UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


(Mark One)                          FORM 10-Q

[ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 
      OF 1934.

For the quarterly period ended                    September 30, 1998           
                              -------------------------------------------------

[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from                       to                        
                               ----------------------  ------------------------

Commission file number                         000-23423                       
                      ---------------------------------------------------------

                           C&F Financial Corporation
- -------------------------------------------------------------------------------
                    (Exact name of small business issuer as
                           specified in its charter)


           Virginia                                              54-1680165    
 -------------------------------                             ----------------
 (State or other jurisdiction of                             (I.R.S. Employer
 incorporation of organization)                             Identification No.)


   Eighth and Main Streets             West Point VA                23181    
- -------------------------------------------------------------------------------
(Address of principal executive offices)                          (Zip Code)

(Issuer's telephone number)                    (804) 843-2360                  
                           ----------------------------------------------------


- -------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.   [x] Yes   [ ] No


                      APPLICABLE ONLY TO CORPORATE ISSUERS

    Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable

date:     3,863,588 as of November 10, 1998. 
        -------------------------------------



                                TABLE OF CONTENTS



Part I - Financial Information
Page

Item 1.       Financial Statements
 
              Consolidated Balance Sheets -
                  September 30, 1998 and December 31, 1997.......................................................1

              Consolidated Statements of Income -
                  Three months and nine months ended September 30, 1998 and 1997.................................2

              Consolidated Statements of Shareholders' Equity
                  Nine months ended September 30, 1998 ..........................................................3

              Consolidated Statements of Cash Flows -
                  Nine months ended September 30, 1998 and 1997..................................................4

              Notes to Consolidated Financial Statements.........................................................5

Item 2.       Management's Discussion and Analysis of Financial Condition
                  and Results of Operation ......................................................................5

Item 3.       Quantitative and Qualitative Disclosures About Market Risk........................................11


Part II - Other Information

Item 1.       Legal Proceedings ................................................................................11

Item 2.       Changes in Securities ............................................................................11

Item 3.       Defaults Upon Senior Securities...................................................................11

Item 4.       Submission of Matters to a Vote of Security Holders ..............................................11

Item 5.       Other Information ................................................................................11

Item 6.       Exhibits and Reports on Form 8-K..................................................................11

Signatures    ..................................................................................................12









PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

ASSETS                                                        September 30, 1998      December 31, 1997
- ------                                                        ------------------      -----------------
                                                                   (Unaudited)

Cash and due from banks                                         $     6,925             $     7,844
Interest -bearing deposits in other banks                             4,014                   1,027
                                                                -----------             -----------
      Total cash and cash equivalents                                10,939                   8,871
Investment securities
   Available for sale securities at fair value,
   amortized cost of $28,048 and $29,498,
      respectively                                                   28,636                  29,793
   Held to maturity at amortized cost,
      fair value of $41,655 and $47,686,
      respectively                                                   39,370                  45,927
Loans held for sale, net                                             47,498                  24,479
Loans, net                                                          159,816                 154,745
Federal Home Loan Bank stock                                          1,706                   1,062
Corporate premises and equipment,
      net of accumulated depreciation                                 6,463                   6,581
Accrued interest receivable                                           2,218                   2,196
Other assets                                                          4,190                   4,452
                                                                -----------             -----------

      Total assets                                              $   300,836             $   278,106
                                                                ===========             ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits
   Non-interest-bearing demand deposits                         $    45,968             $    35,295
   Savings and interest-bearing demand deposits                      93,045                  95,105
   Time deposits                                                    107,380                 101,113
                                                                -----------             -----------
      Total deposits                                                246,393                 231,513
Other borrowings                                                     12,070                   9,336
Accrued interest payable                                                717                     592
Other liabilities                                                     5,919                   4,865
                                                                -----------             -----------
      Total liabilities                                             265,099                 246,306
                                                                -----------             -----------

Shareholders' Equity
   Preferred stock ($1.00 par value,
       3,000,000 shares authorized)                                   --                      --
   Common stock ($1.00 par value, 8,000,000 shares
       authorized, 3,863,588 and 1,916,190 shares
       issued and outstanding at September 30, 1998
       and December 31, 1997, respectively)                           3,864                   1,916
   Additional paid-in capital                                           385                     118
   Retained earnings                                                 30,794                  29,236
   Accumulated other comprehensive
      income, net of tax of
      $358 and $273, respectively                                       694                     530
                                                                -----------             -----------

      Total shareholders' equity                                     35,737                  31,800
                                                                -----------             -----------

      Total liabilities and
      shareholders' equity                                      $   300,836             $   278,106
                                                                ===========             ===========

The  Company's  notes  are  an  integral  part  of  the  consolidated  financial
statements.

                                                    1



                                           CONSOLIDATED STATEMENTS OF INCOME
                                                      (Unaudited)
                                (In thousands of dollars, except for per share amounts)

                                                                 Three Months Ended         Nine Months Ended
                                                                    September 30,              September 30,
                                                                    -------------              -------------

Interest Income                                                1998           1997          1998            1997
                                                               ----           ----          ----            ----
     Interest and fees on loans                           $       4,539  $       3,839  $      13,114   $      10,731
     Interest on other market investments                            28             13             45              59
     Interest on investment securities
         U.S. Treasury Securities                                    50             50            149             149
         U.S. Government agencies and corporations                  490            549          1,747           1,846
     Tax-exempt obligations of states and political
         subdivisions                                               529            494          1,562           1,540
     Corporate bonds and other                                      120             68            317             282
                                                          -------------  -------------  -------------   -------------
         Total interest income                                    5,756          5,013         16,934          14,607

Interest Expense
     Savings and interest-bearing deposits                          683            689          2,041           2,009
     Certificates of deposit, $100,000 or more                      205            102            591             318
     Other time deposits                                          1,178          1,173          3,429           3,336
     Short-term borrowings and other                                442             86          1,181             265
                                                          -------------  -------------  -------------   -------------
         Total interest expense                                   2,508          2,050          7,242           5,928

Net interest income                                               3,248          2,963          9,692           8,679

Provision for loan losses                                           175             75            425             165
                                                          -------------  -------------  -------------   -------------

Net interest income after provision for loan losses               3,073          2,888          9,267           8,514

Other Operating Income
     Gain on sale of loans                                        2,108          1,263          5,250           2,634
     Service charges on deposit accounts                            250            249            767             749
     Other service charges and fees                                 485            301          1,310             725
     Other income                                                   282            167            777             437
                                                          -------------  -------------  -------------   -------------
         Total other operating income                             3,125          1,980          8,104           4,545

Other Operating Expenses
     Salaries and employee benefits                               2,180          1,721          5,964           4,546
     Occupancy expenses                                             504            449          1,509           1,290
     Goodwill amortization                                           69             69            206             206
     Other expenses                                               1,085            811          3,166           2,147
                                                          -------------  -------------  -------------   -------------
         Total other operating expenses                           3,838          3,050         10,845           8,189

Income before income taxes                                        2,360          1,818          6,526           4,870
Income tax expense                                                  687            484          1,802           1,139
                                                          -------------  -------------  -------------   -------------
Net Income                                                $       1,673  $       1,334  $       4,724   $       3,731
                                                          =============  =============  =============   =============

Per Share Data
Net Income - Assuming Dilution                            $         .43  $         .35  $        1.21   $         .94
Cash Dividends Paid and Declared                          $         .11  $         .09  $         .32             .26
Weighted average number of shares and
     common stock equivalents outstanding                     3,929,414      3,841,174      3,917,936       3,984,428

The  Company's  notes  are  an  integral  part  of  the  consolidated  financial
statements.

                                                          2





                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                   (Unaudited)
                        (Amounts in thousands of dollars)



                                                                                              Accumulated
                                              Additional                                         Other
                                   Common       Pain-In      Comprehensive      Retained     Comprehensive
                                    Stock       Capital         Income          Earnings        Income        Total
                                    -----       -------         ------          --------        ------        -----

Balance January 1, 1998           $  1,916    $   118                          $  29,236        $   530     $  31,800

Comprehensive Income
   Net income                                                $    4,724            4,724                        4,724
   Other comprehensive
     income, net of tax
       Unrealized gain on
       securities, net of
       reclassification
       adjustment(1)                                                164                             164           164
                                                              ---------

Comprehensive income                                         $    4,888
                                                             ==========

Stock options exercised                 16        267                                                             283

Stock dividends                      1,932                                        (1,932)

Cash dividends                                                                    (1,234)                      (1,234)
                                   -------     ------                          ----------       -------     ----------

Balance September 30, 1998        $  3,864     $  385                          $  30,794        $   694     $  35,737
                                  ========     ======                          =========        =======     =========




   ---------------------------

(1) There were no reclassification adjustments for the nine months ended September 30, 1998.



   The  Company's  notes  are an  integral  part of the  consolidated  financial
statements.

                                                          3


                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                        (Amounts in thousands of dollars)


                                                                      Nine Months Ended September 30,
                                                                      -------------------------------
                                                                          1998                1997
                                                                          ----                ----
Cash flows from operating activities:
     Net income                                                       $    4,724           $    3,731
     Adjustments to reconcile net income to
     net cash provided by (used in) operating activities:
         Depreciation                                                        718                  635
         Amortization of goodwill                                            206                  206
         Provision for loan losses                                           425                  165
         Accretion of discounts and amortization of
              premiums on investment securities, net                         (33)                 (72)
         Net realized (gain) loss on securities                               --                    7
         Proceeds from sale of loans                                     346,981              187,115
         Origination of loans held for sale                             (370,000)            (198,321)
         Change in other assets and liabilities:
             Accrued interest receivable                                     (22)                 221
             Other assets                                                     20                 (541)
             Accrued interest payable                                        124                  127
             Other liabilities                                             1,005                  194
                                                                      ----------           ----------
         Net cash (used in) operating activities                         (15,852)              (6,533)
                                                                      ----------           ---------- 

Cash flows from investing activities:
     Proceeds from maturities of investments
         held to maturity                                                 14,758               18,198
     Proceeds from sales and maturities of
         investments available for sale                                    9,113                5,577
     Purchase of investment securities                                    (2,573)              (2,250)
     Purchase of investments available for sale                          (13,303)              (8,942)
     Net decrease (increase) in customer loans                            (5,496)             (14,817)
     Purchase of corporate premises and equipment                           (599)              (1,049)
     Proceeds from sale of corporate premises and equipment                   --                  170
     Purchase of Federal Home Loan Bank stock                               (644)                (205)
                                                                      ----------           ----------
         Net cash provided by (used in) investing activities               1,256               (3,318)
                                                                      ----------           ----------

Cash flows from financing activities:
     Net increase in demand, interest-bearing
         demand and savings deposits                                       8,613                7,178
     Net increase in time deposits                                         6,268                5,809
     Net increase in other borrowings                                      2,734                   15
     Proceeds from exercise of stock options                                 283                   --
     Repurchase of common stock                                               --               (4,331)
     Cash dividends                                                       (1,234)              (1,026)
                                                                      ----------           ----------
         Net cash provided by financing activities                        16,664                7,645
                                                                      ----------           ----------

Net increase (decrease) in cash and cash equivalents                       2,068               (2,206)
Cash and cash equivalents at beginning of period                           8,871                8,799
                                                                      ----------           ----------
Cash and cash equivalents at end of period                            $   10,939           $    6,593
                                                                      ==========           ==========

Supplemental disclosure
     Interest paid                                                    $    7,118           $    5,801
     Income taxes paid                                                $    2,005           $    1,103

The  Company's  notes  are  an  integral  part  of  the  consolidated  financial
statements.

                                                  4


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1

       The accompanying  unaudited  consolidated  financial statements have been
prepared in accordance with the instructions to Form 10-Q and, therefore, do not
include  all of  the  disclosures  and  notes  required  by  generally  accepted
accounting principles. In the opinion of C&F Financial Corporation's management,
all  adjustments,  consisting only of normal  recurring  accruals,  necessary to
present  fairly the financial  position as of September 30, 1998, the results of
operations for the three and nine months ended  September 30, 1998 and 1997, and
cash flows for the nine months ended September 30, 1998 and 1997 have been made.
The results of operations for the interim periods are not necessarily indicative
of the results to be expected for the full year.
       These  consolidated  financial  statements  should be read in conjunction
with the consolidated financial statements and notes thereto included in the C&F
Financial  Annual  Report on Form 10-K for the year  ended  December  31,  1997.
Certain  previously  reported  amounts have been  reclassified to agree with the
current presentation.
       The consolidated financial statements include the accounts of the Company
and its subsidiary,  with all significant intercompany transactions and accounts
being eliminated in consolidation.

Note 2

       On June 16, 1998, the Company  declared a 100% stock dividend in the form
of a two-for-one  stock split. All the financial data included in this Form 10-Q
has been retroactively restated to reflect the effect of the stock split.
       Net income per share assuming  dilution has been  calculated on the basis
of the  weighted  average  number of shares of  common  stock and  common  stock
equivalents  outstanding for the applicable periods.  Weighted average number of
shares of common stock and common stock  equivalents was 3,929,414 and 3,841,174
for the three  months  ended  September  30,  1998 and 1997,  respectively,  and
3,917,936 and  3,984,428 for the nine months ended  September 30, 1998 and 1997,
respectively.

Note 3

       During  the  first  quarter  of  1998,  the  Company  adopted   Financial
Accounting Standards ("FAS") 130, "Reporting  Comprehensive Income." Adoption of
this  standard did not impact the  Company's  consolidated  financial  position,
results of operations or cash flow. The consolidated  statement of shareholders'
equity  has been  changed  to  include  columns  for  comprehensive  income  and
accumulated other  comprehensive  income.  Comprehensive  income for the Company
includes net income plus the change in the unrealized gain or loss on securities
available  for  sale.   Accumulated  other  comprehensive  income  includes  the
cumulative changes in unrealized gain or loss on securities available for sale.


ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATION

         The following discussion supplements and provides information about the
major components of the results of operations and financial condition, liquidity
and  capital  resources  of C&F  Financial  Corporation  (the  "Company").  This
discussion  and analysis  should be read in  conjunction  with the  Consolidated
Financial Statements, and supplemental financial data.


                                       5


Overview

         Net income  increased  25% to  $1,673,000  for the three  months  ended
September 30, 1998 compared to $1,334,000 for the same period of 1997.  Earnings
per share was $.43 for the three  month  period,  up 23% from $.35 per share for
the three months ended  September 30, 1997. Net income for the first nine months
ended September 30, 1998 increased 27% to $4,724,000  compared to $3,731,000 for
the same  period of 1997.  Earnings  per  share  were  $1.21 for the nine  month
period, up 29% from $.94 per share for the nine months ended September 30, 1997.

         Profitability,  as  measured  by the  Company's  annualized  return  on
average  assets (ROA),  increased to 2.19% for the three months ended  September
30, 1998,  up from 2.03% for the same period of 1997.  For the first nine months
of 1998,  ROA  increased  to 2.10%,  up from 1.94% for the first nine  months of
1997.  Another key indicator of  performance,  the annualized  return on average
equity (ROE) for the three months ended September 30, 1998 was 19.10%,  compared
to 17.84% for the three months  ended  September  30,  1997.  For the first nine
months of 1998,  ROE was 18.63%  compared to 16.14% for the first nine months of
1997.

RESULTS OF OPERATIONS

Net Interest Income

         Net interest  income for the three months ended  September 30, 1998 was
$3.2 million, an increase of $285,000,  or 9.6%, from $2.9 million for the three
months ended  September 30, 1997. Net interest  income for the nine months ended
September 30, 1998 was $9.7 million, an increase of $1,013,000,  or 11.71%, from
$8.7 million for the nine months ended  September 30, 1997.  The increase in net
interest  income is a result of an increase  in the average  balance of interest
earning  assets.  For the three  months  ended  September  30,  1998 the average
balance of interest  earning  assets  increased  to $288.1  million  from $246.1
million for the same period in 1997.  For the nine months  ended  September  30,
1998 the average balance of interest  earning assets increased to $281.7 million
from $240.1 million for the same period in 1997. The increase in average earning
assets  is a result of an  increase  in the  average  balance  of loans  held in
Citizens and Farmers  Bank's ("the Bank") loan  portfolio and an increase in the
average  balance of loans held for sale by C&F  Mortgage  Corporation  (a wholly
owned  subsidiary  of Citizens  and Farmers  Bank).  For the three  months ended
September  30, 1998 loans held in the Bank's loan  portfolio  increased 11% from
the comparable  period in 1997 and the average balance of loans held for sale by
C&F Mortgage  Corporation  increased 83% from the comparable period in 1997. For
the nine months ended September 30, 1998 loans held in the Bank's loan portfolio
increased 13% from the comparable period of 1997 while the balance of loans held
for sale by C&F Mortgage  Corporation  increased 119% from the comparable period
in 1997.

         The increase in loans at the Bank is a result of increased loan demand.
The increase in loans held for sale is a result of increased  production  at C&F
Mortgage  Corporation.  Loan closings at C&F Mortgage  Corporation  increased to
$133,237,000  and $370,000,000 for the three and nine months ended September 30,
1998,  respectively,  compared to $85,806,000 and $199,370,000 for the three and
nine months ended September 30, 1997,  respectively.  The increase in production
at C&F  Mortgage is a result of overall  growth and an increase in  refinancings
attributed to the lower interest rate environment.

         The  increase in the average  balance of  interest  earning  assets was
offset  by a  decrease  in the  Company's  interest  rate  spread  on a  taxable
equivalent  basis to 4.02% for the three  months ended  September  30, 1998 from
4.38% for the same period in 1997,  and a decrease in the Company's net interest
margin  on a  taxable  equivalent  basis to 4.93%  for the  three  months  ended
September  30, 1998 from 5.23% for the same period in 1997.  The  interest  rate
spread on a taxable  equivalent  basis for the nine months ended  September  30,
1998  decreased  to 4.14%  from  4.45%  for the same  period in 1997 and the net
interest margin on a taxable  equivalent basis decreased to 5.01% from 5.26% for
the nine month period ended  September  30, 1998  compared to the same period in
1997.  The decrease in the net interest  margin is a result of a decrease in the

                                       6


yield on  interest  earning  assets to 8.41% for the third  quarter of 1998 from
8.56% for the same  period in 1997 and an increase in the cost of funds to 4.39%
for the three months  ended  September  30, 1998  compared to 4.18% for the same
period in 1997.  For the nine months  ended  September  30,  1998,  the yield on
interest  earning  assets  decreased  to 8.44% from 8.55% for the same period in
1997  and the cost of  funds  increased  to  4.30%  for the  nine  months  ended
September  30, 1998 from 4.10% for the same period in 1997.  The decrease in the
yield on interest  earning assets is a result of the overall lower interest rate
environment and the increase in the average balance of loans held for sale which
has a lower yield than the Bank's loan  portfolio.  The  increase in the cost of
funds is mainly  attributed to increased  borrowings  from the Federal Home Loan
Bank ("FHLB") to fund loans originated and subsequently sold by C&F Mortgage.

Non-Interest Income

         Other operating income increased $1,145,000,  or 58%, to $3,125,000 for
the third quarter of 1998 from  $1,980,000 for the third quarter of 1997.  Other
operating income increased $3,559,000,  or 78%, to $8,104,000 for the first nine
months of 1998 from  $4,545,000  for the first nine months of 1997. The increase
in other  income is mainly  attributed  to an  increase in gain on sale of loans
resulting from increased production at C&F Mortgage Corporation.

Non-Interest Expense

         Other operating expenses increased $788,000,  or 26%, to $3,838,000 for
the third quarter of 1998 from  $3,050,000 for the third quarter of 1997.  Other
operating  expenses increased  $2,656,000,  or 32%, to $10,845,000 for the first
nine  months of 1998 from  $8,189,000  for the first  nine  months of 1997.  The
increase in other  expenses is mainly  attributed  to  increases in salaries and
employee benefits due to increased production at C&F Mortgage Corporation.

Year 2000 Issue

         The Bank  utilizes and is dependent  upon data  processing  systems and
software to conduct its business.  The mainframe  processing systems and related
communication networks include various software packages licensed to the Bank by
outside vendors. All of these systems are vulnerable to the Year 2000 issue.

         In 1997, the Bank initiated a review and assessment of all hardware and
software to confirm that it will  function  properly in the year 2000.  Based on
this  assessment,  the  Bank's  mainframe  hardware  and  banking  software  are
currently  Year 2000  compliant.  However,  testing is required to confirm this.
Testing began this quarter and will continue through the fourth quarter of 1998.
For certain  other  systems,  the Company  has  determined  that it will have to
replace or modify certain pieces of hardware and/or software so that the systems
will properly  function in the year 2000. For systems that the Company relies on
third party  vendors,  these vendors have been contacted and have indicated that
the hardware and/or software will be Year 2000 compliant.


                                       7


         The  Company  has  also  initiated  formal   communications   with  all
significant  loan and deposit  customers  to  determine  the extent to which the
Company is vulnerable to those third  parties'  failure to remedy their own Year
2000 issue.  The Company believes that exposure to customers not being Year 2000
compliant is minimal.

         The Company  plans to complete the majority of the Year 2000 project by
March 31,  1999.  To date,  the Company  has  expensed  $150,000  related to the
assessment  of and efforts in  connection  with the Year 2000  issue.  Remaining
expenditures  are  not  expected  to have a  material  effect  on the  Company's
consolidated financial statements.

         The costs of the  project  and the date on which the  Company  plans to
complete the Year 2000  modifications  are based on management's best estimates,
which were derived utilizing numerous assumptions of future events including the
continued availability of certain resources,  third party modification plans and
other factors.  However,  there can be no guarantee that these estimates will be
achieved and actual results could differ  materially from those plans.  Specific
factors that might cause such material  differences include, but are not limited
to, the  availability  of personnel  trained in this area,  the ability of third
party vendors to correct their software and hardware, the ability of significant
customers to remedy their Year 2000 issues, and similar uncertainties.

Income Taxes

         Income tax  expense  for the three  months  ended  September  30,  1998
amounted to $687,000,  resulting in an effective  tax rate of 29.1%  compared to
$484,000,  or 26.6%,  for the three months ended September 30, 1997.  Income tax
expense for the nine months ended  September  30, 1998  amounted to  $1,802,000,
resulting in an effective tax rate of 27.6%  compared to  $1,139,000,  or 23.4%,
for the nine months ended  September 30, 1997. The increase in the effective tax
rate for the  quarter  and for the year is a result of the  increase in earnings
subject to a 34% tax rate  versus  earnings  subject to no taxes such as certain
loans  to  municipalities  or  investment  obligations  of state  and  political
subdivisions.

Asset Quality-Allowance /Provision For Loan Losses

         The Company had $425,000 in provision expense for the first nine months
of 1998  compared to $165,000  for the same  period in 1997.  Loans  charged off
amounted to $61,000 and $11,000 for the nine months ended September 30, 1998 and
1997,  respectively.  Recoveries  amounted  to  $25,000  and $4,000 for the nine
months  ended  September  30,  1998 and  1997,  respectively.  The  ratio of net
charge-offs  to average  outstanding  loans was .02% for the nine  months  ended
September 30, 1998.  The allowance for loan losses was $2.6 million at September
30, 1998 and $2.2 million at December 31, 1997. The allowance  approximates 1.6%
and 1.4% of total loans outstanding at September 30, 1998 and December 31, 1997,
respectively. Management feels that the reserve is adequate to absorb any losses
on existing loans which may become uncollectible.

Nonperforming Assets

         Total non-performing assets, which consist of the Company's non-accrual
loans and other real estate owned was $470,000 at September 30, 1998, a decrease
of  $471,000  from  December  31,  1997.  This  decrease is mainly a result of a
decrease in the balance of other real  estate  owned.  The balance in other real
estate  owned  consisted  of one piece of property  which was sold in the second
quarter of 1998.

                                       8


FINANCIAL CONDITION

Summary

         At September 30, 1998,  the Company had total assets of $300.8  million
compared to $278.1 million at December 31, 1997.

Loans

         At September 30, 1998, loans held for sale amounted to $47.5 million, a
94% increase over the $24.5 million held at December 31, 1997.  This increase is
a result of increased loan production at C&F Mortgage Corporation.  At September
30, 1998,  the Bank's loans net of unearned  income and reserve for loan losses,
totaled $159.8 million, an increase of 3% over the 1997 year-end total of $154.7
million.
         The following  table sets forth the  composition of the Company's loans
in dollar  amounts and as a percentage of the  Company's  total gross loans held
for investment at the dates indicated:



                                                September 30, 1998                     December 31, 1997
                                                                     (Dollars in Thousands)
                                            Amount                Percent           Amount             Percent
                                            ------                -------           ------             -------

                                                                                              
Real estate - mortgage                  $      87,636              54.0%          $    88,974           56.7%
Real estate - construction                      4,883               3.0                 4,454            2.8
Commercial, financial and
   agricultural                                52,471              32.3                48,737           31.1
Equity lines                                    8,189               5.0                 7,131            4.5
Consumer                                        9,261               5.7                 7,683            4.9   
                                        -------------             -----           -----------          -----
Total loans                                   162,440             100.0%              156,979          100.0%
                                                                  =====                                ===== 
Less unearned discount                             (1)                                     (1)
Less allowance for possible
     loan losses                               (2,623)                                 (2,233)
                                        -------------                             ----------- 
Total loans, net                        $     159,816                             $   154,745
                                        =============                             ===========


Investment Securities

         At September 30, 1998, total  investment  securities were $68.0 million
compared to $75.7 million for December 31, 1997.  Securities of U.S.  Government
agencies and  corporations  represent 30.3% of the total  securities  portfolio,
obligations  of state and  political  subdivisions  were  58.2%,  U.S.  Treasury
securities were 4.4%, and preferred  stocks were 7.1% at September 30, 1998. The
decrease in investment  securities is a result of securities being called due in
the lower interest rate environment.

Deposits

         Deposits  totaled  $246.4  million at  September  30, 1998  compared to
$231.5 at December 31, 1997. Non-interest bearing deposits totaled $46.0 million
at September 30, 1998 compared to $35.3 million at December 31, 1997.

                                       9


Liquidity

         At September  30, 1998,  cash,  securities  classified as available for
sale and  interest-bearing  deposits were 14.1% of total earning  assets.  Asset
liquidity is also provided by managing the investment maturities.

         Additional  sources of liquidity  available to the Company  include its
subsidiary  bank's  capacity to borrow  additional  funds through an established
federal funds line with a regional correspondent bank and through an established
line with the Federal Home Loan Bank.

Capital Resources

      The   Company's   capital   position   continues   to  exceed   regulatory
requirements. The Company's Tier I capital ratio was 13.5% at September 30, 1998
compared to 14.1% at December 31, 1997. The total  risk-based  capital ratio was
14.6% at September 30, 1998 compared to 15.2% at December 31, 1997. These ratios
are in excess of the mandated minimum requirements.

      Shareholders'  equity was $35.7 million at the end of the third quarter of
1998 compared to $31.8 million at December 31, 1997. The leverage ratio consists
of Tier I capital  divided  by  average  assets.  At  September  30,  1998,  the
Company's  leverage ratio was 11.0% compared to 11.4% at December 31, 1997. Each
of these exceeds the required minimum leverage ratio of 3%.

New Accounting Pronouncements

      In June 1997, the Financial  Accounting  Standards  Board ("FASB")  issued
Financial  Accounting  Standards ("FAS") 131,  "Disclosures about Segments of an
Enterprise  and Related  Information".  FAS 131 requires that a public  business
enterprise  report  financial and descriptive  information  about its reportable
operating segments.  It also requires that a public business enterprise report a
measure of segment profit or loss,  certain  specific revenue and expense items,
and segment  assets.  FAS 131 is  effective  for fiscal  years  beginning  after
December 15, 1997.  Adoption of this statement will not impact the Corporation's
consolidated  financial  position,  results of operations or cash flow,  and any
effect will be limited to the form and content of its disclosures.

      In February 1998, the FASB issued FAS 132,  "Employers'  Disclosures about
Pensions  and  Other  Post-retirement  Benefits."  FAS  132  revises  employers'
disclosures about pension and other post-retirement benefits. It does not change
the  measurement or recognition of those plans.  FAS 132 is effective for fiscal
years  beginning  after  December 15, 1997.  Adoption of this statement will not
impact the Corporation's  consolidated financial position, results of operations
or cash  flow,  and any effect  will be  limited to the form and  content of its
disclosures.

      In June 1998, FASB issued FAS 133, "Accounting for Derivative  Instruments
and Hedging Activities." FAS 133 establishes  accounting and reporting standards
for derivative financial instruments and other similar financial instruments and
for hedging  activities.  The  standard  also allows  securities  classified  as
held-to-maturity  to be  transferred to the  available-for-sale  category at the
date of initial  application  of this  standard.  FAS 133 is  effective  for all
fiscal quarters of years beginning after June 15, 1999.  Management is currently
reviewing this statement to determine the impact, if any, it will have since the
Company currently has no derivative instruments.

                                       10


Effects of Inflation

      The effect of  changing  prices on  financial  institutions  is  typically
different  from other  industries as the Company's  assets and  liabilities  are
monetary in nature. Interest rates are significantly impacted by inflation,  but
neither the timing nor the magnitude of the changes is directly related to price
level  indices.  Impacts of  inflation  on interest  rates,  loan  demands,  and
deposits are reflected in the consolidated financial statements.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

      The statements  contained in this report that are not historical facts may
be forward looking  statements.  The  forward-looking  statements are subject to
certain  risks and  uncertainties  which  could cause  actual  results to differ
materially from historical results or those  anticipated.  Readers are cautioned
not to place undue  reliance on these  forward-looking  statements,  which speak
only as of their dates.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

      There  have  been  no  significant   changes  from  the  quantitative  and
qualitative disclosures made in the December 31, 1997 Form 10K.


PART II - OTHER INFORMATION


ITEM 1 - LEGAL PROCEEDINGS

         There are no material pending legal proceedings to which the Company is
a party of or which property of the Company is subject.


ITEM 2 - CHANGES IN SECURITIES - Inapplicable


ITEM 3 - DEFAULTS UPON SENIOR SECURITIES - Inapplicable


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - None


ITEM 5 - OTHER INFORMATION - Inapplicable


ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

              Exhibit 27 - Financial Data Schedule

(b)      Reports on Form 8-K

              None.

                                       11


                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                            C&F FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
                                  (Registrant)




Date       November 10, 1998             /s/ Larry G. Dillon               
     ----------------------------        ----------------------------------
                                         Larry G. Dillon, President 
                                         and Chief Executive Officer



Date       November 10, 1998             /s/ Thomas F. Cherry              
     ----------------------------        ----------------------------------
                                         Thomas F. Cherry, Chief 
                                         Accounting Officer








                                       12