SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.
                                  ___________

                                    FORM 8-K


                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


       Date of report (Date of earliest event reported):  February 11, 2002


                                  NTELOS Inc.
               (Exact Name of Registrant as Specified in Charter)


 
          Virginia                  0-16751                      54-1443350
(State of Incorporation)    (Commission File Number)(IRS Employer Identification No.)


                                P. O. Box  1990
                           Waynesboro, Virginia 22980
                    (Address of principal executive offices)

                                 (540) 946-3500
              (Registrant's telephone number, including area code)


Item 9.    REGULATION FD DISCLOSURE

Pursuant to Regulation FD, information is being furnished below with respect to
presentations to be made by Mr. James S. Quarforth, Chief Executive Officer, and
Mr. Michael B. Moneymaker, Chief Financial Officer, at investor meetings. This
presentation provides an overview of NTELOS' strategy, transactions and certain
performance through fiscal year 2001 and guidance for 2002.



NTELOS

Photo of products and customers.


Forward-Looking Statements
- ---------------------------

Forward-looking statements made by the Company are based on a number of
assumptions, estimates and projections. These statements are not guarantees of
future performance and involve risks and uncertainties, including those set
forth in documents filed by the Company with the Securities and Exchange
Commission, and any significant deviations from these assumptions could cause
actual results to differ materially from those in forward-looking statements.
The Company undertakes no obligation to revise or update such statements to
reflect current events or circumstances after the date hereof or to reflect the
occurrence of unanticipated events.

2


Company Overview
- -----------------

 .  Regionally-focused ICP concentrating on high-growth sectors
   -  PCS: 10.2MM pops
   -  Internet: 60 markets
   -  Wireline: CLEC (14 markets)
                Long Haul
                ILEC (3 markets)

 .  Long operating history, founded in 1897
   -  Public for over 30 years
   -  Wireless service since 1991

 .  Strong local presence and brand

 .  Facilities-based

 .  Fully integrated operational support systems

 .  Established "mid-stage" telco
   -  431,000 customers
   -  Over $600MM CAPEX from 1996-2001
   -  Positive EBITDA

 .  Fully-Funded Business Plan

Map of Virginia, West Virginia, Maryland, Portions of Tennessee, Portions of
North Carolina, Portions of Ohio, and Portions of Pennsylvania

PCS, CLEC and Internet
PCS & ISP
PCS
ILEC


3


Established Regional ICP
- ------------------------

Invested Capital
- ----------------
($MM)

[Graph]




        PCS    Other    Total
        ---    ----     -----
 

1996    98.1   21.0     119.1
1997    68.1   22.2      90.3
1998    63.6   20.8      84.4
1999    61.5   43.6     105.1
2000    77.3   37.0     114.3


Customer Base
- --------------
(000s)

[Graph]

           PCS       ILEC/CLEC        Internet
       Subscribers  Access Lines     Subscribers  Total
       -----------  ------------     -----------  -----

1996                  43.4              0.3       43.7
1997       23.8       45.5              4.8       74.1
1998       69.8       48.9              8.7      127.4
1999      122.1       59.3             47.3      228.7
2000      168.4       72.5             62.9      303.8
2001      223.8       85.6             74.2      383.6




4


Digital PCS



Wireless Digital PCS: Overview
- ------------------------------

  . 10.2 MM PCS pops; 6.7 MM Operational
  . 223,805 subscribers (4Q) -- 77% post pay
  . Launched new nAdvance product -- 12,123 subscribers (4Q)
    - Higher ARPU
    - Paid-in-advance revenue
    - One-year contract
  . ARPU: $53.65 post pay; $46.01 blended (3Q)
  . 4 wireless switches
  . 770 cell sites (4Q)
  . Average 20 MHz per license
  . Virginia East transition complete

Map of Virginia, West Virginia, Maryland, Portions of Pennsylvania,  Portions of
North Carolina, Portions of Ohio, and Portions of Kentucky showing:

  Wireless Overview
  . PCS operational BTAs
  . PCS Licensed BTAs, non-operational
  . Spectrum sale pending


6




Wireless Digital PCS - Spectrum
- -------------------------------
           Virginia                                  West Virginia                               Pennsylvania
BTA                        POPS    MHz        BTA                    POPS    MHz        BTA                       POPS     MHz
- ----------------------------------------  ----------------------------------------  ------------------------------------------------
                                                                                                  
  Brunswick                45.2     30      * Beckley               168.2     20      Harrisburg                 687.4       10
* Charlottesville         215.3     20      * Bluefield             177.3     20      York-Hanover               463.3       10
* Danville                169.7     30      * Charleston            487.0     30      Lancaster                  457.0       10
  Fredericksburg          136.3     10      * Clarksburg            193.9     10      Reading                    356.0       10
  Harrisonburg            143.1     20        Cumberland, MD        160.1     40      Williamsport/1/                        10
* Lynchburg               158.4     30      * Fairmont               56.4     40      State College/1/                       10
* Martinsville             89.0     30      * Huntington            369.1     30      Johnstown/1/                           10
  Norfolk               1,763.4     20        Logan                  41.0     30      Altoona                    223.9       15
  Richmond              1,210.4     20        Martinsburg           354.6     20
* Roanoke                 639.6     30      * Morgantown            107.0     25
* Staunton-W'boro         109.4     30        Parkersburg           181.8     30
  Winchester              158.1     20        Portsmouth, OH         95.7     30
                                              Wheeling              212.4     30
                                              Williamson            186.2     30
                                              Athens, OH            132.1     15
                                              Portsmouth, OH         95.7     15
                                              Zanesville, OH        187.2     15
- ----------------------------------------  ----------------------------------------  ------------------------------------------------
                        4,837.9                                   3,205.7                                      2,187.6
- ----------------------------------------  ----------------------------------------  ------------------------------------------------


      Total POPs:  10.2 million                Operational POPS:  6.7 million

                        *Wholesale BTA POPs:  2.9 million

/1/  Sale Pending

7


Digital PCS Coverage Area
- -------------------------

  . 1st/ to launch PCS services in Virginia and West Virginia
  . The region's largest 100% digital PCS network utilizing CDMA technology
    (770 cell sites)
  . Sprint and Horizon wholesale agreements

Map of Virginia, West Virginia and portions of North Carolina showing:
  . Current NTELOS coverage
  . Future NTELOS coverage

* Coverage may vary depending upon terrain, weather conditions and customer
  equipment

8


Wireless Digital PCS: Operating Strategy
- ----------------------------------------

o  Own and control licenses, network, distribution channels and brand

o  Focus on in-region market niche with localized marketing
   - "nTown" Plan - 29% of post pay
   - "nNetwork" plan - 62% of post pay
   - "nRegion" plan - 9% of post pay
   - "nNation" plan - less than 1% of post pay

o  Expand robust digital CDMA PCS network
   - 3G1XRTT upgrade in western markets 2001-2003

o  Emphasize customer service via consolidated selling effort and single bill

o  Target attractive markets
   -  Individual - convenience users in the 25-45 age group
   -  Business - regional small to medium sized businesses

o  Wholesale Provider of Wireless Network
   -  Sprint/Horizon agreement - amendment 7/1/01 to 12/31/03
         o  Predictable minimum revenue stream: 2001: $18.8MM
                                                2002: $27.4MM
                                                2003: $38.6MM
                                                      -------
                                                      $84.8MM

9


Wireless Digital PCS: Key Statistics
- ------------------------------------


Total PCS Subscribers
- ---------------------
(000s)

[Graph]

        Alliances               Virginia East      Total
        ---------               -------------      -----
1Q 00     55.2                      86.4           141.6
2Q 00     63.5                      88.0           151.5
3Q 00     69.4                      88.3           157.7
4Q 00     80.7                      87.7           168.4
1Q 01     89.4                      96.6           186.0
2Q 01     96.9                     101.8           198.7
3Q 01     99.6                     104.2           203.8
4Q 01    108.8                     115.0           223.8

Post Pay Net Additions
- ----------------------
2000 - 28,334 Net post pay additions
2001 - 57,830 Net post pay additions
104% increase year-over-year

          2000           2001
          ----           ----

1Q         8.1           12.8
2Q         5.6           17.3
3Q         4.3           12.0
4Q        10.3           15.7

10


Wireless Digital PCS: Post Pay Customers
- ----------------------------------------

Virginia East
- -------------

                    Gross Additions          Ending Mix
                    ---------------          ----------
4Q 00                       39.6%                 51.2%
1Q 01                       46.9%                 55.9%
2Q 01                       73.9%                 67.1%
3Q 01                       86.5%                 73.6%
4Q 01                       96.4%                 75.9%


Virginia West and West Virginia
- -------------------------------

                    Gross Additions          Ending Mix
                    ---------------          ----------
4Q 00                       70.5%                 76.8%
1Q 01                       69.5%                 76.8%
2Q 01                       79.2%                 78.8%
3Q 01                       70.2%                 80.3%
4Q 01                       81.7%                 78.1%

4Q 01 gross additions exclude the effect of new nAdvance Subscribers

11




Wireless Digital PCS: Key Statistics
- -------------------------------------

Revenue and EBITDA
- ------------------
($ MMs)

[Graph]

        EBITDA       EBITDA before COA     Revenues
        ------       -----------------     --------
1Q 00   (8.9)              2.1               21.2
2Q 00   (4.5)              5.2               23.8
3Q 00   (5.6)              5.2               24.0
4Q 00  (10.1)              2.7               22.8*
1Q 01   (7.0)              6.0               27.7
2Q 01   (5.0)              8.0               30.3
3Q 01   (3.0)              9.0               32.0

* SAB 101 adopted 4Q 00

Operating Expenses (excluding cost of sales)
- --------------------------------------------

Graph depicting Revenues and Operating Expenses (excluding cost of sales) per
quarter from 1Q00 to 3Q01.

Operating Expenses were 92% of Revenues at 1Q00 and 72% of Revenues at 3Q01.

12


                                   Wireline



Wireline Overview
- ------------------


           ILEC                                            CLEC
           ----                                            ----
o  52,036 residential/business                 o  33,598 business access lines
   access lines                                o  14 markets
o  Leading ILEC service provider in Virginia   o  Interconnection agreements in
   as ranked by SCC                               VA, WV and TN with Sprint and
                                                  Verizon


        Internet                     Network Fiber
       --------                     -------------
o  70,189 dial-up customers  o  1,500 route miles deployed
o  4,004 DSL customers       o  32,000 Fiber miles
o  60 markets                o  Connectivity to major retail cities
o  Dial-up access in
   all markets
o  DSL in 24 markets

              100% digital platform with best-in-class equipment
14


Wireline: Operating Strategy
- ----------------------------------

o  ILEC
   -  No competition in ILEC markets to date, despite deregulation
   -  ILEC operates under small company status, which is lightly regulated

o  CLEC

   -  Hybrid facilities-based/ "smart-build" strategy
   -  Leverage our fiber optic network, ILEC switching platform & brand
   -  Target businesses with bundled service offerings - PCS emphasized

o  Internet/DSL
   - Broad product-offering of fast and reliable services
   - DSL offered in a growing number of markets in three states

o  Network Fiber
   - Wholesale Revenue Stream
   - Significant operating cost reduction
   - Significant increase in reliability


15


Network
- --------------------------------------------------------------------------------
 . 1,500 route miles; 32,000 fiber miles

 . Connectivity to major retail cities

 . Differentiating characteristics
   - Wholesale Revenue Stream: $8.4 MM annually/1/
   - EBITDA: $6.8 MM annually, 80% margin/1/
   - Significant operating cost reduction
   - Significant increase in reliability




/1/ Based on actual 9 months 2001, annualized

    Map of Virginia, West Virginia, Maryland, Portions of Tennessee, Portions of
    North Carolina, Portions of Ohio, and Portions of Pennsylvania showing
    network that is:

         In Service
         Owned-operational early 2002

16


Wireline: Key Statistics
- ------------------------

Customer/Lines
- --------------
($000s)

[Graph]

        CLEC      ISP/DSL       ILEC        Total
        ----      -------       ----        -----
1Q 00   13.3       56.6         50.6        120.5
2Q 00   17.4       59.3         51.4        128.1
3Q 00   18.1       59.6         51.7        129.4
4Q 00   20.5       62.9         51.9        135.3
1Q 01   23.7       65.8         51.8        141.3
2Q 01   26.5       67.1         51.9        145.5
3Q 01   30.7       72.1         51.9        154.7
4Q 01   33.6       74.2         52.0        159.8

Revenues and EBITDA
- -------------------
($MM)

[Graph]

       EBITDA        Revenues
       ------        --------
1Q 00   7.2           17.6
2Q 00   7.1           18.5
3Q 00   7.6           19.0
4Q 00   8.3           20.4
1Q 01   9.8           22.4
2Q 01   9.4           21.9
3Q 01   9.0           21.5

17


Distribution Channels & Customer Care
- -------------------------------------

o  Company-Owned Retail Outlets
   -  54 current

o  Direct Sales Force
   -  321 retail representatives
   -  34 account executives
   -  16 telesales representatives

o  Indirect Sales
   -  363 agent locations

o  Customer Care Centers
   -  Waynesboro - Wireline & Wireless
   -  Portsmouth - Wireless
   -  Roanoke - Wireline
   -  Net Access/Cornerstone - Internet II

o  Centers virtually linked for staffing efficiencies

o  Retention Specialists



Photo of retail center.

18


When Quality Matters
- --------------------

          Healthcare                            Colleges and Universities
          ----------                            -------------------------
 . Genesis Hospital System                  . Bridgewater College
 . Augusta Medical Center                   . Hollins University
 . Rockingham Memorial Hospital             . Mary Baldwin College
 . Allegheny Regional Hospital              . Eastern Mennonite University
 . Winchester Medical Center                . James Madison University
 . Centra Health System                     . Blue Ridge Community College
 . River Park Hospital                      . Dabney Lancaster Community College
 . University of Virginia Medical Center    . Liberty University
 . Montgomery County Hospital               . Shenandoah University
 . Stonewall Jackson Hospital               . University of Virginia
                                           . Washington and Lee University

19


           Liquidity - December 31, 2001
- -------------------------------------------------------
($ Millions)                             As of 12/31/01
- ------------                             --------------

Cash and Cash Equivalents                    $  6.9
                                             ======
Restricted Cash                              $ 36.2
                                             ======
Long-Term Debt: (book value)

     Senior Credit Facility                  $225.0
     Revolver                                    --
     Senior Notes                             270.5
     Sub Notes                                 84.5
     JLL Obligations                           13.0
     FCC and Other                             19.1
                                             ------
          Total Long-Term Debt               $612.1
                                             ======

Total Credit Facility Available = $100MM
2002 Asset Sales completed/definitive
  agreements signed = $30MM

20


Investment Highlights
- ----------------------

o PCS poised to turn EBITDA positive by mid-year 2002

o Spectrum "rich" - proven value and liquidity

o ILEC's established, local presence provides stable revenue base and operating
  cash flows

o CLEC and ISP: EBITDA positive and growth leverages infrastructure

o Strategic Fiber Network - generates revenue stream and cost reductions

o Experienced management team

o Proven ability to manage liquidity

  - Planned non-core asset sales executed in 2001: $57.8MM
  - Definitive agreements on 2002 assets sales: $29.6MM
  - Additional asset sales implemented in response to 3G commitment
  - Potential of additional asset sales
  - $100MM currently available under facility




21


NTELOS

Photo of products and customers









22


                                  SIGNATURES



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                    NTELOS Inc.
                                    (Registrant)


                                    By:   /s/ Carl A. Rosberg
                                    -----------------------------------------
                                    Carl A. Rosberg
                                    Executive Vice President
                                    and Chief Operating
                                    Officer

Date: February 11, 2002