UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q


[ x ]  Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities 
       Exchange Act of 1934

For the Period Ended September 30, 1998

                                       OR

[   ]  Transition Report Pursuant to Section 13 or 15 (d) of the Securities 
       Exchange Act of 1934

For the Transition Period From_________________to___________________


                          Commission file number 1-652

                              UNIVERSAL CORPORATION
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)


           VIRGINIA                                              54-0414210
- -------------------------------                               ---------------- 
(State or other jurisdiction of                               (I.R.S. Employer 
 incorporation or organization)                           Identification Number)


   1501 North Hamilton Street, Richmond, Virginia              23230
   ----------------------------------------------              -----
         (Address of principal executive offices)           (Zip code)


Registrant's telephone number, including area code - (804) 359-9311 


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                                                     Yes     X     No  
                                                         ---------     ---------

Indicate the number of shares outstanding of each of the Registrant's classes of
Common Stock as of the latest practicable date:

                 Common Stock, No par value - 33,665,806 shares
                       outstanding as of November 6, 1998



                                                      2


PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

Universal Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
Three Months Ended September 30, 1998 and 1997
(In thousands of dollars, except per share data)

                                                                        September 30,            September 30,
                                                                             1998                    1997


                                                                                                    
Sales and other operating revenues                                         $ 879,285               $1,023,156

Costs and expenses                                                                         
    Cost of goods sold                                                       742,701                  880,921
    Selling, general and administrative expenses                              78,314                   78,437
                                                                  --------------------------------------------

Operating income                                                              58,270                   63,798
    Equity in pretax earnings of unconsolidated affiliates                       570                    3,745
    Interest expense                                                         (15,542)                 (13,802)
                                                                  --------------------------------------------

Income before income taxes and other items                                    43,298                   53,741
    Income taxes                                                              16,021                   21,306
    Minority interests                                                           220                    (338)
                                                                  --------------------------------------------


                                                                  --------------------------------------------
Net income                                                                 $  27,057                 $ 32,773
==============================================================================================================


                                                                  --------------------------------------------
Earnings per share                                                          $    .79                  $   .93
==============================================================================================================


                                                                  --------------------------------------------
Diluted earnings per share                                                  $    .78                 $    .93
==============================================================================================================


Retained earnings - Beginning of period                                      526,715                  424,298
Net income                                                                    27,057                   32,773
Cash dividends declared ($.28 - 1998; $.265 - 1997)                           (9,448)                  (9,312)
                                                                  --------------------------------------------
Retained earnings - End of period                                            544,324                  447,759
                                                                  --------------------------------------------




                                                             3



Universal Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands of dollars)

                                                                              September 30,                 June 30,
                                                                                  1998                        1998
                                                                         --------------------       ----------------------

ASSETS

Current
    Cash and cash equivalents                                                     $   87,621                   $   79,835
    Accounts receivable                                                              396,013                      392,821
    Advances to suppliers                                                             83,003                      104,439
    Accounts receivable - unconsolidated affiliates                                   11,582                       49,343
    Inventories - at lower of cost or market:
        Tobacco                                                                      603,616                      541,822
        Lumber and building products                                                  91,820                       97,071
        Agri-products                                                                 76,086                       89,990
        Other                                                                         29,095                       33,162
    Prepaid income taxes                                                               6,613                       18,347
    Deferred income taxes                                                              4,175                        3,794
    Other current assets                                                              18,181                       19,665
                                                                         -------------------------------------------------
        Total current assets                                                       1,407,805
                                                                                                                1,430,289

Property, plant and equipment - at cost
    Land                                                                              30,216                       29,951
    Buildings                                                                        230,023                      219,594
    Machinery and equipment                                                          476,437                      466,177
                                                                         -------------------------------------------------
                                                                                     736,676                      715,722
        Less accumulated depreciation                                                395,089                      385,967
                                                                         -------------------------------------------------
                                                                                     341,587                      329,755
Other assets
    Goodwill                                                                         119,987                      120,889
    Other intangibles                                                                 19,522                       18,586
    Investments in unconsolidated affiliates                                          87,121                       87,052
    Other noncurrent assets                                                           74,037                       70,134
                                                                         -------------------------------------------------
                                                                                     300,667                      296,661
                                                                         -------------------------------------------------
                                                                                  $2,050,059                   $2,056,705
=========================================================================================================================

See accompanying notes.




                                                            4

Universal Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands of dollars)

                                                                            September 30,                  June 30,
                                                                                1998                        1998
                                                                         --------------------       ----------------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current
    Notes payable and overdrafts                                                 $   543,424                 $    586,450
    Accounts payable                                                                 250,081                      285,994
    Accounts payable - unconsolidated affiliates                                      12,101                       17,116
    Customer advances and deposits                                                   255,099                      125,311
    Accrued compensation                                                              18,019                       24,706
    Income taxes payable                                                              19,727                       27,693
    Current portion of long-term obligations                                          30,678                       34,251
                                                                         -------------------------------------------------
        Total current liabilities                                                  1,129,129
                                                                                                                1,101,521

Long-term obligations                                                                246,675                      263,140

Postretirement benefits other than pensions                                           44,219                       44,535

Other long-term liabilities                                                           46,232                       40,909

Deferred income taxes                                                                 20,275                       27,065

Minority interests                                                                    31,833                       31,668

Shareholders' equity
  Preferred stock, no par value, authorized 5,000,000
     shares none issued or outstanding
  Common stock, no par value, authorized 50,000,000
     shares, issued and outstanding 33,875,606 shares
     (34,866,406 at June 30, 1998)                                                    26,250                       61,544
   Retained earnings                                                                 544,324                      526,715
   Accumulated other comprehensive income                                            (38,878)                     (40,392)
                                                                         -------------------------------------------------
         Total shareholders' equity                                                  531,696                      547,867
                                                                         -------------------------------------------------
                                                                                $  2,050,059                $   2,056,705
==========================================================================================================================

See accompanying notes.



                                                            5


Universal Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended September 30, 1998 and 1997
(In thousands of dollars)

                                                                       September 30,           September 30,
                                                                            1998                      1997
                                                                     --------------------      --------------------


CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                                    $27,057                  $ 32,773
   Adjustments to reconcile net income to net
     cash provided by operating activities                                         5,600                    15,400
   Changes in operating assets and liabilities net of
    effects from purchase of businesses                                          105,929                    (1,641)

                                                                     ----------------------------------------------
     Net cash provided by operating activities                                   138,586                    46,532

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of property, plant and equipment                                    (20,000)                  (13,100)
                                                                     ----------------------------------------------
      Net cash used in investing activities                                      (20,000)                  (13,100)


CASH FLOWS FROM FINANCING ACTIVITIES:
    Repayment of short-term debt, net                                            (43,000)                  (15,600)
    Repayment of long-term debt                                                  (23,000)                  (20,000)
    Purchases of common stock                                                    (35,300)
    Dividends paid                                                                (9,500)                   (9,300)
                                                                     ----------------------------------------------
      Net cash used in financing activities                                     (110,800)                  (44,900)
                                                                     ----------------------------------------------
Net increase (decrease) in cash and cash equivalents                               7,786                   (11,468)
Cash and cash equivalents at beginning of year                                    79,835                   109,070
                                                                     --------------------      --------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                      $ 87,621                  $ 97,602
===================================================================================================================





                                        6


Universal Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 1998


All figures contained herein are unaudited.

1) The operations of domestic and foreign tobacco, lumber and building products,
and agri-products  segments are seasonal.  Therefore,  the results of operations
for the  three-month  period  ended  September  30,  1998,  are not  necessarily
indicative  of results to be expected  for the year ending  June 30,  1999.  All
adjustments  necessary  to state  fairly the  results  for such period have been
included and were of a normal recurring nature.

2)  Contingent  liabilities:   at  September  30,  1998,  total  exposure  under
guarantees  issued for  banking  facilities  of  unconsolidated  affiliates  was
approximately $10 million. Other contingent liabilities  approximate $45 million
and relate  principally to performance bonds and Common Market  Guarantees.  The
Company's  Brazilian  subsidiaries  have been notified by the tax authorities of
proposed  adjustments to the income tax returns filed in prior years.  The total
proposed adjustments, including penalties and interest, approximate $50 million.
The Company believes the Brazilian tax returns filed were in compliance with the
applicable tax code. The numerous  proposed  adjustments  vary in complexity and
amounts.  While it is not  feasible to predict  the precise  amount or timing of
each proposed  adjustment,  the Company  believes that the ultimate  disposition
will not have an material adverse effect on the Company's consolidated financial
position or results of operations.

3) As of July 1, 1998 the Company  adopted  Statement  of  Financial  Accounting
Standards No.  130,"Reporting  Comprehensive Income" (SFAS 130). The adoption of
this  statement  had no  impact on the  Company's  net  income or  shareholders'
equity.  SFAS 130  establishes  new  rules  for the  reporting  and  display  of
comprehensive  income and its  components.  SFAS 130 requires  foreign  currency
translation adjustments to be included in other comprehensive income. Amounts in
prior year financial statements have been reclassified to conform to SFAS 130.

Three months ended September 30,                 1998             1997
                                           --------------    --------------
(in thousands of dollars)                                    

Net income                                       $27,057           $32,773

Foreign currency translation adjustment            1,514            (6,887)
                                           --------------    --------------

Comprehensive income                             $28,571           $25,886
                                           ==============    ==============




                                       7



4)       The following table sets forth the computation of earnings per share 
and diluted earnings per share.

Three months ended September 30,                   1998             1997
                                              -------------    --------------

Net income (in thousands of dollars)              $27,057           $32,773
                                              -------------    --------------

Denominator for earnings per share:
         Weighted average shares                34,391,290        35,139,137

Effect of dilutive securities:
          Employee stock options                    92,553           190,460
                                              -------------    --------------
Denominator for diluted earnings per share      34,483,843        35,329,597

Earnings per share                                    $.79              $.93
                                              =============    ==============

Diluted earnings per share                            $.78              $.93
                                              =============    ==============


5) The lower  estimated  effective  tax rate in  fiscal  year 1999 is due to the
anticipated  mix of foreign  and  domestic  earnings  and  management's  current
assessment of pending and contested tax issues.






                                       8



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources
- -------------------------------

         Working  capital at  September  30 was $279  million  compared  to $329
million  at  June  30,  1998.  The  decline  in  working  capital  was  due to a
combination  of lower  current  assets,  which  were  down $22  million,  and an
increase in current  liabilities of $27 million.  The working  capital  accounts
fluctuate between September and June primarily due to seasonality.  In the U.S.,
tobacco  working capital needs are normally at their lowest point at June 30. In
the first quarter of the fiscal year, the U.S.  flue-cured  tobacco markets open
and tobacco is purchased  and shipped to factories for  processing.  Inventories
generally  rise with  increases in the total of notes  payable  and/or  customer
advances.  The mix of notes  payable and customer  advances is dependent on both
the Company's and its  customers'  borrowing  capabilities,  interest  rates and
exchange rates. The Company does not purchase material  quantities of tobacco in
the  United  States on a  speculative  basis;  thus the  increase  in  inventory
represents tobacco that has been committed to customers.

         Generally,  the  Company's  international  tobacco  operations  conduct
business  in U.S.  dollars,  thereby  limiting  foreign  exchange  risk to local
production and overhead costs.  Agri-product  and lumber  operations  enter into
foreign  exchange  contracts to hedge firm  purchase and sales  commitments  for
terms of less than six months.  Interest rate risk is limited because  customers
in the tobacco  business  usually  pre-finance  purchases or pay market rates of
interest for inventory purchased for their accounts.

         The Company  continues to purchase its common stock  pursuant to a $100
million buyback plan announced in May 1998. In the first quarter of fiscal 1999,
the  Company  purchased  a total  of 992  thousand  shares  for  $35.3  million.
Cumulative  share  purchases as of November 6, 1998 were 1.7 million  shares for
$64.9 million.  The liquidity and capital  resources of the Company at September
30, 1998 remain adequate to support the Company's foreseeable operating needs.

Results of Operations
- ---------------------

         'Sales and Other Operating  Revenues'  decreased $144 million or 14% in
the quarter.  Tobacco  revenues  decreased by $135 million in the quarter due to
lower green  tobacco  costs in Brazil and Africa and the timing of  shipments in
the U.S., Africa and dark tobacco  operations.  Revenues for lumber and building
products and agri-products were each down less than 4% in the quarter.

         Gross profit (revenues less cost of sales) in the quarter  decreased 4%
to $137 million principally due to lower results in tobacco operations. A number
of operating  regions results were lower due to shipment timing,  which resulted
from some customer  shipments made in the fourth quarter of last year instead of
the current year's first quarter.  U.S.  tobacco volumes bought and processed in
the  quarter  were down  slightly  compared to last year and, in the prior year,
there were more  shipments of old crop  tobacco.  In addition,  gross margins in
Argentina  were  negatively  impacted  by the  quality  of the  crop.  Brazilian
operations  benefited from a higher  proportion of the smaller 1998 crop shipped
in the first quarter of fiscal 1999.  Lumber and building  product gross margins
remain under pressure on comparable sale volumes and lower prices. Agri-products
gross profits were up principally on improved tea results.

         Interest expense increased in the quarter due a change in the method of
funding working capital in Brazil. The Company's estimated effective tax rate in
fiscal year 1999 is approximately  37% compared to 40% in the first quarter last
year. The decline  compared to last year's  estimated rate in the quarter is due
to the anticipated mix of foreign and domestic earnings and management's current
assessment of pending and contested tax issues.



                                       9


         The outlook for the balance of the year remains good,  although  timing
issues as well as  variations  in the  relative  earnings  contributions  of the
company's operating territories could still affect quarterly comparisons. Higher
tobacco  earnings should be recorded in the United States and Africa  reflecting
larger volumes  expected in both areas.  However,  the U.S. burley crop has been
affected by dry  weather in recent  weeks and both  quantity  and quality of the
crop are uncertain at this time. On the other hand,  Brazilian results should be
somewhat lower because of the significant declines in last year's flue-cured and
burley crops due to excessive rains. Dark tobacco earnings will also be down for
the year, due to lower leaf prices  resulting from a surplus of certain types of
cigar leaf and the impact of heavy rains in Indonesia  which have  significantly
reduced cigar wrapper yields and leaf quality.  Wrapper tobacco  continues to be
in short supply.

         Improved  results are  expected  from  Universal's  lumber and building
products  operations  in the  Netherlands  as prices  appear to be  stabilizing,
particularly for softwood, and recent dollar/guilder  exchange rate developments
have been  favorable.  At the same time,  concerns are beginning to be expressed
that the problems in Asia,  the former Soviet Union and Latin America could lead
to an  economic  slow down in Europe in the months  ahead,  which  could  affect
lumber usage. Agri-products are expected to do well for the year.

         Since the  Company's  last report,  the world  economic  situation  has
continued  to  deteriorate,  which has the  possibility  of  impacting  numerous
businesses,  including the tobacco merchant business.  However,  at this writing
prospects remain good for the remainder of the year and management is optimistic
that  earnings  from  continuing  operations  in the range of $3.70 to $3.90 per
share can be achieved.

         As reported in the Company's  1998 Annual Report on Form 10-K (refer to
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations, Year 2000), the Company has developed a plan to mitigate the effects
of the year 2000  problem  on its  operations.  At the time of the report it was
expected that by December 31, 1998 all of the Company's business locations would
complete the assessment and remediation  phases of the plan's internal  aspects.
Currently   several  business   locations  are  not  expected  to  complete  the
remediation  phase until June 30,  1999.  However,  this delay should not have a
material adverse effect on the Company's plan. In conjunction with the Company's
contingency plan regarding the year 2000 issue,  each operating region has begun
identifying potential risk areas and the probability of a disruption to business
operations.

         As of  September  30,  1998,  the  Company had spent  approximately  $5
million of the $5.7  million  estimated  cost to address  the Y2K  problem.  The
Company does not expect the total cost of becoming Y2K compliant with respect to
its internal  technology to be material to its consolidated  financial condition
or results of operations.

         Reference  is made to Items 1 and 7 and the  Notes to the  Consolidated
Financial  Statements in Item 8 of the Company's  Annual Report on Form 10-K for
the fiscal year ended June 30, 1998, and  "Management's  Discussion and Analysis
of Financial Conditions and Results of Operations - Other Information  Regarding
Trends and Management's Actions - Factors That May Affect Future Results" in the
Annual Report  regarding  important  factors that would cause actual  results to
differ materially from those contained in any forward-looking  statement made by
or on behalf of the Company,  including forward-looking  statements contained in
Item 2 of this Form 10-Q.


                                       10



PART II.          OTHER INFORMATION

Item 4.  Submission of Matters to Vote of Security Holders

                  The Company  held its annual  meeting of its  shareholders  on
October 27, 1998 to elect three directors to serve three-year terms each and one
director  to serve a two-year  term,  and to increase  the number of  authorized
shares of the Company's  common stock.  The names of the four  directors and the
number of votes cast for each of them are list below:

  Name of Director                            Votes For          Votes Withheld
  ----------------                            ---------          --------------

  Joseph C. Farrell (two-year term)           28,456,712             161,466
  Charles H. Foster, Jr. (three-year term)    28,964,664             153,514
  Allen B. King (three-year term)             28,916,049             202,129
  Jeremiah J. Sheehan (three-year term)       28,956,183             161,995

The directors whose terms continued after the meeting are William W. Berry,  Dr.
Ronald E. Carrier, Lawrence S. Eagleburger, Henry H. Harrell, Richard G. Holder,
and Hubert R. Stallard.

The number of shares voted as follows for the increase of  authorized  shares of
the Company's common stock:

         For                        Abstained                 Against
         ---                        ---------                 -------

         26,455,208                 2,507,402                 155,568


Item 6.  Exhibits and Reports on Form 8-K

a.             Exhibits
               --------
10.32          Amended and Restated  Universal  Corporation  Outside  Directors'
               Deferred Income Plan dated as of October 1, 1998.*

10.33          Amended and Restated Universal Leaf Tobacco Company, Incorporated
               1994 Deferred Income Plan dated as of July 1, 1998.*

12             Statements  Regarding  Computation  of Ratio of Earnings to Fixed
               Charges.*

27             Financial Data Schedule.*


b.             Reports on Form 8-K
               -------------------
(i)            The Company  filed a current  Report on Form 8-K on  September 8,
               1998  describing the receipt of a subpoena from the  Philadelphia
               Office  of the  Antitrust  Division  of the  U.S.  Department  of
               Justice.

(ii)           The Company filed a current Report on Form 8-K on August 10, 1998
               announcing the Company's  earnings for its fiscal year ended June
               30, 1998.


*  Filed Herewith

                                       11

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





Date: November 9, 1998                UNIVERSAL CORPORATION
                            ---------------------------------------------
                                          (Registrant)



                            /s/   Hartwell H. Roper
                            ---------------------------------------------
                             Hartwell H. Roper, Vice President and
                                    Chief Financial Officer



                            /s/   William J. Coronado
                            ---------------------------------------------
                                William J. Coronado, Controller
                                 (Principal Accounting Officer)