SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549
                                   Form 8-K

                                CURRENT REPORT

                  Pursuant to Section 13 or 15(d) of the
                   Securities and Exchange Act of 1934

           Date of Report (Date of earliest event reported)
                          January 27, 1998


                        Long Island Bancorp, Inc.
       (Exact Name of Registrant as Specified in its Charter)


     Delaware                          0-23526                 11-3198508
(State or Other Jurisdiction      (Commission File       (I.R.S. Employer
  of Incorporation)                   Number)              Identification No.)


201 Old Country Road
Melville, New York                                            11747-2724
(Address of Principal                                         (Zip Code)
  Executive Offices)


         Registrant's telephone number, including area code (516) 547-2000


                              Not Applicable
            (Former Name of Former Address, if Changed Since Last Report)










Item 1.           Changes in Control Registrant
                           Not Applicable

Item 2.           Acquisition or Disposition of Assets
                           Not Applicable

Item 3.           Bankruptcy or Receivership
                           Not Applicable

Item 4.           Changes in Registrant's Certifying Accountant
                           Not Applicable

Item 5.           Other Events
                           Press Release of Long Island Bancorp, Inc.
                              dated January 27, 1998

Item 6.           Resignations of Registrant's Directors
                           Not Applicable

Item 7.           Financial Statements and Exhibits
                           (a)  Not Applicable








                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                                                  LONG ISLAND BANCORP, INC.


                                   By:     /s/ Mark Fuster
                                   Name:   Mark Fuster
                                   Title:  Chief Financial Officer
                                           (principal financial and
                                            accounting officer)


Date:    January 27, 1998






LONG ISLAND BANCORP                 News Release
201 Old Country Road
Melville, New York  11747
                                    Contact:

                                    Roger Teurfs
                                    Corporate Secretary
                                    516-547-3030

                 LONG ISLAND BANCORP, INC. REPORTS FIRST QUARTER EARNINGS

         Melville,  New York,  January  27,  1998 - Long  Island  Bancorp,  Inc.
(NASDAQ:  LISB), the holding company for The Long Island Savings Bank, FSB today
reported  record net income of $13.2  million or diluted  earnings  per share of
$0.57  for the  quarter  ended  December  31,  1997,  representing  the  seventh
consecutive  quarter of increased earnings  (excluding  one-time  charges).  Net
income for the same period in 1996 was $11.9 million,  or $0.51 per share. Basic
earnings  per share for the three  month  period in 1997 and 1996 were $0.59 and
$0.53, respectively.

    Commenting  on the  first  quarter  earnings,  John  J.  Conefry,  Jr.,
Chairman of the Board and Chief  Executive  Officer  stated,  "We are pleased to
report a solid  financial  performance  for the first quarter of the 1998 fiscal
year. The Company reported an increase in net income over the prior quarter in a
challenging  interest rate environment.  Despite the continued flattening of the
yield  curve,  we managed to minimize  the  negative  impact on the net interest
margin.  The  Company  maintained  its  focus on the  continuing  objectives  of
controlling  costs and  delivering  attractive  loan and savings  products while
retaining our focus on growing the core customer base."

Earnings Summary for the Quarter Ended December 31, 1997
- --------------------------------------------------------

         Net  interest  income  decreased  by $1.3  million,  or 3.2%,  to $39.0
million  during the quarter  ended  December 31, 1997 from $40.3  million in the
same  quarter  of 1996.  On a  consecutive  quarter  basis net  interest  income
declined  marginally from $39.1 million for the quarter ended September 30, 1997
and is attributable to the continued flattening of the yield curve, coupled with
higher level of average borrowed funds.  These factors  contributed to a decline
the net  interest  margin to 2.67% for the quarter  ended  December  31, 1997 as
compared  with 2.77% for the  quarter  ended  September  30,  1997.  The Company
continues to explore  opportunities  to lower its borrowing costs.

          The provision for possible loan losses  remained  constant at $1.5
million for the quarters  ended  December 31,1997 and 1996 as asset quality
remained stable.

        Total  non-interest  income  increased by $1.5 million,  or 16.40%,  to
$10.3  million for the quarter  ended  December 31, 1997  compared with the same
period in 1996. This increase is attributable to increases in net gains on asset
sales of $2.1 million and an increase of $0.2  million in income from  insurance
and securities  commissions.  These increases were partially offset by decreases
of $0.8 million in loan  servicing  fee income and $0.2 million in loan fees and
service  charges.  The  increased  gains on asset sales is primarily  due to the
Company's  mortgage  banking  activities  and greater  profits  from the sale of
MBS's.  The  decline in loan  service fee income is due to the run off of higher
yielding fees from previously  securitized home equity loans and the replacement
with lower yielding fees from one-to-four family loans serviced for others.

         Total G&A expense decreased by $1.5 million,  or 5.5%, to $25.5 million
for the quarter  ended  December 31, 1997 compared with the same period in 1996.
Contributing to this decrease were reductions in federal  insurance  premiums of
$1.1  million  and  advertising  expense  of $ 0.6  million.  Federal  insurance
premiums  decreased due to the 1996 enactment of the BIF/SAIF  legislation.  The
Company  continues  its  efforts to lower its G&A costs  which have  declined on
average $1.0 million per quarter for the last two quarters.

         Income tax expense  increased  to $8.4  million  for the quarter  ended
December 31, 1997 from $8.2 million for the 1996 quarter,  primarily  reflecting
higher  pre-tax  income  partially  offset by a 200 basis  point  decline in the
effective tax rate as a result of tax planning initiatives.

Balance Sheet Summary
- ---------------------

         Total  assets at December  31, 1997 were $6.1  billion,  an increase of
$141.7 million since September 30, 1997. The growth in assets is attributable to
increases of $153.5 million in investment in debt and equity  securities,  $77.3
million in cash and cash  equivalents  and $34.0 million in total net loans held
for investment and sale. Loan volume for the quarter ended December 31, 1997 was
$617.9 million (of which $4.8 million  represents  bulk  purchases of loans).  A
portion  of the  growth in loans and cash and cash  equivalents  was funded by a
reduction of $119.4 million in mortgage-backed securities.

         Total  liabilities at December 31, 1997 were $5.5 million,  an increase
of $130.9 million since  September 30, 1997.  The increase in total  liabilities
primarily  reflects  an increase  in  borrowed  funds of $112.5  million to $1.6
billion and an increase in deposit  liabilities of $11.9 million to $3.7 billion
at December 31, 1997.

         Stockholders' equity increased by $10.9 million to $557.3 million since
September 30, 1997.  The increase  consists of earnings of $13.2  million,  $1.4
million related to the Company's stock benefit plans and $0.1 million related to
the exercise of stock options and the related tax benefits. These increases were
offset by a decline of $0.5 million in unrealized gains on securities classified
as  available-for-sale,  net of tax,  and the  declaration  of $3.3  million  in
dividends. At December 31, 1997 book value per share amounted to $23.19.

        Certain reclassifications have been made to prior year amounts to
conform to the current year presentation.


       Long Island  Bancorp,Inc. is the holding  company for The Long  Island
Savings  Bank,  FSB.  The Long Island Savings Bank, FSB is a federally
chartered FDIC-insured institution which serves its customers through 35 full
service branch offices throughout Queens, Nassau and Suffolk counties.The Bank
also operates mortgage loan offices across Long Island and in New Jersey,
Pennsylvania, Maryland, Virginia, North  Carolina, South Carolina and Georgia
and has an Internet home page at the address:  http://www.lisb.com.

                              (Financial tables attached)
         This document may contain forward looking  statements  based on current
management  expectations.  The Company's actual results could differ  materially
from those management  expectations.  Factors that could cause future results to
vary from  current  management  expectations  include,  but are not  limited to,
general economic conditions,  changes in interest rates, deposit flows, the cost
of funds,  cost of  federal  deposit  insurance  premiums,  cost of  stock-based
benefit  plans,  demand  for  loan  products,  demand  for  financial  services,
competition,  changes in the quality or  composition  of the Company's  loan and
investment portfolios, changes in accounting principles, policies or guidelines,
and other  economic,  competitive,  governmental,  regulatory and  technological
factors  affecting  the  Company's  operations,  products,  services and prices.
Additional  factors are described in the Company's public reports filed with the
Securities and Exchange Commission.









                                                LONG ISLAND BANCORP, INC.
                                                     AND SUBSIDIARY
                                     CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                            (In thousands, except share data)

                                                                                   December 31,          September 30,
                                                                                       1997                 1997
                                                                                 -----------------   -------------------
                                                                                                     
ASSETS
- ------
Cash and cash equivalents (including interest-earning assets of  $53,105 and
    $9,735, respectively)                                                        $        121,028    $           43,705
Investment in debt and equity securities, net:
      Available-for-sale                                                                  292,064               138,578
Mortgage-backed securities, net:
      Held-to-maturity (estimated fair value of
         $19,959 and $20,188, respectively)                                                21,957                22,223
      Available-for-sale                                                                1,689,292             1,808,471
Stock in Federal Home Loan Bank of New York, at cost                                       48,724                48,724
Loans held for sale                                                                       188,744               157,617
Loans receivable held for investment, net:
      Real estate loans, net                                                            3,330,109             3,333,185
      Commercial loans, net                                                                 9,393                 6,465
      Other loans, net                                                                    181,246               178,325
                                                                                 -----------------   -------------------
      Loans, net                                                                        3,520,748             3,517,975
      Less allowance for possible loan losses                                            (33,734)              (33,881)
                                                                                 -----------------   -------------------
      Total loans receivable held for investment, net                                   3,487,014             3,484,094
Mortgage servicing rights, net                                                             44,176                41,789
Office properties and equipment, net                                                       87,007                88,466
Accrued interest receivable, net                                                           33,299                35,334
Investment in real estate, net                                                             10,366                 9,103
Deferred taxes                                                                             16,529                16,547
Excess of cost over fair value of net assets acquired                                       4,961                 5,069
Prepaid expenses and other assets                                                          27,363                31,064
                                                                                 -----------------   -------------------
Total assets                                                                     $      6,072,524    $        5,930,784
                                                                                 =================   ===================

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
Liabilities:
      Deposits                                                                   $      3,742,432    $        3,730,503
      Official checks outstanding                                                          53,533                26,840
      Borrowed funds,net                                                                1,613,934             1,501,456
      Mortgagors' escrow payments                                                          48,169                69,353
      Accrued expenses and other liabilities                                               57,203                56,257
                                                                                 -----------------   -------------------
Total liabilities                                                                       5,515,271             5,384,409
Stockholders' equity:
      Preferred stock ($0.01 par value, 5,000,000 shares authorized;
         none issued)                                                                         ---                   ---
Common stock ($0.01 par value,  45,000,000 shares  authorized;  26,816,464
         shares issued, 24,028,550 and 24,022,924 outstanding, respectively)                  268                   268
      Additional paid-in capital                                                          310,238               309,372
      Unallocated Employee Stock Ownership Plan                                          (17,887)              (18,079)
      Unearned Management Recognition & Retention Plan                                    (3,409)               (3,816)
      Unrealized gain on securities available-for-sale, net of tax                         12,444                12,947
      Retained income-partially restricted                                                329,522               319,756
      Treasury stock, at cost (2,787,914 and 2,793,540 shares, respectively)             (73,923)              (74,073)
                                                                                      -----------------   -------------------
Total stockholders'  equity                                                               557,253               546,375
                                                                                 -----------------   -------------------
Total liabilities and stockholders' equity                                       $      6,072,524    $        5,930,784
                                                                                 =================   ===================









                         LONG ISLAND BANCORP, INC.
                              AND SUBSIDIARY
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                  (In thousands, except per share data)

                                                                 FOR THE THREE MONTHS ENDED
                                                                        DECEMBER 31,
                                                                ----------------------------
                                                                    1997           1996
                                                                -------------  -------------
                                                                               
Interest income:
   Real estate loans                                            $     65,339   $     59,159
   Commercial loans                                                      151            178
   Other loans                                                         4,296          3,904
   Mortgage-backed securities                                         28,579         28,999
   Debt and equity securities                                          6,152          3,730
                                                                -------------  -------------
        Total interest income                                        104,517         95,970
                                                                -------------  -------------
Interest expense:
   Deposits                                                           41,442         39,438
   Borrowed funds                                                     24,108         16,276
                                                                -------------  -------------
        Total interest expense                                        65,550         55,714
                                                                -------------  -------------
        Net interest income                                           38,967         40,256
Provision for possible loan losses                                     1,500          1,500
                                                                -------------  -------------
        Net interest income after provision for possible              37,467         38,756
        loan losses
                                                                -------------  -------------
Non-interest income:
   Fees and other income:
      Loan fees and service charges                                      838          1,006
      Loan servicing fees                                              2,584          3,382
      Income from insurance and securities commissions                   690            507
      Deposit service fees                                             1,453          1,528
                                                                -------------  -------------
        Total fee income                                               5,565          6,423
      Other income                                                       993            861
                                                                -------------  -------------
        Total fees and other income                                    6,558          7,284
                                                                -------------  -------------
   Net gains on sale activity:
      Net gains on loans and mortgage-backed securities                3,959          1,975
      Net gain (loss) on investment in debt and equity
      securities                                                         219             99
                                                                -------------  -------------
        Total net gains on sale activity                               4,178          2,074
   Net gain (loss) on investment in real estate and premises           (443)          (515)
                                                                -------------  -------------
        Total non-interest income                                     10,293          8,843

Non-interest expense:
   General and administrative expense:
      Compensation, payroll taxes and fringe benefits                 14,310         14,128
      Advertising                                                        607          1,255
      Office occupancy and equipment                                   5,489          5,397
      Federal insurance premiums                                         796          1,903
      Other general and administrative expense                         4,276          4,265
                                                                -------------  -------------
        Total general and administrative expense                      25,478         26,948
   Litigation expense - goodwill lawsuit                                 593            359
   Amortization of excess of cost over fair value of assets
    assets acquired                                                      108            110
                                                                -------------  -------------
        Total non-interest expense                                    26,179         27,417
                                                                -------------  -------------
Income before income taxes                                            21,581         20,182
Provision for income taxes                                             8,399          8,248
                                                                -------------  -------------
Net income                                                      $     13,182   $     11,934
                                                                =============  =============
Basic earnings per common share                                 $       0.59   $       0.53
                                                                =============  =============
Diluted earnings per common share                               $       0.57   $       0.51
                                                                =============  =============




(a)  The Company adopted Statement of Financial Accounting Standards ("SFAS")
     No. 128, "Earning per Share" as of December 31, 1997. SFAS No.128 replaces
     primary  earnings per share ("EPS") with basic EPS and fully diluted EPS
     with diluted EPS. Basic EPS is computed by dividing income available to
     common  stockholders by the weighted average number of common shares
     outstanding for the period.  Diluted EPS reflects the potential dilution
     of options, warrants and convertible securities.  Net income per common
     share amounts for periods prior to December 31, 1997, have been restated
     to reflect the adoption of SFAS No. 128.






                                                       LONG ISLAND BANCORP, INC.
                                                               AND SUBSIDIARY
                                                           AVERAGE BALANCE SHEET


                                                            FOR THE THREE MONTHS ENDED DECEMBER 31,
                                  ---------------------------------------------------------------------------------------------

                                                     1997                                            1996
                                  --------------------------------------------   ----------------------------------------------

                                                                 AVERAGE                                          AVERAGE
                                     AVERAGE                      YIELD\            AVERAGE                         YIELD\
                                     BALANCE       INTEREST        COST             BALANCE         INTEREST         COST
                                  --------------  ------------  --------------   --------------  -------------  ---------------
                                                                                                  

                                                                   (DOLLARS IN THOUSANDS)
INTEREST-EARNING ASSETS
Interest-earning cash
    equivalents                   $      67,104   $       920          5.44 %    $      58,388   $        766          5.20 %
Debt and equity securities
    and FHLB-NY stock, net (1)          328,775         5,232          6.37            213,001          2,964          5.57
Mortgage-backed securities,           1,762,043        28,579          6.49          1,693,945         28,999          6.85
net (1)
Real estate loans, net (2)            3,503,208        65,339          7.46          3,105,539         59,159          7.62
Commercial and other loans,             172,621         4,447         10.30            140,214          4,082         11.65
net (2)
                                  --------------  ------------  ------------     --------------  -------------  ------------
Total interest-earning assets         5,833,751       104,517          7.17          5,211,087         95,970          7.37
Other non-interest-earning              236,483                                        300,439
assets
                                  --------------  ------------                   --------------  -------------
Total assets                      $   6,070,234   $   104,517                    $   5,511,526   $     95,970
                                  ==============  ============                   ==============  =============

INTEREST BEARING LIABILITIES
Deposits, net                     $   3,795,388   $    41,442          4.33 %    $   3,708,611   $     39,438          4.22 %
Borrowed funds                        1,637,739        24,108          5.84          1,133,506         16,276          5.70
                                  --------------  ------------  ------------     --------------  -------------  ------------
Total interest-bearing                5,433,127        65,550          4.79          4,842,117         55,714          4.56
liabilities
Non-interest-bearing                     87,198                                        144,903
liabilities
                                  --------------                                 --------------
Total liabilities                     5,520,325                                      4,987,020
Total stockholders' equity              549,909                                        524,506
                                  --------------  ------------  ------------     --------------  -------------  ------------
Total liabilities and
stockholders'
  equity                          $   6,070,234   $    65,550                    $   5,511,526   $     55,714
                                  ==============  ------------                   ==============  -------------
Net interest income/spread (3)                    $    38,967          2.38 %                    $     40,256          2.80 %
                                                  ============  ============                     =============  ============
Net interest margin as %
    of interest-earning assets                                         2.67 %                                          3.09 %
    (4)
                                                                ============                                    ============
Ratio of interest-earning
assets to
    interest-bearing                                                 107.37 %                                        107.62 %
    liabilities
                                                                ============                                    ============



 (1)Debt and equity  and  mortgage-backed  securities  are shown  including  the
    average market value appreciation of $22.0 million and $15.8 million for the
    three months ended December 31, 1997 and 1996, respectively.
(2) Net of unearned discounts, premiums, deferred loan fees, purchase accounting
discounts and premiums and  allowance  for possible  loan losses,  and including
non-  performing  loans  and loans  held for  sale.  (3)  Interest  rate  spread
represents the difference  between the average rate on  interest-earning  assets
and the average cost of  interest-bearing  liabilities.  (4) Net interest margin
represents net interest income divided by average interest-earning assets.







                                                      LONG ISLAND BANCORP, INC.
                                                              AND SUBSIDIARY
                                                           FINANCIAL HIGHLIGHTS


                                                     At or for the Three Months
                                                        Ended December 31,
                                                  ----------------------------------

                                                      1997                1996
                                                  --------------     ---------------

Selected Financial Ratios: (a)
                                                                        
Return on average assets ......................          0.87%              0.87%
Return on average stockholders' equity  .......          9.59               9.10
Average stockholders' equity to average assets           9.06               9.52
Stockholders' equity to total assets  .........          9.18               9.13
Interest rate spread during period.............          2.38               2.80
Net interest margin............................          2.67               3.09
Operating expenses to average assets...........          1.68               1.96
Efficiency ratio...............................         55.96              56.68
Average interest-earning assets to average
interest- bearing                                      107.37             107.62
liabilities....................................
Net interest income to operating expenses .....         1.53x               1.49x

Selected Data:
Basic earnings per share.......................         $0.59              $0.53
Weighted average number of shares outstanding
for basic earnings per share computation (b)       22,295,110         22,695,520
Diluted earning per share....................           $0.57              $0.51
Weighted average number of shares outstanding
for diluted earnings per share computation (b)     23,179,000         23,476,384
Book value per share...........................        $23.19             $21.49
Number of shares outstanding for book value per
   share computation...........................    24,028,550         24,458,346
Cash dividends declared per share..............         $0.15              $0.15
Dividend payout ratio..........................        26.32%              29.41%

                                                                        At December 31,
                                                                  ----------------------------
                                                                     1997             1996
                                                                  ------------     -----------
Asset Quality Ratios:
Non-performing loans to total gross loans....................           1.24%           1.53%
Non-performing assets to total assets........................          0.89            1.08
Allowance for possible loan losses to non-performing loans...         73.47           63.64


Regulatory Capital at December 31, 1997 for The Long Island Savings Bank, FSB:


                                                      Regulatory                Regulatory                  Excess
                                                        Capital                  Capital                    Capital
                                                      Requirement                 Level                      Level

                                                     Amount  Percent        Amount      Percent        Amount      Percent
                                                                         (Dollars in thousands)
Tangible capital...........................        $ 90,811      1.50%     $442,895      7.32%         $352,084       5.82%
Core capital...............................         181,622      3.00       442,895      7.32           261,273       4.32
Risk-based capital.........................         241,101      8.00       476,629     15.82           235,528       7.82



(a) Ratios for the three months ended December 31, 1997 and 1996 were calculated
on an annualized  basis. (b) The weighted average common shares  outstanding for
periods prior to December 31,1997,have been restated to reflect the adoption of
SFAS No. 128.






                                                LONG ISLAND BANCORP, INC.
                                                     AND SUBSIDIARY
                                                SUPPLEMENTAL INFORMATION
                                         SELECTED FINANCIAL DATA - CASH EARNINGS



                                                                      Three Months Ended
                                                                         December 31,
                                                                 ------------------------------

                                                                  1997               1996
                                                              --------------    ---------------
                                                             (In thousands, except per share data)

                                                                                  
Net income ................................................... $    13,182              $    11,934

Add back selected non-cash items:
     Amortization of excess of cost over fair value
         of assets acquired...................................         108                      110

     Management Recognition & Retention Plan and
         Employee Stock Ownership Plan expense................       1,248                    2,140
                                                              --------------    --------------------

Cash earnings.................................................  $   14,538              $  14,184
                                                              ==============    ====================

Cash EPS (a).................................................    $    0.65              $    0.62
                                                              ==============    ====================



                                                                 At or for the Three Months
                                                                     Ended December 31,
                                                              ---------------------------------

                                                                  1997              1996
                                                              --------------    --------------
Selected Financial Ratios Based Upon Cash Earnings (b):

Cash return on average assets.................................       0.96%             1.03%
Cash return on average stockholders' equity...................     10.57             10.82
Cash return on average tangible stockholders' equity..........     10.67             10.92
Cash operating expenses to average assets.....................      1.59              1.80
Cash efficiency ratio.........................................     52.99             51.95
Net interest income to cash operating expenses................      1.62              1.63




(a) Cash EPS was  calculated  based on the  weighted  average  number  of shares
outstanding  for basic EPS  computation.  (b) Ratios for the three  months ended
December 31, 1997 and 1996 were calculated on an annualized basis.