SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               ------------------

                                    FORM 8-K



                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



         Date of Report (Date of earliest event reported): March 4, 1998

                             RICHFOOD HOLDINGS, INC.
               (Exact name of registrant as specified in charter)

           Virginia                     0-16900                  54-1438602
           --------                     -------                  ----------
       (State or other                (Commission              (IRS Employer
        jurisdiction of               File Number)           Identification No.)
        incorporation)

         4860 Cox Road, Suite 300
          Glen Allen, Virginia                              23060
          --------------------                              -----
   (Address of principal executive offices)               (Zip Code)



Registrant's telephone number, including area code:         (804) 915-6000
                                                            --------------

                                 Not Applicable
- --------------------------------------------------------------------------------
          (former name or former address if changed since last report)





                           Page 1 of 28 pages. Exhibit
                            Index appears on Page 3.




                      INFORMATION TO BE INCLUDED IN REPORT

Item 2.  Acquisition or Disposition of Assets.

         On March 4, 1998, FF Acquisition,  L.L.C., a wholly-owned subsidiary of
the Registrant ("FF Acquisition"),  acquired substantially all of the assets and
assumed certain  liabilities of Farm Fresh,  Inc., a privately-held  supermarket
chain  headquartered  in Norfolk,  Virginia ("Farm Fresh").  The acquisition was
effected through a "prepackaged"  Chapter 11 bankruptcy proceeding pursuant to a
Joint Plan of Reorganization (the "Plan"),  which was filed by Farm Fresh and FF
Holdings  Corporation,  Farm Fresh's  parent  corporation,  in the United States
Bankruptcy  Court for the  District  of  Delaware  (the  "Bankruptcy  Court") on
January 7, 1998. The Plan was confirmed by the  Bankruptcy  Court pursuant to an
Order  Approving  Disclosure  Statement,   Confirming  Debtors'  Joint  Plan  of
Reorganization  and Approving Asset Purchase  Agreement  entered on February 20,
1998.

         In  connection   with  the   acquisition,   FF   Acquisition   acquired
substantially  all of Farm  Fresh's  owned  real  property,  leases,  equipment,
inventory,  supplies, contracts,  accounts receivable,  permits, intangibles and
rights under insurance policies (collectively, the "Assets") and assumed certain
capital lease and other  liabilities  associated with the Assets. FF Acquisition
did not assume Farm Fresh's indebtedness for borrowed money or lease obligations
for previously  closed stores (with the sole  exception of one currently  closed
store to be reopened) or stores to be closed in connection with the acquisition.
At the time of the acquisition, Farm Fresh was the third largest customer of the
Registrant's Wholesale Division.

         The purchase price,  which was determined in arms-length  negotiations,
consisted of  approximately  $221.7 million cash,  plus $29.5 million in assumed
capital leases,  plus 1.5 million  warrants for the purchase of the Registrant's
common  stock,  without par value,  at an exercise  price equal to $25 per share
with a term of five years following  issuance.  The amount of cash consideration
is subject to  adjustment  based on a  reconciliation  of Farm  Fresh's  working
capital at the time of closing.  The purchase price was financed  primarily with
cash on hand and the proceeds of new revolving  credit  facilities  (the "Credit
Facilities") with First Union National Bank, as administrative agent and lender,
and a syndicate of banks. The Credit  Facilities  permit  borrowings of up to an
aggregate  $350  million at interest  rates that  generally  will not exceed the
LIBOR rate plus 0.35% on an all-in drawn basis.  The Credit  Facilities  replace
the Registrant's existing committed revolving lines of credit.

         Farm Fresh will initially operate 45 supermarkets in the Hampton Roads,
metropolitan  Richmond  and  Shenandoah  Valley  areas of  Virginia.  Management
expects to  initially  operate the  acquired  assets in  substantially  the same
manner as they had been operated by Farm Fresh and intends to increase sales by,
among other things,  remodeling  and upgrading  existing  stores and opening new
stores.  Management also expects to improve Farm Fresh's competitive position in
the Hampton Roads market by enhancing and  reinforcing  Farm Fresh's  reputation
for providing higher service levels, product freshness and variety.

         Additional information with respect to the transaction described herein
is set forth in the exhibits hereto, which are incorporated herein by reference.

Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

         a)   Financial Statements of Business Acquired

              Audited Historical Financial Statements of Farm Fresh, Inc.:

              Independent Auditors' Report

              Consolidated Balance Sheets as of December 28, 1996 and January 3,
                 1998

              Consolidated  Statements of Loss for the years ended  December 28,
                 1996 and January 3, 1998

              Consolidated  Statements  of  Stockholder's  Deficit for the years
                 ended December 28, 1996 and January 3, 1998

              Consolidated Statements of Cash Flows for the years ended December
                 28, 1996 and January 3, 1998



                                       2


              Notes to Consolidated Financial Statements

         b)   Pro Forma Financial Information

              The Registrant  has determined  that it is impractical to file the
              pro forma financial  information  concurrently with this Form 8-K.
              The Registrant will file such pro forma  financial  information as
              soon as practicable, but in any event not later than May 18, 1998.


         c)       Exhibits

                   Number       Exhibit
                   ------       -------

                    2.1       Asset Purchase Agreement, dated as of November 26,
                              1997,  by and among  Farm  Fresh,  Inc.,  Richfood
                              Holdings,   Inc.   and  FF   Acquisition,   L.L.C.
                              (incorporated  herein by  reference to Exhibit 2.1
                              to the Registrant's  Quarterly Report on Form 10-Q
                              for the quarterly period ended October 18, 1997).

                    2.2       Letter  Agreement,  dated as of March 4, 1998,  by
                              and among Farm  Fresh,  Inc.,  Richfood  Holdings,
                              Inc. and FF Acquisition, L.L.C.

                    10.1      Credit  Agreement,  dated as of February 27, 1998,
                              by and among Richfood Holdings,  Inc., First Union
                              National Bank, as  administrative  agent,  Crestar
                              Bank, as  syndication  agent,  and Suntrust  Bank,
                              Atlanta, as documentation agent.

                    10.2      Credit  Agreement,  dated as of February 27, 1998,
                              by and among Richfood Holdings,  Inc., First Union
                              National Bank, as  administrative  agent,  Crestar
                              Bank, as  syndication  agent,  and Suntrust  Bank,
                              Atlanta, as documentation agent.

                    23.1      Consent of KPMG Peat Marwick LLP.




                                       3







                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                               OF FARM FRESH, INC.


                                                                                                      Page
                                                                                                      ----
 


         Independent Auditors' Report                                                                   5

         Consolidated Financial Statements:

         Consolidated Balance Sheets as of December 28, 1996
              and January 3, 1998                                                                       6

         Consolidated Statements of Loss for the years ended  December 28, 1996 and
              January 3, 1998                                                                           8

         Consolidated Statements of Stockholder's Deficit for the years ended
               December 28, 1996 and January 3, 1998                                                    9

          Consolidated Statements of Cash Flows for the years ended December 28, 1996
                 and January 3, 1998                                                                   10

          Notes to Consolidated Financial Statements                                                   12







                                       4





                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Farm Fresh, Inc.:

We have audited the accompanying consolidated balance sheets of Farm Fresh, Inc.
and  subsidiaries  as of December 28, 1996 and January 3, 1998,  and the related
consolidated  statements of loss,  stockholder's  deficit and cash flows for the
years then ended. These consolidated financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management as well as evaluating the overall financial  statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Farm Fresh, Inc. and
subsidiaries  as of December  28,  1996 and January 3, 1998,  and the results of
their  operations  and their cash  flows for the years then ended in  conformity
with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that Farm Fresh,  Inc.  will  continue  as a going  concern  which  contemplates
continuity  of its  operations,  realization  of its assets  and  payment of its
liabilities  in the ordinary  course of business.  As discussed in note 1 to the
consolidated financial statements,  on January 7, 1998, Farm Fresh, Inc. filed a
voluntary  petition for relief under Chapter 11 of the United States  Bankruptcy
Code  and  submitted  a plan of  reorganization  to the  Bankruptcy  Court.  The
Bankruptcy  filing,  Farm Fresh Inc.'s  leveraged  financial  structure  and its
recurring net losses  resulting in a  stockholder's  deficit  raise  substantial
doubt about Farm Fresh,  Inc.'s  ability to  continue as a going  concern.  As a
result of the reorganization proceedings, Farm Fresh, Inc. may sell or otherwise
dispose of assets and  liquidate or settle  liabilities  for amounts  other than
those reflected in the accompanying consolidated financial statements.  Further,
a plan of  reorganization,  as finally approved by the Bankruptcy  Court,  could
materially change the amounts recorded. The accompanying  consolidated financial
statements  do not  reflect  any  adjustments  that  might be  necessary  to the
carrying  value of assets and the amounts and  classification  of liabilities or
stockholder's deficit as a consequence of the bankruptcy proceedings.

On February 20, 1998, the Bankruptcy  Court entered an order confirming the plan
of reorganization  which includes an agreement to sell  substantially all of the
operating  assets  of  Farm  Fresh,  Inc.  The  order  confirming  the  plan  of
reorganization  will become  effective on March 4, 1998 if no  challenges to the
order are filed. (see note 1)


                                          KPMG PEAT MARWICK LLP


Norfolk, Virginia
February 17, 1998, except as to note 1,
    which is as of February 20, 1998




                                       5



                        FARM FRESH, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


                                                                              December 28,         January 3,
                                                                                  1996                1998
                                                                            --------------         -----------
                           ASSETS (notes 1 and 7)
 
Current assets:
    Cash                                                                    $      847,665       $     642,541
    Accounts receivable, net of allowance for doubtful
       accounts of $1,003,038 at December 28, 1996 and
       $1,036,249 at January 3, 1998                                            14,792,965          14,881,913
    Merchandise inventories, net
       Assuming the first-in, first-out method                                  54,164,510          47,636,275
       Less adjustment to the last-in, first-out method                          3,355,394           4,004,031
                                                                            --------------         -----------

                                                                                50,809,116          43,632,244
                                                                            --------------         -----------

    Prepaid expenses and other current assets                                    1,355,115           1,306,536
                                                                            --------------         -----------

              Total current assets                                              67,804,861          60,463,234
                                                                            --------------         -----------

Assets held for sale                                                             9,998,102           3,671,304
Property, plant and equipment (notes 5, 6 and 13):
    Land                                                                         8,727,365          10,111,014
    Buildings                                                                   62,675,865          69,354,307
    Leasehold improvements                                                      35,955,672          35,414,607
    Fixtures and equipment                                                      87,093,915          89,119,457
    Transportation equipment                                                       608,037             549,257
    Construction in progress                                                       894,515                  -
                                                                            --------------         ----------
                                                                               195,955,369         204,548,642
    Less accumulated depreciation and amortization                              91,778,403         103,811,277
                                                                            --------------        ------------

              Net property, plant and equipment                                104,176,966         100,737,365
                                                                            --------------        ------------

Favorable lease rights, net of accumulated amortization
    of $7,283,859 at December 28, 1996 and $7,575,145 at
    January 3, 1998                                                              3,540,441           2,923,088
Goodwill, net of accumulated amortization of $2,348,851
    at December 28, 1996 and $3,621,943 at January 3, 1998                       7,227,683           5,954,591
Deferred financing costs, net of accumulated amortization
    of $6,301,559 at December 28, 1996 and $8,043,707 at
    January 3, 1998 (note 9)                                                     5,785,031           3,918,802
Other, net (note 13)                                                               175,677             997,217
                                                                            --------------         -----------

                                                                            $  198,708,761       $ 178,665,601
                                                                             =============        ============


                                                                                                        (continued)




                                       6





                        FARM FRESH, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (Continued)


                                                                             December 28,          January 3,
                                                                                 1996                 1998
                                                                            --------------         -----------
       LIABILITIES AND STOCKHOLDER'S DEFICIT (note 1)
Current liabilities:
    Current installments of notes payable (notes 1 and 6)                   $      801,467       $      18,459
    Current installments of obligations under capital
       leases (notes 5 and 13)                                                   3,040,132           3,368,413
    Trade accounts payable                                                      36,149,820          22,683,457
    Accrued expenses (note 4)                                                   24,424,898          38,169,161
    Accrued costs relating to closed stores,
       current portion (note 3)                                                  1,901,305           1,565,424
    Debt in default:
          Revolving credit facility (notes 1 and 7)                                -                25,009,566
          Notes payable (notes 1 and 6)                                            -                   688,463
          12.25% senior notes (notes 1 and 8)                                      -               165,000,000
          12.25% senior notes, Series A (notes 1 and 8)                            -                36,780,034
          Convertible subordinated debentures (notes 1 and 9)                      -                 4,279,374
                                                                            --------------         -----------

              Total current liabilities                                         66,317,622         297,562,351
                                                                            --------------       -------------

Long-term debt, excluding current installments and debt in default:
    Notes payable (note 6)                                                         919,698             129,971
    Obligations under capital leases (notes 5 and 13)                           33,958,653          35,727,082
    Revolving credit facility (notes 1 and 7)                                   24,289,957            -
    12.25% senior notes (notes 1 and 8)                                        165,000,000            -
    12.25% senior notes, Series A (notes 1 and 8)                               37,074,410            -
    Convertible subordinated debentures (notes 1 and 9)                          4,380,243            -
                                                                            --------------         -----------

              Total long-term debt, excluding current installments and
                 debt in default                                               265,622,961          35,857,053
                                                                            --------------         -----------

Accrued costs relating to closed stores, excluding current portion (note 3)      7,470,884           6,110,356
Deferred credits and other liabilities (note 15)                                 3,424,988           2,342,747
                                                                            --------------         -----------

              Total liabilities                                                342,836,455         341,872,507
                                                                            --------------       -------------

Stockholder's deficit (notes 7, 8 and 10):
    Common stock; $.01 par value; authorized 200 shares,
       issued 10 shares                                                            -                   -
    Additional paid-in capital                                                  29,423,528          29,381,731
    Accumulated deficit                                                       (172,442,282)       (191,479,697)
    FF Holdings stockholder loans (note 13)                                     (1,108,940)         (1,108,940)
                                                                            ---------------        ------------

                 Total stockholder's deficit                                  (144,127,694)       (163,206,906)

Commitments, contingencies and subsequent events
    (notes 1, 5, 7, 10, 12, 13 and 16)                                             -                  -
                                                                            --------------         -----------

                                                                           $   198,708,761     $   178,665,601
                                                                            ==============      ==============

          See accompanying notes to consolidated financial statements.



                                       7





                        FARM FRESH, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF LOSS





                                                                                          Years Ended
                                                                             December 28,           January 3,
                                                                                 1996                  1998
                                                                     -----------------         ----------------
                                                                              (52 weeks)            (53 weeks)

Sales                                                                $     761,493,845         $    693,224,618

Cost of sales                                                              583,521,074              527,915,183
                                                                     -----------------         ----------------


          Gross profit                                                     177,972,771              165,309,435


Depreciation and amortization                                              (20,677,935)             (19,476,031)

Other selling, general and administrative expenses                        (138,607,053)            (124,477,383)

Store closure and write down of long-lived assets (notes 2 and 3)           (4,253,491)                (150,000)

Interest expense                                                           (34,547,000)             (34,592,528)

Loss on disposition of assets                                                 (537,956)              (1,480,860)

Reorganization costs (note 1)                                                  -                     (4,180,591)

Other, net (note 9)                                                            322,027                   10,543
                                                                     -----------------         ----------------


          Net loss                                                   $     (20,328,637)        $    (19,037,415)
                                                                      =================         ================



See accompanying notes to consolidated financial statements.

                                       8



                                                FARM FRESH, INC. AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF STOCKHOLDER'S DEFICIT
                                              December 28, 1996 and January 3, 1998




                                                                    Additional                     FF Holdings       Total
                                                 Common Stock         Paid-in     Accumulated      Stockholder    Stockholder's
                                              Shares      Amount     Capital        Deficit          Loans          Deficit
                                              ------      ------     -------        -------          -----          -------

Balance at December 30, 1995                   10    $      -      29,457,988    (152,113,645)    (1,314,037)     (123,969,694)

Write down of stockholder loans (note 13)      -            -              -               -         205,097           205,097
Dividend to FF Holdings                        -            -         (34,460)             -              -            (34,460)
Net loss                                       -            -              -      (20,328,637)            -        (20,328,637)
                                               --          ---     ----------      ----------      ---------        ----------

Balance at December 28, 1996                   10    $      -      29,423,528    (172,442,282)    (1,108,940)     (144,127,694)

Dividend to FF Holdings                        -            -         (41,797)             -              -            (41,797)
Net loss                                       -            -              -      (19,037,415)            -        (19,037,415)
                                               --          ---     ----------      ----------      ---------        ----------

Balance at January 3, 1998                     10       $   -      29,381,731    (191,479,697)    (1,108,940)     (163,206,906)
                                               ==        =====     ==========     ===========      =========       ===========

See accompanying notes to consolidated financial statements.



                                                               9




                        FARM FRESH, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                             Years Ended
                                                                                -----------------------------------------
                                                                              December 28,                     January 3,
                                                                                   1996                           1998
                                                                                ----------                     ----------
                                                                                (52 weeks)                      (53 weeks)

Cash flows from operating activities:
    Net loss                                                    $              (20,328,637)            $      (19,037,415)
    Adjustments to reconcile net loss to net
       cash provided by operating activities:
          Depreciation and amortization                                         20,677,935                     19,476,031
          Store closure and other charges                                        1,497,284                        150,000
          Loss on disposition of property and equipment                            537,956                      1,480,860
          Write down of long-lived assets to be disposed                         2,756,207                          -
          Write down of FF Holdings' stockholder loans                             205,097                          -
          Gain on conversion of convertible subordinated
              debentures, net                                                     (298,536)                        (6,546)
          LIFO charge to earnings                                                  318,498                        648,637
          Noncash recognition of deferred revenue                               (1,124,194)                    (1,082,241)
          Amortization of premium on 12.25% senior notes,
              series A                                                            (263,463)                      (294,376)
       Changes in assets and liabilities that increase
          (decrease) net cash provided by operating activities:
              Accounts receivable                                                2,233,269                        (88,948)
              Merchandise inventories                                              781,332                      5,665,849
              Prepaid expenses and other current assets                            728,628                         48,579
              Trade accounts payable                                             3,249,710                    (13,466,363)
              Accrued expenses                                                     (15,933)                    13,744,263
              Accrued costs relating to closed stores                           (2,059,627)                    (1,846,409)
              Deferred credits and other liabilities                               192,523                         -
              Other, net                                                           175,098                       (439,142)
                                                                                ----------                     ----------
                 Total adjustments                                              29,591,784                     23,990,194
                                                                                ----------                     ----------

                 Net cash provided by operating
                    activities                                                   9,263,147                      4,952,779
                                                                                 ---------                      ---------

Cash flows from investing activities:
    Acquisitions of property and equipment                                     (18,329,078)                    (4,893,619)
    Proceeds from sale of property and equipment                                 4,880,711                      3,031,905
                                                                                 ---------                      ---------

                 Net cash used in investing activities                         (13,448,367)                    (1,861,714)
                                                                               ------------                    -----------

                                                                                                            (continued)





                                                               10







                        FARM FRESH, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)



                                                                                             Years Ended
                                                                                -----------------------------------------
                                                                              December 28,                     January 3,
                                                                                   1996                           1998
                                                                                ----------                     ----------
                                                                                (52 weeks)                      (53 weeks)
Cash flows from financing activities:
    Borrowings under revolving credit facility                           $     151,656,252             $      108,282,131
    Repayments under revolving credit facility                                (139,535,553)                  (107,562,522)
    Repayments of long-term debt                                                (1,104,515)                      (815,525)
    Repayments of obligations under capital leases                              (2,188,222)                    (2,995,406)
    Payments upon conversion of convertible
       subordinated debentures                                                  (4,667,521)                      (163,070)
    Payment of refinancing costs                                                (1,172,970)                        -
    Dividend to FF Holdings                                                        (34,460)                       (41,797)
                                                                           ---------------                ---------------

                 Net cash provided by (used in)
                    financing activities                                         2,953,011                     (3,296,189)
                                                                           ---------------                ----------------

                 Net decrease in cash                                           (1,232,209)                      (205,124)

Cash at beginning of year                                                        2,079,874                        847,665
                                                                           ---------------                ---------------

Cash at end of year                                                        $       847,665                $       642,541
                                                                            ==============                 ==============

Supplemental disclosures of cash
    flow information -
       Cash paid during the year for interest                              $    34,352,498                $    22,728,045
                                                                            ==============                 ==============


Supplemental information on noncash investing and financing activities:

        During the years  ended  December  28,  1996 and  January 3,  1998,  the
           Company  entered into capital lease  obligations  of  $5,765,295  and
           $5,092,116, respectively.

See accompanying notes to consolidated financial statements.




                                                                11






(1)      The Company and Recent Developments
         Farm  Fresh,  Inc.  (Farm  Fresh  or the  Company)  is a  wholly  owned
           subsidiary of FF Holdings Corporation (FF Holdings),  whose principle
           asset is the common stock of the Company. Although the Company is not
           legally liable for the obligations of FF Holdings,  the ability of FF
           Holdings  to meet  its  obligations  is  dependent  on the  Company's
           ability to pay  dividends to FF Holdings in an amount  sufficient  to
           service these obligations.

        Beginning  April 1, 1998,  FF  Holdings  would be required to make level
           semiannual  cash  interest  payments  of $7.1  million  each or $14.1
           million  annually through the maturity of its 14.25% senior notes (FF
           Holdings  notes).  The  Company's  limited cash flow,  as well as the
           restrictive  covenants in its debt  agreements,  preclude the Company
           from paying cash  dividends  to FF Holdings to make its April 1, 1998
           interest payment. Without cash dividends from Farm Fresh, FF Holdings
           would be unable to make cash interest payments on the notes and, as a
           result,  upon the expiration of the applicable grace periods,  the FF
           Holdings  noteholders  would have the right to acquire a  controlling
           interest  in the  Company.  A "Change of  Control"  as defined in the
           indentures  would  result in an  acceleration  of the maturity of the
           Company's senior notes and other indebtedness.

         In late 1996, because of significant  doubt about the Company's ability
           to  make  dividend  payments  to FF  Holdings  to  service  its  debt
           obligations,  the Company and FF Holdings began to explore  strategic
           alternatives,  including  but not limited to, the sale of some or all
           of the Company's  assets.  In September 1997, Farm Fresh and Richfood
           Holdings,  Inc.  (Richfood),  a leading wholesale food distributor in
           the  Mid-Atlantic  region  and  a  major  supplier  of  the  Company,
           announced  an  agreement  in  principle  regarding  the  purchase  of
           substantially   all  the   Company's   assets   and   assumption   of
           substantially  all  of  the  Company's  operating  liabilities  by FF
           Acquisition,  LLC (FF  Acquisition),  a  Virginia  limited  liability
           company and a wholly-owned subsidiary of Richfood.

        On October 1, 1997, the Company  failed to make the interest  payment on
           its  12.25%  Senior  Notes  and  12.25%   Senior   Notes,   Series  A
           (collectively referred to as the senior notes).  Therefore,  upon the
           expiration of a 30-day grace period, the senior notes were in default
           and the bondholders had the right to exercise all rights available to
           them under the  indentures  governing the senior  notes.  Under cross
           default  provisions in the instruments  governing the Company's other
           debt, the revolving credit facility,  industrial  development revenue
           bond and convertible subordinated debentures were also in default.

        On November 26, 1997, Farm Fresh,  Richfood and FF Acquisition  executed
           an asset purchase  agreement (the Richfood Purchase  Agreement) which
           established  the terms for the purchase of  substantially  all of the
           Company's assets for approximately  $220 million in cash,  assumption
           of certain operating liabilities and 1.5 million warrants to purchase
           Richfood  common stock.  The purchase  price is subject to adjustment
           based  upon  actual  working  capital  at the date of  closing of the
           transaction and certain other terms and conditions.

         Also on November  26,  1997,  the  Company and FF Holdings  submitted a
           Pre-Petition  Solicitation  of Votes on the  Chapter 11 Joint Plan of
           Reorganization  (the Plan) to their  creditors.  Under the Plan,  the
           Company would sell  substantially all of its assets to FF Acquisition
           in accordance with the Richfood Purchase Agreement. The Company would
           distribute  the  proceeds  from  the  sale to  certain  creditors  in
           proportion  to their  estimated  recovery  percentages  by class  and
           category of creditor as more fully defined in the Plan document filed
           with the Bankruptcy Court. The Plan contemplated  seven major classes
           of claims  against the Company  and FF Holdings  plus  administrative
           claims related to the Bankruptcy  filing and certain tax claims.  The
           claim categories and their estimated  recovery  percentages under the
           November  26,  1997 Plan,  either from the  proceeds of the  Richfood
           Purchase  Agreement or through  assumption by FF Acquisition  were as
           follows:




                                       12






            Estimated                              Claim                      Estimated               Estimated
         Class / Category                   or Equity Interest              Recovery ($)            Recovery (%)
         -------------------------------------------------------------------------------------------------------
 
         Administrative Claims              $      6,000,000             $     6,000,000                100%

         Tax Claims                         $      -                     $     -                        100%

         1-Priority Claims                  $      -                     $     -                        100%

         2-Secured Claims Against
              Farm Fresh:
                 2A-Revolving Credit
                   Facility                 $     26,688,693             $    26,688,693                100%
                 2B-Other Secured Claims    $      1,021,000             $     1,021,000                100%

         3-Unsecured Claims Against
              Farm Fresh:
                 3A-Convertible
                   Subordinated
                   Debentures               $      7,203,000             $     6,499,267              90.23%
                 3B-Senior Notes            $    212,800,000             $   192,009,440              90.23%
                 3C-General Unsecured
                  Claims                    $      5,700,000             $     5,143,110              90.23%
                 3D-Trade Claims            $        300,000             $       300,000                100%

         4-Farm Fresh Common
           Stock                            Common Stock                 $     -                          0%

         5-Unsecured Claims Against
           FF Holdings:
              5A-FF Holdings Notes          $     97,247,000             $     -                          0%
              5B-General Unsecured
                 Claims                     $      -                     $     -                          0%

         6-Holdings Preferred Stock         $     36,700,000             $     -                          0%

         7-Holdings Common Stock            Common Stock                 $     -                          0%

           Note: This table sets forth estimated  distributions  of assets under
           the  November  26,  1997 Plan,  based  upon  certain  assumptions  as
           discussed  more fully in the Plan document  filed with the Bankruptcy
           Court.  This table is a preliminary  estimate based upon  assumptions
           and other information  which may prove to be incorrect.  The revolver
           has been  estimated in the above table as of November  21, 1997.  The
           remaining  amounts of debt were estimated as of September 6, 1997 and
           include  accrued  interest.   Actual  recovery   percentages  may  be
           different and possibly lower.

        On January 7,  1998,  Farm Fresh and FF  Holdings  filed a petition  for
           relief under Chapter 11 of the United States Bankruptcy Code (Chapter
           11) and submitted the Plan to the Bankruptcy  Court.  From January 7,
           1998,    the   Company    has    operated    its    business   as   a
           debtor-in-possession.   On  January  7,  1998,  the  Company,   as  a
           debtor-in-possession,  entered into a revolving credit agreement (the
           DIP  facility)  with Fleet  Financial  Corporation,  as agent for the
           lenders.  The DIP facility provides up to $50 million in financing to
           meet the Company's  working  capital  needs and is available  through
           January  7,  1999  or the  confirmation  of the  Plan,  whichever  is
           earlier.  The facility bears interest at the option of the Company at
           either the lender's prime rate plus 0.75% or LIBOR plus 1.5%. The DIP
           facility  also  bears  a  commitment  fee  of  0.5%  on  the  undrawn


                                       13


           availability.  At February 20, 1998,  there was  approximately  $21.4
           million  outstanding  on the DIP  facility  which is  expected  to be
           repaid with the proceeds from the Richfood Purchase Agreement.

        The Bankruptcy   Court  issued  an  order   confirming   the  Plan  (the
            Confirmation Order) on February 20, 1998. The Confirmation Order, if
            unchallenged,  will become effective on March 4, 1998 (the Effective
            Date). The confirmed Plan remained substantially  unchanged from the
            initial Plan,  however,  the confirmed  amended plan allowed certain
            legal claims including punitive damages. Under the amended Plan, the
            reorganized  Farm  Fresh  will  continue  to  exist  as  a  separate
            corporate   identity  and  will  be  principally   responsible   for
            administration  of the Plan.  All remaining  unsold  property of the
            Company will vest in the  reorganized  Farm Fresh.  The  reorganized
            Farm  Fresh  will  perform  all  obligations  and   responsibilities
            required by the Plan and the Confirmation Order, including,  but not
            limited to,  effecting  the asset  sale,  liquidating  all  residual
            assets, making all distributions  required by the Plan, objecting to
            the allowance of any improper  claims or interests,  and prosecuting
            any  litigation  pertaining  thereto.  This purpose is restricted in
            scope and it is anticipated that the reorganized Farm Fresh will not
            have any  operations  or  sources  of  income  other  than  from the
            liquidation  of  its  assets.  Certain  of the  Company's  executive
            officers  will be retained  by the  reorganized  Farm  Fresh.  These
            officers have certain  incentive  compensation  and bonus agreements
            which will be paid by the  reorganized  Farm Fresh as  discussed  in
            note 13.

        As of the  Effective  Date under the Plan, FF Holdings will be dissolved
           and cease to exist as a  separate  corporate  entity  with all of the
           assets of FF Holdings distributed to the reorganized Farm Fresh. Each
           of the senior notes, the convertible subordinated debentures,  the FF
           Holdings  notes,  the Farm Fresh  common  stock,  and the FF Holdings
           preferred  and common stock will be canceled.  The  reorganized  Farm
           Fresh will  issue  1,000,000  shares of new  common  stock with a par
           value of $0.01.  This common stock will be distributed to the holders
           of allowed Class 3B claims that are "accredited  investors"  pursuant
           to the Plan and Confirmation Order.

         The accompanying  consolidated  financial statements have been prepared
           assuming  that the Company  will  continue as a going  concern  which
           contemplates continuity of its operations,  realization of its assets
           and payment of its  liabilities  in the ordinary  course of business.
           The  Bankruptcy  filing,   Farm  Fresh  Inc.'s  leveraged   financial
           structure and its recurring net losses  resulting in a  stockholder's
           deficit raise  substantial  doubt about Farm Fresh Inc.'s  ability to
           continue  as a  going  concern.  As a  result  of the  reorganization
           proceedings  discussed  above,  the  Company  may  sell or  otherwise
           dispose of assets or settle  liabilities for amounts other than those
           reflected in the consolidated  financial statements.  Further, a plan
           of reorganization, as finally approved by the Bankruptcy Court, could
           materially  change the amounts recorded.  The consolidated  financial
           statements do not reflect any adjustments  that might be necessary to
           the carrying  value of assets and the amounts and  classification  of
           liabilities  or  stockholder's   deficit  as  a  consequence  of  the
           bankruptcy proceedings.

         During 1997,  because of significant  doubt about the Company's ability
           to  make  dividend  payments  to FF  Holdings  to  service  its  debt
           obligations,   the  Company  incurred  costs  relating  to  exploring
           strategic alternatives, including but not limited to, the sale of all
           or some of the  Company's  assets and filing  for  bankruptcy.  Costs
           incurred  during 1997  amounted  to  approximately  $4.2  million for
           attorneys and other fees relating to resolving these matters.

 (2)    Summary of Significant Accounting Policies
    (a)  Nature of Business and Consolidation
         The Company is engaged in the retail  grocery  business under the names
           "Farm  Fresh,"  "Rack  &  Sack,"  and "3  Stores,  1  Roof.  "  These
           operations  include  combination  stores and super  warehouse  stores
           located in the Hampton Roads, Richmond and Shenandoah Valley areas of
           Virginia.  As  discussed  in  note  1,  the  scope  of the  Company's
           operations will be substantially  changed if the  Confirmation  Order
           becomes effective.



                                       14


        The consolidated  financial  statements  include  the  accounts  of Farm
            Fresh, Inc. and subsidiaries.  All significant intercompany balances
            and transactions of consolidated  subsidiaries have been eliminated.
            The consolidated financial statements do not include the accounts of
            certain  joint  venture  partnerships  in which the Company has less
            than a 50%  interest.  These joint  ventures were formed to acquire,
            renovate, construct and operate various rental properties. The joint
            venture partnerships are carried on the equity method.

    (b)  Definition of Fiscal Year
         The fiscal year of the Company ends on the Saturday nearest to December
           31.  Fiscal year 1996 ended  December  28, 1996 and  consisted  of 52
           weeks.  Fiscal year 1997 ended  January 3, 1998 and  consisted  of 53
           weeks.

    (c)  Merchandise Inventories
         Inventories   are  stated  at  the  lower  of  cost  or   market.   For
           substantially  all of the inventories,  cost has been determined on a
           last-in,  first-out  (LIFO)  basis.  With  respect  to the  remaining
           inventories, cost has been determined on a first-in, first-out (FIFO)
           basis. Approximately 93% of total merchandise inventories in 1996 and
           1997 were  costed  using the LIFO  method.  Movies  held for rent are
           included  in  merchandise  inventories  and  amortized  to their  net
           realizable value over 90 days.

    (d)  Property, Plant and Equipment
         Property,  plant  and  equipment  are  stated  at cost.  Buildings  and
           equipment under capital leases are stated at the lower of the present
           value of minimum lease payments at the beginning of the lease term or
           fair value of the  property  at the  inception  of the  lease.  Owned
           buildings,  fixtures and equipment are depreciated over the estimated
           useful lives of the respective assets using the straight-line method.
           Buildings under capital leases,  fixtures and equipment under capital
           leases  and   leasehold   improvements   are   amortized   using  the
           straight-line  method  over  the  lesser  of the  lease  term  or the
           estimated  useful life of the  related  asset.  The Company  uses the
           following  estimated  useful lives for  depreciating  and  amortizing
           property, plant and equipment:

                      Buildings                             10-40       years
                      Leasehold improvements                  10        years
                      Fixtures and equipment                  3-8       years
                      Transportation equipment                3-5       years

    (e)  Favorable Lease Rights
         Favorable  lease rights are amortized  over the term of the lease using
         the straight-line method.

    (f)  Goodwill
         Goodwill  represents the excess  purchase price over the estimated fair
           value at the date of  acquisition  of the tangible  and  identifiable
           intangible  net assets  acquired and is amortized  over its estimated
           recovery period using the straight-line  method. The maximum recovery
           period used by the Company is 25 years.

    (g)  Deferred Financing Costs
         Deferred  financing  costs are  amortized  over the term of the related
           financing primarily using the effective interest method.

    (h)  Income Taxes
         Income taxes are accounted  for under the asset and  liability  method.
           Deferred tax assets and liabilities are recognized for the future tax
           consequences   attributable  to  differences  between  the  financial
           statement  carrying  amounts of existing  assets and  liabilities and
           their  respective tax bases.  Deferred tax assets and liabilities are
           measured  using enacted tax rates expected to apply to taxable income
           in the years in which those temporary  differences are expected to be
           recovered  or  settled.   The  effect  on  deferred  tax  assets  and
           liabilities  of a change in tax rates is  recognized in income in the
           period that includes the enactment date.



                                       15


         The Company  and its  wholly-owned  subsidiaries  are  included  in the
           Federal income tax return of the  consolidated  group comprised of FF
           Holdings and the Company. The income tax information reflected in the
           accompanying  financial  statements  has been  calculated  as if Farm
           Fresh were filing a separate tax return.

    (i)  Assets Held for Sale
         Assets held for sale are carried at estimated net realizable value less
           estimated costs to sell.  Included in assets held for sale at January
           3, 1998 is one building,  which is currently  leased to a third party
           through 2000,  and two parcels of land.  These assets are expected to
           be sold to  Richfood  as  described  in  note 1.  Approximately  $4.1
           million of the December  28, 1996  balance  relating to one store was
           reclassified  from  assets  held  for  sale to  property,  plant  and
           equipment at January 3, 1998 as a result of the Company's decision to
           reopen the store.

    (j)  Advertising Costs
         Advertising  costs,   which  are  included  in  selling,   general  and
           administrative  expenses in the accompanying  consolidated statements
           of loss,  are  expensed as  incurred.  Advertising  expenses,  net of
           cooperative  advertising  allowances,   amounted  to  $3,296,464  and
           $3,099,671,  respectively,  for the years ended December 28, 1996 and
           January 3, 1998.

    (k)  Impairment of Long-Lived Assets
         The  Company  reviews   long-lived  assets  and  certain   identifiable
           intangible  assets to be held and used for impairment  when events or
           changes in  circumstances  indicate  that the  carrying  amount of an
           asset may not be  recoverable.  If an  evaluation  is  required,  the
           estimated  future  undiscounted  cash flows associated with the asset
           are  compared  to the  asset's  carrying  amount  to  determine  if a
           write-down to market or discounted  cash flow value is required.  The
           Company   reports   long-lived   assets  and   certain   identifiable
           intangibles to be disposed of at the lower of carrying amount or fair
           value  less  costs to sell.  The  Company  recorded  a charge of $2.8
           million  in 1996 for  impairment  of  assets  held for  disposal.  No
           impairment losses have been recorded for assets to be held and used.

    (l)  Use of Estimates
         Management  of  the  Company  has  made  a  number  of  estimates   and
           assumptions  relating to the reporting of assets and  liabilities and
           the  disclosure of contingent  assets and  liabilities at the date of
           the  financial  statements  and the  reported  amounts of revenue and
           expenses  during  the  reporting  period to prepare  these  financial
           statements  in  conformity   with   generally   accepted   accounting
           principles. Actual results could differ from those estimates.

    (m)  Reclassifications
         Certain  reclassifications have been made to the consolidated financial
           statements  for the year ended  December 28, 1996 in order to conform
           with the financial statement  presentation for the year ended January
           3, 1998.

  (3)   Accrued Costs Relating to Closed Stores
         During 1996 and 1997,  the  Company  closed  two  stores and one store,
           respectively.  In conjunction with the closures,  the Company accrued
           future costs of $1.5 million in 1996 and $150,000 in 1997. The costs,
           recorded based on discounted cash flows, are directly attributable to
           the closed stores. The costs accrued include rent, taxes,  utilities,
           common area  maintenance  and other costs  associated  with the store
           locations.

         During the years ended  December  28,  1996 and  January 3, 1998,  $2.1
           million  and $1.5  million,  respectively,  net of  related  interest
           expense,  related  to closed  facilities  were  charged  against  the
           liability  for  accrued  costs  relating  to  closed  stores  in  the
           accompanying consolidated balance sheets. These costs represent rent,
           taxes, utilities,  common area maintenance and other costs associated
           with the specific closed store locations.



                                       16



  (4)   Accrued Expenses
        Accrued expenses consisted of the following:


                                                                    December 28,          January 3,
                                                                        1996                 1998
                                                                        ----                 ----
 
                Accrued licenses and other taxes                 $    5,407,620      $    5,187,968
                Accrued interest                                      7,181,091          19,029,216
                Accrued insurance claims                              4,125,522           6,626,219
                Accrued other                                         7,710,665           7,325,758
                                                                    -----------         -----------

                                                                 $   24,424,898      $   38,169,161
                                                                    ===========         ===========


 (5)    Leases
        Included in property,  plant and  equipment  are the  following  amounts
        applicable to capital leases:


                                                                    December 28,          January 3,
                                                                        1996                 1998
                                                                        ----                 ----

                Buildings                                        $    36,396,380     $    39,737,818
                Fixtures and equipment                                 4,897,322           6,389,438
                                                                     -----------        ------------
                                                                      41,293,702          46,127,256
                Less accumulated amortization                         14,308,039          17,877,306
                                                                     -----------        ------------

                                                                 $    26,985,663     $    28,249,950
                                                                     ===========        ============

        Amortization  expense of assets under capital  leases was $2,709,123 and $3,721,505
           for the years ended December 28, 1996 and January 3, 1998, respectively.

        Future minimum lease payments under  noncancelable  operating leases and
           the present  value of future  minimum  capital  lease  payments as of
           January 3, 1998 are as follows:


                  Fiscal Year                                     Capital leases     Operating leases
                  ------------                                    --------------     ----------------
                    1998                                        $      8,363,317    $     7,543,842
                    1999                                               7,757,657          6,950,748
                    2000                                               7,197,771          6,556,552
                    2001                                               5,972,295          6,376,901
                    2002                                               5,711,484          6,059,593
                    Later years                                       54,502,327         40,855,188
                                                                   -------------       ------------

                           Total minimum lease payments               89,504,851    $    74,342,824
                                                                                       ============

                    Less amount representing interest                 50,409,356

                           Present value of net minimum
                              capital lease payments                  39,095,495

                    Less current installments of obligations
                       under capital leases                            3,368,413
                                                                   -------------
                           Long-term obligations
                              under capital leases              $     35,727,082
                                                                   =============



                                       17


        Minimum payments  under capital  leases have not been reduced by minimum
           sublease  rentals of $450,370 due in the future  under  noncancelable
           subleases.

        Rental  expense for  operating  leases and  contingent  rentals for both
operating and capital leases are as follows:



                                                                                       Years Ended
                                                                           December 28,           January 3,
                                                                               1996                  1998
                                                                               ----                  ----
 
               Minimum rentals - operating leases                          $7,276,377    $        6,673,808
               Contingent rentals - operating leases                          200,638               214,130
               Contingent rentals - capital leases                            180,803                90,666
                                                                           ----------         -------------

                                                                           $7,657,818    $        6,978,604
                                                                            =========         =============


        Contingent  rentals are determined as a percentage of sales in excess of
           stipulated  amounts for certain stores.  Most of the Company's leases
           provide  for  payment of taxes,  maintenance,  insurance  and certain
           other operating expenses applicable to leased property.

        Minimum  payments  under  capital  leases  and  operating  leases do not
           include  minimum rentals for certain leases assumed by Nash Finch and
           the operators of the Tinee Giant stores.  The Company is  secondarily
           liable  for  these  leases  in the event of  default  by the  present
           lessee.  Future  minimum lease payments on these leases as of January
           3, 1998 are approximately $1,664,000.

        The Company sold its North Carolina  stores in early 1991 and its Nick's
           conventional  stores in 1992 to  independent  operators  financed  by
           Richfood.  Under the  agreements,  Richfood  agreed to guarantee  the
           lease  payments for these  stores.  Therefore,  the Company  would be
           liable under these leases only to the extent that the current  lessee
           and Richfood  default.  Future  minimum  lease  payments  under these
           leases amount to approximately $7,010,000 as of January 3, 1998.

        Certain leases are expected to be assumed by FF  Acquisition,  LLC under
           the Richfood Purchase Agreement if the Confirmation Order is approved
           as  discussed  in note 1. Any lease  obligations  not  assumed  by FF
           Acquisition, LLC are expected to be "rejected contracts" as discussed
           more fully in the Chapter 11 filing.




                                       18




 (6)    Notes Payable
        Notes payable consist of the following:


                                                                            December 28,        January 3,
                                                                                1996               1998
                                                                                ----               ----
 
            Industrial Development Revenue Bonds (IRB); 65% of
                prime, which averaged 5.4% for1996 and
                   5.5% for 1997, quarterly installments of
                   $90,000 plus interest, due January 2000               $    1,138,463    $       688,463
            Obligations under noncompete agreements; 10% to 12%
                interest; monthly payments ranging from $2,950 to
                $3,462; due November 2003                                       228,379            148,430
            Notes payable:
                Prime + 2% notes, which averaged 10% for 1996;
                   repaid in 1997                                               198,767              -
                Prime + 2% notes, which averaged 10% for 1996;
                   repaid in 1997                                               155,556                -
                                                                            -----------        -----------

                      Total notes payable                                     1,721,165            836,893

            Less current installments of notes payable                          801,467             18,459

            Less IRB reflected as debt in default                                    -             688,463
                                                                            -----------        -----------

                      Notes payable, excluding current
                          installments and debt in default               $      919,698    $       129,971
                                                                            ===========        ===========

        At January 3, 1998,  collateral for the industrial  development  revenue
           bond consisted of certain property, plant and equipment against which
           the note was issued.  The net book value of the related collateral is
           approximately  $2,690,000 at January 3, 1998. As discussed in note 1,
           the Company  failed to make its October 1, 1997  interest  payment on
           its 12.25% Senior Notes. The Company's failure to make its October 1,
           1997 interest  payment on its senior notes results in a cross default
           of the industrial development revenue bond. Therefore, the industrial
           development revenue bond has been reflected as debt in default in the
           accompanying January 3, 1998 balance sheet.

        Aggregate  annual  maturities  of notes  payable for fiscal years ending
           after  January 3, 1998,  excluding  debt in default,  are as follows:
           1998--$18,459;  1999--$20,800; 2000--$23,438; 2001--$26,426; 2002 and
           thereafter--$59,307.

(7)     Revolving Credit Facility
        In 1996, the Company renewed its existing revolving credit facility. The
           revolving  credit facility  allowed the Company to borrow up to $40.0
           million, less $4.0 million reserved for the redemption of convertible
           debentures,  subject to certain  borrowing base  limitations  through
           January 13, 1998. The  availability of the revolving  credit facility
           was also reduced by outstanding  letters of credit  amounting to $2.3
           million at January 3, 1998.

       The revolving  credit facility bore interest at prime plus 1.75% or LIBOR
           plus 3%, payable quarterly. The actual interest rate on the revolving
           credit  facility  averaged  10% for 1996 and  10.25%  for  1997.  The
           facility was  collateralized  by accounts  receivable,  inventory and
           substantially  all  other  assets of the  Company.  In  addition,  FF
           Holdings  pledged all of the outstanding  capital stock of Farm Fresh
           for the repayment of the facility.



                                       19


       The agreement   governing  the  revolving   credit   facility   contained
           covenants  which,  among  other  things,  limited the  incurrence  of
           additional indebtedness,  capital expenditures, payment of dividends,
           transactions with affiliates, mergers and consolidations,  prepayment
           of other  indebtedness  and liens and  encumbrances.  The Company was
           also required to maintain a minimum level of cashflow.

        The Company's failure to make its October 1, 1997  interest  payments on
           the senior notes resulted in a cross default of the revolving  credit
           facility.  As a  result,  the  revolving  credit  facility  has  been
           reflected  as debt in  default  in the  accompanying  January 3, 1998
           balance  sheet.  On  January 7,  1998,  Farm Fresh  repaid the entire
           balance of the revolving  credit facility with funds borrowed against
           the DIP financing facility described in note 1.

 (8)    Senior Notes
        On October 9, 1992,  the Company  issued  $165,000,000  of senior  notes
           through a public offering.  The notes,  which bear interest at 12.25%
           payable  semiannually  each April 1 and October 1, represent  general
           unsecured obligations of the Company and mature October 1, 2000.

        On December 13, 1993, Farm Fresh issued an additional  $36,000,000  face
           value of 12.25% senior notes,  for gross proceeds of $37,800,000,  to
           finance the  acquisition  of 12 stores from  Safeway Inc. The related
           premium  is being  amortized  over the life of the  notes  using  the
           effective  interest method. The effective rate on the notes is 11.1%.
           These notes,  labeled Series A in the  accompanying  balance  sheets,
           have terms that mirror the previously issued senior notes.

       The senior notes are redeemable,  at the option of the Company,  in whole
           or in part,  at any time on or after  October  1,  1997 at  specified
           redemption  prices,  together  with  interest  to the date  fixed for
           redemption.  A sinking fund payment of $100,500,000 is due on October
           1, 1999. This sinking fund payment is calculated to retire 50% of the
           senior notes originally  issued prior to maturity.  In the event of a
           change of control of the Company, the Company is obligated to make an
           offer to purchase all outstanding  senior notes at a redemption price
           of 101% of the principal  amount plus accrued interest to the date of
           repurchase.  A  foreclosure  by the FF  Holdings  noteholders  on the
           common stock of Farm Fresh would constitute a change of control.

        Theindentures  governing  the  senior  notes  (the  Indentures)  contain
           certain covenants that, among other things,  limit the ability of the
           Company to incur  additional  indebtedness,  transfer or sell assets,
           pay  dividends  or make certain  other  restricted  payments,  create
           liens,  enter into certain  transactions  with affiliates or merge or
           consolidate.

        On October 1, 1997, the Company  failed to make its interest  payment on
           the senior notes which, upon the expiration of a 30-day grace period,
           caused  the  Company  to be in  default  under the  indentures.  As a
           result,  the senior  notes have been  reflected as debt in default in
           the accompanying January 3, 1998 balance sheet.

  (9)   Convertible Subordinated Debentures
        In March 1985, $40,000,000 of 7.5% convertible  subordinated  debentures
           (convertible debentures) due in 2010 were issued. Interest is payable
           March 1 and  September  1. On  October  2,  1988,  as a result of the
           acquisition of Farm Fresh by FF Holdings,  the convertible debentures
           were written down from their  original face value by  $18,613,867  to
           $21,386,133  to reflect their fair value at the date of  acquisition.
           Therefore, convertible debentures that would formerly have converted,
           at the option of the holder,  at $25.25 per share into  common  stock
           converted  into  $10.50  cash and  $3.00 in merger  debentures  of FF
           Holdings   per   equivalent   common   share.   Subsequent   to   the
           recapitalization  in 1992 and the  corresponding  repayment of the FF
           Holdings merger  debentures,  the convertible  debentures now convert
           into $13.50 in cash per equivalent  common share. For the years ended
           December 28, 1996 and January 3, 1998,  convertible  debentures  with
           face value of $8,730,000 and $305,000,  respectively, were converted,
           resulting in cash payments by the Company of $4,667,521 and $163,070,


                                       20


           respectively.  Due to the significant  amount  converted in 1996, the
           Company also wrote off a proportionate  amount of deferred  financing
           costs  associated with issuance of the convertible  debentures.  This
           amount, $85,212 for the year ended December 28, 1996, has been netted
           against the gain of $383,748 on conversion and included in other, net
           in the accompanying consolidated statement of loss for the year ended
           December 28, 1996.

       The face value of debentures  outstanding  was $7,508,000 at December 28,
           1996 and $7,203,000 at January 3, 1998.  The  difference  between the
           face value of the  convertible  debentures  and the carrying value is
           being  amortized  over  the term of the  bonds  using  the  effective
           interest method. The effective interest rate is 14.7%.

        Commencing March 1, 1996, the Company is required to make annual sinking
           fund payments of $2,000,000.  Under the terms of the indenture,  this
           requirement  can be met through either cash payments or  contribution
           of retired convertible debentures. As a result, the Company would not
           be  required  to make a sinking  fund  payment in cash until March 1,
           2009, at the earliest.

        Although the convertible debentures are convertible on demand, a portion
           of the  revolving  credit  facility  described  in  note  7 had  been
           reserved to finance the conversion of all  outstanding  debentures as
           they occur. As a result,  the convertible  debentures were classified
           as a long-term liability in the December 28, 1996 balance sheet.

        The Company's failure to make its  October 1, 1997  interest  payment on
           the senior  notes  resulted in a cross  default  under the  indenture
           governing the convertible subordinated  debentures.  As a result, the
           convertible  subordinated  debentures  have been reflected as debt in
           default in the accompanying January 3, 1998 balance sheet.

(10)    Common Stock and Additional Paid-In Capital
        In October 1988, FF Holdings  purchased  all of the  outstanding  common
           stock of Farm Fresh. At the time of the acquisition, FF Holdings made
           a capital  contribution  of $55,600,000  to Farm Fresh.  Although the
           Company is not legally liable for the obligations of FF Holdings, the
           ability of FF Holdings to meet its  obligations  is  dependent on the
           Company's  ability  to pay  dividends  to FF  Holdings  in an  amount
           sufficient to service these obligations and to make dividend payments
           on the preferred stock. The following  paragraphs summarize the terms
           of FF Holdings outstanding securities.

        In conjunction with the issuance of the Company's senior notes (note 8),
           FF Holdings issued senior notes (FF Holdings notes) with a face value
           of $50,000,000 and common stock representing 20% of the fully-diluted
           ownership of FF Holdings for gross proceeds of $49,000,000. The notes
           bear interest at 14.25% payable semiannually in arrears on each April
           1 and  October 1. FF  Holdings  has the option to pay  interest  with
           additional  securities  through the October 1, 1997 interest  payment
           date. No principal  repayments are required until maturity on October
           1, 2002.  The proceeds  from the issuance of these  securities  along
           with a  dividend  from Farm  Fresh were used to redeem in full the FF
           Holdings  16.5% merger  debentures,  which were issued in conjunction
           with the acquisition of the Company by FF Holdings.

        Also in conjunction  with the  recapitalization,  FF Holdings  exchanged
           14.25%  cumulative  preferred  stock for all of its  existing  16.75%
           junior  debentures  and  16.75%   cumulative   preferred  stock.  The
           preferred  stock  is  required  by its  terms to be  redeemed  in its
           entirety on or before October 1, 2004. At January 3, 1998,  there was
           $39,579,504  of  cumulative   preferred  stock   outstanding  at  the
           liquidation   value  of  $100  per  share  plus  accrued  and  unpaid
           dividends.

        FF Holdings is a holding company with no operations independent from the
           Company.  As a result,  the  ability of FF  Holdings to make the debt
           service  payments on the FF Holdings  notes or pay  dividends  on the
           redeemable preferred stock is dependent upon the Company's ability to
           pay dividends to FF Holdings in an amount  sufficient to satisfy such
           obligations.  Beginning  April 1, 1998, FF Holdings would be required
           to make level semiannual cash interest  payments of $7.1 million each
           or $14.1 million annually through the maturity of the notes.  Even if
           the  Company  generated  sufficient  cash  flow to pay  the  required


                                       21


           dividends to FF Holdings, restrictive covenants in the Indentures and
           other instruments  evidencing the Company's indebtedness restrict the
           Company's ability to make cash dividends to FF Holdings. Without cash
           dividends  from Farm Fresh,  FF Holdings  will be unable to make cash
           interest payments on the notes and, as a result,  upon the expiration
           of the applicable grace periods,  the FF Holdings  noteholders  would
           have the right to acquire a  controlling  interest in the Company.  A
           "Change of Control" as defined in the  indentures  would result in an
           acceleration of the maturity of the Company's  senior notes and other
           indebtedness.

        As described in note 1, on January 7, 1998,  the Company and FF Holdings
           filed a petition for relief under  Chapter 11 and  submitted the Plan
           to the Bankruptcy Court. As of the Effective Date under the confirmed
           Plan,  FF Holdings will be dissolved and cease to exist as a separate
           corporate entity with all of the assets of FF Holdings distributed to
           the reorganized  Farm Fresh. The FF Holdings notes and the redeemable
           convertible preferred stock will be canceled.

 (11)   Income Taxes
        The Company's operating results are included in the consolidated Federal
           income  tax  return  of  FF  Holdings.   At  January  3,  1998,   the
           consolidated  group had net operating  loss  carryforwards  of $128.3
           million  expiring at various dates through  2012.  The Company,  on a
           separate tax return basis, had net operating loss  carryforwards  for
           regular Federal income tax purposes which expire as follows:

                      Year
                      ----
                      2005                                 $      9,100,000
                      2006                                          500,000
                      2007                                        6,500,000
                      2008                                       12,400,000
                      2009                                       21,500,000
                      2010                                        7,700,000
                      2011                                       11,500,000
                      2012                                       17,200,000
                                                              -------------

                                                           $     86,400,000
                                                           ================




                                       22





       The tax effects of temporary  differences  that give rise to  significant
           portions of the deferred tax assets and liabilities of the Company on
           a separate  tax return basis at December 28, 1996 and January 3, 1998
           are presented below:


                                                                              December 28,          January 3,
                                                                                  1996                 1998
                                                                                  ----                 ----
 
                  Deferred tax assets:
                  Net operating loss carryforwards                         $    26,334,000            32,873,000
                  Accrued costs relating to closed stores, deductible
                      when paid for tax purposes                                 3,558,000             2,914,000
                  Capital leases, deductible when paid for tax purposes          3,897,000             4,097,000
                  General business credit carryforwards                          1,798,000             1,798,000
                  Vacation and bonus accruals, deductible when paid
                     for tax purposes                                              731,000               746,000
                  Allowance for doubtful accounts, deductible as
                     receivables are written off for tax purposes                  560,000               393,000
                  Noncompete agreements, due to differences
                     between book and tax amortization periods                     411,000               396,000
                  Other                                                             91,000                92,000
                                                                             -------------         -------------

                               Total deferred tax assets                        37,380,000            43,309,000

                               Less valuation allowance                        (26,779,000)          (34,031,000)
                                                                             --------------        --------------

                               Net deferred tax assets                          10,601,000             9,278,000
                                                                             -------------         -------------


                                                                              December 28,          January 3,
                                                                                  1996                 1998
                                                                                  ----                 ----

                  Deferred tax liabilities:
                  Property, plant and equipment, due to differences 
                     between book and  tax depreciation methods
                     and adjustments made in purchase accounting
                     not recognized for tax purposes                       $    (4,979,000)      $    (4,509,000)
                  Convertible debentures, due to write downs
                     in purchase accounting not recognized
                     for tax purposes                                           (1,187,000)           (1,110,000)
                  Goodwill, due to differences between book and tax
                     amortization periods                                         (432,000)             (148,000)
                  LIFO, due to adjustments made in purchase
                     accounting not recognized for tax purposes                 (2,569,000)           (2,562,000)
                  Leasehold rights, due to differences between book
                     and tax depreciation periods and adjustments
                     made in purchase accounting                                (1,146,000)             (949,000)
                  Other                                                           (288,000)                   -
                                                                             --------------        ------------

                               Total deferred tax liabilities                  (10,601,000)           (9,278,000)
                                                                             --------------        --------------

                               Net deferred tax assets                     $            -                     -
                                                                             =============         ============

        A  valuation  allowance is provided when it is more likely than not that
           some portion of the  deferred tax asset will not be realized.  Due to
           losses  incurred  historically  and the uncertainty of future income,
           the Company has recorded a valuation  allowance to defer  recognition


                                       23


           of its  deferred  tax  assets  until it is more  likely  than not the
           benefit will be realized.  The  valuation  allowance for deferred tax
           assets  as of  December  31,  1995  was  $20,805,000,  therefore,  an
           increase of $5,974,000  was reflected in the year ended  December 28,
           1996.  An increase  of  $7,252,000  in the  valuation  allowance  was
           reflected in the year ended  January 3, 1998.  Except for amounts for
           which a valuation  allowance is provided,  management  believes it is
           more likely than not that the deferred tax assets will be realized.

        As discussed in note 1, if the Confirmation Order becomes effective, the
           Company would sell  substantially  all of its operating  assets to FF
           Acquisition.  The sale is  anticipated  to  result in a gain for both
           financial statement and tax purposes. The tax resulting from the gain
           is expected to be  significantly  reduced  through the utilization of
           net operating loss carryforwards.

  (12)  Supply Agreement
        Farm Fresh has an agreement with Richfood to purchase store  merchandise
           and products of at least $350 million annually, subject to adjustment
           based on the  number  of stores in  operation.  Under the  agreement,
           which expires in December 2001,  Richfood's  prices for products sold
           to Farm Fresh will not exceed  Richfood's  prevailing lowest offering
           price to its  customers,  and Richfood will continue to offer to Farm
           Fresh  billing  and  payment  terms at least  as  favorable  as those
           offered to Richfood's ten largest customers.

  (13)  Related Party Transactions
        At January 3, 1998,  one store is leased from a real estate  partnership
           in which Farm Fresh is a general  partner.  The store is treated as a
           capital  lease  with  net  assets  of  $1,060,972  and  $996,547  and
           long-term  obligations of $1,691,341 and $1,682,640 in 1996 and 1997,
           respectively.  The  lease  expires  in  May  2013.  Aggregate  annual
           payments  under all related  party  leases were  $650,616 in 1996 and
           $308,061 in 1997.

        Included in other assets are investments in real estate  partnerships in
           which  Farm  Fresh  is a  general  partner.  Under  the  terms of the
           partnership  agreements,  Farm  Fresh  guarantees  a  portion  of the
           partnership  debt. In January 1997, Farm Fresh assigned its ownership
           interest in one real estate  partnership to the other partners.  Farm
           Fresh  guaranteed  $4,364,570  and  $4,299,863  of notes  payable  at
           December 28, 1996 and January 3, 1998, respectively,  relating to the
           two remaining partnerships,  representing the two partnerships' total
           outstanding debt.

        Included in  stockholder's  deficit  are  loans to  certain  members  of
           management and stockholders of FF Holdings amounting to $1,108,940 at
           December 28, 1996 and January 3, 1998, which were made to enable them
           to purchase  securities of FF Holdings.  Accrued and unpaid  interest
           and cash loans have been charged against net loss in the accompanying
           1996 consolidated statement of loss.

        The Company has employment contracts with certain members of management.
           In 1997, the Company  amended  employment  agreements with two of its
           key  executive  officers  which  provide for annual  compensation  of
           $600,000 per year and bonus payments of $1,500,000 based upon meeting
           certain criteria,  including the sale of assets to Richfood. In 1997,
           a $200,000  bonus was paid out under the  employment  agreements.  As
           discussed  in note 1,  these two  contracts  will be  assumed  by the
           reorganized Farm Fresh.

        The remaining  employment   contracts  provide  for  severance  payments
           ranging from six months to one year's salary upon termination without
           cause or the  occurrence  of a change in control of the  Company,  as
           defined in the agreements.  If these employees had been terminated as
           of  January  3,  1998,   the  Company   would  be  obligated  to  pay
           approximately $680,000 relating to these agreements.

(14)    Retirement Savings Plan
        Farm  Fresh,   Inc.   Retirement   Savings  Plan  (Plan)  is  a  defined
           contribution  plan sponsored by the Company.  The Plan is designed to
           provide  employees an  opportunity  to  accumulate  capital for their
           future  economic  security.  The Plan  provides for  employee  salary
           deferral and matching employer contributions.



                                       24


        Employees of Farm Fresh become  eligible to participate in the Plan when
           they attain age 21 and have  completed a 12-month  period of not less
           than 1,000 hours of service.  Participation by employees commences at
           the  beginning of the quarter  subsequent to the quarter in which the
           above conditions have been met.  Participants  become fully vested in
           the  Plan  upon  normal  retirement  (age  60  or  older),  permanent
           disability, death or completion of one year of credited service.

        Contributions  to the Plan  accrued by the Company were  $1,399,938  and
           $1,126,384 for 1996 and 1997, respectively.

(15)    Disclosures About Fair Value of Financial Instruments
        The following  summarizes  disclosure regarding the estimated fair value
           of the  Company's  financial  instruments  at  December  28, 1996 and
           January 3, 1998.  The amounts  reflected  below do not  consider  any
           adjustments  which may result upon the  resolution  of the  Company's
           bankruptcy filing described in note 1.

       (a) Cash, accounts receivable, accounts payable and accrued expenses
           The  carrying  amount  approximates  fair value  because of the short
                maturity of these instruments.

       (b) Notes payable
           The  fair value of the Company's  notes payable is estimated based on
                the  present  value of future  cash flows  discounted  using the
                Company's  revolving credit facility interest rate of prime plus
                1 3/4%.

       (c) Accrued costs relating to closed stores
           The  carrying  amount of these  obligations is determined  based upon
                discounted future cash flows and,  therefore,  approximates fair
                value.

       (d) Revolving Credit Facility
           At   December 28, 1996,  the carrying  amount  approximates  the fair
                value since the rate was  renegotiated  in conjunction  with the
                renewal of the facility in December 1996.  The revolving  credit
                facility  was repaid in full on  January 7, 1998 in  conjunction
                with the bankruptcy filing described in note 1. As a result, the
                carrying amount approximates the fair value at January 3, 1998.

       (e) Senior notes
           At   December 28, 1996, the fair value of the Company's  senior notes
                was based  upon  recent  trading of those  securities  in public
                markets.  As described in note 8, the Company's senior notes are
                in default at  January 3, 1998 due to the  Company's  failure to
                make the October 1997 interest payment. As a result,  trading of
                the  notes on public  markets  has been  suspended  and the fair
                value at January 3, 1998 is not determinable.

       (f) Convertible debentures
           At   December 28, 1996,  the fair value of the Company's  convertible
                debentures was based upon recent trading of those  securities in
                public   markets.   As  described  in  note  9,  the   Company's
                convertible subordinated debentures are in default at January 3,
                1998.  As a result,  trading of the notes on public  markets has
                been  suspended  and the fair  value at  January  3, 1998 is not
                determinable.

       (g) Letters of credit
           The  Company  has  letters  of  credit  outstanding  which  guarantee
                various trade activities. The contract amounts of the letters of
                credit approximate their fair value.




                                       25



       (h) Financial guarantees
           A    reasonable   estimate  of  the  fair  value  of  the   Company's
                guarantees of long-term  debt and lease  obligations  of others,
                more  fully  described  in  notes  5 and 13,  could  not be made
                without incurring excessive costs.

       The estimated  fair values of the  Company's  financial  instruments  are
summarized as follows:

 

                                                                           At December 28, 1996
                                                                       -------------------------------
                                                                       Carrying              Estimated
                                                                        Amount              Fair Value
                                                                        ------              ----------

         Cash                                                       $      847,665      $        847,665
         Accounts receivable                                            14,792,965            14,792,965
         Revolving credit facility                                      24,289,957            24,289,957
         Notes payable                                                   1,721,165             1,761,714
         Accounts payable                                               36,149,820            36,149,820
         Accrued expenses                                               24,424,898            24,424,898
         Accrued costs relating to closed stores                         9,372,189             9,372,189
         Senior notes                                                  165,000,000           125,400,000
         Senior notes, Series A                                         37,074,410            27,360,000
         Convertible subordinated debentures                             4,380,243             4,014,178
         Letters of credit                                                    -                1,072,501
         Financial guarantees, for which
              it is not practicable to estimate
              fair value                                                      -                    -


                                                                            At January 3, 1998
                                                                       -------------------------------
                                                                       Carrying              Estimated
                                                                        Amount              Fair Value
                                                                        ------              ----------

         Cash                                                     $        642,541      $        642,541
         Accounts receivable                                            14,881,913            14,881,913
         Notes payable                                                     148,430               157,614
         Accounts payable                                               22,683,457            22,683,457
         Accrued expenses                                               38,169,161            38,169,161
         Accrued costs relating to closed stores                         7,675,780             7,675,780
         Debt in default:
              Revolving credit facility                                 25,009,566            25,009,566
              Notes payable                                                688,463               643,600
              Senior notes                                             165,000,000                 -
              Senior notes, Series A                                    36,780,034                 -
              Convertible subordinated debentures                        4,279,374                 -
              Letters of credit                                              -                 2,300,000
         Financial guarantees, for which
              it is not practicable to estimate
              fair value                                                     -                     -


 (16) Contingencies

    (a)  Year 2000 Conversion
         Certain  of  the  Company's  information  systems  are  not  year  2000
           compliant.  The Company has not  completed  its analysis to determine
           the scope of its year 2000 issues and has not fully  developed a year


                                       26


           2000 transformation  plan. Failure to achieve year 2000 compliance by
           the Company or its suppliers  could  negatively  impact the Company's
           ability to conduct business for an extended period of time.

    (b)  Legal Proceedings
         The Company  and its  subsidiaries  are  defendants  in  certain  legal
           proceedings.  While the outcome of these matters  cannot be predicted
           with certainty, it is the opinion of management, based upon the known
           facts and  circumstances,  that the amount of the Company's  ultimate
           liability  is unlikely  to have a  materially  adverse  effect on the
           Company's financial position, results of operations or liquidity.






                                       27


                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                          RICHFOOD HOLDINGS, INC.



Date: March 18, 1998                      By:   /s/ John C. Belknap
                                               ---------------------------
                                          John C. Belknap
                                          Executive Vice President,
                                          Chief Financial Officer
                                          and Secretary