SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

(Mark One)
|X|  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended September 30, 2001

                                       OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

Commission File Number:   000-23667
                        -----------------


                              HOPFED BANCORP, INC.
                              --------------------
             (Exact name of registrant as specified in its charter)


          Delaware                                        61-1322555
- -------------------------------                       -------------------
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                         Identification No.)

2700 Fort Campbell Boulevard, Hopkinsville, Kentucky            42240
- ----------------------------------------------------        ------------
(Address of principal executive offices)                      (Zip Code)


Registrant's telephone number, including area code:  (270) 885-1171

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past ninety days. Yes x    No
                                                 ---      ---

  As of November 8, 2001, 3,658,838 shares of Common Stock were issued and
outstanding.


PART I.  FINANCIAL INFORMATION
         ---------------------

Item 1.  Financial Statements

         Consolidated Statements of Financial Condition (unaudited)
               As of September 30, 2001 and December 31, 2000................. 2

         Consolidated Statements of Income (unaudited)for the Three-Month
               And Nine-Month Periods Ended September 30, 2001 and 2000....... 3

         Consolidated Statements of Comprehensive Income for the Three-Month
               and Nine-Month Periods Ended September 30, 2001 and 2000....... 4

         Consolidated Statements of Cash Flows for the Nine-Month
               Periods Ended September 30, 2001 and 2000...................... 5

         Notes to Unaudited Condensed Financial Statements.................... 6

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.................................. 7

Item 3.  Quantitative and Qualitative Disclosures About
          Market Risk.........................................................11

PART II.  OTHER INFORMATION
          -----------------

Item 6.   Exhibits and Reports on Form 8-K....................................12

SIGNATURES....................................................................12


PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                      HOPFED BANCORP, INC. AND SUBSIDIARY
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION





                                                              September 30, December 31,
                     ASSETS                                       2001        2000
                                                                --------    --------
                                                              (Unaudited)
                                                             (In thousands)
 
Cash and due from banks...................................      $  2,726    $  2,227
Interest-bearing deposits in Federal
 Home Loan Bank ("FHLB")..................................            36          50
Federal funds sold........................................        17,927       1,530
Investment securities available for sale..................        86,848      84,269
Investment securities held to maturity
  (Estimated market values of $5,571 and
  $7,930 at September 30, 2001 and
  December 31, 2000, respectively)........................         5,388       7,796
Loans receivable, net.....................................       155,534     129,154
Accrued interest receivable...............................         1,450       2,285
Real estate owned.........................................           125         141
Premises and equipment, net...............................         3,028       2,442
Deferred tax assets.......................................             0          44
Other assets..............................................           230          20
                                                                --------    --------
   Total assets...........................................      $273,292    $229,958
                                                                ========    ========

     LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
 Deposits.................................................      $191,137     165,604
 Advances from FHLB.......................................        34,000      17,040
 Advance payments from borrowers for taxes and insurance             320         158
 Other liabilities........................................         3,302       1,794
                                                                --------    --------
   Total liabilities......................................       228,759     184,596
                                                                --------    --------
Shareholders' equity:
 Common stock.............................................            40          40
 Additional paid in capital...............................        25,714      25,228
 Treasury stock, at cost..................................        (4,226)     (1,643)
 Retained earnings, substantially restricted..............        21,605      21,896
Accumulated other comprehensive income (loss).............         1,400        (159)
                                                                --------    --------
   Total shareholders' equity.............................        44,533      45,362
                                                                --------    --------
    Total liabilities and shareholders' equity............      $273,292    $229,958
                                                                ========    ========


  See accompanying Notes to Unaudited Condensed Financial Statements.

                                        2


                       HOPFED BANCORP, INC. AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)






                                                       For the Three Months    For the Nine Months
                                                        Ended September 30,     Ended September 30,
                                                      -----------------------  ----------------------
                                                          2001        2000         2001        2000
                                                          ----        ----         ----        ----
                                                       (Dollars in thousands, except per share data)
 
Interest income:
  Interest on loans.................................  $    2,953   $    2,446  $    8,446  $    6,751
  Interest and dividends on investments ............       1,419        1,811       4,295       5,367
  Time deposit interest income......................          73            7         386          28
                                                      ----------   ----------  ----------  ----------
 Total interest income..............................       4,445        4,264      13,127      12,146
                                                      ----------   ----------  ----------  ----------
Interest expense:
  Interest on deposits..............................       2,217        2,003       6,630       5,826
  Interest on advances..............................         220          356         640         833
                                                      ----------   ----------  ----------  ----------
 Total interest expense.............................       2,437        2,359       7,270       6,659
                                                      ----------   ----------  ----------  ----------

Net interest income.................................       2,008        1,905       5,857       5,487
Provision for loan losses...........................          60          311         162         331
                                                      ----------   ----------  ----------  ----------
Net interest income after provision
  for loan losses...................................       1,948        1,594       5,695       5,156
                                                      ----------   ----------  ----------  ----------
Other income:
  Loan and other service fees.......................         189          113         445         348
  Securities gains..................................           9           --           9          --
  Gain on sale of loans.............................          58           --          58          --
  Other, net........................................          23           14          45          45
                                                      ----------   ----------  ----------  ----------
  Total other income................................         279          127         557         393
                                                      ----------   ----------  ----------  ----------
Noninterest expense:
  Salaries and benefits.............................       2,301          502       3,351       1,663
  Federal insurance premium.........................          13            9          36          27
  Occupancy expense, net............................         133           55         215         151
  Data processing...................................          49           39         141         121
  Other operating expenses..........................         296          162       1,000         537
                                                      ----------   ----------  ----------  ----------
  Total other expenses..............................       2,792          767       4,743       2,499
                                                      ----------   ----------  ----------  ----------
Income (Loss) before income taxes...................        (565)         954       1,509       3,050
Income tax expense (benefit)........................        (171)         302         573       1,032
                                                      ----------   ----------  ----------  ----------
Net income (Loss)...................................  $     (394)  $      652  $      936  $    2,018
                                                      ==========   ==========  ==========  ==========
Basic net income (loss) per share...................  $    (0.11)  $     0.16  $     0.25  $     0.50
Diluted net income (loss) per share.................  $    (0.11)  $     0.16  $     0.25  $     0.50
Dividends per share.................................  $     0.11   $     0.11  $     0.33  $    0.295

Weighted average common shares:
  Basic.............................................   3,718,780    4,004,138   3,794,207   3,999,215
                                                      ==========   ==========  ==========  ==========
  Diluted...........................................   3,726,347    4,004,138   3,800,650   3,999,215
                                                      ==========   ==========  ==========  ==========



     See accompanying Notes to Unaudited Condensed Financial Statements.


                                        3


         HOPFED BANCORP, INC. AND SUBSIDIARY
       CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
              (UNAUDITED)







                                              For the Three Months   For the Nine Months
                                              Ended September 30,    Ended September 30,
                                              --------------------   -------------------
                                                2001       2000        2001       2000
                                                ----       ----        ----       ----
                                                             (In Thousands)
 
Net income (Loss)                              $(394)     $   652      $  936     $2,018

Other comprehensive income, net of tax
 Unrealized holding gains arising
  during period net of tax effect of $554
   and $372 for the three months ended
   September 30, 2001 and 2000,
   respectively, and $688 and $30
     for the nine months ended
   September 30, 2001 and 2000,                1,076          722       1,337         57
   respectively

Minimum pension liability adjustment             222                      222
                                               -----       ------      ------     ------
Comprehensive income                           $ 904       $1,374      $2,495     $2,075
                                               =====       ======      ======     ======




  See Accompanying Notes to Unaudited Condensed Financial Statements

                                        4


                              HOPFED BANCORP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)





                                                                    For the Nine Months Ended
                                                                         September 30,
                                                                    -------------------------
                                                                        2001       2000
                                                                      --------   --------
                                                                         (In thousands)
 
Cash flows from operating activities:
   Net income ......................................................  $    936   $  2,018
 Adjustments to reconcile net income to net cash
  provided by operating activities:
 Provision for loan losses..........................................       162        331
 Provision for depreciation.........................................        98         89
 FHLB stock dividend................................................      (117)      (110)
 Investment accretion(amortization) net.............................        64         18
 Gain on sale of loans..............................................        58         --
 Gain on sale of investments........................................         9         --
 MRP shares.........................................................        --        454
(Increase) decrease in:
 Accrued interest receivable........................................       835       (920)
 Other assets.......................................................      (168)       (65)
Increase (decrease) in:
 Current income taxes payable.......................................      (165)      (223)
 Deferred income taxes..............................................       463        156
 Accrued expenses and other liabilities.............................     1,265       (414)
                                                                      --------   --------
 Net cash provided by operating activities..........................     3,440      1,334
                                                                      --------   --------
Cash flows from investing activities:
 Proceeds from maturities of held-to-maturity securities............     2,414      1,668
 Proceeds from sale of available-for-sale securities................    65,607      6,502
 Purchases of available-for-sale securities ........................   (66,123)   (25,049)
 Net increase in loans .............................................   (26,600)   (12,465)
 Real estate acquired in settlement of loans........................        18       (141)
 Purchases of premises/equipment....................................      (684)       (56)
                                                                      --------   --------
 Net cash (used) provided by investing activities ..................   (25,368)   (29,541)
                                                                      --------   --------
Cash flows from financing activities:
 Net increase (decrease) in demand deposits.........................    19,092     (3,665)
 Net increase (decrease) in time deposits...........................     6,441      5,644
 Advances from FHLB.................................................    16,960     20,650
 Increase in advance payments by
  borrowers for taxes and insurance.................................       162        158
 Net dividends paid.................................................    (1,262)    (1,187)
 Purchases of treasury stock........................................    (2,583)       (96)
                                                                      --------   --------
 Net cash provided (used) in financing activities...................    38,810     21,504
                                                                      --------   --------
Increase (decrease) in cash and cash equivalents....................    16,882     (6,703)
Cash and cash equivalents, beginning of period......................     3,807      8,888
                                                                      --------   --------
Cash and cash equivalents, end of period............................    20,689      2,185
                                                                      ========   ========
Supplemental disclosures of cash flow information
 Cash paid for income taxes.........................................  $  1,166   $  1,107
                                                                      --------   --------
 Cash paid for interest.............................................  $  7,268   $  6,712
                                                                      ========   ========


  See accompanying Notes to Unaudited Condensed Financial Statements.

                                        5


               NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

1.        BASIS OF PRESENTATION

          HopFed Bancorp, Inc. (the "Company") was formed at the direction
          of Hopkinsville Federal Savings Bank (the "Bank") to become the
          holding company of the Bank upon the conversion of the Bank from a
          federally chartered mutual savings bank to a federally chartered stock
          savings bank. The conversion was consummated on February 6, 1998. The
          Company's primary assets are the outstanding capital stock of the
          converted Bank, and its sole business is that of the converted Bank
          and the investment of funds held by it.

          The accompanying unaudited consolidated financial statements have
          been prepared in accordance with generally accepted accounting
          principles ("GAAP") for interim financial information and with the
          instructions to Form 10-Q of Regulation S-X. Accordingly, they do
          not include all of the information and footnotes required by GAAP for
          complete financial statements. In the opinion of management, all
          adjustments (consisting of only normal recurring accruals) necessary
          for fair presentation have been included. The results of operations
          and other data for the nine month period ended September 30, 2001, are
          not necessarily indicative of results that may be expected for the
          entire fiscal year ending December 31, 2001.

          The accompanying unaudited financial statements should be read in
          conjunction with the Consolidated Financial Statements and the Notes
          thereto included in the Company's Annual Report on Form 10-K for the
          year ended December 31, 2000. The accounting policies followed by the
          Company are set forth in the Summary of Significant Accounting
          Policies in the Company's December 31, 2000 Consolidated Financial
          Statements.

          The Consolidated Statement of Financial Condition at December 31,
          2000, has been derived from the audited financial statements at that
          date but does not include all of the information and footnotes
          required by generally accepted accounting principles for complete
          financial statements.

          EMERGING ACCOUNTING STANDARDS

          In June 2001, the Financial Accounting Standards Board issued two
          statements which are summarized as follows:

          Business Combinations Statement of Financial Accounting Standard
          No. 141,"Business Combinations" (FAS 141) addresses financial
          accounting and reporting for business combinations. It requires all
          business combinations covered by the scope of the Standard to be
          accounted for using the purchase method. It is effective for business
          combinations which would be impacted by this statement. The
          requirements of this statement would need to be considered in any
          business combination contemplated in the future.

          Goodwill and Other Intangible Assets Statement of Financial
          Accounting Standard No 142, "Goodwill and Other Intangible Assets"
          (FAS 142) addresses financial accounting and reporting for goodwill
          and other intangible assets. It addresses how intangible assets should
          be accounted for at the time of acquisition and in subsequent periods.
          It requires that goodwill and other intangible assets having
          indefinite useful lives not be amortized. Instead, such assets must be
          tested at least annually for impairment. Such assets having finite
          useful lives would continue to be amortized over those lives. The
          Standard provides specific guidance for testing goodwill and other
          intangible assets for impairment and also requires additional
          disclosures concerning goodwill and other intangible assets.

                                        6


          FAS 142 is effective for fiscal years beginning after December
          15, 2001 and must be applied to all goodwill and other intangible
          assets recognized in financial statements as of the start of that
          fiscal year. Impairment losses resulting from the initial application
          of the Standard are to be reported as resulting from a change in
          accounting principle. The adoption of this statement would have no
          impact on the current financial statements.



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30,2001 AND DECEMBER 31, 2000

     Total assets increased by $43.3 million, from $230.0 million at December
31, 2000 to $273.2 million at September 30, 2001. Investment securities
classified as "available for sale" increased from $84.3 million at December 31,
2000 to $86.8 million at September 30, 2001. Federal funds sold increased from
$1.5 million at December 31, 2000, to $17.9 at September 30, 2001. At September
30, 2001, investments classified as "held to maturity" were carried at amortized
cost of $5.4 million and had an estimated fair market value of $5.6 million.

     The loan portfolio increased $26.4 million during the nine months ended
September 30, 2001, including an increase of $10.5 million in commercial loans.
During the three months ended September 30, 2001, a total of $7.7 million in
commercial loans was originated, compared to $1.3 million in the three months
ended September 30, 2000. Net loans totaled $155.6 million and $129.2 million at
September 30, 2001 and December 31, 2000, respectively. For the nine months
ended September 30, 2001, the average yield on loans was 7.88%, compared to
7.73% for the year ended December 31, 2000.

In the third quarter of 2001, the Company sold approximately $7.5 million
dollars of USDA guaranteed loans at a net gain of approximately $58,000.

The allowance for loan losses totaled $863,000 at September 30, 2001, an
increase of $155,000 from the allowance of $708,000 December 31, 2000. The ratio
of the allowance for loan losses to loans was 0.54% at September 30, 2001 and
December 31, 2000, respectively. Also at September 30, 2001, non-performing
loans were $583,000, or .34% of total loans, compared to $434,000, or .37% of
total loans at December 31, 2000, and the ratio of allowance for loan losses to
non-performing loans at September 30, 2001 and December 31, 2000 was 148.03% and
163.13%, respectively. The determination of the allowance for loan losses is
based on management's analysis, performed on a quarterly basis. Various factors
are considered, including the market value of the underlying collateral, growth
and composition of the loan portfolio, the relationship of the allowance for
loan losses to outstanding loans, historical loss experience, delinquency trends
and prevailing economic conditions. Although management believes its  allowance
for loan losses is adequate,  there can be no assurance that additional
allowances will not be required or that losses on loans will not be incurred.
Minimal losses on loans have been incurred in prior years.

     Real estate owned of $ 125,000 at September 30, 2001 represents one parcel
of residential property on which the Bank held a first mortgage and which was
acquired by the Bank in a sale initiated by the second mortgagee.

     At September 30, 2001, deposits increased to $191.1 million from $165.6
million at December 31, 2000, a net increase of $25.5 million. The average cost
of deposits during the nine months ended September 30, 2001 and the year ended
December 31, 2000 was 4.96% and 4.98%, respectively. Management continually
evaluates the investment alternatives available to customers and adjusts the
pricing on its deposit products to more actively manage its funding costs while
remaining competitive in its market area.


                                        7


COMPARISON OF OPERATING RESULTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001 AND
2000

     NET INCOME. Net income for the nine months ended September 30, 2001 was
$936,000, compared to net income of $2.0 million for the nine months ended
September 30, 2000. The decline in net income is the result of an after tax
curtailment loss of $1.2 million on the Company's defined benefit pension plan.
Excluding the loss on the curtailment, net income for the nine months ended
September 30, 2001, would have been approximately $2.1 million.

     NET INTEREST INCOME. Net interest income for the nine months ended
September 30, 2001 was $5.9 million, compared to $5.5 million for the nine
months ended September 30, 2000. The increase in net interest income for the
nine month period ended September 30, 2001 was due to the growth in the loan
portfolio. For the nine months ended September 30, 2001, the average yield on
total interest-earning assets was 7.33%, compared to 7.42% for the nine months
ended September 30, 2000, and the average cost of interest-bearing liabilities
was 5.02% for the nine months ended September 30, 2001, compared to 5.05% for
the nine months ended September 30, 2000. As a result, the Bank's interest rate
spread for the nine months ended September 30, 2001 was 2.31%, compared to 2.37%
for the nine months ended September 30, 2000, and its net yield on
interest-earning assets was 3.27% for the nine months ended September 30, 2001,
compared to 3.35% for the nine months ended September 30, 2000.

     INTEREST INCOME. Interest income increased by $1.0, from $12.1 million to
$13.1 million, or by 8.3%, during the nine months ended September 30, 2001
compared to the same period in 2000. This increase resulted from increased loans
outstanding. The average balance of securities available for sale declined
$900,000, from $90.4 million during the nine months ended September 30, 2000, to
$89.5 million during the nine months ended September 30, 2001, while the average
balance of securities held to maturity decreased $2.6 million, from $9.2 million
during the nine months ended September 30, 2000 to $6.6 million during the nine
months ended September 30, 2001. In addition, average time deposits and other
interest-earning cash deposits increased $17.2 million, from $693,000 during the
nine months ended September 30, 2000 to $17.9 million during the nine months
ended September 30, 2001. Overall, average total interest-earning assets
increased $20.7 million, or 9.5%, from $218.2 million during the nine months
ended September 30, 2000 to $238.9 million during the nine months ended
September 30, 2001. The ratio of average interest-earning assets to average
interest-bearing liabilities decreased from 124.02% for the nine months ended
September 30, 2000 to 123.78% for the nine months ended September 30, 2001.

     INTEREST EXPENSE. Interest expense increased $611,000, or 9.2%, to
$7.3 million for the nine months ended September 30, 2001, compared to $6.7
million for the same period in 2000. The increase was attributable to an
increase of $804,000 in interest on deposits that resulted from deposit growth.
During the nine months ended September 30, 2001, the Bank borrowed $34 million
from the FHLB of Cincinnati to refinance previous borrowings and to fund
specific larger fixed rate loans made during the period. The average cost of
interest-bearing deposits declined from 5.05% during the nine months ended
September 30, 2000 to 4.96% during the nine months ended September 30, 2001.
Over the same period, the average balance of interest-bearing deposits increased
$16 million, from $158.9 million at September 30, 2000 to $174.9 million at
September 30, 2001, or 10.1%.

     OTHER INCOME. Other income increased $164,000 to $557,000 for the nine
months ended September 30, 2001, compared to $393,000 for the nine months ended
September 30, 2000. The increase was attributable to a $58,000 gain on the sale
of loans, a $9,000 gain on the sale of investments, and increased loan fee
income.

     PROVISION FOR LOAN LOSSES. The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the risk
inherent in its loan portfolio and the general economy. Such evaluation
considers numerous factors including, general economic conditions, loan
portfolio composition, prior loss experience, the estimated fair value of the
underlying collateral and other factors that warrant recognition in providing
for an adequate loan loss allowance. The Bank determined that an additional
$162,000 provision for loan loss was required for the nine months ended
September 30, 2001, compared to an additional $330,600 provision for the nine
months ended September 30, 2000.

                                        8


     NON-INTEREST EXPENSE. There was a $2.2 million increase in total
non-interest expense in the nine months ended September 30, 2001 compared to the
same period in 2000, primarily due to a $1.8 million curtailment loss and
increased cost associated with opening a new retail location.

     INCOME TAXES. The effective tax rate for the nine months ended September
30, 2001 was 38.0%, compared to 33.8% for the same period in 2000.


COMPARISON  OF OPERATING  RESULTS FOR THE THREE MONTHS ENDED  SEPTEMBER 30, 2001
AND 2000

     NET INCOME. The Company incurred a net loss of $394,000 for the three
months ended September 30, 2001, compared to net income of $652,000 for the
three months ended September 30, 2000. The current period net loss was the
result of the Company's $1.8 million dollar curtailment loss on its defined
benefit pension plan. Excluding the curtailment loss, the Company's net income
for the three months ended September 30, 2001, would have been approximately
$786,000.


     NET INTEREST INCOME. Net interest income was $2.0 million for the three
months ended September 30, 2001, compared to net interest income of $1.9 million
for the three months ended September 30, 2000. For the three months ended
September 30, 2001, the average yield on total interest-earning assets was
7.13%, compared to 7.66% for the three months ended September 30, 2000, and the
average cost of interest-bearing liabilities was 4.83% for the three months
ended September 30, 2001, compared to 5.27% for the three months ended September
30, 2000. As a result, the Bank's interest rate spread for the three months
ended September 30, 2001 was 2.29%, compared to 2.39% for the three months ended
September 30, 2000, and its net yield on interest-earning assets was 3.22% for
the three months ended September 30, 2001, compared to 3.42% for the three
months ended September 30, 2000.

     INTEREST INCOME. Interest income increased by $181,000, from $4.3 million
to $4.4 million, during the three months ended September 30, 2001, compared to
the same period in 2000. The average balance of securities held to maturity
declined $2.9 million, from $8.6 million during the three months ended September
30, 2000 to $5.7 million during the three months ended September 30, 2001. In
addition, average time deposits and other interest-earning cash deposits
increased $9.6 million, from $499,000 at September 30, 2000 to $10.1 million at
September 30, 2001. The ratio of average interest-earning assets to average
interest-bearing liabilities decreased from 124.28% for the three months ended
September 30, 2000 to 123.72% for the three months ended September 30, 2001.

     INTEREST EXPENSE. Interest expense increased $78,000, or 3.3%, to $2.44
million for the three months ended September 30, 2001, compared to $2.36 million
for the same period in 2000. The increase was attributable to an increase of
$214,000 in interest on deposits. The average cost of interest-bearing deposits
declined from 5.27% during the three months ended September 30, 2000 to 4.75%
during the three months ended September 30, 2001. Over the same period, the
average balance of interest-bearing deposits increased $24.4 million, from
$158.3 million during the three months ended September 30, 2000 to $182.7
million during the three months ended September 30, 2001, or 15.4%. The average
balance of advances from the FHLB was $19.0 million during the nine months ended
September 30, 2001, compared to $20.8 million during the same period in 2000.

     PROVISION FOR LOAN LOSSES. The Bank determined that an additional $60,000
provision for loan loss was required for the three months ended September 30,
2001, compared to an additional $310,200 provision for the three months ended
September 30, 2000.

     OTHER INCOME. Other income increased $152,000 to $279,000 for the three
months ended September 30, 2001, compared to $127,000 for the three months ended
September 30, 2000. The increase was attributable to a $58,000 gain on the sale
of USDA loans, a $9,000 gain on the sale of investments, and increased loan fee
income.

                                        9


     NON-INTEREST EXPENSE. There was a $2.0 million increase in total non-
interest expense in the three months ended September 30, 2001 compared to the
same period in 2000, primarily due to the Company's $1.8 million curtailment
loss on the defined benefit pension plan as well as opening a new retail
location early in 2001.

     INCOME TAXES. The effective tax benefit for the three months ended
September 30, 2001 was 30.3%, compared to an effective tax rate of 31.7% for the
same period in 2000.


LIQUIDITY AND CAPITAL RESOURCES.

     The Company has no business other than that of the Bank and investing funds
held by it. Management of the Company believes that dividends that may be paid
by the Bank to the Company will provide sufficient funds for its operations and
liquidity needs . However, no assurance can be given that the Company will not
have a need for additional funds in the future. The Bank is subject to certain
regulatory limitations with respect to the payment of dividends to the Company.

     The Bank's principal sources of funds for operations are deposits from its
primary market areas, principal and interest payments on loans, earnings on
investment securities, and proceeds from maturing investment securities. The
principal uses of funds by the Bank include the origination of loans and the
purchase of investment securities.

     The Bank is required by current federal regulations to maintain specified
liquid assets of at least 5% of its net withdrawable accounts plus short-term
borrowings. Short-term liquid assets (those maturing in one year or less) may
not be less than 1% of the Bank's liquidity base. At September 30, 2001, the
Bank met all regulatory liquidity requirements, and management believes that the
liquidity levels maintained are adequate to meet potential deposit outflows,
loan demand and normal operations.

     The Bank must satisfy three capital standards: a ratio of core capital to
adjusted total assets of 4.0%, a tangible capital standard expressed as 1.5% of
total adjusted assets, and a combination of core and "supplementary" capital
equal to 8.0% of risk-weighted assets. At September 30, 2001, the Bank exceeded
all regulatory capital requirements. The table below presents certain
information relating to the Bank's capital compliance at September 30, 2001.

                                             Amount         Percent
                                             ------         -------
                                            (Dollars in thousands)

  Tangible Capital......................... $42,282          15.62%
  Core Capital.............................  42,282          15.62%
  Risk-Based Capital.......................  43,145          31.14%

     At September 30, 2001, the Bank had outstanding commitments to originate
loans totaling $6.1 million. Management believes that the Bank's sources of
funds are sufficient to fund all of its outstanding commitments. Certificates of
deposits which are scheduled to mature in one year or less from September 30,
2001 totaled $98.9 million. Management believes that a significant percentage of
such deposits will remain with the Bank.

     During the three month period ended September 30, 2001, the Company paid a
dividend of $0.11 per share of Common Stock, or a total dividend of $416,000,
and the Company declared a dividend of $0.11 per share of Common Stock, or a
total dividend of $406,000 to be paid in October 2001.

                                       10


FORWARD-LOOKING STATEMENTS

     This Quarterly Report on Form 10-Q contains forward-looking statements.
Additional written or oral forward-looking statements may be made by the Company
from time to time in filings with the Securities and Exchange Commission or
otherwise. The words "believe," "expect," "seek," and "intend" and similar
expressions identify forward-looking statements, which speak only as of the date
the statement is made. Such forward-looking statements are within the meaning of
that term in Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. Such statements may
include, but are not limited to, projections of income or loss, expenditures,
acquisitions, plans for future operations, financing needs or plans relating to
services of the Company, as well as assumptions relating to the foregoing.
Forward-looking statements are inherently subject to risks and uncertainties,
some of which cannot be predicted or quantified. Future events and actual
results could differ materially from those set forth in, contemplated by or
underlying the forward-looking statements.

     The Company does not undertake, and specifically disclaims, any obligation
to publicly release the results of revisions which may be made to
forward-looking statements to reflect the occurrence of anticipated or
unanticipated events or circumstances after the date of such statements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     During the nine month period ending September 30, 2001, the Federal Reserve
Bank significantly reduced its fed funds target rate. As a result of the
declining in market interest rates that followed the Federal Reserve Bank's
action, the Bank had approximately $55 million dollars of its bond portfolio
called. These funds were re-invested at a shorter maturity, in fed funds or used
to fund the growth of the loan portfolio. The result was a reduction in
investment yields of approximately 100 basis points for the month ending
September 30, 2001 as compared to the month ended December 31, 2000. During the
next twelve months, the Company's exposure to additional bonds being called is
approximately $15 million dollars. The Company continues to encounter an
increased level of cash flows from its investment portfolio as mortgage back
securities prepayment speeds increase at an accelerated rate. The Company has
adopted an investment strategy that limits its current period cash flows from
new investments without materially increasing the average life or modified
duration of the portfolio.

     The Company monitors interest rate risk using an OTS model to measure the
estimated change in the Bank's net portfolio value (NPV) of its assets assuming
instantaneous parallel shifts in the Treasury yield curve of 100 to 300 basis
points in 100 basis points increments. The NPV is defined as the present value
of expected cash flows from existing assets less the present value of expected
cash flows from existing liabilities plus the present value of expected cash
flows from existing liabilities plus the present value of net expected cash
inflows from existing off-balance sheet contracts. The Bank has developed an
Interest Rate Risk Policy that defines acceptable levels of interest rate risk
and requires the quarterly reporting of interest rate risk to the Bank's Board
of Directors.

     The information used in the NPV model is obtained by OTS from the Bank on
schedule CMR of the quarterly Thrift Financial Report. The OTS NPV model is a
commonly used measure of interest rate risk in OTS regulated institutions.

The most recent measurement of the Bank's NPV ratio was June 30, 2001. This
measurement revealed that the Bank's NPV would increase by 101 basis points, to
21.08% given a instantaneous decline of 200 basis points in the Treasury yield
curve. Given a 200 basis point increase in the Treasury yield curve, the Bank's
NPV would decline by 168 basis points to 18.39%.  The thrift median at June 30,
2001 for a 200 basis point decline is an increase of 50 basis points. The thrift
median at June 30, 2001 for a 200 basis point increase is 194 basis points
decline.


                                       11


PART II. OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

                    Current Report on Form 8-K dated September 19, 2001
               reporting that the Board of Directors authorized management to
               discontinue the Company's defined benefit pension plan and
               replace it with a 401K plan. The change in pension plan resulted
               in a one-time pre-tax curtailment loss of $1.8 million dollars.


                                   SIGNATURES

  Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                   HOPFED BANCORP, INC.


Date:  November 13, 2001            /s/ John E. Peck
                                   --------------------------------------------
                                   John E. Peck
                                   President and Chief Executive Officer



Date:  November 13, 2001            /s/ Billy C. Duvall
                                   --------------------------------------------
                                   Billy C. Duvall
                                   Executive Vice President and Chief Financial
                                   Officer



                                       12