As Filed with the Securities and Exchange Commission on November 18, 1997 Registration No. 333-32701 SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 PRE-EFFECTIVE AMENDMENT NO. 1 FORM S-6 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES OF UNIT INVESTMENT TRUST REGISTERED ON FORM N-8B-2 LIFE OF VIRGINIA SEPARATE ACCOUNT II (Exact name of trust) THE LIFE INSURANCE COMPANY OF VIRGINIA (Name of depositor) 6610 West Broad Street Richmond, Virginia 23230 (Complete address of depositor's principal executive offices) Name and complete address of agent for service: Copy to: J. Neil McMurdie, Esq. The Life Insurance Company of Virginia Stephen E. Roth, Esq. 6610 West Broad Street Sutherland, Asbill & Brennan LLP Richmond, Virginia 23230 1275 Pennsylvania Avenue, N.W. Washington, DC 20004-2404 Approximate date of proposed public offering: As soon as practicable after the effective date of this Registration Statement Securities Being Offered: Flexible Premium Variable Life Insurance Policies The Registrant hereby amends this Registration Statement on such dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine. LIFE OF VIRGINIA SEPARATE ACCOUNT II THE LIFE INSURANCE COMPANY OF VIRGINIA Cross Reference to Items Required by form N-8B-2 N-8B-2 ITEM CAPTION IN PROSPECTUS - ----------- --------------------- 1 Cover Page 2 Cover Page 3 Not applicable 4 Sale of the Policies 5 Separate Account II 6 Separate Account II 7 Not applicable 8 Separate Account II 9 Litigation 10 Summary and Diagram of the Policy; Premiums; Allocation Options; Death Benefits; Other Policy Benefits and Provisions; Surrender Benefits; Loan Benefits; Separate Account II; Voting of Fund Shares 11 Separate Account II; Allocation Options 12 Separate Account II; Allocation Options 13 Charges and Deductions 14 Premiums 15 Premiums; Allocation Options 16 Allocation Options 17 Premiums; Surrender Benefits; Loan Benefits; Requesting Payments and Telephone Transactions 18 Separate Account II; Allocation Options; Other Policy Benefits and Provisions 19 Reports to Policy Owners 20 Separate Account II 21 Loan Benefits 22 Not applicable 23 Life of Virginia 24 Not applicable 25 Life of Virginia 26 Charges and Deductions 27 Life of Virginia 28 Life of Virginia 29 Life of Virginia 30 Not applicable 31 Not applicable 32 Not applicable 33 Not applicable 34 Not applicable 35 Life of Virginia 36 Not applicable N-8B-2 ITEM CAPTION IN PROSPECTUS - ----------- --------------------- 37 Not applicable 38 Sale of the Policies 39 Sale of the Policies 40 Not Applicable 41 Sale of the Policies 42 Not applicable 43 Not applicable 44 How Your Policy Account Values Vary 45 Not applicable 46 How Your Policy Account Values Vary 47 Allocation Options 48 Life of Virginia; Separate Account II; Allocation Options 49 Not applicable 50 Separate Account II; Allocation Options 51 Premiums; Allocation Options; Charges and Deductions; Surrender Benefits 52 Separate Account II; Allocation Options; Other Policy Benefits and Provisions 53 Tax Considerations 54 Not applicable 55 Hypothetical Illustrations 56 Not applicable 57 Not applicable 58 Not applicable 59 Financial Statements PART I PROSPECTUS DATED Flexible Premium Variable Life Insurance Policy Form 1250 9/97 LIFE OF VIRGINIA SEPARATE ACCOUNT II The Life Insurance Company of Virginia 6610 West Broad Street Richmond, Virginia 23230 Telephone (804) 281-6000 This prospectus describes a flexible premium variable life insurance policy offered by The Life Insurance Company of Virginia. The Policy is designed to provide life insurance protection on the Insured named in the Policy and at the same time provide flexibility to vary the amount and timing of premiums and to change the amount of death benefit payable under the Policy. This flexibility allows you to provide for changing insurance needs under a single insurance policy. You may allocate Net Premiums and Account Value to one or more Investment Subdivisions of the Life of Virginia Separate Account II, within certain limits. Each Investment Subdivision invests solely in a corresponding portfolio of the available Funds. Currently, there are nine Funds available under the Policy: the Janus Aspen Series, the Variable Insurance Products Fund, the Variable Insurance Products Fund II, the Variable Insurance Products Fund III, the GE Investments Funds, Inc., the Oppenheimer Variable Account Funds, the Federated Insurance Series, The Alger American Fund, and the PBHG Insurance Series Fund, Inc. You can elect one of two Death Benefit Options under the Policy. Under Option A, the Life Insurance Proceeds will equal the greater of (1) the Specified Amount plus the Policy's Account Value, or (2) the Account Value multiplied by the applicable corridor percentage. Under Option B, the Life Insurance Proceeds will equal the greater of (1) the Specified Amount, or (2) the Account Value multiplied by the applicable corridor percentage. Under both options, the Specified Amount and Account Value are determined on the date of the Insured's death. We guarantee that the Life Insurance Proceeds will never be less than the Specified Amount so long as the Policy is in force. The Policy provides for a Surrender Value. Because this value is based on the performance of the Funds, to the extent of allocations to Separate Account II, there is no guaranteed Surrender Value or guaranteed minimum Surrender Value. On any given day, the Surrender Value could be more or less than the premiums paid. If the Surrender Value is insufficient to cover the charges due under the Policy, the Policy will lapse without value. However, the Policy will not lapse during the Continuation Period, regardless of the sufficiency of the Surrender Value, so long as the Net Total Premium is at least equal to the Continuation Amount. The Policy also provides for Policy loans and permits partial surrenders within limits. In addition, you can elect dollar-cost averaging or portfolio rebalancing programs. THIS PROSPECTUS SHOULD BE READ CAREFULLY AND RETAINED FOR FUTURE REFERENCE. PROSPECTUSES FOR THE FUNDS MUST ACCOMPANY THIS PROSPECTUS AND SHOULD BE READ IN CONJUNCTION WITH THIS PROSPECTUS. THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. INTERESTS IN THE POLICIES AND FUNDS ARE NOT DEPOSITS WITH, OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY ANY BANK OR BANK AFFILIATE, AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION (FDIC), THE FEDERAL RESERVE BOARD OR ANY OTHER GOVERNMENT AGENCY. TABLE OF CONTENTS Page Page ---- ----- SUMMARY AND DIAGRAM OF HYPOTHETICAL ILLUSTRATIONS THE POLICY REQUESTING PAYMENTS AND Fund Charges TELEPHONE TRANSACTIONS DEFINITIONS Requesting Payments PREMIUMS Telephone Transactions Applying for a Policy OTHER POLICY BENEFITS AND Free Look Right to Cancel PROVISIONS Premiums Exchange Privilege Periodic Premium Plan Optional Payment Plans Premium to Prevent Lapse Other Policy Provisions Minimum Premium Payment Owner Death Benefit Guarantee Beneficiary Crediting Premium to the Policy Reinstatement ALLOCATION OPTIONS Trustee Net Premium Allocations Other Changes Investment Subdivisions Reports Transfers Change of Owner Dollar-Cost Averaging Supplemental Benefits Portfolio Rebalancing Using the Policy as Collateral Powers of Attorney Reinsurance CHARGES AND DEDUCTIONS LIFE OF VIRGINIA Premium Charge The Life Insurance Company of Virginia Mortality and Expense Risk State Regulation Charge Executive Officers and Directors Monthly Deduction Separate Account II Surrender Charge Changes to Separate Account II Cost of Insurance Voting of Fund Shares Other Charges TAX CONSIDERATIONS Reduction of Charges for Group Sales Tax Status of the Policy HOW YOUR ACCOUNT VALUE VARIES Tax Treatment of Policy Proceeds Account Value Tax Treatment of Policy Loans Surrender Value and Other Distributions Investment Subdivision Values Taxation of Life of Virginia DEATH BENEFITS Income Tax Withholding Amount of Death Benefit Payable Other Considerations Death Benefit Options LEGAL DEVELOPMENTS - Changing the Death Benefit Option REGARDING EMPLOYMENT Accelerated Benefit Rider RELATED BENEFIT PLANS Effect of Partial Surrenders on ADDITIONAL INFORMATION Life Insurance Proceeds Sale of Policies Change in Existing Coverage Other Information Changing the Beneficiary Litigation LOAN BENEFITS Legal Matters Interest Experts Repayment of Policy Debt Change in Auditors Effect of Policy Loan Financial Statements SURRENDER BENEFITS Full Surrender Partial Surrender This prospectus does not constitute an offering in any jurisdiction in which such offering may not be lawfully made. No person is authorized to make any representations in connection with this offering other than those representations contained in this prospectus and the Fund prospectuses and Statements of Additional Information. SUMMARY AND DIAGRAM OF THE POLICY The following summary of prospectus information and diagram of the important features of the Policy should be read in conjunction with the more detailed information appearing elsewhere in this prospectus. Unless otherwise indicated, the description of the Policy in this prospectus assumes that the Policy is in force and there is no Policy Debt. Definitions of certain terms used in this prospectus may be found by referring to the DEFINITIONS section immediately following the diagram. Purpose of the Policy. The Policy is designed to provide insurance benefits with a long-term investment element. The Policy should be considered in conjunction with your other insurance. It may not be advantageous to replace existing insurance with the Policy. Comparison with Universal Life Insurance. The Policy is similar in many ways to universal life insurance. As with universal life insurance: the Owner pays premiums for insurance coverage on the Insured; the Policy provides for the accumulation of Surrender Value that is payable if the Policy is surrendered during the Insured's lifetime; and the Surrender Value may be substantially lower than the premiums paid. However, the Policy differs from universal life insurance in that the Surrender Value may decrease if the investment performance of the Investment Subdivisions to which Account Value is allocated is sufficiently adverse. If the Surrender Value becomes insufficient to cover charges when due and the Continuation Period is not in effect, the Policy will lapse without value after a grace period. See "Premium to Prevent Lapse." Tax Considerations. We intend for the Policy to satisfy the definition of a life insurance contract under section 7702 of the Internal Revenue Code of 1986, as amended (the "Code"). Under certain circumstances, a Policy could be treated as a "modified endowment contract." We will monitor Policies and will attempt to notify you on a timely basis if your Policy is in jeopardy of becoming a modified endowment contract. For further discussion of the tax status of a Policy and the tax consequences of being treated as a life insurance contract or a modified endowment contract, see the "TAX CONSIDERATIONS" section below. Free Look Right to Cancel. For a limited time after the Policy is issued, you have the right to cancel your Policy and receive the sum of all charges deducted from premiums paid plus Net Premiums adjusted by investment gains and losses or, if required by state law, a full refund of all premiums paid. See "Free Look Right to Cancel" and "Net Premium Allocations." Inquiries. If you have any questions, you may write or call our Home Office at 6610 West Broad Street, Richmond, Virginia 23230, (804) 281-6000. DIAGRAM OF POLICY - -------------------------------------------------------------------------------- PREMIUMS o You select a premium payment plan. You are not required to pay premiums according to the plan, but may vary the frequency and amount, within limits, and can skip planned premiums. See "Periodic Premium Plan." o Premium amounts depend on the Insured's Age, sex (where applicable), risk class, Specified Amount selected, and any supplemental benefit riders. See "Premiums." o Unscheduled premium payments may be made, within limits. See "Premiums." o Under certain circumstances, extra premiums may be required to prevent lapse. See "Premium to Prevent Lapse." - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DEDUCTION FROM PREMIUMS o Currently, a 3% premium charge (5% maximum) is deducted from each premium before allocation to an Investment Subdivision resulting in a Net Premium. A premium charge will not be assessed against the policy loan portion of a premium received from the rollover of a life insurance policy. See "Premium Charge." - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- ALLOCATION OF NET PREMIUMS o You direct the allocation of Net Premiums among up to seven of the Investment Subdivisions of Separate Account II. For states that require the refund of premiums during the free look period, we will allocate Net Premiums to the Money Market Investment Subdivision for 15 days, then to your designated Investment Subdivisions. See "Net Premium Allocations" for rules and limits. o The Investment Subdivisions invest in corresponding portfolios of the following Funds: Janus Aspen Series GE Investments Funds, Inc. (Continued) Growth Portfolio Total Return Fund Aggressive Growth Portfolio International Equity Fund International Growth Portfolio Real Estate Securities Fund Worldwide Growth Portfolio Global Income Fund Balanced Portfolio Value Equity Fund Flexible Income Portfolio Income Fund Capital Appreciation Portfolio Oppenheimer Variable Account Funds Variable Insurance Products Fund Oppenheimer Bond Fund Equity-Income Portfolio Oppenheimer Capital Appreciation Fund Overseas Portfolio Oppenheimer Growth Fund Growth Portfolio Oppenheimer High Income Fund Variable Insurance Products Fund II Oppenheimer Multiple Strategies Fund Asset Manager Portfolio Federated Insurance Series Contrafund Portfolio Federated American Leaders Fund II Variable Insurance Products Fund III Federated Utility Fund II Growth & Income Portfolio Federated High Income Bond Fund II Growth Opportunities Portfolio The Alger American Fund GE Investments Funds, Inc. Alger American Growth Portfolio S&P 500 Index Fund Alger American Small Capitalization Portfolio Money Market Fund PBHG Insurance Series Fund, Inc. PBHG Growth II Portfolio PBHG Large Cap Growth Portfolio See "Investment Subdivisions Options." - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DEDUCTIONS FROM ASSETS o Management fees and other expenses are deducted from the assets of each Fund. See "Fund Charges." o A daily mortality and expense risk charge at a current effective annual rate of 0.70% (maximum effective annual rate of 0.90%) is deducted from assets in the Investment Subdivisions. See "Mortality and Expense Risk Charge." o A monthly deduction is made each month from the Account Value for (1) the cost of insurance, (2) a current monthly policy charge of $12 in the first policy year and $6 per month thereafter (it cannot exceed $12 per month), and (3) supplemental benefit charges. The monthly deduction will also include the increase charge for the first month following an increase in the Specified Amount. See "Monthly Deduction." - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- ACCOUNT VALUE o Account Value is the total amount under the Policy in each Investment Subdivision and the General Account. See "Account Value" and "Investment Subdivision Account Value." o Account Value serves as the starting point for calculating certain values under a Policy, such as the Surrender Value and the Life Insurance Proceeds. Account Value varies from day to day to reflect investment experience of the Investment Subdivisions, charges deducted and other Policy transactions (such as Policy loans, transfers and partial surrenders.) See "HOW YOUR ACCOUNT VALUE VARIES." o Account Value can be transferred among the Investment Subdivisions. A $10 transfer processing fee applies to each transfer made after the first transfer in a Policy Month. See "Transfers" for rules and limits. Policy loans reduce the amount available for allocations and transfers. o There is no minimum guaranteed Account Value. During the Continuation Period, the Policy will lapse if the Surrender Value is insufficient to cover the monthly deduction and the Net Total Premium is less than the Continuation Amount. After the Continuation Period, the Policy will lapse if the Surrender Value is insufficient to cover the monthly deduction. See "Premium to Prevent Lapse." - -------------------------------------------------------------------------------- - ----------------------------------------------------- ---------------------------------------------------- CASH BENEFITS DEATH BENEFITS o Policy loans are available for amounts up to o The minimum Specified Amount available is 90% of Account Value less any Surrender $100,000. Charges, less any Policy Debt. See "LOAN o A death benefit is available under one of two BENEFITS" for discussion of interest on Policy options: Option A (greater of Specified loans and additional rules and limits. See Amount plus Account Value, or a specified also "TAX CONSIDERATIONS." percentage of Account Value); or Option B o Partial surrenders are available under the (greater of Specified Amount, or a specified Policy. The minimum partial surrender amount percentage of Account Value). See "DEATH is $500, and a fee equal to the lesser of $25 BENEFITS." or 2% of the amount of the partial surrender o A death benefit is payable as a lump sum or will apply to each Partial Surrender. See under a variety of payment options. "Partial Surrender" for rules and limits. o The Specified Amount and the Death Benefit o The Policy can be surrendered at any time for Option may be changed. See "Change in its Surrender Value (Account Value minus Existing Coverage" and "Changing the Death Policy Debt and minus any applicable surrender Benefit Option" for rules and limits. charge). A surrender charge will apply during o During the Continuation Period, the death the first 15 Policy Years. See "Full benefit guarantee keeps the Policy in force Surrender" and "Surrender Charge." regardless of the sufficiency of Surrender o A variety of payment options are available. Value so long as Net Total Premium is at See "Requesting Payments." least equal to the Continuation Amount. See "Death Benefit Guarantee." - ----------------------------------------------------- ---------------------------------------------------- Fund Charges. The fees and expenses for each of the Funds (as a percentage of net assets) for the most recent fiscal year are set forth in the following table. For more information on these fees and expenses, see the prospectuses for the Funds which accompany this prospectus. Management Fees (after fee Other Expenses waiver as (after reimbursement- Total Annual Fund applicable) as applicable) Expenses ---- ----------- -------------------- ------------ Janus Aspen Series: Growth Portfolio 0.65% 0.04% 0.69% Aggressive Growth Portfolio 0.72% 0.04% 0.76% International Growth Portfolio 0.05% 1.21% 1.26% Worldwide Growth Portfolio 0.66% 0.14% 0.80% Balanced Portfolio 0.79% 0.15% 0.94% Flexible Income Portfolio 0.65% 0.19% 0.84% Capital Appreciation Portfolio * 0.75% 0.30% 1.05% Variable Insurance Products Fund: Equity-Income Portfolio 0.51% 0.07% 0.58% Overseas Portfolio 0.76% 0.17% 0.93% Growth Portfolio 0.61% 0.08% 0.69% Variable Insurance Products Fund II: Asset Manager Portfolio 0.64% 0.10% 0.74% Contrafund Portfolio 0.61% 0.13% 0.74% Variable Insurance Products Fund III: Growth and Income Portfolio 0.50% 0.20% 0.70% Growth Opportunities Portfolio 0.61% 0.16% 0.77% GE Investments Funds, Inc.: S&P 500 Index Fund 0.35% 0.13% 0.48% Money Market Fund 0.10% 0.05% 0.15% Total Return Fund 0.50% 0.10% 0.60% International Equity Fund 1.00% 0.50% 1.50% Real Estate Securities Fund 0.85% 0.22% 1.07% Global Income Fund * 0.60% 0.30% 0.90% Value Equity Fund * 0.65% 0.26% 0.91% Income Fund* 0.50% 0.13% 0.63% Oppenheimer Variable Account Funds: Oppenheimer Bond Fund 0.74% 0.04% 0.78% Oppenheimer Capital Appreciation Fund 0.72% 0.03% 0.75% Oppenheimer Growth Fund 0.75% 0.04% 0.79% Oppenheimer High Income Fund 0.75% 0.06% 0.81% Oppenheimer Multiple Strategies Fund 0.73% 0.04% 0.77% Federated Insurance Series: Federated American Leaders Fund II 0.53% 0.32% 0.85% Federated Utility Fund II 0.24% 0.61% 0.85% Federated High Income Bond Fund II 0.01% 0.79% 0.80% The Alger American Fund: Alger American Growth Portfolio 0.75% 0.04% 0.79% Alger American Small Capitalization Portfolio 0.85% 0.03% 0.88% PBHG Insurance Series Fund, Inc.: Growth II Portfolio * 0.85% 0.30% 1.15% Large Cap Growth Portfolio * 0.72% 0.38% 1.10% * The Global Income Fund, Value Equity Fund and Income Fund of the GE Investments Funds, Inc., the Capital Appreciation Portfolio of the Janus Aspen Series, and the Growth II Portfolio and Large Cap Growth Portfolio of the PBHG Insurance Series Fund, Inc. had not yet commenced operations as of December 31, 1996. Therefore, the fees and expenses for these portfolios are estimates. Other Policies We offer other variable life insurance policies which also invest in the same portfolios of the Funds. These Policies may have different charges that could affect the value of the Investment Subdivisions and may offer different benefits more suitable to your needs. To obtain more information about these policies, contact your agent, or call (800) 352-9910. The purpose of these tables is to assist the Owner in understanding the various costs and expenses that an Owner will bear, directly and indirectly. Except as noted below, the Tables reflect charges and expenses of Account II as well as the underlying Funds for the most recent fiscal year. For more information on the charges described in these Tables see Charges and Deductions and the Prospectuses for the underlying Funds which accompany this Prospectus. In addition to the expenses listed above, premium taxes varying from 0 to 3.5% may be applicable. The expense information regarding the Funds was provided by those Funds. The Variable Insurance Products Fund, Variable Insurance Products Fund II, Variable Insurance Products Fund III, Oppenheimer Variable Account Funds, Janus Aspen Series, Federated Insurance Series, The Alger American Fund, PBHG Insurance Series Fund, Inc. and their investment advisers are not affiliated with Life of Virginia. While Life of Virginia has no reason to doubt the accuracy of these figures provided by these non-affiliated Funds, Life of Virginia has not independently verified such information. The annual expenses listed for all the Funds are net of certain reimbursements by the Funds' investment advisers. Life of Virginia cannot guarantee that the reimbursements will continue. Absent certain reimbursements and reductions that are reflected in the table, the total annual expenses of the portfolios of the Variable Insurance Products Fund during 1996 would have been 0.56% for VIP Equity-Income Portfolio, 0.67% for VIP Growth Portfolio and O.92% for VIP Overseas Portfolio. Absent certain reimbursements and reductions that are reflected in the table, the total annual expenses of the portfolios of the Variable Insurance Products Fund II during 1996 would have been 0.73 for VIP Asset Manager Portfolio and 0.71% for VIP Contrafund Portfolio. Absent certain reimbursements and reductions that are reflected in the table, the total annual expenses of the portfolios of the Variable Insurance Products Fund III during 1996 would have been 0.77% for VIP Growth Opportunities Portfolio. GE Investment Management Incorporated currently serves as investment adviser to GE Investments Funds, Inc. (formerly Life of Virginia Series Fund, Inc.). Prior to May 1, 1997, Aon Advisors, Inc. served as investment adviser to this Fund and had agreed to reimburse the Fund for certain expenses of each of the Fund's portfolios. Absent certain fee waivers or reimbursements, the total annual expenses of the portfolios of GE Investments Funds, Inc. during 1996 would have been 0.55% for Money Market Fund, 0.48% for S&P 500 Index Fund, 0.60% for Total Return Fund, 1.07% for Real Estate Securities Fund, 1.56% for International Equity Fund. The Other Expenses for the Global Income Fund, the Value Equity Fund and the Income Fund are estimates by the Fund since these portfolios were recently organized and have no operating history, and actual expenses may be greater or less than those shown. Absent reimbursements, the total annual expenses of the portfolios of the Janus Aspen Series during 1996 would have been .83% for Growth Portfolio, .83% for Aggressive Growth Portfolio, 0.91% for Worldwide Growth Portfolio, 2.21% for International Growth Portfolio, and 1.07% for Balanced Portfolio. The Other Expenses listed for the Capital Appreciation Portfolio of Janus Aspen Series are estimates provided by the Fund because the portfolio had not yet commenced operations as of December 31, 1996. The total expenses absent fee waivers are estimated to be 1.30%. Absent certain fee waivers or reimbursements, the total annual expenses of the portfolios of the Federated Insurance Series during 1996 would have been 1.36% for Federated Utility Fund II, 1.39% for Federated High Income Bond Fund II, and 1.07% for Federated American Leaders Fund II. The Other Expenses listed for the Growth II Portfolio and Large Cap Growth Portfolio of PBHG Insurance Series Fund, Inc. are estimates provided by the Fund because the portfolios were recently organized and have a brief operating history. Actual expenses may be greater or less than those shown. DEFINITIONS Account Value - Account Value is the total amount under the Policy in each Investment Subdivision and the General Account. Age - The age on the Insured's birthday nearest the Policy Date or a Policy Anniversary. Attained Age - The Insured's Age on the Policy Date plus the number of full years since the Policy Date. Beneficiary - The person or entity designated by you to receive the death benefit payable at the death of the Insured. Continuation Amount - A cumulative amount set forth on the policy data pages for each month of the Continuation Period representing the minimum Net Total Premium required to keep the Policy in force during the Continuation Period. Continuation Period - The first 10 Policy years during which the Policy will not lapse if the Net Total Premium is at least equal to the Continuation Amount for the number of Policy Months that the Policy has been in force. Eligible Proceeds - Total Proceeds subject to a maximum of $250,000 from of all our policies or certificates covering the Insured. Fund - Any open-end management investment company, or unit investment trust, in which Separate Account II invests. General Account - Assets of Life of Virginia other than those allocated to Separate Account II or any of our other separate accounts. Home Office - Life of Virginia's offices at 6610 West Broad Street, Richmond, Virginia 23230, 1-804-281-6000. Insured - The person upon whose life the Policy is issued. Investment Subdivision - A subdivision of Separate Account II, the assets of which are invested exclusively in a corresponding Fund. Life Insurance Proceeds - The amount payable upon the death of the Insured. The Life Insurance Proceeds will be reduced by outstanding Policy Debt and past due charges, if any, to determine the death benefit payable under the Policy. Life of Virginia - The Life Insurance Company of Virginia. "We," "us," or "our" refers to Life of Virginia. Monthly Anniversary Day - The same day in each month as the Policy Date. Net Premium - The portion of each premium paid allocated to one or more Investment Subdivision, and used in determining the Account Value. Net Premium Factor - The factor used in determining the Net Premium which represents a deduction from each premium paid. Net Total Premium - On any date, Net Total Premium equals the total of all premiums paid to that date less (a) divided by (b), where: (a) is any outstanding Policy Debt, plus the sum of any partial surrenders to date; and (b) is the Net Premium Factor. Optional Payment Plan - A plan under which Life Insurance Proceeds or Surrender Value proceeds can be used to provide a series of periodic payments to you or a Beneficiary. Owner - The Owner of the Policy. "You" or "your" refers to the Owner. Contingent Owners may also be named. Planned Periodic Premium - A level premium amount scheduled for payment at fixed intervals over a specified period of time. Policy - The Policy with any attached application(s), and any riders and endorsements. Policy Date - The date as of which the Policy is issued and as of which it becomes effective. Policy Years and Anniversaries are measured from the Policy Date. Policy Debt - The amount of outstanding loans plus accrued interest. Policy Month - A one-month period beginning on a Monthly Anniversary Day and ending on the day immediately preceding the next Monthly Anniversary Day. Separate Account II - The segregated asset account of Life of Virginia to which Net Premiums are allocated. Specified Amount - An amount used in determining the insurance coverage on an insured life. Surrender Value - The amount payable to you upon surrender of the Policy. Total Proceeds - Life Insurance Proceeds plus any additional term insurance on a terminally ill Insured added to the Policy by rider, not including the Children's Insurance Rider. Total proceeds will not include any proceeds payable under the Accidental Death Benefit Rider or any proceeds payable under the Policy or any additional term insurance rider on the Insured that would expire within 24 months of the date we receive proof of terminal illness. No adjustment to the Total Proceeds will be made for any Policy Debt, but adjustments will be made for any misstatement of age or sex of a terminally ill Insured. Unit Value - Unit of measure used to calculate the Account Value for each Investment Subdivision. Valuation Day - For each Investment Subdivision, each day on which the New York Stock Exchange is open for business except for days that the Investment Subdivision's corresponding Fund does not value its shares. Valuation Period - The period that starts at the close of regular trading on the New York Stock Exchange on any Valuation Day and ends at the close of regular trading on the next succeeding Valuation Day. PREMIUMS Applying for a Policy. To purchase a Policy, you must complete an application and submit it to us at our Home Office at 6610 West Broad Street, Richmond, VA 23230. You also must pay an initial premium of a sufficient amount. See "Premiums," below. Your initial premium can be submitted with your application or at a later date. Coverage becomes effective as of the Policy Date. Generally, we will issue a Policy covering an Insured up to Age 85 if evidence of insurability satisfies our underwriting rules. Required evidence of insurability may include, among other things, a medical examination of the Insured. We may, in our sole discretion, issue a Policy covering an Insured over Age 85. We reserve the right not to accept an application for any lawful reason. Free Look Right to Cancel. During your "free-look" period, you may cancel your Policy and receive a refund of all charges deducted from premiums paid, plus the Net Premiums allocated to Separate Account II adjusted for investment gains and losses. Some states require the refund of all premiums paid. Generally, the free look period expires 10 days after you receive your Policy. Some states may require a longer period. If you decide to cancel the Policy, you must return it by mail or other delivery to us or to our authorized agent. Immediately after mailing or delivery, the Policy will be deemed void from the beginning. Premiums. The premium amounts sufficient to fund a Policy depend on a number of factors, such as the Age, sex (where appropriate) and risk class of the proposed Insured, the desired Specified Amount, any supplemental benefits, and investment performance of the Investment Subdivisions. After the initial premium is paid, unscheduled premium payments may be paid in any amount and at any time. We reserve the right, however, to limit the number and amount of any unscheduled premium payment. Additionally, total premiums paid may not exceed guideline premium limitations for life insurance set forth in the Code. We reserve the right to reject any premium, or portion thereof, that would result in the Policy being disqualified as life insurance under the Code and will refund any rejected premium along with any interest accrued thereon. In addition, we will monitor Policies and will attempt to notify you on a timely basis if your Policy is in jeopardy of becoming a modified endowment contract under the Code. See "TAX CONSIDERATIONS." Periodic Premium Plan. When you apply for a Policy, you select a periodic premium payment plan. You may choose to send premiums directly to us either annually, semi-annually, or quarterly. You can also arrange for annual, semi-annual, quarterly or monthly premium payments to be paid via automatic deduction from your bank account or a similar account acceptable to us. You are not required to pay premiums in accordance with this premium plan; rather, you can pay more or less than planned or skip a planned premium payment entirely. You can change the amount of planned premiums and payment arrangements, or switch between frequencies, whenever you want by providing satisfactory written or telephone instructions to our Home Office, which will be effective upon our receipt of the instructions. Depending on the Account Value at the time of an increase in the Specified Amount and the amount of the increase requested, a change in your periodic premium payments may be advisable. See "Change in Existing Coverage." Premium to Prevent Lapse. Failure to make a planned premium payment will not automatically cause a Policy to lapse. Generally, a Policy will lapse if the Surrender Value is not sufficient to cover the monthly deduction when due. However, a Policy will not lapse during the Continuation Period, regardless of the sufficiency of the Surrender Value, so long as the Net Total Premium is at least equal to the Continuation Amount. See "Monthly Deduction." If additional premium is necessary to prevent a Policy from lapsing, we will mail to you notice of the amount required to be paid to keep the Policy in force, and you will have a 61-day grace period from the date we mail the notice to make the required premium payment. Your Policy will remain in effect during the grace period. If the Insured should die during the grace period before the required premium is paid, the death benefit will still be payable to the Beneficiary, although the amount of the Life Insurance Proceeds will be reduced by the amount of premium that would have been required to keep the Policy in force. See "DEATH BENEFITS -- Amount of Death Benefit Payable." If the required premium has not been paid before the grace period ends, your Policy will lapse. It will have no value and no benefits will be payable. But see "Death Benefit Guarantee" and "Reinstatement" for a mention of your reinstatement rights. A grace period also may begin if Policy Debt on any Monthly Anniversary Day exceeds the Account Value less any applicable surrender charges. See "Effect of Policy Loan" for details. Minimum Premium Payment. Generally, the minimum amount of premium we will accept in connection with a periodic premium payment plan is $20 ($15 for payments made via automatic deduction from your bank or similar account). Notwithstanding payment of this minimum amount, a Policy may lapse. See "Premium to Prevent Lapse." For purposes of the minimum premium payment requirements, any payment is deemed a planned periodic premium if it is received within 30 days (before or after) of the scheduled date for a planned periodic premium payment and the percentage difference between the planned amount and the actual payment amount is not more than 10%. All other premium payments will be deemed unscheduled premium payments. Death Benefit Guarantee. On any Monthly Anniversary Day during the Continuation Period (the first 10 Policy Years) so long as the Net Total Premium is at least equal to the Continuation Amount for your Policy, the Policy will remain in force, regardless of the sufficiency of Surrender Value to cover the monthly deduction. At the end of the Continuation Period, you may, however, have to make an additional premium payment to keep the Policy in force. See "Premium to Prevent Lapse." An increase in Specified Amount will increase the Continuation Amounts. Any termination and subsequent reinstatement of the Policy will reduce the Continuation Amounts. Notwithstanding termination and reinstatement, the Continuation Period will be as though the Policy had been in effect continuously from its original Policy Date. See "Reinstatement." Crediting Premium to the Policy. Your initial premium payment will be credited to the Policy on the Policy Date. Any subsequent premium payment (see "Net Premium Allocations," below) will be credited to the Policy on the Valuation Day it is received at our Home Office. ALLOCATION OPTIONS Net Premium Allocations. When you apply for a Policy, you specify the percentage of Net Premium to be allocated to each Investment Subdivision. You may not allocate your Net Premiums and Account Value to more than seven Investment Subdivisions at any given time. You can change the allocation percentages at any time by sending satisfactory written instructions to our Home Office. The change will apply to all premiums received with or after we receive your instructions. Net Premium allocations must be in percentages totaling 100%, and each allocation percentage must be a whole number of at least 1%. In general, during the free look period Net Premiums will be allocated to the Investment Subdivisions based on the Net Premium allocation percentages specified in the application. However, for states requiring the refund of premiums during the free look period, all Net Premiums will be allocated to the Investment Subdivision investing in the Money Market Fund of GE Investments Funds. Fifteen days following this allocation, the Account Value is transferred to the Investment Subdivisions based on the Net Premium allocation percentages selected by you. See "How Your Policy Account Values Vary." Investment Subdivisions. Separate Account II currently invests in nine series-type mutual funds. Each of the Funds currently available under the Policy is registered with the Securities and Exchange Commission ("SEC") as a diversified open-end management investment company under the Investment Company Act of 1940, as amended (the "1940 Act"). There are currently thirty-four Investment Subdivisions available under the Policy. Each Investment Subdivision invests exclusively in a designated investment portfolio of one of the Funds. The assets of each portfolio are separate from other portfolios of that Fund and each portfolio has separate investment objectives and policies. As a result, each portfolio operates as a separate investment portfolio and the investment performance of one portfolio has no effect on the investment of any other portfolio. Some of the Funds may, in the future, activate additional portfolios. Before choosing the Investment Subdivisions to allocate your Net Premium and Account Value, carefully read the individual prospectuses for the Funds, along with this prospectus. The investment objectives of each of the portfolios are summarized below. There is no assurance that these objectives will be met. Janus Aspen Series. The Janus Aspen Series has seven portfolios that are currently available under the Policy: Growth Portfolio, Aggressive Growth Portfolio, Worldwide Growth Portfolio, International Growth Portfolio, Balanced Portfolio, Flexible Income PortfolioJanus Aspen Series. The Janus Aspen Series has seven portfolios that are currently available under the Policy: Growth Portfolio, Aggressive Growth Portfolio, Worldwide Growth Portfolio, International Growth Portfolio, Balanced Portfolio, Flexible Income Portfolio and Capital Appreciation Portfolio. Growth Portfolio has the investment objective of long-term capital growth in a manner consistent with the preservation of capital. The Growth Portfolio is a diversified portfolio that pursues its objectives by investing in common stocks of companies of any size. Generally, this Portfolio emphasizes larger, more established issuers. Aggressive Growth Portfolio has the investment objective of long-term growth of capital. The Aggressive Growth Portfolio is a non-diversified portfolio that will seek to achieve its objective by normally investing at least 50% of its equity assets in securities issued by medium-sized companies. Worldwide Growth Portfolio has the investment objective of long-term growth of capital in a manner consistent with the preservation of capital. The Worldwide Growth Portfolio will seek to achieve its objective by investing in a diversified portfolio of common stocks of foreign and domestic issuers of all sizes. The Portfolio normally invests in issuers from at least five different countries including the United States. International Growth Portfolio has the investment objective of long-term growth of capital. The International Growth Portfolio will seek to achieve its objective primarily through investments in common stocks of issuers located outside the United States. The Portfolio normally invests at least 65% of its total assets in securities of issuers from at least five different countries, excluding the United States. Balanced Portfolio has the investment objective of long-term growth of capital, consistent with the preservation of capital and balanced by current income. The Portfolio normally invests 40-60% of its assets in securities selected primarily for their growth potential and 40-60% of its assets in securities selected primarily for their income potential. Flexible Income Portfolio has the investment objective of seeking to obtain maximum total return, consistent with preservation of capital. Total return is expected to result from a combination of income and capital appreciation. The Portfolio pursues its objectives primarily by investing in any type of income-producing securities. This Portfolio may have substantial holdings of lower-rated debt securities or "junk" bonds. The risks of investing in junk bonds are described in the prospectus for the Janus Aspen Series, which should be read carefully before investing. Capital Appreciation Portfolio is a nondiversified portfolio that has the investment objective of seeking long-term growth of capital. It pursues its objective by investing primarily in common stocks of issuers of any size. Janus Capital Corporation serves as investment adviser to the portfolios of Janus Aspen Series. Variable Insurance Products Fund. Variable Insurance Products Fund has three portfolios that are currently available under the Policy: Variable Insurance Products Fund. Variable Insurance Products Fund has three portfolios that are currently available under the Policy: VIP Equity-Income Portfolio, VIP Growth Portfolio, and VIP Overseas Portfolio. VIP Equity-Income Portfolio seeks reasonable income by investing primarily in income-producing equity securities. In choosing these securities, the portfolio will also consider the potential for capital appreciation. The portfolio's goal is to achieve a yield which exceeds the composite yield on the securities comprising the Standard & Poor's Composite Index of 500 Stocks. VIP Growth Portfolio seeks to achieve capital appreciation. The portfolio normally purchases common stocks, although its investments are not restricted to any one type of security. Capital appreciation may also be found in other types of securities, including bonds and preferred stocks. VIP Overseas Portfolio seeks long-term growth of capital primarily through investments in foreign securities. The portfolio provides a means for investors to diversify their own portfolios by participating in companies and economies outside of the United States. Fidelity Management & Research Company serves as investment adviser to the Variable Insurance Products Fund. Variable Insurance Products Fund II. Variable Insurance Products Fund II has two portfolios that are currently available under the PolicVariable Insurance Products Fund II. Variable Insurance Products Fund II has two portfolios that are currently available under the Policy: VIP Asset Manager Portfolio and VIP Contrafund Portfolio. VIP Asset Manager Portfolio seeks high total return with reduced risk over the long-term by allocating its assets among domestic and foreign stocks, bonds and short-term fixed income instruments. VIP Contrafund Portfolio seeks capital appreciation by investing mainly in equity securities of companies believed to be undervalued or out-of favor. Fidelity Management & Research Company serves as investment adviser to the Variable Insurance Products Fund II. Variable Insurance Products Fund III. Variable Insurance Products Fund III has two portfolios that are currently available under the Policy: VIP Growth & Income Portfolio and VIP Growth Opportunities Portfolio. VIP Growth & Income Portfolio seeks high total return through a combination of current income and capital appreciation by investing mainly in equity securities. VIP Growth Opportunities Portfolio seeks capital growth by investing primarily in common stock and securities convertible to common stock. Fidelity Management & Research Company serves as investment adviser to the Variable Insurance Products Fund III. GE Investments Funds, Inc. GE Investments Funds, Inc. ("GE Investments Funds") has eight portfolios that are currently available under the Policy: Money Market Fund, S&P 500 Index Fund, Total Return Fund, International Equity Fund, Real Estate Securities Fund, Global Income Fund, Value Equity Fund and Income Fund are available to Owners through Separate Account II. Money Market Fund has the investment objective of providing the highest level of current income as is consistent with high liquidity and safety of principal by investing in high quality money market securities. S&P 500 Index Fund has the investment objective of providing capital appreciation and accumulation of income that corresponds to the investment return of the Standard & Poor's 500 Composite Stock Price Index, through investment in common stocks traded on the New York Stock Exchange, the American Stock Exchange and, to a limited extent, in the over-the-counter markets. Total Return Fund has the investment objective of providing the highest total return, composed of current income and capital appreciation, as is consistent with prudent investment risk by investing in common stocks, bonds and money market instruments, the proportion of each being continuously determined by the investment adviser. International Equity Fund has the investment objective of providing long-term capital appreciation. The portfolio seeks to achieve its objective by investing primarily in equity and equity-related securities of companies that are organized outside of the U.S. or whose securities are principally traded outside of the U.S. Real Estate Securities Fund has the investment objective of providing maximum total return through current income and capital appreciation. The portfolio seeks to achieve its objective by investing primarily in securities of U.S. issuers that are principally engaged in or related to the real estate industry including those that own significant real estate assets. The portfolio will not invest directly in real estate. - ------------------ (1) "Standard & Poor's," "S&P," and "S&P 500" are trademarks of McGraw-Hill Companies, Inc. and have been licensed for use by GE Investment Management Incorporated. The S&P 500 Index Fund is not sponsored, endorsed, sold or promoted by Standard & Poor's, and Standard & Poor's makes no representation or warranty, express or implied, regarding the advisability of investing in this Fund or the Policy. Value Equity Fund has the investment objective of providing long-term capital appreciation. The portfolio seeks to achieve this objective by investing primarily in common stock and other equity securities that are undervalued by the market and offer above-average capital appreciation potential. Income Fund has the investment objective of providing maximum income consistent with prudent investment management and preservation of capital by investing primarily in income-bearing debt securities and other income bearing instruments. GE Investment Management, Inc. serves as investment adviser to GE Investments Funds. Oppenheimer Variable Account Funds. Oppenheimer Variable Account Funds has five portfolios that are currently available under the Policy: Oppenheimer High Income Fund, Oppenheimer Bond Fund, Oppenheimer Capital Appreciation Fund, Oppenheimer Growth Fund, and Oppenheimer Multiple Strategies Fund. Oppenheimer High Income Fund seeks a high level of current income from investment in high yield fixed income securities, including unrated securities or high risk securities in the lower rating categories. These securities may be considered to be speculative. This fund may have substantial holdings of lower-rated debt securities or "junk" bonds. The risks of investing in junk bonds are described in the prospectus for the Oppenheimer Variable Account Funds, which should be read carefully before investing. Oppenheimer Bond Fund primarily seeks a high level of current income from investment in high yield fixed income securities rated "Baa" or better by Moody's or "BBB" or better by Standard & Poor's. Secondarily, it seeks capital growth when consistent with its primary objective. Oppenheimer Capital Appreciation Fund seeks to achieve capital appreciation by investing in `growth-type' companies. Oppenheimer Growth Fund seeks to achieve capital appreciation by investing in securities of well-known established companies. Oppenheimer Multiple Strategies Fund seeks a total investment return (which includes current income and capital appreciation in the value of its shares) from investments in common stocks and other equity securities, bonds and other debt securities, and "money market" securities. Oppenheimer Funds, Inc. serves as investment adviser to Oppenheimer Variable Account Funds. Federated Insurance Series. The Federated Insurance Series has three portfolios that are currently available under the Policy: Federated Utility Fund II, Federated High Income Bond Fund II and Federated American Leaders Fund II. Federated Utility Fund II has the investment objective of high current income and moderate capital appreciation. The Federated Utility Fund II will seek to achieve its objective by investing primarily in equity and debt securities of utility companies. Federated High Income Bond Fund II has the investment objective of high current income. The Federated High Income Bond Fund II will seek to achieve its investment objective by investing primarily in a diversified portfolio of professionally managed fixed-income securities. The fixed-income securities in which the Fund intends to invest are lower-rated corporate debt obligations, commonly referred to as "junk" bonds. The risks of these securities are described in the prospectus for the Federated Insurance Series, which should be read carefully before investing. Federated American Leaders Fund II has the primary investment objective of long-term growth of capital, and a secondary objective of providing income. The Federated American Leaders Fund II will seek to achieve its objective by investing, under normal circumstances, at least 65% of its total assets in common stock of "blue chip" companies. Federated Advisers serves as investment adviser to the Federated Insurance Series. The Alger American Fund. The Alger American Fund has two portfolios that are currently available under the Policy: Alger American Small Capitalization Portfolio and Alger American Growth Portfolio. Alger American Small Capitalization Portfolio seeks long-term capital appreciation. Except during temporary defensive periods, the portfolio invests at least 65% of its total assets in equity securities of companies that, at the time of purchase of the securities, have total market capitalization within the range of companies included in the Russell 2000 Growth Index or the S&P Small Cap 600 Index, updated quarterly. Both indexes are broad indexes of small capitalization stocks. The portfolio may invest up to 35% of its total assets in equity securities of companies that, at the time of purchase, have total market capitalization outside this combined range and in excess of that amount (up to 100% of its assets) during temporary defensive periods. Alger American Growth Portfolio has the investment objective of long-term capital appreciation. Except during temporary defensive periods, this portfolio invests at least 65% of its total assets in equity securities of companies that, at the time of purchase, have a total market capitalization of $1 billion or greater. Fred Alger Management, Inc. serves as the investment manager to The Alger American Fund. PBHG Insurance Series Fund, Inc. PBHG Insurance Series Fund, Inc. ("PBHG Insurance Series Fund") has two portfolios that are currently available under the Policy: Growth II Portfolio and Large Cap Growth Portfolio. Growth II Portfolio seeks long-term capital appreciation by investing in equity securities of small and medium sized companies (market capitalization of up to $4 billion) which have an outlook for strong earnings growth and significant capital appreciation. Large Cap Growth Portfolio seeks long-term capital appreciation by investing primarily in equity securities of larger capitalization companies (market capitalization of greater than $1 billion) which have an outlook for strong growth in earnings and potential for capital appreciation. Pilgrim Baxter & Associates serves as investment adviser to the PBHG Insurance Series Fund. Transfers. You may transfer Account Value among the Investment Subdivisions at any time after the end of the free look period. Transfer requests may be made in writing or in any other form acceptable to us. A transfer will take effect as of the end of the Valuation Period during which we receive your request at our Home Office. We may defer transfers under the same conditions that we may delay paying proceeds. See "Requesting Payments." Currently, there is no limit on the number of transfers among the Investment Subdivisions, but we reserve the right to limit the number of transfers to twelve each calendar year. However, there is a $10 transfer charge for each transfer after the first transfer in any calendar month. The transfer charge is taken from the amount transferred. For purposes of assessing this fee, each transfer request is considered one transfer, regardless of the number of Investment Subdivisions affected by the transfer. We reserve the right to modify, restrict, suspend or eliminate the transfer privileges, including telephone transfer privileges, at any time, for any reason. Dollar-Cost Averaging. The dollar-cost averaging program permits you to systematically transfer on a monthly or quarterly basis a set dollar amount from the Investment Subdivision investing in the Money Market Fund of GE Investments Funds to any combination of other Investment Subdivisions. The dollar-cost averaging method of investment is designed to reduce the risk of making purchases only when the price of units is high, but you should carefully consider your financial ability to continue the program over a long enough period of time to purchase units when their value is low as well as when it is high. Dollar-cost averaging does not assure a profit or protect against a loss. You may participate in the dollar-cost averaging program by selecting the program on the application, completing a dollar-cost averaging agreement, or calling our Home Office. To use the dollar-cost averaging program, you must transfer at least $100 from the Money Market Investment Subdivision with each transfer. Any amount allocated or transferred must also conform to the minimum percentage requirements for Net Premium allocations. See "Net Premium Allocations." Once elected, dollar-cost averaging remains in effect from the date we receive your request until the value of the Investment Subdivision from which transfers are being made is depleted, or until you cancel the program by written request or by telephone if we have your telephone authorization on file. There is no additional charge for dollar-cost averaging. A transfer under this program will not count toward the free transfer permitted each calendar month nor any limit on the maximum number of transfers we may impose for a calendar year. We reserve the right to discontinue offering or to modify the dollar-cost averaging program at any time and for any reason. Portfolio Rebalancing. Once your money has been allocated among the Investment Subdivisions, the performance of each Investment Subdivision may cause your allocation to shift. You may instruct us to automatically rebalance (on a quarterly, semi-annual or annual basis) your Account Value to return to the percentages specified in your allocation instructions. You may elect to participate in the portfolio rebalancing program at any time by completing the portfolio rebalancing agreement. Your percentage allocations must be in whole percentages and be at least 1% per allocation. Subsequent changes to your percentage allocations may be made at any time by written or telephone instructions to the Home Office. Once elected, portfolio rebalancing remains in effect from the date we receive your written request until you instruct us to discontinue portfolio rebalancing. There is no additional charge for using portfolio rebalancing, and a portfolio rebalancing transfer is not considered a transfer for purposes of assessing a transfer charge nor for calculating any limit on the maximum number of transfers we may impose for a calendar year. We reserve the right to discontinue offering the portfolio rebalancing program at any time and for any reason. Portfolio rebalancing does not guarantee a profit or protect against loss. Powers of Attorney. As a general rule and as a convenience to you, we allow the use of powers of attorney whereby you give a third party the right to effect transfers on your behalf. However, when the same third party possesses powers of attorney executed by many Owners, the result can be simultaneous transfers involving large amounts of Account Value. Such transfers can disrupt the orderly management of the Funds underlying the Policy, can result in higher costs to Owners, and are generally not compatible with the long-range goals of Owners. We believe that such simultaneous transfers effected by such third parties are not in the best interests of all shareholders of the Funds underlying the Policies, and this position is shared by the managements of those Funds. Therefore, to the extent necessary to reduce the adverse effects of simultaneous transfers made by third parties holding multiple powers of attorney, we may not honor such powers of attorney and have instituted or will institute procedures to assure that the transfer requests that we receive have, in fact, been made by the Owners in whose names they are submitted. These procedures will not, however, prevent Owners from making their own transfer requests. CHARGES AND DEDUCTIONS The following charges are deducted. Certain of the charges depend on a number of variables, and are illustrated in the hypothetical illustrations below. The charges are for the services and benefits provided, costs and expenses incurred, and risks assumed by us under or in connection with the Policies. The services and benefits provided include: the cash and death benefits provided by the Policy; investment options, including Net Premium allocations, dollar-cost averaging and portfolio rebalancing programs; administration of various elective options under the Policy; and the distribution of various reports to Owners. The costs and expenses incurred include: those associated with underwriting applications, increases in Specified Amount, and riders; various overhead and other expenses associated with providing the services and benefits provided by the Policy; sales and marketing expenses; and other costs of doing business, such as federal, state and local premium and other taxes and fees. The risks assumed include the risks that insureds may live for a shorter period of time than estimated, resulting in the payment of greater death benefits than expected, and that the costs of providing the services and benefits under the Policies will exceed the charges deducted. Premium Charge. We currently deduct a 3% charge (5% maximum) from each premium before allocating the resulting Net Premium to the Investment Subdivisions. A premium charge will not be assessed against the policy loan portion of a premium received from the rollover of a life insurance policy. Mortality and Expense Risk Charge. We currently deduct a daily charge from assets in the Investment Subdivisions attributable to the Policies at an effective annual rate of 0.70% of net assets. This charge is guaranteed not to exceed an effective annual rate of 0.90% of net assets. This charge is factored into the net investment factor. See "How Your Account Values Vary." Monthly Deduction. We make a monthly deduction on the Policy Date and each Monthly Anniversary Day from Account Value. The monthly deduction for each Policy consists of (1) the cost of insurance charge discussed below, (2) a current monthly Policy charge of $12 in the first policy year and $6 per month thereafter (it cannot exceed $12 per month), and (3) any charges for additional benefits added by riders to the Policy (see "Supplemental Benefits"). If an increase in Specified Amount becomes effective, there will be a one-time charge (per increase) of $1.50 per $1,000 of increase included in the monthly deduction (it can not exceed $300 per increase). See "Change in Existing Coverage." Surrender Charge. If the Policy is fully surrendered during the surrender charge period, we will deduct a surrender charge. The surrender charge will depend on the Insured's Age at issue, sex (where appropriate), and risk class. The surrender charge is calculated based on an amount per $1,000 of the lowest Specified Amount in effect prior to the surrender. The surrender charge remains level for the first five Policy Years and then decreases each Policy month to zero over the next 10 Policy Years or at Age 95, whichever is earlier. The surrender charge will be deducted before the Surrender Value is paid. Decreases in the Specified Amount to less than the lowest Specified Amount that had previously been in effect (other than as a result of partial surrenders or changes in Death Benefit Options), will also incur a surrender charge. The amount of surrender charge will be the charge for a full surrender multiplied by the ratio of (a) to (b), where: (a) is the lowest Specified Amount that was in effect prior to the current decrease, minus the Specified Amount after the current decrease; and (b) is the lowest Specified Amount that was in effect prior to the current decrease. (See Partial Surrenders under SURRENDER BENEFITS.) A surrender charge is not imposed in connection with a partial surrenders. (See "Partial Surrenders" under "SURRENDER BENEFITS".) Cost of Insurance. The cost of insurance is a significant charge under your Policy because it is the primary charge for the death benefit provided by your Policy. The cost of insurance charge depends on a number of variables that cause the charge to vary from Policy to Policy and from Monthly Anniversary Day to Monthly Anniversary Day. It is calculated separately for the Specified Amount at issue and for any increase in the Specified Amount. The cost of insurance is calculated on each Monthly Anniversary Day and is based on the net amount at risk. The net amount at risk is calculated by dividing the Life Insurance Proceeds by 1.0032737, and then subtracting the Account Value. To determine the cost of insurance for a particular Policy Month, we divide the net amount at risk by 1000 and multiply that result by the applicable cost of insurance rate. If Option B is in effect, and the Specified Amount has increased, the Account Value is first considered part of the initial Specified Amount. If the Account Value is more than the initial Specified Amount, it will be considered part of the increased Specified Amounts resulting from increases in the order of the increases. The monthly cost of insurance rate is based on the Insured's sex (where appropriate), Age at issue, policy duration and risk class. The risk class (and, therefore, the cost of insurance rates) will be determined separately for the initial Specified Amount and for any increase in the Specified Amount requiring evidence of insurability. The maximum cost of insurance rates allowable under the Policies are based on the Commissioners' 1980 Standard Ordinary Mortality Table. The rates we currently charge are, at most ages, lower than the maximum permitted under the Policies and are determined by us according to our expectation of future experience with respect to mortality, expenses, persistency, and taxes. The rates may be changed from time to time at our sole discretion, but will never be more than the rates shown in the Table of Guaranteed Maximum Insurance Rates contained in the Policies. A change in rates will apply to all persons of the same Age, sex (where appropriate), and risk class and whose Policies have been in effect for the same length of time. The monthly cost of insurance rate generally increases as the Insured's Age increases. Therefore, the older the Insured, the higher the investment experience necessary to achieve the same impact on Life Insurance Proceeds and Account Value. See "Hypothetical Illustrations" for examples showing the effects of the cost of insurance charge. Other Charges. If you request a projection of illustrative future life insurance under the Policy and Policy values, we reserve the right to charge a maximum fee of $25 for the cost of preparing the projection. See also "Transfers," for a discussion of the transfer charge, and "Partial Surrenders," for a discussion of the partial surrender processing fee. Reduction of Charges for Group Sales. Charges and/or deductions may be reduced for sales of the Policies to a trustee, employer or similar entity representing a group or to members of the group where such sales result in savings of sales or administrative expenses. The entitlement to such a reduction in charges or deductions will be determined by us based on the following factors: 1. The size of the group. Generally, the sales expenses for each individual owner for a larger group are less than for a smaller group because more Policies can be implemented with fewer sales contacts and less administrative cost. 2. The total amount of premium payments to be received from a group. Per Policy sales and other expenses are generally proportionately less on larger premium payments than on smaller ones. 3. The purpose for which the policies are purchased. Certain types of plans are more likely to be stable than others. Such stability reduces the number of sales contacts and administrative and other services required, reduces sales administration and results in fewer Policy terminations. As a result, our sales and other expenses are reduced. 4. The nature of the group for which the Policies are being purchased. Certain types of employee and professional groups are more likely to continue Policy participation for longer periods than are other groups with more mobile membership. If fewer Policies are terminated in a given group, our sales and other expenses are reduced. 5. There may be other circumstances of which we are not presently aware, which could result in reduced sales expenses. If, after consideration of the foregoing factors, we determine that a group purchase would result in reduced sales expenses, such a group may be entitled to a reduction in charges and/or deductions. Reductions in these charges and/or deductions will not be unfairly discriminatory against any person, including the affected owners and all other owners of Policies funded by Separate Account II. HOW YOUR ACCOUNT VALUE VARIES Account Value. The Account Value serves as a starting point for calculating certain values under a Policy. It is the sum of the Account Value in each Investment Subdivision and the Account Value held in the General Account to secure Policy Debt. See "Loan Benefits." The Account Value is determined first on the Policy Date and thereafter on each Valuation Day. The Account Value will vary to reflect the performance of the Investment Subdivisions to which amounts have been allocated and Policy Debt, charges, transfers, partial surrenders, Policy loan interest, and Policy loan repayments. It may be more or less than premiums paid. Surrender Value. The Surrender Value on a Valuation Day is the Account Value reduced by both any surrender charge that would be deducted if the Policy were surrendered that day and any Policy Debt. Investment Subdivision Values. On any Valuation Day, the value of an Investment Subdivision is equal to the number of Investment Subdivision units credited to the Policy multiplied by the Unit Value for that day. When allocations are made to an Investment Subdivision, either by Net Premium allocation, transfer of Account Value, transfer of loan interest from the General Account, or repayment of a Policy loan, your Policy is credited with units in that Investment Subdivision. The number of units is determined by dividing the amount allocated, transferred or repaid to the Investment Subdivision by the Investment Subdivision's Unit Value for the Valuation Day when the allocation, transfer or repayment is effected. The number of units credited to a Policy will decrease whenever the allocated portion of the monthly deduction is taken from the Investment Subdivision, a Policy loan is taken from the Investment Subdivision, an amount is transferred from the Investment Subdivision, a partial surrender is taken from the Investment Subdivision, or the Policy is surrendered. Unit Values. An Investment Subdivision's Unit Value varies to reflect the investment experience of the underlying Fund, and may increase or decrease from one Valuation Day to the next. The unit value for each Investment Subdivision was arbitrarily set at $10 when the Investment Subdivision was established. For each Valuation Period after the date of establishment, the Unit Value is determined by multiplying the value of a unit for an Investment Subdivision for the prior Valuation Period by the net investment factor for the Investment Subdivision for the current Valuation Period. Net Investment Factor. The net investment factor is an index used to measure the investment performance of an Investment Subdivision from one Valuation Period to the next. The net investment factor reflects the change in the net asset value of each share of the Fund held in the Investment Subdivision from one Valuation Period to the next, adjusted for the daily deduction of the mortality and expense risk charge from assets in the Investment Subdivision. If any "ex-dividend" date occurs during the Valuation Period, the per share amount of any dividend or capital gain distribution is taken into account. Also, if any taxes need to be reserved, a per share charge or credit for any taxes reserved for, which is determined by us to have resulted from the operations of the Investment Subdivision, is taken into account. DEATH BENEFITS As long as the Policy remains in force, we will pay the death benefit upon receipt at our Home Office of satisfactory proof of the Insured's death. See "Requesting Payments." The death benefit will be paid to the Beneficiary. Amount of Death Benefit Payable. The amount of death benefit payable equals the Life Insurance Proceeds determined under the Death Benefit Option in effect on the date of the Insured's death, plus any supplemental death benefits provided by rider, minus any Policy Debt on that date and, if the date of death occurred during a grace period, minus the premium that would have been required to keep the Policy in force. Under certain circumstances, the amount of the death benefit payable may be further adjusted. See "OTHER POLICY PROVISIONS -- Incontestability" and "Misstatement of Age or Sex." Death Benefit Options. Under Option A, the Life Insurance Proceeds equals the greater of (1) the Specified Amount plus the Account Value, or (2) the applicable corridor percentage of the Account Value as determined using the table of percentages shown below. Under Option B, the Life Insurance Proceeds equals the greater of (1) the Specified Amount, or (2) the applicable corridor percentage of the Account Value as determined using the table of percentages shown below. Under both options, the Specified Amount and Account Value are determined on the date of the Insured's death. The percentage is 250% to Age 40 and declines thereafter as the Insured's Attained Age increases. If the table of percentages currently in effect becomes inconsistent with any federal income tax laws and/or regulations, we reserve the right to change the table. - -------------------------------------------------------------------------------- Table of Percentages of Account Value - -------------------------------------------------------------------------------- Corridor Corridor Corridor Attained Age Percentage Attained Age Percentage Attained Age Percentage - ------------ ---------- ------------ ---------- ------------ ---------- 0-40 250% 54 157% 68 117% 41 243% 55 150% 69 116% 42 236% 56 146% 70 115% 43 229% 57 142% 71 113% 44 222% 58 138% 72 111% 45 215% 59 134% 73 109% 46 209% 60 130% 74 107% 47 203% 61 128% 75-90 105% 48 197% 62 126% 91 104% 49 191% 63 124% 92 103% 50 185% 64 122% 93 102% 51 178% 65 120% 94+ 101% 52 171% 66 119% 53 164% 67 118% - -------------------------------------------------------------------------------- Under Option A, the Life Insurance Proceeds will vary directly with the investment performance of the Account Value. Under Option B, the Life Insurance Proceeds ordinarily will not change until the applicable percentage amount of the Account Value exceeds the Specified Amount or you change the Specified Amount. To see how and when investment performance may begin to affect the Life Insurance Proceeds, please see the hypothetical illustrations below. Changing the Death Benefit Option. You select the Death Benefit Option when you apply for the Policy. You may change the Death Benefit Option on your Policy subject to the following rules. Each change must be submitted by written request received by our Home Office. The effective date of the change will be the Monthly Anniversary Day after we receive the request for the change. We will send you revised Policy schedule pages reflecting the new Death Benefit Option and the effective date of the change. If you request a change from Option A to Option B, the Specified Amount will be increased by the Account Value on the effective date of the increase. If you request a change from Option B to Option A, the Specified Amount after the change will be decreased by the Account Value on the effective date of the change. A change in Death Benefit Option will affect the cost of insurance charges. Accelerated Benefit Rider. Provided the Accelerated Benefit Rider to the Policy is approved in your state, you may elect an accelerated benefit if the Insured is terminally ill. For purposes of determining if an accelerated benefit is available, terminal illness is defined as a medical condition resulting from bodily injury, or disease, or both: (1) which has been diagnosed by a licensed physician; (2) which diagnosis is supported by clinical, radiological, laboratory or other evidence which is satisfactory to us; and (3) which a licensed physician certifies is expected to result in death within 12 months from the date of such certification. Any request for payment of an accelerated benefit must be in a form satisfactory to us, and any payment of an accelerated benefit requires satisfactory proof of a terminal illness and is subject to our administrative procedures as well as the conditions set forth in the Accelerated Benefit Rider. The accelerated benefit available under the Accelerated Benefit Rider equals the Eligible Proceeds: (1) discounted for the life expectancy of the Insured at the rate of interest charged for Policy loans; (2) less the amount of the single premium required to keep the Policy in force for the life expectancy of the Insured; and (3) less any Policy Debt on the date we pay the accelerated benefit, multiplied by the ratio of the Eligible Proceeds to the Total Proceeds. The accelerated benefit will be paid in one lump sum. If the Eligible Proceeds are equal to the Life Insurance Proceeds otherwise payable on the death of the Insured, then payment of the accelerated benefit will result in termination of all insurance coverage on the life of the Insured and any insurance coverage under the Policy and riders on any other named insured will be treated as if the Insured had died. If the Eligible Proceeds are less than the Life Insurance Proceeds otherwise payable on the death of the Insured, then the Policy will continue with the Specified Amount, Account Value, Policy Debt and any additional term rider coverage on such Insured reduced by the ratio of Eligible Proceeds to Total Proceeds. We will waive any surrender charge for the resulting decrease in Specified Amount as well as the minimum Specified Amount requirement under the Policy. Other rider benefits will continue without reduction. Effect of Partial Surrenders on Life Insurance Proceeds. A partial surrender will reduce both the Account Value and the Life Insurance Proceeds by the amount of the partial surrender. We will not permit partial surrenders during the first Policy Year if Death Benefit Option B is in effect. Change in Existing Coverage. After a Policy has been in effect for one year, you may increase or decrease the Specified Amount. To make a change, you must send a written request and the Policy to our Home Office. Any change in the Specified Amount may affect the cost of insurance rate and the net amount at risk, both of which will affect your cost of insurance. See "Monthly Deduction" and Cost of Insurance." In addition, any change in the Specified Amount affects the maximum premium limitation. If decreases in the Specified Amount cause the premiums to exceed new lower limitations required by federal tax law, the excess will be withdrawn from Account Value and refunded so that the Policy will continue to meet these requirements. The Account Value so withdrawn and refunded will be withdrawn from each Investment Subdivision in the same proportion that the Account Value in that Investment Subdivision bears to the total Account Value in all Investment Subdivisions under the Policy at the time of the withdrawal (i.e. on a pro-rata basis). Any decrease in the Specified Amount will become effective on the Monthly Anniversary Day after the date the request is received. The decrease will first apply to coverage provided by the most recent increase, then to the next most recent increases successively, then to the coverage under the original application. During the Continuation Period, we will not allow a decrease unless the Account Value less any Policy Debt is greater than the surrender charge. The Specified Amount following a decrease can never be less than the minimum Specified Amount for the Policy when it was issued. A decrease may cause a surrender charge to be assessed and may require a payment to you of excess Account Value. To apply for an increase, you must complete a supplemental application and submit evidence of insurability satisfactory to us. Any approved increase will become effective on the date shown in the supplemental policy data page. An increase will not become effective, however, if the Policy's Surrender Value is insufficient to cover the monthly deduction for the Policy Month following the increase. If there is an increase in Specified Amount, there will be a one-time charge (per increase) of $1.50 per $1,000 of increase to cover underwriting and administrative costs associated with the increase. This charge will be included in the monthly deduction for the month the decrease becomes effective. This charge will never exceed $300 per increase. A change in the existing insurance coverage may have federal tax consequences. See "TAX CONSIDERATIONS." Changing the Beneficiary. If the right is reserved, the Beneficiary may also be changed during the Insured's life. To make a change, send a written request to our Home Office. The request and the change must be in a form satisfactory to us and must actually be received by us. The change will take effect as of the date you signed the request. LOAN BENEFITS You may borrow up to 90% of the difference between (1) your Account Value at the end of the Valuation Period during which the loan request is received, and (2) any surrender charges on the date of the loan. See "Requesting Payments." Requests for Policy loans may be made in writing or by telephone. See "REQUESTING PAYMENTS AND TELEPHONE TRANSACTIONS." Outstanding Policy Debt, including accrued interest, reduces the amount available for new loans. When a loan is made, an amount equal to the loan proceeds is transferred from the Account Value in Separate Account II to our General Account and is held as "collateral" for the loan. If you do not direct an allocation for this transfer when requesting the loan we will make it on a pro-rata basis. When a loan is repaid, an amount equal to the repayment is transferred from our General Account to Separate Account II and allocated as you direct when submitting the repayment. If you provide no direction, the amount will be allocated in accordance with your standing instructions for Net Premium allocations. A portion of Policy loans taken or existing on or after the Preferred Loan Availability Date will be designated as Preferred Policy Debt. Preferred Policy Debt will be that portion of Policy Debt which equals the Account Value under the Policy less the sum of all premium payments made. We redetermine the amount of Preferred Policy Debt each Policy Month. We currently intend to credit interest at an annual rate of 6% to that portion of Account Value transferred to the General Account which is equal to Preferred Policy Debt. We reserve the right to change, at our sole discretion, the rate of interest credited to the amount of Account Value transferred to the General Account and guarantee that Preferred Policy Debt will earn at least a minimum annual interest rate of 4%. An annual rate of 4% is and will be credited to that portion of Account Value transferred to the General Account which exceeds Preferred Policy Debt. Interest. We will charge interest daily on any outstanding Policy loan at an effective annual rate of 6%. Interest is due and payable at the end of each Policy Year while a Policy loan is outstanding. If, on any Policy Anniversary, interest accrued since the last Policy Anniversary has not been paid, the amount of the interest is added to the loan and becomes part of the outstanding Policy Debt. Interest transferred out of Separate Account II will be transferred from each Investment Subdivision on a pro-rata basis. Repayment of Policy Debt. You may repay all or part of your Policy Debt at any time while the Insured is living and the Policy is in force. Any payments by you other than planned periodic premiums will be treated first as the repayment of any outstanding Policy Debt. The portion of the payment in excess of any outstanding Policy Debt will be treated as an unscheduled premium payment. We will first apply any repayment to reduce the portion of Policy Debt that is not Preferred Policy Debt. Loan repayments must be sent to our Home Office and will be credited as of the date received. A Policy loan repayment is not treated as a premium payment and is not subject to the 3% premium charge. Effect of Policy Loan. A Policy loan, whether or not repaid, will affect Policy values over time because the investment results of the Investment Subdivisions will apply only to the non-loaned portion of the Account Value. The longer the loan is outstanding, the greater the effect is likely to be. Depending on the investment results of the Investment Subdivisions while the Policy loan is outstanding, the effect could be favorable or unfavorable. Policy loans, particularly if not repaid, could make it more likely than otherwise for a Policy to terminate. See "Tax Considerations," below, for a discussion of adverse tax consequences if a Policy lapses with Policy loans outstanding. If the death benefit becomes payable while there is an outstanding Policy loan, Policy Debt will be deducted from the Life Insurance Proceeds. If Policy Debt exceeds the Account Value less any applicable surrender charge on any Monthly Anniversary Day and the Continuation Period is not in effect, the Policy will lapse without payment of a required loan payment. During the Continuation Period, if Policy Debt on any Monthly Anniversary Day exceeds the Account Value less any applicable surrender charge, and the Net Total Premium is less than the Continuation Amount, your Policy will lapse without payment of a required loan payment. In either event, we will mail to you notice of the amount required to be paid to keep the Policy in force, and you will have a 61-day grace period from the date we mail the notice to make the required loan payment. SURRENDER BENEFITS Full Surrender. You may surrender your Policy at any time for its Surrender Value. See "Requesting Payments." A surrender charge may apply. See "Schedule of Surrender Charge." Your Policy will terminate and cease to be in force if it is surrendered for a lump sum. It cannot later be reinstated. Partial Surrender. You may make partial surrenders under your Policy. See "Requesting Payments." Requests for partial surrenders may be made in writing or by telephone. See "REQUESTING PAYMENTS AND TELEPHONE TRANSACTIONS." The minimum partial surrender amount is $500. A partial surrender processing fee equal to the lesser of $25 or 2% of the amount surrendered will be assessed for a partial surrender. The amount of a partial surrender will equal the amount requested for surrender plus the partial surrender processing fee. When you request a partial surrender, you can direct how the partial surrender will be deducted from your Account Value. If you provide no directions, the partial surrender will be deducted from your Account Value in the Investment Subdivisions on a pro-rata basis. HYPOTHETICAL ILLUSTRATIONS The following illustrations show how certain values under a sample Policy change with assumed investment performance over an extended period of time. In particular, they illustrate how Account Values, Surrender Values and Life Insurance Proceeds payable under a Policy covering an Insured of a given Age on the Policy Date, would vary over time. The illustrations assume planned premiums were paid annually and the return on the assets in the Investment Subdivisions were a uniform gross annual rate of 0%, 6% or 12%, before deduction of any fees and charges. The values reflect the deduction of all Policy and Fund fees and charges. The tables also show planned premiums accumulated at 5% interest. The values under a Policy would be different from those shown if the returns averaged 0%, 6% or 12% but fluctuated over and under those averages throughout the years shown. The hypothetical investment rates of return are illustrative only and should not be deemed a representation of past or future investment rates of return. Actual rates of return for a particular Policy may be more or less than the hypothetical investment rates of return used in the illustrations. The illustrations assume an average annual expense ratio of .82% of the average daily net assets of the Funds available under the Policies, based on the estimated expense ratios of each of the Funds for the first year of operations. For information on Fund expenses, see the prospectus for the Funds accompanying this prospectus. The current illustrations also reflect the 0.70% mortality and expense risk charge to the Separate Account II. The guaranteed illustrations reflect the maximum 0.90% mortality and expense risk charge to the Separate Account II. After deduction of estimated Fund expenses and the mortality and expense risk charge, the illustrated gross annual investment rates of return of 0%, 6% and 12% would correspond to approximate net annual rates of return for the Investment Divisions of -1.52%, 4.48% and 10.48%, respectively. The illustrations also reflect the monthly deduction for the hypothetical Insured. Our current charges and the higher guaranteed charges we have the contractual right to charge are reflected in separate illustrations on each of the following pages. All the illustrations reflect the fact that no charges for Federal or state income taxes are currently made against Separate Account II and assume no Policy Debt or charges for supplemental benefits. The illustrations are based on our sex distinct rates for non-tobacco users. Upon request, we will furnish a comparable illustration based upon the proposed Insured's individual circumstances. Such illustrations may assume different hypothetical rates of return than those illustrated. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE Male Issue Age 45 Initial Specified Amount $250,000 Preferred Nonsmoker Underwriting Risk Initial Premium and Planned Death Benefit Option A Premium (Payable Annually) (1) $13,000 0% Assumed Hypothetical 6% Assumed Hypothetical 12% Assumed Hypothetical Premiums Gross Annual Investment Gross Annual Investment Gross Annual Investment End of Accumulated Return with Guaranteed Return with Guaranteed Return with Guaranteed Policy At 5% Interest Cost of Insurance Rates (2)(3) Cost of Insurance Rates (2)(3) Cost of Insurance Rates (2)(3) Year Per Year Surrender Account Death Surrender Account Death Surrender Account Death Value Value Benefit Value Value Benefit Value Value Benefit 1 13,650 8,922 11,174 261,174 9,631 11,884 261,884 10,341 12,594 262,594 2 27,983 19,837 22,089 272,089 21,954 24,207 274,207 24,158 26,411 276,411 3 43,032 30,492 32,745 282,745 34,731 36,983 286,983 39,320 41,572 291,572 4 58,833 40,888 43,140 293,140 47,975 50,228 300,228 55,958 58,210 308,210 5 75,425 51,018 53,271 303,271 61,697 63,949 313,949 74,214 76,467 326,467 6 92,846 61,110 63,135 313,135 76,139 78,164 328,164 94,478 96,503 346,503 7 111,138 70,921 72,721 322,721 91,075 92,875 342,875 116,683 118,483 368,483 8 130,345 80,440 82,015 332,015 106,509 108,084 358,084 141,013 142,588 392,588 9 150,513 89,659 91,009 341,009 122,449 123,799 373,799 167,671 169,021 419,021 10 171,688 98,559 99,684 349,684 138,893 140,018 390,018 196,873 197,998 447,998 15 294,547 137,860 137,860 387,860 228,790 228,790 478,790 390,466 390,466 640,466 20 451,350 165,527 165,527 415,527 329,852 329,852 579,852 694,821 694,821 944,821 25 651,475 178,159 178,159 428,159 439,877 439,877 689,877 1,174,682 1,174,682 1,424,682 30 906,890 168,328 168,328 418,328 551,120 551,120 801,120 1,930,014 1,930,014 2,180,014 35 1,232,872 122,789 122,789 372,789 646,547 646,547 896,547 3,115,940 3,115,940 3,365,940 (1) The values illustrated assume a $13,000 premium is paid at the beginning of each Policy year. Values would be different if premiums are paid with a different frequency or in different amounts. (2) The values and benefits are as of the end of the year shown. They assume that no Policy loans or withdrawals have been made. Excessive loans or withdrawals may cause this Policy to lapse because of insufficient account value. (3) The values and benefits are shown using the maximum cost of insurance rates allowable under the Policy. Accordingly, if the assumed hypothetical gross annual investment return were earned, the values and benefits of an actual Policy with the listed specifications could never be less than those shown, and in some cases may be greater than those shown. THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS. THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE CORRESPOND TO NET ANNUAL RATES OF RETURN OF -1.72%, 4.28% AND 10.28%. THE DEATH BENEFIT AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE Male Issue Age 45 Initial Specified Amount $250,000 Preferred Nonsmoker Underwriting Risk Initial Premium and Planned Death Benefit Option A Premium (Payable Annually) (1) $13,000 0% Assumed Hypothetical 6% Assumed Hypothetical 12% Assumed Hypothetical Premiums Gross Annual Investment Gross Annual Investment Gross Annual Investment End of Accumulated Return with Current Return with Current Return with Current Policy At 5% Interest Cost of Insurance Rates (2)(3) Cost of Insurance Rates (2)(3) Cost of Insurance Rates (2)(3) Year Per Year Surrender Account Death Surrender Account Death Surrender Account Death Value Value Benefit Value Value Benefit Value Value Benefit 1 13,650 9,430 11,683 261,683 10,163 12,415 262,415 10,896 13,148 263,148 2 27,983 20,956 23,209 273,209 23,156 25,408 275,408 25,444 27,697 277,697 3 43,032 32,257 34,509 284,509 36,679 38,931 288,931 41,464 43,716 293,716 4 58,833 43,329 45,582 295,582 50,750 53,003 303,003 59,103 61,355 311,355 5 75,425 54,171 56,424 306,424 65,387 67,640 317,640 78,524 80,776 330,776 6 92,846 65,020 67,045 317,045 80,850 82,875 332,875 100,148 102,173 352,173 7 111,138 75,643 77,443 327,443 96,929 98,729 348,729 123,947 125,747 375,747 8 130,345 86,030 87,605 337,605 113,638 115,213 365,213 150,134 151,709 401,709 9 150,513 96,184 97,534 347,534 131,004 132,354 382,354 178,957 180,307 430,307 10 171,688 106,091 107,216 357,216 149,040 150,165 400,165 210,678 211,803 461,803 15 294,547 153,948 153,948 403,948 252,470 252,470 502,470 426,882 426,882 676,882 20 451,350 195,898 195,898 445,898 378,378 378,378 628,378 779,315 779,315 1,029,315 25 651,475 230,803 230,803 480,803 530,644 530,644 780,644 1,354,361 1,354,361 1,604,361 30 906,890 256,693 256,693 506,693 712,825 712,825 962,825 2,292,563 2,292,563 2,542,563 35 1,232,872 271,042 271,042 521,042 928,680 928,680 1,178,680 3,824,865 3,824,865 4,074,865 (1) The values illustrated assume a $13,000 premium is paid at the beginning of each Policy year. Values would be different if premiums are paid with a different frequency or in different amounts. (2) The values and benefits are as of the end of the year shown. They assume that no Policy loans or withdrawals have been made. Excessive loans or withdrawals may cause this Policy to lapse because of insufficient account value. (3) The values and benefits are shown using the cost of insurance charges currently deducted by Life of Virginia. Although Life of Virginia anticipates deducting these charges for the forseeable future, THESE CHARGES ARE NOT GUARANTEED AND COULD BE RAISED AT THE DISCRETION OF LIFE OF VIRGINIA. Accordingly, even if the assumed hypothetical gross annual investment return were earned, the values and benefits under an actual Policy with the listed specifications may be less than those shown if the cost of insurance charges were increased. THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS. THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE CORRESPOND TO NET ANNUAL RATES OF RETURN OF -1.52%, 4.48% AND 10.48%. THE DEATH BENEFIT AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE Male Issue Age 45 Initial Specified Amount $250,000 Preferred Nonsmoker Underwriting Risk Initial Premium and Planned Death Benefit Option B Premium (Payable Annually) (1) $ 4,750 0% Assumed Hypothetical 6% Assumed Hypothetical 12% Assumed Hypothetical Premiums Gross Annual Investment Gross Annual Investment Gross Annual Investment End of Accumulated Return with Guaranteed Return with Guaranteed Return with Guaranteed Policy At 5% Interest Cost of Insurance Rates (2)(3) Cost of Insurance Rates (2)(3) Cost of Insurance Rates (2)(3) Year Per Year Surrender Account Death Surrender Account Death Surrender Account Death Value Value Benefit Value Value Benefit Value Value Benefit 1 4,988 1,232 3,484 250,000 1,472 3,725 250,000 1,713 3,965 250,000 2 10,224 4,603 6,855 250,000 5,302 7,554 250,000 6,031 8,284 250,000 3 15,723 7,859 10,111 250,000 9,239 11,492 250,000 10,738 12,990 250,000 4 21,497 10,999 13,251 250,000 13,287 15,539 250,000 15,873 18,125 250,000 5 27,559 14,017 16,269 250,000 17,443 19,695 250,000 21,475 23,728 250,000 6 33,925 17,139 19,164 250,000 21,938 23,963 250,000 27,823 29,848 250,000 7 40,608 20,123 21,923 250,000 26,535 28,335 250,000 34,730 36,530 250,000 8 47,626 22,961 24,536 250,000 31,229 32,804 250,000 42,252 43,827 250,000 9 54,995 25,643 26,993 250,000 36,018 37,368 250,000 50,450 51,800 250,000 10 62,732 28,154 29,279 250,000 40,892 42,017 250,000 59,390 60,515 250,000 15 107,623 37,769 37,769 250,000 66,414 66,414 250,000 118,542 118,542 250,000 20 164,916 39,673 39,673 250,000 92,174 92,174 250,000 214,408 214,408 261,578 25 238,039 30,329 30,329 250,000 117,846 117,846 250,000 370,937 370,937 430,286 30 331,364 * * * 141,653 141,653 250,000 620,698 620,698 664,147 35 450,473 * * * 160,127 160,127 250,000 1,024,179 1,024,179 1,075,388 * In the absence of an additional premium, the Policy would lapse. (1) The values illustrated assume a $ 4,750 premium is paid at the beginning of each Policy year. Values would be different if premiums are paid with a different frequency or in different amounts. (2) The values and benefits are as of the end of the year shown. They assume that no Policy loans or withdrawals have been made. Excessive loans or withdrawals may cause this Policy to lapse because of insufficient account value. (3) The values and benefits are shown using the maximum cost of insurance rates allowable under the Policy. Accordingly, if the assumed hypothetical gross annual investment return were earned, the values and benefits of an actual Policy with the listed specifications could never be less than those shown, and in some cases may be greater than those shown. THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS. THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE CORRESPOND TO NET ANNUAL RATES OF RETURN OF -1.72%, 4.28% AND 10.28%. THE DEATH BENEFIT AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME. FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE Male Issue Age 45 Initial Specified Amount $250,000 Preferred Nonsmoker Underwriting Risk Initial Premium and Planned Death Benefit Option B Premium (Payable Annually) (1) $ 4,750 0% Assumed Hypothetical 6% Assumed Hypothetical 12% Assumed Hypothetical Premiums Gross Annual Investment Gross Annual Investment Gross Annual Investment End of Accumulated Return with Current Return with Current Return with Current Policy At 5% Interest Cost of Insurance Rates (2)(3) Cost of Insurance Rates (2)(3) Cost of Insurance Rates (2)(3) Year Per Year Surrender Account Death Surrender Account Death Surrender Account Death Value Value Benefit Value Value Benefit Value Value Benefit 1 4,988 1,559 3,812 250,000 1,812 4,065 250,000 2,066 4,318 250,000 2 10,224 5,344 7,597 250,000 6,093 8,345 250,000 6,872 9,125 250,000 3 15,723 9,034 11,286 250,000 10,527 12,780 250,000 12,146 14,398 250,000 4 21,497 12,625 14,877 250,000 15,119 17,372 250,000 17,933 20,185 250,000 5 27,559 16,114 18,366 250,000 19,873 22,125 250,000 24,286 26,538 250,000 6 33,925 19,737 21,762 250,000 25,031 27,056 250,000 31,503 33,528 250,000 7 40,608 23,263 25,063 250,000 30,370 32,170 250,000 39,422 41,222 250,000 8 47,626 26,682 28,257 250,000 35,890 37,465 250,000 48,113 49,688 250,000 9 54,995 29,996 31,346 250,000 41,601 42,951 250,000 57,663 59,013 250,000 10 62,732 33,194 34,319 250,000 47,504 48,629 250,000 68,161 69,286 250,000 15 107,623 49,120 49,120 250,000 81,943 81,943 250,000 140,662 140,662 250,000 20 164,916 62,112 62,112 250,000 123,519 123,519 250,000 260,043 260,043 317,253 25 238,039 71,598 71,598 250,000 174,947 174,947 250,000 455,510 455,510 528,392 30 331,364 76,208 76,208 250,000 240,558 240,558 257,397 775,077 775,077 829,332 35 450,473 73,923 73,923 250,000 323,781 323,781 339,970 1,299,958 1,299,958 1,364,956 (1) The values illustrated assume a $ 4,750 premium is paid at the beginning of each Policy year. Values would be different if premiums are paid with a different frequency or in different amounts. (2) The values and benefits are as of the end of the year shown. They assume that no Policy loans or withdrawals have been made. Excessive loans or withdrawals may cause this Policy to lapse because of insufficient account value. (3) The values and benefits are shown using the cost of insurance charges currently deducted by Life of Virginia. Although Life of Virginia anticipates deducting these charges for the forseeable future, THESE CHARGES ARE NOT GUARANTEED AND COULD BE RAISED AT THE DISCRETION OF LIFE OF VIRGINIA. Accordingly, even if the assumed hypothetical gross annual investment return were earned, the values and benefits under an actual Policy with the listed specifications may be less than those shown if the cost of insurance charges were increased. THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS. THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE CORRESPOND TO NET ANNUAL RATES OF RETURN OF -1.52%, 4.48% AND 10.48%. THE DEATH BENEFIT AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE OR BELOW THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME. REQUESTING PAYMENTS AND TELEPHONE TRANSACTIONS Requesting Payments. Written requests for payment (except for telephone requests) must be sent to our Home Office or given to our authorized agent for forwarding to our Home Office. We will ordinarily pay any Life Insurance Proceeds, loan proceeds or surrender or partial surrender proceeds in a lump sum within seven days after receipt at our Home Office of all the documents required for such a payment. Other than the Life Insurance Proceeds, which are determined as of the date of the Insured's death, the amount will be determined as of the date our Home Office receives all required documents. Life Insurance Proceeds may be paid in a lump sum or under an optional payment plan. See "Optional Payment Plans." Any Life Insurance Proceeds that are paid in one lump sum will include interest from the date of death to the date of payment. Interest will be paid at a rate set by us, or by law if greater. The minimum interest rate which will be paid is 2.5%. Interest will not be paid beyond one year or any longer time set by law. Life Insurance Proceeds will be reduced by any outstanding Policy Debt and any due and unpaid charges and increased by any benefits added by rider. We may delay making a payment or processing a transfer request if: (1) the disposal or valuation of Separate Account II's assets is not reasonably practicable because the New York Stock Exchange is closed for other than a regular holiday or weekend, trading is restricted by the SEC, or the SEC declares that an emergency exists; or (2) the SEC by order permits postponement of payment to protect our Policy Owners. We also may defer making payments attributable to a check that has not cleared the bank on which it is drawn. Telephone Transactions. You may make certain requests under the Policy by telephone provided we have your written authorization on file at the Home Office. These include requests for transfers, partial surrenders, Policy loans, changes in premium allocation designations, dollar-cost averaging changes and changes in the portfolio rebalancing program. Our Home Office will employ reasonable procedures to confirm that instructions communicated by telephone are genuine. Such procedures may include, among others, requiring some form of personal identification prior to acting upon instructions received by telephone, providing written confirmation of such transactions, and/or tape recording of telephone instructions. Your request for telephone transactions authorizes us to record telephone calls. If reasonable procedures are not employed, we may be liable for any losses due to unauthorized or fraudulent instructions. However, if reasonable procedures are employed, we will not be liable for any losses due to unauthorized or fraudulent instructions. OTHER POLICY BENEFITS AND PROVISIONS Exchange Privilege. During the first 24 Policy Months, you may convert the Policy to a permanent fixed benefit policy. If you object to a material change in the investment policy of Separate Account II or the Investment Subdivisions, you may also convert the Policy to a permanent fixed benefit policy within 60 days after the change. In either case, you may elect either the same death benefit or the same net amount at risk as the existing Policy at the time of conversion. Premiums will be based on the same Age at issue and risk classification of the Insured as the existing Policy. The conversion will be subject to an equitable adjustment in payments and Account Value to reflect variances, if any, in the payments and Account Value under the existing Policy and the new policy. See your Policy for further information. Optional Payment Plans. The Policy currently offers the following five optional payment plans as alternatives to the payment of a death benefit or Surrender Value in a lump sum: Plan 1 - Income for a Fixed Period. Periodic payments will be made for a fixed period not longer than 30 years. Payments can be annual, semi-annual, quarterly or monthly. Plan 2 - Life Income. Equal monthly payments will be made for a guaranteed minimum period. If the payee lives longer than the minimum period, payments will continue for his or her life. The minimum period can be 10, 15 or 20 years. Plan 3 - Income of a Definite Amount. Equal periodic payments of a definite amount will be paid. Payments can be annual, semi-annual, quarterly or monthly. Plan 4 - Interest Income. Periodic payments of interest earned from the proceeds will be paid. Payments can be annual, semi-annual, quarterly or monthly and will begin at the end of the first period chosen. Plan 5 - Joint Life and Survivor Income. Equal monthly payments will be made to two payees for a guaranteed minimum of 10 years. Each payee must be at least 35 years old when payments begin. An optional payment plan can be selected in the application or by notifying us in writing at our Home Office. Any amount left with us for payment under an optional payment plan will be transferred to our general account. Payments under an optional payment plan will not vary with the investment performance of Separate Account II because they are all forms of fixed-benefit annuities. See "Tax Treatment of Policy Proceeds." Certain conditions and restrictions apply to payments received under an optional payment plan. For further information, review your Policy or contact an authorized Life of Virginia agent. Other Policy Provisions. The Policy contains provisions addressing the following matters: Dividends. The Policy is non-participating. No dividends will be paid on the Policy. Incontestability. The Policy limits our right to contest the Policy as issued or as increased, except for material misstatements contained in the application or a supplemental application, after it has been in force during the Insured's lifetime for a minimum period, generally for two years from the Policy Date or effective date of the increase. This provision does not apply to riders that provide disability benefits. Suicide Exclusion. If the Insured commits suicide while sane or insane, within two years of the Policy Date, Life Insurance Proceeds payable under the Policy will be limited to all premiums paid, less outstanding Policy Debt and less amounts paid upon partial surrender of the Policy. If the Insured commits suicide while sane or insane, more than two years after the Policy Date but within two years after the effective date of an increase in the Specified Amount, the proceeds payable with respect to the increase will be limited to the cost of insurance applied to the increase. Misstatement of Age or Sex. Life Insurance Proceeds will be adjusted if the Insured's Age or sex has been misstated in the application. Written Notice. Any written notice should be sent to us at our Home Office at 6610 West Broad Street, Richmond, Virginia 23230. The notice should include the Policy number and the Insured's full name. Any notice sent by us to you will be sent to the address shown in the application unless an appropriate address change form has been filed with us. Owner. You have rights in the Policy during the Insured's lifetime. If you die before the Insured and there is no contingent Owner, ownership passes to your estate. Beneficiary. You designate the Primary Beneficiaries and Contingent Beneficiaries when you apply for the Policy. If changed, the Primary Beneficiary and Contingent Beneficiary is as shown in the latest change filed with us. One or more Primary Beneficiaries or Contingent Beneficiaries may be named in the application. In such a case, the proceeds will be paid in equal shares to the survivors in the appropriate Beneficiary class, unless you request otherwise. Unless an optional payment plan is chosen, the proceeds payable at the Insured's death will be paid in a lump sum to the Primary Beneficiary(ies). If the Primary Beneficiary(ies) dies before the Insured, the proceeds will be paid to the Contingent Beneficiary(ies). If no Beneficiary(ies) survives the Insured, the proceeds will be paid to you or your estate. Reinstatement. If the Policy has not been surrendered, the Policy may be reinstated within three years after lapse, subject to compliance with certain conditions, including the payment of a necessary premium and submission of satisfactory evidence of insurability. See your Policy for further information. Trustee. If a trustee is named as the Owner or Beneficiary of the Policy and subsequently exercises ownership rights or claims benefits thereunder, we will have no obligation to verify that a trust is in effect or that the trustee is acting within the scope of his/her authority. Payment of policy benefits to the trustee will release us from all obligations under the Policy to the extent of the payment. When we make a payment to the trustee, we will have no obligation to ensure that such payment is applied according to the terms of the trust agreement. Other Changes. At any time we may make such changes in the Policy as are necessary to assure compliance at all times with the definition of life insurance prescribed by the Code; to make the Policy, our operations, or the operation of Separate Account II conform with any law or regulation issued by any government agency to which they are subject; or to reflect a change in the operation of Separate Account II, if allowed by the Policy. Only the President or a Vice-President of Life of Virginia has the right to change the Policy. No agent has the authority to change the Policy or waive any of its terms. All endorsements, amendments, or riders must be signed by such officer to be valid. Reports. We maintain records and accounts of all transactions involving the Policy, Separate Account II and Policy Debt. Within 30 days after each Policy Anniversary, you will be sent a report showing information about your Policy for the period covered by the report. The report will show the amount of Life Insurance Proceeds, the Account Value in each Investment Subdivision, the Surrender Value and Policy Debt. The report will also show premiums paid and charges made during the Policy Year. You will also be sent an annual and a semi-annual report for each Fund underlying an Investment Subdivision to which you have allocated Account Value, as required by the 1940 Act. In addition, when you pay premiums (other than by pre-authorized checking account deduction), or if you take out a Policy loan, make transfers or make partial surrenders, you will receive a written confirmation of these transactions. Change of Owner. You may change the Owner of the Policy by sending a written request on a form satisfactory to us to our Home Office while the Insured is alive and the Policy is in force. The change will take effect the date you sign the written request, but the change will not affect any action we have taken before we receive the written request. A change of Owner does not change the Beneficiary designation. Supplemental Benefits. Supplemental benefits are available and may be added to your Policy by rider. Monthly charges for these benefits will be deducted from your Account Value as part of the monthly deduction. See "Monthly Deduction." Examples of these supplemental benefits include term insurance on a spouse or children, additional death benefits if the insured dies in an accident, and waiver of either the monthly deduction or a stipulated amount if the Insured becomes disabled as defined in the rider. Additional rules and limits apply to these supplemental benefits. Please ask your authorized Life of Virginia agent for further information or contact our Home Office. Using the Policy as Collateral. The Policy can be assigned as collateral security. We must be notified in writing if you assign the Policy. Any payments made before the assignment and recorded at our Home Office will not be affected. We are not responsible for the validity of an assignment. Your rights and the rights of the Beneficiary may be affected by an assignment. Reinsurance. We intend to reinsure a portion of the risks assumed under the Policies. LIFE OF VIRGINIA The Life Insurance Company of Virginia. We are a stock life insurance company operating under a charter granted by the Commonwealth of Virginia on March 21, 1871. We are principally engaged in the offering of life insurance and annuity policies and rank among the 25 largest stock life insurance companies in the United States in terms of business in force. We are admitted to do business in 49 states and the District of Columbia. Our principal offices are at 6610 West Broad Street, Richmond, Virginia 23230. Eighty percent of our capital stock is owned by General Electric Capital Assurance Corporation ("GE Capital Assurance"). The remaining 20% is owned by GE Life Insurance Group, Inc. GE Capital Assurance and GE Life Insurance Group, Inc. are indirectly wholly-owned subsidiaries of General Electric Capital Corporation ("GE Capital"). GE Capital, a New York corporation, is a diversified financial services company whose subsidiaries consist of specialty insurance, equipment management, and commercial and consumer financing businesses. GE Capital's parent, General Electric Company, founded more than one hundred years ago by Thomas Edison, is the world's largest manufacturer of jet engines, engineering plastics, medical diagnostic equipment and large electric power generation equipment. State Regulation. We are subject to regulation by the State Corporation Commission of the Commonwealth of Virginia. An annual statement is filed with the Virginia Commissioner of Insurance on or before March 1 of each year covering our operations and reporting on our financial condition as of December 31 of the preceding year. Periodically, the Commissioner of Insurance examines our liabilities and reserves and those of Separate Account II and certifies their adequacy, and a full examination of our operations is conducted by the State Corporation Commission, Bureau of Insurance of the Commonwealth of Virginia at least every five years. We are also subject to the insurance laws and regulation of other states within which it is licensed to operate. Executive Officers and Directors. We are managed by a board of directors. The following table sets forth the name, address and principal occupations during the past five years of each of our executive officers and directors. Name and Position(s) With Life of Virginia* Principal Occupations Last Five Years Ronald V. Dolan* Director, Chairman of the Board, Life of Virginia since 1997; President and Chief Executive Officer of First Colony Life Insurance Company 1992-1997; President, First Colony Corporation since 1985. Paul E. Rutledge III* Director, President and Chief Executive Officer since 1997; President and Chief Operating Officer, Life of Virginia, 5/91 to 4/97; Executive Vice President and Chief Operating Officer, United Investors Life Insurance Company, Birmingham, Alabama, 9/87 to 4/91. Selwyn L. Flournoy, Jr.* Director, Life of Virginia since 5/89; Senior Vice President, Life of Virginia, since 1980. Chief Financial Officer since 1980. Linda L. Lanam* Director, Life of Virginia, since 2/93; Senior Vice President since 1997; Vice President and Senior Counsel, Life of Virginia, since 1989; Corporate Secretary for Life of Virginia and for a number of Life of Virginia affiliates, since 1992. Robert D. Chinn* Director, Life of Virginia since 1997; Senior Vice President - Agency, Life of Virginia, since 1/92; Vice President, Life of Virginia, since 1985. Elliott Rosenthal Senior Vice President - Investment Products since 1997; Vice President and Senior Investment Actuary, 1/95 - 4/97; Investment Actuary, 1/82 - 2/95. Victor C. Moses Director, Life of Virginia, since April 1, 1996. Director of GNA since April 1994. Senior Vice President, Business Development, and Chief Actuary of GNA since Mary 1993. Senior Vice President and Chief Financial Officer of GNA, 1991-1993. Vice President and Chief Actuary of GNA, 1983-1991. Senior Vice President, Controller and Treasurer GNA Investors Trust, 1992-1993. Geoffrey S. Stiff Director, Life of Virginia, since April 1, 1996. Director of GNA since April 1994. Senior Vice President, Chief Financial Officer and Treasurer of GNA since May 1993. Vice President, Chief Financial Officer and Director of Employers Reinsurance Corporation 1987-1993. Senior Vice President, Controller and Treasurer of GNA Investors Trust since 1993. - ---------------------------------------------------------------- * Messrs. Dolan, Rutledge, Flournoy, Chinn and Ms. Lanam are members of our Executive Committee. The principal business address of each person listed, unless otherwise indicated, is The Life Insurance Company of Virginia, 6610 W. Broad Street, Richmond, Virginia 23230. The principal business address for Mr. Dolan and Mr. Stiff is First Colony Life Insurance Company, 700 Main Street, Post Office 1280, Lynchburg, VA 24505-1280. The principal business address for Mr. Moses is GNA Corporation, Two Union Square, 601 Union Street, Seattle, WA 98101. The composition of our Board of Directors changed following our sale on April 1, 1996. Separate Account II. Separate Account II was established by us as a separate investment account on August 21, 1986. Separate Account II currently has thirty-four Investment Subdivisions available under the Policy, but that number may change in the future. Each Investment Subdivision invests exclusively in shares representing an interest in a separate corresponding portfolio of one of the nine Funds described above. Net Premiums are allocated in accordance with your instructions among up to seven of the thirty-four Investment Subdivisions available under the Policy. The assets of Separate Account II belong to us. Nonetheless, the assets in Separate Account II attributable to the Policies are not chargeable with liabilities arising out of any other business which we may conduct. The assets of Separate Account II shall, however, be available to cover the liabilities of our General Account to the extent that the assets of Separate Account II exceed its liabilities arising under the Policies supported by it. Income and both realized and unrealized gains or losses from the assets of Separate Account II are credited to or charged against Separate Account II without regard to the income, gains or losses arising out of any other business we may conduct. Separate Account II is registered with the SEC as a unit investment trust under the 1940 Act and meets the definition of a separate account under the federal securities laws. Registration with the SEC does not involve supervision of the management or investment practices or policies of Separate Account II by the SEC. Changes to Separate Account II. Separate Account II may include other Investment Subdivisions that are not available under the Policy and are not otherwise discussed in this prospectus. We may substitute another investment subdivision or insurance company separate account under the Policy if, in our judgment, investment in a Investment Subdivision should no longer be possible or becomes inappropriate to the purposes of the Policies, or if investment in another investment subdivision or insurance company separate account is in the best interest of Owners. No substitution may take place without notice to Owners and prior approval of the SEC and insurance regulatory authorities, to the extent required by the 1940 Act and applicable law. We may also, where permitted by law: (1) create new separate accounts; (2) combine separate accounts, including Separate Account II; (3) add new Investment Subdivisions or remove Investment Subdivisions from Separate Account II; (4) make the Investment Subdivisions available under other policies we issue; (5) deregister Separate Account II under the 1940 Act; and (6) operate Separate Account II under the direction of committee or in another form. Voting of Fund Shares. We are the legal owner of shares held by the Investment Subdivisions and as such have the right to vote on all matters submitted to shareholders of the Funds. However, as required by law, we will vote shares held in the Investment Subdivisions at regular and special meetings of shareholders of the Funds in accordance with instructions received from Owners with Account Value in the Investment Subdivisions. To obtain voting instructions from Owners, before a meeting of shareholders of the Funds, we will send Owners voting instruction material, a voting instruction form and any other related material. Shares held by an Investment Subdivision for which no timely instructions are received will be voted by us in the same proportion as those shares for which voting instructions are received. Should the applicable federal securities laws, regulations or interpretations thereof change so as to permit us to vote shares of the Funds in our own right, we may elect to do so. We may, if required by state insurance officials, disregard your voting instructions if such instructions would require shares to be voted so as to cause a change in sub-classification or investment objectives of one or more of the Funds, or to approve or disapprove an investment advisory agreement. In addition, we may under certain circumstances disregard voting instructions that would require changes in the investment policy or investment adviser of one or more of the Funds, provided that we reasonably disapprove of such changes in accordance with applicable federal regulations. If we ever disregard voting instructions, Owners will be advised of that action and of the reasons for such action in the next report to Owners. TAX CONSIDERATIONS The following discussion is general and is not intended as tax advice. Tax Status of the Policy. The Code, in section 7702, establishes a statutory definition of life insurance for tax purposes. We believe that the Policy meets the statutory definition of life insurance, which places limitations on the amount of premiums that may be paid. If the Specified Amount of a Policy is increased or decreased, the applicable premium limitation may change. In the case of a decrease in the Specified Amount, a partial surrender, a change from Option A to Option B, or any other such change that reduces benefits under the Policy during the first 15 years after a Policy is issued and that results in a cash distribution to you in order for the Policy to continue complying with section 7702 definitional limitations on premiums and cash values, certain amounts prescribed in section 7702 which are so distributed will be includable in your ordinary income (to the extent of any gain in the Policy). Such income inclusion will also occur, in certain circumstances, with respect to cash distributions made in anticipation of reductions in benefits under the Policy. The Code (section 817(h)) and regulations promulgated thereunder by the Secretary of the Treasury (the "Treasury") prescribe diversification standards for the investments of Separate Account II which must be met in order for the Policy to be treated as a life insurance contract for federal tax purposes. Separate Account II, through the Funds, intends to comply with the diversification requirements prescribed by the Treasury. Although we do not control the Funds, we have entered into agreements regarding participation in the Funds which require the Funds to be operated in compliance with the requirements prescribed by the Treasury. Thus, we believe that Separate Account II will be treated as adequately diversified for federal tax purposes. In certain circumstances, variable contract owners may be considered the owners, for federal tax purposes, of the assets of the separate account used to support such contracts. In those circumstances, income and gains from the separate account assets would be includable in the variable contract owners' gross income annually as earned. The Internal Revenue Service (the "Service") has stated in published rulings that a variable contract owner will be considered the owner of separate account assets if the owner possesses incidents of ownership in those assets, such as the ability to exercise investment control over the assets. The Treasury has announced, in connection with the issuance of regulations concerning diversification requirements, that those regulations "do not provide guidance concerning the circumstances in which investor control of the investments of a segregated asset [i.e. separate] account may cause the investor, rather than the insurance company, to be treated as the owner of the assets of the account." This announcement also stated that guidance would be issued by the way of regulation or published rulings on the "extent to which policyholders may direct their investments to particular sub-accounts [of a separate account] without being treated as owners of the underlying assets." The ownership rights under the Policy are similar to, but different in certain respects from, those present in situations addressed by the Service in rulings in which it was determined that contract owners were not owners of separate account assets. For example, you have the choice of more Funds to which to allocate premiums and cash values and may be able to reallocate more frequently than in such rulings. These differences could result in you being considered, under the standard of those rulings, the owner of the assets of Separate Account II. To ascertain the tax treatment of our policyowners, we have requested, with regard to a policy similar to this Policy, a ruling from the Service that we, and not our policyowners, are the owner of the assets of the separate account there involved for federal income tax purposes. The Service informed us that it will not rule on the request until issuance of the promised guidance referred to in the preceding paragraph. Because we do not know what standards will be set forth in the regulations or revenue rulings which the Treasury has stated it expects to issue, we have reserved the right to modify our practices to attempt to prevent you from being considered the owner of the assets of Separate Account II. Frequently, if the Service or the Treasury sets forth a new position which is adverse to taxpayers, the position is applied on a prospective basis only. Thus, if the Service or the Treasury were to issue regulations or a ruling which treated you as the owner of the assets of Separate Account II, that treatment might only apply on a prospective basis. However, if the ruling or regulations were not considered to set forth a new position, you might be retroactively determined to be the owner of a portion of the assets of Separate Account II for tax purposes. The following discussion assumes that the Policy will qualify as a life insurance contract for federal tax purposes. Tax Treatment of Policy Proceeds. The Policies should receive the same Federal income tax treatment as fixed benefit life insurance. As a result, the Life Insurance Proceeds payable under either benefit option are excludable from the gross income of the Beneficiary under section 101 of the Code, and you will not be deemed to be in constructive receipt of the Surrender Value under a Policy until actual surrender. If proceeds payable upon death of the Insured are paid under optional payment Plan 4 (interest income), the interest payments will be includable in the Beneficiary's income. If proceeds payable on death are applied under optional payment plan 3 and the Beneficiary is at an advanced age at such time, such as age 80 or older, it is possible that payments would be treated in a manner similar to that under Plan 4. If the proceeds payable upon death of the Insured are paid under one of the other optional payment plans, the payments will be prorated between amounts attributable to the death benefit which will be excludable from the Beneficiary's income and amounts attributable to interest which will be includable in the Beneficiary's income. In the event of certain cash distributions under the Policy resulting from any change which reduces future benefits under the Policy, the distribution will be taxed in whole or in part as ordinary income (to the extent of gain in the Policy). See discussion above, "Tax Status of the Policy." For an Insured who survived beyond the end of the Commissioners' 1980 Standard Ordinary Mortality Table, there may be a question about taxation of death benefit proceeds and constructive receipt. Because we continue to charge for the insurance risk beyond age 100, we believe that the proceeds will continue to be protected from taxation. Therefore, we have no current plans to withhold or report taxes in this situation. Except as noted below, a loan received under a Policy will be treated as your indebtedness, so that no part of any loan under a Policy will constitute income to you so long as the Policy remains in force, and a partial surrender under a Policy will not constitute income except to the extent it exceeds the total premiums paid for the Policy (reduced by any amounts previously withdrawn which were not treated as income). However, with respect to the portion of any loan that is attributable to cash value in excess of the total premium payments under the Policy, it is possible that the Service could treat you as being in receipt of certain amounts of income. Generally, interest paid on loans under a Policy will not be tax deductible, except in the case of certain loans under a Policy covering a "key person." A tax adviser should be consulted before taking any policy loan. The right to exchange the Policy for a permanent fixed benefit policy (see "Exchange Privilege"), the right to change Owners (see "Change of Owner"), the provision for surrenders, the right to change from one death benefit option to another, and other changes reducing future death benefits may have tax consequences depending on the circumstances of such exchange, change or surrender. Upon complete surrender, if the amount received plus the Policy Debt exceeds the total premiums paid (less any amounts treated as previously withdrawn by you), the excess generally will be treated as ordinary income. Federal estate and state and local estate, inheritance and other tax consequences of ownership or receipt of Policy proceeds depend on the circumstances of each Owner or Beneficiary. Tax Treatment of Policy Loans and Other Distributions. The Technical Miscellaneous Revenue Act of 1988 (TAMRA) includes the following provisions, which affect the taxation of distributions (other than proceeds paid at the death of the insured) from life insurance contracts: 1. If premiums are paid more rapidly than the rate defined by a "7-Pay Test," the Policy will be classified as a "modified endowment contract." This test applies a cumulative limit on the amount of payments that can be made into a Policy in order to avoid modified endowment contract treatment. 2. Any Policy received in exchange for a policy classified as a modified endowment contract will be treated as a modified endowment contract regardless of whether it meets the 7-Pay Test. 3. Loans (including unpaid interest thereon) from a Policy classified as a modified endowment contract will be considered distributions. 4. Distributions (including partial surrenders, loans and loan interest, assignments and pledges) from a Policy classified as a modified endowment contract will be taxed first as distributions of income from the Policy (to the extent that the cash value of the Policy, before reduction by any surrender charge or loan, exceeds the total premiums paid less any previous untaxed withdrawals), and then as a non-taxable recovery of premium. 5. A penalty tax of 10% will be imposed on distributions includable in income (including complete and partial surrenders, loans and loan interest, assignments and pledges) from a Policy classified as a modified endowment contract, unless such distributions are made (1) after you attain age 59 1/2, (2) because you have become disabled, or (3) as substantially equal annuity payments over your life or life expectancy (or over the joint lives or life expectancies of you and your beneficiary). In order to avoid classification as a modified endowment contract, a Policy must not have been issued in exchange for a modified endowment contract, and premiums paid under the Policy must not be paid more rapidly than the 7-Pay Test allows. We will provide you guidance as to the amount of premium payments that may be paid if you wish to avoid treatment of the Policy as a modified endowment contract. Additionally, all life insurance contracts which are treated as modified endowment contracts and which are issued by us or any of our affiliates with the same person designated as the owner within the same calendar year will be aggregated and treated as one contract for purposes of determining any tax on distributions. The provisions of TAMRA are complex and are open to considerable variation in interpretation. You should consult your tax advisor before making any decisions regarding increases or decreases in or additions to coverage or distributions from your Policy. Taxation of Life of Virginia. Because of our current status under the Code, we do not expect to incur any Federal income tax liability that would be chargeable to Separate Account II. Based upon this expectation, no charge is being made currently to Separate Account II for Federal income taxes. If, however, we determine that such taxes may be incurred, we may assess a charge for those taxes from Separate Account II. We may also incur state and local taxes (in addition to premium taxes for which a deduction from premiums is currently made) in several states. At present, these taxes are not significant. If there is a material change in state or local tax laws, charges for such taxes attributable to Separate Account II may be made. Income Tax Withholding. Generally, unless you provide us with a written election to the contrary before a distribution is made, we are required to withhold income taxes from any portion of the money received by you upon surrender of the Policy (and if the Policy is a modified endowment contract, upon a partial surrender or a Policy loan). If you request that no taxes be withheld, or if we do not withhold a sufficient amount of taxes, you will be responsible for the payment of any taxes and early distribution penalties that may be due on the amounts received. You may also be required to pay penalties under the estimated tax rules, if your withholding and estimated tax payments are insufficient to satisfy your total tax liability. You may, therefore, want to consult a tax advisor. The foregoing discussion is general and is not intended as tax advice. Other Considerations. Any person concerned about these tax implications should consult a competent tax advisor. This discussion is based on our understanding of the present Federal income tax laws as they are currently interpreted by the Service. No representation is made as to the likelihood of continuation of these current laws and interpretations. It should be further understood that the foregoing discussion is not exhaustive and that special rules not described in this prospectus may be applicable in certain situations. Moreover, no attempt has been made to consider any applicable state or other tax laws. LEGAL DEVELOPMENTS REGARDING EMPLOYMENT-RELATED BENEFIT PLANS In 1983, the Supreme Court held in Arizona Governing Committee v. Norris, that optional annuity benefits provided under an employee's deferred compensation plan could not, under Title VII of the Civil Rights Act of 1964, vary between men and women on the basis of sex. The Policy contains guaranteed cost of insurance rates and guaranteed purchase rates for certain settlement options that distinguish between men and women. Accordingly, employers and employee organizations should consider, in consultation with legal counsel, the impact of Norris, and Title VII generally, on any employment-related insurance or benefit program for which a Policy may be purchased. ADDITIONAL INFORMATION Sale of Policies. The Policies will be sold by our licensed life insurance agents who are also registered representatives of Forth Financial Securities Corporation, the principal underwriter of the Policies, or of broker-dealers who have entered into written sales agreements with the principal underwriter. Forth Financial Securities Corporation, a Virginia Corporation, located at 6610 W. Broad Street, Richmond, Virginia 23230, is registered with the SEC under the Securities Exchange Act of 1934 as a broker-dealer and a member of the National Association of Securities Dealers, Inc. Forth Financial Securities Corporation also serves as principal underwriter for other variable life insurance and variable annuity policies issued by us. However, no amounts have been retained by Forth Financial Securities Corporation for acting as principal underwriter of these other policies. Our writing agents will receive commissions based on a commission schedule and rules. First-year commissions depend on the Insured's Age, risk class, and the size of the policy. In the first Policy Year, the agent will receive a commission of up to 95% of the maximum commissionable premium plus up to 4.0% of premiums paid in excess of the maximum commissionable premium. In renewal years, the agent receives up to 4.0% of the premiums paid. A trail commission equal to an annual rate of 0.15% of Account Value may be paid on Policies that after the fifth Policy Year have an Account Value equal to or greater than $10,000. Other Information. A registration statement under the Securities Act of 1933 has been filed with the SEC relating to the offering described in this prospectus. This prospectus does not include all the information set forth in the registration statement. The omitted information may be obtained at the SEC's principal office in Washington, D.C. by paying the SEC's prescribed fees. Litigation. No legal or administrative proceeding is pending that would have a material effect upon Separate Account II. Legal Matters. The legal matters in connection with the Policy described in this prospectus have been passed on by J. Neil McMurdie, Associate Counsel and Assistant Vice President of Life of Virginia. Sutherland, Asbill & Brennan LLP of Washington, D.C. has provided advice on matters relating to the federal securities laws. Experts. KPMG Peat Marwick LLP. The consolidated balance sheet of The Life Insurance Company of Virginia and subsidiary as of December 31, 1996, and the related consolidated statements of income, shareholders' equity and cash flows for the nine months ended December 31, 1996 and the preacquisition three months period ended March 31, 1996, and the Statement of Assets and Liabilities of Life of Virginia Separate Account II as of December 31, 1996 and the related statements of operations and changes in net assets for the year or period then ended have been included herein and in the registration statement in reliance upon the reports of KPMG Peat Marwick LLP, independent certified public accountants appearing elsewhere herein, and upon the authority of said firm as experts in account and auditing. Ernst & Young LLP. The consolidated financial statements of The Life Insurance Company of Virginia and subsidiaries at December 31, 1995 and for each of the two years in the period ended December 31, 1995 and the statements of operations and statements of changes in net assets of Life of Virginia Separate Account II for each of the two years or periods ended December 31, 1995, appearing in this Prospectus and Registration Statement have been audited by Ernst & Young LLP, independent auditors, to the extent indicated in their reports thereon also appearing elsewhere herein, and are included in reliance upon such reports given upon the authority of such firm as experts in account and auditing. Actuarial Matters. Actuarial matters included in this prospectus have been examined by Bruce E. Booker, an actuary of Life of Virginia, whose opinion is filed as an exhibit to the registration statement. Change in Auditors. Subsequent to the acquisition of us by GNA Corporation on April 1, 1996, we selected KPMG Peat Marwick LLP to be our auditor. Accordingly, our principal auditor has changed for the year ending December 31, 1996, from Ernst & Young LLP, to KPMG Peat Marwick LLP. The former auditors were dismissed and KPMG Peat Marwick LLP was retained because KPMG Peat Marwick LLP is the auditor for GE Capital, the indirect parent of GNA Corporation. This change of auditors was approved by the members of our Board of Directors. Neither KPMG Peat Marwick LLP's nor Ernst & Young LLP's reports on the financial statements contains any adverse opinions or a disclaimer of opinion, or was qualified or modified as a uncertainty or audit scope. Furthermore, there were no disagreements with either on any matter of accounting principle or practice, financial statement disclosure or auditing scope or procedure which would have caused them to make reference to the subject matter of the disagreement in connection with their reports. Financial Statements. The consolidated financial statements of Life of Virginia and subsidiaries included herein should be distinguished from the financial statements of Separate Account II and should be considered only as bearing on our ability to meet our obligations under the Policies. Such consolidated financial statements of Life of Virginia and subsidiaries should not be considered as bearing on the investment performance of the assets held in Separate Account II. LIFE OF VIRGINIA SEPARATE ACCOUNT II Financial Statements For the nine months ended September 30, 1997 (Unaudited) LIFE OF VIRGINIA SEPARATE ACCOUNT II Table of Contents For the nine months ended September 30, 1997 - --------------------------------------------------------------- Page Financial Statements: Statement of Assets and Liabilities...........1 Statement of Operations.......................7 Statement of Changes in Net Assets...........13 Notes to Financial Statements......................19 - --------------------------------------------------------------- LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Assets and Liabilities As of September 30, 1997 (Unaudited) - ------------------------------------------------------------------------------------------------------------------------------------ GE Investments Funds, Inc. ------------------------------------------------------------------------------------ Real S&P 500 Government Money Total International Estate Global Value Index Securities Market Return Equity Securities Income Equity Assets Fund Fund Fund Fund Fund Fund Fund Fund - ------------------------------------------------------------------------------------------------------------------------------------ Investment in GE Investments Funds, Inc., at fair value (note 2): S&P 500 Index Fund (151,383 shares; cost - $2,658,044) $2,906,560 - - - - - - - Government Securities Fund (32,286 shares; cost - $324,204) - 321,890 - - - - - - Money Market Fund (1,950,236 shares; cost - $2,177,356) - - 1,950,236 - - - - - Total Return Portolio (226,047 shares; cost - $3,497,054) - - - 3,336,461 - - - - International Equity Fund (5,395 shares; cost - $61,639) - - - - 69,374 - - - Real Estate Securities Fund (9,627 shares; cost - $141,339) - - - - - 163,276 - - Global Income Fund (915 shares; cost - $9,318) - - - - - - 9,445 - Value Equity Fund - - - - - - - - (109 shares; cost - $1,336) - - - - - - - 1,448 Receivable from affiliate (note 3) 2,608 - - 265,585 - 649 - - Receivable for units sold - - - - 62 - - - - ------------------------------------------------------------------------------------------------------------------------------------ Total assets $2,909,168 321,890 1,950,236 3,602,046 69,436 163,925 9,445 1,448 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ Liabilities - ------------------------------------------------------------------------------------------------------------------------------------ Accrued expenses payable to affiliate (note 3) 5,561 1,647 147,543 7,251 143 286 19 3 Payable for units withdrawn 1,169 277 20,560 292 - 77 - 21 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 6,730 1,924 168,103 7,543 143 363 19 24 - ------------------------------------------------------------------------------------------------------------------------------------ Net assets $2,902,438 319,966 1,782,133 3,594,503 69,293 163,562 9,426 1,424 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ Outstanding units 72,057 16,519 110,760 119,458 5,058 8,686 916 107 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ Net asset value per unit $ 40.28 19.37 16.09 30.09 13.70 18.83 10.29 13.28 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Assets and Liabilities, Continued As of September 30, 1997 (Unaudited) - ------------------------------------------------------------------------------------------------------------------------------------ Oppenheimer Variable Account Funds ------------------------------------------------------------------------------------ Capital High Multiple Money Bond Appreciation Growth Income Strategies Assets Fund Fund Fund Fund Fund Fund - ------------------------------------------------------------------------------------------------------------------------------------ Investment in Oppenheimer Variable Account Funds, at fair value (note 2): Money Fund (517 shares; cost - $517) $ 517 - - - - - Bond Fund (23,738 shares; cost - $274,158) - 278,916 - - - - Capital Appreciation Fund (72,425 shares; cost - $2,451,203) - - 3,213,507 - - - Growth Fund (67,956 shares; cost - $1,693,296) - - - 2,256,142 - - High Income Fund (117,119 shares; cost - $1,276,734) - - - - 1,351,555 - Multiple Strategies Fund (38,195 shares; cost - $562,414) - - - - - 657,710 Receivable from affiliate (note 3) 41 - 12,062 2,016 3,035 4,241 Receivable for units sold - - - - - - - ------------------------------------------------------------------------------------------------------------------------------------ Total assets $ 558 278,916 3,225,569 2,258,158 1,354,590 661,951 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ Liabilities - ------------------------------------------------------------------------------------------------------------------------------------ Accrued expenses payable to affiliate (note 3) 1 1,840 6,336 4,409 2,625 1,360 Payable for units withdrawn - 290 797 520 601 122 - ------------------------------------------------------------------------------------------------------------------------------------ Total liabilities 1 2,130 7,133 4,929 3,226 1,482 - ------------------------------------------------------------------------------------------------------------------------------------ Net assets $ 557 276,786 3,218,436 2,253,229 1,351,364 660,469 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ Outstanding units 35 12,673 72,865 52,134 39,875 22,246 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ Net asset value per unit $16.09 21.84 44.17 43.22 33.89 29.69 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Assets and Liabilities, Continued As of September 30, 1997 (Unaudited) - ---------------------------------------------------------------------------------------------------------------------------------- Variable Insurance Products Fund ------------------------------------------------------------------------------------- Money High Equity Market Income Income Growth Overseas Assets Portfolio Portfolio Portfolio Portfolio Portfolio - ---------------------------------------------------------------------------------------------------------------------------------- Investment in Variable Insurance Products Fund, at fair value (note 2): Money Market Portfolio (303,359 shares; cost - $303,359) $ 303,359 - - - - High Income Portfolio (17,018 shares; cost - $190,775) - 228,894 - - - Equity-Income Portfolio (211,253 shares; cost - $4,137,768) - - 5,027,812 - - Growth Portfolio (128,192 shares; cost - $3,757,460) - - - 4,794,363 - Overseas Portfolio (89,799 shares; cost - $1,545,451) - - - - 1,847,171 Accrued investment income 1,413 - - - - Receivable from affiliate (note 3) - 1,230 39,810 7,910 4,206 Receivable for units sold - - - - 321 - --------------------------------------------------------------------------------------------------------------------------------- Total assets $ 304,772 230,124 5,067,622 4,802,273 1,851,698 - --------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------------ Liabilities - --------------------------------------------------------------------------------------------------------------------------------- Accrued expenses payable to affiliate (note 3) 9,972 469 9,658 9,545 3,778 Payable for units withdrawn - 61 1,323 1,410 - - --------------------------------------------------------------------------------------------------------------------------------- Total liabilities 9,972 530 10,981 10,955 3,778 - --------------------------------------------------------------------------------------------------------------------------------- Net assets $ 294,800 229,594 5,056,641 4,791,318 1,847,920 - --------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------------ Outstanding units 18,265 7,767 127,984 110,501 71,597 - --------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------------ Net asset value per unit $ 16.14 29.56 39.51 43.36 25.81 - --------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Assets and Liabilities, Continued As of September 30, 1997 (Unaudited) - ---------------------------------------------------------------------------------------------------------------------------------- Variable Insurance Variable Insurance Products Fund II Product Fund III Advisers Management Trust ----------------------- --------------------------- ------------------------------ Asset Growth & Growth Manager Contrafund Income Opportunities Balanced Bond Growth Assets Portfolio Portfolio Portfolio Portfolio Portfolio Portfolio Portfolio - ---------------------------------------------------------------------------------------------------------------------------------- Investment in Variable Insurance Products Fund II, at fair value (note 2): Asset Manager Portfolio (233,136 shares; cost - $3,581,452) $ 4,110,193 - - - - - - Contrafund Portfolio (90,705 shares; cost - $1,522,642) - 1,832,250 - - - - - Investment in Variable Insurance Products Fund III, at fair value (note 2): Growth & Income Portfolio (763 shares; cost - $8,802) - - 9,472 - - - - Growth Opportunities Portfolio (3,206 shares; cost - $58,606) - - - 59,240 - - - Investment in Advisers Management Trust, at fair value (note 2): Balanced Portfolio (15,096 shares; cost - $226,409) - - - - 271,719 - - Bond Portfolio (4,026 shares; cost - $56,271) - - - - - 56,165 - Growth Portfolio (4,793 shares; cost - $108,070) - - - - - - 149,628 Receivable from affiliate (note 3) 9,076 24,450 - 823 - - 2,624 Receivable for units sold - - - - - - - - ---------------------------------------------------------------------------------------------------------------------------------- Total assets $ 4,119,269 1,856,700 9,472 60,063 271,719 56,165 152,252 - ---------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------------ Liabilities - ---------------------------------------------------------------------------------------------------------------------------------- Accrued expenses payable to affiliate (note 3) 8,322 3,644 13 32 1,828 1,619 331 Payable for units withdrawn 1,324 280 34 11 4 - 8 - ---------------------------------------------------------------------------------------------------------------------------------- Total liabilities 9,646 3,924 47 43 1,832 1,619 339 - ---------------------------------------------------------------------------------------------------------------------------------- Net assets $ 4,109,623 1,852,776 9,425 60,020 269,887 54,546 151,913 - ---------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------------ Outstanding units 164,582 87,976 786 5,065 13,133 4,157 7,392 - ------------------------------------------------------------------------------------------------------------------------------------ - ---------------------------------------------------------------------------------------------------------------------------------- Net asset value per unit $ 24.97 21.06 11.99 11.85 20.55 13.12 20.55 - ---------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------------ See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Assets and Liabilities, Continued As of September 30, 1997 (Unaudited) - ------------------------------------------------------------------------------------------------------------------------------ Federated Investors Insurance Series Alger American Fund PBHG Insurance Series Fund ------------------------------- ----------------------- --------------------------- American High Small PBHG PBHG Leaders Income Bond Utility Capitalization Growth Large Cap Growth II Fund II Fund II Fund II Portfolio Portfolio Portfolio Portfolio - ---------------------------------------------------------------------------------------------------------------------------------- Investments in Federated Investors Insurance Series, at fair value (note 2): American Leaders Fund II (1,368 shares; cost - $24,087) $ 26,228 - - - - - - High Income Bond Fund II (8,557 shares; cost - $86,930) - 91,818 - - - - - Utility Fund II (10,775 shares; cost - $124,101) - - 136,308 - - - - Investment in Alger American, at fair value (note 2): Small Capitalization Portfolio (27,032 shares; cost - $1,202,288) - - - 1,261,306 - - - Growth Portfolio (18,862 shares; cost - $698,198) - - - - 835,230 - - Investment in PBHG Insurance Series Fund Inc., at fair value (note 2): PBHG Large Cap Portfolio (2,010 shares; cost - $23,669) - - - - - 24,043 - PBHG Growth II Portfolio (1,292 shares; cost - $14,070) - - - - - - 14,782 Receivable from affiliate (note 3) 52 757 - 11,258 6,788 387 - Receivable for units sold - - - - - - - - --------------------------------------------------------------------------------------------------------------------------- Total assets $ 26,280 92,575 136,308 1,272,564 842,018 24,430 14,782 - --------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------- Liabilities - --------------------------------------------------------------------------------------------------------------------------- Accrued expenses payable to affiliate (note 3) 39 342 696 2,382 1,764 17 58 Payable for units withdrawn 20 10 30 605 103 79 4 - --------------------------------------------------------------------------------------------------------------------------- Total liabilities 59 352 726 2,987 1,867 96 62 - --------------------------------------------------------------------------------------------------------------------------- Net assets $ 26,221 92,223 135,582 1,269,577 840,151 24,334 14,720 - --------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------- Outstanding units 1,837 6,132 8,938 110,590 59,755 2,040 1,290 - --------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------- Net asset value per unit $ 14.27 15.04 15.17 11.48 14.06 11.93 11.41 - --------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------- See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Assets and Liabilities, Continued As of September 30, 1997 (Unaudited) - ------------------------------------------------------------------------------------------------------------------ Janus Aspen Series --------------------------------------------------------------------- Aggressive Worldwide Flexible Growth Growth Growth Balanced Income Portfolio Portfolio Portfolio Portfolio Portfolio - ------------------------------------------------------------------------------------------------------------------ Investment in Janus Aspen Series, at fair value (note 2): Aggressive Growth Portfolio (95,121 shares; cost - $1,752,831) $ 1,919,537 - - - - Growth Portfolio (98,466 shares; shares; cost - $1,504,240) - 1,844,262 - - - Worldwide Growth Portfolio (120,557 shares; cost - $ 2,422,029) - - 2,930,753 - - Balanced Portfolio (19,901 shares; cost - $288,892) - - - 342,901 - Flexible Income Portfolio (3,032 shares; cost - $34,856) - - - - 35,502 International Growth Portfolio (14,836 shares; cost - $255,377) - - - - - Capital Appreciation Portfolio (659 shares; cost - $7,565) - - - - - Receivable from affiliate (note 3) 26,495 16,845 15,756 1,461 271 Receivable for units sold - - - - - - ------------------------------------------------------------------------------------------------------------------ Total assets $ 1,946,032 1,861,107 2,946,509 344,362 35,773 - ------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------ Liabilities - ------------------------------------------------------------------------------------------------------------------ Accrued expenses payable to affiliate (note 3) 3,473 3,569 5,321 661 96 Payable for units withdrawn 884 353 1,149 48 26 - ------------------------------------------------------------------------------------------------------------------ Total liabilities 4,357 3,922 6,470 709 122 - ------------------------------------------------------------------------------------------------------------------ Net assets $ 1,941,675 1,857,185 2,940,039 343,653 35,651 - ------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------ Outstanding units 122,503 110,613 157,474 25,011 3,009 - ------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------ Net asset value per unit $ 15.85 16.79 18.67 13.74 11.85 - ------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------- Janus Aspen Series ------------------------------ International Capital Growth Appreciation Portfolio Portfolio - -------------------------------------------------------------------------- Investment in Janus Aspen Series, at fair value (note 2): Aggressive Growth Portfolio (95,121 shares; cost - $1,752,831) - - Growth Portfolio (98,466 shares; shares; cost - $1,504,240) - - Worldwide Growth Portfolio (120,557 shares; cost - $ 2,422,029) - - Balanced Portfolio (19,901 shares; cost - $288,892) - - Flexible Income Portfolio (3,032 shares; cost - $34,856) - - International Growth Portfolio (14,836 shares; cost - $255,377) 287,965 - Capital Appreciation Portfolio (659 shares; cost - $7,565) - 8,528 Receivable from affiliate (note 3) 1,539 3 Receivable for units sold - - - -------------------------------------------------------------------------- Total assets 289,504 8,531 - -------------------------------------------------------------------------- - -------------------------------------------------------------------------- Liabilities - -------------------------------------------------------------------------- Accrued expenses payable to affiliate (note 3) 505 17 Payable for units withdrawn 27 - - -------------------------------------------------------------------------- Total liabilities 532 17 - -------------------------------------------------------------------------- Net assets 288,972 8,514 - -------------------------------------------------------------------------- - -------------------------------------------------------------------------- Outstanding units 20,910 725 - -------------------------------------------------------------------------- - -------------------------------------------------------------------------- Net asset value per unit 13.82 11.74 - -------------------------------------------------------------------------- - -------------------------------------------------------------------------- See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Operations For the period ended September 30, 1997 (Unaudited) - --------------------------------------------------------------------------------------------------------------------------- GE Investments Funds, Inc. ---------------------------------------------------- S&P 500 Government Money Index Securities Market Fund Fund Fund ---------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - --------------------------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends $ - - 2,034,256 Expenses - Mortality and expense risk charges (note 3) 12,049 1,612 10,380 - --------------------------------------------------------------------------------------------------------------------------- Net investment income (expense) (12,049) (1,612) 2,023,876 - --------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) (5,854) (2,534) (1,425,432) Unrealized appreciation (depreciation) on investments 545,474 15,749 (528,078) - --------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 539,620 13,215 (1,953,510) - --------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations $ 527,571 11,603 70,366 - --------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------ GE Investments Funds, Inc. ---------------------------------------------------- Total International Real Estate Return Equity Securities Fund Fund Fund ---------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - ------------------------------------------------------------------------------------------------------------------------ Investment income: Income - Dividends - - - Expenses - Mortality and expense risk charges (note 3) 17,920 277 505 - ------------------------------------------------------------------------------------------------------------------------ Net investment income (expense) (17,920) (277) (505) - ------------------------------------------------------------------------------------------------------------------------ Net realized and unrealized gain (loss) on investments: Net realized gain (loss) (48,671) 612 1,390 Unrealized appreciation (depreciation) on investments 516,988 8,382 19,464 - ------------------------------------------------------------------------------------------------------------------------ Net realized and unrealized gain (loss) on investments 468,317 8,994 20,854 - ------------------------------------------------------------------------------------------------------------------------ Increase in net assets from operations 450,397 8,717 20,349 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ - --------------------------------------------------------------------------------------------------- GE Investments Funds, Inc. ------------------------------- Global Value Income Equity Fund Fund -------------------------------- Period from Period from 6/18-9/30/97 6/17-9/30/97 - ---------------------------------------------------------------------------------------------------- Investment income: Income - Dividends - - Expenses - Mortality and expense risk charges (note 3) 14 1 - ---------------------------------------------------------------------------------------------------- Net investment income (expense) (14) (1) - ---------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 16 6 Unrealized appreciation (depreciation) on investments 127 112 - ---------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 143 118 - ---------------------------------------------------------------------------------------------------- Increase in net assets from operations 129 117 - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Operations, Continued For the period ended September 30, 1997 (Unaudited) - ----------------------------------------------------------------------------------------------------------------------------- Oppenheimer Variable Account Funds ---------------------------------------------------------- Capital Money Bond Appreciation Fund Fund Fund ---------------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - ----------------------------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends $ 23 13,255 119,431 Expenses - Mortality and expense risk charges (note 3) 3 1,374 13,685 - ----------------------------------------------------------------------------------------------------------------------------- Net investment income 20 11,881 105,746 - ----------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized (loss) gain on investments: Net realized gain (loss) - (112) 81,550 Unrealized appreciation on investments - 2,648 355,617 - ----------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments - 2,536 437,167 - ----------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations $ 20 14,417 542,913 - ----------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- Oppenheimer Variable Account Funds --------------------------------------------------------- High Multiple Growth Income Strategies Fund Fund Fund -------------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - -------------------------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends 94,465 77,070 39,498 Expenses - Mortality and expense risk charges (note 3) 9,517 6,228 3,289 - -------------------------------------------------------------------------------------------------------------------------- Net investment income 84,948 70,842 36,209 - -------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized (loss) gain on investments: Net realized gain (loss) 84,038 7,258 21,927 Unrealized appreciation on investments 308,542 38,535 40,390 - -------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments 392,580 45,793 62,317 - -------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 477,528 116,635 98,526 - -------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Operations, Continued For the period ended September 30, 1997 (Unaudited) - -------------------------------------------------------------------------------------------------------------------------- Variable Insurance Products Fund -------------------------------------------------------- Money High Equity Market Income Income Portfolio Portfolio Portfolio -------------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - -------------------------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends $ 29,454 16,812 339,803 Expenses - Mortality and expense risk charges (note 3) 1,538 1,145 21,213 - -------------------------------------------------------------------------------------------------------------------------- Net investment income 27,916 15,667 318,590 - -------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments: Net realized gain - 2,005 86,019 Unrealized appreciation on investments - 14,799 474,804 - -------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments - 16,804 560,823 - -------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations $ 27,916 32,471 879,413 - -------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------- Variable Insurance Products Fund --------------------------------------- Growth Overseas Portfolio Portfolio -------------------------------------- Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 - ---------------------------------------------------------------------------------------------------- Investment income: Income - Dividends 135,480 155,793 Expenses - Mortality and expense risk charges (note 3) 21,788 9,523 - ---------------------------------------------------------------------------------------------------- Net investment income 113,692 146,270 - ---------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments: Net realized gain 140,745 84,894 Unrealized appreciation on investments 655,782 88,611 - ---------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 796,527 173,505 - ---------------------------------------------------------------------------------------------------- Increase in net assets from operations 910,219 319,775 - ---------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------- See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Operations, Continued For the period ended September 30, 1997 (Unaudited) - ------------------------------------------------------------------------------------------------------------- Variable Insurance Products Fund II ---------------------------------------- Asset Manager Contrafund Portfolio Portfolio ---------------------------------------- Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 - ------------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends $ 417,972 33,739 Expenses - Mortality and expense risk charges (note 3) 19,676 7,762 - ------------------------------------------------------------------------------------------------------------- Net investment income (expense) 398,296 25,977 - ------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 43,063 181,861 Unrealized appreciation (depreciation) on investments 160,908 177,088 - ------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 203,971 358,949 - ------------------------------------------------------------------------------------------------------------- Increase in net assets from operations $ 602,267 384,926 - ------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------- Variable Insurance Product Fund III -------------------------------------- Growth & Growth Income Opportunities Portfolio Portfolio --------------------------------------- Period from Period from 5/30-9/30/97 5/30-9/30/97 - ---------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends - - Expenses - Mortality and expense risk charges (note 3) 14 33 - ---------------------------------------------------------------------------------------------------------- Net investment income (expense) (14) (33) - ---------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 33 442 Unrealized appreciation (depreciation) on investments 671 633 - ---------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 704 1,075 - ---------------------------------------------------------------------------------------------------------- Increase in net assets from operations 690 1,042 - ---------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------- Advisers Management Trust ----------------------------------------------------- Balanced Bond Growth Portfolio Portfolio Portfolio ----------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - ------------------------------------------------------------------------------------------------------------------------ Investment income: Income - Dividends 16,310 4,664 11,458 Expenses - Mortality and expense risk charges (note 3) 1,352 385 774 - ------------------------------------------------------------------------------------------------------------------------ Net investment income (expense) 14,958 4,279 10,684 - ------------------------------------------------------------------------------------------------------------------------ Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 2,384 (599) 6,387 Unrealized appreciation (depreciation) on investments 30,412 (155) 22,709 - ------------------------------------------------------------------------------------------------------------------------ Net realized and unrealized gain (loss) on investments 32,796 (754) 29,096 - ------------------------------------------------------------------------------------------------------------------------ Increase in net assets from operations 47,754 3,525 39,780 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Operations, Continued For the period ended September 30, 1997 (Unaudited) - ---------------------------------------------------------------------------------------------------------------------------------- Federated Investors Insurance Series -------------------------------------------------------- American High Leaders Income Bond Utility Fund II Fund II Fund II -------------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - ---------------------------------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends $ 148 3,619 4,929 Expenses - Mortality and expense risk charges (note 3) 53 489 599 - ---------------------------------------------------------------------------------------------------------------------------------- Net investment income (expense) 95 3,130 4,330 - ---------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments: Net realized gain 294 396 959 Unrealized appreciation on investments 2,112 3,815 7,526 - ---------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments 2,406 4,211 8,485 - ---------------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations $ 2,501 7,341 12,815 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------- Alger American Fund ------------------------------------- Small Capitalization Growth Portfolio Portfolio -------------------------------------- Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 - ------------------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends 23,157 10,015 Expenses - Mortality and expense risk charges (note 3) 3,890 5,841 - ------------------------------------------------------------------------------------------------------------------- Net investment income (expense) 19,267 4,174 - ------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments: Net realized gain 105,592 96,174 Unrealized appreciation on investments 64,200 138,840 - ------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments 169,792 235,014 - ------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 189,059 239,188 - ------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------- PBHG Insurance Series Fund -------------------------------------- PBHG PBHG Large Cap Growth II Portfolio Portfolio --------------------------------------- Period from Period from 5/21-9/30/97 5/21-9/30/97 - -------------------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends - - Expenses - Mortality and expense risk charges (note 3) 19 15 - -------------------------------------------------------------------------------------------------------------------- Net investment income (expense) (19) (15) - -------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments: Net realized gain 584 43 Unrealized appreciation on investments 375 712 - -------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments 959 755 - -------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 940 740 - -------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------- See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Operations, Continued For the period ended September 30, 1997 (Unaudited) - --------------------------------------------------------------------------------------------------------------------------------- Janus Aspen Series ------------------------------------------------------- Aggressive Worldwide Growth Growth Growth Portfolio Portfolio Portfolio ------------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - --------------------------------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends $ - 42,092 29,312 Expenses - Mortality and expense risk charges (note 3) 6,857 7,903 10,858 - --------------------------------------------------------------------------------------------------------------------------------- Net investment income (expense) (6,857) 34,189 18,454 - --------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments: Net realized gain 70,631 34,171 67,477 Unrealized appreciation on investments 94,312 240,510 387,676 - --------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments 164,943 274,681 455,153 - --------------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations $ 158,086 308,870 473,607 - --------------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------- Janus Aspen Series ------------------------------------------- Flexible Balanced Income Portfolio Portfolio ------------------------------------------- Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 - -------------------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends 6,733 1,695 Expenses - Mortality and expense risk charges (note 3) 1,417 157 - -------------------------------------------------------------------------------------------------------------------- Net investment income (expense) 5,316 1,538 - -------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments: Net realized gain 4,457 181 Unrealized appreciation on investments 36,966 564 - -------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain on investments 41,423 745 - -------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 46,739 2,283 - -------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------ Janus Aspen Series ----------------------------------- International Capital Growth Appreciation Portfolio Portfolio ----------------------------------- Period from Period from 5/21-9/30/97 5/21-9/30/97 - ------------------------------------------------------------------------------------------------------------ Investment income: Income - Dividends 1,376 - Expenses - Mortality and expense risk charges (note 3) 916 19 - ------------------------------------------------------------------------------------------------------------ Net investment income (expense) 460 (19) - ------------------------------------------------------------------------------------------------------------ Net realized and unrealized gain on investments: Net realized gain 3,031 53 Unrealized appreciation on investments 31,548 962 - ------------------------------------------------------------------------------------------------------------ Net realized and unrealized gain on investments 34,579 1,015 - ------------------------------------------------------------------------------------------------------------ Increase in net assets from operations 35,039 996 - ------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------ See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets For the period ended September 30, 1997 (Unaudited) - ----------------------------------------------------------------------------------------------------------------------------- GE Investments Funds, Inc. --------------------------------------------------- S&P 500 Government Money Index Securities Market Fund Fund Fund --------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - ----------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income (expense) $ (12,049) (1,612) 2,023,876 Net realized gain (loss) (5,854) (2,534) (1,425,432) Unrealized appreciation (depreciation) on investments 545,474 15,749 (528,078) - ----------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 527,571 11,603 70,366 - ----------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 362,915 26,643 2,837,218 Loan interest (348) 260 (215) Transfers (to) from the general account of Life of Virginia: Death benefits - - - Surrenders (19,149) (15,233) (10,526) Loans (12,472) (4,140) (5,184) Cost of insurance and administrative expense (note 3) (163,269) (18,237) (207,268) Transfer gain (loss) and transfer fees (note 3) (294) 2,670 (230,609) Interfund transfers 417,595 4,756 (3,077,254) - ----------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions 584,978 (3,281) (693,838) - ----------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets 1,112,549 8,322 (623,472) Net assets at beginning of year 1,789,889 311,644 2,405,605 - ----------------------------------------------------------------------------------------------------------------------------- Net assets at end of year $ 2,902,438 319,966 1,782,133 - ----------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------- GE Investments Funds, Inc. ----------------------------------------------- Total International Real Estate Return Equity Securities Fund Fund Fund ----------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - ---------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income (expense) (17,920) (277) (505) Net realized gain (loss) (48,671) 612 1,390 Unrealized appreciation (depreciation) on investments 516,988 8,382 19,464 - ---------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 450,397 8,717 20,349 - ---------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 125,897 12,535 48,416 Loan interest 2 3,969 1 Transfers (to) from the general account of Life of Virginia: Death benefits - - - Surrenders (554) 554 (620) Loans (289) - (874) Cost of insurance and administrative expense (note 3) (3,768) 90 (9,569) Transfer gain (loss) and transfer fees (note 3) (251,151) (11,068) 430 Interfund transfers (5,332) 19,273 75,217 - ---------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions (135,195) 25,353 113,001 - ---------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets 315,202 34,070 133,350 Net assets at beginning of year 3,279,301 35,223 30,212 - ---------------------------------------------------------------------------------------------------------------------- Net assets at end of year 3,594,503 69,293 163,562 - ---------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------ GE Investments Funds, Inc. ---------------------------- Global Value Income Equity Fund Fund ---------------------------- Period from Period from 6/17-9/30/97 6/17-9/30/97 - ------------------------------------------------------------------------------------------------ Increase (Decrease) in net assets From operations: Net investment income (expense) (14) (1) Net realized gain (loss) 16 6 Unrealized appreciation (depreciation) on investments 127 112 - ------------------------------------------------------------------------------------------------ Increase in net assets from operations 129 117 - ------------------------------------------------------------------------------------------------ From capital transactions: Net premiums 1,067 821 Loan interest - - Transfers (to) from the general account of Life of Virginia: Death benefits - - Surrenders - - Loans - - Cost of insurance and administrative expense (note 3) (123) (80) Transfer gain (loss) and transfer fees (note 3) (6) (1) Interfund transfers 8,359 567 - ------------------------------------------------------------------------------------------------ Increase (Decrease) in net assets from capital transactions 9,297 1,307 - ------------------------------------------------------------------------------------------------ Increase (Decrease) in net assets 9,426 1,424 Net assets at beginning of year - - - ------------------------------------------------------------------------------------------------ Net assets at end of year 9,426 1,424 - ------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------ See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued For the period ended September 30, 1997 (Unaudited) - ----------------------------------------------------------------------------------------------------------------------------- Oppenheimer Variable Account Funds --------------------------------------------------- Capital Money Bond Appreciation Fund Fund Fund --------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - ----------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income $ 20 11,881 105,746 Net realized gain (loss) - (112) 81,550 Unrealized appreciation on investments - 2,648 355,617 - ----------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 20 14,417 542,913 - ----------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 111 41,850 617,498 Loan interest - 22 163 Transfers (to) from the general account of Life of Virginia: Death benefits - - (313) Surrenders - (17,569) (37,730) Loans - (1,617) (30,675) Cost of insurance and administrative expense (note 3) (175) (17,527) (225,388) Transfer gain (loss) and transfer fees (note 3) 13 (1,219) 25,584 Interfund transfers (119) (11,411) (15,680) - ----------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions (170) (7,471) 333,459 - ----------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets (150) 6,946 876,372 Net assets at beginning of period 707 269,840 2,342,064 - ----------------------------------------------------------------------------------------------------------------------------- Net assets at end of period $ 557 276,786 3,218,436 - ----------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------- Oppenheimer Variable Account Funds --------------------------------------------- High Multiple Growth Income Strategies Fund Fund Fund --------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - --------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income 84,948 70,842 36,209 Net realized gain (loss) 84,038 7,258 21,927 Unrealized appreciation on investments 308,542 38,535 40,390 - --------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 477,528 116,635 98,526 - --------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 345,740 277,907 97,300 Loan interest 291 50 (12) Transfers (to) from the general account of Life of Virginia: Death benefits - - - Surrenders (65,864) (13,512) (51,281) Loans (11,458) (18,179) (4,928) Cost of insurance and administrative expense (note 3) (124,718) (120,266) (48,767) Transfer gain (loss) and transfer fees (note 3) (5,455) 1,656 (366) Interfund transfers 157,292 114,326 (4,664) - --------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions 295,828 241,982 (12,718) - --------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets 773,356 358,617 85,808 Net assets at beginning of period 1,479,873 992,747 574,661 - --------------------------------------------------------------------------------------------------------------------- Net assets at end of period 2,253,229 1,351,364 660,469 - --------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------- See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued For the period ended September 30, 1997 (Unaudited) - ---------------------------------------------------------------------------------------------------------------------------- Variable Insurance Products Fund -------------------------------------------------- Money High Equity Market Income Income Portfolio Portfolio Portfolio -------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - ---------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income $ 27,916 15,667 318,590 Net realized gain - 2,005 86,019 Unrealized appreciation on investments - 14,799 474,804 - ---------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from operations 27,916 32,471 879,413 - ---------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums - 208 795,516 Loan interest - (6) 638 Transfers (to) from the general account of Life of Virginia: Death benefits - - (276) Surrenders (2) (2,299) (60,186) Loans (1,093) (1,460) (37,796) Cost of insurance and administrative expense (note 3) (15,583) (14,144) (341,901) Transfer gain (loss) and transfer fees (note 3) (16,581) 1,332 15,966 Interfund transfers (15,510) 280 584,449 - ---------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions (48,769) (16,089) 956,410 - ---------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets (20,853) 16,382 1,835,823 Net assets at beginning of year 315,653 213,212 3,220,818 - ---------------------------------------------------------------------------------------------------------------------------- Net assets at end of year $ 294,800 229,594 5,056,641 - ---------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- Variable Insurance Products Fund ----------------------------- Growth Overseas Portfolio Portfolio ---------------------------- Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 - ---------------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income 113,692 146,270 Net realized gain 140,745 84,894 Unrealized appreciation on investments 655,782 88,611 - ---------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from operations 910,219 319,775 - ---------------------------------------------------------------------------------------------- From capital transactions: Net premiums 578,559 277,780 Loan interest (29) 702 Transfers (to) from the general account of Life of Virginia: Death benefits (7,486) (264) Surrenders (107,005) (76,194) Loans (86,592) (25,446) Cost of insurance and administrative expense (note 3) (346,300) (140,958) Transfer gain (loss) and transfer fees (note 3) 248,333 2,370 Interfund transfers (9,027) (270,475) - ---------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions 270,453 (232,485) - ---------------------------------------------------------------------------------------------- Increase (Decrease) in net assets 1,180,672 87,290 Net assets at beginning of year 3,610,646 1,760,630 - ---------------------------------------------------------------------------------------------- Net assets at end of year 4,791,318 1,847,920 - ---------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------- See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued For the period ended September 30, 1997 (Unaudited) - ------------------------------------------------------------------------------------------------------------ Variable Insurance Products Fund II ----------------------------------- Asset Manager Contrafund Portfolio Portfolio -------------------------------- Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 - ---------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income (expense) $ 398,296 25,977 Net realized gain (loss) 43,063 181,861 Unrealized appreciation (depreciation) on investments 160,908 177,088 - ---------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from operations 602,267 384,926 - ---------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 472,591 447,908 Loan interest 280 (81) Transfers (to) from the general account of Life of Virginia: Death benefits - (5,439) Surrenders (96,646) (84,305) Loans (20,641) (10,457) Cost of insurance and administrative expense (note 3) (249,534) (145,599) Transfer gain (loss) and transfer fees (note 3) 30,514 16,844 Interfund transfers 490,040 203,512 - ---------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions 626,604 422,383 - ---------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets 1,228,871 807,309 Net assets at beginning of year 2,880,752 1,045,467 - ---------------------------------------------------------------------------------------------------------- Net assets at end of year $ 4,109,623 1,852,776 - ---------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- Variable Insurance Product Fund III ------------------------------- Growth & Growth Income Opportunities Portfolio Portfolio -------------------------------- Period from Period from 5/30-9/30/97 5/30-9/30/97 - ------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income (expense) (14) (33) Net realized gain (loss) 33 442 Unrealized appreciation (depreciation) on investments 671 633 - ------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from operations 690 1,042 - ------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 481 510 Loan interest - - Transfers (to) from the general account of Life of Virginia: Death benefits - - Surrenders - - Loans - - Cost of insurance and administrative expense (note 3) (446) (309) Transfer gain (loss) and transfer fees (note 3) - 824 Interfund transfers 8,700 57,953 - ------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions 8,735 58,978 - ------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets 9,425 60,020 Net assets at beginning of year - - - ------------------------------------------------------------------------------------------------------- Net assets at end of year 9,425 60,020 - ------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------- Advisers Management Trust --------------------------------------------- Balanced Bond Growth Portfolio Portfolio Portfolio --------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - -------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income (expense) 14,958 4,279 10,684 Net realized gain (loss) 2,384 (599) 6,387 Unrealized appreciation (depreciation) on investments 30,412 (155) 22,709 - -------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from operations 47,754 3,525 39,780 - -------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 321 - - Loan interest (18) - (45) Transfers (to) from the general account of Life of Virginia: Death benefits - - - Surrenders (10,646) (61) (3,450) Loans (1,513) - (1,168) Cost of insurance and administrative expense (note 3) (9,745) (1,046) (5,328) Transfer gain (loss) and transfer fees (note 3) (250) (1,418) 1,972 Interfund transfers (30) (25,998) (14,397) - -------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions (21,881) (28,523) (22,416) - -------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets 25,873 (24,998) 17,364 Net assets at beginning of year 244,014 79,544 134,549 - -------------------------------------------------------------------------------------------------------------------- Net assets at end of year 269,887 54,546 151,913 - -------------------------------------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------------------------------------- See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued For the period ended September 30, 1997 (Unaudited) - ---------------------------------------------------------------------------------------------------------------------------- Federated Investors Insurance Series -------------------------------------------------- American High Leaders Income Bond Utility Fund II Fund II Fund II -------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/1-9/30/97 - ---------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income (expense) $ 95 3,130 4,330 Net realized gain 294 396 959 Unrealized appreciation on investments 2,112 3,815 7,526 - ---------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 2,501 7,341 12,815 - ---------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 10,018 34,607 30,563 Loan interest - - - Transfers (to) from the general account of Life of Virginia: Death benefits - - - Surrenders - - - Loans - - - Cost of insurance and administrative expense (note 3) (1,421) (6,277) (7,310) Transfer gain (loss) and transfer fees (note 3) 75 318 (124) Interfund transfers 12,778 20,636 12,298 - ---------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions 21,450 49,284 35,427 - ---------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets 23,951 56,625 48,242 Net assets at beginning of year 2,270 35,598 87,340 - ---------------------------------------------------------------------------------------------------------------------------- Net assets at end of year $ 26,221 92,223 135,582 - ---------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------- Alger American Fund PBHG Insurance Series Fund ------------------------------ ----------------------- Small PBHG Capitalization Growth Large Cap Portfolio Portfolio Portfolio --------------------------------------------------- Nine Months Nine Months Period from Ended 9/30/97 Ended 9/30/97 5/21-9/30/97 - --------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income (expense) 19,267 4,174 (19) Net realized gain 105,592 96,174 584 Unrealized appreciation on investments 64,200 138,840 375 - --------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 189,059 239,188 940 - --------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 204,663 257,911 2,111 Loan interest 1,486 533 - Transfers (to) from the general account of Life of Virginia: Death benefits - - - Surrenders (2,017) (17,047) (181) Loans (3,833) (3,610) - Cost of insurance and administrative expense (note 3) (62,505) (82,888) (512) Transfer gain (loss) and transfer fees (note 3) (218) (92,754) 387 Interfund transfers 521,167 (867,766) 21,589 - --------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions 658,743 (805,621) 23,394 - --------------------------------------------------------------------------------------------------------------------------- Increase (Decrease) in net assets 847,802 (566,433) 24,334 Net assets at beginning of year 421,775 1,406,584 - - --------------------------------------------------------------------------------------------------------------------------- Net assets at end of year 1,269,577 840,151 24,334 - --------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------- PBHG Insurance Series Fund -------------- PBHG Growth II Portfolio -------------- Period from 5/21-9/30/97 - ------------------------------------------------------------------------------------- Increase (Decrease) in net assets From operations: Net investment income (expense) (15) Net realized gain 43 Unrealized appreciation on investments 712 - ------------------------------------------------------------------------------------- Increase in net assets from operations 740 - ------------------------------------------------------------------------------------- From capital transactions: Net premiums 5,338 Loan interest - Transfers (to) from the general account of Life of Virginia: Death benefits - Surrenders - Loans - Cost of insurance and administrative expense (note 3) (616) Transfer gain (loss) and transfer fees (note 3) (44) Interfund transfers 9,301 - ------------------------------------------------------------------------------------- Increase (Decrease) in net assets from capital transactions 13,980 - ------------------------------------------------------------------------------------- Increase (Decrease) in net assets 14,720 Net assets at beginning of year - - ------------------------------------------------------------------------------------- Net assets at end of year 14,720 - ------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------ See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued For the period ended September 30, 1997 (Unaudited) - ----------------------------------------------------------------------------------------------------------------------------- Janus Aspen Series --------------------------------------------------- Aggressive Worldwide Growth Growth Growth Portfolio Portfolio Portfolio --------------------------------------------------- Nine Months Nine Months Nine Months Ended 9/30/97 Ended 9/30/97 Ended 9/30/97 - ----------------------------------------------------------------------------------------------------------------------------- Increase in net assets From operations: Net investment income (expense) $ (6,857) 34,189 18,454 Net realized gain 70,631 34,171 67,477 Unrealized appreciation on investments 94,312 240,510 387,676 - ----------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 158,086 308,870 473,607 - ----------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 399,651 367,861 610,532 Loan interest 120 580 881 Transfers (to) from the general account of Life of Virginia: Death benefits - - - Surrenders (32,241) (18,399) (17,985) Loans (6,013) (4,776) (10,229) Cost of insurance and administrative expense (note 3) (132,132) (123,398) (191,317) Transfer gain (loss) and transfer fees (note 3) 6,401 8,474 2,197 Interfund transfers 464,744 204,363 651,066 - ----------------------------------------------------------------------------------------------------------------------------- Increase in net assets from capital transactions 700,530 434,705 1,045,145 - ----------------------------------------------------------------------------------------------------------------------------- Increase in net assets 858,616 743,575 1,518,752 Net assets at beginning of period 1,083,059 1,113,610 1,421,287 - ----------------------------------------------------------------------------------------------------------------------------- Net assets at end of period $ 1,941,675 1,857,185 2,940,039 - ----------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------------- Janus Aspen Series ------------------------------------------------------------ Flexible International Capital Balanced Income Growth Appreciation Portfolio Portfolio Portfolio Portfolio ------------------------------------------------------------ Nine Months Nine Months Period from Period from Ended 9/30/97 Ended 9/30/97 5/21-9/30/97 5/21-9/30/97 - --------------------------------------------------------------------------------------------------------------------------------- Increase in net assets From operations: Net investment income (expense) 5,316 1,538 460 (19) Net realized gain 4,457 181 3,031 53 Unrealized appreciation on investments 36,966 564 31,548 962 - --------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 46,739 2,283 35,039 996 - --------------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 51,245 14,455 88,013 751 Loan interest - - 2 - Transfers (to) from the general account of Life of Virginia: Death benefits - - - - Surrenders (5,949) - (998) - Loans (373) - (462) - Cost of insurance and administrative expense (note 3) (21,273) (6,285) (18,011) (613) Transfer gain (loss) and transfer fees (note 3) 412 266 1,556 2 Interfund transfers 104,076 16,049 129,895 7,378 - --------------------------------------------------------------------------------------------------------------------------------- Increase in net assets from capital transactions 128,138 24,485 199,995 7,518 - --------------------------------------------------------------------------------------------------------------------------------- Increase in net assets 174,877 26,768 235,034 8,514 Net assets at beginning of period 168,776 8,883 53,938 - - --------------------------------------------------------------------------------------------------------------------------------- Net assets at end of period 343,653 35,651 288,972 8,514 - --------------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------------- See accompanying notes to unaudited financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Notes to Unaudited Financial Statements September 30, 1997 - -------------------------------------------------------------------------------- (1) Description of Entity Life of Virginia Separate Account II (the Account) is a separate investment account established in 1986 by The Life Insurance Company of Virginia (Life of Virginia) under the laws of the Commonwealth of Virginia. The Account operates as a unit investment trust under the Investment Company Act of 1940. The Account is used to fund certain benefits for flexible premium variable life insurance policies issued by Life of Virginia. The Life Insurance Company of Virginia is a stock life insurance company operating under a charter granted by the Commonwealth of Virginia on March 21, 1871. Eighty percent of the capital stock of Life of Virginia is owned by General Electric Capital Assurance Corporation. The remaining 20% is owned by GE Life Insurance Group, Inc. General Electric Capital Assurance Corporation and GE Life Insurance Group, Inc. are indirectly, wholly-owned subsidiaries of General Electric Capital Corporation ("GE Capital"). GE Capital, a New York corporation, is a diversified financial services company. In May 1997, seven new investment subdivisions were added to the Account. The Growth & Income Portfolio and Growth Opportunities Portfolio each invests solely in a designated portfolio of the Variable Insurance Products Fund III. The Global Income Fund and the Value Equity Fund each invests solely in a designated portfolio of the GE Investments Funds, Inc. The Capital Appreciation Portfolio invests solely in a designated portfolio of the Janus Aspen Series. The Growth II Portfolio and the Large Cap Growth Portfolio each invests solely in a designated portfolio of the PBHG Insurance Series Fund. All designated portfolios described above are series type mutual funds. (2) Summary of Significant Accounting Policies Investments Investments are stated at fair value which is based on the underlying net asset value per share of the respective portfolios or funds. Purchases and sales of investments are recorded on the trade date. Realized gains and losses on investments are determined on the average cost basis. The units and unit values are disclosed as of the last business day in the applicable year or period. Dividends received from net investment income and net realized capital gains are reinvested in additional shares of the portfolio. Dividend income and capital gain distributions are recorded as income on the ex-dividend date. LIFE OF VIRGINIA SEPARATE ACCOUNT II Notes to Unaudited Financial Statements September 30, 1997 - -------------------------------------------------------------------------------- (2) Continued The aggregate cost of the investments acquired and the aggregate proceeds of investments sold, for the nine months ended September 30, 1997 was: Cost of Proceeds Shares from Fund/Portfolio Acquired Shares Sold - -------------------------------------------------------------------------------- GE Investment Funds, Inc.: S&P 500 Index $ 1,603,786 $ 271,564 Government Securities 77,148 49,589 Money Market 10,572,735 8,536,557 Total Return 998,004 333,392 International Equity 40,461 10,174 Real Estate Securities 143,591 26,216 Global Income 11,230 1,928 Value Equity 1,444 114 Oppenheimer Variable Account Funds: Money 1,765 1,928 Bond 102,149 95,689 Capital Appreciation 1,048,383 626,998 Growth 797,323 405,238 High Income 499,803 184,906 Multiple Strategies 214,531 189,497 Variable Insurance Products Fund: Money Market 74,058 77,771 High Income 20,312 21,655 Equity-Income 2,148,033 844,981 Growth 1,382,997 989,059 Overseas 635,598 722,433 Variable Insurance Products Fund II: Asset Manager 1,567,047 552,861 Contrafund 1,967,663 1,535,197 Variable Insurance Products Fund III: Growth & Income 9,218 450 Growth Opportunties 74,057 15,893 LIFE OF VIRGINIA SEPARATE ACCOUNT II Notes to Unaudited Financial Statements September 30, 1997 - -------------------------------------------------------------------------------- (2) Continued Cost of Proceeds Shares from Fund/Portfolio Acquired Shares Sold - -------------------------------------------------------------------------------- Advisers Management Trust: Bond $ 10,462 $ 33,173 Growth 16,363 29,804 Balanced 17,104 23,299 Janus Aspen Series: Balanced 173,666 39,996 Aggressive Growth 2,432,748 1,741,445 Growth 821,651 325,098 Worldwide 1,540,721 472,292 Flexible Income 102,768 76,894 International Growth 237,328 37,717 Capital Appreciation 8,129 616 Federated Insurance Series: American Leaders Fund II 26,419 4,867 Utility Fund II 58,719 18,286 High Income Bond Fund II 64,172 11,667 The Alger American Fund Small Capitalization 3,146,358 2,466,608 Growth 3,222,993 3,988,154 PBHG Insurance Series Fund, Inc. PBHG Large Cap Growth 40,815 17,731 PBHG Growth II 14,720 693 Federal Income Taxes The Account is not taxed separately because the operations of the Account are part of the total operations of Life of Virginia. Life of Virginia is taxed as a life insurance company under the Internal Revenue Code (the Code). Life of Virginia is included in the LIFE OF VIRGINIA SEPARATE ACCOUNT II Notes to Unaudited Financial Statements September 30, 1997 - -------------------------------------------------------------------------------- (2) Continued General Electric Capital Assurance Company consolidated federal income tax return. The Account will not be taxed as a regulated investment company under subchapter M of the Code. Under existing federal income tax law, no taxes are payable on the investment income or on the capital gains of the Account. Use of Estimates Financial statements prepared in conformity with generally accepted accounting principles require management to make estimates and assumptions that affect amounts reported therein. Actual results could differ from those estimates. (3) Related Party Transactions Net premiums transferred from Life of Virginia to the Account represent gross premiums recorded by Life of Virginia on its flexible premium variable life insurance policies, less deductions of 7.5% retained as compensation for certain distribution expenses and premium taxes. In addition, there is a deferred sales charge of up to 45% of the first year's premiums. This charge will be deducted from the policy's cash value in equal installments at the beginning of each of the policy years two through ten with any remaining installments deducted at policy lapse or surrender. If a policy surrenders or lapses during the first nine years, a charge is made by Life of Virginia to cover the expenses of underwriting and issuing the policy. The charge is a stated percentage of the insurance amount and varies by the age of the policyholder when issued, sex (where appropriate), risk class and period of time that the policy has been in force. A charge equal to the lesser of $25 or 2% of the amount paid on a partial surrender will be made to compensate Life of Virginia for the costs incurred in connection with the partial surrender. A charge based on the policy specified amount of insurance, death benefit option, cash values, duration, the insured's sex, issue age and risk class is deducted from the policy cash values each month to compensate Life of Virginia for the cost of insurance and any benefits added by rider. In addition, Life of Virginia charges the Account for the mortality and expense risk that Life of Virginia assumes. This charge is deducted daily at an effective annual rate of .70% of the net assets of the Account. For policies issued on or after May 1, 1993, Life of Virginia will deduct a monthly administrative charge of $6 from the policy cash value and for policies issued prior to May 1, 1993, Life of Virginia will deduct a monthly administrative charge of $5 from the policy cash value. LIFE OF VIRGINIA SEPARATE ACCOUNT II Notes to Unaudited Financial Statements September 30, 1997 - -------------------------------------------------------------------------------- (3) Continued Gains or losses resulting from the processing time between the crediting of an initial net premium and the investment of that premium are credited or charged to Life of Virginia. In addition, any such gain or loss resulting from the processing time between a request for policy surrender and the sale of the underlying shares is also credited or charged to Life of Virginia. GE Investment Funds, Inc. (the Fund) is an open-end diversified management investment company whose shares are sold to Life of Virginia's Separate Accounts. Forth Financial Securities Corporation (FFSC), an affiliate of Life of Virginia, acts as principal underwriter (as defined in The Investment Company Act of 1940) of the Account's policies pursuant to an agreement with Life of Virginia. GE Investment Management Incorporated currently serves as investment adviser to GE Investment Funds, Inc. (formerly Life of Virginia Series Fund, Inc.). Prior to May 1, 1997, Aon Advisors, Inc. served as investment advisor to the Fund and had agreed to reimburse the Fund for certain expenses of each of the Fund's portfolios. As compensation for its services, the Investment Advisor is paid an investment advisory fee by the Fund based on the average daily net assets at an effective annual rate of .35% for the S&P 500 Index Fund, .1% for the Money Market Fund, .5% for the Government Securities & Total Return Funds, 1.00% for the International Equity Fund and .85% for the Real Estate Securities Fund. Certain officers and directors of Life of Virginia are also officers and directors of FFSC and the Fund. LIFE OF VIRGINIA SEPARATE ACCOUNT II Table of Contents Year ended December 31, 1996 ============================================================================= PAGE Independent Auditors' Report............................................. 1 Financial Statements: Statements of Assets and Liabilities..............................3 Statements of Operations..........................................9 Statements of Changes in Net Assets..............................19 Notes to Financial Statements............................................29 ============================================================================= [KPMG PEAT MARWICK LLP LETTERHEAD] REPORT OF INDEPENDENT AUDITORS Policyholders Life of Virginia Separate Account II and Board of Directors The Life Insurance Company of Virginia We have audited the accompanying statements of assets and liabilities of Life of Virginia Separate Account II (the Account) (comprising, the Life of Virginia Series Fund, Inc.--Common Stock Index, Government Securities, Money Market, Total Return, International Equity and Real Estate Securities Portfolios; the Oppenheimer Variable Account Fund--Money, Bond, Capital Appreciation, Growth, High Income and Multiple Strategies Funds; the Variable Insurance Products Fund--Money Market, High Income, Equity-Income, Growth and Overseas Portfolios; the Variable Insurance Products Fund II--Asset Manager and Contrafund Portfolios; the Advisers Management Trust--Balanced, Bond and Growth Portfolios; the Federated Investors Insurance Series--American Leaders, High Income Bond and Utility Funds II; the Alger American--Small Cap and Growth Portfolios; and the Janus Aspen Series--Aggressive Growth, Growth, Worldwide Growth, Balanced, Flexible Income and International Growth Portfolios) as of December 31, 1996 and the related statements of operations and changes in net assets for the year or periods then ended. These financial statements are the responsibility of the Account's management. Our responsibility is to express an opinion on these financial statements based on our audit. The accompanying statements of operations and changes in net assets of Life of Virginia Separate Account II for the years or periods ended December 31, 1995 and 1994, were audited by other auditor, whose report thereon dated February 8, 1996 expressed an unqualified opinion on those statements. We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 1996, by correspondence with the underlying mutual funds. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the 1996 financial statements referred to above present fairly, in all material respects, the financial position of each of the respective portfolios constituting Life of Virginia Separate Account II as of December 31, 1996 and the results of their operations and changes in their net assets for the year or period then ended in conformity with generally accepted accounting principles. /s/ KPMG Peat Marwick LLP February 11, 1997 [LETTERHEAD OF ERNST & YOUNG LLP] Report of Independent Auditors Policyholders Life of Virginia Separate Account II and Board of Directors The Life Insurance Company of Virginia We have audited the accompanying statements of operations and changes in net assets for each of the two years in the period ended December 31, 1995 for the Life of Virginia Series Fund, Inc. Common Stock Index, Government Securities, Money Market and Total Return portfolios, the Oppenheimer Variable Account Funds portfolios, the Variable Insurance Products Fund portfolios, the Variable Insurance Products Fund II Asset Manager portfolio, the Advisers Management Trust portfolios, and for the period from August 25, 1995 (date of inception) to December 31, 1995 for the Life of Virginia Series Fund, Inc. International Equity portfolio, for the period from October 5, 1995 (date of inception) to December 31, 1995 for the Life of Virginia Series Fund, Inc. Real Estate Securities portfolio, for the period from February 7, 1995 (date of inception) to December 31, 1995 for the Variable Insurance Products Fund II Contrafund portfolio, for the period from October 31, 1995 (date of inception) to December 31, 1995 for the Insurance Management Series Corporate Bond portfolio, for the period from March 22, 1995 (date of inception) to December 31, 1995 for the Insurance Management Series Utility portfolio, for the year ended December 31, 1995 and for the period from March 8, 1994 (date of inception) to December 31, 1994 for the Janus Aspen Aggressive Growth, Growth, and Worldwide Growth portfolios, for the period from November 14, 1995 (date of inception) to December 31, 1995 for the Janus Aspen Balanced portfolio, for the period from December 20, 1995 (date of inception) to December 31, 1995 for the Janus Aspen Flexible Income portfolio, for the period from October 11, 1995 (date of inception) to December 31, 1995 for the Alger American Small Cap portfolio, and for the period from October 23, 1995 (date of inception) to December 31, 1995 for the Alger American Growth portfolio. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the results of operations and changes in their assets for the periods described in the first paragraph of each of the respective portfolios constituting Life of Virginia Separate Account II, in conformity with generally accepted accounting principles. /s/ Ernst & Young LLP Richmond, Virginia February 8, 1996 LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Assets and Liabilities December 31, 1996 - ------------------------------------------------------------------------------------------------------------------------------- Life of Virginia Series Fund, Inc. ------------------------------------------------------------------------ Common Government Money Total International Real Estate Stock Index Securities Market Return Equity Securities Assets Portfolio Portfolio Portfolio Portfolio Portfolio Portfolio - ------------------------------------------------------------------------------------------------------------------------------- Investment in Life of Virginia Series Fund, Inc., at fair value (note 2): Common Stock Index Portfolio (68,343 shares; cost - $1,331,677) $ 1,034,719 -- -- -- -- -- Government Securities Portfolio (29,405 shares; cost - $299,180) -- 281,116 -- -- -- -- Money Market Portfolio (179,920 shares; cost - $1,566,610) -- -- 1,867,568 -- -- -- Total Return Portfolio (173,098 shares; cost - $2,881,113) -- -- -- 2,203,532 -- -- International Equity Portfolio (2,779 shares; cost - $30,739) -- -- -- -- 30,093 -- Real Estate Securities Portfolio (1,775 shares; cost - $22,575) -- -- -- -- -- 25,047 Dividend receivable 751,436 31,170 97,157 846,101 1,884 1,678 Receivable from affiliate (note 3) 2,016 -- -- 230,368 82 194 Receivable for units sold 1,915 103 573,514 -- 3,168 3,296 - -------------------------------------------------------------------------------------------------------------------------------- Total assets 1,790,086 312,389 2,538,239 3,280,001 35,227 30,215 ================================================================================================================================ Liabilities - -------------------------------------------------------------------------------------------------------------------------------- Accrued expenses payable to affiliate (note 3) 197 745 132,634 389 4 3 Payable for units withdrawn -- -- -- 311 -- -- - -------------------------------------------------------------------------------------------------------------------------------- Total liabilities 197 745 132,634 700 4 3 - -------------------------------------------------------------------------------------------------------------------------------- Net assets $ 1,789,889 311,644 2,405,605 3,279,301 35,223 30,212 ================================================================================================================================ Outstanding units 56,039 16,683 154,701 125,692 3,036 1,918 ================================================================================================================================ Net asset value per unit $ 31.94 18.68 15.55 26.09 11.60 15.75 ================================================================================================================================ LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Assets and Liabilities, Continued - ---------------------------------------------------------------------------------------------------------------------- Oppenheimer Variable Account Fund ---------------------------------------------------------------------- Capital High Multiple Money Bond Appreciation Growth Income Strategies Assets Fund Fund Fund Fund Fund Fund - ---------------------------------------------------------------------------------------------------------------------- Investment in Oppenheimer Variable Account Funds, at fair value (note 2): Money Fund (679 shares; cost - $679) $ 679 -- -- -- -- -- Bond Fund (23,209 shares; cost - $267,811) -- 269,921 -- -- -- -- Capital Appreciation Fund (60,836 shares; cost - $1,948,268) -- -- 2,354,955 -- -- -- Growth Fund (54,019 shares; cost - $1,217,173) -- -- -- 1,471,477 -- -- High Income Fund (89,027 shares; cost - $954,579) -- -- -- -- 990,865 -- Multiple Strategies Fund (36,491 shares; cost - $515,454) -- -- -- -- -- 570,359 Receivable from affiliate (note 3) 28 -- -- 6,688 995 4,486 Receivable for units sold -- 49 1,988 1,907 1,021 -- - ---------------------------------------------------------------------------------------------------------------------- Total assets 707 269,970 2,356,943 1,480,072 992,881 574,845 ====================================================================================================================== Liabilities - ---------------------------------------------------------------------------------------------------------------------- Accrued expenses payable to affiliate (note 3) -- 130 14,879 199 134 77 Payable for units withdrawn -- -- -- -- -- 107 - ---------------------------------------------------------------------------------------------------------------------- Total liabilities -- 130 14,879 199 134 184 - ---------------------------------------------------------------------------------------------------------------------- Net assets $ 707 269,840 2,342,064 1,479,873 992,747 574,661 ====================================================================================================================== Outstanding units 45 13,055 63,799 44,162 32,190 22,651 ====================================================================================================================== Net asset value per unit $ 15.56 20.67 36.71 33.51 30.84 25.37 ====================================================================================================================== LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Assets and Liabilities, Continued - ------------------------------------------------------------------------------------------------------------- Variable Insurance Products Fund ----------------------------------------------------------- Money High Equity-- Market Income Income Growth Overseas Assets Portfolio Portfolio Portfolio Portfolio Portfolio - ------------------------------------------------------------------------------------------------------------- Investment in Variable Insurance Products Fund, at fair value (note 2): Money Market Portfolio (307,072 shares; cost - $307,072) $ 307,072 -- -- -- -- High Income Portfolio (17,047 shares; cost - $190,113) -- 213,433 -- -- -- Equity--Income Portfolio (150,449 shares; cost - $2,748,697) -- -- 3,163,937 -- -- Growth Portfolio (115,732 shares; cost - $3,222,777) -- -- -- 3,603,899 -- Overseas Portfolio (93,445 shares; cost - $1,547,392) -- -- -- -- 1,760,500 Accrued investment income 1,430 -- -- -- -- Receivable from affiliate (note 3) 7,194 -- 22,564 7,570 1,069 Receivable for units sold -- -- 34,746 -- -- - ------------------------------------------------------------------------------------------------------------- Total assets 315,696 213,433 3,221,247 3,611,469 1,761,569 ============================================================================================================= Liabilities - ------------------------------------------------------------------------------------------------------------- Accrued expenses payable to affiliate (note 3) 43 178 429 486 237 Payable for units withdrawn -- 43 -- 337 702 - ------------------------------------------------------------------------------------------------------------- Total liabilities 43 221 429 823 939 - ------------------------------------------------------------------------------------------------------------- Net assets $ 315,653 213,212 3,220,818 3,610,646 1,760,630 ============================================================================================================= Outstanding units 20,234 8,361 101,828 103,102 81,098 ============================================================================================================= Net asset value per unit $ 15.60 25.50 31.63 35.02 21.71 ============================================================================================================= LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Assets and Liabilities, Continued - ------------------------------------------------------------------------------------------------------------------- Variable Insurance Products Fund II Advisers Management Trust ---------------------- --------------------------------------- Asset Manager Contrafund Balanced Bond Growth Assets Portfolio Portfolio Portfolio Portfolio Portfolio - ------------------------------------------------------------------------------------------------------------------- Investment in Variable Insurance Products Fund II, at fair value (note 2): Asset Manager Portfolio (170,823 shares; cost - $2,524,202) $2,892,037 -- -- -- -- Contrafund Portfolio (62,852 shares; cost - $908,315) -- 1,040,837 -- -- -- Investment in Advisers Management Trust, at fair value (note 2): Balanced Portfolio (15,397 shares; cost - $230,220) -- -- 245,118 -- -- Bond Portfolio (5,668 shares; cost - $79,581) -- -- -- 79,630 -- Growth Portfolio (5,197 shares; cost - $115,124) -- -- -- -- 133,972 Receivable from affiliate (note 3) -- 4,567 -- -- 569 Receivable for units sold -- 203 16 -- 26 - ------------------------------------------------------------------------------------------------------------------- Total assets 2,892,037 1,045,607 245,134 79,630 134,567 =================================================================================================================== Liabilities - ------------------------------------------------------------------------------------------------------------------- Accrued expenses payable to affiliate (note 3) 9,568 140 1,120 86 18 Payable for units withdrawn 1,717 -- -- -- -- - ------------------------------------------------------------------------------------------------------------------- Total liabilities 11,285 140 1,120 86 18 - ------------------------------------------------------------------------------------------------------------------- Net assets $2,880,752 1,045,467 244,014 79,544 134,549 =================================================================================================================== Outstanding units 135,501 62,082 14,270 6,358 8,592 =================================================================================================================== Net asset value per unit $ 21.26 16.84 17.10 12.51 15.66 =================================================================================================================== LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Assets and Liabilities, Continued - ------------------------------------------------------------------------------------------------------------------- Federated Investors Insurance Series Alger American ------------------------------------- ------------------------ American High Small Leaders Income Bond Utility Cap Growth Assets Fund II Fund II Fund II Portfolio Portfolio - ------------------------------------------------------------------------------------------------------------------- Investments in Federated Investors Insurance Series, at fair value (note 2): American Leaders Fund II (149 shares; cost - $2,241) $ 2,270 -- -- -- -- High Income Bond Fund II (3,428 shares; cost - $34,029) -- 35,102 -- -- -- Utility Fund II (7,400 shares - cost - $82,709) -- -- 87,390 -- -- Investment in Alger American, at fair value (note 2): Small Cap Portfolio (10,065 shares; cost - $416,945) -- -- -- 411,764 -- Growth Portfolio (39,772 shares; cost - $1,367,186) -- -- -- -- 1,365,377 Receivable from affiliate (note 3) -- 422 -- 9,418 6,449 Receivable for units sold -- 78 292 649 34,943 - -------------------------------------------------------------------------------------------------------------------- Total assets 2,270 35,602 87,682 421,831 1,406,769 ==================================================================================================================== Liabilities - -------------------------------------------------------------------------------------------------------------------- Accrued expenses payable to affiliate (note 3) -- 4 331 56 185 Payable for units withdrawn -- -- 11 -- -- - -------------------------------------------------------------------------------------------------------------------- Total liabilities -- 4 342 56 185 ==================================================================================================================== Net assets $ 2,270 35,598 87,340 421,775 1,406,584 ==================================================================================================================== Oustanding units 205 2,627 6,422 43,392 129,520 ==================================================================================================================== Net asset value per unit $ 11.10 13.55 13.60 9.72 10.86 ==================================================================================================================== LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Assets and Liabilities, Continued - ----------------------------------------------------------------------------------------------------------------------------- Janus Aspen Series ---------------------------------------------------------------------------- Aggressive Worldwide Flexible International Growth Growth Growth Balanced Income Growth Portfolio Portfolio Portfolio Portfolio Portfolio Portfolio - ----------------------------------------------------------------------------------------------------------------------------- Investment in Janus Aspen Series, at fair value (note 2): Aggressive Growth Portfolio (58,294 shares; cost - $990,897) $1,063,290 -- -- -- -- -- Growth Portfolio (69,183 shares; cost - $973,515) -- 1,073,027 -- -- -- -- Worldwide Growth Portfolio (72,385 shares; cost - $1,286,124) -- -- 1,407,171 -- -- -- Balanced Portfolio (11,361 shares; cost - $150,765) -- -- -- 167,808 -- -- Flexible Income Portfolio (790 shares; cost - $8,800) -- -- -- -- 8,883 -- International Growth Portfolio (3,421 shares; cost - $52,735) -- -- -- -- -- 53,775 Receivable from affiliate (note 3) 18,322 7,645 11,808 969 1 -- Receivable for units sold 1,593 33,083 2,498 21 -- 213 - ----------------------------------------------------------------------------------------------------------------------------- Total assets 1,083,205 1,113,755 1,421,477 168,798 8,884 53,988 ============================================================================================================================= Liabilities - ----------------------------------------------------------------------------------------------------------------------------- Accrued expenses payable to affiliate (note 3) 146 145 190 22 1 50 Payable for units withdrawn -- -- -- -- -- -- - ----------------------------------------------------------------------------------------------------------------------------- Total liabilities 146 145 190 22 1 50 ============================================================================================================================= Net assets $1,083,059 1,113,610 1,421,287 168,776 8,883 53,938 ============================================================================================================================= Outstanding units 69,875 74,890 90,240 13,755 780 4,602 ============================================================================================================================= Net asset value per unit $ 15.50 14.87 15.75 12.27 11.39 11.72 ============================================================================================================================= See accompanying notes to financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Operations Life of Virginia Series Fund, Inc. ------------------------------------------------------ Common Government Stock Index Securities Portfolio Portfolio --------------------------- ----------------------- Year ended December 31 Year ended December 31, 1996 1995 1994 1996 1995 1994 - ---------------------------------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends $ 751,436 20,611 10,993 31,170 18,835 10,652 Expenses--Mortality and expense risk charges (note 3) 9,854 5,975 4,467 2,175 1,930 762 - ---------------------------------------------------------------------------------------------------------------------------------- Net investment income 741,582 14,636 6,526 28,995 16,905 9,890 Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 65,600 33,666 1,682 289 2,130 (2,789) Unrealized appreciation (depreciation) on investments (498,697) 203,288 (11,121) (28,379) 23,073 (11,441) - ----------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments (433,097) 236,954 (9,439) (28,090) 25,203 (14,230) - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations $ 308,485 251,590 (2,913) 905 42,108 (4,340) - ----------------------------------------------------------------------------------------------------------------------------------- Life of Virginia Series Fund, Inc. ---------------------------------- Money Market Portfolio ------------------------------- Year ended December 31, 1996 1995 1994 - ------------------------------------------------------------------------------------------------------------ Investment income: Income--Dividends 97,157 64,373 28,145 Expenses--Mortality and expense risk charges (note 3) 15,476 12,610 9,044 - ------------------------------------------------------------------------------------------------------------ Net investment income 81,681 51,763 19,101 Net realized and unrealized gain (loss) on investments: Net realized gain (loss) (325,593) 68,408 110,539 Unrealized appreciation (depreciation) on investments 345,223 (25,977) (2,317) - ------------------------------------------------------------------------------------------------------------ Net realized and unrealized gain (loss) on investments 19,630 42,431 108,222 - ------------------------------------------------------------------------------------------------------------ Increase (decrease) in net assets from operations 101,311 94,194 127,323 - ------------------------------------------------------------------------------------------------------------ Life of Virginia Series Fund, Inc. ---------------------------------- Total Return Portfolio ---------------------------- Year ended December 31, 1996 1995 1994 - --------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends 846,101 210,985 17,248 Expenses--Mortality and expense risk charges (note 3) 20,200 9,371 2,872 - --------------------------------------------------------------------------------------------------------- Net investment income 825,901 201,614 14,376 Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 68,427 17,126 5,404 Unrealized appreciation (depreciation) on investments (708,053) 18,487 (11,896) - --------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments (639,626) 35,613 (6,492) - --------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 186,275 237,227 7,884 - --------------------------------------------------------------------------------------------------------- LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Operations, Continued Life of Virginia Series Fund, Inc. (continued) ------------------------------------------------------ International Real Estate Equity Portfolio Securities Portfolio ------------------------ -------------------------- Period from Period from August 25, October 5, Year ended 1995 to Year ended 1995 to December 31, December 31, December 31, December 31, 1996 1995 1996 1995 - -------------------------------------------------------------------------------------------------------------------- Investment income: Income - Dividends $ 1,884 176 1,678 22 Expenses - Mortality and expense risk charges (note 3) 152 11 57 -- - -------------------------------------------------------------------------------------------------------------------- Net investment income 1,732 165 1,621 22 - -------------------------------------------------------------------------------------------------------------------- Net realized and unrealized (loss) gain on investments: Net realized gain 510 4 381 -- Unrealized appreciation (depreciation) on investments (839) 193 2,468 4 - -------------------------------------------------------------------------------------------------------------------- Net realized and unrealized (loss) gain on investments (329) 197 2,849 4 - -------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations $ 1,403 362 4,470 26 - -------------------------------------------------------------------------------------------------------------------- LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Operations, Continued - ----------------------------------------------------------------------------------------------------------------------------- Oppenheimer Variable Account Fund --------------------------------------------------- Money Bond Fund Fund ---------------------- -------------------------- Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends $ 224 662 310 16,705 8,365 4,168 Expenses--Mortality and expense risk charges (note 3) 31 82 51 1,790 844 430 - ----------------------------------------------------------------------------------------------------------------------------- Net investment income (expense) 193 580 259 14,915 7,521 3,738 - ----------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) -- -- -- 128 407 (60) Unrealized appreciation (depreciation) on investments -- -- -- (3,916) 9,889 (4,975) - ----------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments -- -- -- (3,788) 10,296 (5,035) - ----------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations $ 193 580 259 11,127 17,817 (1,297) - ----------------------------------------------------------------------------------------------------------------------------- Oppenheimer Variable Account Fund --------------------------------------------- Capital Appreciation Fund ------------------------------- Year ended December 31, 1996 1995 1994 - ------------------------------------------------------------------------------------------------------------ Investment income: Income--Dividends 99,449 5,317 42,513 Expenses--Mortality and expense risk charges (note 3) 13,659 10,098 4,255 - ------------------------------------------------------------------------------------------------------------ Net investment income (expense) 85,790 (4,781) 38,258 - ------------------------------------------------------------------------------------------------------------ Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 128,677 57,411 (5,894) Unrealized appreciation (depreciation) on investments 103,509 281,347 (41,031) - ------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 232,186 338,758 (46,925) - ------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 317,976 333,977 (8,667) - ------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------- Oppenheimer Variable Account Fund -------------------------------------------------------- Growth Fund ---------------------------- Year ended December 31, 1996 1995 1994 - --------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends 72,782 10,459 1,840 Expenses--Mortality and expense risk charges (note 3) 7,950 3,854 1,807 - --------------------------------------------------------------------------------------------------------- Net investment income (expense) 64,832 6,605 33 - --------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 59,611 22,586 6,108 Unrealized appreciation (depreciation) on investments 113,315 125,878 (2,215) - --------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 172,926 148,464 3,893 - --------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 237,758 155,069 3,926 - --------------------------------------------------------------------------------------------------------- LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Operations, Continued - ----------------------------------------------------------------------------------------------------------------------- Oppenheimer Variable Account Fund ---------------------------------------------------- High Multiple Income Strategies Fund Fund ---------------------------------------------------- Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends $ 78,385 47,571 19,850 33,554 35,104 13,754 Expenses--Mortality and expense risk charges (note 3) 5,650 3,622 1,474 3,353 3,322 1,636 - ----------------------------------------------------------------------------------------------------------------------- Net investment income (expense) 72,735 43,949 18,376 30,201 31,782 12,118 - ----------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 8,045 1,112 (2,786) 22,006 5,112 1,058 Unrealized appreciation (depreciation) on investments 28,139 30,017 (25,264) 14,047 48,453 (16,980) - ----------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 36,184 31,129 (28,050) 36,053 53,565 (15,922) - ----------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations $108,919 75,078 (9,674) 66,254 85,347 (3,804) - ----------------------------------------------------------------------------------------------------------------------- LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Operations, Continued - ------------------------------------------------------------------------------------------------------------------------------- Variable Insurance Products Fund ----------------------------------------------------- High Money Market Income Portfolio Portfolio ---------------------------- ----------------------- Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - ------------------------------------------------------------------------------------------------------------------------------- Income--Dividends $17,813 34,581 5,417 24,435 12,908 9,861 Expenses--Mortality and expense risk charges (note 3) 2,449 4,231 711 1,779 1,682 976 - ------------------------------------------------------------------------------------------------------------------------------- Net investment income (expense) 15,364 30,350 4,706 22,656 11,226 8,885 - ------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) -- -- -- 7,114 4,603 (69) Unrealized appreciation (depreciation) on investments -- -- -- 1,632 25,411 (12,284) - -------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments -- -- -- 8,746 30,014 (12,353) - -------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations $15,364 30,350 4,706 31,402 41,240 (3,468) - -------------------------------------------------------------------------------------------------------------------------------- Variable Insurance Products Fund ----------------------------------------------------- Equity- Income Portfolio ----------------------------- Year ended December 31, 1996 1995 1994 - ---------------------------------------------------------------------------------------------------------- Income--Dividends 85,939 72,375 31,170 Expenses--Mortality and expense risk charges (note 3) 17,180 8,801 3,777 - ---------------------------------------------------------------------------------------------------------- Net investment income (expense) 68,759 63,574 27,393 - ---------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 98,124 44,633 (8,219) Unrealized appreciation (depreciation) on investments 149,934 255,114 (15,896) - ---------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 248,058 299,747 (24,115) - ---------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 316,817 363,321 3,278 - ---------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------- Variable Insurance Products Fund ---------------------------------------------------- Growth Portfolio -------------------------------- Year ended December 31, 1996 1995 1994 - ---------------------------------------------------------------------------------------------------------- Income--Dividends 213,091 9,023 41,630 Expenses--Mortality and expense risk charges (note 3) 25,014 16,541 7,849 - ---------------------------------------------------------------------------------------------------------- Net investment income (expense) 188,077 (7,518) 33,781 - ---------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 342,839 237,960 (6,352) Unrealized appreciation (depreciation) on investments (104,224) 415,406 (16,629) - ---------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 238,615 653,366 (22,981) - ---------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 426,692 645,848 10,800 - ---------------------------------------------------------------------------------------------------------- LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Operations, Continued Variable Insurance Variable Insurance Products Fund Products Fund II ----------------------------------------------------- Asset Overseas Manager Portfolio Portfolio ------------------------ --------------------------- Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - ------------------------------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends $ 36,638 6,739 1,317 183,395 38,074 24,335 Expenses--Mortality and expense risk charges (note 3) 11,528 8,185 4,137 19,647 16,293 8,441 - ------------------------------------------------------------------------------------------------------------------------------- Net investment income (expense) 25,110 (1,446) (2,820) 163,748 21,781 15,894 - ------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 39,291 6,569 (16,479) 105,006 25,753 (2,448) Unrealized appreciation (depreciation) on investments 126,664 107,430 (45,747) 98,064 313,566 (80,899) - ------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 165,955 113,999 (62,226) 203,070 339,319 (83,347) - ------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations $191,065 112,553 (65,046) 366,818 361,100 (67,453) - ------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------------- Variable Insurance Products Fund II -------------------------------------------- Contrafund Portfolio ----------------------------- Period from February 7, Year ended 1995 to December 31, December 31, 1996 1995 - ---------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends 2,964 3,470 Expenses--Mortality and expense risk charges (note 3) 4,608 700 - ---------------------------------------------------------------------------------------------------------- Net investment income (expense) (1,644) 2,770 - ---------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 14,028 2,651 Unrealized appreciation (depreciation) on investments 119,895 12,626 - ---------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 133,923 15,277 - ---------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 132,279 18,047 - ---------------------------------------------------------------------------------------------------------- LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Operations, Continued - ---------------------------------------------------------------------------------------------------------------------------------- Advisers Management Trust -------------------------------------------------------- Balanced Bond Portfolio Portfolio ------------------------ ---------------------------- Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - -------------------------------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends $ 41,530 5,568 3,758 7,068 2,839 209 Expenses--Mortality and expense risk charges (note 3) 1,799 1,863 1,177 581 491 259 - -------------------------------------------------------------------------------------------------------------------------------- Net investment income (expense) 39,731 3,705 2,581 6,487 2,348 (50) - -------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 4,564 5,430 1,226 38 450 (50) Unrealized appreciation (depreciation) on investments (28,989) 43,147 (8,138) (3,678) 3,567 461 - -------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments (24,425) 48,577 (6,912) (3,640) 4,017 411 - -------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations $ 15,306 52,282 (4,331) 2,847 6,365 361 - -------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------ Advisers Management Trust ----------------------------------------------- Growth Portfolio ----------------------------------------------- Year ended December 31, 1996 1995 1994 - ------------------------------------------------------------------------------------------------------ Investment income: Income--Dividends 13,580 4,462 3,932 Expenses--Mortality and expense risk charges (note 3) 1,005 1,076 512 - ------------------------------------------------------------------------------------------------------- Net investment income (expense) 12,575 3,386 3,420 - ------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 4,264 6,665 (362) Unrealized appreciation (depreciation) on investments (6,024) 29,994 (6,943) - ------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments (1,760) 36,659 (7,305) - ------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 10,815 40,045 (3,885) - ------------------------------------------------------------------------------------------------------- LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Operations, Continued - ----------------------------------------------------------------------------------------------------------------------------------- Federated Investors Insurance Series ----------------------------------------------------------------- High American Income Leaders Bond Utility Fund II Fund II Fund II -------------- ----------------------- ------------------------ Period from Period from Period from August 14, October 31, Year ended March 22, 1996 to Year ended 1995 to 1995 to 1995 to December 31, December 31, December 31, December 31, December 31, 1996 1996 1995 1996 1995 - ----------------------------------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends $ 9 1,592 7 2,283 862 Expenses--Mortality and expense risk charges (note 3) 2 127 1 364 132 - ----------------------------------------------------------------------------------------------------------------------------------- Net investment income (expense) 7 1,465 6 1,919 730 - ----------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 4 51 -- 2,332 167 Unrealized appreciation (depreciation) on investments 29 1,038 35 700 3,982 - ----------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 33 1,089 35 3,032 4,149 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations $ 40 2,554 41 4,951 4,879 - ----------------------------------------------------------------------------------------------------------------------------------- - ------------------------------------------------------------------------------------------------------------------------- Alger American ----------------------------------------------------------- Small Cap Growth Portfolio Portfolio -------------------------------- ------------------------ Period from Period from October 11, October 23, Year ended 1995 to Year ended 1995 to December 31, December 31, December 31, December 31, 1996 1995 1996 1995 - ------------------------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends 502 -- 3,815 -- Expenses--Mortality and expense risk charges (note 3) 1,659 24 2,350 12 - ------------------------------------------------------------------------------------------------------------------------- Net investment income (expense) (1,157) (24) 1,465 (12) - ------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 4,156 (52) 1,107 7 Unrealized appreciation (depreciation) on investments (4,745) (436) (1,956) 147 - ------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments (589) (488) (849) 154 - ------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations (1,746) (512) 616 142 - ------------------------------------------------------------------------------------------------------------------------- LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Operations, Continued - ----------------------------------------------------------------------------------------------------------------------------------- Janus Aspen Series ------------------------------------------------------------------------------------ Aggressive Growth Growth Portfolio Portfolio --------------------------------------- ------------------------------------ Period from Period from March 8, March 8, Year ended Year ended 1994 to Year ended Year ended 1994 to December 31, December 31, December 31, December 31, December 31, December 31, 1996 1995 1994 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends $ 9,052 7,589 844 21,456 7,206 227 Expenses--Mortality and expense risk charges (note 3) 6,061 3,092 194 5,068 1,335 143 - ----------------------------------------------------------------------------------------------------------------------------------- Net investment income (expense) 2,991 4,497 650 16,388 5,871 84 - ----------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain (loss) 49,684 24,104 688 21,606 8,766 1,024 Unrealized appreciation (depreciation) on investments (6,584) 74,041 4,935 67,602 33,088 (1,179) - ----------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 43,100 98,145 5,623 89,208 41,854 (155) - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations $ 46,091 102,642 6,273 105,596 47,725 (71) - ----------------------------------------------------------------------------------------------------------------------------------- - --------------------------------------------------------------------------------------------------------------------------- Janus Aspen Series ---------------------------------------------------------------------- Worldwide Growth Portfolio ---------------------------------------------------------------------- Period from March 8, Year ended Year ended 1994 to December 31, December 31, December 31, 1996 1995 1994 - ---------------------------------------------------------------------------------------------------------------------------- Investment income: Income--Dividends 17,129 1,537 2 Expenses--Mortality and expense 6,046 2,178 282 risk charges (note 3) - ----------------------------------------------------------------------------------------------------------------------------- Net investment income (expense) 11,083 (641) (280) - ----------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: 102,324 8,523 (232) Net realized gain (loss) 66,974 56,274 (2,201) Unrealized appreciation (depreciation) on investments 169,298 64,797 (2,433) - ----------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 180,381 64,156 (2,713) - ----------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations - ----------------------------------------------------------------------------------------------------------------------------- LIFE OF VIRGINIA SEPARATE ACCOUNT II Statements of Operations, Continued - ----------------------------------------------------------------------------------------------------------------------------------- Janus Aspen Series (continued) ----------------------------------------------------------------- Flexible International Balanced Income Growth Portfolio Portfolio Portfolio ------------------------- ------------------------ ------------ Period from Period from Period from November 14, December 20, July 9, Year ended 1995 to Year ended 1995 to 1996 to December 31, December 31, December 31, December 31, December 31, 1996 1995 1996 1995 1996 - --------------------------------------------------------------------------------------------------------- ------------ ----------- Investment income: Income-Dividends $ 3,497 584 541 1 136 Expenses-Mortality and expense risk charges (note 3) 931 66 34 -- 40 - ----------------------------------------------------------------------------------------------------------------------------------- Net investment income 2,566 518 507 1 96 - ----------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments: Net realized gain 2,098 395 13 -- 152 Unrealized appreciation (depreciation) on investments 14,575 2,467 83 (1) 1,040 - ----------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain (loss) on investments 16,673 2,862 96 (1) 1,192 - ----------------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations $19,239 3,380 603 -- 1,288 - ----------------------------------------------------------------------------------------------------------------------------------- See accompanying notes to financial statements LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets =================================================================================================================================== Life of Virginia Series Fund, Inc. -------------------------------------------------------------------------------- Common Government Stock Index Securities Portfolio Portfolio -------------------------------------------------------------------------------- Year ended December 31, Year ended December 31, -------------------------------------------------------------------------------- 1996 1995 1994 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income $ 741,582 14,636 6,526 28,995 16,905 9,890 Net realized gain (loss) 65,600 33,666 1,682 289 2,130 (2,789) Unrealized appreciation (depreciation) on investments (498,697) 203,288 (11,121) (28,379) 23,073 (11,441) - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 308,485 251,590 (2,913) 905 42,108 (4,340) - ----------------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 308,147 205,386 166,616 37,229 37,525 43,467 Loan interest (455) (592) (365) 878 244 -- Transfers (to) from the general account of Life of Virginia: Death benefits (1,955) -- -- -- -- -- Surrenders (15,204) (35,272) (34,647) (3,155) -- (8,360) Loans (16,280) 33 (7,799) (2,302) -- (8,446) Cost of insurance and administrative expense (note 3) (158,228) (112,723) (96,243) (23,586) (22,993) (15,063) Transfer gain (loss) and transfer fees (note 3) 109 1,890 (560) (75) (368) (292) Interfund transfers 289,390 91,482 89,283 (18,963) 21,812 168,642 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from capital transactions 405,524 150,204 116,285 (9,974) 36,220 179,948 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets 714,009 401,794 113,372 (9,069) 78,328 175,608 Net assets at beginning of year 1,075,880 674,086 560,714 320,713 242,385 66,777 - ----------------------------------------------------------------------------------------------------------------------------------- Net assets at end of year $ 1,789,889 1,075,880 674,086 311,644 320,713 242,385 =================================================================================================================================== =============================================================================================================================== Life of Virginia Series Fund, Inc. ---------------------------------------------------------------------------- Money Market Total Return Portfolio Portfolio --------------------------------------------------------------------------- Year ended December 31, Year ended December 31, --------------------------------------------------------------------------- 1996 1995 1994 1996 1995 1994 - ------------------------------------------------------------------------------------------------------------------------------ Increase (decrease) in net assets From operations: Net investment income 81,681 51,763 19,101 825,901 201,614 14,376 Net realized gain (loss) (325,593) 68,408 110,539 68,427 17,126 5,404 Unrealized appreciation (depreciation) on investments 345,223 (25,977) (2,317) (708,053) 18,487 (11,896) - ------------------------------------------------------------------------------------------------------------------------------ Increase (decrease) in net assets from operations 101,311 94,194 127,323 186,275 237,227 7,884 - ------------------------------------------------------------------------------------------------------------------------------ From capital transactions: Net premiums 5,619,954 5,903,130 4,343,151 143,160 180,914 116,553 Loan interest (1,840) (33) (198) (178) (130) (138) Transfers (to) from the general account of Life of Virginia: Death benefits (1,302) -- -- (25,232) -- -- Surrenders (7,042) (25,025) (2,620) (14,027) (22,038) (15,289) Loans (59,410) 215 (686) (6,948) (6,501) (6,316) Cost of insurance and administrative expense (note 3) (257,113) (201,089) (221,019) (339,757) (173,014) (70,159) Transfer gain (loss) and transfer fees (note 3) (28,760) (164,726) (122,409) 125,446 105,770 139 Interfund transfers (4,363,145) (5,222,614) (3,495,580) 124,895 2,309,889 53,434 - ------------------------------------------------------------------------------------------------------------------------------ Increase (decrease) in net assets from capital transactions 901,342 289,858 500,639 7,359 2,394,890 78,224 - ------------------------------------------------------------------------------------------------------------------------------ Increase (decrease) in net assets 1,002,653 384,052 627,962 193,634 2,632,117 86,108 Net assets at beginning of year 1,402,952 1,018,900 390,938 3,085,667 453,550 367,442 - ------------------------------------------------------------------------------------------------------------------------------- Net assets at end of year 2,405,605 1,402,952 1,018,900 3,279,301 3,085,667 453,550 =============================================================================================================================== 19 LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued =================================================================================================================================== Life of Virginia Series Fund, Inc. (continued) ------------------------------------------------------------- International Real Estate Equity Portfolio Securities Portfolio ------------------------------------------------------------- Period from Period from August 25, October 5, Year ended 1995 to Year ended 1995 to December 31, December 31, December 31, December 31, 1996 1995 1996 1995 - ----------------------------------------------------------------------------------------------------------------------------------- Increase in net assets From operations: Net investment income $ 1,732 165 1,621 22 Net realized gain 510 4 381 -- Unrealized appreciation (depreciation) on investments (839) 193 2,468 4 - ----------------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 1,403 362 4,470 26 From capital transactions: Net premiums 18,822 3,961 15,327 143 Loan interest 7 -- -- -- Transfers (to) from the general account of Life of Virginia: Death benefits -- -- -- -- Surrenders (1,403) -- (347) -- Loans (229) -- -- -- Cost of insurance and administrative expense (note 3) (3,119) (316) (1,892) (31) Transfer gain (loss) and transfer fees (note 3) 86 (5) 190 2 Interfund transfers 10,273 5,381 12,060 264 - ---------------------------------------------------------------------------------------------------------------------------------- Increase in net assets from capital transactions 24,437 9,021 25,338 378 - ---------------------------------------------------------------------------------------------------------------------------------- Increase in net assets 25,840 9,383 29,808 404 Net assets at beginning of period 9,383 -- 404 -- - ---------------------------------------------------------------------------------------------------------------------------------- Net assets at end of period $ 35,223 9,383 30,212 404 ================================================================================================================================== 20 LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued ======================================================================================================================== Oppenheimer Variable Account Fund ------------------------------------------------------------------- Money Bond Fund Fund ------------------------------------- -------------------------------- Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - -------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) $ 193 580 259 14,915 7,521 3,738 Net realized gain (loss) -- -- -- 128 407 (60) Unrealized appreciation (depreciation) on investments -- -- -- (3,916) 9,889 (4,975) - -------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 193 580 259 11,127 17,817 (1,297) From capital transactions: Net premiums -- 7,628 2,919 41,062 36,446 42,700 Loan interest -- -- -- (2) 1 -- Transfers (to) from the general account of Life of Virginia: Death benefits -- -- -- -- -- -- Surrenders -- (954) -- (3,478) (1,208) (203) Loans -- -- -- -- (134) -- Cost of insurance and administrative expense (note 3) (997) (1,976) (1,381) (21,145) (15,526) (11,652) Transfer gain (loss) and transfer fees (note 3) (8) (12) 38 6 (54) (44) Interfund transfers (10,491) (3,849) 7,234 50,864 63,844 20,767 - -------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from capital transactions (11,496) 837 8,810 67,307 83,369 51,568 - -------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets (11,303) 1,417 9,069 78,434 101,186 50,271 Net assets at beginning of year 12,010 10,593 1,524 191,406 90,220 39,949 - -------------------------------------------------------------------------------------------------------------------------------- Net assets at end of year $ 707 12,010 10,593 269,840 191,406 90,220 ================================================================================================================================= ================================================================================================================================= Oppenheimer Variable Account Fund -------------------------------------------------------------------------------- Capital Appreciation Growth Fund Fund --------------------------------- ----------------------------------- Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - --------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) 85,790 (4,781) 38,258 64,832 6,605 33 Net realized gain (loss) 128,677 57,411 (5,894) 59,611 22,586 6,108 Unrealized appreciation (depreciation) on investments 103,509 281,347 (41,031) 113,315 125,878 (2,215) - --------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 317,976 333,977 (8,667) 237,758 155,069 3,926 From capital transactions: Net premiums 615,934 394,900 436,547 310,615 175,911 135,634 Loan interest (174) (114) (74) (155) 12 (18) Transfers (to) from the general account of Life of Virginia: Death benefits -- (2,168) (134) (3,934) (2,519) -- Surrenders (128,744) (58,441) (11,508) (18,216) (7,126) (18,961) Loans (8,425) (9,348) (10,450) (21,680) (5,542) (39) Cost of insurance and administrative expense (note 3) (242,592) (174,402) (99,843) (107,526) (61,493) (38,468) Transfer gain (loss) and transfer fees (note 3) 6,908 (5,711) (17,544) (1,119) 2,839 1,716 Interfund transfers 270,794 151,112 295,377 266,465 216,857 90,274 - --------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from capital transactions 513,701 295,828 592,371 424,450 318,939 170,138 - --------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets 831,677 629,805 583,704 662,208 474,008 174,064 Net assets at beginning of year 1,510,387 880,582 296,878 817,665 343,657 169,593 - --------------------------------------------------------------------------------------------------------------------------------- Net assets at end of year 2,342,064 1,510,387 880,582 1,479,873 817,665 343,657 ================================================================================================================================== 21 LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued =================================================================================================================================== Oppenheimer Variable Account Fund ---------------------------------------------------------- High Multiple Income Strategies Fund Fund ------------------------------ -------------------------- Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - ---------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income $ 72,735 43,949 18,376 30,201 31,782 12,118 Net realized gain (loss) 8,045 1,112 (2,786) 22,006 5,112 1,058 Unrealized appreciation (depreciation) on investments 28,139 30,017 (25,264) 14,047 48,453 (16,980) - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 108,919 75,078 (9,674) 66,254 85,347 (3,804) - ----------------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 311,435 225,228 205,911 122,291 183,632 98,195 Loan interest 16 179 (16) (18) (48) (51) Transfers (to) from the general account of Life of Virginia: Death benefits (18,532) (386) (225) (17,498) -- -- Surrenders (7,723) (26,138) (3,726) (183,972) (11,026) (6,329) Loans (133,614) (3,839) (8,327) (729) (617) (288) Cost of insurance and administrative expense (note 3) 559 (106,764) (70,347) (50,034) (67,361) (48,099) Transfer gain (loss) and transfer fees (note 3) 111,802 692 (422) 6,336 (572) (1,398) Interfund transfers -- 132,318 138,398 87,158 52,156 137,152 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from capital transactions 263,943 221,290 261,246 (36,466) 156,164 179,182 - ----------------------------------------------------------------------------------------------------------------------------------- Increase in net assets 372,862 296,368 251,572 29,788 241,511 175,378 Net assets at beginning of year 619,885 323,517 71,945 544,873 303,362 127,984 - ----------------------------------------------------------------------------------------------------------------------------------- Net assets at end of year $ 992,747 619,885 323,517 574,661 544,873 303,362 =================================================================================================================================== 22 LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued ======================================================================================================================= Variable Insurance Products Fund ----------------------------------------------------------------------------- High Money Market Income Portfolio Portfolio ----------------------------- ----------------------------- Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) $ 15,364 30,350 4,706 22,656 11,226 8,885 Net realized gain (loss) -- -- -- 7,114 4,603 (69) Unrealized appreciation (depreciation) on investments -- -- -- 1,632 25,411 (12,284) - ----------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 15,364 30,350 4,706 31,402 41,240 (3,468) - ----------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 1,850 96,485 459,738 -- 91,883 83,545 Loan interest (14) 102 (32) (22) 245 1 Transfers (to) from the general account of Life of Virginia: Death benefits -- -- -- -- (393) (143) Surrenders (19,871) (2,975) -- (36,177) (6,219) (13,554) Loans (1,250) -- (3,125) (2,449) -- (8,677) Cost of insurance and administrative expense (note 3) (30,816) (65,636) (28,427) (30,421) (49,478) (33,264) Transfer gain (loss) and transfer fees (note 3) (5,041) (991) 6,932 (553) 373 (44) Interfund transfers (89,691) (162,335) 93,040 (34,288) 36,951 60,841 - ------------------------------------------------------------------------------------------------------------------------ Increase (decrease) in net assets from capital transactions (144,833) (135,350) 528,126 (103,910) 73,362 88,705 - ------------------------------------------------------------------------------------------------------------------------ Increase (decrease) in net assets (129,469) (105,000) 532,832 (72,508) 114,602 85,237 Net assets at beginning of year 445,122 550,122 17,290 285,720 171,118 85,881 - ------------------------------------------------------------------------------------------------------------------------ Net assets at end of year $ 315,653 445,122 550,122 213,212 285,720 171,118 ======================================================================================================================== ======================================================================================================================== Variable Insurance Products Fund ------------------------------------------------------------------------ Equity- Income Growth Portfolio Portfolio ------------------------------ ------------------------------------ Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - ------------------------------------------------------------------------------------------------------------------------ Increase (decrease) in net assets From operations: Net investment income (expense) 68,759 63,574 27,393 188,077 (7,518) 33,781 Net realized gain (loss) 98,124 44,633 (8,219) 342,839 237,960 (6,352) Unrealized appreciation (depreciation) on investments 149,934 255,114 (15,896) (104,224) 415,406 (16,629) - ------------------------------------------------------------------------------------------------------------------------ Increase (decrease) in net assets from operations 316,817 363,321 3,278 426,692 645,848 10,800 - ------------------------------------------------------------------------------------------------------------------------ From capital transactions: Net premiums 923,240 487,170 213,828 928,744 621,255 656,784 Loan interest (54) 34 (29) (476) (2,442) (55) Transfers (to) from the general account of Life of Virginia: Death benefits (22,109) -- -- (24,929) (2,486) (219) Surrenders (120,408) (19,474) (12,023) (179,684) (78,450) (56,950) Loans (12,984) (4,694) 550 (72,457) 5,101 (935) Cost of insurance and administrative expense (note 3) (336,646) (199,167) (85,059) (419,528) (324,187) (188,583) Transfer gain (loss) and transfer fees (note 3) 18,395 3,592 (459) 34,069 (20,621) (14,996) Interfund transfers 643,935 410,782 311,214 (78,376) 590,049 478,565 - ------------------------------------------------------------------------------------------------------------------------ Increase (decrease) in net assets from capital transactions 1,093,369 678,243 428,022 187,363 788,219 873,611 - ------------------------------------------------------------------------------------------------------------------------ Increase (decrease) in net assets 1,410,186 1,041,564 431,300 614,055 1,434,067 884,411 Net assets at beginning of year 1,810,632 769,068 337,768 2,996,591 1,562,524 678,113 - ----------------------------------------------------------------------------------------------------------------------- Net assets at end of year 3,220,818 1,810,632 769,068 3,610,646 2,996,591 1,562,524 ======================================================================================================================== 23 LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued =================================================================================================================================== Variable Insurance Products Fund Variable Insurance Products Fund II ---------------------------------------- ------------------------------------------ Asset Overseas Manager Portfolio Portfolio ---------------------------------------- ------------------------------------------ Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) $ 25,110 (1,446) (2,820) 163,748 21,781 15,894 Net realized gain (loss) 39,291 6,569 (16,479) 105,006 25,753 (2,448) Unrealized appreciation (depreciation) on investments 126,664 107,430 (45,747) 98,064 313,566 (80,899) - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 191,065 112,553 (65,046) 366,818 361,100 (67,453) - ----------------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 455,202 445,508 426,790 695,446 756,041 858,361 Loan interest (10) (29) (113) (44) 209 (20) Transfers (to) from the general account of Life of Virginia: Death benefits (3,636) -- -- (22,120) (1,919) -- Surrenders (76,054) (19,836) (6,869) (107,389) (51,751) (11,317) Loans (29,577) (7,544) (5,299) 70 (20,572) (8,489) Cost of insurance and administrative expense (note 3)(199,651) (190,510) (104,233) (341,676) (352,049) (241,348) Transfer gain (loss) and transfer fees (note 3) 5,668 (13,025) (2,893) (36) (3,037) (7,230) Interfund transfers (2,943) 233,172 359,446 (462,667) 294,547 849,854 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from capital transactions 148,999 447,736 666,829 (238,416) 621,469 1,439,811 - ----------------------------------------------------------------------------------------------------------------------------------- Increase in net assets 340,064 560,289 601,783 128,402 982,569 1,372,358 Net assets at beginning of period 1,420,566 860,277 258,494 2,752,350 1,769,781 397,423 - ----------------------------------------------------------------------------------------------------------------------------------- Net assets at end of period $ 1,760,630 1,420,566 860,277 2,880,752 2,752,350 1,769,781 =================================================================================================================================== ====================================================================================== Variable Insurance Products Fund II ----------------------------------------- Contrafund Portfolio ---------------------------------------- Period from February 7, Year ended 1995 to December 31, December 31, 1996 1995 - -------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) (1,644) 2,770 Net realized gain (loss) 14,028 2,651 Unrealized appreciation (depreciation) on investments 119,895 12,626 - -------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 132,279 18,047 - -------------------------------------------------------------------------------------- From capital transactions: Net premiums 331,802 104,232 Loan interest 107 4 Transfers (to) from the general account of Life of Virginia: Death benefits -- -- Surrenders (8,625) -- Loans (4,921) (396) Cost of insurance and administrative expense (note 3) (91,674) (18,015) Transfer gain (loss) and transfer fees (note 3) 1,153 3,247 Interfund transfers 398,084 180,143 - -------------------------------------------------------------------------------------- Increase (decrease) in net assets from capital transactions 625,926 269,215 - -------------------------------------------------------------------------------------- Increase in net assets 758,205 287,262 Net assets at beginning of period 287,262 -- - -------------------------------------------------------------------------------------- Net assets at end of period $ 1,045,467 287,262 ====================================================================================== 24 LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued =================================================================================================================================== Advisers Management Trust ------------------------------------------------------------------------- Balanced Bond Portfolio Portfolio --------------------------------- ------------------------------------- Year ended December 31, Year ended December 31, 1996 1995 1994 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) $ 39,731 3,705 2,581 6,487 2,348 (50) Net realized gain (loss) 4,564 5,430 1,226 38 450 (50) Unrealized appreciation (depreciation) on investments (28,989) 43,147 (8,138) (3,678) 3,567 461 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 15,306 52,282 (4,331) 2,847 6,365 361 - ----------------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums -- 52,871 128,528 -- 37,211 17,926 Loan interest (7) 6 1 -- -- -- Transfers (to) from the general account of Life of Virginia: Death benefits (16,809) (1,989) -- -- -- -- Surrenders (3,543) (3,754) (6,026) -- (3,175) -- Loans -- (305) (211) -- -- -- Cost of insurance and administrative expense (note 3) (16,515) (24,013) (17,394) (3,975) (6,373) (3,036) Transfer gain (loss) and transfer fees (note 3) (143) 7 (936) (55) (170) 111 Interfund transfers (26,358) 5,186 16,186 (11,128) 5,181 31,747 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from capital transactions (63,375) 28,009 120,148 (15,158) 32,674 46,748 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets (48,069) 80,291 115,817 (12,311) 39,039 47,109 Net assets at beginning of year 292,083 211,792 95,975 91,855 52,816 5,707 - ----------------------------------------------------------------------------------------------------------------------------------- Net assets at end of year $ 244,014 292,083 211,792 79,544 91,855 52,816 =================================================================================================================================== ================================================================================================== Advisers Management Trust -------------------------------------------- Growth Portfolio Year ended December 31, 1996 1995 1994 - ------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) 12,575 3,386 3,420 Net realized gain (loss) 4,264 6,665 (362) Unrealized appreciation (depreciation) on investments (6,024) 29,994 (6,943) - ------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 10,815 40,045 (3,885) - ------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 30 43,607 72,306 Loan interest (118) 2 7 Transfers (to) from the general account of Life of Virginia: Death benefits -- -- -- Surrenders -- (9,384) (2,502) Loans (4,361) (1,132) (487) Cost of insurance and administrative expense (note 3) (8,829) (13,364) (8,077) Transfer gain (loss) and transfer fees (note 3) 273 (357) 650 Interfund transfers (24,783) (2,815) 15,771 - ------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from capital transactions (37,788) 16,557 77,668 - ------------------------------------------------------------------------------------------------- Increase (decrease) in net assets (26,973) 56,602 73,783 Net assets at beginning of year 161,522 104,920 31,137 - ------------------------------------------------------------------------------------------------- Net assets at end of year 134,549 161,522 104,920 ================================================================================================= 25 LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued =================================================================================================================================== Federated Investors Insurance Series --------------------------------------------------------------------------- High American Income Leaders Bond Utility Fund II Fund II Fund II ------------- -------------------------------- ------------------------- Period from Period from Period from August 14, October 31, March 22, 1996 to Year ended 1995 to Year ended 1995 to December 31, December 31, December 31, December 31, December 31 1996 1996 1995 1996 1995 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) $ 7 1,465 6 1,919 730 Net realized gain (loss) 4 51 -- 2,332 167 Unrealized appreciation (depreciation) on investments 29 1,038 35 700 3,982 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 40 2,554 41 4,951 4,879 - ----------------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 941 18,547 8 27,264 39,132 Loan interest -- -- -- -- -- Transfers (to) from the general account of Life of Virginia: Surrenders -- -- -- (60) -- Loans -- -- -- -- -- Cost of insurance (note 3) (101) (3,746) (74) (6,249) (3,417) Transfer gain (loss) and transfer fees (note 3) (1) 362 62 (372) 30 Interfund transfers 1,391 9,630 8,214 236 20,946 - ----------------------------------------------------------------------------------------------------------------------------------- Increase in net assets from capital transactions 2,230 24,793 8,210 20,819 56,691 - ----------------------------------------------------------------------------------------------------------------------------------- Increase in net assets 2,270 27,347 8,251 25,770 61,570 Net assets at beginning of period -- 8,251 -- 61,570 -- - ----------------------------------------------------------------------------------------------------------------------------------- Net assets at end of period $ 2,270 35,598 8,251 87,340 61,570 =================================================================================================================================== ================================================================================================================================== ------------------------------------------------------------------------- Alger American Small Cap Growth Portfolio Portfolio -------------------------------------------------------------------------- Period from Period from October 11, October 23, Year ended 1995 to Year ended 1995 to December 31, December 31, December 31, December 31, 1996 1995 1996 1995 - --------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) (1,157) (24) 1,465 (12) Net realized gain (loss) 4,156 (52) 1,107 7 Unrealized appreciation (depreciation) on investments (4,745) (436) (1,956) 147 - ------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations (1,746) (512) 616 142 - ------------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 151,593 4,392 180,079 2,473 Loan interest (3,345) -- 31 2 Transfers (to) from the general account of Life of Virginia: Surrenders (1,160) -- (1,243) -- Loans (13,496) -- (956) -- Cost of insurance (note 3) (37,209) (879) (34,162) (500) Transfer gain (loss) and transfer fees (note 3) 9,170 208 6,248 170 Interfund transfers 281,412 33,347 1,232,717 20,967 - ------------------------------------------------------------------------------------------------------------------------------ Increase in net assets from capital transactions 386,965 37,068 1,382,714 23,112 - ------------------------------------------------------------------------------------------------------------------------------ Increase in net assets 385,219 36,556 1,383,330 23,254 Net assets at beginning of period 36,556 -- 23,254 -- - ------------------------------------------------------------------------------------------------------------------------------ Net assets at end of period 421,775 36,556 1,406,584 23,254 ============================================================================================================================== 26 LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued - ---------------------------------------------------------------------------------------------------------- Janus Aspen Series ----------------------------------------------------------- Aggressive Growth Portfolio ------------------------------------------- Period from March 8, Year ended Year ended 1994 to December 31, December 31, December 31, 1996 1995 1994 - ---------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) $ 2,991 4,497 650 Net realized gain (loss) 49,684 24,104 688 Unrealized appreciation (depreciation) on investments (6,584) 74,041 4,935 - ---------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 46,091 102,642 6,273 - ---------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 440,252 272,031 20,533 Loan interest 50 101 4 Transfers (to) from the general account of Life of Virginia: Death benefits (155) -- -- Surrenders (55,525) (6,433) Loans (9,797) (590) (355) Cost of insurance and administrative expense (note 3) (128,435) (69,676) (5,600) Transfer gain (loss) and transfer fees (note 3) 5,450 10,642 1,698 Interfund transfers 161,707 197,192 94,959 - ---------------------------------------------------------------------------------------------------------- Increase in net assets from capital transactions 413,547 403,267 111,239 Increase in net assets 459,638 505,909 117,512 - ---------------------------------------------------------------------------------------------------------- Net assets at beginning of period 623,421 117,512 -- - ---------------------------------------------------------------------------------------------------------- Net assets at end of period $ 1,083,059 623,421 117,512 - ---------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------- Janus Aspen Series ----------------------------------------------------------- Growth Portfolio ------------------------------------------- Period from March 8, Year ended Year ended 1994 to December 31, December 31, December 31, 1996 1995 1994 - ---------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) 16,388 5,871 84 Net realized gain (loss) 21,606 8,766 1,024 Unrealized appreciation (depreciation) on investments 67,602 33,088 (1,179) - ---------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 105,596 47,725 (71) - ---------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 350,437 130,419 20,151 Loan interest 59 -- -- Transfers (to) from the general account of Life of Virginia: Death benefits (151) -- -- Surrenders (67,362) (364) -- Loans (5,035) (28) -- Cost of insurance and administrative expense (note 3) (88,814) (39,647) (5,932) Transfer gain (loss) and transfer fees (note 3) 5,548 1,834 42 Interfund transfers 454,994 138,995 65,214 - ---------------------------------------------------------------------------------------------------------- Increase in net assets from capital transactions 649,676 231,209 79,475 Increase in net assets 755,272 278,934 79,404 - ---------------------------------------------------------------------------------------------------------- Net assets at beginning of period 358,338 79,404 -- - ---------------------------------------------------------------------------------------------------------- Net assets at end of period 1,113,610 358,338 79,404 - ---------------------------------------------------------------------------------------------------------- Janus Aspen Series ----------------------------------------------------------- Worldwide Growth Portfolio ------------------------------------------- Period from March 8, Year ended Year ended 1994 to December 31, December 31, December 31, 1996 1995 1994 - ---------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income (expense) 11,083 (641) (280) Net realized gain (loss) 102,324 8,523 (232) Unrealized appreciation (depreciation) on investments 66,974 56,274 (2,201) - ---------------------------------------------------------------------------------------------------- Increase (decrease) in net assets from operations 180,381 64,156 (2,713) - ---------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 381,650 165,843 53,431 Loan interest 270 -- 4 Transfers (to) from the general account of Life of Virginia: Death benefits -- -- -- Surrenders (40,322) (6,089) -- Loans (19,483) 5 (10,988) Cost of insurance and administrative expense (note 3) (115,529) (55,173) (11,136) Transfer gain (loss) and transfer fees (note 3) 8,504 1,721 1,100 Interfund transfers 610,432 97,041 118,182 - ---------------------------------------------------------------------------------------------------- Increase in net assets from capital transactions 825,522 203,348 150,593 Increase in net assets 1,005,903 267,504 147,880 - ---------------------------------------------------------------------------------------------------- Net assets at beginning of period 415,384 147,880 -- - ---------------------------------------------------------------------------------------------------- Net assets at end of period 1,421,287 415,384 147,880 - ---------------------------------------------------------------------------------------------------- LIFE OF VIRGINIA SEPARATE ACCOUNT II Statement of Changes in Net Assets, Continued - ----------------------------------------------------------------------------------------------------------------------------------- Janus Aspen Series (continued) ----------------------------------------------------------------- Flexible International Balanced Income Growth Portfolio Portfolio Portfolio ------------------------- ------------------------ ------------ Period from Period from Period from November 14, December 20, July 9, Year ended 1995 to Year ended 1995 to 1996 to December 31, December 31, December 31, December 31, December 31, 1996 1995 1996 1995 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in net assets From operations: Net investment income $ 2,566 518 507 1 96 Net realized gain 2,098 395 13 -- 152 Unrealized appreciation (depreciation) on investments 14,575 2,467 83 (1) 1,040 - ---------------------------------------------------------------------------------------------------------------------------------- Increase in net assets from operations 19,239 3,380 603 -- 1,288 - ---------------------------------------------------------------------------------------------------------------------------------- From capital transactions: Net premiums 19,054 336 3,048 13 19,750 Loan interest -- -- -- -- -- Transfers (to) from the general account of Life of Virginia: Death benefits -- -- -- -- -- Surrenders -- -- -- -- -- Loans -- -- -- -- -- Cost of insurance (note 3) (11,055) (792) (840) (4) (1,705) Transfer gain (loss) and transfer fees note 3) 1,193 (248) 1 1 (43) Interfund transfers 63,919 73,750 6,026 35 34,648 - --------------------------------------------------------------------------------------------------------------------------------- Increase in net assets from capital transactions 73,111 73,046 8,235 45 52,650 - --------------------------------------------------------------------------------------------------------------------------------- Increase in net assets 92,350 76,426 8,838 45 53,938 Net assets at beginning of period 76,426 -- 45 -- -- - ---------------------------------------------------------------------------------------------------------------------------------- Net assets at end of period $ 168,776 76,426 8,883 45 53,938 - ---------------------------------------------------------------------------------------------------------------------------------- See accompanying notes to financial statements. LIFE OF VIRGINIA SEPARATE ACCOUNT II Notes to Financial Statements December 31, 1996 ============================================================================== (1) Description of Entity Life of Virginia Separate Account II (the Account) is a separate investment account established in 1986 by The Life Insurance Company of Virginia (Life of Virginia) under the laws of the Commonwealth of Virginia. The Account operates as a unit investment trust under the Investment Company Act of 1940. The Account is used to fund certain benefits for flexible premium variable life insurance policies issued by Life of Virginia. As of April 1, 1996, Life of Virginia is a wholly-owned subsidiary of GNA Corporation, which is a wholly-owned subsidiary of General Electric Capital Corporation. Prior to April 1, 1996, Life of Virginia was an indirect wholly-owned subsidiary of Aon Corporation (Aon). In May 1996, two new investment subdivisions were added to the Account. One of these subdivisions, the International Growth Portfolio, invests solely in a designated portfolio of the Janus Aspen Series, a series type mutual fund. The other new subdivision, the American Leaders Fund II, invests solely in a designated portfolio of the Federated Investors Insurance Series, a series type mutual fund. During 1995, nine new investment subdivisions were added to the Account. The Utility Fund II and High Income Bond Fund II each invests solely in a designated portfolio of the Federated Investors Insurance Series, a series type mutual fund. The Contrafund Portfolio invests solely in a designated portfolio of the Variable Insurance Products Fund II Portfolio, a series type mutual fund. The International Equity Portfolio and the Real Estate Securities Portfolio each invests solely in a designated portfolio of Life of Virginia Series Fund, Inc., a series type mutual fund. The Balanced Portfolio and Flexible Income Portfolio each invests solely in a designated portfolio of the Janus Aspen Series, a series type mutual fund. The Growth Portfolio and Small Cap Portfolio each invests solely in a designated portfolio of the Alger American Fund, a series type mutual fund. In November 1995, six subdivisions were closed to new money. Three of these subdivisions, the Balanced Portfolio, Bond Portfolio, and Growth Portfolio each invests solely in a designated portfolio of the Advisers Management Trust, a series type mutual fund. The fourth and fifth closed subdivisions, the Money Market Portfolio and High Income Portfolio, each invested solely in a designated portfolio of the Variable Insurance Products Fund, a series type mutual fund. The sixth closed subdivision, the Money Fund invests solely in a designated portfolio of the Oppenheimer Variable Account Fund, a series type mutual fund. (2) Summary of Significant Accounting Policies Investments Investments are stated at fair value which is based on the underlying net asset value per share of the respective portfolios or funds. Purchases and sales of investments are recorded on the trade date. Realized gains and losses on investments are determined on the average cost basis. The units and unit values are disclosed as of the last business day in the applicable year or period. (2) Continued The aggregate cost of the investments acquired and the aggregate proceeds of investments sold, for the year or period ended December 31, 1996, were: Cost of Proceeds Shares from Fund/Portfolio Acquired Shares Sold ---------------------------------------------------------------------- Life of Virginia Series Fund, Inc.: Common Stock Index $ 725,624 332,391 Government Securities 52,192 64,304 Money Market 25,454,726 25,288,621 Total Return 2,985,814 3,124,233 International Equity 35,558 14,525 Real Estate 28,637 6,842 Oppenheimer Variable Account Funds: Money 1,755 13,052 Bond 154,561 72,368 Capital Appreciation 1,228,941 638,890 Growth 840,978 355,349 High Income 652,963 317,645 Multiple Strategies 279,145 291,709 Variable Insurance Products Fund: Money Market 451,799 583,881 High Income 27,321 108,081 Equity-Income 2,013,619 903,906 Growth 3,600,702 3,256,739 Overseas 693,475 524,739 Variable Insurance Products Fund II: Asset Manager 1,216,913 1,290,073 Contrafund 803,124 180,039 Advisers Management Trust: Balanced 42,743 66,218 Bond 10,674 19,287 Growth 15,040 40,542 Federated Investors Insurance Series: American Leaders 2,340 103 High Income Bond 29,690 3,868 Utility 105,641 82,820 Alger American: Small Cap 811,109 435,043 Growth 1,559,296 216,067 Janus Aspen Series: Aggressive Growth 790,861 381,510 Growth 841,915 214,540 Worldwide Growth 1,742,273 916,850 Balanced 167,848 93,366 Flexible Income 9,615 873 International Growth 65,883 13,300 ---------------------------------------------------------------------- (2) Continued Federal Income Taxes The Account is not taxed separately because the operations of the Account are part of the total operations of Life of Virginia. Life of Virginia is taxed as a life insurance company under the Internal Revenue Code (the Code). Life of Virginia is included in the General Electric Capital Assurance Company consolidated federal income tax return. The Account will not be taxed as a regulated investment company under subchapter M of the Code. Under existing federal income tax law, no taxes are payable on the investment income or on the capital gains of the Account. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates. (3) Related Party Transactions Net premiums transferred from Life of Virginia to the Account represent gross premiums recorded by Life of Virginia on its flexible premium variable life insurance policies, less deductions of 7.5% retained as compensation for certain distribution expenses and premium taxes. In addition, there is a deferred sales charge of up to 45% of the first year's premiums. This charge will be deducted from the policy's cash value in equal installments at the beginning of each of the policy years two through ten with any remaining installments deducted at policy lapse or surrender. If a policy is surrendered or lapses during the first nine years, a charge is made by Life of Virginia to cover the expenses of issuing the policy. The charge is a stated percentage of the insurance amount and varies by the age of the policyholder when issued and period of time that the policy has been in force. A charge equal to the lesser of $25 or 2% of the amount paid on a partial surrender will be made to compensate Life of Virginia for the costs incurred in connection with the partial surrender. A charge based on the policy specified amount of insurance, death benefit option, cash values, duration, the insured's sex, issue age and risk class, is deducted from the policy cash values each month to compensate Life of Virginia for the cost of insurance and any benefits added by rider. In addition, Life of Virginia charges the Account for the mortality and expense risk that Life of Virginia assumes. This charge is deducted daily at an effective annual rate of .70% of the net assets of the Account. For policies issued on or after May 1, 1993, Life of Virginia will deduct a monthly administrative charge of $6 from the policy cash value and for policies issued prior to May 1, 1993, Life of Virginia will deduct a monthly administrative charge of $5 from the policy cash value. (3) Continued Gains or losses resulting from the processing time between the crediting of an initial net premium and the investment of that premium are charged to Life of Virginia. In addition, any such gain or loss resulting from the processing time between a request for policy surrender and the sale of the underlying shares is also charged to Life of Virginia. Life of Virginia Series Fund, Inc. (the Fund) is an open-end diversified management investment company whose shares are sold to Life of Virginia's Separate Accounts. Forth Financial Securities Corporation (FFSC), a wholly-owned subsidiary of GNA Corporation, acts as principal underwriter (as defined in The Investment Company Act of 1940) of the Account's policies pursuant to an agreement with Life of Virginia. Aon Advisors, Inc. (Investment Advisor), a wholly-owned subsidiary of Aon, serves as investment advisor to the Fund and provides portfolio management, investment advice, and related administrative services for the Fund. As compensation for its services, the Investment Advisor is paid an investment advisory fee by the Fund based on the average daily net assets at an effective annual rate of .35% for the Common Stock Index Portfolio, .50% for the Government Securities, Money Market and Total Return Portfolios, 1.00% for the International Equity Portfolio and .85% for the Real Estate Securities Portfolio. Effective July 1, 1994, the investment advisor agreed to waive a portion of the advisory fee for the Money Market Portfolio such that the effective annual rate is .10%. Certain officers and directors of Life of Virginia are also officers and directors of FFSC and the Fund. =============================================================================== THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARIES Consolidated Balance Sheets Unaudited (in millions) - ------------------------------------------------------------------------------------------------------- September 30 December 31 Assets 1997 1996 - ------------------------------------------------------------------------------------------------------- Investments: Fixed maturities: Available for sale - at fair value; (amortized cost: 1997 - $5,471.8; 1996 - $5,102.2) $ 5,602.4 5,142.7 Equity securities - at fair value Common stocks (cost: 1997 - $41.5; 1996 - $31.6) 53.3 34.7 Preferred stocks (cost: 1997 - $87.8; 1996 - $123.5) 96.5 130.8 Mortgage loans on real estate (net of reserve for losses: 1997 - $17.0; 1996 - $20.8) 505.9 585.4 Real estate (net of accumulated depreciation: 1997 - $4.6; 1995 - $4.4) 11.8 19.4 Policy loans 184.7 179.5 Short-term investments - 42.4 - -------------------------------------------------------------------------------------------------- Total investments 6,454.6 6,134.9 - -------------------------------------------------------------------------------------------------- Cash 0.9 6.4 Receivables: Premiums and other 28.2 21.0 Accrued investment income 119.1 116.6 - -------------------------------------------------------------------------------------------------- Total receivables 147.3 137.6 Deferred policy acquisition costs 141.8 70.3 Goodwill (net of accumulated amortization: 1997 - 9.6; 1996 - $5.0) 118.7 125.4 Present value of future profits (net of accumulated amortization: 1997 - $88.4; 1996 - $45.2) 350.5 419.2 Property and equipment at cost (net of accumulated depreciation: 1997 - $2.2; 1996 - $1.7) 3.3 1.7 Deferred income tax benefit 54.6 72.9 Other assets 13.4 12.3 Assets held in separate accounts 3,775.0 2,762.7 - -------------------------------------------------------------------------------------------------- Total assets 11,060.1 9,743.4 ================================================================================================== THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARIES Consolidated Balance Sheets, Continued Unaudited (in millions, except share data) - --------------------------------------------------------------------------------------------------------- September 30 December 31 Liabilities and Stockholders' Equity 1997 1996 - --------------------------------------------------------------------------------------------------------- Policy liabilities: Future policy benefits $ 519.5 518.3 Policy and contract claims 80.5 69.1 Unearned and advance premiums 0.1 0.1 Other policyholder funds 5,393.3 5,094.4 - -------------------------------------------------------------------------------------------------------- Total policy liabilities 5,993.4 5,681.9 General liabilities: Payable to affiliate, net 23.6 8.8 Commissions and general expenses 51.9 46.8 Current income taxes 42.2 45.4 Other liabilities 60.1 192.2 Liabilities related to separate accounts 3,775.0 2,762.7 - -------------------------------------------------------------------------------------------------------- Total liabilities 9,946.2 8,737.8 ======================================================================================================== Commitments and Contingent Liabilities - -------------------------------------------------------------------------------------------------------- Stockholders' equity: Common stock - $1,000 par value: Authorized, issued and outstanding: 4,000 shares 4.0 4.0 Paid-in additional capital 926.0 928.1 Net unrealized investment gains 64.1 19.4 Retained earnings 119.8 54.1 - -------------------------------------------------------------------------------------------------------- Total stockholders' equity 1,113.9 1,005.6 - -------------------------------------------------------------------------------------------------------- Total liabilities and stockholders' equity 11,060.1 9,743.4 ======================================================================================================== See accompanying notes to unaudited consolidated financial statements. THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARIES Consolidated Statements of Income Unaudited (in millions) - ---------------------------------------------------------------------------------------------------------------- Preacquisition ------------------------------------- Nine months Nine months Three months ended ended ended Year ended September 30, December 31, March 31, December 31, 1997 1996 1996 1995 - ---------------------------------------------------------------------------------------------------------------- Revenue Premiums and policy fees $ 201.5 154.7 92.4 179.3 Separate account fees 31.8 23.1 5.9 17.7 Net investment income 353.2 334.4 112.0 402.1 Realized investment gains (losses) 9.6 6.0 9.0 (76.5) Other income 1.2 0.6 1.0 2.8 - ---------------------------------------------------------------------------------------------------------------- Total revenue earned 597.3 518.8 220.3 525.4 - ---------------------------------------------------------------------------------------------------------------- Benefits and Expenses Benefits to policyholders 375.6 326.4 166.0 372.9 Commissions and general expenses 60.6 53.2 28.8 43.7 Amortization of intangibles 47.9 50.1 0.6 3.2 Amortization of deferred policy acquisition costs 9.7 3.2 6.0 39.3 - ---------------------------------------------------------------------------------------------------------------- Total benefits and expenses 493.8 432.9 201.4 459.1 Income Before Income Tax 103.5 85.9 18.9 66.3 Provision for income tax Current expense (benefit) 42.0 39.7 (3.8) 37.9 Deferred expense (benefit) (4.2) (7.9) 10.8 (10.8) - ---------------------------------------------------------------------------------------------------------------- 37.8 31.8 7.0 27.1 Net income $ 65.7 54.1 11.9 39.2 ================================================================================================================= See accompanying notes to unaudited consolidated financial statements. THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARIES Consolidated Statements of Stockholders' Equity Unaudited (in millions) - ---------------------------------------------------------------------------------------------------------------------------- Preacquisition ------------------------------------ Nine months Nine months Three months ended ended ended Year ended September 30, December 31, March 31, December 31, 1997 1996 1996 1995 - ---------------------------------------------------------------------------------------------------------------------------- Common stock $1,000 par value common stock, authorized, issued and outstanding 4,000 in 1997, 1996 and 1995) Balance at beginning and end of period $ 4.0 4.0 4.0 4.0 Paid-in Additional Capital Balance at beginning of period 928.1 818.4 749.1 704.1 Adjustment to reflect purchase method (2.1) 109.7 - - Capital contribution from parent - - 69.3 45.0 - ---------------------------------------------------------------------------------------------------------------------------- Balance at end of period 926.0 928.1 818.4 749.1 Net Unrealized Investment Gains (Losses) Balance at beginning of period 19.4 11.9 103.1 (97.5) Adjustment to reflect purchase method - (11.9) - - Net unrealized investment gains (losses) 44.7 19.4 (91.2) 200.6 - ---------------------------------------------------------------------------------------------------------------------------- Balance at end of period 64.1 19.4 11.9 103.1 Net Foreign Exchange Gains (Losses) Balance at beginning of period - - - (3.0) Net foreign exchange gains (losses) - - - 3.0 - ---------------------------------------------------------------------------------------------------------------------------- Balance at end of period - - - - Retained Earnings (Deficit) Balance at beginning of period 54.1 (22.4) (34.3) 159.8 Adjustment to reflect purchase method - 22.4 - - Net income 65.7 54.1 11.9 39.2 Dividends to stockholder - - - (40.0) Stock dividend to affiliate - - - (193.3) - ---------------------------------------------------------------------------------------------------------------------------- Balance at end of period 119.8 54.1 (22.4) (34.3) - ---------------------------------------------------------------------------------------------------------------------------- Stockholders' equity at end of period $ 1,113.9 1,005.6 811.9 821.9 ============================================================================================================================= See accompanying notes to unaudited consolidated financial statements. THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARIES Consolidated Statements of Cash Flows Unaudited (in millions) - ----------------------------------------------------------------------------------------------------------------------------------- Preacquisition ------------------------------- Nine months Nine months Three months ended ended ended Year ended September 30, December 31, March 31, December 31, 1997 1996 1996 1995 - ----------------------------------------------------------------------------------------------------------------------------------- Cash flows from operating activities: Net income $ 65.7 54.1 11.9 39.2 Adjustments to reconcile net income to cash provided by (used in) operating activities: Change in policy liabilities 194.7 53.5 (32.8) 114.2 Change in accrued investment income (2.5) (37.6) 4.1 (2.1) Deferred policy acquisition costs (87.0) (74.9) (22.2) (76.1) Amortization of deferred policy acquisition costs 9.7 3.2 6.0 39.3 Amortization of intangibles 47.9 50.1 0.6 3.2 Other amortization and depreciation 6.6 7.3 1.4 (1.2) Premiums and operating receivables, commissions and general expenses, income taxes, other assets and other liabilities (132.9) 77.8 22.9 (65.7) Realized investment (gains) losses (9.6) (6.0) (9.0) 76.5 - ----------------------------------------------------------------------------------------------------------------------------------- Cash provided by (used in) operating activities 92.6 127.5 (17.1) 127.3 - ----------------------------------------------------------------------------------------------------------------------------------- Cash flows from investing activities: Sale (purchase) of short-term investments - net 42.4 49.4 (10.1) (18.8) Sale or maturity of investments Fixed maturities - held to maturity: Maturities - - - 3.9 Calls and prepayments - - - 60.9 Sales - - - - Fixed maturities - available for sale Maturities 203.4 201.5 46.1 35.0 Calls and prepayments 237.2 353.5 101.0 58.6 Sales 83.3 452.0 115.8 1,700.3 All other investments 129.7 177.3 44.9 124.6 Purchase of investments: Fixed maturities - held to maturity - - - - Fixed maturities - available for sale (895.1) (1,279.5) (144.1) (1,950.7) All other investments (20.3) (39.5) (65.5) (183.5) Sale (purchase) of property and equipment (2.3) - (0.2) (0.8) - ----------------------------------------------------------------------------------------------------------------------------------- Cash provided by (used in) investing activities (221.7) (85.3) 87.9 (170.5) Cash flows from financing activities: Capital contribution - - 2.8 - Cash dividends to stockholder - - (40.0) (6.0) Change in cash overdrafts 6.8 (12.7) 28.8 - Interest sensitive life, annuity and investment contract deposits 1,523.7 1,275.4 301.9 1,059.5 Interest sensitive life, annuity and investment contract withdrawals (1,406.9) (1,305.6) (358.8) (1,031.7) - ----------------------------------------------------------------------------------------------------------------------------------- Cash provided by (used in) financing activities 123.6 (42.9) (65.3) 21.8 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in cash (5.5) (0.7) 5.5 (21.4) Cash at beginning of period 6.4 7.1 1.6 23.0 - ----------------------------------------------------------------------------------------------------------------------------------- Cash at end of period $ 0.9 6.4 7.1 1.6 =================================================================================================================================== See accompanying notes to unaudited consolidated financial statements. THE LIFE INSURANCE COMPANY OF VIRGINIA & SUBSIDIARIES Notes to Unaudited Consolidated Financial Statements (1) Summary of Significant Accounting Principles and Practices The financial results included in this report are stated in conformity with generally accepted accounting principles and are unaudited but include normal recurring adjustments considered necessary for a fair presentation of the results for such periods. These interim figures are not necessarily indicative of results for a full year. Refer to the consolidated financial statements and notes in the audited financial statements for the year ended December 31, 1996 for additional details of Life of Virginia's financial position, as well as a description of the accounting policies which have continued without change. The details included in notes have not changed except as a result of normal transactions in the interim. [KPMG PEAT MARWICK LETTERHEAD] Suite 1900 1021 East Cary Street Richmond, VA 23219-4023 INDEPENDENT AUDITORS' REPORT Board of Directors The Life Insurance Company of Virginia We have audited the accompanying consolidated balance sheets of The Life Insurance Company of Virginia (an indirect wholly-owned subsidiary of General Electric Capital Corporation) and subsidiaries as of December 31, 1996, and the related consolidated statements of income, stockholders' equity, and cash flows for the nine months ended December 31, 1996. We have also audited the preacquisition statements of income, stockholders' equity and cash flows for the three months ended March 31, 1996. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. The accompanying financial statements of the Life Insurance Company of Virginia as of and for the years ended December 31, 1995 and 1994, were audited by other auditors whose report, dated February 8, 1996 on those financial statements included an explanatory paragraph that described the change in the company's method of accounting for certain investments. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the 1996 consolidated financial statements referred to above present fairly, in all material respects, the financial position of The Life Insurance Company of Virginia and subsidiaries as of December 31, 1996, and the results of their operations and their cash flows for the nine month period ended December 31, 1996 and the preacquisition three month period ended March 31, 1996 in conformity with generally accepted accounting principles. As discussed in Note 1 to the consolidated financial statements, effective April 1, 1996, General Electric Capital Corporation acquired all of the outstanding stock of The Life Insurance Company of Virginia in a business combination accounted for as a purchase. As a result of the acquisition, the consolidated financial information for the periods after the acquisition is presented on a different cost basis than that for the periods before the acquisition and, therefore, is not comparable. /s/ KPMG PEAT MARWICK LLP January 15, 1997 [LETTERHEAD OF ERNST & YOUNG LLP] Report of Independent Auditors Board of Directors The Life Insurance Company of Virginia We have audited the accompanying consolidated statement of financial position of The Life Insurance Company of Virginia and subsidiaries as of December 31, 1995, and the related consolidated statements of income, stockholder's equity, and cash flows for each of the two years in the period ended December 31, 1995. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of The Life Insurance Company of Virginia and subsidiaries at December 31, 1995, and the consolidated results of their operations and their cash flows for each of the two years in the period ended December 31, 1995, in conformity with generally accepted accounting principles. As discussed in Note 2, the Company changed its method of accounting for certain investments in 1994. /s/ Ernst & Young LLP Richmond, Virginia February 8, 1996 THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARIES Consolidated Balance Sheets December 31, 1996 and 1995 (in millions) - -------------------------------------------------------------------------------------------------------------------- Preacquisition ASSETS 1996 1995 - -------------------------------------------------------------------------------------------------------------------- Investments: Fixed maturities: Available for sale - at fair value; (amortized cost: December 31, 1996 - $5,102.2; 1995 - $4,267.2) $ 5,142.7 4,411.0 Equity securities - at fair value Common stocks (cost: December 31, 1996 - $31.6; 1995 - $31.5) 34.7 35.4 Preferred stocks (cost: December 31, 1996 - $123.5; 1995 - $102.2) 130.8 121.5 Mortgage loans on real estate (net of reserve for losses: December 31, 1996 - $20.8; 1995 - $23.6) 585.4 592.5 Real estate (net of accumulated depreciation: December 31, 1996 - $4.4; 1995 - $5.6) 19.4 36.6 Policy loans 179.5 151.7 Short-term investments 42.4 81.7 - -------------------------------------------------------------------------------------------------------------------- Total investments 6,134.9 5,430.4 - -------------------------------------------------------------------------------------------------------------------- Cash 6.4 1.6 Receivables: Premiums and other 21.0 13.5 Accrued investment income 116.6 72.3 Receivable from affiliates, net - 558.4 - -------------------------------------------------------------------------------------------------------------------- Total receivables 137.6 644.2 Deferred policy acquisition costs 70.3 363.9 Goodwill (net of accumulated amortization: December 31, 1996 - $5.0) 125.4 - Present value of future profits (net of accumulated amortization: December 31, 1996 - $45.2; 419.2 32.6 1995 - $32.5) Property and equipment at cost (net of accumulated depreciation: December 31, 1996 - $1.7; 1.7 3.7 1995 - $18.4) Deferred income tax benefit 72.9 - Other assets 12.3 65.9 Assets held in separate accounts 2,762.7 2,019.6 - -------------------------------------------------------------------------------------------------------------------- Total assets 9,743.4 8,561.9 - -------------------------------------------------------------------------------------------------------------------- 2 THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARIES Consolidated Balance Sheets, Continued December 31, 1996 and 1995 (in millions, except share data) - -------------------------------------------------------------------------------------------------------------------- Preacquisition LIABILITIES AND STOCKHOLDERS' EQUITY 1996 1995 - -------------------------------------------------------------------------------------------------------------------- Policy liabilities: Future policy benefits $ 518.3 472.4 Policy and contract claims 69.1 31.7 Unearned and advance premiums 0.1 0.3 Other policyholder funds 5,094.4 5,013.9 - -------------------------------------------------------------------------------------------------------------------- Total policy liabilities 5,681.9 5,518.3 General liabilities: Payable to affiliate, net 8.8 - Commissions and general expenses 46.8 12.8 Current income taxes 45.4 9.5 Deferred income taxes - 75.5 Other liabilities 192.2 104.3 Liabilities related to separate accounts 2,762.7 2,019.6 - -------------------------------------------------------------------------------------------------------------------- Total liabilities 8,737.8 7,740.0 - -------------------------------------------------------------------------------------------------------------------- COMMITMENTS AND CONTINGENT LIABILITIES - -------------------------------------------------------------------------------------------------------------------- Stockholders' equity: Common stock - $1,000 par value: Authorized, issued and outstanding: 4,000 shares 4.0 4.0 Paid-in additional capital 928.1 749.1 Net unrealized investment gains 19.4 103.1 Retained earnings (deficit) 54.1 (34.3) - -------------------------------------------------------------------------------------------------------------------- Total stockholders' equity 1,005.6 821.9 - -------------------------------------------------------------------------------------------------------------------- Total liabilities and stockholders' equity 9,743.4 8,561.9 - -------------------------------------------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. 3 THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARIES Consolidated Statements of Income For the periods from April 1, 1996 to December 31, 1996 and from January 1, 1996 to March 31, 1996, and the years ended December 31, 1995 and 1994 (in millions) - ----------------------------------------------------------------------------------------------------------------------------- Preacquisition ----------------------------------------------- Nine months Three months ended ended Year ended Year ended December 31, March 31, December 31, December 31, 1996 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------------- REVENUE Premiums and policy fees $ 154.7 92.4 179.3 218.8 Separate account fees 23.1 5.9 17.7 11.3 Net investment income (note 2) 334.4 112.0 402.1 490.6 Realized investment gains (losses) (note 2) 6.0 9.0 (76.5) (25.8) Other income 0.6 1.0 2.8 8.5 - ----------------------------------------------------------------------------------------------------------------------------- Total revenue earned 518.8 220.3 525.4 703.4 - ----------------------------------------------------------------------------------------------------------------------------- BENEFITS AND EXPENSES Benefits to policyholders 326.4 166.0 372.9 477.1 Commissions and general expenses 53.2 28.8 43.7 75.7 Amortization of intangibles 50.1 0.6 3.2 5.1 Amortization of deferred policy acquisition costs 3.2 6.0 39.3 57.1 - ----------------------------------------------------------------------------------------------------------------------------- Total benefits and expenses 432.9 201.4 459.1 615.0 INCOME BEFORE INCOME TAX 85.9 18.9 66.3 88.4 Provision for income tax (note 3) Current expense (benefit) 39.7 (3.8) 37.9 21.0 Deferred expense (benefit) (7.9) 10.8 (10.8) (5.7) - ----------------------------------------------------------------------------------------------------------------------------- 31.8 7.0 27.1 15.3 NET INCOME (LOSS) $ 54.1 11.9 39.2 73.1 - ----------------------------------------------------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. 4 THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARIES Consolidated Statements of Stockholders' Equity For the periods from April 1, 1996 to December 31, 1996 and from January 1, 1996 to March 31, 1996, and the years ended December 31, 1995 and 1994 (in millions) - ------------------------------------------------------------------------------------------------------------------- Preacquisition ---------------------------------------------- Nine months Three months ended ended Year ended Year ended December 31, March 31, December 31, December 31, 1996 1996 1995 1994 - ------------------------------------------------------------------------------------------------------------------- COMMON STOCK $1,000 par value common stock, authorized, issued and outstanding 4,000 in 1996, 1995 and 1994) Balance at beginning and end of period $ 4.0 4.0 4.0 4.0 PAID-IN ADDITIONAL CAPITAL Balance at beginning of period 818.4 749.1 704.1 704.1 Adjustment to reflect purchase method (note 1) 109.7 - - - Capital contribution from parent (notes 4, 7) - 69.3 45.0 - - ------------------------------------------------------------------------------------------------------------------- Balance at end of period 928.1 818.4 749.1 704.1 NET UNREALIZED INVESTMENT GAINS (LOSSES) Balance at beginning of period 11.9 103.1 (97.5) 23.6 Adjustment to reflect purchase method (note 1) (11.9) - - - Effect of change in accounting principles at January 1 (note 2) - - - 25.1 Net unrealized investment gains (losses) 19.4 (91.2) 200.6 (146.2) - ------------------------------------------------------------------------------------------------------------------- Balance at end of period 19.4 11.9 103.1 (97.5) NET FOREIGN EXCHANGE GAINS (LOSSES) Balance at beginning of period - - (3.0) (2.3) Net foreign exchange gains (losses) - - 3.0 (0.7) - ------------------------------------------------------------------------------------------------------------------- Balance at end of period - - - (3.0) RETAINED EARNINGS (DEFICIT) Balance at beginning of period (22.4) (34.3) 159.8 126.7 Adjustment to reflect purchase method (note 1) 22.4 - - - Net income 54.1 11.9 39.2 73.1 Dividends to stockholder - - (40.0) (40.0) Stock dividend to affiliate (note 7) - - (193.3) - - ------------------------------------------------------------------------------------------------------------------- Balance at end of period 54.1 (22.4) (34.3) 159.8 - ------------------------------------------------------------------------------------------------------------------- Stockholders' equity at end of period $ 1,005.6 811.9 821.9 767.4 - ------------------------------------------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. 5 THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARIES Consolidated Statements of Cash Flows For the periods from April 1, 1996 to December 31, 1996 and from January 1, 1996 to March 31, 1996, and the years ended December 31, 1995 and 1994 (in millions) - ----------------------------------------------------------------------------------------------------------------------------------- Preacquisition ------------------------------------------- Nine months Three months ended ended Year ended Year ended December 31, March 31, December 31, December 31, 1996 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 54.1 11.9 39.2 73.1 Adjustments to reconcile net income to cash provided by (used in) operating activities: Change in policy liabilities 53.5 (32.8) 114.2 331.4 Change in accrued investment income (37.6) 4.1 (2.1) 1.8 Deferred policy acquisition costs (74.9) (22.2) (76.1) (91.8) Amortization of deferred policy acquisition costs 3.2 6.0 39.3 57.1 Amortization of intangibles 50.1 0.6 3.2 5.1 Other amortization and depreciation 7.3 1.4 (1.2) 2.3 Premiums and operating receivables, commissions and general expenses, income taxes, other assets and other liabilities 77.8 22.9 (65.7) (139.7) Realized investment (gains) losses (6.0) (9.0) 76.5 25.8 - ----------------------------------------------------------------------------------------------------------------------------------- Cash provided by (used in) operating activities 127.5 (17.1) 127.3 265.1 - ----------------------------------------------------------------------------------------------------------------------------------- Cash flows from investing activities: Sale (purchase) of short-term investments - net 49.4 (10.1) (18.8) (0.3) Sale or maturity of investments Fixed maturities - held to maturity: Maturities - - 3.9 50.8 Calls and prepayments - - 60.9 727.5 Sales - - - - Fixed maturities - available for sale Maturities 201.5 46.1 35.0 50.4 Calls and prepayments 353.5 101.0 58.6 269.1 Sales 452.0 115.8 1,700.3 444.7 All other investments 177.3 44.9 124.6 231.1 Purchase of investments: Fixed maturities - held to maturity - - - (734.0) Fixed maturities - available for sale (1,279.5) (144.1) (1,950.7) (1,018.5) All other investments (39.5) (65.5) (183.5) (357.1) Sale (purchase) of property and equipment - (0.2) (0.8) (1.8) - ----------------------------------------------------------------------------------------------------------------------------------- Cash provided by (used in) investing activities (85.3) 87.9 (170.5) (338.1) Cash flows from financing activities: Capital contribution - 2.8 - - Cash dividends to stockholder - (40.0) (6.0) (20.0) Change in cash overdrafts (12.7) 28.8 - - Interest sensitive life, annuity and investment contract deposits 1,275.4 301.9 1,059.5 1,455.5 Interest sensitive life, annuity and investment contract withdrawals (1,305.6) (358.8) (1,031.7) (1,362.6) - ----------------------------------------------------------------------------------------------------------------------------------- Cash provided by (used in) financing activities (42.9) (65.3) 21.8 72.9 - ----------------------------------------------------------------------------------------------------------------------------------- Increase (decrease) in cash (0.7) 5.5 (21.4) (0.1) Cash at beginning of period 7.1 1.6 23.0 23.1 - ----------------------------------------------------------------------------------------------------------------------------------- Cash at end of period $ 6.4 7.1 1.6 23.0 - ----------------------------------------------------------------------------------------------------------------------------------- See accompanying notes to consolidated financial statements. 6 THE LIFE INSURANCE COMPANY OF VIRGINIA & SUBSIDIARIES Notes to Consolidated Financial Statements December 31, 1996 =============================================================================== (1) SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND PRACTICES BASIS OF PRESENTATION The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles (GAAP) and include the accounts of The Life Insurance Company of Virginia and its subsidiaries ("Life of Virginia" or "Company"). Subsidiaries include Globe Life Insurance Company and Assigned Settlements Inc. at December 31, 1994 and only Assigned Settlements Inc. at December 31, 1996 and 1995. All material intercompany accounts and transactions have been eliminated. Prior to April 1, 1996 Combined Insurance Company of America ("CICA") owned 100% or 4,000 shares of Life of Virginia. CICA is a wholly-owned subsidiary of AON Corporation (AON). On April 1, 1996, CICA sold 100% of the issued and outstanding shares of Life of Virginia to General Electric Capital Corporation ("GE Capital"). Immediately thereafter, 80% was contributed to General Electric Capital Assurance Company (the "Parent"). On December 31, 1996, the remaining 20% was contributed to General Electric Life Insurance Group, Inc. ("GELIC"). Life of Virginia primarily sells variable annuities and universal life insurance to customers throughout most of the United States. Life of Virginia distributes variable annuities primarily through stockbrokers and universal life insurance primarily through career agents and independent brokers. Life of Virginia is also engaged in the sale of traditional individual and group life products and guaranteed investment contracts. Approximately 34%, 43% and 46% of premium and annuity consideration collected, in 1996, 1995, and 1994, respectively, came from customers residing in the South Atlantic region of the United States. Although the Company markets its products through numerous distributors, approximately 21.2% and 13.8% of the Company's sales in 1996 and 1995, respectively, have been through two specific national stockbrokers. Loss of all or a substantial portion of the business provided by these stockbrokers could have a material adverse effect on the business and operations of the Company. The Company does not believe, however, that the loss of such business would have a long-term adverse effect because of the Company's competitive position in the marketplace and the availability of business from other distributors. Certain 1995 and 1994 amounts have been reclassified to conform to 1996 presentation. PURCHASE ACCOUNTING METHOD Upon acquisition of Life of Virginia by GE Capital, Life of Virginia restated its financial statements in accordance with the purchase method of accounting which allocates the net purchase price for Life of Virginia and its subsidiaries of $932.1 million according to the fair values of the acquired assets and liabilities, including the estimated present value of future profits. These allocated values were dependent upon policies in force and market conditions at the time of closing. (Continued) 7 ============================================================================ (1) CONTINUED These allocations are summarized below: (In millions) April 1, 1996 - ---------------------------------------------------------------------------- Assets acquired: Cash and investments (including mortgages) $ 6,006.2 Goodwill 130.3 Present value of future profits 484.1 Assets held in separate accounts 2,096.6 Other assets 194.2 - --------------------------------------------------------------------------------------------------------------- Total $ 8,911.4 - --------------------------------------------------------------------------------------------------------------- Liabilities assumed: Policyholder liabilities $ 5,658.7 Other liabilities 224.0 Liabilities related to separate accounts 2,096.6 - --------------------------------------------------------------------------------------------------------------- Total 7,979.3 - --------------------------------------------------------------------------------------------------------------- Adjusted purchase price $ 932.1 - --------------------------------------------------------------------------------------------------------------- In addition to revaluing all material tangible assets and liabilities to their respective estimated market values as of the closing date of the sale, Life of Virginia also recorded in its financial statements the excess of cost over fair value of net assets acquired (goodwill) as well as the present value of future profits to be derived from the purchased business. These amounts were determined in accordance with the purchase method of accounting. This new basis of accounting resulted in an increase in stockholders' equity of $120.2 million in 1996 reflecting the application of the purchase method of accounting. The Company's consolidated financial statements subsequent to April 1, 1996 reflect this new basis of accounting. All amounts for periods ended before April 1, 1996 are labeled "Preacquisition" and are based on the preacquisition historical costs in accordance with generally accepted accounting principles. The periods ending after such date are based on fair values at April 1, 1996 and subsequent costs in accordance with the purchase method of accounting. PRESENT VALUE OF FUTURE PROFITS As of April 1, 1996 Life of Virginia established an intangible asset which represents the "present value of future profits" (PVFP). PVFP reflects the estimated fair value of the Company's life insurance business in-force and represents the portion of the cost to acquire the Company that is allocated to the value of the right to receive future cash flows from insurance contracts existing at the date of acquisition. Such value is the present value of the actuarially determined projected cash flows for the acquired policies discounted at a rate of 15%, the rate of return required by the Parent to invest in the business being acquired. (Continued) 8 (1) CONTINUED PVFP is amortized over the estimated contract life of the business acquired in relation to the present value of estimated gross profits. The estimated gross profit streams are periodically reevaluated and the unamortized balance of PVFP adjusted to the amount that would have existed had the actual experience and revised estimates been known and applied since inception. The amortization period is the remaining life of the policies, which ranges from 10 to 30 years from the date of original policy issue. Based on current assumptions, net amortization of the PVFP asset, expressed as a percentage, is projected to be 13.3%, 12.1%, 10.9%, 9.7% and 8.3% for the years ended December 31, 1997 through 2001, respectively. Actual amortization incurred during these years may vary as assumptions are modified to incorporate actual results. Prior to April 1, 1996, Life of Virginia's PVFP was calculated in a similar manner as the PVFP discussed above and related to policies in-force on April 30, 1986, the date the Company was acquired by Aon. Under purchase accounting this PVFP was removed. The projected ending balance of PVFP will be further adjusted to reflect the impact of unrealized gains or losses on fixed maturities held as available for sale in the investment portfolios. Such adjustments are not recorded in the Company's net income but rather as a credit or charge to stockholders' equity, net of income tax. The components of PVFP are as follows: Preacquisition ------------------------------------------------- Nine months Three months ended ended Year ended, Year ended December 31, March 31, December 31, December 31, (millions) 1996 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------- PVFP - beginning of period $ - 32.6 48.6 53.7 Adjustment related to the purchase method of accounting 484.0 - - - Interest added 22.4 0.5 2.1 3.2 Gross amortization, excluding interest (67.5) (1.1) (5.3) (8.3) Dividend of Globe Life Insurance Company (note 7) - - (12.8) - PVFP attributable to unrealized gains (19.7) - - - - ----------------------------------------------------------------------------------------------------------------- PVFP - end of period $ 419.2 32.0 32.6 48.6 - ----------------------------------------------------------------------------------------------------------------- GOODWILL Under the purchase method of accounting, the excess of purchase price over the fair value of assets and liabilities acquired and PVFP is established as an asset and referred to as "goodwill." The Company has elected to amortize goodwill on the straight line basis over a 20 year period. (Continued) 9 (1) CONTINUED The Company reviews goodwill to determine if events or changes in circumstances may have affected the recoverability of the outstanding goodwill as of each reporting period. In the event that the Company determined that goodwill was not recoverable it would amortize such amounts as additional goodwill expense in the accompanying financial statements. As of December 31, 1996, the Company believes that no such adjustment is necessary. ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that could affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets or liabilities at the date of the financial statements. As a result, actual results reported as revenue and expenses could differ from the estimates reported in the accompanying financial statements. As further discussed in the accompanying notes to the consolidated financial statements, significant estimates and assumptions affect deferred acquisition costs, PVFP, future life policy benefits, provisions for real estate-related losses and related reserves, other-than-temporary declines in values for fixed maturities, the valuation allowance for deferred income taxes and the calculation of fair value disclosures for certain financial instruments. DEFERRED TAX ASSETS AND LIABILITIES Pursuant to the acquisition on April 1, 1996, GE Capital, the Company's ultimate parent, and Aon Corporation, the Company's previous ultimate parent, agreed to file an election to treat the acquisition of Life of Virginia as an asset acquisition under the provisions of Internal Revenue Code Section 338(h)(10). As a result of that election, the tax basis of the Company's assets as of the date of acquisition were revalued based upon fair market values. The principal effect of the election was to establish a tax basis of intangibles of approximately $348 million for the value of the business acquired that is amortizable for tax purposes over 10-15 years. Deferred income taxes have been provided for the effects of temporary differences between financial reporting and tax bases of assets and liabilities and have been measured using the enacted marginal tax rates and laws that are currently in effect. RECOGNITION OF PREMIUM REVENUE AND RELATED EXPENSES For universal life-type and investment products, generally there is no requirement for payment of premium other than to maintain account values at a level sufficient to pay mortality and expense charges. Consequently, premiums for universal life-type policies and investment products are not reported as revenue, but as deposits. Policy fee revenue for universal life-type policies and investment products consists of charges for the cost of insurance, policy administration, and surrenders assessed during the period. Expenses include interest credited to policy account balances and benefit claims incurred in excess of policy account balances. (Continued) 10 (1) CONTINUED In general, for accident and health products, premiums collected are reported as earned proportionately over the period covered by the policies. For all other life products, premiums are recognized as revenue when due. Benefits and related expenses associated with the premium revenues are charged to expense proportionately over the lives of the policies through a provision for future policy benefit liabilities and through deferral and amortization of deferred policy acquisition costs. REINSURANCE Reinsurance premiums, commissions, and expense reimbursements on reinsured business are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Premiums and benefits ceded to other companies have been reported as a reduction of premium revenue and benefits. Expense reimbursements received in connection with reinsurance ceded have been accounted for as a reduction of the related policy acquisition costs or, to the extent such reimbursements exceed the related acquisition costs, as other revenue. All reinsurance receivables and prepaid reinsurance premium amounts are reported as assets. INVESTMENTS Fixed maturities are carried at fair value. The amortized cost of fixed maturities is adjusted for amortization of premiums and accretion of discounts to maturity that are included in net investment income. Included in fixed maturities are investments in collateralized mortgage obligations ("CMOs"). Premiums and discounts arising from the purchase of CMOs are treated as yield adjustments and included in net investment income. Prepayment assumptions are obtained from dealer surveys. The retrospective adjustment method is used to adjust for prepayment activity. Short-term investments are carried at amortized cost which approximates market value. Equity securities are valued at fair value. Mortgage loans are carried at their unpaid balance, net of unamortized discounts and reserves. Real estate is carried generally at cost less accumulated depreciation. Policy loans are carried at unpaid principal balance. Other long-term investments are carried generally at cost. Realized investment gains or losses are computed using specific costs of securities sold. Unrealized gains and temporary unrealized losses on fixed maturities available for sale and equity securities are excluded from income and are recorded directly to stockholders' equity, net of related deferred income taxes and adjustments to amortization of deferred policy acquisition costs and present value of future profits. (Continued) 11 (1) CONTINUED Investments that have declines in fair value below cost, that are judged to be other than temporary, are written down to estimated fair values and reported as realized investment losses. Additionally, reserves for mortgage loans and certain other long-term investments are established based on an evaluation of the respective investment portfolio, past credit loss experience, and current economic conditions. Writedowns and the change in reserves are included in realized investment gains and losses in the statements of income. In general, the Company ceases to accrue investment income when interest or dividend payments are in arrears. Life of Virginia measures "impaired" loans at the present value of the loans discounted cash flow using the effective interest rate of the original loan as the discount rate. Impaired loans are loans for which it is probable that the Company will be unable to collect all amounts due according to terms of the original contractual terms of the loan agreement. This definition includes, among other things, leases, or larger groups of small-homogenous loans, and therefore applies principally to the Company's commercial loans. Accounting policies relating to interest rate swaps are discussed in Note 9. DEFERRED POLICY ACQUISITION COSTS Costs of acquiring new business, principally commissions, underwriting and sales expenses that vary with and are primarily related to the production of new business, are deferred. For non-universal life-type products, amortization of deferred acquisition costs are related to and based on the present value of expected premium revenues on the policies. Periodically amortization is adjusted to reflect current withdrawal experience. Expected premium revenues are estimated by using the same assumptions used in estimating future policy benefits. Deferred policy acquisition costs related to universal life-type policies and investment products are amortized in relation to the present value of expected gross profits on the policies. Such amortization is adjusted periodically to reflect differences in actual and assumed gross profits. To the extent that unrealized gains or losses on available for sale securities would result in an adjustment to deferred policy acquisition costs amortization, had those gains or losses actually been realized, the related deferred policy acquisition cost adjustments are recorded along with the unrealized gains or losses included in stockholders' equity with no effect on net income. (Continued) 12 (1) CONTINUED The components of deferred acquisition costs are as follows: Preacquisition --------------------------------------------------- Nine months Three months ended ended Year ended Year ended December 31, March 31, December 31, December 31, (millions) 1996 1996 1995 1994 - -------------------------------------------------------------------------------------------------------------------- Deferred acquisition costs - $ - 363.9 388.1 413.2 beginning of period Commissions and expenses deferred 74.9 22.2 76.1 108.8 Amortization (3.2) (6.0) (39.3) (57.1) Credit Life and Health cession (note 4) - - - (107.0) Dividend of Globe Life Insurance Company (note 7) - - (22.8) - Deferred acquisition costs attributable to unrealized gains (losses) (1.4) 17.9 (38.2) 30.2 - -------------------------------------------------------------------------------------------------------------------- Deferred acquisition costs - end of period $ 70.3 398.0 363.9 388.1 - -------------------------------------------------------------------------------------------------------------------- PROPERTY AND EQUIPMENT Property and equipment are generally depreciated using the straight- line method over their estimated useful lives. As a result of purchase accounting fully depreciated property and equipment were removed. FAIR VALUE OF FINANCIAL INSTRUMENTS The following methods and assumptions were used to estimate fair values for financial instruments. The carrying amounts in the consolidated statements of financial position for cash and short-term investments approximate their fair values. Fair values for fixed maturity securities and equity securities are based on quoted market prices or, if they are not actively traded, on estimated values obtained from independent pricing services or in the case of private placements, are estimated by discounted expected future cash flows using a current market rate applicable to the yield credit quality, call features and maturity of the investments, as applicable. The fair values for mortgage loans and policy loans are estimated using discounted cash flow analyses, using interest rates currently being offered for similar loans to borrowers with similar credit ratings. Fair values of derivatives are based on quoted prices for exchange-traded instruments or the cost to terminate or offset with other contracts. Fair values for liabilities for investment-type contracts are estimated using discounted cash flow calculations based on interest rates currently being offered for similar contracts with maturities consistent with those remaining for the contracts being valued. (Continued) 13 (1) CONTINUED SEPARATE ACCOUNT BUSINESS The assets and liabilities of the separate accounts represent designated funds of group pension, variable life and annuity policyholders and are not guaranteed or supported by other general investments of the Company. The Company earns mortality and expense risk fees from the separate accounts and assesses withdrawal charges in the event of early withdrawals. The assets are carried at fair value and are offset by liabilities that represent such policyholders' equity in those assets. The net investment income generated from these assets is not included in the consolidated statements of income. The Company has periodically transferred capital to the separate accounts to provide for the initial purchase of investments in the new portfolios. As of December 31, 1996, approximately $29.3 million of the Company's common stock investment related to its capital investments in the separate accounts. FUTURE POLICY BENEFIT LIABILITIES AND UNEARNED PREMIUMS AND POLICY AND CONTRACT CLAIMS Future policy benefit liabilities on non-universal life-type and accident and health products have been provided on the net level premium method. The liabilities are calculated based on assumptions as to investment yield, mortality, morbidity and withdrawal rates that were determined at the date of issue or acquisition of Life of Virginia by the Parent, and provide for possible adverse deviations. Interest assumptions are graded and range from 7.4% to 6.5%. Withdrawal assumptions are based principally on experience and vary by plan, year of issue, and duration. Policyholder liabilities on universal life-type and investment products are generally based on policy account values. Interest crediting rates for these products range from 8.6% to 4.5%. Unearned premiums generally are calculated using the pro rata method based on gross premiums. However, in the case of credit life and credit accident and health, the unearned premiums are calculated such that the premiums are earned over the period of risk in a reasonable relationship to anticipated claims. Policy and contract claim liabilities represent estimates for reported claims, as well as provisions for losses incurred, but not yet reported. These claim liabilities are based on historical experience and are estimates of the ultimate amount to be paid when the claims are settled. Changes in the estimated liability are reflected in income as the estimates are revised. (Continued) 14 (1) CONTINUED FOREIGN CURRENCY TRANSLATION Foreign revenues and expenses are translated at average exchange rates. Foreign assets and liabilities are translated at year-end exchange rates. Unrealized foreign exchange gains or losses on translation are generally reported in stockholders' equity. No tax effect was taken into consideration for unrealized losses. (2) INVESTED ASSETS AND RELATED INCOME Under purchase accounting, the market value of Life of Virginia's fixed maturity investments as of April 1, 1996, became Life of Virginia's new cost basis in such investments. The difference between the new cost basis and original par is then amortized against investment income over the remaining effective lives of the fixed maturity investments. As a result of the interest rate environment as of April 1, 1996, the market value of Life of Virginia's fixed maturity investments was approximately $37.4 million lower than original amortized cost. The Company's investments in debt and equity securities are considered available for sale and are carried at estimated fair value, with the aggregate unrealized appreciation or depreciation being recorded as a separate component of stockholders' equity. The carrying value and amortized cost of investments at December 31, 1996 and 1995 were as follows: December 31, 1996 ----------------- -------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Fair (millions) Cost Gains Losses Value - --------------------------------------------------------------------------------------------------------------------- Available for sale: U.S. government and agencies $ 65.5 2.1 - 67.6 States and political subdivisions 2.1 - - 2.1 Foreign governments 178.2 5.6 - 183.8 Corporate securities 3,092.1 29.0 (19.6) 3,101.5 Mortgage-backed securities 1,764.3 29.7 (6.3) 1,787.7 - --------------------------------------------------------------------------------------------------------------------- Total fixed maturities 5,102.2 66.4 (25.9) 5,142.7 Total equity securities 155.1 11.2 (0.8) 165.5 - --------------------------------------------------------------------------------------------------------------------- Total available for sale $ 5,257.3 77.6 (26.7) 5,308.2 - --------------------------------------------------------------------------------------------------------------------- (Continued) 15 (2) CONTINUED Preacquisition ----------------- -------------------------------------------------- December 31, 1995 -------------------------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Fair (millions) Cost Gains Losses Value - --------------------------------------------------------------------------------------------------------------------- Available for sale: U.S. government and agencies $ 60.7 1.5 - 62.2 States and political subdivisions 2.2 0.2 - 2.4 Foreign governments 18.6 0.6 - 19.2 Corporate securities 2,478.6 140.2 (9.9) 2,608.9 Mortgage-backed securities 1,596.3 19.6 (16.9) 1,599.0 Other fixed maturities 110.8 8.5 - 119.3 - --------------------------------------------------------------------------------------------------------------------- Total fixed maturities 4,267.2 170.6 (26.8) 4,411.0 Total equity securities 133.7 26.2 (3.0) 156.9 - --------------------------------------------------------------------------------------------------------------------- Total available for sale $ 4,400.9 196.8 (29.8) 4,567.9 - --------------------------------------------------------------------------------------------------------------------- The amortized cost and fair value of fixed maturities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. December 31, 1996 --------------------------------------------- Amortized Fair (millions) Cost Value - ---------------------------------------------------------------------------------------------------------------------- Due in one year or less $ 82.1 82.5 Due after one year through five years 961.8 902.8 Due after five years through ten years 1,626.5 1,671.5 Due after ten years 667.5 698.2 Mortgage-backed securities 1,764.3 1,787.7 - ---------------------------------------------------------------------------------------------------------------------- $ 5,102.2 5,142.7 - ---------------------------------------------------------------------------------------------------------------------- The cumulative effect on January 1, 1994 of adopting Statement No. 115 increased stockholders equity by $25.1 million (net of adjustments to deferred policy acquisition costs of $14.0 million and deferred income taxes of $20.2 million) to reflect the net unrealized fixed maturities holding gains on securities previously carried at amortized cost; there was no effect on net income as a result of the adoption. (Continued) 16 (2) CONTINUED On November 30, 1995, Life of Virginia reclassified all held to maturity securities to available for sale. The amortized cost and related unrealized gains for the securities reclassified was $2,698.3 million and $50.9 million, respectively. Securities on deposit for regulatory authorities as required by law amounted to $4.5 million at December 31, 1996 and 1995. Life of Virginia had $12.6 million and $34.2 million of non-income producing investments on December 31, 1996 and December 31, 1995, respectively. Life of Virginia's "impaired" loans consist of loans requiring allowances for loan losses of .2 and 12.2 as of December 31, 1996 and 1995, respectively. Interest income earned on these loans while they were considered impaired was 1.2 and 5.5 as of December 31, 1996 and 1995, respectively. Life of Virginia's mortgage and real estate portfolio is distributed by geographic location and type. However, Life of Virginia has concentration exposures in certain regions and in certain types as shown in the following two tables. Geographic distribution as of December 31, 1996: Mortgage Real estate - -------------------------------------------------------------------------- ---------------------------------------- South Atlantic 48.3% 75.2% East North Central 14.6% 1.4% Mountain 12.7% - West South Central 11.2% - Pacific 7.3% 8.1% Middle Atlantic 4.5% 15.3% East South Central 1.4% - - ------------------------------------------------------------------------------------------------------------------- Total 100.0% 100.0% - ------------------------------------------------------------------------------------------------------------------- (Continued) 17 (2) CONTINUED Type distribution as of December 31, 1996: Mortgage Real estate - -------------------------------------------------------------------------- ---------------------------------------- Office building 23.7% 66.4% Retail 22.8% 18.4% Industrial 21.9% - Apartments 19.2% - Other commercial 8.2% 15.2% Hotel/motel 4.2% - - ------------------------------------------------------------------------------------------------------------------- Total 100.0% 100.0% - ------------------------------------------------------------------------------------------------------------------- The components of net unrealized investment gains (losses) are as follows: Preacquisition --------------------------------------------------- Nine months Three months ended ended Year ended Year ended December 31, March 31, December 31, December 31, (millions) 1996 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------- Gross unrealized investment gains (losses) Fixed maturities available for sale $ 40.5 2.8 143.8 (154.9) Equity securities 10.4 5.8 23.2 (2.9) PVFP (19.7) - - - Deferred policy acquisition costs (1.4) 9.9 (8.0) 30.2 - ----------------------------------------------------------------------------------------------------------------------- Net unrealized before deferred tax $ 29.8 18.5 159.0 (127.6) Unrealized income tax benefit (expense) (10.4) (6.6) (55.9) 30.1 - ----------------------------------------------------------------------------------------------------------------------- Net unrealized $ 19.4 11.9 103.1 (97.5) - ----------------------------------------------------------------------------------------------------------------------- (Continued) 18 (2) CONTINUED The components of net investment income are as follows: Preacquisition ---------------------------------------------------- Nine months Three months ended ended Year ended Year ended December 31, March 31, December 31, December 31, (millions) 1996 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------- Fixed maturities $ 276.8 93.1 332.8 404.1 Equity securities 8.7 4.2 10.8 25.2 Mortgage loans on real estate 41.3 13.5 49.8 49.9 Short-term investments 3.1 0.5 3.5 3.8 Other investments 9.9 3.0 13.2 18.0 - ----------------------------------------------------------------------------------------------------------------------- Gross investment income 339.8 114.3 410.1 501.0 Investment expenses (5.4) (2.3) (8.0) (10.4) - ----------------------------------------------------------------------------------------------------------------------- Net investment income $ 334.4 112.0 402.1 490.6 - ----------------------------------------------------------------------------------------------------------------------- Realized gains (losses) on investments are as follows: Preacquisition --------------------------------------------------- Nine months Three months ended ended Year ended Year ended December 31, March 31, December 31, December 31, (millions) 1996 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------- Fixed maturities: Gross gains $ 0.6 0.5 12.9 8.6 Gross losses (0.7) (1.4) (90.2) (39.2) Fixed maturities held to maturity: Gross gains - - 1.1 11.3 Gross losses - - (13.8) (9.8) Equity securities 6.0 10.3 5.6 (1.9) Mortgage loans on real estate - (0.4) 2.3 9.6 Other 0.1 - 5.6 (4.4) - ----------------------------------------------------------------------------------------------------------------------- Total before tax 6.0 9.0 (76.5) (25.8) Less applicable tax (2.3) (1.9) 26.8 9.0 - ----------------------------------------------------------------------------------------------------------------------- Total $ 3.7 7.1 (49.7) (16.8) - ----------------------------------------------------------------------------------------------------------------------- (Continued) 19 (2) CONTINUED The changes in net unrealized gains (losses) on fixed maturities and equity security investments are as follows: Preacquisition --------------------------------------------------- Nine months Three months ended ended Year ended Year ended December 31, March 31, December 31, December 31, (millions) 1996 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------------- Fixed maturities: Available for sale $ 40.5 (141.0) 298.7 (214.2) Held to maturity - - 233.7 (351.0) Equity securities 10.4 (17.4) 26.1 (38.8) - ----------------------------------------------------------------------------------------------------------------------- Net unrealized investment gains (losses) $ 50.9 (158.4) 558.5 (604.0) - ----------------------------------------------------------------------------------------------------------------------- (3) INCOME TAX Beginning April 1, 1996, Life of Virginia and its subsidiary will be included in the life insurance company consolidated Federal income tax return of GECA. Prior to the April 1, 1996, Life of Virginia was included in the consolidated federal income tax return of Aon and its principal domestic subsidiaries and in accordance with intercompany policy, provided taxes on income based on a separate company basis. Amounts payable or recoverable related to periods before April 1, 1996, are subject to an indemnification agreement with Aon. As such the Company is not at risk for any income taxes nor entitled to recoveries related to those periods. Income taxes are recorded in the statements of income and directly in stockholders' equity accounts. Income tax expense (benefit) for the years ending December 31 was allocated as follows: Preacquisition --------------------------------------------------- Nine months Three months ended ended Year ended Year ended December 31, March 31, December 31, December 31, (millions) 1996 1996 1995 1994 - --------------------------------------------------------------------------------------------------------------------- Statement of income: Operating income (excluding realized investment gains and losses) $ 29.5 5.1 53.9 24.3 Realized investment gains/losses 2.3 1.9 (26.8) (9.0) Income tax expense/(benefit) included in the statement of income 31.8 7.0 27.1 15.3 Stockholders' equity: Unrealized gains/(losses) on securities available for sale 10.4 (49.3) 86.0 (42.4) - --------------------------------------------------------------------------------------------------------------------- Total income tax expense/(benefit) $ 42.2 (42.3) 113.1 (27.1) - --------------------------------------------------------------------------------------------------------------------- (Continued) 20 (3) CONTINUED The actual Federal income tax expense differed from the expected tax expense computed by applying the U.S. Federal statutory rate to income before income tax expense. A reconciliation of the income tax provisions based on the statutory corporate tax rate to the provisions reflected in the consolidated financial statements is as follows: Preacquisition -------- ------------------------------------------------------------- Nine months Three months ended ended Year ended Year ended December 31, March 31, December 31, December 31, 1996 1996 1995 1994 - ------------------------------------------------------------------------------------------------------------------------- Statutory tax rate $ 30.1 35.0% $ 6.6 35.0% $ 23.2 35.0% $ 31.0 35.0% Tax-exempt investment income deductions (1.0) (1.2) - (0.1) (0.1) (0.1) (0.8) (0.9) Adjustment of prior year taxes - - - - 3.5 5.3 (11.8) (13.3) Other - net 2.7 3.2 0.4 2.1 0.5 0.7 (3.1) (3.5) - ------------------------------------------------------------------------------------------------------------------------- Effective tax rate $ 31.8 37.0% $ 7.0 37.0% $ 27.1 40.9% $ 15.3 17.3% - ------------------------------------------------------------------------------------------------------------------------- (Continued) 21 (3) CONTINUED Significant components of Life of Virginia's deferred tax liabilities and assets are as follows (in millions): Preacquisition ------------------ December 31, December 31, 1996 1995 - ---------------------------------------------------------------------------------------------------------------------- Deferred tax liabilities: Present value of future profits $ 89.8 - Policy acquisition costs - 96.9 Employee benefits - 11.0 Unrealized investment gains 10.4 58.7 Other 6.5 35.2 - ---------------------------------------------------------------------------------------------------------------------- Total deferred tax liabilities 106.7 201.8 - ---------------------------------------------------------------------------------------------------------------------- Deferred tax assets: Insurance reserve amounts 120.4 78.2 Policy acquisition costs 34.3 - Guaranty fund amounts 10.8 - Other 14.1 48.1 - ---------------------------------------------------------------------------------------------------------------------- Total deferred tax assets 179.6 126.3 - ---------------------------------------------------------------------------------------------------------------------- Net deferred tax liabilities (assets) $ (72.9) 75.5 - ---------------------------------------------------------------------------------------------------------------------- A valuation allowance is provided when it is more likely than not that some portion of the deferred tax assets will not be realized. Management believes the deferred tax assets will be fully realized in the future based on the expectation of the reversal of existing temporary differences, anticipated future earnings, and consideration of all other available evidence. Accordingly, no valuation allowance is established. The amount of income taxes paid (refund) for nine months ended December 31, 1996, three months ended March 31, 1996, the years ended December 31, 1995 and 1994 was $38.6 million, $(2.4) million, $44.9 million, and $56.7 million, respectively. (Continued) 22 (4) REINSURANCE AND CLAIM RESERVES Life of Virginia is involved in both the cession and assumption of reinsurance with other companies. In 1996 and 1995, Life of Virginia's reinsurance consists primarily of long-duration contracts that are entered into with financial institutions and related party reinsurance. In 1994, Life of Virginia's reinsurance consisted primarily of short-duration contracts that were entered into with numerous automobile dealerships, financial institutions, and related party reinsurance. Although these reinsurance agreements contractually obligate the reinsurers to reimburse the Company, they do not discharge the Company from its primary liabilities and the Company remains liable to the extent that the reinsuring companies are unable to meet their obligations. A summary of reinsurance activity is as follows: Preacquisition -------------------------------------------------------- Nine months Three months ended ended Year ended Year ended December 31, March 31, December 31, December 31, 1996 1996 1995 1994 ---------------- ---------------- ---------------- ------------------ Earned Earned Earned Earned ---------------- ---------------- ---------------- ------------------ Direct $ 210.5 77.2 261.5 404.2 Assumed 6.6 35.0 4.3 8.3 Ceded 62.4 19.8 86.5 193.7 - ------------------------------------------------------------------------------------------------------------------- Net premiums 154.7 92.4 179.3 218.8 - ------------------------------------------------------------------------------------------------------------------- Due to the nature of the Company's reinsurance contracts, premiums earned approximate premiums written. A significant portion of Life of Virginia's ceded premiums relates to group life and health premiums. Life of Virginia is the primary carrier for the State of Virginia employees group life and health plan. By statute, Life of Virginia must reinsure these risks with other Virginia domiciled companies who wish to participate. Incurred losses and loss adjustment expenses are net of reinsurance of $60.5 million, $17.2 million, $63.1 million and $102.1 million for the nine months ended December 31, 1996, three months ended March 31, 1996 and the years ended December 31, 1995 and 1994, respectively. In December 1994, Life of Virginia ceded to CICA $406.6 million of its guaranteed investment contract liabilities. In conjunction with the liability cession, Life of Virginia transferred to CICA available for sale fixed maturities with a fair value of $278.1 million and a cost of $287.2 million and preferred stock with a fair value of $110.5 million and a cost of $119.7 million. Included in receivable from affiliates at December 31, 1995 is $212.6 million which represents the remaining ceded guaranty investment contract liability. (Continued) 23 (4) CONTINUED In July 1994, Life of Virginia ceded to Union Fidelity Life Insurance Company ("UFLIC") $280.7 million of its credit life and health reserves and associated acquisition costs of $107.0 million. In conjunction with the liability cession, Life of Virginia recognized a $29.1 million loss which is reflected as a $20.8 million premium ceded and $8.3 million realized loss on investments. Premiums, benefits to policyholders, and commissions and general expenses ceded to UFLIC during the second six months of 1994 amounted to $35.0 million, $14.4 million, and $14.2 million, respectively. In January 1995, Life of Virginia ceded to CICA $600 million of its single premium deferred annuity liabilities. In conjunction with the liability cession, Life of Virginia transferred to CICA available for sale fixed maturities with a fair value of $436.1 million and cost of $501.4 million and held to maturity fixed maturities with a fair value of $81.4 million and a cost of $95.1 million. In addition, $5.5 million of accrued income related to the assets above was transferred to CICA. This transaction resulted in a deferred reinsurance gain of $77.0 million, $24 million of which was recognized in 1995. Additionally, Life of Virginia recognized a $79.0 million realized investment loss. Included in receivable from affiliates at December 31, 1995 is $357.5 million which represents the ceded single premium deferred annuity liability of $410.5 million less a deferred reinsurance gain of $53 million. In connection with the sale of the Company, the following transactions occurred effective January 1, 1996: single premium deferred annuity liabilities reinsured with CICA in 1995 were recaptured, guaranteed investment contract liabilities reinsured with CICA in 1994 were recaptured, other lines of CICA insurance business inforce were assumed, and other related liabilities of CICA were assumed. In conjunction with the recapture and assumption, CICA transferred to Life of Virginia assets with a fair market value totaling $842.6 million. For the three months ended March 31, 1996, premiums of $33.9 million, benefits of $46.7 million, commission expense of $10.2 million and a capital contribution of $69.3 million as a result of various reinsurance transactions. The $53 million deferred reinsurance gain remaining at December 31, 1995 from the January 1995 single premium deferred annuity cession to CICA was recognized as a capital contribution. The tables below summarize the assets and liabilities transferred from CICA to the Company. (Continued) 24 (4) CONTINUED Millions Fair Market Value - --------------------------------------------------------------------------------- Assets transferred: Fixed maturity $ 727.4 Preferred stock 88.2 Policy loans 14.2 Accrued investment income 10.0 Cash 2.8 - --------------------------------------------------------------------------------- Total 842.6 - --------------------------------------------------------------------------------- Liabilities recaptured and assumed: Single premium deferred annuity 410.5 Guaranteed investment contracts 212.6 Universal life contracts 156.6 Individual traditional contracts 33.2 Other lines of business inforce 19.9 Other liabilities 16.5 - --------------------------------------------------------------------------------- Total 849.3 - --------------------------------------------------------------------------------- (5) EMPLOYEE BENEFITS SAVINGS PLAN Beginning April 1, 1996, Life of Virginia's salaried and commissioned employee's participated in a General Electric contributory savings plan. Provisions made for the savings plan were $.6 million for the nine months ended December 31, 1996. Prior to the acquisition on April 1, 1996, Life of Virginia participated in Aon's contributory savings plan for the benefit of salaried and commissioned employees. Provisions made for the savings plan were $.3 million, $.8 million and $1.2 million for the three months ended March 31, 1996, and the years ended December 31, 1995 and 1994, respectively. This plan terminated upon the acquisition of Life of Virginia by GE Capital. EMPLOYEE STOCK OWNERSHIP PLAN Prior to the acquisition on April 1, 1996, Life of Virginia participated in Aon's leveraged ESOP for the benefit of salaried and certain commissioned employees. Contributions to the ESOP for the three months ended March 31, 1996 and the years ended December 31, 1995 and 1994 charged to Life of Virginia's operations amounted to $.1 million, $.5 million and $.6 million, respectively. This plan terminated upon the acquisition of Life of Virginia by GE Capital. (Continued) 25 (5) CONTINUED PENSION PLAN Beginning April 1, 1996, Life of Virginia's salaried and commissioned employee's participated in a General Electric contributory defined benefit pension plan. Generally, benefits are based on the greater of a formula recognizing career earnings or a formula recognizing length of service and final average earnings. Benefit provisions are subject to collective bargaining. General Electric's funding policy is to contribute amounts sufficient to meet minimum funding requirements as set forth in employee benefit and tax laws plus such additional amounts as determined appropriate. The components of net periodic pension cost and benefit obligations of the General Electric defined benefit plan are not separately available for Life of Virginia. In connection with Life of Virginia's participation in the General Electric contributory defined benefit pension plan a $.4 million expense was incurred for the nine months ended December 31, 1996. Prior to the acquisition on April 1, 1996, Life of Virginia participated in Aon's non-contributory defined benefit pension plan providing retirement benefits for salaried employees and certain commissioned employees based on years of service and salary. Aon's funding policy was to contribute amounts to the plan sufficient to meet the minimum funding requirements set forth in the Employee Retirement Income Security Act of 1974, plus such additional amounts as Aon determines to be appropriate from time to time. The components of net periodic pension cost and benefit obligations of the Aon defined benefit plan were not separately available for Life of Virginia. In connection with Life of Virginia's participation in the Aon defined benefit plan, net pension credits of $1.2 million, $3.8 million and $3.1 million in the three months ended March 31, 1996 and the years ended December 31, 1995 and 1994. This plan terminated upon the acquisition of Life of Virginia by GE Capital. During 1993, the Aon Pension Plan was amended to include certain additional amounts of compensation in determining plan benefits and in 1994 to reduce the maximum amount of compensation that can be considered under the plan as required by law. Further, the Pension Plan was amended in 1994 to provide increases in benefits to current pensioners. POSTRETIREMENT BENEFITS OTHER THAN PENSIONS Beginning April 1, 1996, Life of Virginia's salaried and commissioned employee's participated in a General Electric retiree health and life insurance benefit plan. The plan's principally provide health and life insurance benefits to employees who retire under the General Electric pension plan with 10 or more years of service. Retirees share in the cost of their health care benefits. The funding policy for retiree health benefits is generally to pay covered expenses as they are incurred. Expenses incurred by Life of Virginia for the nine months ended December 31, 1996 for the retiree health and life insurance benefit plan were $1.3 million. (Continued) 26 (5) CONTINUED Prior to the acquisition on April 1, 1996, Aon sponsored two defined benefit postretirement health and welfare plans in which Life of Virginia participated that cover both salaried and nonsalaried employees. One plan provides medical benefits, prior to and subsequent to Medicare eligibility, and the other provides life insurance benefits. The postretirement health care plan is contributory, with retiree contributions adjusted annually; the life insurance plan is noncontributory. Both plans are funded on a pay-as-you-go basis. These plans terminated upon the acquisition of Life of Virginia by GE Capital. (6) LEASE COMMITMENTS Life of Virginia has noncancelable operating leases for certain office space, equipment and automobiles. Future minimum rental payments required under operating leases that have initial or remaining noncancelable lease terms in excess of one year at December 31, 1996 are as follows: (millions) Minimum lease payments ------------------------------------------------------------------- 1997 $ 1.1 1998 0.8 1999 0.4 2000 0.2 2001 0.1 Later years - ------------------------------------------------------------------- Total minimum payments required $ 2.6 ------------------------------------------------------------------- MINIMUM LEASE PAYMENTS Rental expenses for all operating leases for the nine months ended December 31, 1996, the three months ended March 31, 1996 and the years ended December 31, 1995 and 1994 amounted to $2.5 million, $.8 million, $3.6 million and $5.1 million, respectively. (7) RELATED PARTY TRANSACTIONS Life of Virginia pays investment advisory fees and other fees to affiliates; Parent after April 1, 1996 and Aon previous to that date. Amounts incurred for these items aggregated $3.2 million, $3.5 million, $5.8 million and $37.8 million for nine months ended December 31, 1996, the three months ended March 31, 1996 and the years ended December 31, 1995 and 1994, respectively. Life of Virginia charges affiliates for certain services and for the use of facilities and equipment which aggregated $2.0 million, $1.0 million, $10.0 million and $101.2 million for the nine months ended December 31, 1996, the three months ended March 31, 1996 and the years ended December 31, 1995, and 1994, respectively. (Continued) 27 (7) CONTINUED At December 31, 1996 and 1995, Life of Virginia held investments in securities of certain affiliates amounting to $2.6 million and $12.6 million, respectively. Amounts included in net investment income related to these holdings totaled $0.1 million, $0.2 million, $1.0 million and $3.5 million for the nine months ended December 31, 1996, the three months ended March 31, 1996 and the years ended December 31, 1995 and 1994, respectively. In January 1995, Life of Virginia dividended 100% of its Globe Life Insurance Company ("Globe") common stock to CICA, a subsidiary of Aon. At December 31, 1994, Globe had assets of $954.9 million, liabilities of $765.7 million and stockholders' equity of $189.2 million. The fair market value of this dividend was $193.3 million. In 1995, Life of Virginia received from CICA, in the form of a capital contribution, fixed maturities with a fair value of $45.0 million. In January 1995, Life of Virginia transferred limited partnership investments with a fair value of $8.0 million and cost of $7.5 million, common stocks with a fair value of $5.6 million and cost of $3.4 million, and cash of $6.4 million to pay a $20.0 million dividend declared but not paid in 1994. A $2.7 million realized investment gain was recorded on this transfer. In December 1994, Life of Virginia exchanged common stocks with a fair value of $61.4 million and cost of $67.1 million for CICA's available for sale fixed maturities and related accrued income with fair values of $60.9 million and $.5 million, respectively. Life of Virginia recorded the fixed maturity securities at CICA's fair value of $60.9 million resulting in a $5.7 million realized loss that is reflected in the statement of income. (8) LITIGATION Life of Virginia is subject to numerous claims and lawsuits that arise in the ordinary course of business. In some of these cases the remedies that may be sought or damages claimed are substantial, including cases that seek punitive or extraordinary damages. Accruals for these lawsuits have been provided to the extent that losses are deemed probable and are estimable. Although the ultimate outcome of these suits cannot be ascertained and liabilities in indeterminate amounts may be imposed on Life of Virginia, on the basis of present information, availability of insurance coverage, and advice received from counsel, it is the opinion of management that the disposition or ultimate determination of such claims and lawsuits will not have a material adverse effect on the consolidated financial position or results of operations of Life of Virginia. (Continued) 28 (9) FINANCIAL INSTRUMENTS INTEREST RATE RISK MANAGEMENT Life of Virginia used interest rate swap agreements to manage asset and liability durations relating to its capital accumulation annuity business. As of December 31, 1995 and 1994, these swap agreements had the net effect of lengthening liability durations. Variable rates received on interest rate swap agreements correlate with crediting rates paid on outstanding liabilities. The net effect of swap payments is settled periodically and reported in income. There was no settlement of underlying notional amounts. Life of Virginia performed frequent analyses to measure the degree of correlation associated with its derivative program. Life of Virginia assessed the adequacy of the correlation analyses results in determining whether the derivatives qualify for hedge accounting. Realized gains and losses on derivatives that qualify as hedges were deferred and reported as an adjustment of the cost basis of the hedged item. Deferred gains and losses were amortized into income over the life of the hedged item. The fair value of swap agreements hedging liabilities were not recognized in the consolidated statements of financial position. These interest rate swaps gave rise to credit risks due to possible non-performance by counterparties. The credit risk was generally limited to the fair value of those contracts that were favorable to Life of Virginia. Life of Virginia limited its credit risk by restricting investments in derivative contracts to a diverse group of highly rated major financial institutions. Life of Virginia closely monitored the credit worthiness of, and exposure to, its counterparties and considered its credit risk to be minimal. Life of Virginia had $0.0 million and $250.0 million notional amount of interest rate swaps outstanding at December 31, 1996 and 1995, respectively. During the three months ended March 31, 1996 and the year ended December 31, 1995 Life of Virginia amortized $.6 million and $1.4 million, respectively, of net deferred losses relating to interest rate swaps into income. The interest rates on Life of Virginia's principal outstanding swaps at December 31, are presented below: Pay Receive Fixed Variable ------------------------------------------------------------------ 1995 7.9 - 8.3% 5.40% ------------------------------------------------------------------ As of December 31, 1995, the principal swaps have maturities ranging from September 1999 to October 2000 and variable rates based on five year treasury rates. These swaps were terminated prior to March 31, 1996 resulting in a $1.1 million gain which was deferred. (Continued) 29 (9) CONTINUED OTHER FINANCIAL INSTRUMENTS Life of Virginia has certain investment commitments to provide fixed-rate loans. The investment commitments, which would be collateralized by related properties of the underlying investments, involve varying elements of credit and market risk. Investment commitments outstanding at December 31, 1996 and December 31, 1995, totaled $1.7 million and $21.7 million, respectively. FAIR VALUE OF FINANCIAL INSTRUMENTS Accounting standards require the disclosure of fair values for certain financial instruments. The fair value disclosures are not intended to encompass the majority of policy liabilities, various other non-financial instruments, or other intangible items related to Life of Virginia's business. Accordingly, care should be exercised in deriving conclusions about Life of Virginia's business or financial condition based on the fair value disclosures. The carrying amount and fair value of certain of Life of Virginia's financial instruments are as follows: Preacquisition ---------------------------- December 31, 1996 December 31, 1995 ------------------------------------------------------- Carrying Fair Carrying Fair (millions) Amount Value Amount Value - ------------------------------------------------------------------------------------------------------ Assets: Fixed maturities and equity securities (note 2) $ 5,308.2 5,308.2 4,567.9 4,567.9 Mortgage loans on real estate 585.4 622.6 592.5 638.2 Policy loans 179.5 179.5 151.7 150.2 Cash, short-term investments and receivables 186.4 186.4 727.5 727.5 Assets held in separate accounts 2,762.7 2,762.7 2,019.6 2,019.6 - ------------------------------------------------------------------------------------------------------ Liabilities: Investment type insurance contracts 3,055.0 3,027.6 2,769.7 2,796.9 Commissions and general expenses 46.8 46.8 12.8 12.8 Interest rate swaps - - - 24.1 Liabilities related to separate accounts 2,762.7 2,762.7 2,019.6 2,019.6 - ------------------------------------------------------------------------------------------------------ See Note 1 regarding the method used to estimate fair values. (Continued) 30 (10) STOCKHOLDERS' EQUITY Generally, the capital and surplus of Life of Virginia available for transfer to the Parent are limited to the amounts that the statutory capital and surplus exceed minimum statutory capital requirements; however, payments of the amounts as dividends may be subject to approval by regulatory authorities. The maximum amount of dividends which can be paid by the Company without prior approval at December 31, 1996, is $41.9 million. Statutory net income (loss) and stockholders' equity is summarized below: Preacquisition ------------------------------------------------------ Nine months Three months ended ended December 31, March 31, December 31, December 31, (millions) 1996 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------- Statutory net income $ 69.7 (8.3) 53.9 58.2 Statutory stockholders equity 419.1 360.5 364.2 400.6 - ----------------------------------------------------------------------------------------------------------------- The National Association of Insurance Commissioners has developed certain Risk Based Capital (RBC) requirements for life insurers. If prescribed levels of RBC are not maintained, certain actions may be required on the part of the Company or its regulators. At December 31, 1996 the Company's Total Adjusted Capital and Authoritized Control Level - RBC were, $504.6 million and $78.6 million, respectively. This level of adjusted capital qualifies under all tests. ================================================================================ 31 Part II OTHER INFORMATION UNDERTAKING TO FILE REPORTS Subject to the terms and conditions of Section 15(d) of the Securities Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with the Securities and Exchange Commission such supplementary and periodic information, documents, and reports as may be prescribed by any rule or regulation of the Commission heretofore, or hereafter duly adopted pursuant to authority conferred in that section. RULE 484 UNDERTAKING The Life Insurance Company of Virginia's By-laws provide, in Article V, Section 5, for indemnification of directors, officers and employees of the Company. Insofar as indemnification for liability arising under the Securities Act of 1933 (the "Act") may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provision, or otherwise under circumstances where the burden of proof set forth in Section 11(b) of the Act has not been sustained, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. REPRESENTATION PURSUANT TO SECTION 26(e)(2)(A) Life of Virginia hereby represents that the fees and charges deducted under the Policy, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by Life of Virginia. CONTENTS OF REGISTRATION STATEMENT This Registration Statement comprises the following Papers and Documents: The facing sheet. The prospectus consisting of ___ pages. The undertaking to file reports. The Rule 484 undertaking. Representation pursuant to Section 26(e)(2)(A). The Signatures. Written consents of the following persons: (a) J. Neil McMurdie (b) Messrs. Sutherland, Asbill & Brennan LLP (c) Bruce E. Booker, F.S.A. (d) KPMG Peat Marwick LLP (e) Ernst & Young LLP The following exhibits, corresponding to those required by paragraph A of the instructions as to exhibits in Form N-8B-2: (1)(a) Resolution of the Board of Directors of Life of Virginia authorizing the establishment of Separate Account II.(1) (1)(b) Resolution of the Board of Directors of Life of Virginia authorizing the addition of Investment Subdivisions to Separate Account II.(1) (1)(c) Resolution of the Board of Directors of Life of Virginia authorizing the establishment of Investment Subdivisions of Separate Account II which invest in shares of the Fidelity Variable Insurance Products Fund II Asset Manager Portfolio and Neuberger and Berman Advisers Management Trust Balanced Portfolio.(1) (1)(d) Resolution of the Board of Directors of Life of Virginia authorizing the establishment of Investment Subdivisions of Separate Account II which invest in shares of Janus Aspen Series, Growth Portfolio, Aggressive Growth Portfolio and Worldwide Growth Portfolio.(3) (1)(e) Resolution of the Board of Directors of Life of Virginia authorizing the establishment of Investment Subdivisions of Separate Account II which invest in shares of the Utility Fund of the Investment Management Series.(4) (1)(f) Resolution of the Board of Directors of Life of Virginia authorizing the establishment of two additional Investment Subdivisions of Separate Account II which invest in shares of the Corporate Bond Fund of the Insurance Management Series and the Contrafund Portfolio of the Variable Insurance Products Fund II.(4) (1)(g) Resolution of the Board of Directors of Life of Virginia authorizing the establishment of four additional Investment Subdivisions of Separate Account II which invest in shares of the Alger American Growth Portfolio and the Alger American Small Capitalization Portfolio of The Alger American Fund, and the Balanced Portfolio and Flexible Income Portfolio of the Janus Aspen Series.(6) (1)(h) Resolution of the Board of Directors of Life of Virginia authorizing the establishment of two additional Investment Subdivisions of Separate Account 4 investing in shares of the Federated American Leaders Fund II of the Federated Insurance Series, and the International Growth Portfolio of the Janus Aspen Series.(7) (1)(i) Resolution of the Board of Directors of Life of Virginia authorizing additional Investment Subdivisions investing in shares of Growth and Income Portfolio and Growth Opportunities Portfolio of Variable Insurance Products Fund III; Growth II Portfolio and Large Cap Growth Portfolio of the PBHG Insurance Series Fund, Inc.; and Global Income Fund and Value Equity Fund of GE Investments Funds, Inc.(8) (1)(j) Resolution of the Board of Directors of Life of Virginia authorizing additional Investment Subdivisions investing in shares of Capital Appreciation Portfolio of Janus Aspen Series.(8) 1A(2) Not Applicable 1A(3)(a) Underwriting Agreement(1) 1A(3)(b)(i) Underwriting Agreement dated April 2, 1996, between The Life Insurance Company of Virginia and Fourth Financial Securities Corporation.(7) 1A(3)(b)(ii) Selling Agreement(1) 1A(4) Not Applicable 1A(5) Policy Form, Commonwealth Four 1A(5) (a) Accelerated Benefit Rider (b) Disability Benefit Rider (c) Disability Benefit Rider (d) Insurance Rider for Additional Insured Person (e) Children's Insurance Rider (f) Accidental Death Benefit Rider (g) Guarantee Account Rider (h) Unisex Rider (i) Unit Value Endorsement 1A(6)(a) Articles of Incorporation of The Life Insurance Company of Virginia(1) 1A(6)(b) By-Laws of The Life Insurance Company of Virginia(1) 1A(7) Not Applicable 1A(8)(a) Stock Sale Agreement(1) 1A(8)(a)(i) Amendment to Stock Sale Agreement between The Life Insurance Company of Virginia and Life of Virginia Series Fund, Inc.(1) 1A(8)(b) Amendment to Participation Agreement among Variable Insurance Products Fund II, Fidelity Distributors Corporation, and The Life Insurance Company of Virginia.(7) 1A(8)(b)(i) Amendment to Participation Agreement among Variable Insurance Products Fund, Fidelity Distributors Corporation, and The Life Insurance Company of Virginia.(7) 1A(8)(b)(ii) Participation Agreement among Variable Insurance Products Fund, Fidelity Distributors Corporation, and The Life Insurance Company of Virginia.(1) 1A(8)(c) Agreement between Oppenheimer Variable Account Funds, Oppenheimer Management Corporation, and The Life Insurance Company of Virginia.(1) 1A(8)(d) Amendment to the Participation Agreement between Oppenheimer Variable Account Funds, Oppenheimer Management Corporation, and The Life Insurance Company of Virginia.(1) 1A(8)(e) Participation Agreement among Variable Insurance Products Fund II, Fidelity Distributors Corporation and The Life Insurance Company of Virginia.(1) 1A(8)(f) Sales Agreement between Advisers Management Trust and The Life Insurance Company of Virginia.(1) 1A(8)(g) Amendment to Sales Agreement between Advisers Management Trust and The Life Insurance Company of Virginia.(1) 1A(8)(h) Fund Participation Agreement between Janus Aspen Series and The Life Insurance Company of Virginia.(3) 1A(8)(i) Fund Participation Agreement between Insurance Management Series, Federated Securities Corporation, and The Life Insurance Company of Virginia.(4) 1A(8)(j) Fund Participation Agreement between The Alger American Fund, Fred Alger and Company, Inc., and The Life Insurance Company of Virginia.(6) 1A(8)(k) Fund Participation Agreement between Variable Insurance Products Fund III and The Life Insurance Company of Virginia.(8) 1A(8)(l) Fund Participation Agreement between PBHG Insurance Series Fund, Inc., and The Life Insurance Company of Virginia.(8) 1A(9) Administrative Agreement(1) 1A(10) Application for Commonwealth Four Policy(1) 2 See Exhibit 1(A)5 3(a) Opinion and Consent of Counsel 3(b) Consent of Messrs. Sutherland, Asbill & Brennan LLP 3(c) Consent of KPMG Peat Marwick LLP 3(d) Consent of Ernst & Young LLP 4 Not Applicable 5 Not Applicable 6 Opinion and Consent of Bruce E. Booker, Actuary 7 Memorandum describing Life of Virginia's Issuance, Transfer, Redemption and Exchange Procedures for the Policies. 8 Undertaking to Guarantee performance of obligations of principal underwriter.(1) 9 Power of Attorney(2) Power of Attorney dated April 2, 1996.(7) Power of Attorney dated April 16, 1997.(8) - -------------------- 1. Filed April 24, 1992 with Post-Effective Amendment Number 7 to Forms S-6 for Life of Virginia Separate Account II, Registration Number 33-9651. 2. Filed April 30, 1993 with Post-Effective Amendment Number 8 to Form S-6 for Life of Virginia Separate Account II, Registration Number 33-9651. 3. Filed April 29, 1994 with Post-Effective Amendment Number 9 to Form S-6 for Life of Virginia Separate Account II, Registration Number 33-9651. 4. Filed January 3, 1995 with Post-Effective Amendment Number 10 to Form S-6 for Life of Virginia Separate Account II, Registration Number 33-9651. 5. Filed April 28, 1995 with Post-Effective Amendment Number 11 to Form S-6 for Life of Virginia Separate Account II, Registration Number 33-9651. 6. Filed September 28, 1995 with Post-Effective Amendment Number 12 to Form S-6 for Life of Virginia Separate Account II, Registration Number 33-9651. 7. Filed May 1, 1996 with Post-Effective Amendment Number 13 to Form S-6 for Life of Virginia Separate Account II, Registration Number 33-9651. 8. Filed May 1, 1997 with Post-Effective Amendment Number 14 to Form S-6 for Life of Virginia Separate Account II, Registration Number 33-9651 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, the registrant, Life of Virginia Separate Account II has duly caused this Registration Statement to be signed on its behalf by the undersigned thereunto duly authorized, and its seal to be hereunto affixed and attested, all in the County of Henrico in the Commonwealth of Virginia, on the 17th day of November, 1997. Life of Virginia Separate Account II (Seal) The Life Insurance Company of Virginia (Depositor) Attest: /s/ Laura C. Deusebio ----------------------------- By: /s/ Selwyn L. Flournoy, Jr. ------------------------------- Selwyn L. Flournoy, Jr. Senior Vice President Pursuant to the requirements of the Securities Act of 1933, The Life Insurance Company of Virginia certifies that it has duly caused this Registration Statement to be signed on its behalf by the undersigned thereunto duly authorized, and its seal to be hereunto affixed and attested, all in the County of Henrico in the Commonwealth of Virginia on the 17th day of November, 1997. (Seal) The Life Insurance Company of Virginia Attest: /s/ Laura C. Deusebio ------------------------- By: /s/ Selwyn L. Flournoy, Jr. ----------------------------- Selwyn L. Flournoy, Jr. Senior Vice President Given under my hand this 17th day of November, 1997 in the City/County of Henrico, Commonwealth of Virginia. /s/ Laura C. Deusebio ------------------------------ Notary Public My Commission Expires January 31, 2000 ----------------- Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed below by the following persons in the capacities and on the date(s) indicated. Signature Title Date - --------- ----- ---- /s/RONALD V. DOLAN - ------------------ Ronald V. Dolan Director, Chairman of the Board 11/17/97 /s/PAUL E. RUTLEDGE - -------------------- Paul E. Rutledge III Director, President, and Chief Operating Officer 11/17/97 /s/Selwyn L. Flournoy, Jr. - ------------------------ Selwyn L. Flournoy, Jr. Director, Senior Vice President 11/17/97 Chief Financial Officer /s/LINDA L. LANAM - ----------------- Linda L. Lanam Director, Senior Vice President 11/17/97 /s/ROBERT D. CHINN - ------------------ Robert D. Chinn Director, Senior Vice President 11/17/97 /s/VICTOR C. MOSES Director 11/17/97 - ------------------ Victor C. Moses /s/GEOFFREY S. STIFF - -------------------- Geoffrey S. Stiff Director 11/17/97 By /s/Selwyn L. Flournoy, Jr., pursuant to Power of Attorney executed on April 16, 1997. Exhibit List 1A(5) Policy Form, Commonwealth Four 1A(5) (a) Accelerated Benefit Rider (b) Disability Benefit Rider (c) Disability Benefit Rider (d) Insurance Rider for Additional Insured Person (e) Children's Insurance Rider (f) Accidental Death Benefit Rider (g) Guarantee Account Rider (h) Unisex Rider (i) Unit Value Endorsement 3(a) Opinion and Consent of Counsel 3(b) Consent of Messrs. Sutherland, Asbill & Brennan LLP 3(c) Consent of KPMG Peat Marwick LLP 3(d) Consent of Ernst & Young LLP 6 Opinion and Consent of Bruce E. Booker, Actuary 7 Memorandum describing Life of Virginia's Issuance, Transfer, Redemption and Exchange Procedures for the Policies