EXHIBIT 1.1

                                SAXON ASSET SECURITIES COMPANY
                                   ASSET BACKED CERTIFICATES

                           STANDARD TERMS TO UNDERWRITING AGREEMENT

                                     (August 1996 Edition)








                                     PRELIMINARY STATEMENT

        Saxon Asset Securities Company, a Virginia corporation (the "Company"),
proposes to issue Asset Backed Certificates (the "Certificates") in various
series (each, a "Series") in one or more offerings on terms determined at the
time of sale. The Certificates of each Series will be issued pursuant to a Trust
Agreement with respect to such Series among the Company, a bank or mortgage
banking company, as master servicer (in such capacity, the "Master Servicer"),
and a bank or trust company, as trustee (in such capacity, the "Trustee"), which
Trust Agreement will incorporate by reference certain Standard Terms to Trust
Agreement identified therein (each such Trust Agreement with the Standard Terms
so incorporated, the "Trust Agreement").

        The Company is a wholly owned limited purpose financing subsidiary of
Dominion Mortgage Services, Inc. ("DMSI").

        The Company engages in transactions with DMSI, Saxon Mortgage, Inc.
("Saxon Mortgage"), a subsidiary of DMSI, and other companies (collectively, the
"Sellers") that have entered, or will enter, into sales agreements (each a
"Sales Agreement") with the Company.

        The Certificates of each Series will evidence beneficial ownership
interests in one or more segregated pools of mortgage-related assets (the
"Mortgage Assets") and certain other assets transferred by the Company to one or
more trusts (collectively, a "Trust"). The Mortgage Assets included in each
Trust will consist of the mortgage loans (the "Mortgage Loans") or
mortgage-backed securities (the "Mortgage Certificates") identified in the
related Trust Agreement.

        The Company will transfer the Mortgage Assets acquired by it to the
related Trust for each Series of Certificates in exchange for the Certificates
of such Series. Certain of the Mortgage Assets may have been acquired by the
Company from one or more Servicers, the Master Servicer, or one or more
unaffiliated sellers (each, in such capacity, a "Seller"), in each case pursuant
to a sales agreement (each, a "Sales Agreement") between the Company and the
Seller of such Mortgage Assets. The net proceeds to the Company from the sale of
each Series of Certificates will be used principally to pay the purchase price
of the Mortgage Assets acquired for the related Trust. The Mortgage Loans will
be serviced pursuant to separate servicing agreements (each, a "Servicing
Agreement") with one or more servicers (each, in such capacity, a "Servicer"),
each of which must be (i) approved by the Master Servicer and (ii) either (A)
approved by and in good standing with the Federal Home Loan Mortgage Corporation
("FHLMC") or the Federal National Mortgage Association ("FNMA") or (B) an
institution the deposits of which are insured by the Federal Deposit Insurance
Corporation ("FDIC").

        The Certificates are more fully described in the Registration Statement
(as hereinafter defined). Each Series of Certificates, and each class of
Certificates within such Series, may vary, among other things, as to number and
types of classes, aggregate principal amount, stated maturity dates, interest
rates, timing of interest payments, redemption provisions, if any, and any other
variable terms set forth in the Trust Agreement and in the Certificates of such
Series.

        The Company may, from time to time, enter into one or more underwriting
agreements (each, an "Underwriting Agreement"), each substantially in the form
of Exhibit A attached hereto, that provide for the sale of all or a portion of
the Certificates of a Series (such Certificates to be so purchased being herein
collectively referred to as the "Underwritten Certificates") to the
underwriter(s) named in the Underwriting Agreement (the "Underwriters"). The
standard provisions set forth herein are to be incorporated by reference in any
such Underwriting Agreement. An Underwriting Agreement, including the standard
provisions set forth herein incorporated therein by reference, is herein
referred to as the "Agreement." Unless otherwise defined herein, all capitalized
terms used herein shall have the meanings assigned to them in the Agreement and
if not defined therein shall have the meanings assigned to them in the Trust
Agreement.

        The Underwriting Agreement relating to each offering of Underwritten
Certificates shall specify the exact or approximate principal amount of
Certificates to be issued and their respective interest rates or methods of
determining such interest rates, the price or prices at which the Certificates
are to be purchased by the Underwriters







from the Company, the initial public offering prices or the method by which the
prices at which the Certificates are to be sold will be determined, the names of
the firms, if any, designated as representatives of the Underwriters (the
"Representatives"), the principal amount of Certificates to be purchased by each
Underwriter and the date, time and manner of delivery of the Certificates and
payment therefor. Each such offering of Underwritten Certificates shall be
governed by the Agreement, which shall inure to the benefit of and be binding
upon the Underwriters participating in the offering of such Underwritten
Certificates.

        If on the Closing Date (as hereinafter defined) for a Series of
Certificates the Mortgage Assets being transferred to the Trustee pursuant to
the Trust Agreement do not include Mortgage Loans, then all references in the
Agreement to Mortgage Loans and to any agreements, instruments or entities
related thereto shall be disregarded, and all representations and warranties,
opinions and other documents relating to the foregoing shall be deemed to be
deleted from the Agreement for purposes of such Series. If on the Closing Date
for a Series of Certificates the Mortgage Assets being transferred to the
Trustee pursuant to the Trust Agreement do not include Mortgage Certificates,
then all references in the Agreement to each type of Mortgage Certificate not
included and to any agreements, instruments or entities related thereto shall be
disregarded, and all representations and warranties, opinions and other
documents relating to the foregoing shall be deemed deleted from the Agreement
for purposes of such Series.

        1.     Representations and Warranties. (a)  The Company represents and
warrants to, and agrees with, each Underwriter that:

               (i) The Company has filed with the Securities and Exchange
        Commission (the "Commission") a registration statement on Form S-3 for
        the registration of the Certificates under the Securities Act of 1933,
        as amended (the "Act"), and has filed such amendments thereto and such
        additional registration statements as may have been required prior to
        the date hereof. Such registration statement, as amended at the date
        hereof, meets the requirements set forth in Rule 415 under the Act and
        complies in all other material respects with the Act and the rules and
        regulations thereunder. The registration statement has been declared
        effective by the Commission. The Company proposes to file with the
        Commission pursuant to Rule 424 under the Act a supplement to the form
        of prospectus included in such registration statement relating to the
        Certificates and the plan of distribution thereof. Such registration
        statement, including the exhibits thereto, as amended at the date
        hereof, and including all information, if any, filed with the Commission
        pursuant to the Securities Exchange Act of 1934, as amended (the
        "Exchange Act"), and incorporated by reference therein, is hereinafter
        called the "Registration Statement"; the prospectus in the form most
        recently revised and filed with the Commission pursuant to Rule 424 is
        hereinafter called the "Basic Prospectus"; and the form of prospectus
        supplement specifically relating to the Certificates, in the form in
        which it shall be first filed with the Commission pursuant to Rule 424
        (including the Basic Prospectus as so supplemented and the information,
        if any, filed with the Commission pursuant to the Exchange Act and
        incorporated by reference therein) is hereinafter called the "Final
        Prospectus." Any preliminary form of the Final Prospectus that has
        heretofore been filed pursuant to Rule 424 or, prior to the effective
        date of the Registration Statement, pursuant to Rule 402(a), 424(a) or
        430A, is hereinafter called a "Preliminary Final Prospectus."

               (ii) As of the date of the Agreement, when the Final Prospectus
        is first filed pursuant to Rule 424 under the Act, when, prior to the
        Closing Date (as hereinafter defined), any amendment to the Registration
        Statement becomes effective, when any supplement to the Final Prospectus
        is filed with the Commission, and at the Closing Date, (A) the
        Registration Statement, as amended as of any such time, and the Final
        Prospectus, as amended or supplemented as of any such time, complies and
        will comply in all material respects with the applicable requirements of
        the Act and the rules and regulations thereunder and (B) the
        Registration Statement, as amended as of any such time, does not contain
        and will not contain any untrue statement of a material fact and does
        not omit and will not omit to state any material fact required to be
        stated therein or necessary in order to make the statements therein not
        misleading, and the Final Prospectus, as amended or supplemented as of
        any such time, does not and will not include an untrue statement of a
        material fact and does not omit and will not omit to state a material
        fact necessary in order to make the statements therein, in the light of
        the circumstances under which they were made, not

                                              2






        misleading; provided, however, that the Company makes no representations
        or warranties as to the information contained in or omitted from the
        Registration Statement or the Final Prospectus or any amendment thereof
        or supplement thereto in reliance upon and in conformity with
        information furnished in writing to the Company by or on behalf of any
        Underwriter, any Credit Enhancer or any unaffiliated Servicer
        specifically for use in connection with the preparation of the
        Registration Statement and the Final Prospectus.

               (iii) As of the date of the Agreement, when the Final Prospectus
        is first filed pursuant to Rule 424 under the Act, when, prior to the
        Closing Date, any amendment to the Registration Statement becomes
        effective, when any supplement to the Final Prospectus is filed with the
        Commission, and at the Closing Date, there has not and will not have
        been, to the knowledge of the Company, (A) any request by the Commission
        for any further amendment of the Registration Statement or the Final
        Prospectus or for any additional information, (B) any issuance by the
        Commission of any stop order suspending the effectiveness of the
        Registration Statement or the initiation or threat of any proceeding for
        that purpose, or (C) any notification with respect to the suspension of
        the qualification of the Underwritten Certificates for sale in any
        jurisdiction or the initiation or threatening of any proceeding for such
        purpose.

               (iv) The Company has been duly incorporated and is validly
        existing as a corporation in good standing under the laws of the
        Commonwealth of Virginia with full corporate power and authority to own
        its properties and conduct its business as now conducted by it and to
        enter into and perform its obligations under the Agreement and the Sales
        Agreement, and has qualified to do business as a foreign corporation and
        is in good standing under the laws of each jurisdiction that requires
        such qualification wherein it owns or leases material properties, except
        where the failure to so qualify would not have a material adverse effect
        on the Company.

               (v) The execution and delivery by the Company of the Agreement,
        each Sales Agreement, the Trust Agreement and the Certificates, and the
        transfer of the Trust Estate (as that term is defined in the Trust
        Agreement) to the Trustee pursuant to the Trust Agreement, are within
        the corporate power of the Company and have been or will have been duly
        authorized by all necessary corporate action on the part of the Company,
        and neither the execution and delivery by the Company of such agreements
        and instruments, nor the consummation by the Company of the transactions
        therein contemplated, nor compliance by the Company with the provisions
        thereof, will (A) violate the articles of incorporation or bylaws of the
        Company, (B) result in a breach of, or constitute a default under, any
        law, governmental rule or regulation, any judgment, decree or order
        binding on the Company or its properties, or any provision of any
        material indenture, mortgage, deed of trust, contract or other material
        instrument to which the Company is a party or by which it is bound, or
        (C) result in the creation or imposition of any lien, charge or
        encumbrance upon any of its properties pursuant to the terms of any such
        material indenture, mortgage, deed of trust, contract or other material
        instrument except the lien created by the Trust Agreement.

               (vi) The Agreement and each Sales Agreement have been duly
        executed and delivered by the Company, and, as of the Closing Date, the
        Trust Agreement will have been duly executed and delivered by the
        Company, and, assuming the due authorization, execution and delivery by
        the other parties thereto, each constitutes, or will constitute, a
        legal, valid and binding agreement of the Company, enforceable against
        the Company in accordance with its terms, subject to bankruptcy,
        insolvency, reorganization, moratorium or other laws affecting
        creditors' rights generally and to general principles of equity
        regardless of whether enforcement is sought in a proceeding in equity or
        at law, and except that with respect to the Agreement and each Sales
        Agreement the provisions relating to indemnification and contribution
        may be unenforceable as against public policy.

               (vii) The Underwritten Certificates and the Trust Agreement will
        conform in all material respects to the descriptions thereof contained
        in the Final Prospectus, and the Underwritten Certificates, when duly
        and validly executed, authenticated, issued and delivered as
        contemplated hereby and by the Trust Agreement, will constitute legal,
        valid and binding obligations of the Company, enforceable against the
        Company in accordance with their terms, subject to bankruptcy,
        insolvency, reorganization, moratorium

                                              3






        or other laws affecting creditors' rights generally and to general
        principles of equity regardless of whether enforcement is sought in a
        proceeding in equity or at law.

               (viii) Since the date as of which information is given in the
        Registration Statement and the Final Prospectus, there has not been any
        material adverse change or development involving a prospective material
        adverse change in the business, operations, financial condition,
        properties or assets of the Company.

               (ix) There are no actions, suits or proceedings against, or
        investigations of, the Company pending, or, to the knowledge of the
        Company, threatened, before any court, administrative agency or other
        tribunal (A) asserting the invalidity of the Agreement, any Sales
        Agreement, any Servicing Agreement, the Trust Agreement or the
        Underwritten Certificates, (B) seeking to prevent the issuance of the
        Underwritten Certificates or the consummation of any of the transactions
        contemplated by the Agreement, any Sales Agreement, any Servicing
        Agreement or the Trust Agreement, (C) that might materially and
        adversely affect the performance by the Company of its obligations under
        the Agreement, any Sales Agreement, the Trust Agreement or the
        Underwritten Certificates, or (D) seeking to affect adversely the
        federal income tax attributes of the Underwritten Certificates as
        described in the Final Prospectus.

               (x) No filing or registration with, notice to, qualification of
        or with, or consent, approval, authorization or order or other action of
        any person, corporation or other organization or of any court,
        supervisory or governmental authority or agency is required for the
        valid and proper transfer of the Trust Estate to the Trustee pursuant to
        the Trust Agreement or for the valid and proper authorization, issuance
        and sale of the Certificates pursuant to the Agreement and the Trust
        Agreement except (A) such as have been, or will have been prior to the
        Closing Date, obtained under the Act, or state securities laws or Blue
        Sky laws, or from the National Association of Securities Dealers, Inc.,
        in connection with the purchase and distribution of the Underwritten
        Certificates by the Underwriters, or (B) any recordations of the
        assignment of Mortgage Loans to the Trustee pursuant to the Trust
        Agreement that have not yet been completed.

               (xi) At or prior to the Closing Date, the Company will have
        transferred to the Trustee pursuant to the Trust Agreement assets that
        had an Asset Value (as defined in the Trust Agreement) of not less than
        the initial principal amount of the Underwritten Certificates and upon
        (A) the delivery to the Trustee of the Mortgage Certificates in
        certificated form (the "Certificated Mortgage Certificates"), (B) the
        delivery of the Mortgage Loans duly endorsed or assigned and the
        recording of the assignment thereof, and (C) the registration in the
        name of the Trustee's custodial bank, and the transfer to the Trustee's
        custody account, of the Mortgage Certificates in book-entry form (the
        "Book-Entry Mortgage Certificates") and compliance with all other legal
        requirements necessary to perfect an ownership interest in such Book-
        Entry Mortgage Certificates, the Trustee will be vested with the legal
        title that the transfer purports to convey.

               (xii) As of the Closing Date, the Company will own the Mortgage
        Assets to be transferred to the Trustee pursuant to the Trust Agreement,
        free and clear of any lien, mortgage, pledge, charge, security interest
        or other encumbrance, except the lien of the Trust Agreement (which lien
        relates solely to the Series of Certificates issued under the Trust
        Agreement and to no other Series of Certificates).

               (xiii) As of the Closing Date, the Mortgage Certificates
        constituting part of the Trust Estate will have been duly and validly
        transferred to the Trustee and (A) in the case of the Book-Entry
        Mortgage Certificates, registered in the name of the Trustee's custodial
        bank and transferred to the Trustee's custody account, and all other
        legal requirements necessary to transfer an ownership interest therein
        will have been complied with, and (B) in the case of the Certificated
        Mortgage Certificates, either duly and validly registered in the name of
        the Trustee, its nominee or its agent, or delivered to the Trustee for
        registration in the name of the Trustee, its nominee or its agent, and
        all other steps required, other than the registration of such Mortgage
        Certificates in the name of the Trustee, its nominee or its agent, will
        have been taken in order to effect such registration; and the Trustee
        will have acquired, when such registration is effected,

                                              4






        an ownership interest in all such Mortgage Certificates subject to no
        prior lien, mortgage, security interest, pledge, charge or other
        encumbrance.

               (xiv) As of the Closing Date, the Mortgage Loans constituting
        part of the Trust Estate will be duly and validly transferred to the
        Trustee and, where required in order to transfer an ownership interest
        in a Mortgage Loan, upon the recordation of such assignments in the
        public records in which the related mortgage or deed of trust shall have
        been recorded (which recordation shall be effected by the Company unless
        the Underwriters shall have received an opinion of counsel satisfactory
        to them, and at the expense of the Company, that such recordation is not
        required to perfect the interest of the Trustee in the related Mortgaged
        Premises), the Trustee will have acquired (assuming no intervening
        recordation) an ownership interest in each such Mortgage Loan, subject
        to no prior lien, mortgage, security interest, pledge, charge or other
        encumbrance, except as permitted under the Trust Agreement.

               (xv) Under generally accepted accounting principles, the Company
        will report its transfer of the Mortgage Assets to the Trustee pursuant
        to the Trust Agreement and the sale of the Certificates as a sale of its
        interest in the Mortgage Assets. The Company has been advised by its
        independent certified public accountants, that they concur with such
        treatment under generally accepted accounting principles. For federal
        income tax purposes, the Company will treat the transfer of the Mortgage
        Assets to the Trustee pursuant to the Trust Agreement and the sale of
        the Certificates either as a transaction in which it acts as the agent
        of one or more Sellers or as a sale of its interest in the Mortgage
        Assets.

               (xvi) As of the Closing Date, the cash and Permitted Investments
        included in any accounts or funds constituting part of the Trust Estate
        with respect to the Certificates will be duly and validly transferred to
        the Trustee pursuant to the Trust Agreement, and the Trustee will either
        own such assets or have acquired a duly and validly perfected security
        interest in such assets subject to no prior lien, security interest,
        pledge, charge or other encumbrance.

               (xvii) Each Seller has been duly incorporated or otherwise formed
        and is validly existing and, if a corporation, is in good standing under
        the laws of the jurisdiction of its incorporation or formation and duly
        qualified to do business under the laws of each jurisdiction that
        requires such qualification wherein it owns or leases any material
        properties (except where the failure so to qualify would not have a
        material adverse effect on such Seller).

               (xviii) At the time of the execution and delivery of a Sales
        Agreement by a Seller, such execution and delivery by such Seller will
        be within the legal power of such Seller and will have been duly
        authorized by all necessary action on the part of such Seller, and
        neither the execution and delivery of such Sales Agreement by such
        Seller, nor the consummation by such Seller of the transactions therein
        contemplated, nor compliance with the provisions thereof by such Seller,
        will (A) violate the articles of incorporation, bylaws, partnership
        agreement or other organizational agreement of such Seller, (B) result
        in a breach of, or constitute a default under, any law, governmental
        rule or regulation, any judgment, decree or order binding on such Seller
        or its properties, or any of the provisions of any material indenture,
        mortgage, deed of trust, contract or other material instrument to which
        such Seller is a party or by which it is bound, or (C) result in the
        creation or imposition of any lien, charge or encumbrance upon any of
        its properties pursuant to the terms of any such material indenture,
        mortgage, deed of trust, contract or other material instrument.

               (xix) Each Sales Agreement, when executed and delivered as
        contemplated thereby, will have been duly executed and delivered by the
        Seller that is a party thereto, and such Sales Agreement will
        constitute, when so executed and delivered, a legal, valid and binding
        agreement, enforceable against such Seller in accordance with its terms,
        subject to bankruptcy, insolvency, reorganization, moratorium or other
        similar laws affecting creditors' rights generally and to general
        principles of equity regardless of whether enforcement is sought in a
        proceeding in equity or at law, and except that the provisions relating
        to indemnification and contribution may be unenforceable as against
        public policy.

                                              5






               (xx) Under generally accepted accounting principles, each Seller
        will report its transfer of the Mortgage Assets pursuant to the Sales
        Agreement as a sale of its interest in the Mortgage Assets. Each Seller
        has been advised by its independent certified public accountants that
        they concur with such treatment under generally accepted accounting
        principles and, if applicable, regulatory accounting principles. Each
        Seller also will so report the transfer in all financial statements and
        reports to the regulatory and supervisory agencies and authorities to
        which it reports, if any. For federal income tax purposes, each Seller
        will treat the transfer of the Mortgage Assets pursuant to the Sales
        Agreement as a sale of its interest in the Mortgage Assets represented
        by the Certificates and an exchange of the remaining interest in the
        Mortgage Assets for any Certificates of any other class of the same
        Series retained by such Seller.

               (xxi) At the Closing Date, each Mortgage Note and Security
        Instrument will constitute a legal, valid and binding instrument,
        enforceable in accordance with its terms subject to bankruptcy,
        insolvency, reorganization, moratorium or other laws affecting
        creditors' rights generally and to general principles of equity
        regardless of whether enforcement is sought in a proceeding in equity or
        at law. At the Closing Date, each Mortgage Note and Security Instrument
        will meet the criteria for selection described in the Final Prospectus.

               (xxii) At the Closing Date, any agreement relating to credit
        enhancement will have been duly and validly authorized, executed and
        delivered by, and will constitute the legal, valid and binding
        obligation of, the related Credit Enhancer, subject to bankruptcy,
        insolvency, reorganization, moratorium or other laws affecting
        creditors' rights generally and to general principles of equity
        regardless of whether enforcement is sought in a proceeding in equity or
        at law.

               (xxiii) Unless otherwise specified in the Final Prospectus, each
        Mortgage Loan was originated by an entity that met the requirements of
        Section 3(a)(41) of the Exchange Act at the time of origination.

               (xxiv) Each Servicer has been duly incorporated, is validly
        existing and in good standing under the laws of the jurisdiction of its
        incorporation and is duly qualified to do business under the laws of
        each jurisdiction that requires such qualification wherein it owns or
        leases any material properties or conducts any material business or in
        which the performance of its duties under its Servicing Agreement would
        require such qualification (except where the failure so to qualify would
        not have a material adverse effect on the Servicer's performance under
        the Servicing Agreement); and unless otherwise specified in the Final
        Prospectus, each Servicer is approved by the U.S. Department of Housing
        and Urban Development and either (i) is approved by and in good standing
        with FHLMC or FNMA or (ii) is an institution the deposits of which are
        insured by the FDIC.

               (xxv) At the time of the execution and delivery of a Servicing
        Agreement by a Servicer, such execution and delivery by such Servicer
        will be within the corporate power of such Servicer and will have been
        duly authorized by all necessary corporate action on the part of such
        Servicer, and neither the execution and delivery of such Servicing
        Agreement by such Servicer, nor the consummation by such Servicer of the
        transactions therein contemplated, nor compliance with the provisions
        thereof by such Servicer, will (A) violate the articles of incorporation
        or bylaws of such Servicer, (B) result in a breach of or constitute a
        default under, any law, governmental rule or regulation, any judgment,
        decree or order binding on such Servicer or its properties, or any of
        the provisions of any material indenture, mortgage, deed of trust,
        contract or other material instrument to which such Servicer is a party
        or by which it is bound or (C) result in the creation or imposition of
        any lien, charge or encumbrance upon any of its properties pursuant to
        the terms of any such material indenture, mortgage, deed of trust,
        contract or other material instrument.

               (xxvi) Each Servicing Agreement, when executed and delivered as
        contemplated thereby, will have been duly executed and delivered by the
        Servicer that is a party thereto, and such Servicing Agreement will
        constitute a legal, valid and binding agreement, enforceable against
        such Servicer in accordance with its terms, subject to bankruptcy,
        insolvency, reorganization, moratorium or other laws affecting
        creditors' rights generally and to general principles of equity
        regardless of whether enforcement is sought in a proceeding in equity or
        at law.

                                              6






               (xxvii) At the Closing Date, the Trust Agreement will have been
        duly executed and delivered by the Master Servicer and will constitute a
        legal, valid and binding agreement of the Master Servicer, enforceable
        against the Master Servicer in accordance with its terms, subject to
        bankruptcy, insolvency, reorganization, moratorium or other laws
        affecting creditors' rights generally and to general principles of
        equity regardless of whether enforcement is sought in a proceeding in
        equity or at law.

               (xxviii) At the Closing Date, each GNMA Certificate, FHLMC
        Certificate, and FNMA Certificate will be issued and guaranteed by GNMA,
        FHLMC, and FNMA, respectively, as described in the Final Prospectus.

               (xxix) At the Closing Date, each Mortgage Certificate (other than
        a GNMA Certificate, FHLMC Certificate, or FNMA Certificate) will have
        been duly authorized, executed and delivered by the issuer of such
        Mortgage Certificate and will constitute a legal, valid and binding
        instrument, enforceable in accordance with its terms, subject to
        bankruptcy, insolvency reorganization, moratorium or other laws
        affecting creditors' rights generally and to general principles of
        equity regardless of whether enforcement is sought in a proceeding in
        equity or at law.

               (xxx) Unless otherwise noted in the Final Prospectus, each of the
        Underwritten Certificates, when issued, will constitute a "mortgage
        related security" as such term is defined in Section 3(a)(41) of the
        Exchange Act for so long as such Certificate is rated in one of the two
        highest rating categories by a nationally recognized statistical rating
        organization.

               (xxxi) Any taxes, fees and other governmental charges in
        connection with the execution, delivery and issuance of the Agreement
        and the Trust Agreement and the execution, delivery and sale of the
        Certificates have been or will be paid at or prior to the Closing Date.

               (xxxii) The Company is not, and the issuance and sale of the
        Certificates in the manner contemplated by the Final Prospectus will not
        cause the Company to become, subject to registration or regulation as an
        Investment Company or an affiliate of an Investment Company under the
        Investment Company Act of 1940, as amended.

               (xxxiii) Immediately prior to the delivery of the Underwritten
        Certificates to the Underwriters, the Company will own the Underwritten
        Certificates free and clear of any lien, adverse claim, pledge,
        encumbrance or other security interest, and will not have assigned to
        any person any of its right, title or interest in the Underwritten
        Certificates, and, upon consummation of the transactions contemplated in
        the Agreement, the Company will transfer all its right, title and
        interest in the Underwritten Certificates to the Underwriters.

               (xxxiv) At the Closing Date, the representations and warranties
        made by the Company in the Trust Agreement will be true and correct in
        all material respects.

               (b)    Saxon Mortgage represents and warrants to, and agrees
               with, each Underwriter that:

                      (i) Saxon Mortgage has been duly incorporated and is
               validly existing as a corporation in good standing under the laws
               of the Commonwealth of Virginia with full corporate power and
               authority to own its properties and conduct its business as now
               conducted by it, and to enter into and perform its obligations
               under the Agreement, and has qualified to do business as a
               foreign corporation and is in good standing under the laws of
               each jurisdiction which requires such qualification wherein it
               owns or leases material properties except when the failure to so
               qualify would not have a material adverse effect on Saxon
               Mortgage.

                      (ii) The execution of the Agreement is within the
               corporate power of Saxon Mortgage. The Agreement has been duly
               and validly authorized by all necessary action on the part of
               Saxon Mortgage; and neither the execution and delivery of the
               Agreement, nor the consummation of the transactions herein
               contemplated, nor compliance by Saxon Mortgage with

                                              7






               the provisions hereof or thereof, will (A) violate the articles
               of incorporation or by-laws of Saxon Mortgage, (B) result in a
               breach of, or constitute a default under, any law, governmental
               rule or regulation, any judgment, decree or order binding on
               Saxon Mortgage or its properties, or any of the provisions of any
               indenture, mortgage, deed of trust, contract or other instrument
               to which Saxon Mortgage is a party or by which it is bound, or
               (C) result in the creation of any lien, charge, or encumbrance
               upon any of its properties pursuant to the terms of any such
               indenture, mortgage, deed of trust, contract or other instrument.

                      (iii) The Agreement has been duly executed and delivered
               by Saxon Mortgage, and, assuming the due authorization, execution
               and delivery by the other parties thereto, constitutes a legal,
               valid and binding obligation of Saxon Mortgage, enforceable
               against Saxon Mortgage in accordance with its terms, subject to
               bankruptcy, insolvency, reorganization, moratorium or other laws
               affecting creditors' rights generally and to general principles
               of equity regardless of whether enforcement is sought in a
               proceeding in equity or at law, and except that the provisions
               relating to indemnification and contribution may be unenforceable
               as against public policy.

                      (iv) There are no actions, suits or proceedings against,
               or investigations of, Saxon Mortgage pending, or, to the
               knowledge of Saxon Mortgage, threatened, before any court,
               administrative agency or other tribunal (A) asserting the
               invalidity of the Agreement, (B) seeking to prevent the issuance
               of the Underwritten Bonds or the consummation of any of the
               transactions contemplated by the Agreement or each Sales
               Agreement, each Servicing Agreement or the Trust Agreement or (C)
               that might materially and adversely affect the performance by
               Saxon Mortgage of its obligations under the Agreement.

                      (v) No filing or registration with, notice to,
               qualification of or with, or consent, approval, authorization or
               order or other action of any person, corporation or other
               organization or of any court, supervisory or governmental
               authority or agency is required for the consummation by Saxon
               Mortgage of the transactions contemplated by the Agreement or
               each Sales Agreement except such as have been, or will have been
               prior to the Closing Date, obtained under the Act, or state
               securities laws or Blue Sky laws, or from the National
               Association of Securities Dealers, Inc. in connection with the
               purchase and distribution of the Underwritten Bonds by the
               Underwriters, or any recordations of the assignment of the
               Mortgage Loans to the Trustee pursuant to the Trust Agreement
               that have not yet been completed.

                      (vi) As of the Closing Date, each Servicing Agreement will
               have been duly executed and delivered by Saxon Mortgage and,
               assuming the due authorization, execution and delivery by the
               other parties thereto, each constitutes, or will constitute, a
               legal, valid and binding agreement of Saxon Mortgage, enforceable
               against Saxon Mortgage in accordance with its terms, subject to
               bankruptcy, insolvency, reorganization, moratorium or other laws
               affecting creditors' rights generally and to general principles
               of equity regardless of whether enforcement is sought in a
               proceeding in equity or at law.

        The Company and Saxon Mortgage shall be deemed not to have made the
representations and warranties contained in clauses (xvii) through (xxvii),
inclusive, of this Section 1 with respect to, and to the extent of,
representations and warranties made to the Underwriters by any Seller, any
Servicer, the Master Servicer or any Credit Enhancer as to the matters covered
in such clauses in a certificate, opinion of counsel or agreement in form
satisfactory to counsel for the Underwriters delivered to the Underwriters on
the Closing Date; provided, however, that the foregoing shall in no way limit
the rights of the Underwriters to indemnification and contribution as otherwise
provided in Section 8 hereof.

        Any certificate signed by a Seller, the Master Servicer, a Servicer or a
Credit Enhancer and delivered to the Underwriters or to counsel for the
Underwriters in connection with an offering of the Certificates shall state that
it is a representation and warranty as to the matters covered thereby by such
Seller, the Master Servicer, such

                                              8






Servicer or such Credit Enhancer, as the case may be, to each Underwriter to
whom the representations and warranties in this Section 1 are made.

        2. Purchase and Sale. Subject to the terms and conditions and in
reliance upon the representations and warranties set forth herein, the Company
agrees to sell to each Underwriter, and each Underwriter agrees, severally and
not jointly, to purchase from the Company, at the applicable purchase prices set
forth in the Agreement (plus accrued interest as therein set forth),
Underwritten Certificates in the aggregate approximate principal amounts,
notional amounts or percentage interests, as the case may be, of the various
classes of Certificates set forth in the Agreement or opposite such
Underwriter's name in an attachment to the Agreement.

        3. Delivery and Payment. Delivery of and payment for the Underwritten
Certificates shall be made at the office, on the date and at the time specified
in the Agreement, which date and time may be postponed by agreement between the
Underwriters and the Company or as provided in Section 10 hereof (such date and
time of delivery and payment for the Underwritten Certificates being herein
called the "Closing Date"). Delivery of the Underwritten Certificates shall be
made to the Underwriters against payment by the Underwriters of the purchase
price thereof to or upon the order of the Company in the type of funds specified
in the Agreement. The Underwritten Certificates shall be registered in such
names and in such authorized denominations as the Underwriters may request not
less than two full business days in advance of the Closing Date.

        The Company agrees to have the Underwritten Certificates available for
inspection, checking and packaging by the Underwriters in New York, New York (or
such other location within the continental United States requested by the
Underwriters), not later than 1:00 p.m. on the Business Day prior to the Closing
Date.

        4.     Offering by Underwriters.  It is understood that the several
Underwriters propose to offer the Underwritten Certificates for sale to the
public as set forth in the Final Prospectus.

        5.     Agreements.

               (a)    The Company covenants and agrees with the several
               Underwriters that:

                      (i) Substantially contemporaneously with the execution of
               the Agreement, the Company will prepare the supplement to the
               Basic Prospectus setting forth the principal amount of
               Certificates covered thereby and the material terms thereof, the
               initial public offering price of the Underwritten Certificates or
               the manner of offering such Certificates, the price at which the
               Underwritten Certificates are to be purchased by the Underwriters
               from the Company, the selling concessions and reallowance, if
               any, and such other information as the Underwriters and the
               Company deem appropriate in connection with the offering of the
               Underwritten Certificates. The Company will not file any
               amendment to the Registration Statement or supplement to the
               Basic Prospectus (including the supplement relating to the
               Underwritten Certificates included in the Final Prospectus)
               unless the Company has furnished the Underwriters a copy for
               their review prior to filing and will not file any such proposed
               amendment or supplement to which the Underwriters reasonably
               object. Subject to the foregoing sentence, the Company will cause
               the Final Prospectus to be filed with the Commission pursuant to
               Rule 424 under the Act and a report on Form 8-K will be filed
               with the Commission within 15 days following the Closing Date
               setting forth specific information concerning the Certificates
               and the Mortgage Assets and including, as an exhibit, a copy of
               the Trust Agreement. In addition, to the extent that any
               Underwriter provides Computational Materials to the Company
               pursuant to Section 5(b) hereof, the Company will file or cause
               to be filed with the Commission a report on Form 8-K containing
               such Computational Materials, as soon as reasonably practicable
               after the date of the Underwriting Agreement. The Company will
               promptly advise the Underwriters (A) when the Final Prospectus
               shall have been filed with the Commission pursuant to Rule 424
               and the Form 8-K containing Computational Materials shall have
               been filed with the Commission, (B) when any amendment to the
               Registration Statement shall have become effective, (C) of any
               request by the Commission for any amendment of the Registration
               Statement or the Final Prospectus or for any additional
               information, (D) of the issuance by the Commission of any stop
               order suspending the effectiveness of the Registration

                                              9






               Statement or the initiation or threatening of any proceeding for
               that purpose, and (E) of the receipt by the Company of any
               notification with respect to the suspension of the qualification
               of the Underwritten Certificates for sale in any jurisdiction or
               the initiation or threatening of any proceeding for such purpose.
               The Company will use its reasonable efforts to prevent the
               issuance of any such stop order or suspension and, if issued, to
               obtain as soon as possible the withdrawal thereof.

                      (ii) If, at any time when a prospectus relating to the
               Certificates is required to be delivered under the Act, any event
               occurs as a result of which in the opinion of counsel to the
               Company or the Underwriters, the Final Prospectus, as then
               amended or supplemented, would include any untrue statement of a
               material fact or omit to state any material fact necessary to
               make the statements therein, in the light of the circumstances
               under which they were made, not misleading, or if it shall be
               necessary to amend or supplement the Final Prospectus to comply
               with the Act or the rules and regulations thereunder, the Company
               will promptly prepare and file with the Commission, subject to
               paragraph (i) of this Section 5(a), an amendment or supplement
               that will correct such statement or omission or an amendment that
               will effect such compliance and, if such amendment or supplement
               is required to be contained in a post-effective amendment of the
               Registration Statement, will use its best efforts to cause such
               amendment of the Registration Statement to be made effective as
               soon as possible and will promptly file all reports and any
               definitive proxy or information statements required to be filed
               by the Company pursuant to Sections 13, 14, and 15 of the
               Exchange Act subsequent to the date of the Prospectus for so long
               as the delivery of a Prospectus is required in connection with
               the offering or sale of the Certificates; provided, however, that
               any such amendment or update prepared more than nine months after
               the Closing Date shall be at the expense of the Underwriters.

                      (iii) The Company will furnish to counsel for the
               Underwriters, without charge, signed copies of the Registration
               Statement (including exhibits thereto) and each amendment thereto
               that shall become effective on or prior to the Closing Date, and
               to each Underwriter a conformed copy of the Registration
               Statement (without exhibits thereto) and each such amendment and,
               so long as delivery of a prospectus by an Underwriter or dealer
               may be required by the Act, as many copies of any Final
               Prospectus and any amendments thereof and supplements thereto as
               the Underwriters may reasonably request.

                      (iv) The Company will apply the net proceeds from the sale
               of the Underwritten Certificates in the manner set forth in the
               Final Prospectus.

                      (v) The Company will pay all the fees and disbursements of
               its counsel and of independent accountants for the Company
               relating to legal review, opinions of counsel for the Company,
               audits, review of unaudited financials, cold comfort review or
               otherwise; the costs and expenses of printing (or otherwise
               reproducing) and delivering the Agreement, the Trust Agreement
               and the Certificates; the initial fees, costs and expenses of the
               Trustee under the Trust Agreement and its counsel; the initial
               fees, costs and expenses of any custodian of the Mortgage Assets
               under a custodian agreement and such custodian's counsel; the
               costs and expenses incident to the preparation, printing,
               distribution and filing of the Registration Statement (including
               exhibits thereto), the Basic Prospectus and the Final Prospectus,
               and all amendments of and supplements to the foregoing; and the
               fees of rating agencies. Except as provided in Section 7 hereof,
               the Underwriters shall be responsible for paying all costs and
               expenses incurred by them in connection with their purchase and
               sale of the Underwritten Certificates, including, without
               limitation, the fees and expenses of counsel to the Underwriters.

                      (vi) The Company will use its reasonable efforts to
               arrange for the qualification of the Underwritten Certificates
               for sale under the laws of such jurisdictions as the Underwriters
               may reasonably designate in the Underwriting Agreement, to
               maintain such qualifications in effect so long as required for
               the distribution of the Certificates and to arrange for the
               determination of the

                                              10






               legality of the Certificates for purchase by investors; provided,
               however, that the Company shall not be required to qualify to do
               business in any jurisdiction where it is not now so qualified or
               to take any action which would subject it to general or unlimited
               service of process in any jurisdiction where it is not now so
               subject; and provided further, that the Underwriters shall pay
               all costs and expenses associated therewith.

                      (vii) So long as any Certificates are outstanding, the
               Company will cause the Master Servicer or the Trustee to furnish
               to the Underwriter, as soon as available, a copy of (A) the
               annual statement of compliance delivered by the Master Servicer
               to the Trustee under the Trust Agreement, (B) the annual
               independent public accountants' servicing report furnished to the
               Trustee pursuant to the Trust Agreement, (C) each report,
               statement or other document regarding the Certificates filed with
               the Commission under the Exchange Act or mailed to the holders of
               the Certificates pursuant to the Trust Agreement or otherwise,
               (D) any reports provided by certified public accountants pursuant
               to the Trust Agreement regarding the reports, statements or other
               documents included in (B) above, and (E) from time to time, such
               other information concerning the Certificates as the Underwriters
               may reasonably request and that may be furnished by the Company
               or the Master Servicer without undue expense. In addition, the
               Company shall make or cause the Trustee to make generally
               available to the Holders of the Certificates as soon as
               practicable, but in any event not later than sixteen months from
               the date of the Agreement, an earnings statement of the issuer of
               the Certificates (which need not be audited) complying with
               Section 11(a) of the Act and the rules and regulations of the
               Commission (including, at the option of the Company, Rule 158
               under the Act).

                      (viii) Without the consent of the Underwriters, which
               shall not be unreasonably withheld, the Company will not waive
               any of the conditions to its obligations to purchase Mortgage
               Loans pursuant to a Sales Agreement.

                      (ix) Following the Closing Date, the Company will use its
               reasonable efforts to take all action required to preserve and
               protect the ownership interest of the Trustee in the Trust Estate
               during the term of the Trust Agreement.

               (b) Saxon Mortgage agrees that it shall have primary
        responsibility for all financial obligations of the Company pursuant to
        the Agreement, including without limitation, those set forth in Section
        5(a)(v), Section 7 and Section 8, and the Underwriters acknowledge that
        they may assert any claim against Saxon Mortgage at any time, but may
        not assert any claim directly against the Company for payment of such
        obligations until 91 days after payment in full of all securities now or
        hereafter issued by the Company or by trusts established by it.

               (c) Each Underwriter represents, warrants, covenants and agrees
        with the Company and Saxon Mortgage that:

                      (i)(A) The information attached to the Underwriting
               Agreement as Exhibit 1 constitutes all Computational Materials,
               as defined in the letters referred to below, that are required to
               be filed with the Commission pursuant to responses of the staff
               of the Commission to No-Action Requests from Kidder, Peabody &
               Co. and Kidder Structured Asset Corporation and Public Securities
               Association (as made generally available May 20, 1994 and March
               9, 1995, respectively); (B) all Computational Materials contain a
               legend substantially as follows (or in such other form as may be
               agreed upon prior to the date of the Underwriting Agreement):

                             This information does not constitute either an
                      offer to sell or a solicitation of an offer to buy any of
                      the securities referred to herein. Information contained
                      herein is confidential and provided for information only,
                      does not purport to be complete and should not be relied
                      upon in connection with any

                                   11






                      decision to purchase the securities. This information
                      supersedes any prior versions hereof and will be deemed to
                      be superseded by any subsequent versions including, with
                      respect to any description of the securities or the
                      underlying assets, the information contained in the final
                      Prospectus and accompanying Prospectus Supplement. Offers
                      to sell and solicitations of offers to buy the securities
                      are made only by the final Prospectus Supplement and the
                      related Prospectus.

               and (C) the Computational Materials contain no untrue statement
               of a material fact necessary to make the statements therein, in
               the light of the circumstances under which they were made, not
               misleading.

                      (ii) The Underwriters (at their own expense) further agree
               to provide to the Company any accountants' letters relating to
               the Computational Materials, which accountants' letters shall be
               addressed to the Company.

                      (iii) The Underwriters (at their own expense) will make
               available to the Company the Computational Materials in an
               electronic format specified by the Company so as to permit the
               Company to file the Computational Materials with the Commission
               pursuant to the Electronic Data Gathering, Analysis and Retrieval
               system on a timely basis.

        6.     Conditions to the Obligations of the Underwriters.  The
obligations of the Underwriters hereunder to purchase the Underwritten
Certificates shall be subject to the following conditions:

               (a) To the accuracy in all material respects on the date hereof
        and on the Closing Date (as if made on such Closing Date) and as of the
        date of the effectiveness of any amendment to the Registration Statement
        filed prior to the Closing Date of the representations and warranties on
        the part of the Company and Saxon Mortgage contained herein, and to the
        extent that the Company are deemed, pursuant to Section 1 hereof, not to
        make the representations and warranties in clauses (a)(xvii) through
        (xxvii) inclusive of Section 1 hereof, or portions thereof, to the
        accuracy in all material respects of the representations and warranties
        provided by the parties making such representations and warranties as of
        the date thereof, on the Closing Date (as if made on such Closing Date)
        and as of the date of the effectiveness of any amendment to the
        Registration Statement filed prior to the Closing Date.

               (b) The Registration Statement shall have become effective, and
        no stop order suspending the effectiveness of the Registration
        Statement, as amended from time to time, shall have been issued and not
        withdrawn, and no proceedings for that purpose shall have been
        instituted or threatened, and the Final Prospectus shall have been filed
        with the Commission in accordance with Rule 424 under the Act, and all
        actions required to be taken and all filings required to be made by the
        Company under the Act prior to the sale of the Certificates shall have
        been duly taken or made.

               (c)    Certificates.

                      (i) The Company shall have delivered to the Underwriters a
               certificate, signed by the President or any Vice President or
               Assistant Vice President of the Company and dated the Closing
               Date, to the effect that the signer of such certificate has
               carefully examined the Registration Statement, the Final
               Prospectus, and the Agreement and that: (A) the representations
               and warranties of the Company in the Agreement are true and
               correct in all material respects at and as of the Closing Date
               with the same effect as if made on the Closing Date; (B) the
               Company has complied in all material respects with all the
               agreements and satisfied in all material respects all the
               conditions on its part to be performed or satisfied at or prior
               to the Closing Date; (C) no stop order suspending the
               effectiveness of the Registration Statement has been issued and
               no proceedings for that purpose have been instituted or, to the
               Company's knowledge, threatened; (D) nothing has come to such
               officer's attention that would lead him or her to believe that
               the

                                              12






               Final Prospectus contains any untrue statement of a material fact
               or omits to state any material fact necessary in order to make
               the statements therein, in the light of the circumstances under
               which they were made, not misleading; and (E) there has been no
               material adverse change or development involving a prospective
               material adverse change in the business, operations, financial
               condition, properties or assets of the Company.

                      (ii) Saxon Mortgage shall have delivered to the
               Underwriters a certificate of Saxon Mortgage, signed by the
               President or any Vice President or Assistant Vice President of
               Saxon Mortgage and dated the Closing Date, to the effect that the
               signer of such certificate has carefully examined the Agreement
               and that: (A) the representations and warranties of Saxon
               Mortgage in the Agreement are true and correct in all material
               respects at and as of the Closing Date with the same effect as if
               made on the Closing Date; and (B) there has been no material
               adverse change or development involving a prospective material
               adverse change in the business, operations, financial condition,
               properties or assets of Saxon Mortgage.

                      (iii) Each Seller shall have delivered to the Underwriters
               a certificate, signed by the President or any Vice President or
               Assistant Vice President of such Seller and dated the Closing
               Date, to the effect that the signer of such certificate has
               examined the Sales Agreement to which such Seller is a party and
               that: (A) the representations and warranties of the Seller in the
               Sales Agreement are true and correct in all material respects at
               and as of the Closing Date with the same effect as if made on the
               Closing Date; and (B) the Seller has complied in all material
               respects with all the agreements and satisfied in all material
               respects all the conditions on its part to be performed or
               satisfied at or prior to the Closing Date.

                      (iv) The Master Servicer shall have delivered to the
               Underwriters a certificate, signed by the President or any Vice
               President or Assistant Vice President of the Master Servicer and
               dated the Closing Date, to the effect that the signer of such
               certificate has examined the Trust Agreement and that: (A) the
               representations and warranties of the Master Servicer in the
               Trust Agreement are true and correct in all material respects at
               and as of the Closing Date with the same effect as if made on the
               Closing Date; and (B) the Master Servicer has complied in all
               material respects with all the agreements and satisfied in all
               material respects all the conditions on its part to be performed
               or satisfied at or prior to the Closing Date.

               (d)    Accounting Comfort.

                      (i) The Underwriters shall have received a letter from a
               nationally recognized independent accounting firm, dated the date
               of the Agreement and delivered at such time, satisfactory in form
               and substance to the Underwriters relating to statistical or
               financial information contained in the Prospectus Supplement
               regarding the Mortgage Assets or the Certificates, including any
               declination tables, yield tables, and modeling assumptions.

                      (ii) The Underwriters shall have received from the
               Company's independent certified public accountants, a letter
               dated the Closing Date and satisfactory in form and substance to
               the Underwriters and counsel for the Underwriters, reconfirming
               or updating the letter dated the date hereof, to the further
               effect that they have performed certain procedures as a result of
               which they have determined that (i) the Mortgage Loans listed in
               Schedule I to the Trust Agreement (A) conform with the
               description thereof in the Prospectus Supplement under the
               caption "The Mortgage Loan Pool" and (B) conform with the
               information set forth in the Company's report on Form 8-K with
               respect to such Mortgage Loans, (ii) and that a sampling of the
               Mortgage Loan files relating to the Mortgage Loans conforms with
               the information contained on the mortgage loan data file tape
               upon which the information in the Prospectus Supplement under the
               heading "The Mortgage Loan Pool" was based, and (iii) covering
               such other matters relating to the Trust as the Underwriters may
               reasonably request.

                                              13






                      (iii) The Underwriters shall have received from the
               certified public accountants of the Seller or the Servicer, as
               applicable, a letter or letters dated the date hereof and
               satisfactory in form and substance to the Underwriters and
               counsel to the Underwriters to the effect that they have
               performed certain specified procedures as a result of which they
               determined that certain information of an accounting, financial
               and statistical nature set forth in the Final Prospectus under
               the caption (A) "The Mortgage Loan Pool--Acquisitions" (or other
               caption relating to the Seller's origination activities) agrees
               with the records of the Seller; and (B) "The Mortgage Loan
               Pool--Servicing of the Mortgage Loans" (or other caption relating
               to the Servicer's servicing activities) agrees with the records
               of the Servicer.

                      (iv) The Underwriters shall have received a certificate of
               an accounting officer of the Company stating that the transfer of
               the Mortgage Assets from the Seller to the Company pursuant to
               the Sales Agreement will be classified as a sale of the Seller's
               interest in the Mortgage Assets under generally accepted
               accounting principles and, if applicable, under regulatory
               accounting principles.

               (e)    Opinions.

                      (i) The Underwriters shall have received from (A) the
               Company's and Saxon Mortgage's General Counsel, an opinion of
               counsel, dated the Closing Date and satisfactory in form and
               substance to counsel for the Underwriters, as to the corporate
               status and authorizations of the Company and Saxon Mortgage; and
               (B) opinions of outside counsel to the Company, dated the Closing
               Date and reasonably satisfactory in form and substance to counsel
               for the Underwriters, as to (1) the Certificates, the Trust
               Agreement, the Agreement, the Registration Statement, the Final
               Prospectus and other related matters as the Underwriters may
               reasonably require; and (2) the applicable federal income tax
               treatment of the Certificates.

                      (ii) The Underwriters shall have received copies of any
               opinions of counsel furnished to the Rating Agencies (upon which
               the Underwriters shall be entitled to rely) with respect to the
               "true sale" of the Mortgage Assets and the non-consolidation of
               the Company with its affiliates.

                      (iii) The Underwriters shall have received from counsel
               for the Underwriters such opinion or opinions, dated the Closing
               Date, with respect to the validity of the Certificates, the
               Agreement, the Trust Agreement, the Registration Statement, the
               Final Prospectus and such other related matters as the
               Underwriters may reasonably require, and the Company shall have
               furnished to such counsel such documents as they reasonably
               request for the purpose of enabling them to pass upon such
               matters.

                      (iv) The Underwriters shall have received from counsel to
               each Seller an opinion, dated the Closing Date and satisfactory
               in form and substance to counsel for the Underwriters, as to the
               due authorization, execution and delivery of the Sales Agreement
               entered into by the Seller and its enforceability against the
               Seller.

                      (v) The Underwriters shall have received from counsel to
               the Master Servicer an opinion, dated the Closing Date and
               satisfactory in form and substance to counsel for the
               Underwriters, as to the due authorization, execution and delivery
               of the Trust Agreement by the Master Servicer and its
               enforceability against the Master Servicer.

                      (vi) The Underwriters shall have received from counsel to
               the Trustee an opinion, dated the Closing Date and satisfactory
               in form and substance to counsel for the Underwriters, as to the
               due authorization, execution and delivery of the Trust Agreement
               by the Trustee and its enforceability against the Trustee.

                      (vii) The Underwriters shall have received from counsel to
               any Credit Enhancer an opinion, dated the Closing Date and
               satisfactory in form and substance to counsel for the

                                              14






               Underwriters, as to the due issuance and enforceability of the
               policies or other credit enhancement issued by such Credit
               Enhancer.

               (f) The Underwritten Certificates shall have been assigned the
        ratings set forth in the Underwriting Agreement, which shall be in one
        of the four highest rating categories, by one or more "nationally
        recognized statistical rating organizations," as that term is defined by
        the Commission for purposes of Rule 436(g)(2) under the Act, designated
        in the Underwriting Agreement and requested by the Company to rate the
        Underwritten Certificates. On the Closing Date, (i) such rating or
        ratings shall not have been rescinded and there shall not have been any
        downgrading, or public notification of a possible downgrading or public
        notice of a possible change, without indication of direction, and (ii)
        no downgrading, or public notification of a possible downgrading or
        public notification of a possible change, without indication of
        direction, shall have occurred in the rating accorded any of the debt
        securities of any person, including the Company, providing any form of
        credit enhancement for the Certificates by any "nationally recognized
        statistical rating organization" designated in the Underwriting
        Agreement.

               (g) If applicable, and subject to the conditions set forth in the
        Trust Agreement, any reserve fund to be established for the benefit of
        the Certificateholders shall have been established by the Company with
        the Trustee and any initial deposit thereto shall have been delivered to
        the Trustee for deposit therein as contemplated by the Trust Agreement.

               (h) On the Closing Date, there shall not have occurred any
        change, or any development involving a prospective change, in or
        affecting the business or properties of the Company since the date of
        the Underwriting Agreement that the Underwriter concludes in the
        reasonable judgment of the Underwriter materially impairs the investment
        quality of the Underwritten Certificates so as to make it impractical or
        inadvisable to proceed with the public offering or the delivery of the
        Underwritten Certificates as contemplated by the Final Prospectus.

               (i) All proceedings in connection with the transactions
        contemplated by the Agreement and all documents incident hereto shall be
        reasonably satisfactory in form and substance to the Underwriters and
        counsel for the Underwriters, and the Underwriters and counsel for the
        Underwriters shall have received such information, certificates and
        documents as they may reasonably request.

        If any of the conditions specified in this Section 6 shall not have been
fulfilled in all material respects when and as provided in the Agreement, if the
Company is in breach in any material respect of any covenants or agreements
contained herein or if any of the opinions and certificates mentioned above or
elsewhere in the Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriters and counsel for the
Underwriters, the Agreement and all obligations of the Underwriters hereunder
may be canceled by the Underwriters at, or at any time prior to, the Closing
Date. Notice of such cancellation shall be given to the Company in writing or by
telephone or telegraph and confirmed in writing.

        If the Company is advised prior to the Closing Date that the
documentation for some of the Mortgage Loans is incomplete or defective and such
defects cannot be remedied prior to the Closing Date, the Company may, with the
consent of the Underwriters, nevertheless deliver the Mortgage Loans to the
Trustee with an amount equal to the principal amount of the incomplete or
defective Mortgage Loans as of the Cut-Off Date plus one month's interest on
each such Mortgage Loan at the Mortgage Interest Rate specified in the related
Mortgage Note (less the applicable Servicing Fee Rate). If the incomplete or
defective documentation for a Mortgage Loan is remedied prior to the first
Distribution Date, the amount deposited with the Trustee on account thereof
shall be returned to the Company. If the incomplete or defective documentation
for a Mortgage Loan is not remedied prior to the first Distribution Date, the
amount will be applied in payment of the Certificates and the Mortgage Loan
released to the Company.

        7. Reimbursement of Underwriters' Expenses. If for any reason (other
than a default by the Underwriters in their obligations hereunder) the sale of
the Underwritten Certificates provided for herein is not consummated, the
Company or Saxon Mortgage will reimburse the Underwriters severally upon demand
for all out-of-pocket expenses (including reasonable fees and disbursements of
counsel) that shall have been reasonably incurred

                                              15






by them in connection with their investigation, the preparation to market and
the marketing of the Underwritten Certificates, or in contemplation of the
performance by them of their obligations hereunder.

        8.     Indemnification and Contribution.

               (a) The Company and Saxon Mortgage, jointly and severally, and
        hereby agree to indemnify and hold harmless each Underwriter and each
        person, if any, who controls any Underwriter within the meaning of
        Section 15 of the Act or Section 20 of the Exchange Act as follows:

                      (i) against any and all losses, claims, expenses, damages
               or liabilities, joint or several, to which such Underwriter or
               such controlling person may become subject under the Act or
               otherwise, insofar as such losses, claims, damages or liabilities
               (or actions in respect thereof) arise out of or are based upon
               any untrue statement or alleged untrue statement of any material
               fact contained in the Registration Statement, the Final
               Prospectus, or any amendment or supplement thereto, or any
               related Preliminary Final Prospectus, or arise out of, or are
               based upon, the omission or alleged omission to state therein a
               material fact required to be stated therein or necessary to make
               the statements therein not misleading and to reimburse each
               Underwriter and each such controlling person for any legal or
               other expenses reasonably incurred by such Underwriter or such
               controlling person in connection with investigating or defending
               any such loss, claim, damage, liability or action; provided,
               however, that (A) the Company and Saxon Mortgage will not be
               liable in any such case to the extent that any such loss, claim,
               damage or liability arises out of or is based upon an untrue
               statement or omission, or alleged untrue statement or omission,
               made in any of such documents in reliance upon and in conformity
               with written information furnished to the Company by an
               Underwriter, specifically for use therein, including, without
               limitation, any Computational Materials, except to the extent
               that any untrue statement or alleged untrue statement therein
               results (or is alleged to have resulted) from an error in the
               written information concerning the characteristics of the
               Mortgage Loans furnished by the Company to the Underwriters for
               use in the preparation of any Computational Materials, which
               error was not superseded or corrected by the delivery to the
               Underwriters of corrected written or electronic information, or
               for which the Company provided written notice of such error to
               the Underwriters prior to the confirmation of the sale of the
               Certificates (any such uncorrected mortgage loan information a
               "Mortgage Pool Error"), and (B) such indemnity with respect to
               any Preliminary Final Prospectus shall not inure to the benefit
               of any Underwriter (or any person controlling such Underwriter)
               from whom the person asserting any such loss, claim, damage or
               liability purchased the Certificates which are the subject
               thereof if such person did not receive a copy of the Final
               Prospectus (or the Final Prospectus as amended or supplemented,
               excluding any documents incorporated therein by reference) at or
               prior to the confirmation of the sale of such Certificates to
               such person in any case where such delivery is required by the
               Act and the untrue statement or omission of a material fact
               contained in such Preliminary Final Prospectus was corrected in
               the Final Prospectus (or the Final Prospectus as amended or
               supplemented, excluding any documents incorporated therein by
               reference);

                      (ii) against any and all loss, liability, claim, damage
               and expense whatsoever, to the extent of the aggregate amount
               paid in settlement of any litigation, or investigation or
               proceeding by any governmental agency or body, commenced or
               threatened, or of any claim whatsoever based upon any untrue
               statement or omission, or any such alleged untrue statement or
               omission, for which indemnification is provided by the Company
               and Saxon Mortgage under clause (i) above, if such settlement is
               effected with the written consent of the Company; and

                      (iii) against any and all expense whatsoever (including
               the fees and disbursements of counsel chosen by any Underwriter
               or controlling person of such Underwriter), reasonably incurred
               in investigating, preparing or defending against any litigation,
               or investigation or proceeding by any governmental agency or
               body, commenced or threatened, or any claim whatsoever based upon
               any untrue statement or omission, for which indemnification is
               provided

                                              16






               by the Company and Saxon Mortgage under clause (i) above, or any
               such alleged untrue statement or omission, to the extent that any
               such expense is not paid under (i) or (ii) above.

This indemnity will be in addition to any liability that the Company may
otherwise have.

               (b) Each Underwriter agrees to indemnify and hold harmless the
        Company and Saxon Mortgage, each of their directors, each of the
        Company's officers who have signed the Registration Statement and each
        person, if any, who controls the Company or Saxon Mortgage within the
        meaning of the Act or the Exchange Act, against any and all losses,
        claims, expenses, damages or liabilities to which the Company or any
        such director, officer or controlling person may become subject, under
        the Act or otherwise, insofar as such losses, claims, damages or
        liabilities, (or actions in respect thereof) arise out of or are based
        upon any untrue statement or alleged untrue statement of any material
        fact contained in the Registration Statement, the Final Prospectus or
        any amendment or supplement thereto, or any related Preliminary Final
        Prospectus, or arise out of, or are based upon, the omission or the
        alleged omission to state therein a material fact required to be stated
        therein or necessary to make the statements therein not misleading, in
        each case to the extent, but only to the extent, that such untrue
        statement or alleged untrue statement or omission or alleged omission
        was made in reliance upon and in conformity with written information
        furnished to the Company or Saxon Mortgage by such Underwriter
        specifically for use therein, including, without limitation,
        Computational Materials; and will reimburse any legal or other expenses
        reasonably incurred by the Company or any such director, officer or
        controlling person in connection with investigating or defending any
        such loss, claim, damage, liability or action (except that no such
        indemnity shall be available for any losses, claims, damages or
        liabilities, or actions in respect thereof, resulting from any Mortgage
        Pool Error). This indemnity agreement will be in addition to any
        liability that such Underwriters may otherwise have.

               (c) Promptly after receipt by an indemnified party under this
        Section 8 of notice of the commencement of any action, such indemnified
        party will, if a claim in respect thereof is to be made against the
        indemnifying party under this Section 8, notify the indemnifying party
        of the commencement thereof, but the omission so to notify the
        indemnifying party will not relieve it from any liability that it may
        have to any indemnified party otherwise than under the Agreement. In
        case any such action is brought against any indemnified party, and it
        notifies the indemnifying party of the commencement thereof, the
        indemnifying party will be entitled to participate therein, and, to the
        extent that it may wish, jointly with any other indemnifying party
        similarly notified, to assume (at its own expense) the defense thereof,
        with counsel satisfactory to such indemnified party (who shall not,
        except with the consent of the indemnified party, be counsel to the
        indemnifying party), and, after notice from the indemnifying party to
        such indemnified party under this Section 8, such indemnifying party
        shall not be liable for any legal or other expenses subsequently
        incurred by such indemnified party in connection with the defense
        thereof other than reasonable costs of investigation.

               (d) If recovery is not available under the foregoing
        indemnification provisions of this Section 8, for any reason other than
        as specified therein, the parties entitled to indemnification by the
        terms thereof shall be entitled to contribution to the amount paid or
        payable by such indemnified party as a result of the losses, claims,
        expenses, damages or liabilities referred to in subsection (a) or (b)
        above, except to the extent that contribution is not permitted under
        Section 11(f) of the Act. In determining the amount of contribution to
        which the respective parties are entitled, there shall be considered
        whether the untrue or alleged untrue statement of a material fact or the
        omission or alleged omission to state a material fact relates to
        information supplied by the Company or the Underwriters, the parties'
        relative knowledge and access to information concerning the matter with
        respect to which the claim was asserted, the opportunity to correct and
        prevent any untrue statement or omission, and any other equitable
        considerations appropriate under the circumstances. The Company and the
        Underwriters agree that it would not be equitable if the amount of such
        contribution were to be determined by pro rata or per capita allocation
        (even if the Underwriters were treated as one entity for such purpose)
        or by any other method that does not take account of the equitable
        considerations referred to in the second sentence of this subsection
        (d). Notwithstanding the provisions of this subsection (d), no
        Underwriter or person controlling such

                                              17






        Underwriter shall be obligated to make a contribution hereunder that in
        the aggregate exceeds the total public offering price of the
        Certificates purchased by such Underwriter under the Agreement, less the
        aggregate amount of any damages which such Underwriter and its
        controlling persons have otherwise been required to pay by reason of
        such untrue statement or alleged untrue statement or omission. The
        Underwriters' obligations to contribute shall be several in proportion
        to their respective underwriting obligations and not joint.

        9. Default by an Underwriter. If any one or more Underwriters shall fail
to purchase and pay for any of the Certificates of any Class agreed to be
purchased by such Underwriter or Underwriters hereunder and such failure to
purchase shall constitute a default in the performance of its or their
obligations under the Agreement, the remaining Underwriters shall be obligated
severally to take up and pay for (in the respective proportions that the portion
of the Certificates of such Class set forth opposite their names in an
attachment to the Agreement bears to the aggregate amount of Certificates of
such Class set forth opposite the names of the remaining Underwriters) the
Certificates of such Class that the defaulting Underwriter or Underwriters
agreed but failed to purchase; provided, however, that in the event that the
amount of Certificates of such Class that the defaulting Underwriter or
Underwriters agreed but failed to purchase shall exceed 10% of the aggregate
amount of Certificates of such Class as set forth in the Final Prospectus, the
remaining Underwriters shall have the right to purchase all, but shall not be
under any obligation to purchase any of, the Certificates of such Class, and if
such non-defaulting Underwriters do not purchase all the Certificates of such
Class, the Agreement will terminate without liability to any non-defaulting
Underwriter or the Company. In the event of a default by any Underwriter as set
forth in this Section 9, the Closing Date for such Class of Certificates shall
be postponed for such period, not exceeding seven days, as the Underwriters
shall determine in order that the required changes in the Registration Statement
and the Final Prospectus or in any other documents or arrangements may be
effected. Nothing contained in the Agreement shall relieve any defaulting
Underwriter of its liability, if any, to the Company and any non-defaulting
Underwriter for damages occasioned by its default hereunder.

        10. Termination. The Agreement shall be subject to termination in the
absolute discretion of the Underwriters, by notice given to the Company prior to
delivery of and payment for all Underwritten Certificates if prior to such time
(i) trading in securities generally on the New York Stock Exchange shall have
been suspended or limited, or minimum prices shall have been established on such
Exchange, (ii) a banking moratorium shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred any outbreak
or material escalation of major hostilities, any declaration of war by Congress,
or any other substantial national or international calamity or crisis, the
effect of which on the financial markets of the United States is such as to make
it, in the judgment of the Underwriters, impracticable or inadvisable to market
the Certificates.

        11. Representations and Indemnities to Survive. The respective
agreements, representations, warranties, indemnities and other statements of the
Company and Saxon Mortgage or their respective officers and the Underwriters set
forth in or made pursuant to the Agreement will remain in full force and effect,
regardless of any investigation made by or on behalf of any Underwriter or the
Company or any of the officers, directors or controlling persons referred to in
Section 8 hereof, and will survive delivery of and payment for the Underwritten
Certificates. The provisions of this Section 11 and Sections 5(a)(v) and (vi), 7
and 8 hereof shall survive the termination or cancellation of the Agreement.

        12.    Notices.  All communications hereunder will be in writing and
effective only upon receipt and, if sent to the Underwriters, will be mailed,
delivered or telecopied and confirmed to it at the office or offices set forth
in the Underwriting Agreement; or, if sent to the Company or Saxon Mortgage,
will be mailed, delivered or telecopied and confirmed to it at 4880 Cox Road,
Glen Allen, Virginia 23060, Attention: President.

        13. Successors. The Agreement will inure to the benefit of and be
binding upon the parties hereto and their respective successors and the officers
and directors and controlling persons referred to in Section 8 hereof, and their
successors and assigns, and no other person will have any right or obligation
hereunder.

        14.    Applicable Law.  The Agreement will be governed by and construed
in accordance with the laws of the jurisdiction specified in the Agreement.  The
Agreement may be executed in any number of counterparts,

                                              18






each of which shall for all purposes be deemed to be an original and all of
which shall together constitute but one and the same instrument.

        15. Miscellaneous. Time shall be of the essence of the Agreement. The
Agreement supersedes all prior or contemporaneous agreements and understandings
relating to the subject matter hereof. Neither the Agreement nor any term hereof
may be changed, waived, discharged or terminated except by a writing signed by
the party against whom enforcement of such change, waiver, discharge or
termination is sought. The Agreement may be signed in any number of
counterparts, each of which shall be deemed an original, which taken together
shall constitute one and the same instrument.

                                              19




                                                                    Exhibit A

                                  Asset Backed Certificates

                                  --------------------------

                                    UNDERWRITING AGREEMENT

Dated:  [____________], 199[_]

To:  [____________________]

Re:     Underwriting Agreement Standard Provisions (June 1996 Edition) (the
        "Agreement").

               Series Designation: Series 199[_]-[_].

               Underwriting Agreement: Subject to the terms and conditions set
               forth and incorporated by reference herein, the Company hereby
               agrees to issue and sell to the Underwriters and each Underwriter
               agrees, severally and not jointly, to purchase from the Company
               the principal amount of the Series 199[_]-[_] Certificates (the
               "Certificates") set forth opposite its name on Annex A attached
               hereto at the purchase prices and terms set forth below;
               provided, however, that the obligations of the Underwriters are
               subject to receipt by the Company of a [AAA] [AA] rating by
               [Rating Agency] with respect to the Class [___] Certificates.

               The Prospectus Supplement relating to the Certificates describes
               the characteristics of the Mortgage Assets that will be
               transferred on the Closing Date to the Trustee pursuant to the
               Trust Agreement. The Company specifically covenants to transfer
               to the Trustee on the Closing Date Mortgage Assets having the
               characteristics described in the Prospectus Supplement relating
               to the Certificates; provided, however, that the actual Mortgage
               Assets delivered on the Closing Date may vary in nonmaterial
               respects from the description of the Mortgage Assets in the
               Prospectus Supplement. It is understood that if any of the
               Mortgage Assets proposed to be transferred is not delivered on
               the Closing Date, the Company will deposit cash on an interim
               basis pending such delivery with the Trustee in an amount equal
               to the Asset Value (as defined in the Trust Agreement) of the
               Mortgage Assets not delivered plus interest on that amount for
               the first interest period. If any of such Mortgage Assets are not
               delivered, the cash deposited with the Trustee will be applied to
               redeem Certificates. It is further understood that the Asset
               Value of the Mortgage Assets to be transferred on the Closing
               Date together with any cash deposited with the Trustee will be
               not less than the principal amount of the Certificates.

               Registration Statement:  References in this Agreement to the
               Registration Statement will be deemed to include Registration
               Statement No. 333-4127.


                                             II-




Terms of the Certificates and Underwriting Compensation.



                                    Original
                   Stated           Principal    Interest    Price to       Underwriting
     Class         Maturity (1)     Amount         Rate      Public (2)       Discount
                   ------------     ------         ----      ----------       --------
     
                                    $                %              %                %
                                    $                %              %                %
                                    $                %              %                %
                                    $                %              %                %


            (1) Assuming no prepayments on the Mortgage Assets.
            (2) Plus accrued interest, if any, at the applicable
                rate from [____________].

            Certificate Rating:  [___] by [____________________].

            Mortgage Assets.  The [Mortgage Loans] [Mortgage Certificates] to be
included in the Trust are as described in the Prospectus Supplement.

            Distribution Dates:  The [_____] day of each month (or, if such day
            is not a Business Day, the next succeeding Business Day).

            Purchase Price: Payment of the purchase price for the Certificates
shall be made to the Company [by certified or official bank check or in New York
Clearing House or similar next-day funds] [in Federal or similar immediately
available funds payable to the order of the Company].

            Closing Date and Location:  [_____________________].

            Computational Materials:  The Underwriters' Computational Materials,
if any, are attached hereto as Exhibit 1.

            Applicable Law:  The Agreement shall be governed and construed in
accordance with the laws of [------------].

            The Underwriters named in Annex A attached hereto agree, severally
and not jointly, subject to the terms and provisions of the Agreement, a copy of
which is attached, and which is hereby incorporated by reference herein in its
entirety and made a part hereof to the same extent as if such provisions had
been set forth in full herein, to purchase the principal amount of the
Certificates set forth opposite their names in Annex A attached hereto.

            Each Annex and Exhibit attached hereto is incorporated herein by
reference and made a part hereof.

                                                   [NAME]

                                                   By__________________________
                                                   Its_________________________


                                             II-






                                                   [NAME]

                                                   By__________________________
                                                   Its_________________________

                                                   [NAME]

                                                   By:
                                                       ------------------------

                                                   Its:
                                                       ------------------------


                                                   Acting on behalf of
                                                   themselves and the other
                                                   named Underwriters.

Accepted:

SAXON ASSET SECURITIES COMPANY

By:
    ---------------------------------------


Its:
     ---------------------------------------



SAXON MORTGAGE, INC.

By:
    ---------------------------------------


Its:
     ---------------------------------------




                                             II-








                                            Annex A

                                         UNDERWRITING

                                           $    Principal Amount of Series
                                          Class:     Class:      Class:  Class:

[NAME]__________________________          $          $           $       $


[NAME]__________________________          $          $           $       $


[NAME]__________________________          $          $           $       $



                                                      II-







                                          Exhibit 1

                                   COMPUTATIONAL MATERIALS


                                             II-





                                                                     EXECUTION

                         Saxon Asset Securities Company
                    Mortgage Loan Asset Backed Certificates,
                                 Series 1996-1

                             UNDERWRITING AGREEMENT

                                                         Dated: August 8, 1996

To:     Saxon Asset Securities Company (the "Company")
        Saxon Mortgage Inc. ("SMI")
        Dominion Mortgage Services, Inc. ("Dominion")

Re:     Standard Terms to Underwriting Agreement (August 1996 Edition)

Series
Designation:   Mortgage Loan Asset Backed Certificates, Series 1996-1, Class
               A-1, Class A-2, Class A-3 and Class R (collectively the
               "Certificates").  The Class A-1, Class A-2 and Class A-3
               Certificates are referred to herein as the "Underwritten
               Certificates."

               Underwriting Agreement: Subject to the terms and conditions set
forth and incorporated by reference herein, the Company hereby agrees to issue
and sell to Lehman Brothers Inc. and PaineWebber Incorporated (the
"Underwriters"), and the Underwriters hereby agree to purchase from the Company,
on or about August 15, 1996, the Underwritten Certificates at the purchase price
and on the terms set forth below; provided, however, that the obligations of the
Underwriters are subject to: (i) receipt by the Company of (a) an "AAA" rating
by Standard & Poor's Rating Service, a division of The McGraw-Hill Companies
Inc. ("S&P") and an "Aaa" rating by Moody's Investor Services, Inc. ("Moody's";
together with S&P, the "Rating Agencies") with respect to the Class A-1, Class
A-2 and Class A-3 Certificates; (ii) receipt of a Prospectus Supplement in form
and substance satisfactory to the Underwriters; and (iii) the Sales Agreement
dated as of August 1, 1996 by and between the Company and Saxon Mortgage, Inc.
("SMI") and the Trust Agreement (as defined below) each being in form and
substance satisfactory to the Underwriters.

               The Certificates will be issued pursuant to a Trust Agreement,
dated as of August 1, 1996 (the "Trust Agreement"), by and among the Company,
Texas Commerce Bank National Association, as Master Servicer (the "Master
Servicer"), and Citibank, N.A., as Trustee (the "Trustee"). The Certificates
will represent in the aggregate the entire beneficial ownership interest in the
assets of the Trust created under the Trust Agreement (the "Trust"), which will
consist primarily of two pools of conventional, one- to four-family, fully
amortizing, first lien mortgage loans (the "Mortgage Loans") with original terms
to stated maturity of not more than 30 years which have the characteristics
described in the Prospectus Supplement.

               The Company, SMI and Dominion specifically covenant to make
available on the Closing Date for sale, transfer and assignment to the Trust,
Mortgage Loans having the






characteristics described in the Prospectus Supplement; provided, however, that
there may be immaterial variances from the description of the Mortgage Loans in
the Prospectus Supplement and the actual Mortgage Loans delivered on the Closing
Date. Upon delivery of the Mortgage Loans to the Company, the Company will
deliver such Mortgage Loans to the Trust.

               Registration Statement:  References in the Agreement (as defined
below) to the Registration Statement shall be deemed to include registration
statement no. 333-4127.

               Initial Aggregate Scheduled Principal Balance of Mortgage Loans:
Approximately $234,190,000 (as of the Cut-off Date), including approximately
$52,613,000 of fixed-rate Mortgage Loans and of $181,577,000 variable-rate
Mortgage Loans (in each case as of the Cut-off Date).

               Cut-Off Date:  As of the close of business July 17, 1996.

Terms of the Certificates:



============================================================================================================
                                                           Proposed
                        Initial                           Ratings by
Series 1996-1          Principal       Pass-Through         S&P and                          Sale of the
Designation            Amount(1)           Rate           Moody's(2)       CUSIP Number     Certificates
 
- ------------------------------------------------------------------------------------------------------------
Class A-1........     $43,000,000          7.38%            AAA/Aaa          80559 AA9           (3)
- ------------------------------------------------------------------------------------------------------------
Class A-2........       9,613,000           (4)             AAA/Aaa          80559 AB7           (3)
- ------------------------------------------------------------------------------------------------------------
Class A-3             181,577,000           (5)             AAA/Aaa          80559 AC5           (3)
- ------------------------------------------------------------------------------------------------------------
Class R..........         N/A               N/A               (6)               N/A              (7)
============================================================================================================


- -------------------------
(1)     The Variable Rate and Fixed Rate Certificates are, in each case, subject
        to a permitted variance of plus or minus 2%

(2)     It is a condition to the issuance of the Underwritten Certificates that
        each Class of Underwritten Certificates be assigned a rating no lower
        than that set forth in this table by both S&P and Moody's.

(3)     The Underwritten Certificates will be purchased by the Underwriters from
        the Company and will be offered by the Underwriters to the public from
        time to time in negotiated transactions or otherwise at varying prices
        to be determined at the time of sale.

(4)     As to any Distribution Date, the lesser of 8.06% and the Fixed Rate
        Available Funds Cap as calculated in the Prospectus Supplement.

(5)     On each Distribution Date, Pass-Through Rate on the Class A-3
        Certificates will equal the lesser of (i) LIBOR plus .34% and (ii) the
        Variable Rate Available Funds Cap for such date (as each such term is
        defined in the Prospectus Supplement), subject to increase as provided
        in the Prospectus Supplement.

(6)     No ratings have been requested by the Underwriters for the Class R
        Certificates.

(7)     The Class R Certificates will be sold to Saxon Mortgage, Inc. and Texas
        Commerce Bank National Association in a privately negotiated
        transaction.

               Underwritten Certificates Ratings: An "AAA" rating by S&P and an
Aaa rating by Moody's with respect to the Class A-1, A-2 and Class A-3
Certificates. It is agreed that as a further condition of the Underwriters'
obligation to purchase the Underwritten Certificates, such ratings by the Rating
Agencies on the Underwritten Certificates shall not have been rescinded and
there shall not have occurred any downgrading, or public notification of a
possible downgrading or public notice of a possible change, without indication
of direction, in the ratings accorded the Underwritten Certificates.

                                              2







               Mortgage Loans: Mortgage Loans having the approximate
characteristics described in the Prospectus Supplement with the final schedule
attached as Schedule I to the Trust Agreement.

               Principal and Interest Distribution Dates: Each Distribution Date
shall be the 25th day of each month, or if such day is not a business day, the
next succeeding business day, commencing in August 1996.

               REMIC Election: An election will be made to treat the Mortgage
Loans and related assets of the Trust as a real estate mortgage investment
conduit (the "REMIC"). The Underwritten Certificates will be designated as
"regular interests" in the REMIC. The Class R Certificates will be designated as
the "residual interest" in the REMIC.

               Purchase Price: Each Underwriter hereby agrees, severally and not
jointly, to purchase from the Company the principal amount of Underwritten
Securities set forth opposite such Underwriter's name at the applicable purchase
price so indicated, plus, in the case of the Class A-1 and Class A-2
Certificates, accrued interest at the applicable Pass-Through Rate from the
close of business on July 1, 1996 through the Closing Date. Each such purchase
price is expressed as a percentage of the initial principal amount of the
related Mortgage Loan pool.

                                       Principal Amount Purchased:
                                    Lehman Brothers      PaineWebber
                 Purchase Price          Inc.           Incorporated
                ----------------- ------------------ ------------------


Class A-1            99.65%          $ 43,000,000     $            0
Class A-2            99.65%          $  9,613,000     $            0
Class A-3            99.65%          $126,577,000         --
Class A-3            99.75%            --                $55,000,000


               Closing Date and Location: 10:00 a.m. Eastern Time on August 15,
1996, at the offices of Arter & Hadden, 1801 K Street, N.W., Suite 400K,
Washington, D.C. 20006- 1301. The Company will deliver the Underwritten
Certificates in book-entry form only through the same day funds settlement
system of the relevant Depositories, and the Class R Certificates in
certificated, fully registered form on August 15, 1996.

               Due Diligence: At any time prior to the Closing Date, the
Underwriters have the right to inspect the Mortgage Loan files, the related
mortgaged properties and the loan origination procedures to ensure conformity
with the Prospectus and the Prospectus Supplement.

               Controlling Agreement: This Underwriting Agreement, together with
the Standard Terms to Underwriting Agreement (August 1996 Edition) (together,
the "Agreement"), completely sets forth the agreements between the Company, SMI
and Dominion and the Underwriters and fully supersedes all prior agreements,
both written and oral, relating to the issuance of the Underwritten Certificates
and all matters set forth herein. Capitalized terms used

                                              3






herein and not otherwise defined herein shall have the meanings assigned to such
terms in the Agreement.

               Information Provided by the Underwriters: It is understood and
agreed that the information set forth under the heading "Underwriting" in the
Prospectus Supplement and the sentence regarding the Underwriters' intention to
establish a market in the Underwritten Certificates on the inside front Cover
Page of the Prospectus Supplement is the only information furnished by the
Underwriters to the Company for inclusion in the Registration Statement and the
Final Prospectus.

               Collateral Term Sheets, Structural Term Sheets and Computational
Materials: The Underwriters hereby represent and warrant that (i) a hard copy of
the information provided by the Underwriters to the Company in electronic form
and attached hereto as Exhibit A, if any, constitutes all "Collateral Term
Sheets" (that are required to be filed with the Commission within two business
days of first use under the terms of the Public Securities Association letter)
disseminated by the Underwriters to investors in connection with the
Underwritten Certificates and (ii) a hard copy of the information provided by
the Underwriters to the Company in electronic form and attached hereto as
Exhibit B, if any, constitutes all "Structural Term Sheets" and "Computational
Materials" disseminated by it in connection with the Underwritten Certificates.

               Trustee:  Citibank, N.A.  will act as Trustee of the Trust.

               Custodian:  Texas Commerce Bank National Association will act as
custodian of the Mortgage Loans.

               Blue Sky Qualifications:  The Underwriters specify, and the
parties intend to qualify the Underwritten Certificates in New York pursuant to
the Agreement.

               State Law Tax Opinion: At Closing, the Underwriters shall have
received from Arter & Hadden and Liddell, Sapp opinions dated the Closing Date
and satisfactory in form and substance to the Underwriters, as to the tax
treatment of the Certificates under New York and Texas law, respectively.

               Applicable Law: THE AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED
IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO
PRINCIPLES OF CONFLICTS OF LAWS.

               Notices:  All communications hereunder, if sent to the
Underwriters, will be mailed, delivered or telegraphed and confirmed to Lehman
Brothers, Inc., Three World Financial Center, 20th Floor, New York, New York
10285, Attn: Prue Larocca and to PaineWebber Incorporated at 1285 Avenue of the
Americas, New York, New York  10019, Attn:  Barbara J. Dawson.

                                              4






               Variances: The Company shall obtain the prior approval of the
Underwriters if, at any time after the Prospectus Supplement and Prospectus are
filed with the Securities and Exchange Commission pursuant to its Rule 424 under
the Securities Act of 1933, as amended, and before or on the Closing Date, the
initial aggregate principal amount of the Underwritten Securities is to be
increased or decreased by more than 2% to reflect a change in the actual
Scheduled Principal Balance of the Mortgage Loans as of the Cut-Off Date.

                             *    *    *    *    *





               The Underwriters agree, subject to the terms and provisions of
the Agreement, a copy of which is attached, and which is incorporated by
reference herein in its entirety and made a part hereof to the same extent as if
such provisions had been set forth in full herein, to purchase the Underwritten
Certificates.

                              LEHMAN BROTHERS INC.

                            By:/s/ Martin P. Harding
                                     Name:
                                     Title:

                            PAINEWEBBER INCORPORATED

                              By:/s/ Barbara Dawson
                                     Name:
                                     Title:

Accepted and Acknowledged
  As of the Date First Above
  Written:

SAXON ASSET SECURITIES COMPANY

By:/s/ Brad Adams
       Name:
       Title:

SAXON MORTGAGE, INC.

By:/s/ Brad Adams
       Name:
       Title:

DOMINION MORTGAGE SERVICES, INC.

By:/s/ Hayden McMillian
       Name:
       Title: