<ARTICLE>                                            9
<CIK>0000916837                         
<NAME>Long Island Bancorp, Inc.                        
<MULTIPLIER>                                   1000
<CURRENCY>                                     U.S. dollars
       
                             
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                              Sep-30-1997
<PERIOD-START>                                 Oct-01-1996
<PERIOD-END>                                   Dec-31-1996
<EXCHANGE-RATE>                                1
<CASH>                                         56393
<INT-BEARING-DEPOSITS>                         110429
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    1882914
<INVESTMENTS-CARRYING>                         22934
<INVESTMENTS-MARKET>                           19521
<LOANS>                                        3456257
<ALLOWANCE>                                    33488
<TOTAL-ASSETS>                                 5759340
<DEPOSITS>                                     3661125
<SHORT-TERM>                                   175006
<LIABILITIES-OTHER>                            171578
<LONG-TERM>                                    1225944
<PREFERRED-MANDATORY>                          0
<PREFERRED>                                    0
<COMMON>                                       268
<OTHER-SE>                                     525419
<TOTAL-LIABILITIES-AND-EQUITY>                 5759340
<INTEREST-LOAN>                                63241
<INTEREST-INVEST>                              32729
<INTEREST-OTHER>                               0
<INTEREST-TOTAL>                               95970
<INTEREST-DEPOSIT>                             39438
<INTEREST-EXPENSE>                             55714
<INTEREST-INCOME-NET>                          40256
<LOAN-LOSSES>                                  1500
<SECURITIES-GAINS>                             2073
<EXPENSE-OTHER>                                0
<INCOME-PRETAX>                                20182
<INCOME-PRE-EXTRAORDINARY>                     11934
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   11934
<EPS-PRIMARY>                                  .50
<EPS-DILUTED>                                  .50
<YIELD-ACTUAL>                                 3.09
<LOANS-NON>                                    52617
<LOANS-PAST>                                   0
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               33912
<CHARGE-OFFS>                                  2034
<RECOVERIES>                                   110
<ALLOWANCE-CLOSE>                              33488
<ALLOWANCE-DOMESTIC>                           33488
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        0