PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1994-1
1997 ANNUAL TAX STATEMENT
Total Distributions For The Year Ended 12/31/97: $135,883,333.36
Total Distributions Per $1,000 of Original Investment: $679.42
Distributions Allocated To Certificate Principal: $133,333,333.36
Distributions of Principal Per $1,000 of Original Investment: $666.67
Distributions Allocated to Certificate Interest: $2,550,000.00
Distributions of Interest Per $1,000 of Original Investment: $12.75
PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1994-2
1997 ANNUAL TAX STATEMENT
Total Class A Distributions For The Year Ended 12/31/97: $261,619,520.86
Total Class A Distributions Per $1,000 of Original Investment: $688.48
Total Class B Distributions For The Year Ended 12/31/97: $1,215,463.60
Total Class B Distributions Per $1,000 of Original Investment: $60.77
Class A Distributions Allocated To Certificate Principal: $244,285,714.26
Class A Distributions of Principal Per $1,000 of Original Investment: $642.86
Class B Distributions Allocated to Certificate Principal $0.00
Class B Distributions of Principal Per $1,000 of Original Investment: $0.00
Class A Distributions Allocated To Certificate Interest: $17,333,806.60
Class A Distributions of Interest Per $1,000 of Original Investment: $45.62
Class B Distributions Allocated to Certificate Interest $1,215,463.60
Class B Distributions of Interest Per $1,000 of Original Investment: $60.77
PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1995-1
1997 ANNUAL TAX STATEMENT
Total Class A Distributions For The Year Ended 12/31/97: $22,325,364.28
Total Class A Distributions Per $1,000 of Original Investment: $58.75
Total Class B Distributions For The Year Ended 12/31/97: $1,205,352.51
Total Class B Distributions Per $1,000 of Original Investment: $60.27
Class A Distributions Allocated To Certificate Principal: $0.00
Class A Distributions of Principal Per $1,000 of Original Investment: $0.00
Class B Distributions Allocated to Certificate Principal $0.00
Class B Distributions of Principal Per $1,000 of Original Investment: $0.00
Class A Distributions Allocated To Certificate Interest: $22,325,364.28
Class A Distributions of Interest Per $1,000 of Original Investment: $58.75
Class B Distributions Allocated to Certificate Interest $1,205,352.51
Class B Distributions of Interest Per $1,000 of Original Investment: $60.27
PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1996-1
1997 ANNUAL TAX STATEMENT
Total Class A Distributions For The Year Ended 12/31/97: $22,075,007.77
Total Class A Distributions Per $1,000 of Original Investment: $58.25
Total Class B Distributions For The Year Ended 12/31/97: $1,255,003.49
Total Class B Distributions Per $1,000 of Original Investment: $59.76
Class A Distributions Allocated To Certificate Principal: $0.00
Class A Distributions of Principal Per $1,000 of Original Investment: $0.00
Class B Distributions Allocated to Certificate Principal $0.00
Class B Distributions of Principal Per $1,000 of Original Investment: $0.00
Class A Distributions Allocated To Certificate Interest: $22,075.007.77
Class A Distributions of Interest Per $1,000 of Original Investment: $58.25
Class B Distributions Allocated to Certificate Interest $1,255,003.49
Class B Distributions of Interest Per $1,000 of Original Investment: $59.76
PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-1
1997 ANNUAL TAX STATEMENT
Total Class A Distributions For The Year Ended 12/31/97: $17,966,319.32
Total Class A Distributions Per $1,000 of Original Investment: $42.27
Total Class B Distributions For The Year Ended 12/31/97: $1,476,049.63
Total Class B Distributions Per $1,000 of Original Investment: $43.73
Total Collateral Interest Distributions For The Year
Ended 12/31/97: $1,310,782.34
Total Collateral Interest Distributions Per $1,000 of
Original Investment: $31.78
Class A Distributions Allocated To Certificate Principal: $0.00
Class A Distributions of Principal Per $1,000 of Original Investment: $0.00
Class B Distributions Allocated to Certificate Principal $0.00
Class B Distributions of Principal Per $1,000 of Original Investment: $0.00
Collateral Interest Distributions Allocated to Collateral Principal: $0.00
Collateral Interest Distributions of Principal Per $1,000 of
Original Investment: $0.00
Class A Distributions Allocated To Certificate Interest: $17,966.319.32
Class A Distributions of Interest Per $1,000 of Original Investment: $42.27
Class B Distributions Allocated to Certificate Interest $1,476,049.63
Class B Distributions of Interest Per $1,000 of Original Investment: $43.73
Collateral Interest Distributions Allocated to Collateral
Interest: $1,310,782.34
Collateral Interest Distributions of Interest Per $1,000 of
Original Investment: $31.78
PEOPLE'S BANK CREDIT CARD MASTER TRUST SERIES 1997-2
1997 ANNUAL TAX STATEMENT
Total Class A Distributions For The Year Ended 12/31/97: $5,599,566.83
Total Class A Distributions Per $1,000 of Original Investment: $13.18
Total Class B Distributions For The Year Ended 12/31/97: $460,046.49
Total Class B Distributions Per $1,000 of Original Investment: $13.63
Total Collateral Interest Distributions For The Year
Ended 12/31/97: $437,357.87
Total Collateral Interest Distributions Per $1,000 of
Original Investment: $10.60
Class A Distributions Allocated To Certificate Principal: $0.00
Class A Distributions of Principal Per $1,000 of Original Investment: $0.00
Class B Distributions Allocated to Certificate Principal $0.00
Class B Distributions of Principal Per $1,000 of Original Investment: $0.00
Collateral Interest Distributions Allocated to Collateral Principal: $0.00
Collateral Interest Distributions of Principal Per $1,000 of
Original Investment: $0.00
Class A Distributions Allocated To Certificate Interest: $5,599,566.83
Class A Distributions of Interest Per $1,000 of Original Investment: $13.18
Class B Distributions Allocated to Certificate Interest $460,046.49
Class B Distributions of Interest Per $1,000 of Original Investment: $13.63
Collateral Interest Distributions Allocated to Collateral
Interest: $437,357.87
Collateral Interest Distributions of Interest Per $1,000 of
Original Investment: $10.60