost (4)
                                          ----------  --------  ---------   ----------  --------  -------- 
                                                                   (dollars in thousands)
                                                                                
Assets:
   Interest-earning assets:
        Loans receivable, net (1) ......  $1,836,984   $75,826    8.30%     $1,536,032   $61,471    8.07%
        Mortgage-backed securities .....     395,937    14,384    7.31%        268,599     9,991    7.50%
        Debt and equity securities .....      66,732     1,966    5.92%         59,404     1,679    5.70%
        Federal funds sold .............      20,647       547    5.33%          8,654       257    5.98%
        FHLB stock .....................      24,839       863    6.99%         17,622       579    6.63%
                                          ----------  --------  ---------   ----------  --------  --------
         Total interest-earning assets .   2,345,139    93,586    8.03%      1,890,311    73,977    7.89%
                                                      --------  ---------               --------  --------
   Non-interest-earning assets .........     173,376                           112,336
                                          ----------                        ----------
        Total assets ...................  $2,518,515                        $2,002,647
                                          ==========                        ==========

Liabilities and stockholders' equity:
   Interest-bearing liabilities:
        Passbook accounts ..............  $  127,893     1,954    3.07%     $  126,935     2,020    3.21%
        Interest-bearing demand deposit
          accounts .....................      97,277     1,586    3.28%         48,927       640    2.64%
        Money market accounts ..........     158,806     3,667    4.64%        110,146     2,641    4.84%
        Certificate accounts ...........   1,040,010    30,617    5.92%        850,757    24,395    5.78%
        Short-term borrowings ..........     178,678     5,437    6.12%        272,189     8,300    6.15%
        Long-term borrowings ...........     443,390    13,505    6.13%        183,843     6,130    6.72%
                                          ----------  --------  ---------   ----------  --------  --------
         Total interest-bearing            
           liabilities .................   2,046,054    56,766    5.58%      1,592,797    44,126    5.59%
                                                      --------  ---------               --------  --------
   Non-interest-bearing liabilities ....     192,685                           129,985
                                          ----------                        ----------
        Total liabilities ..............   2,238,739                         1,722,782
   Stockholders' equity ................     279,776                           279,865
                                          ----------                        ----------
        Total liabilities and                                       
          stockholders' equity            $2,518,515                        $2,002,647                         
                                          ==========                        ==========
Net interest income / interest                                                                       
  rate spread (2) ......................               $36,820    2.45%                  $29,851    2.30%                   
Net interest earning assets / net                     ========  =========               ========  ========
   interest margin (3) .................  $  299,085              3.16%     $  297,514              3.18%
                                          ==========            =========   ==========            ========
Ratio of interest-earning assets
   to interest-bearing liabilities .....      114.62%                           118.68%
                                          ==========                        ==========

- ---------------
<FN>

(1)  Loans receivable, net include loans held for sale.
(2)  Net interest rate spread  represents  the  difference  between the average
     yield on average  interest-earning  assets and the average cost of average
     interest-bearing liabilities.
(3)  Net interest  margin  represents  net  interest  income  divided by average
     interest-earning  assets. 
(4)  For purposes of calculating  these  figures,  all
     interest  income and interest costs are  annualized.  
</FN>

                                       15
    

RATE / VOLUME ANALYSIS

The following  table  presents the extent to which changes in interest rates and
changes  in  the  volume  of   interest-earning   assets  and   interest-bearing
liabilities  have affected the Company's  interest  income and interest  expense
during the periods  indicated.  Information  is provided in each  category  with
respect  to (i)  changes  attributable  to changes in volume (changes in  volume
multiplied  by  prior rate), (ii)  changes  attributable  to  changes  in   rate
(changes in rate multiplied by prior  volume),  and (iii)  the net  change.  The
changes  attributable  to  the  combined  impact  of volume and  rate  have been
allocated  proportionately  to the changes due to volume and the  changes due to
rate.



                                            Three Months Ended June 30,           Six Months Ended June 30,
                                                    1996 vs. 1995                        1996 vs. 1995
                                          -------------------------------      -------------------------------
                                             Increase (Decrease) Due to           Increase (Decrease) Due to   
                                          -------------------------------      -------------------------------
                                            Volume      Rate       Total         Volume      Rate       Total
                                          ---------   --------   --------      ---------   --------   --------
                                                                     (in thousands)
                                                                                    
Interest-earning assets:
     Loans receivable, net ..............   $5,768     $  632     $ 6,400       $12,532     $1,823     $14,355
     Mortgage-backed securities .........    3,239        (34)      3,205         4,652       (259)      4,393
     Debt and equity securities .........      182         15         197           219         68         287
     Federal funds sold .................       98        (31)         67           321        (31)        290
     FHLB stock .........................      143         17         160           251         33         284
                                           --------   --------   --------      ---------   --------   ---------

          Total .........................    9,430        599      10,029        17,975      1,634      19,609
                                           --------   --------   --------      ---------   --------   ---------

Interest-bearing liabilities:
     Passbook accounts ..................       54        (45)          9            16        (82)        (66)
     Demand deposit accounts ............      503        127         630           760        186         946
     Money market accounts ..............      571       (108)        463         1,139       (113)      1,026 
     Certificate accounts ...............    2,882       (288)      2,594         5,611        611       6,222
     Short-term borrowings ..............   (1,525)       (57)     (1,582)       (2,816)       (47)     (2,863)
     Long-term borrowings ...............    3,986       (307)      3,679         7,958       (583)      7,375
                                           --------   --------   --------      ---------   --------   ---------
          Total .........................    6,471       (678)      5,793        12,668        (28)     12,640
                                           --------   --------   --------      ---------   --------   ---------

Net change in net interest income .......   $2,959     $1,277     $ 4,236       $ 5,307     $1,662     $ 6,969
                                           ========   ========   =========     =========   ========   =========




                                       16

    

Provision  for Loan Losses.  The provision for loan losses was $616,000 or 0.13%
(annualized) of average loans in the 1996 second  quarter,  compared to $475,000
or 0.12% of average  loans in the second  quarter  last  year.  Net  charge-offs
decreased  from  $521,000 or 0.13% of average  loans in the second  quarter last
year to $ 299,000 or 0.06% of average loans in this year's second  quarter.  The
provision  for loan  losses  for the six  months  ended  June 30,  1996 was $1.2
million or 0.14% of average loans during the period, compared to $1.1 million or
0.14% of average loans for the same period last year. Net charge-offs  decreased
when comparing the two six-month periods,  from $1.0 million or 0.13% of average
loans last year to $526,000 or 0.06% of average loans this year.

Non-Interest  Income.  The increases in non-interest  income of $1.8 million and
$4.0 million for the three and six months ended June 30, 1996, respectively,  in
comparison to the same periods of 1995 were primarily  attributable to increases
in gains on sales of mortgage  loans and mortgage  servicing  rights,  partially
offset by losses on sale of securities  and increased  amortization  of mortgage
servicing rights. Gain on sale of mortgage loans increased $1.0 million and $2.2
million for the three and six months ended June 30, 1996,  respectively,  versus
the same periods of 1995.  The continued  favorable  interest  rate  environment
related to mortgage  lending allowed the Company's  mortgage banking business to
originate a larger  portion of loans for sale in the secondary  market.  Gain on
sale of mortgage servicing rights increased $1.2 million for the first three and
six months of 1996  compared to the same periods of 1995,  due to a bulk sale of
servicing rights related to approximately  $103 million of mortgage loans. These
servicing  rights  were sold to manage  prepayment  risk and take  advantage  of
favorable market opportunities.  The Company will consider possible future sales
of servicing  rights should market  conditions for such sales remain  favorable.
The second  quarter and  year-to-date  1996 gains  (loss) on sale of  securities
includes losses of $489,000 and $839,000, respectively, related to the Company's
decision to discontinue retail trust operations.  Gain on sale of securities for
the  first  half of 1996  were the  result of  restructuring  a  portion  of the
Company's securities portfolio.  The increased  amortization of servicing rights
of $169,000  and $1.1  million for the three and six months ended June 30, 1996,
respectively,  in comparison with 1995 were due to the effect of the acquisition
of servicing rights on a $1.0 billion GNMA servicing portfolio on March 31, 1995
and the Company's  implementation of Statement of Financial  Accounting Standard
No. 122,  "Accounting for Mortgage Banking Activities," in July 1995, related to
originated mortgage servicing rights. Increases in other non-interest income for
the three and six months ended June 30, 1996 in comparison with the same periods
of 1995 are  primarily  attributable  to increases in service  charges on retail
banking products.

Non-Interest  Expense.  Non-interest  expense for the three and six months ended
June 30,  1996  increased  $3.7  million  and  $7.0  million,  respectively,  in
comparison  to the same  periods  of 1995.  While  total  non-interest  expenses
increased,  expenses  for both the  second  quarter  and the  year-to-date  1996
periods,  as a percentage of average assets,  were 2.65%,  compared to 2.61% and
2.63% for the same  periods of 1995,  respectively.  Operating  expenses for the
second  quarter  and  year-to-date  1996  included  expenses  of First  Federal,
acquired in July 1995, of $770,000 and $1.6 million, respectively.  Increases in
compensation  and benefits  resulted  primarily  from a reduction in origination
costs  deferred in  connection  with the shift in  origination  of single family
loans from portfolio  production to secondary market production,  as well as the
cost of  additional  staff  required to deliver and support an expanded  line of
retail banking and investment  products.  Office occupancy and equipment expense
increased as a result of banking office construction and renovation initiated to
enhance  service to retail  banking  customers.  The rise in other  non-interest
expense was largely due to increased costs associated with the $1.0 billion GNMA
servicing  portfolio  acquired on March 31, 1995,  and  increased  mortgage loan
production for sale in the secondary market.

Income Tax Expense.  Income tax expense of $3.7 million and $2.9 million for the
three  months  ended  June  30,  1996 and  1995,  respectively,  resulted  in an
effective  income tax rate of 35.8% on income before  taxes.  For the six months
ended June 30, 1996 and 1995,  income tax expense  resulted in effective  income
tax rates of 35.5% and 35.9%,  respectively.  The  decrease in the  year-to-date
effective  income tax rate,  as of June 30, 1996 in comparison to June 30, 1995,
is primarily due to income tax credits  earned in connection  with the Company's
investment  in  low  income  housing  partnerships  as  part  of  its  community
reinvestment activities.

                                       17
    


NON-PERFORMING ASSETS

The   following   table  sets  forth   information   regarding   the   Company's
non-performing  assets at the dates  indicated.



                                                      June 30,    December 31, 
                                                       1996          1995
                                                     ---------    ------------
                                                       (dollars in thousands)
                                                               
Non-performing loans:
  Non-accrual loans ............................      $ 8,176       $  7,446
  Accruing loans which are contractually 
   past due 90 days or more:
    FHA/VA loans (limited credit risk - see
     discussion below) .........................       79,975         88,852
    Other loans ................................        4,795          3,865
  Restructured loans ...........................        2,013          2,033
                                                     ---------     -----------
  Total non-performing loans ...................       94,959        102,196
Real estate owned ..............................        2,157          1,136
                                                     ---------     -----------
Total non-performing assets ....................      $97,116       $103,332
                                                     =========     ===========
Non-performing loans to total loans:
  Including FHA/VA loans .......................        4.68%         5.52%
  Excluding FHA/VA loans .......................        0.74%         0.72%
Non-performing assets to total assets:
  Including FHA/VA loans .......................        3.46%         4.16%
  Excluding FHA/VA loans .......................        0.61%         0.58%
Allowance for loan losses to total loans .......        0.64%         0.64%
Allowance for loan losses to non-performing 
 loans:
  Including FHA/VA loans .......................       13.72%        11.57%
  Excluding FHA/VA loans .......................       86.96%        88.59%
Allowance for loan losses to non-performing
 assets:
  Including FHA/VA loans .......................       13.42%        11.44%
  Excluding FHA/VA loans .......................       76.02%        81.63%



Accruing  FHA/VA  loans which were  contractually  past due 90 days or more were
purchased  by the Company from GNMA pools it  services.  At June 30,  1996,  the
Company  held in its  portfolio  $132.4  million  of  FHA/VA  loans  which  were
delinquent  at the time of  purchase.  Such  loans  totaled  $128.7  million  at
December  31,  1995.  As a servicer of GNMA pools,  the Company is  obligated to
remit to security holders interest at the coupon rate regardless of whether such
interest is actually  received from the  underlying  borrower.  The Company,  by
purchasing such delinquent loans out of the pools, is able to retain the benefit
of the net interest rate differential between the coupon rate it would otherwise
be obligated to pay to the GNMA security  holder and the Company's  current cost
of funds.  Most of the Company's  investment  in delinquent  FHA and VA loans is
recoverable  through  claims made  against the FHA or VA, and any credit  losses
incurred are not greater or less than if the FHA/VA  loans  remained in the GNMA
pools and the Company  remained as servicer.  The same risk from  foreclosure or
from loss of  interest  exists for the Company as servicer or owner of the loan,
and the  Company,  by  purchasing  delinquent  FHA/VA  loans,  assumes  only the
interest rate risk associated with investing in a fixed-rate loan if foreclosure
does not occur.

                                       18

    

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  primary  sources of funds are  deposits;  principal and interest
payments on  loans and  mortgage-backed  securities; proceeds  from the  sale of
available-for-sale securities; proceeds from maturing debt securities;  advances
from the FHLB;  other  borrowed  funds;  and sale of  stock.  Another  source of
funds is mortgage  banking  activities  which  generate  loan servicing fees and
proceeds from the sale of loans.  While scheduled  maturities of securities  and
amortization  of  loans  are  predictable  sources  of funds, deposit  flows and
prepayments  on  mortgage  loans  and  mortgage-backed  securities  are  greatly
influenced  by  the  general  level  of  interest  rates,  economic  conditions,
and competition.

Each of the Company's  subsidiary banks is required to maintain an average daily
balance of liquid  assets and  short-term  liquid  assets as a percentage of net
withdrawable  deposit  accounts  plus  short-term  borrowings  as defined by OTS
regulations.  The minimum required liquidity and short-term liquidity ratios are
currently  5% and  1%,  respectively.  For  June  1996,  each  of the  Company's
subsidiary banks had liquidity and short-term  liquidity ratios of at least 7.8%
and 3.6%, respectively.

At June 30, 1996, the  Company  had outstanding  commitments to  originate for
portfolio first mortgage loans totaling $60.3  million.  The Company anticipates
that it will  have  sufficient funds  available to  meet its current origination
commitments.

The  Company's  subsidiary  banks are each  required by federal  regulations  to
maintain minimum amounts of capital.  Currently, the minimum required levels are
tangible  capital of 1.5% of tangible  assets,  core capital of 3.0% of adjusted
tangible  assets,  and risk-based  capital of 8.0% of risk-weighted  assets.  At
June 30,  1996,  each  of the  Company's  subsidiary  banks  had  capital  which
substantially exceeded each of the regulatory capital requirements.

PROPOSAL TO RECAPITALIZE THE SAVINGS ASSOCIATION INSURANCE FUND

During July 1995 hearings  before the U. S. Senate Banking  Committee  regarding
the Savings  Association  Insurance Fund (SAIF),  a plan was proposed by several
federal banking agencies to assess a special federal deposit  insurance  premium
in an amount  sufficient to fully  capitalize the SAIF.  The Company's  share of
such a special  premium,  if assessed at .75% of insured deposits as of June 30,
1996,  would amount to  approximately  $13.2 million ($8.6 million net of income
tax  benefit).  The proposed  plan also  provides  that,  once the SAIF is fully
capitalized, regular federal deposit insurance rates applicable to SAIF deposits
would be reduced to be initially equal to the rates applicable to Bank Insurance
Fund (BIF) deposits. The Company is currently at a competitive  disadvantage due
to the deposit premium differential between SAIF- and BIF-insured  institutions.
A recent House Banking  Committee  compromise  regarding the plan provides that,
following  enactment of the legislation  and payment of the special  assessment,
BIF deposits would be assessed (in addition to their regular  deposit  insurance
premiums) for the annual  Financing  Corporation  (FICO) payment in each year of
the three year  period  beginning  January  1, 1997  equal to 1.27 basis  points
(.0127%),  while SAIF  deposits  would be assessed  6.35 basis points  (.0635%).
Beginning  January 1, 2000,  until all FICO bonds are  retired,  the annual FICO
payment  would  be  shared  pro  rate by all  insured  depository  institutions,
currently  estimated at 2.5 basis points (.025%).  While many industry observers
believe  legislation to recapitalize  the SAIF is likely to eventually pass, the
likelihood of its passage this presidential election year cannot be determined.

MERGER OF GREAT FINANCIAL BANK AND FIRST FEDERAL SAVINGS BANK OF RICHMOND

In July 1996, the Company merged First Federal with Great Financial. The Company
believes that  the merger will result in  efficiencies  and enhance  its ability
to serve customers throughout the central Kentucky region.

                                       19
    

                                                 
                           GREAT FINANCIAL CORPORATION

                           PART II. OTHER INFORMATION




Item 1.    Legal Proceedings

                  As a result of a regular compliance  examination by the OTS, a
                  regional office of  the OTS has initially  determined that the
                  Bank's Truth  in  Lending  Disclosures on  certain  adjustable
                  rate  mortgages were inaccurate  and that certain  unspecified
                  reimbursements  to  borrowers be made.  Under  applicable  law
                  this  decision is subject to further regulatory  and  judicial
                  appeals.  Management of the Bank believes the ultimate outcome
                  of any  proceedings  will not have a  material adverse  effect
                  on the  financial  condition  or results  of operations of the
                  Bank or the Company.
                  
Item 2.    Changes in Securities
                  None

Item 3.    Defaults upon Senior Securities
                  None

Item 4.    Submission of Matters to a Vote of Security Holders
                  None

Item 5.    Other Information
                  None

Item 6.    Exhibits and Reports on Form 8-K

           (a) Exhibit  11 -  Statement  regarding  compution  of per  share
               earnings.

           (b) There  have  been no  reports  filed on Form 8-K  during  the
               quarterly period ended June 30, 1996.





                                       20



    


                           GREAT FINANCIAL CORPORATION




         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                                GREAT FINANCIAL CORPORATION
                                           -------------------------------------
                                                      (Registrant)


Date:  August 13, 1996           By                 Paul M. Baker
                                    --------------------------------------------
                                                    Paul M. Baker
                                       President and Chief Executive Officer


Date:  August 13, 1996           By             Richard M. Klapheke
                                    --------------------------------------------
                                                Richard M. Klapheke
                                              Treasurer and Secretary
                                            (Chief Accounting Officer)

                                       21