SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549

                            FORM 10-Q

(Mark One)

(X)  Quarterly Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of  1934

For the quarterly period ended August 5, 2001

                               OR

( ) Transition Report Pursuant to Section 13 or 15(d) of the
    Securities Exchange Act of     1934.

For the transition period from  ______________ to ____________________

Commission file number      0-23420
                            -------

                      QUALITY DINING, INC.
     (Exact name of registrant as specified in its charter)

         Indiana                                       35-1804902
--------------------------------         ----------------------------------
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
 incorporation or organization)

          4220 Edison Lakes Parkway, Mishawaka, Indiana 46545
          ----------------------------------------------------
         (Address of principal executive offices and zip code)


                         (219) 271-4600
                        ----------------
      (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                    Yes __X____           No ________

The number of shares of the registrant's common stock outstanding
as of September 17, 2001 was 11,590,151.




                          QUALITY DINING, INC.
                      QUARTERLY REPORT ON FORM 10-Q
                  FOR THE QUARTER ENDED AUGUST 5, 2001
                                  INDEX


                                                                Page

PART I. - Financial Information


Item 1.   Consolidated Financial Statements:

          Consolidated Statements of Operations....................3
          Consolidated Balance Sheets..............................4
          Consolidated Statements of Cash Flows....................5
          Notes to Consolidated Financial Statements...............6

Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations...........16


Part II - Other Information

Item 1.   Legal Proceedings.......................................22

Item 2.   Changes in Securities...................................22

Item 3.   Defaults upon Senior Securities.........................22

Item 4.   Submission of Matters to a Vote of Security Holders.....22

Item 5.   Other Information.......................................22

Item 6.   Exhibits and Reports on Form 8-K........................22

Signatures........................................................22



















Part I. FINANCIAL INFORMATION
Item 1. CONSOLIDATED FINANCIAL STATEMENTS

                          QUALITY DINING, INC.
                  CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)
                 (In thousands, except per share amounts)

                                Twelve Weeks Ended       Forty Weeks Ended
                             August 5,    August 6,     August5,    August 6,
                               2001         2000          2001        2000
Revenues:                    --------     --------      --------    --------
  Burger King               $  19,098    $  20,221     $  59,057   $  63,269
  Chili's Grill & Bar          15,995       14,134        52,475      45,905
  Grady's American Grill       13,182       15,363        47,970      53,977
  Italian Dining Division       3,860        3,868        13,118      12,792
                              -------      -------       -------     -------
Total revenues                 52,135        53,58       172,620     175,943
                              -------      -------       -------     -------
Operating expenses:
  Restaurant operating expenses:
    Food and beverage          14,707       15,094        48,734      49,845
    Payroll and benefits       15,249       15,678        50,474      51,469
    Depreciation and
     amortization               2,699        2,626         8,901       8,638
    Other operating expenses   13,332       13,186        42,833      42,107
                              -------      -------       -------     -------
Total restaurant operating
 expenses                      45,987       46,584       150,942     152,059
                              -------      -------       -------     -------
Income from restaurant
 operations                     6,148        7,002        21,678      23,884

  General and administrative    3,199        4,351        11,449      13,544
  Amortization of intangibles     211          201           681         688
  Impairment of assets and
    facility closing costs          -            -           216           -
                              -------      -------       -------     -------
Operating income                2,738        2,450         9,332       9,652
                              -------      -------       -------     -------
Other income (expense):
  Interest expense             (2,286)      (2,581)       (8,150)     (8,625)
  Loss on sale of property
    and equipment                 (64)        (722)          (60)       (873)
  Interest income                   4            3            17          25
  Other income (expense), net      68          239           743         679
                              -------      -------       -------     -------
Total other expense, net       (2,278)      (3,061)       (7,450)     (8,794)
                              -------      -------       -------     -------
Income (loss) before income
 taxes                            460         (611)        1,882         858
Income tax provision              247          122         1,104         898
                              -------      -------       -------     -------
Net income (loss)           $     213    $    (733)      $   778   $     (40)
                              =======      =======       =======     =======
Basic net income (loss)
 per share                  $    0.02    $   (0.06)      $  0.07   $   (0.01)
                              =======      =======       =======     =======
Diluted net income (loss)
 per share                  $    0.02    $   (0.06)      $  0.07   $  ( 0.01)
                              =======      =======       =======     =======
Weighted average shares
 outstanding:
Basic                          11,590       12,265        11,654      12,361
                              =======      =======       =======     =======
Diluted                        11,610       12,265        11,671      12,361
                              =======      =======       =======     =======



See Accompanying Notes to Consolidated Financial Statements.










































                      QUALITY DINING, INC.
                   CONSOLIDATED BALANCE SHEETS
                           (Unaudited)
                     (Dollars in thousands)

                                                August 5,            October 29,
                                                  2001                  2000
                                                --------               --------

Assets
-------
Current assets:
  Cash and cash equivalents                     $  2,046              $  2,912
  Accounts receivable                              1,653                 2,216
  Inventories                                      1,774                 2,242
  Deferred income taxes                            1,579                 2,729
  Other current assets                             2,323                 1,651
                                                 -------               -------
Total current assets                               9,375                11,750
                                                 -------               -------
Property and equipment, net                      124,911               126,223
                                                 -------               -------
Other assets:
  Deferred income taxes                            8,421                 7,271
  Trademarks, net                                 11,401                11,657
  Franchise fees and development fees, net         9,011                 9,204
  Goodwill, net                                    7,097                 7,513
  Liquor licenses, net                             2,792                 2,595
  Other                                            2,605                 2,648
                                                 -------               -------
Total other assets                                41,327                40,888
                                                 -------               -------
Total assets                                  $  175,613            $  178,861
                                                 =======               =======
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
Current liabilities:
  Current portion of capitalized leases
   and long-term debt                         $    1,784            $    1,660
  Accounts payable                                13,784                11,441
  Accrued liabilities                             17,157                20,961
                                                 -------               -------
Total current liabilities                         32,725                34,062

Long-term debt                                   101,619               102,115
Capitalized leases principally to related
  parties, less current portion                    4,332                 4,700
                                                 -------               -------
Total liabilities                                138,676               140,877
                                                 -------               -------
Common stock subject to redemption                   264                     -
                                                 -------               -------
Stockholders' equity:
  Preferred stock, without par value:
    5,000,000 shares authorized; none issued           -                     -
  Common stock, without par value: 50,000,000
    shares authorized; 12,949,151 and 12,855,594
    shares issued, respectively                       28                    28
  Additional paid-in capital                     237,032               237,031
  Accumulated deficit                           (196,162)             (196,940)
  Unearned compensation                             (602)                 (437)
                                                  40,296                39,682
  Treasury stock, at cost, 1,359,000             -------               -------
    and 624,500 shares, respectively              (3,623)               (1,698)
                                                 -------               -------
Total stockholders' equity                        36,673                37,984
                                                 -------               -------
Total liabilities and stockholders' equity    $  175,613            $  178,861
                                                 =======               =======

See Accompanying Notes to Consolidated Financial Statements.













































                      QUALITY DINING, INC.
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited)
                         (In thousands)


                                                    Forty Weeks Ended
                                                      August 5,     August 6,
                                                        2001          2000
                                                      --------      --------
Cash flows from operating activities:
  Net income (loss)                                 $      778     $     (40)
  Adjustments to reconcile net income (loss)
   to net cash provided by operating activities:
    Depreciation and amortization of
      property and equipment                             8,923         8,853
    Amortization of other assets                         1,442         1,442
    Loss on sale of property and equipment                  60           873
    Amortization of unearned compensation                   81           129
    Changes in current assets and current liabilities:
      Net (increase) decrease in current assets            359          (986)
      Net increase (decrease)in current liabilities     (1,442)        3,386
                                                       -------       -------
Net cash provided by operating activities               10,201        13,657
                                                       -------       -------
Cash flows from investing activities:
  Proceeds from sales of property and equipment            144         1,094
  Purchase of property and equipment                    (7,815)       (9,143)
  Purchase of other assets                                (731)       (1,376)
                                                       -------       -------
Net cash used in investing activities                   (8,402)       (9,425)
                                                       -------       -------
Cash flows from financing activities:
  Borrowings of long-term debt                          45,250        38,677
  Repayment of long-term debt                          (45,622)      (41,297)
  Purchase of treasury stock                            (1,925)       (1,448)
  Repayment of capitalized lease obligations              (368)         (359)
                                                       -------       -------
Net cash used by financing activities                   (2,665)       (4,427)
                                                       -------       -------

Net decrease in cash and cash equivalents                 (866)         (195)
Cash and cash equivalents, beginning of period           2,912         1,019
                                                       -------       -------
Cash and cash equivalents, end of period             $   2,046     $     824
                                                       =======       =======







See Accompanying Notes to Consolidated Financial Statements.



                      QUALITY DINING, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         August 5, 2001
                           (Unaudited)

Note 1:  Description of Business.

Nature  of Business Quality Dining, Inc. (the "Company") operates
four  distinct restaurant concepts.  It owns the Grady's American
Grill(R) and two Italian Dining concepts and operates Burger  King(R)
restaurants and Chili's Grill & Bar(TM)("Chili's"(R)) as a franchisee
of  Burger  King  Corporation  and  Brinker  International,  Inc.
("Brinker"),  respectively.   The Company  operates  its  Italian
Dining  restaurants under the tradenames of Papa Vino's(R)  Italian
Kitchen   ("Papa   Vino's"(R))  and  Spageddies  Italian   Kitchen(R)
("Spageddies"(R)).  As of August 5, 2001, the Company operated  147
restaurants, including 73 Burger King restaurants, 32 Chili's, 34
Grady's, three Spageddies and five Papa Vino's.


Note 2:  Basis of Presentation.

The  accompanying consolidated financial statements  include  the
accounts   of   Quality  Dining,  Inc.  and  its   wholly   owned
subsidiaries.    All   significant  intercompany   balances   and
transactions have been eliminated.

The   accompanying  unaudited  condensed  consolidated  financial
statements  have  been  prepared  in  accordance  with  generally
accepted  accounting principles for interim financial information
and  with  the  instructions  to Form  10-Q  and  Article  10  of
Regulation  S-X  promulgated  by  the  Securities  and   Exchange
Commission.   Accordingly,  they  do  not  include  all  of   the
information  and  footnotes  required  by  accounting  principles
generally  accepted  in the United States of America  for  annual
financial  statement  reporting  purposes.   In  the  opinion  of
management, all adjustments, consisting only of normal  recurring
accruals, considered necessary for a fair presentation have  been
included.   Operating  results for the forty  week  period  ended
August 5, 2001 are not necessarily indicative of the results that
may be expected for the 52-week year ending October 28, 2001.

These financial statements should be read in conjunction with the
Company's audited financial statements for the fiscal year  ended
October 29, 2000 included in the Company's Annual Report on  Form
10-K filed with the Securities and Exchange Commission.


Note 3: Disposition of Bagel-Related Businesses

On   October   20,  1997,  the  Company  sold  its  bagel-related
businesses to Mr. Nordahl L. Brue, Mr. Michael J. Dressell and an
entity  controlled  by them and their affiliates.  The  Company's
board   of   directors  determined  to  sell   the  bagel-related
businesses after a careful evaluation of the future prospects for
the bagel business, the competitive environment that then existed
in  the  bagel  segment, and the historical  performance  of  the
Company's bagel-related businesses.   The sale included the stock
of Bruegger's Corporation and the stock of all of the other bagel-
related  businesses.   The  total proceeds  from  the  sale  were
$45,164,000.   The  consideration  included   the   issuance   by
Bruegger's  Corporation  of a junior  subordinated  note  in  the
amount of $10,000,000 (the "Subordinated Note"), the transfer  of
4,310,740  shares  of  the  Company's  common  stock  valued   at
$21,823,000,  owned  by  Messrs. Brue and  Dressell,  which  were
retired,  a receivable for purchase price adjustment of $500,000,
and $16,841,000 in cash.

                      QUALITY DINING, INC.
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                         August 5, 2001
                           (Unaudited)

The Subordinated Note has an annual interest rate of 12%, matures
in  October  2004  and  is guaranteed by  certain  affiliates  of
Bruegger's Corporation ("Affiliate Guarantors"). The Company  has
never  recognized any interest income from this note.  Bruegger's
Corporation   failed  to  make  the  interest  payment   on   the
Subordinated Note that was due to the Company on December 1, 2000
and  the  Company has been advised that the Affiliate  Guarantors
failed  to make an interest payment that was due to their  senior
secured lender on January 2, 2001.   The Affiliate Guarantors own
and   operate   Bruegger's  Bagel  Bakeries  as  franchisees   of
Bruegger's  Franchise  Corporation, a  subsidiary  of  Bruegger's
Corporation.   The  Company believes that  the  Bruegger's  Bagel
Bakeries  operated  by  the  Affiliate  Guarantors  constitute  a
majority  of  the  Bruegger's Bagel Bakery System  and  therefore
account  for  a  majority  of Bruegger's Franchise  Corporation's
revenues.  The Company has been advised that Bruegger's Franchise
Corporation  has  subordinated  its  right  to  receive   royalty
payments   from   the  Affiliate  Guarantors  to  the   Affiliate
Guarantors' senior secured lender.  Consequently, there can be no
assurance  when, if ever, the Company might receive any principal
or  interest  payments in respect of the Subordinated  Note.   In
view  of  these and other circumstances, as of the fourth quarter
of  fiscal  2000,  the Company recorded a $10.0 million  non-cash
charge  to fully reserve for the Subordinated Note.   On February
28, 2001, the Company agreed to restructure the Subordinated Note
as  part  of the resolution of the disputes the Company had  with
Bruegger's Corporation.  See Note 8.


Note 4:  Commitments.

As  of  August  5, 2001, the Company had commitments  aggregating
approximately  $1,715,000  for restaurant  construction  and  the
purchase of new equipment.


Note 5:  Long-Term Debt.

On  August 3, 1999 the Company completed the refinancing  of  its
existing  debt  with  a financing package totaling  $125,066,000,
consisting  of  a  $76,000,000 revolving credit agreement  and  a
$49,066,000 mortgage facility, as described below. The  revolving
credit agreement was executed with Chase Bank of Texas, as  agent
for  a  group  of six banks, providing for borrowings  of  up  to
$76,000,000 with interest payable at the adjusted LIBOR rate plus
a contractual spread. The Company had $19,015,000 available under
its  revolving  credit  agreement  as  of  August  5,  2001.  The
revolving  credit agreement is collateralized  by  the  stock  of
certain  subsidiaries  of  the Company,  the  Subordinated  Note,
certain  interests  in  the Company's franchise  agreements  with
Brinker and Burger King Corporation and substantially all of  the
Company's   personal  property  not  pledged  in   the   mortgage
financing. The revolving credit agreement will mature on  October
31,  2002,  at which time all amounts outstanding thereunder  are
due.

The  revolving credit agreement contains, among other provisions,
certain  restrictive covenants including maintenance  of  certain
prescribed debt and fixed charge coverage ratios, limitations  on
the   incurrence  of  additional  indebtedness,  limitations   on
consolidated capital expenditures, restrictions on the payment of
dividends  (other  than stock dividends) and limitations  on  the
purchase or redemption of shares of the Company's capital stock.










                      QUALITY DINING, INC.
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                         August 5, 2001
                           (Unaudited)


The $49,066,000 mortgage facility has 34 separate mortgage notes.
The original term of each mortgage note is either 15 or 20 years.
The  notes have fixed rates of interest of either 9.79% or 9.94%.
The   notes  require  equal  monthly  payments  of  interest  and
principal. The Company used the proceeds of the mortgage facility
to   repay  indebtedness  under  its  existing  revolving  credit
agreement.  The  mortgage  notes are collateralized  by  a  first
mortgage  and security agreement on the real estate, improvements
and  equipment on 19 of the Company's Chili's restaurants and  15
of  the  Company's  Burger King restaurants. The  mortgage  notes
contain,  among  other provisions, certain restrictive  covenants
including  maintenance  of a consolidated fixed  charge  coverage
ratio for the financed properties.


Note 6: Earnings Per Share

During  the first forty weeks of fiscal 2001 the Company acquired
734,500  shares of common stock for $1,925,000. During the  first
forty  weeks of fiscal 2001 the Company issued 93,557  shares  of
restricted  stock  pursuant to its Long Term Compensation  Plans.
The  Company  had  outstanding at August 5,  2001  common  shares
totaling  11,590,151.  The Company has also  granted  options  to
purchase  common  shares to its employees and outside  directors.
These  options  have  a  dilutive effect on  the  calculation  of
earnings  per  share.  The following is a reconciliation  of  the
numerators and denominators of the basic and diluted earnings per
share computation as required by SFAS 128.


                                      Twelve weeks ended     Forty weeks ended
                                     August 5, August 6,    August 5, August 6,
                                       2001      2000         2001      2000
                                     --------  ---------    --------  --------
(In thousands, except per share amounts)

Basic net loss per share:
Net income (loss) available to
  common shareholders (numerator)    $   213   $  (733)      $   778  $   (40)
Weighted average common shares       =======   =======       =======  =======
  outstanding (denominator)           11,590    12,265        11,654   12,361
                                     =======   =======       =======  =======
Basic net income (loss) per share    $  0.02   $ (0.06)     $   0.07  $ (0.01)
                                     =======   =======       =======  =======



                      QUALITY DINING, INC.
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                         August 5, 2001
                           (Unaudited)

                                      Twelve weeks ended     Forty weeks ended
                                     August 5,  August 6,    August 5, August 6,
                                       2001       2000         2001      2000
                                     --------   --------     --------  --------



(In thousands, except per share amounts)

Diluted net loss per share:
Net income (loss) available to
 common shareholders (numerator)      $   213   $   (733)     $   778  $   (40)
Weighted average common shares        =======    =======      =======  =======
  outstanding                          11,590     12,265       11,654   12,361
Effect of dilutive securities:
  Options on common stock                  20          -           17        -
Total common shares and dilutive      -------    -------      -------  -------
  securities(denominator)              11,610     12,265       11,671   12,361
                                      =======    =======      =======  =======
Diluted net income (loss) per share   $  0.02   $  (0.06)    $   0.07  $ (0.01)
                                      =======    =======      =======  =======



Note 7 Segment Reporting:

The  Company  operates four distinct restaurant concepts  in  the
food-service  industry.  It owns the Grady's American  Grill  and
two  Italian Dining concepts and operates Burger King restaurants
and  Chili's  Grill & Bar restaurants as a franchisee  of  Burger
King  Corporation and Brinker International, Inc.,  respectively.
The  Company  has  identified  each  restaurant  concept  as   an
operating  segment  based on management  structure  and  internal
reporting.   For  purposes  of applying  SFAS  131,  the  Company
considers  the  Grady's American Grill, the two Italian  concepts
and  Chili's  Grill & Bar to be similar and have aggregated  them
into  a single reportable operating segment (Full Service).   The
Company  considers  the  Burger King restaurants  as  a  separate
reportable   segment   (Quick  Service).   Summarized   financial
information concerning the Company's reportable segments is shown
in  the  following table.  The "other" column includes  corporate
related  items and income and expense not allocated to reportable
segments.



                                   Full          Quick
(Dollars  in  thousands)          Service        Service      Other     Total
                                  -------        -------    -------    -------
Third quarter fiscal 2001
-------------------------
Revenues                         $ 33,037       $ 19,098    $     -  $  52,135
Income from restaurant
  operations                        3,034          3,083         31      6,148

Operating income                    1,415          1,682       (359) $   2,738
Interest expense                                                        (2,286)
Other income (expense), net                                                  8
                                                                       -------
Income before income taxes                                           $     460
                                                                       =======
Depreciation and
  amortization                     2,086            748         303  $   3,137



                      QUALITY DINING, INC.
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                         August 5, 2001
                           (Unaudited)


                                   Full          Quick
(Dollars  in  thousands)          Service        Service      Other     Total
                                  -------        -------    -------    -------
Third quarter fiscal 2000
-------------------------
Revenues                        $  33,365      $  20,221   $     -   $  53,586
Income from restaurant
  operations                        3,556          3,416        30       7,002

Operating income                    1,430          1,422      (402)  $   2,450
Interest expense                                                        (2,581)
Other income (expense), net                                               (480)
                                                                       -------
Loss before income taxes                                             $    (611)
                                                                       =======
Depreciation and
  amortization                     2,027            727        381   $   3,135


First forty weeks of fiscal 2001
--------------------------------

Revenues                       $ 113,563     $  59,057   $      -    $ 172,620
Income from restaurant
  operations                      12,867         8,703        108       21,678

Operating income                   7,077         3,657     (1,402)   $   9,332
Interest expense                                                        (8,150)
Other income (expense), net                                                700
                                                                       -------
Income before income taxes                                           $   1,882
                                                                       =======
Depreciation and
  amortization                     6,895         2,433      1,037    $  10,365

First forty weeks of fiscal 2000
--------------------------------

Revenues                       $ 112,674     $  63,269   $      -    $ 175,943
Income from restaurant
  operations                      12,926        10,857        101       23,884

Operating income                   6,340         4,674     (1,362)   $   9,652
Interest expense                                                        (8,625)
Other income (expense), net                                               (169)
                                                                       -------
Income before income taxes                                           $     858
                                                                       =======
Depreciation and
  amortization                     6,725         2,358      1,212    $  10,295






                      QUALITY DINING, INC.
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                         August 5, 2001
                           (Unaudited)


Note 8:  Contingencies

The Company and certain of its officers and directors are parties
to  various legal proceedings relating to the Company's purchase,
operation   and   financing   of  the   Company's   bagel-related
businesses.

D  &  K  Foods,  Inc., Pacific Capital Ventures,  Inc.,  and  PLB
Enterprises,   Inc.,   franchisees   of   Bruegger's    Franchise
Corporation, and Ken Wagnon, Dan Carney, Jay Wagnon  and  Patrick
Beatty,  principals  of the foregoing franchisees,  commenced  an
action  on July 16, 1997 in the United States District Court  for
the   District   of  Maryland,  against  Bruegger's  Corporation,
Bruegger's Franchise Corporation, Quality Dining, Inc., Daniel B.
Fitzpatrick,  Michael J. Dressell and Nordahl L.  Brue,  alleging
that   the  plaintiffs  purchased  their  franchises  based  upon
financial  representations that did not  materialize,  that  they
purchased  preferred stock in Bruegger's Corporation  based  upon
false   representations,  that  Bruegger's  Corporation   falsely
represented  its  intentions with respect to purchasing  bakeries
from the plaintiffs or providing financing to the plaintiffs, and
that the defendants violated implied covenants of good faith  and
fair  dealing.   On  February 28, 2001,  the  parties  reached  a
settlement of this matter pursuant to which the Company agreed to
make an initial payment of $125,000 and an additional payment  of
$175,000  on  December 31, 2001.  As part of the settlement,  the
Company also agreed to purchase 96,064 shares of its common stock
presently owned by the plaintiffs, on December 31, 2001,  for  an
amount  equal  to the greater of $2.75 per share or the  midpoint
between $2.59 and the market price of the Company's stock at  the
time  of  closing.   As  part of the settlement,  the  plaintiffs
agreed to vote their stock in the Company in accordance with  the
recommendation of the Company's Board of Directors and Bruegger's
Corporation  has purchased certain equipment from the  plaintiffs
for  $25,000.   The Company had previously accrued for  the  full
amount  of the settlement, including the expense portion  of  the
share  repurchase.   The Company has reclassified  $264,000  from
stockholders' equity to common stock subject to redemption on its
consolidated balance sheet related to its agreement  to  purchase
96,064 shares from the plaintiff on December 31, 2001.

On  or  about  April  15,  1997,  Texas  Commerce  Bank  National
Association  ("Texas Commerce") made a loan  of  $4,200,000  (the
"Loan") to BFBC Ltd., a Florida limited partnership ("BFBC").  At
the  time  of  the  Loan, BFBC was a franchisee  under  franchise
agreements    with   Bruegger's   Franchise   Corporation    (the
"Franchisor").  The Company at that time was an affiliate of  the
Franchisor.  In connection with the Loan and as an  accommodation
of BFBC, the Company executed to Texas Commerce a "Guaranty".  By
the  terms of the Guaranty the Company agreed that upon  maturity
of  the Loan by default or otherwise that it would either (1) pay
the  Loan obligations or (2) buy the Loan and all of the  related
loan documents (the "Loan Documents") from Texas Commerce or  its
successors.   In  addition  several  principals  of   BFBC   (the
"Principal Guarantors") guaranteed repayment of the Loan by  each
executing  a  "Principal Guaranty".  On November 10, 1998,  Texas
Commerce  (1) declared that the Loan was in default, (2) notified
BFBC,  the Principal Guarantors and the Company that all  of  the
Loan obligations were due and payable, and (3) demanded payment.


                       QUALITY DINING, INC.
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                         August 5, 2001
                           (Unaudited)

The Company elected to satisfy its obligations under the Guaranty
by  purchasing  the Loan from Texas Commerce.   On  November  24,
1998,  the  Company bought the Loan for $4,294,000.   Thereafter,
the Company sold the Loan to its Texas affiliate Grady's American
Grill,  L.P. ("Grady's").  On November 30, 1998 Grady's commenced
an  action seeking to recover the amount of the Loan from one  of
the  Principal Guarantors, Michael K. Reilly ("Reilly").  As part
of  this  action  Grady's also seeks to enforce  a  Subordination
Agreement  that  was  one  of  the  Loan  Documents  against  MKR
Investments, L.P., a partnership ("MKR"). Reilly
is  the  general partner of MKR.  This action is pending  in  the
United  States District Court for the Southern District of  Texas
Houston  Division  as  Case  No.  H-98-4015.  Reilly  has  denied
liability  and filed counterclaims against Grady's alleging  that
Grady's  engaged  in  unfair trade practices, violated  Florida's
"Rico" statute, engaged in a civil conspiracy and violated  state
and  federal  securities laws in connection  with  the  Principal
Guaranty (the "Counterclaims").  Reilly also filed a third  party
complaint ("Third Party Complaint") against Quality Dining, Inc.,
Grady's  American Grill Restaurant Corporation, David M. Findlay,
Daniel   B.   Fitzpatrick,  Bruegger's  Corporation,   Bruegger's
Franchise  Corporation,  Champlain  Management  Services,   Inc.,
Nordahl  L. Brue, Michael J. Dressell and Ed Davis ("Third  Party
Defendants")  alleging that Reilly invested in  BFBC  based  upon
false  representations, that the Third Party Defendants  violated
state  franchise  statutes,  committed  unfair  trade  practices,
violated  covenants of good faith and fair dealing, violated  the
state  "Rico"  statute and violated state and federal  securities
laws in connection with the Principal Guaranty.

In  addition,  BFBC and certain of its affiliates, including  the
Principal Guarantors ("Intervenors") have intervened and asserted
claims  against Grady's and the Third Party Defendants  that  are
similar  to  those asserted in the Counterclaims  and  the  Third
Party  Complaint. Based upon the currently available information,
the  Company  does  not  believe that this  matter  will  have  a
materially adverse effect on the Company's financial position  or
results  of operations.  However, there can be no assurance  that
the  Company will be able to realize sufficient value from Reilly
to  satisfy the amount of the Loan or that the Company  will  not
incur  any  liability as a result of the Counterclaims  or  Third
Party Complaint filed by Reilly and the Intervenors.

In  each  of  the  above  cases, one or more  present  or  former
officers  and  directors  of  the Company  were  named  as  party
defendants and the Company has and/or is advancing defense  costs
on their behalf.

Pursuant  to  the Share Exchange Agreement by and  among  Quality
Dining, Inc., Bruegger's Corporation, Nordahl L. Brue and Michael
J.  Dressell ("Share Exchange Agreement"), the Agreement and Plan
of  Merger  by and among Quality Dining, Inc., Bagel  Disposition
Corporation and Lethe, LLC, and certain other related  agreements
entered  into as part of the disposition of the Company's  bagel-
related  businesses, the Company was responsible for 50%  of  the
first  $14  million  of  franchise-related  litigation  expenses,
inclusive  of  attorney's fees, costs, expenses, settlements  and
judgments    (collectively   "Franchise   Damages").   Bruegger's
Corporation  and  certain  of  its affiliates  are  obligated  to
indemnify  the  Company  from all other Franchise  Damages.   The
Company  was originally obligated to pay the first $3 million  of
its  share  of  Franchise  Damages  in  cash.   The  Company  has
satisfied  this  obligation.  The remaining  $4  million  of  the
Company's  share of Franchise Damages was originally  payable  by
crediting   amounts  owed  to  the  Company   pursuant   to   the
Subordinated   Note   issued  to  the   Company   by   Bruegger's
Corporation. However, as a result of the Bruegger's


                      QUALITY DINING, INC.
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                         August 5, 2001
                           (Unaudited)

Resolution  (described  below), the remainder  of  the  Company's
share of Franchise Damages is payable in cash.

On  or  about  September 10, 1999, Bruegger's Corporation,  Lethe
LLC,  Nordahl L. Brue, and Michael J. Dressel commenced an action
against  the Company in the United States District Court for  the
District  of  Vermont alleging that the Company breached  various
provisions of the Share Exchange Agreement which arise out of the
ongoing  dispute  concerning the net working  capital  adjustment
contemplated  by the Share Exchange Agreement.   On  February  1,
2000,   the   Company  filed  counter-claims  against  Bruegger's
Corporation  for  the  working capital  adjustment  to  which  it
believes it is entitled. Additionally, on or about September  13,
1999,  Messrs. Brue and Dressell asserted a claim for  breach  of
representations   and  warranties  under   the   Share   Exchange
Agreement.

On  February  28,  2001,  the Company and Bruegger's  Corporation
reached  a  settlement  (the "Bruegger's  Resolution")  of  their
various disputes that includes, among other things, the following
provisions:   (a)  the principal amount of the Subordinated  Note
was  restated  to $10.7 million; (b) the Company  and  Bruegger's
Corporation  each  released  their claim  against  the  other  to
receive  a  net working capital adjustment; (c) the  Subordinated
Note  was  modified  to,  among  other  things,  provide  for  an
extension  of the period through which interest is to be  accrued
and  added to the principal amount of the Subordinated Note  from
October,  2000 through January, 2002. From January, 2002  through
June,  2002, one-half of the interest is to be accrued and  added
to  the principal amount of the Subordinated Note and one-half of
the interest is to be paid in cash.  Commencing in January, 2003,
interest  is  to  be  paid in cash through the  maturity  of  the
Subordinated Note in October 2004; (d) the Company and Bruegger's
Corporation are each responsible for 50% of the Franchise Damages
with  respect  to  the  claims asserted  by  BFBC  Ltd.,  et  al.
Bruegger's  Corporation is entitled to 25% of  any  net  recovery
made  by  the Company on the BFBC, Ltd., Loan; provided, however,
that  any  such  entitlement is required to  be  applied  to  the
outstanding  balance  of the Subordinated  Note;  (e)  Bruegger's
Corporation and its affiliates released their claims for   breach
of  representations  and  warranties  under  the  Share  Exchange
Agreement; and (f) Bruegger's Corporation is entitled to a credit
of two dollars against the Subordinated Note for every one dollar
that Bruegger's Corporation prepays against the Subordinated Note
prior to October, 2003 up to a maximum credit of $4 million.

There  can  be  no  assurance when, if ever,  the  Company  might
receive  any  principal or interest payments in  respect  of  the
Subordinated Note.


The  Company  is  involved  in various  other  legal  proceedings
incidental  to the conduct of its business, including  employment
discrimination   claims.    Based   upon   currently    available
information,   the  Company  does  not  expect  that   any   such
proceedings will have a material adverse effect on the  Company's
financial position or results of operations but there can  be  no
assurance thereof.

                      QUALITY DINING, INC.
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                         August 5, 2001
                           (Unaudited)

Note  9:  Burger  King Franchisee Commitment  and  Early  Renewal
          Program

On   January   27,  2000  the  Company  executed  a   "Franchisee
Commitment"   in   which   it   agreed   to   undertake   certain
"Transformational Initiatives" including capital improvements and
other  routine maintenance in all of its Burger King restaurants.
The  capital  improvements include the  installation  of  signage
bearing  the new Burger King logo and the installation of  a  new
drive-through   ordering  system.  The   initial   deadline   for
completing these capital improvements - December 31, 2001  -  has
been  extended to December 31, 2002, although the Company expects
to meet the initial deadline.  In addition, the Company agreed to
perform,  as  necessary,  certain  routine  maintenance  such  as
exterior  painting,  sealing and striping  of  parking  lots  and
upgraded  landscaping.   The Company completed  this  maintenance
prior  to September 30, 2000, as required.  In consideration  for
executing   the  Franchisee  Commitment,  the  Company   received
"Transformational Payments" totaling approximately  $3.9  million
during fiscal 2000. In addition, the Company expects to receive a
supplemental  Transformational Payment of approximately  $300,000
prior  to  December 31, 2001. The portion of the Transformational
Payments that corresponds to the amount required for the  capital
improvements will be recognized as income over the useful life of
the  capital  improvements.  The portion of the  Transformational
Payments that corresponds to the required routine maintenance was
recognized as a reduction in maintenance expense over the  period
during which maintenance was performed. The remaining balance  of
the Transformational Payments is being recognized as other income
ratably  through  December 31, 2001,  the  term  of  the  initial
Franchisee Commitment.

During fiscal 2000, Burger King Corporation increased its royalty
and  franchise fees for most new restaurants.  The franchise  fee
for  new restaurants increased from $40,000 to $50,000 for  a  20
year  agreement and the royalty rate increased from 3.5% of sales
to  4.5%  of  sales, after a transitional period.  For  franchise
agreements  entered  into  during the  transitional  period,  the
royalty rate will be 4% of sales for the first 10 years and  4.5%
of sales for the balance of the term.

For new restaurants, the transitional period will be from July 1,
2000 to June 30, 2003.  As of July 1, 2003, the royalty rate will
become  4.5%  of  sales  for  the full  term  of  new  restaurant
franchise   agreements.  For  renewals  of   existing   franchise
agreements,  the transitional period will be from  July  1,  2000
through  June 30, 2001.  As of July 1, 2001, existing restaurants
that  renew their franchise agreements will pay a royalty of 4.5%
of  sales  for  the  full  term of the  renewed  agreement.   The
advertising  contribution  will remain  4%  of  sales.  Royalties
payable  under existing franchise agreements are not affected  by
these  changes until the time of renewal, at which time the  then
prevailing rate structure will apply.

                      QUALITY DINING, INC.
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued
                         August 5, 2001
                           (Unaudited)



Burger  King  Corporation offered a voluntary program  to  incent
franchisees  to  renew their franchise agreements  prior  to  the
scheduled   expiration  date  ("2000  Early  Renewal   Program").
Franchisees that elected to participate in the 2000 Early Renewal
Program  are  required  to  make  capital  investments  in  their
restaurants  by, among other things, bringing them up  to  Burger
King Corporation's current image, and to extend occupancy leases.
Franchise  agreements entered into under the 2000  Early  Renewal
Program  have  special provisions regarding the  royalty  payable
during  the term, including a reduction in the royalty  to  2.75%
over  five  years beginning April, 2002 and concluding in  April,
2007.

The  Company  included 36 restaurants in the 2000  Early  Renewal
Program.   The  Company paid franchise fees of  $877,000  in  the
third  quarter of fiscal 2000 to extend the franchise  agreements
of  the  selected restaurants for sixteen to twenty  years.   The
Company  expects to invest approximately $7,000,000 to $8,000,000
to  remodel the selected restaurants to bring them up  to  Burger
King   Corporation's   current  image  of   which   approximately
$1,600,000 has been expended through the end of the third quarter
of fiscal 2001.  The initial deadline for completing the required
improvements - December 31, 2001 - has been extended to June  30,
2002.


Item  2.  -  MANAGEMENT'S DISCUSSION AND  ANALYSIS  OF  FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS

GENERAL

The  Company  has  a 52/53-week fiscal year ending  on  the  last
Sunday  in  October of each year. The current fiscal year  is  52
weeks  long and ends October 28, 2001. The first quarter  of  the
Company's  fiscal year consists of 16 weeks with  all  subsequent
quarters being 12 weeks in duration.


RESULTS OF OPERATIONS

The  following  table sets forth, for the periods indicated,  the
percentages  which certain items of revenue and expense  bear  to
total revenues.

                                      Twelve Weeks Ended     Forty Weeks Ended
                                      August 5, August 6,   August 5,  August 6,
                                        2001      2000        2001       2000
                                       -------   --------    --------  -------
Total revenues                           100.0%     100.0%      100.0%   100.0%

Operating expenses:
  Restaurant operating expenses
    Food and beverage                     28.2       28.2        28.2     28.3
    Payroll and benefits                  29.2       29.3        29.2     29.3
    Depreciation and amortization          5.2        4.9         5.2      4.9
    Other operating expenses              25.6       24.6        24.8     23.9
                                         -----      -----       -----    -----
    Total restaurant operating expenses   88.2       87.0        87.4     86.4

Income from operations                    11.8       13.0        12.6     13.6

  General and administrative               6.1        8.1         6.6      7.7
  Amortization of intangibles              0.4        0.4         0.4      0.4
  Facility closing costs                     -          -         0.1        -
                                         -----      -----       -----    -----
Operating income                           5.3        4.5         5.5      5.5
                                         -----      -----       -----    -----
Other income (expense):
  Interest expense                        (4.4)      (4.8)       (4.7)    (4.9)
  Loss on sale of property and equipment  (0.1)      (1.3)          -     (0.5)
  Other income (expense), net              0.1        0.4         0.3       .3
                                         -----      -----       -----    -----
    Total other expense, net              (4.4)      (5.7)       (4.4)    (5.1)
                                         -----      -----       -----    -----
Income (loss) before income taxes          0.9       (1.2)        1.1      0.4
Income tax provision                       0.5        0.2         0.6      0.5
                                         -----      -----       -----    -----
Net income (loss)                          0.4%      (1.4)%       0.5%    (0.1)%
                                         =====      =====       =====    =====










Item  2.  -  MANAGEMENT'S DISCUSSION AND  ANALYSIS  OF  FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS (continued)

Restaurant sales for the Company were $52,135,000 for  the  third
quarter  of  fiscal  2001 versus $53,586,000 for  the  comparable
period in fiscal 2000, a decrease of $1,451,000. Restaurant sales
for the first forty weeks of fiscal 2001 were $172,620,000 versus
$175,943,000 for the comparable period in fiscal 2000, a decrease
of $3,323,000.

The  Company's Burger King restaurant sales decreased  $1,123,000
to  $19,098,000 in the third quarter of fiscal 2001 when compared
to  restaurant sales of $20,221,000 in the same period of  fiscal
2000.  The  Company  had increased revenue  of  $219,000  due  to
additional sales weeks from two new restaurants which were opened
during  fiscal  2001. The Company's Burger King  restaurants  had
average  weekly sales of $22,094 in the third quarter  of  fiscal
2001  versus  $24,073 in the same period in  fiscal  2000.  Sales
decreased $4,212,000 to $59,057,000 for the first forty weeks  of
fiscal 2001 compared to $63,269,000 for the comparable period  in
fiscal 2000. The Company had increased revenue of $467,000 due to
additional sales weeks from two new restaurants which were opened
during  fiscal  2001  and two restaurants which  were  opened  in
fiscal 2000. Average weekly sales were $20,698 in the first forty
weeks  of fiscal 2001 versus $22,468 in the same period in fiscal
2000. The Company believes that the reduction in sales was due to
less successful promotional programs in fiscal 2001 versus fiscal
2000.

The  Company's  Chili's  Grill & Bar restaurant  sales  increased
$1,861,000  to  $15,995,000 in the third quarter of  fiscal  2001
compared  to $14,134,000 in the same period in fiscal  2000.  The
Company  had  increased revenue of $1,234,000 due  to  additional
sales  weeks  from two new restaurants which were  opened  during
fiscal 2000 and one restaurant opened in fiscal 2001. The average
weekly  sales increased to $42,767 in the third quarter of fiscal
2001 versus $40,614 in the same period of fiscal 2000. Sales  for
the  first  forty  weeks of fiscal 2001 increased  $6,570,000  to
$52,475,000 compared to $45,905,000 for the same period in fiscal
2000.  The  Company  had increased revenue of $4,704,000  due  to
additional  sales  weeks  from three new restaurants  which  were
opened  during  fiscal 2000 and one restaurant opened  in  fiscal
2001.  The  average weekly sales were $42,250 in the first  forty
weeks  of fiscal 2001 versus $40,268 in the same period in fiscal
2000.

Sales in the Company's Grady's American Grill restaurant division
were $13,182,000 in the third quarter of fiscal 2001 compared  to
sales  of  $15,363,000  in  the same period  in  fiscal  2000,  a
decrease  of  $2,181,000. The Company closed one unit  in  fiscal
2000  and one unit during the first quarter of fiscal 2001.   The
absence  of  these units accounted for approximately $452,000  to
the  sales decrease during the third quarter of fiscal 2001.  The
Company's  Grady's American Grill restaurants had average  weekly
sales  of  $32,309  in the third quarter of  fiscal  2001  versus
$35,811  in the same period in fiscal 2000. Sales for  the  first
forty  weeks  of fiscal 2001 decreased $6,007,000 to  $47,970,000
compared  to $53,977,000 for the same period in fiscal 2000.  The
absence   of   the  restaurants  which  were  closed  contributed
approximately  $1,569,000 to the sales decrease.  Average  weekly
sales were $34,964 in the first forty weeks of fiscal 2001 versus
$37,484  in  the  same  period in fiscal 2000.  The  Company  has
implemented  expanded marketing, operational and menu initiatives
intended  to  stimulate  sales  at  its  Grady's  American  Grill
restaurants.  Due  to the competitive nature  of  the  restaurant
industry,  these  initiatives  have  not  achieved  the  intended
results  to  date  and  there can be  no  assurances  that  these
initiatives will achieve the intended results.








Item  2.  -  MANAGEMENT'S DISCUSSION AND  ANALYSIS  OF  FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS (continued)

The  Company's Italian Dining Division restaurant sales decreased
$8,000 to $3,860,000 in the third quarter of fiscal 2001 compared
to  $3,868,000  in  the same period in fiscal 2000.  The  average
weekly  sales were $40,205 in the third quarter of   fiscal  2001
versus  $40,292 in the same period of fiscal 2000. Sales for  the
first   forty   weeks  of  fiscal  2001  increased  $326,000   to
$13,118,000 compared to $12,792,000 for the same period in fiscal
2000.  The  average weekly sales were $40,994 in the first  forty
weeks  of fiscal 2001 versus $39,976 in the same period in fiscal
2000.

Total   restaurant  operating  expenses,  as  a   percentage   of
restaurant  sales, increased to 88.2% for the  third  quarter  of
fiscal 2001 versus 87.0% in the third quarter of fiscal 2000  and
were  87.4% in the first forty weeks of fiscal 2001 versus  86.4%
in  the  same  period  of  fiscal  2000.  The  following  factors
influenced the operating margins.

Food  and  beverage  costs  were consistent  at  28.2%  of  total
revenues in the third quarter of fiscal 2001 when compared to the
same  period  in  fiscal 2000 and were relatively  consistent  at
28.2%  in the first forty weeks of fiscal 2001 compared to  28.3%
in  the same period of fiscal 2000. Food and beverage costs  were
stable,  as a percentage of total revenues, in both the Company's
Full  Service segment and Quick Service segment during the  third
quarter and the first forty weeks of fiscal 2001 compared to  the
same  periods in fiscal 2000. The Company has been able to offset
increased  food  and  beverage  costs  with  modest  menu   price
increases.

Payroll  and  benefit costs were 29.2% of total revenues  in  the
third  quarter  of fiscal 2001 when compared to  29.3%  of  total
revenues  in the same period of fiscal 2000. Payroll and benefits
were  29.2% of total revenues in the first forty weeks of  fiscal
2001 compared to 29.3% in the same period of fiscal 2000. Payroll
and  benefit  costs, as a percentage of total revenues,  remained
consistent  in  the Company's Full Service segment and  decreased
slightly in the Company's Quick Service segment during the  third
quarter  of  fiscal  2001.  Payroll  and  benefit  costs,  as   a
percentage  of  total revenues, decreased in the  Company's  Full
Service segment for the first forty weeks of fiscal 2001 compared
to  the  same period in fiscal 2000. The improvement was  due  to
increased  revenues  and the reinforcement  of  labor  scheduling
standards.  Payroll and benefit costs, as a percentage  of  total
revenues,  increased in the Company's Quick Service  segment  for
the first forty weeks of fiscal 2001 mainly due to a decrease  in
average weekly sales.

Depreciation and amortization, as a percentage of total revenues,
increased  to 5.2% for the third quarter of fiscal 2001  compared
to  4.9%  in  the same period in fiscal 2000 and to 5.2%  in  the
first  forty  weeks of fiscal 2001 compared to 4.9% in  the  same
period  of  fiscal 2000. The increase, as a percentage  of  total
revenues, is mainly due to the decrease in total revenues in  the
third  quarter  and  the first forty weeks of  fiscal  2001  when
compared to fiscal 2000.

Other  restaurant operating expenses include rent and  utilities,
royalties, promotional expense, repairs and maintenance, property
taxes  and  insurance. Other restaurant operating expenses  as  a
percentage  of total revenues were 25.6% in the third quarter  of
fiscal  2001 compared to 24.6% in the same period of fiscal  2000
and  24.8%  in the first forty weeks of fiscal 2001  compared  to
23.9%  in  the  same period of fiscal 2000. The increases,  as  a
percentage  of total revenues, are mainly due to lower  sales  in
the Company's Quick Service segment and higher utility expense in
both  the  Quick Service and Full Service segments.  The  Company
had  increased  utility expense of $164,000 in the third  quarter
and  $724,000  in  the  first forty weeks  of  fiscal  2001  when
compared to the same periods in fiscal 2000.




Item  2.  -  MANAGEMENT'S DISCUSSION AND  ANALYSIS  OF  FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS (continued)

Income   from   restaurant  operations  decreased   $854,000   to
$6,148,000, or 11.8% of revenues, in the third quarter of  fiscal
2001  compared  to  $7,002,000, or  13.0%  of  revenues,  in  the
comparable   period  of  fiscal  2000.  Income  from   restaurant
operations  in  the  Company's Quick  Service  segment  decreased
$333,000  while  income from the Company's Full  Service  segment
decreased $522,000. The decrease in the Quick Service segment was
mainly  due to decreased sales and increased utility costs.   The
decrease  in  the  Full Service segment was also  mainly  due  to
decreased sales and higher utility costs.  Income from restaurant
operations  decreased  $2,206,000 to  $21,678,000,  or  12.6%  of
revenues,  in  the first forty weeks of fiscal 2001  compared  to
$23,884,0000, or 13.6% of revenues, in the comparable  period  of
fiscal  2000. Income from restaurant operations in the  Company's
Quick  Service segment accounted for $2,154,000 of  the  decrease
while the Company's Full Service segment contributed $59,000. The
decrease in the Quick Service segment was mainly due to decreased
sales  and  increased utility costs.  The decrease  in  the  Full
Service  segment  was mainly due to a decrease in  sales  at  the
Company's  Grady's restaurants and higher utility costs  at  each
full service concept.

General and administrative expenses were $3,199,000 in the  third
quarter  of  fiscal  2001  compared to $4,351,000  in  the  third
quarter  of fiscal 2000 and $11,449,000 in the first forty  weeks
of  fiscal  2001  compared to $13,544,000 in the same  period  of
fiscal  2000. As a percentage of total restaurant sales,  general
and  administrative expenses were 6.1% in the  third  quarter  of
fiscal  2001 versus 8.1% in the third quarter of fiscal 2000  and
decreased  to  6.6%  in  the first forty  weeks  of  fiscal  2001
compared to 7.7% in the same period of fiscal 2000. In the  third
quarter   of  fiscal  2000  the  Company  recorded  approximately
$842,000 in expenses related to the Company's proxy contest  with
NBO,  LLC.,   and  in the first forty weeks of  fiscal  2000  the
Company recorded approximately $1,447,000 in expenses related  to
the  proxy  contest  with NBO, LLC. The  Company  did  not  incur
similar expenses during fiscal 2001.

The  Company  recorded expenses of $216,000 for facility  closing
costs in the first forty weeks of fiscal 2001 versus none in  the
same  period of fiscal 2000. During the first quarter  of  fiscal
2001  the  Company  closed one Grady's American Grill  restaurant
because  the  unit  was  not  meeting the  Company's  performance
targets.

Amortization  of intangibles, as a percentage of total  revenues,
remained consistent at 0.4% for the third quarter of fiscal  2001
compared to 0.4% in the same period in fiscal 2000 and at 0.4% in
the  first forty weeks of fiscal 2001 compared to 0.4%  the  same
period of fiscal 2000.

Total  other expenses, as a percentage of revenues, decreased  to
4.4%  for  the third quarter of fiscal 2001 from 5.7% during  the
comparable  period in fiscal 2000 and decreased to  4.4%  in  the
first  forty weeks of fiscal 2001 compared to 5.1% for  the  same
period  of fiscal 2000. In the third quarter of fiscal  2001  the
Company  had a $64,000 loss on the sale of property and equipment
compared  to  a  $722,000  loss  in  fiscal  2000.   The  Company
experienced  lower interest expense due to lower  interest  rates
for  the  third quarter and the first forty weeks of fiscal  2001
when compared to the same period in fiscal 2000.

The  provision for income taxes includes federal and state income
taxes using the Company's estimated effective income tax rate for
the  respective  fiscal year. The Company had a  tax  expense  of
$247,000 in the third quarter of fiscal 2001 compared to  expense
of $122,000 for the same period of fiscal 2000 and tax expense of
$1,104,000  in the first forty weeks of fiscal 2001  compared  to
tax expense of $898,000 in the same period of fiscal 2000.

For  the  third quarter of fiscal 2001, the Company reported  net
income of $213,000 compared to net loss of $733,000 for the  same
period  of  fiscal 2000 and net income of $778,000 in  the  first
forty  weeks of fiscal 2001 compared to a net loss of $40,000  in
the same period of fiscal 2000.


Item  2.  -  MANAGEMENT'S DISCUSSION AND  ANALYSIS  OF  FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS (continued)

LIQUIDITY AND CAPITAL RESOURCES

The Company's cash and cash equivalents were $2,046,000 at August
5,  2001,  a decrease of $866,000 from the $2,912,000 at  October
29,  2000. Principal uses of funds consisted of: (i) expenditures
for  property  and equipment ($7,815,000) (ii) net  repayment  of
long-term  debt and capitalized lease obligations ($740,000)  and
(iii)   purchase  of  734,500  shares  of  the  Company's   stock
($1,925,000).  Principal  sources of  funds  consisted  of  those
provided by operations ($10,201,000).

The  Company's primary cash requirements in fiscal 2001  will  be
capital  expenditures  in  connection with  the  opening  of  new
restaurants,  remodeling  of  existing  restaurants,  maintenance
expenditures  and the reduction of debt under the Company's  debt
agreements.   The Company's capital expenditures for fiscal  2001
are  expected  to  range from $10,000,000  to  $13,000,000.   The
Company  expects to incur the majority of the Burger  King  Early
Renewal  Program  expenses in fiscal 2002 - See  Note  9.  During
fiscal  2001, the Company anticipates opening three  Burger  King
restaurants  and two full service restaurants. As  of  August  5,
2001  the Company has opened two Burger King restaurants and  one
full service restaurant.  The actual amount of the Company's cash
requirements  for capital expenditures depends  in  part  on  the
number  of  new restaurants opened, whether the Company  owns  or
leases new units and the actual expense related to remodeling and
maintenance of existing units and the requirements and timing  of
the Burger King Early Renewal Program.

On  August 3, 1999 the Company completed the refinancing  of  its
existing  debt  with  a financing package totaling  $125,066,000,
consisting  of  a  $76,000,000 revolving credit agreement  and  a
$49,066,000 mortgage facility, as described below. The  revolving
credit agreement was executed with Chase Bank of Texas, as  agent
for  a  group  of six banks, providing for borrowings  of  up  to
$76,000,000 with interest payable at the adjusted LIBOR rate plus
a contractual spread. The Company had $19,015,000 available under
its  revolving  credit  agreement as  of  August  5,  2001.   The
revolving  credit agreement is collateralized  by  the  stock  of
certain subsidiaries of the Company, the junior subordinated note
issued  by  Bruegger's  Corporation,  certain  interests  in  the
Company's  franchise  agreements with  Brinker  and  Burger  King
Corporation  and  substantially all  of  the  Company's  personal
property  not  pledged in the mortgage financing.  The  revolving
credit  agreement will mature on October 31, 2002, at which  time
all amounts outstanding thereunder are due.

The  revolving credit agreement contains, among other provisions,
certain  restrictive covenants including maintenance  of  certain
prescribed debt and fixed charge coverage ratios, limitations  on
the   incurrence  of  additional  indebtedness,  limitations   on
consolidated capital expenditures, restrictions on the payment of
dividends  (other  than stock dividends) and limitations  on  the
purchase or redemption of shares of the Company's capital stock.

The $49,066,000 mortgage facility has 34 separate mortgage notes.
The  term  of  each mortgage note is either 15 or 20  years.  The
notes have fixed rates of interest of either 9.79% or 9.94%.  The
notes  require equal monthly payments of interest and  principal.
The  Company used the proceeds of the mortgage facility to  repay
indebtedness under its existing revolving credit agreement.

The  mortgage  notes are collateralized by a first  mortgage  and
security agreement on the real estate, improvements and equipment
on  19  of  the  Company's  Chili's restaurants  and  15  of  the
Company's  Burger King restaurants. The mortgage  notes  contain,
among  other provisions, certain restrictive covenants  including
maintenance of a consolidated fixed charge coverage ratio for the
financed properties.


Item  2.  -  MANAGEMENT'S DISCUSSION AND  ANALYSIS  OF  FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS (continued)


The  Company  anticipates that its cash  flows  from  operations,
together  with  amounts  available  under  its  revolving  credit
agreement,  will  be  sufficient to  fund  its  planned  internal
expansion and other internal operating cash requirements  through
the end of fiscal 2000.


Recently Issued Accounting Standards

Statements  of  Financial  Accounting Standards  (SFAS)  No.  141
"Business   Combinations"  and  No.  142  "Goodwill   and   Other
Intangible  Assets"  were  approved by the  Financial  Accounting
Standards  Board effective June 30, 2001. SFAS No.141  eliminates
the  pooling-of-interests  method for business  combinations  and
requires  use  of the purchase method. SFAS No. 142  changes  the
accounting for goodwill from an amortization approach to  a  non-
amortization (impairment) approach. Under the new rules, goodwill
will  no  longer  be  amortized but will  be  subject  to  annual
impairment  tests  in  accordance  with  the  Statements.   Other
definite lived intangible assets will continue to be amortized over
their useful lives.  The  Company will apply the new rules on
accounting  for goodwill  and  other  intangible assets beginning
in  the  first quarter  of  fiscal 2002.  The Company is currently
studying  the impact  of  the Statements on its financial position,
results  of `operations and cash flows.


This   report   contains   certain  forward-looking   statements,
including statements about the Company's development plans,  that
involve  a number of risks and uncertainties.  Among the  factors
that  could  cause  actual results to differ materially  are  the
following:   the availability and cost of suitable locations  for
new  restaurants;  the availability and cost of  capital  to  the
Company;  the ability of the Company to develop and  operate  its
restaurants;  the  hiring,  training  and  retention  of  skilled
corporate   and   restaurant  management  and  other   restaurant
personnel; the integration and assimilation of acquired concepts;
the overall success of the Company's franchisors; the ability  to
obtain   the   necessary  government  approvals  and  third-party
consents;  and  changes  in governmental  regulations,  including
increases in the minimum wage.

























                   PART II - OTHER INFORMATION

Item 1. Legal Proceedings

Note 8 to the unaudited consolidated financial statements of  the
Company included in Part I of this report is incorporated  herein
by reference.


Item 2. Changes in Securities

None

Items 3. Defaults upon Senior Securities

None


Item 4 Submission of Matters to Vote of Security Holders

None

Item 5. Other Information

None

Item 6. Exhibits and Reports on Form 8-K

  (a)     Exhibits

     A  list  of  exhibits required to be filed as part  of  this
     report  is  set  forth  in  the  Index  to  Exhibits,  which
     immediately  precedes  such exhibits,  and  is  incorporated
     herein by reference.


  (b)     Reports on Form 8-K

      None




                           Signatures

Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the Registrant has duly caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.

Quality Dining, Inc.
(Registrant)


______________________


By: /s/Jeanne M. Yoder
Vice President & Controller
(Principal accounting officer)


Date:  September 18, 2001