UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                 For the quarterly period ended January 27, 2002
                                                ----------------

                                       OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from _________________ to __________________


                          COMMISSION FILE NUMBER 0-2258

                             SMITHFIELD FOODS, INC.
                               200 Commerce Street
                           Smithfield, Virginia 23430

                                 (757) 365-3000

          Virginia                                          52-0845861
- -----------------------------                       ---------------------------
  (State of Incorporation)                               (I.R.S. Employer
                                                      Identification Number)


   Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X]   No [_]




              Class                       Shares outstanding at March 8, 2002
- --------------------------------          --------------------------------------
  Common Stock, $.50 par value                        110,690,812

                                      1-18



                             SMITHFIELD FOODS, INC.
                                    CONTENTS



PART I  --  FINANCIAL INFORMATION                                                                              PAGE
                                                                                                            
  Item 1.  Financial Statements

     Consolidated Condensed Statements of Income - 13 Weeks Ended January 27, 2002 and                            3
         January 28, 2001 and 39 Weeks Ended January 27, 2002 and January 28, 2001

     Consolidated Condensed Balance Sheets - January 27, 2002 and April 29, 2001                                 4-5

     Consolidated Condensed Statements of Cash Flows - 39 Weeks Ended January 27, 2002
         and January 28, 2001                                                                                     6

     Notes to Consolidated Condensed Financial Statements                                                        7-11

  Item 2.  Management's Discussion and Analysis of Financial Condition and Results of
    Operations                                                                                                  12-15

PART II  --  OTHER INFORMATION

  Item 1.  Legal Proceedings.                                                                                    16

  Item 5.  Other Information                                                                                    16-17

  Item 6.  Exhibits and Reports on Form 8-K.                                                                     17


                                      2-18



                         PART I -- FINANCIAL INFORMATION

                             SMITHFIELD FOODS, INC.
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                                   (Unaudited)


                                                    13 Weeks Ended      13 Weeks Ended       39 Weeks Ended       39 Weeks Ended
(In thousands, except per share data)             January 27, 2002    January 28, 2001     January 27, 2002     January 28, 2001
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Sales                                                 $  2,086,325        $  1,537,372         $  5,393,052         $  4,389,617
Cost of sales                                            1,767,542           1,307,879            4,535,869            3,695,928
                                                      ------------        ------------         ------------         ------------
Gross profit                                               318,783             229,493              857,183              693,689

Selling, general and administrative expenses               164,669             124,460              407,736              336,722
Depreciation expense                                        36,914              31,145              102,599               92,324
Interest expense                                            28,561              22,657               71,434               71,052
Minority interests                                           1,389               2,559                3,011                1,391
Gain on sale of IBP common stock                                 -             (76,480)              (7,008)             (76,480)
                                                      ------------        ------------         ------------         ------------

Income before income taxes                                  87,250             125,152              279,411              268,680

Income taxes                                                32,719              44,303              107,464               98,686
                                                      ------------        ------------         ------------         ------------

Net income                                            $     54,531        $     80,849         $    171,947         $    169,994
                                                      ============        ============         ============         ============

Net income per common share:

      Basic                                           $        .49        $        .74         $       1.60         $       1.56
                                                      ============        ============         ============         ============
      Diluted                                         $        .48        $        .73         $       1.57         $       1.54
                                                      ============        ============         ============         ============


 Average common shares outstanding:

      Basic                                                111,413             108,880              107,183              109,050
                                                      ============        ============         ============         ============
      Diluted                                              113,881             110,546              109,462              110,520
                                                      ============        ============         ============         ============


            See Notes to Consolidated Condensed Financial Statements

                                      3-18



                             SMITHFIELD FOODS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS


(In thousands)                                               January 27, 2002     April 29, 2001
- ------------------------------------------------------------------------------------------------
ASSETS                                                            (Unaudited)

Current assets:
                                                                            
   Cash and cash equivalents                                      $    95,942        $    56,532
   Accounts receivable, net                                           508,987            387,841
   Inventories                                                        821,584            729,167
   Prepaid expenses and other current assets                           76,961             90,155
                                                                  -----------        -----------
      Total current assets                                          1,503,474          1,263,695
                                                                  -----------        -----------

Property, plant and equipment                                       2,115,914          1,796,655
   Less accumulated depreciation                                     (620,028)          (522,178)
                                                                  -----------        -----------
      Net property, plant and equipment                             1,495,886          1,274,477
                                                                  -----------        -----------

Other assets:
   Goodwill                                                           469,196            347,342
   Investments in partnerships                                        110,234             88,092
   Other                                                              213,013            277,282
                                                                  -----------        -----------
      Total other assets                                              792,443            712,716
                                                                  -----------        -----------

                                                                  $ 3,791,803        $ 3,250,888
                                                                  ===========        ===========


            See Notes to Consolidated Condensed Financial Statements

                                      4-18



                             SMITHFIELD FOODS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS





(In thousands, except share data)                                        January 27, 2002      April 29, 2001
- -------------------------------------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY                                          (Unaudited)
                                                                                          
Current liabilities:
   Notes payable                                                              $    16,498         $    35,504
   Current portion of long-term debt and capital lease obligations                 67,281              79,590
   Accounts payable                                                               378,527             278,093
   Accrued expenses and other current liabilities                                 302,702             235,095
                                                                              -----------         -----------
      Total current liabilities                                                   765,008             628,282
                                                                              -----------         -----------

Long-term debt and capital lease obligations                                    1,308,765           1,146,223
                                                                              -----------         -----------

Other noncurrent liabilities:
   Deferred income taxes                                                          266,771             271,516
   Pension and postretirement benefits                                             73,767              77,520
   Other                                                                           20,432              25,820
                                                                              -----------         -----------
      Total other noncurrent liabilities                                          360,970             374,856
                                                                              -----------         -----------

Minority interests                                                                 16,575              48,395
                                                                              -----------         -----------

Shareholders' equity:
   Preferred stock, $1.00 par value, 1,000,000 authorized shares                        -                   -
   Common stock, $.50 par value, 200,000,000 and 100,000,000
      authorized shares; 110,660,812 and 52,502,951 issued and outstanding         55,330              26,251
   Additional paid-in capital                                                     498,259             405,665
   Retained earnings                                                              810,724             638,779
   Accumulated other comprehensive loss                                           (23,828)            (17,563)
                                                                              -----------         -----------
      Total shareholders' equity                                                1,340,485           1,053,132
                                                                              -----------         -----------

                                                                              $ 3,791,803         $ 3,250,888
                                                                              ===========         ===========


            See Notes to Consolidated Condensed Financial Statements

                                      5-18



                             SMITHFIELD FOODS, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                                        39 Weeks Ended      39 Weeks Ended
(In thousands)                                                        January 27, 2002    January 28, 2001
- ----------------------------------------------------------------------------------------------------------
                                                                                       
Cash flows from operating activities:
   Net income                                                                $ 171,947           $ 169,994
   Adjustments to reconcile net income to net cash provided
      by operating activities:
         Depreciation and amortization                                         108,686             103,573
         Gain on sale of IBP common stock                                       (7,008)            (76,480)
         (Gain) loss on sale of property, plant and equipment                     (495)              3,780
         Changes in operating assets and liabilities, net of effect of
            acquisitions                                                        44,804              55,785
                                                                             ---------           ---------
               Net cash provided by operating activities                       317,934             256,652
                                                                             ---------           ---------

Cash flows from investing activities:
   Capital expenditures                                                       (101,775)           (106,506)
   Business acquisitions, net of cash                                         (162,008)            (26,855)
   Proceeds from sale of IBP common stock                                       58,654             186,445
   Proceeds from sale of property, plant and equipment                          12,221               3,942
   Investments in IBP common stock                                                   -             (60,240)
   Investments in partnerships                                                  (6,956)             (2,394)
                                                                             ---------           ---------
               Net cash used in investing activities                          (199,864)             (5,608)
                                                                             ---------           ---------

Cash flows from financing activities:
   Net repayments on notes payable                                             (36,723)            (36,286)
   Proceeds from issuance of long-term debt                                    400,535              28,491
   Net repayments on long-term credit facility                                (242,000)           (191,000)
   Principal payments on long-term debt and capital lease obligations         (119,825)            (33,298)
   Repurchase and retirement of common stock                                   (84,472)            (17,284)
   Exercise of common stock options                                              3,450               1,630
                                                                             ---------           ---------
               Net cash used in financing activities                           (79,035)           (247,747)
                                                                             ---------           ---------

Net increase in cash and cash equivalents                                       39,035               3,297
Effect of foreign exchange rate changes on cash                                    375                (593)
Cash and cash equivalents at beginning of period                                56,532              49,882
                                                                             ---------           ---------
Cash and cash equivalents at end of period                                   $  95,942           $  52,586
                                                                             =========           =========

Supplemental disclosures of cash flow information:
   Common stock issued for acquisitions                                      $ 202,695           $       -
                                                                             =========           =========
   Cash payments during period:
      Interest (net of amount capitalized)                                   $  58,353           $  74,909
                                                                             =========           =========
      Income taxes                                                           $ 104,244           $  76,430
                                                                             =========           =========


            See Notes to Consolidated Condensed Financial Statements

                                      6-18



              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(1)   These statements should be read in conjunction with the Consolidated
      Financial Statements and related notes, which are included in the
      Company's Annual Report, for the fiscal year ended April 29, 2001. The
      interim consolidated condensed financial information furnished herein is
      unaudited. The information reflects all adjustments (which include only
      normal recurring adjustments) which are, in the opinion of management,
      necessary for a fair presentation of the financial position and results of
      operations for the periods included in the report.

(2)   Inventories consist of the following:


(In thousands)                        January 27, 2002    April 29, 2001
- --------------                        ----------------    --------------

Hogs on farms                               $  346,990         $ 331,060
Fresh and processed meats                      378,261           316,929
Manufacturing supplies                          73,663            60,823
Other                                           22,670            20,355
                                            ----------         ---------
                                            $  821,584         $ 729,167
                                            ==========         =========


(3)   Net income per basic share is computed based on the average common shares
      outstanding during the period. Net income per diluted share is computed
      based on the average common shares outstanding during the period adjusted
      for the effect of potential common stock equivalents, such as stock
      options. The computation for basic and diluted net income per share is as
      follows:




                                           13 Weeks Ended              39 Weeks Ended
                                     -----------------------------------------------------
(In thousands,                       January 27,   January 28,   January 27,   January 28,
except per share data)                      2002          2001          2002          2001
- ----------------------               -----------   -----------   -----------   -----------
                                                                   
Net income                              $ 54,531      $ 80,849      $171,947      $169,994
                                        --------      --------      --------      --------
Average common shares outstanding:
   Basic                                 111,413       108,880       107,183       109,050
   Dilutive stock options                  2,468         1,666         2,279         1,470
                                        --------      --------      --------      --------
   Diluted                               113,881       110,546       109,462       110,520
                                        ========      ========      ========      ========

Net income per common share:
   Basic                                $    .49      $    .74      $   1.60      $   1.56
                                        ========      ========      ========      ========
   Diluted                              $    .48      $    .73      $   1.57      $   1.54
                                        ========      ========      ========      ========


                                      7-18



(4)   The components of comprehensive income, net of related taxes, consist of:



                                                  13 Weeks Ended             39 Weeks Ended
                                          ------------------------------------------------------
                                           January 27,   January 28,   January 27,   January 28,
(In thousands)                                    2002          2001          2002          2001
- --------------                             -----------   -----------   -----------   -----------
                                                                         
Net income                                   $  54,531     $  80,849     $ 171,947     $ 169,994
Other comprehensive income:
   Unrealized loss on cash flow hedges         (13,325)            -        (1,977)            -
   Unrealized (loss) gain on securities           (506)          353         1,035            60
   Foreign currency translation                 (1,693)        6,217        (5,323)       (1,423)
                                             ---------     ---------     ---------     ---------
Comprehensive income                         $  39,007     $  87,419     $ 165,682     $ 168,631
                                             =========     =========     =========     =========



(5)   The following table presents information about the results of operations
      for each of the Company's reportable segments for the 13 and 39 weeks
      ended January 27, 2002 and January 28, 2001. In connection with the
      acquisitions of Moyer Packing Company (Moyer) and substantially all of the
      assets and business of Gorges/Quik-to-Fix Foods, Inc. (Quik-to-Fix) in the
      first quarter and the acquisition of Packerland Holdings, Inc.
      (Packerland) in the second quarter, assets for the Meat Processing Group
      increased by approximately $516.5 million to $2.4 billion.



                                  Meat          Hog        General
(In thousands)                 Processing    Production   Corporate     Total
- ---------------------------------------------------------------------------------
                                                          
13 Weeks Ended:
     January 27, 2002
     -----------------------
     Sales                    $ 2,015,151   $   279,569     $     -   $ 2,294,720
     Intersegment sales                 -      (208,395)          -      (208,395)
     Operating profit (loss)      100,277        30,746     (15,212)      115,811

     January 28, 2001
     -----------------------
     Sales                    $ 1,471,893   $   275,844     $     -   $ 1,747,737
     Intersegment sales                 -      (210,365)          -      (210,365)
     Operating profit (loss)       56,037        31,041     (15,749)       71,329

- ---------------------------------------------------------------------------------

39 Weeks Ended:
     January 27, 2002
     -----------------------
     Sales                    $ 5,138,467   $   988,973     $     -   $ 6,127,440
     Intersegment sales                 -      (734,388)          -      (734,388)
     Operating profit (loss)      138,608       249,413     (44,184)      343,837

     January 28, 2001
     -----------------------
     Sales                    $ 4,153,498   $   912,315     $     -   $ 5,065,813
     Intersegment sales                 -      (676,196)          -      (676,196)
     Operating profit (loss)       80,648       214,928     (32,324)      263,252



         General corporate expenses for the 13 and 39 weeks ended January 28,
2001 include $7.5 million of expenses related to the attempted merger with IBP,
inc. (IBP) and the subsequent sale of the common stock of IBP.

                                      8-18



(6)   On December 6, 2001, the Company entered into a five-year $750.0 million
      revolving credit agreement. The borrowings are prepayable and bear
      interest, at the Company's option, at variable rates based on margins over
      the Federal Funds rate or short-term Eurodollar rates. The margins are a
      function of the Company's leverage. In connection with this refinancing,
      the Company repaid all of its borrowings under its previous $650.0 million
      revolving credit facility, which was terminated.

      On October 23, 2001, the Company issued $300.0 million of 8.0% Senior
      Notes, Series A, due 2009. The net proceeds from the sale of the unsecured
      notes were used to repay indebtedness under the Company's revolving credit
      facility.

      In fiscal 2002, Animex S.A., the Company's Polish subsidiary, entered into
      a US$100.0 million Senior Secured Facilities Agreement (Facility). The
      proceeds of the financing were used to repay existing borrowings and to
      provide working capital financing. This Facility is secured by a pledge of
      the operating assets, accounts receivable and inventories of Animex and
      its subsidiaries.

      In the second quarter of fiscal 2002, the Company's Canadian subsidiary,
      Schneider Corporation (Schneider), entered into a CDN$65.0 million
      debenture with five institutional investors. The proceeds of this
      financing were used to repay existing borrowings and to provide working
      capital financing. The debenture obligations are secured by the fixed
      assets of Schneider.

(7)   In October 2001, the Company completed the acquisition of Packerland and
      its affiliated companies for approximately 6.3 million shares of the
      Company's common stock and the assumption of $124.8 million of debt and
      other liabilities. The balance of the purchase price in excess of the fair
      value of the assets acquired and the liabilities assumed at the date of
      the acquisition was recorded as intangible assets. Prior to the
      acquisition, Packerland had annual sales of approximately $1.4 billion.

      In June 2001, the Company completed the acquisition of Moyer for
      approximately $90.5 million in cash plus assumed debt. The balance of the
      purchase price in excess of the fair value of the assets acquired and the
      liabilities assumed at the date of the acquisition was recorded as
      intangible assets. Prior to the acquisition, Moyer had annual sales of
      approximately $600 million.

      Had the acquisitions of Packerland and Moyer occurred at the beginning of
      fiscal 2001, sales would have been $6.3 billion for the 39 weeks ended
      January 27, 2002, and $2.0 billion and $5.8 billion for the 13 ad 39 weeks
      ended January 28, 2001, respectively. There would not have been a material
      effect on net income or net income per share for the 39 weeks ended
      January 27, 2002, or the 13 and 39 weeks ended January 28, 2001.

      In September 2001, the Company acquired virtually all the remaining common
      shares of Schneider, for approximately 2.8 million shares of the Company's
      common stock. Prior to this transaction, the Company owned approximately
      63% of the outstanding shares of Schneider. The balance of the purchase
      price in excess of the fair value of the assets acquired and the
      liabilities assumed at the date of acquisition was recorded as intangible
      assets.

      In July 2001, the Company acquired substantially all of the assets and
      business of Quik-to-Fix for approximately $31.0 million in cash. Prior to
      the acquisition, Quik-to-Fix had annual sales of approximately $140
      million.

      During the third quarter of fiscal year 2001, Schneider increased its
      investment in Saskatchewan-based Mitchell's Gourmet Foods Inc.
      (Mitchell's) to 54%. Prior to the third quarter of fiscal year 2001, the
      Company had used the equity method of accounting for Mitchell's. For the
      fiscal year ended October 2000, Mitchell's had sales of approximately $190
      million.

      These acquisitions were accounted for using the purchase method of
      accounting, and accordingly, the accompanying financial statements include
      the financial position and results of operations from the dates of
      acquisition. Had the acquisitions of Quik-to-Fix, Mitchell's and the
      remaining shares of Schneider occurred at the beginning of the fiscal
      years in which they were acquired, there would not have been a material
      effect to sales, net income or net income per share for the 13 or the 39
      weeks ended January 27, 2002 or January 28, 2001.

(8)   On April 30, 2001, the Company adopted Statement of Financial Accounting
      Standards (SFAS) No. 133 "Accounting for Derivative Instruments and
      Hedging Activities", as amended by SFAS No. 137 and No. 138. SFAS 133
      requires that all derivative instruments be reported on the Company's

                                      9-18




      Consolidated Balance Sheet at fair value and provides guidance on the
      accounting treatment of gains and losses from derivatives based on the
      type of hedging transaction. As substantially all of the Company's
      derivatives are considered cash flow hedges, as defined in SFAS 133,
      changes in the fair value of derivatives are recorded in other
      comprehensive income or current earnings depending on whether the
      derivative is designated as a hedge transaction and the effectiveness of
      the hedging relationship. Gains and losses on derivative instruments
      reported in other comprehensive income are recognized in earnings in the
      period in which earnings are impacted by the underlying hedged item. The
      ineffective portions of cash flow hedges are recognized in current period
      earnings.

      The Company uses futures and option contracts for the purpose of hedging
      its exposure to changes in the cost of raw materials, including live hogs
      and grains, and to changes in the market prices for the sale of live hogs
      when management determines the conditions are appropriate for such hedges.
      Substantially all of the Company's products are produced from
      commodity-based raw materials, corn and soybean meal in the Hog Production
      Group (HPG) and live hogs in the Meat Processing Group (MPG). The cost of
      corn and soybean meal and live hogs are subject to wide fluctuations due
      to unpredictable factors such as weather conditions, economic conditions,
      government regulation and other unforeseen circumstances. In addition, the
      unpredictability of raw material costs in the MPG limits the Company's
      ability to forward price fresh and processed meat products without the use
      of commodity contracts through a program of price-risk management. The
      Company uses price-risk management techniques to engage in forward sales
      contracts, where prices for future deliveries are fixed, by purchasing (or
      selling) commodity contracts to reduce or eliminate the effect of
      fluctuations in future raw material costs. The particular hedging methods
      employed and the time periods for the contracts depend on a number of
      factors, including the availability of adequate contracts for the
      respective periods and commodity hedged. The Company attempts to closely
      match the contract expiration periods with the dates for product sale and
      delivery.

      In accordance with the provisions of SFAS No. 133, the Company recorded a
      transition adjustment on April 30, 2001 (the first day of the Company's
      current fiscal year), of $12.7 million after-tax, cumulative effect loss
      in Accumulated Other Comprehensive Loss and a net decrease in current
      assets of $20.6 million to recognize the fair value of derivative
      instruments that are designated as hedge transactions. For the 13 weeks
      and the 39 weeks ended January 27, 2002, $14.5 million and $5.3 million of
      net derivative gains were reclassified from Accumulated Other
      Comprehensive Loss into earnings and $1.0 million and $0.1 million of net
      losses related to cash flow hedge ineffectiveness were recognized in
      earnings, respectively.

      As of January 27, 2002, the net accumulated loss on derivative instruments
      in Accumulated Other Comprehensive Loss was $2.0 million. The Company
      expects that substantially all of these losses will be reclassified into
      earnings over the next twelve months as the underlying hedged transactions
      are realized. At January 27, 2002, the maximum maturity date for any
      commodity contract outstanding was 12 months.

(9)   In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS
      No. 142 "Goodwill and Other Intangible Assets" (SFAS 142).

      SFAS 142 addresses financial accounting and reporting for acquired
      goodwill and other intangible assets. The Statement requires that acquired
      goodwill and other intangible assets are no longer periodically amortized
      into income, but are subject to an annual impairment measurement. The
      Company has elected early adoption of SFAS 142. In accordance with SFAS
      142, the 13 weeks and 39 weeks ended January 27, 2002 do not include
      amortization of acquired goodwill and certain other intangible assets. The
      Company has allocated goodwill to its reporting units and performed an
      assessment of potential capital impairment. Management does not currently
      believe that there is significant exposure to a loss from impairment of
      acquired goodwill and other intangible assets. Had SFAS 142 been effective
      in the previous fiscal year, net income and diluted net income per common
      share, excluding the gain on the sale of IBP common stock, would have been
      $39.5 million, or $.36

                                     10-18



      per diluted share, and $132.9 million, or $1.20 per diluted share, for the
      13 weeks and 39 weeks ended January 28, 2001, respectively.

(10)  On August 29, 2001, the board of directors of the Company declared a
      2-for-1 stock split of the Company's common stock effective September 14,
      2001. Share amounts presented in the Consolidated Condensed Balance Sheets
      reflect the actual share amounts issued and outstanding for each period
      presented. All per common share amounts have been restated to reflect the
      effect of the stock split. In addition, on August 29, 2001, the Company's
      shareholders approved an amendment to the articles of incorporation
      providing for an increase in the authorized shares of common stock from
      100 million to 200 million.

(11)  In February 2002, the Company's Board of Directors approved a new 2.0
      million share repurchase program. Including this new program, the Company
      has an authorization to purchase 2.6 million shares as of March 8, 2002.

                                     11-18



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS


GENERAL
- -------

     Smithfield Foods, Inc. (the Company) is comprised of a Meat Processing
Group (MPG) and a Hog Production Group (HPG). The MPG consists of primarily
eight wholly owned domestic meat processing subsidiaries and four international
meat processing entities. The HPG consists primarily of three hog production
operations located in the United States and certain joint ventures outside the
United States.

RESULTS OF OPERATIONS
- ---------------------

     The following acquisitions affect the comparability of the results of
operations for the 13 and 39 weeks ended January 27, 2002 and January 28, 2001:

     In October 2001, the Company completed the acquisition of Packerland
Holdings, Inc. (Packerland) and its affiliated companies for approximately 6.3
million shares of the Company's common stock and the assumption of $124.8
million of debt and other liabilities. Prior to the acquisition, Packerland had
annual sales of approximately $1.4 billion.

     In June 2001, the Company completed the acquisition of Moyer Packing
Company (Moyer) for approximately $90.5 million in cash and assumed debt. Prior
to the acquisition, Moyer had annual sales of approximately $600.0 million.

     In September 2001, the Company acquired virtually all the remaining common
shares of Schneider Corporation (Schneider), for approximately 2.8 million
shares of the Company's common stock. Prior to this transaction, the Company
owned approximately 63% of the outstanding shares of Schneider.

     In July 2001, the Company acquired substantially all of the assets and
business of Gorges/Quik-to-Fix Foods, Inc. (Quik-to-Fix) for approximately $31.0
million in cash. Prior to the acquisition, Quik-to-Fix had annual sales of
approximately $140.0 million.

     During the third quarter of fiscal year 2001, Schneider increased its
investment in Saskatchewan-based Mitchell's Gourmet Foods Inc. (Mitchell's) to
54%. Prior to the third quarter of fiscal year 2001, the Company had used the
equity method of accounting for Mitchell's. For the fiscal year ended October
2000, Mitchell's had sales of approximately $190.0 million.

     These acquisitions were accounted for using the purchase method of
accounting and, accordingly, the accompanying financial statements include the
results of operations from the dates of acquisition.

Consolidated

     Sales in the 13 and 39 weeks ended January 27, 2002 increased by $549.0
million, or 35.7%, and by $1.0 billion, or 22.9%, respectively, from the
comparable prior year periods. The increases in sales are due to the incremental
sales of acquired businesses and increases in average unit selling prices in the
MPG of 4.5% and 7.4% for the 13 and 39 weeks ended January 27, 2002,
respectively. See the following sections for comments on sales changes by
business segment.

                                     12-18



     Gross profit in the 13 and 39 weeks ended January 27, 2002 increased $89.3
million, or 38.9%, and $163.5 million, or 23.6%, respectively, from the
comparable prior year periods. The current year gross profit increases are
primarily the result of a favorable operating environment for fresh pork, a
strong emphasis on branded and value-added categories, the incremental gross
profit of acquired businesses and lower raising costs in the HPG.

     Selling, general and administrative expenses in the 13 and 39 weeks ended
January 27, 2002 increased $40.2 million, or 32.3%, and $71.0 million, or 21.1%,
respectively, from the comparable prior year periods. The increases were
primarily due to the inclusion of expenses of acquired businesses, increased
advertising and promotion of branded fresh and processed meats in both periods,
and a $5.0 million loss incurred in the current 39-week period as a result of a
fire at a Circle Four farm in Utah. These increases were partially offset by
$7.5 million of expenses related to the attempted merger with IBP, inc. (IBP)
and the subsequent sale of IBP common stock in the third quarter of 2001 and the
adoption of the Statement of Financial Accounting Standards No. 142, "Goodwill
and Other Intangible Assets" (SFAS 142) in the first quarter of 2002. Had SFAS
142 been effective in the previous fiscal year, selling, general and
administrative expenses would have been reduced by $2.3 million and $6.5 million
for the 13 weeks and 39 weeks ended January 28, 2001, respectively.

     Depreciation expense in the 13 and 39 weeks ended January 27, 2002
increased $5.8 million, or 18.5%, and $10.3 million, or 11.1%, respectively,
from the comparable periods a year earlier. The increases are primarily due to
the inclusion of depreciation expense of acquired businesses.

     Interest expense increased $5.9 million, or 26.1%, and $0.4 million, or
0.5%, in the 13 and 39 weeks ended January 27, 2002, respectively, compared to
the same periods last year. The increase in the 13-week period is due to the
inclusion of assumed debt of acquired businesses. For the 39-week period,
interest remained relatively flat despite increased total debt due to a decrease
in average interest rates on the revolving credit facility and other variable
rate debt.

     In the third quarter of fiscal 2001, the Company sold 6.7 million shares of
IBP common stock resulting in a nonrecurring, pretax gain of $76.5 million, for
the 13 and 39 weeks ended January 28, 2001. In the first quarter of fiscal 2002,
the Company sold 2.9 million shares of IBP common stock resulting in a
nonrecurring, pretax gain of $7.0 million for the 39 weeks ended January 27,
2002.

     The effective income tax rate for the 13 and 39 weeks ended January 27,
2002 increased to 37.5% and 38.5%, respectively, compared with 35.4% and 36.7%
in both prior year periods on increased overall earnings at higher marginal
rates and an increase in the valuation allowance at certain foreign operations.
The Company had a valuation allowance of $24.0 million related to income tax
assets as of January 27, 2002 primarily related to losses in foreign
jurisdictions for which no tax benefit was recognized.

     Reflecting the foregoing factors, net income increased to $54.5 million, or
$.48 per diluted share, and $170.7 million, or $1.56 per diluted share, in the
13 and 39 weeks ended January 27, 2002, respectively. This compares to net
income of $37.2 million, or $.34 per diluted share, and $126.3 million, or $1.14
per diluted share, in the comparable periods ended January 28, 2001,
respectively. Current year amounts exclude an after-tax gain on the sale of IBP
common stock, and an after-tax loss incurred as a result of a fire at a Circle
Four farm in Utah. Including these items, net income totaled $171.9 million, or
$1.57 per diluted share, for the 39 weeks ended January 27, 2002. Prior year
amounts exclude a nonrecurring gain, net of expenses and taxes, of $43.6
million, or $.39 per diluted share, for the 13 and 39 weeks ended January 28,
2001.

Meat Processing Group

     Sales in the MPG segment increased $543.3 million, or 36.9%, and $985.0
million, or 23.7%, in the 13 and 39 weeks ended January 27, 2002, respectively,
from the comparable prior year periods. These increases are due to a 25.9% and
15.1% increase in fresh and processed meats sales volume and a 4.5% and 7.4%
increase in average unit selling prices in the 13 and 39 weeks ended January 27,
2002,

                                     13-18



respectively, from the comparable prior year periods. The sales tonnage
increases are primarily related to the inclusion of sales of acquired
businesses, partially offset by the prior year sale of a Canadian fresh pork
plant. Included in the sales tonnage of acquired businesses is 385.1 million and
514.0 million pounds of fresh beef from the Company's newly formed beef
processing division, for the 13 and 39 weeks ended January 27, 2002,
respectively. This division was formed after the acquisitions of Moyer in June
2001 and Packerland in October 2001. In the base business, fresh pork and
processed meats volumes remained relatively flat for the 13-week period, while
fresh pork volumes have increased 3.7% and processed meats volumes have remained
flat for the 39-week period.

     MPG operating profit in the 13 and 39 weeks ended January 27, 2002
increased to $100.3 million from $56.0 million and to $138.6 million from $80.6
million, respectively, from the comparable prior year periods. These increases
are due to higher margins in both fresh and processed meats and the inclusion of
the beef processing division, partially offset by increased advertising and
promotional costs. Fresh meat margins increased resulting from the continued
emphasis on the branded, value-added fresh pork categories. Increased processed
meat margins reflected higher pricing and improved product mix.

Hog Production Group

     HPG sales for the 13 and 39 weeks ended January 27, 2002 increased 1.4% and
8.4%, respectively, from the comparable prior year periods. The increase for the
13-week period is due to an increase in head sold partially offset by a decrease
in unit selling prices for hogs. For the 39-week period, head sold and unit
selling prices for hogs both increased. Most HPG sales represent inter-segment
sales to the MPG and, therefore, are eliminated in the Company's Consolidated
Condensed Statements of Income.

     Operating profit in the 13 weeks ended January 27, 2002 remained relatively
flat at $30.7 million compared to $31.0 million in the prior year due to lower
live hog prices offset by the impact of favorable commodity hedging contracts
and lower raising costs. For the 39 weeks ended January 27, 2002, HPG operating
profit improved to $249.4 million as compared to $214.9 million from the
comparable prior year period. Operating profit improved in the 39-week period
due to higher live hog prices and lower raising costs, partially offset by a
loss incurred as a result of a fire at a Circle Four farm in Utah. Included in
the operating profit for the 39 weeks ended January 28, 2001 is a $7.0 million
gain for insurance settlements for the recovery of losses incurred, in hog
production operations, related to Hurricane Floyd.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     Cash provided by operations totaled $317.9 million for the 39 weeks ended
January 27, 2002 compared to $256.7 million in the same period last year. The
increase is due to higher earnings, net of a gain on the sale of IBP common
stock.

     Cash used in investing activities increased to $199.9 million for the 39
weeks ended January 27, 2002 compared to $5.6 million for the comparable prior
year period. The increase is due to the acquisitions of Moyer and Quik-to-Fix in
the current period and the prior year period sale of IBP stock less the cost of
shares purchased. Capital expenditures totaled $101.8 million in the current
period primarily related to fresh and processed meats expansion projects and
plant improvements. As of January 27, 2002, the Company has definitive
commitments of $106.3 million for capital expenditures primarily for processed
meat expansion and production efficiencies.

     Cash used in financing activities was $79.0 million in the current 39-week
period. In October 2001, the Company issued $300.0 million of 8.0% Senior Notes,
Series A, due 2009. The net proceeds from the sale of the unsecured notes went
to repay indebtedness under the Company's revolving credit facility. This
repayment was offset by borrowings on the revolving credit facility to fund net
investment activity and to repurchase 4.2 million shares of the Company's common
stock. The Company's Polish subsidiary, Animex S.A., entered into a US$100.0
million Senior Secured Facilities Agreement (Facility) during the

                                     14-18



period. The proceeds of the financing were used to repay existing borrowings and
to provide working capital financing. The Facility is secured by a pledge of the
operating assets, accounts receivable and inventories of Animex and its
subsidiaries. Schneider entered into a CDN$65.0 million debenture with five
institutional investors, during the period. The proceeds of this financing were
used to repay existing borrowings and to provide working capital financing. The
debenture obligations are secured by the fixed assets of Schneider. On December
6, 2001, the Company entered into a five-year $750.0 million revolving credit
agreement. The borrowings are prepayable and bear interest, at the Company's
option, at variable rates based on margins over the Federal Funds rate or
short-term Eurodollar rates. The margins are a function of the Company's
leverage. In connection with this refinancing, the Company repaid all of its
borrowings under its previous $650.0 million revolving credit facility, which
was terminated. Management believes that through internally generated funds and
access to global credit markets, funds are available to adequately meet the
Company's current and future operating and capital needs.

     In February 2002, the Company's Board of Directors approved a new 2.0
million share repurchase program. As of March 8, 2002, 15.4 million shares of
the Company's common stock have been repurchased under the original 16.0 million
share repurchase program. Including the new program, the Company currently has
an authorization to purchase 2.6 million shares.


FORWARD-LOOKING STATEMENTS
- --------------------------

     This Form 10-Q may contain "forward-looking" information within the meaning
of the federal securities laws. The forward-looking information may include
statements concerning the Company's outlook for the future, as well as other
statements of beliefs, future plans and strategies or anticipated events, and
similar expressions concerning matters that are not historical facts. The
forward-looking information and statements are subject to risks and
uncertainties that could cause actual results to differ materially from those
expressed in, or implied by, the statements. These risks and uncertainties
include the ability to make effective acquisitions and successfully integrate
newly acquired businesses into existing operations, the availability and prices
of live hogs, raw materials and supplies, livestock disease, live hog production
costs, product pricing, the competitive environment and related market
conditions, operating efficiencies, access to capital, the cost of compliance
with environmental and health standards, adverse results from on-going
litigation, legislative changes and other actions of domestic and foreign
governments.

                                     15-18



                          PART II -- OTHER INFORMATION

Item 1. Legal Proceedings.

        As previously disclosed in the Company's Annual Report on Form 10-K for
the fiscal year ended April 29, 2001, in April 2000, the Company and one of its
subsidiaries were named as defendants, along with IBP, inc., in a civil action
filed in the United States District Court for the Middle District of Georgia.
The case was filed by four named plaintiffs on behalf of a putative nationwide
class of hog producers who from 1994 to the present produced and sold finished
hogs to defendants on a spot, auction or cash market basis. The plaintiffs
contended that the defendants violated the Packers and Stockyards Act of 1921
(the PSA) by reason of the defendants' engaging in various captive supply
arrangements for the procurement of hogs for processing. The Company moved the
Georgia court to dismiss the case for lack of jurisdiction or in the alternative
transfer it to the United States District Court for the Eastern District of
Virginia, where the Company is headquartered. On March 30, 2001, the Georgia
court granted the Company's motion to transfer. On May 11, 2001, the Company
filed a motion to dismiss the case for failure to state a claim upon which
relief can be granted, arguing that the alleged captive supply arrangements do
not violate the PSA and are consistent with similar vertical integration in the
poultry industry. The Virginia court denied the Company's motion to dismiss by
order dated September 19, 2001. However, in light of the issues raised by that
motion regarding the scope of the PSA, the Virginia court required the parties
to comply with a schedule for focused discovery relating to the plaintiffs'
allegation that captive hog procurement practices violate the PSA and required
prompt briefing on a motion for summary judgment by the defendants. On November
21, 2001, a hearing was held on the defendants' summary judgment motion. On
January 2, 2002, the Virginia court granted the defendants' summary judgment
motion and dismissed the case. The plaintiffs filed a timely notice of appeal to
the Fourth Circuit Court of Appeals but subsequently voluntarily withdrew that
appeal, bringing an end to this suit.

        As previously disclosed in the Company's Annual Report on Form 10-K for
the fiscal year ended April 29, 2001, in March 2001, Eugene C. Anderson and
other individuals filed what purports to be a class action in the United States
District Court for the Middle District of Florida, Tampa Division, against the
Company and Joseph W. Luter, III (the Anderson Suit). The Anderson Suit purports
to allege violations of various laws, including the Racketeer Influenced and
Corrupt Organizations Act, based on the Company's alleged failure to comply with
environmental laws. The complaint seeks treble damages that are unspecified. The
plaintiffs filed an amended complaint on May 1, 2001. On February 13, 2002, the
District Court granted the Company's and Mr. Luter's motion to dismiss, giving
the plaintiffs 30 days within which to file an amended complaint. The Company
continues to believe that the Anderson Suit is baseless and without merit and
will continue to defend the suit vigorously.

Item 5. Other Information

        On October 23, 2001, the Company issued $300.0 million 8% Senior Notes,
Series A, due 2009, in a transaction exempt from the registration requirements
of the Securities Act. Accordingly, these senior notes may not be reoffered,
resold, or otherwise transferred unless registered under the Securities Act or
any applicable securities law or unless an applicable exemption from the
registration and prospectus delivery requirements of the Securities Act is
available. In connection with the sale of the senior notes, the Company agreed
to file with the Securities and Exchange Commission on or before 90 days after
the issuance of the senior notes a registration statement registering exchange
notes to be offered in exchange for the senior notes. The Company also agreed
that the notes to be registered, known as the exchange notes, would generally
contain the same terms as the senior notes, except for provisions restricting
their transfer. Failure to complete the exchange offer or certain alternative
transactions within the time periods the Company agreed to when the senior notes
were issued would result in an increase in the amount of interest on the senior
notes until the Company was able to complete the exchange offer or one of the
alternative transactions.

                                     16-18



         On November 30, 2001, the Company filed a registration statement for
the exchange notes. The registration statement was declared effective on
December 7, 2001, and the exchange offer proceeded with a January 8, 2002
expiration date. The exchange offer transaction closed on January 16, 2002, with
$298.7 million principal amount of the senior notes being properly tendered and
exchanged for a like amount of registered exchange notes. Since the exchange
offer was completed within the agreed upon time period, the Company will not be
subject to the imposition of any additional interest.

         A measure to ban packer ownership of livestock passed in the U.S.
Senate as part of its vote on the new farm bill. The measure, which was
introduced by Sen. Tim Johnson (D. S.D.) would prohibit packers from owning live
cattle and hogs for more than 14 days prior to slaughter. The House version of
the new farm bill does not include a packer ban. Differences between the Senate
and House versions of the bill are currently being reviewed by a conference
committee. Both Sen. Johnson, the amendment's sponsor, and Sen. Tom Daschle
(D. S.D.), the Senate Majority Leader, have acknowledged publicly that they do
not believe the packer ban will become law. The House conferees are solidly
aligned against the Johnson amendment. If the packer ban were to become law, it
is likely that it would have a material impact on the Company's financial
statements. However, the Company does not expect the bill eventually adopted by
the conference committee to include the packer ban and therefore does not
believe the Johnson amendment poses any significant threat to the Company's
operations.

Item 6.  Exhibits and Reports on Form 8-K.

   A.    Exhibits

         Exhibit 3.1        -          Articles of Amendment effective August
                                       29, 2001 to the Amended and Restated
                                       Articles of Incorporation, including
                                       the Amended and Restated Articles of
                                       Incorporation of the Company, as amended
                                       to date (incorporated by reference to
                                       Exhibit 3.1 to the Company's Amendment
                                       No.1 to Form 10-Q Quarterly Report filed
                                       with the Securities and Exchange
                                       Commission (SEC) on September 12, 2001).

         Exhibit 3.2       -           Amendment to the Bylaws adopted May
                                       30, 2001, including the Bylaws of the
                                       Company, as amended to date (incorporated
                                       by reference to Exhibit 2 to the
                                       Company's Registration Statement on Form
                                       8-A filed with the SEC on May 30, 2001).


   B.    Reports on Form 8-K.

         None.

                                     17-18



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.



  SMITHFIELD FOODS, INC.



/s/ DANIEL G. STEVENS
- ---------------------
  Daniel G. Stevens
  Vice President and Chief Financial Officer


/s/ JEFFREY A. DEEL
- --------------------
  Jeffrey A. Deel
  Corporate Controller


  Date: March 13, 2002

                                     18-18