SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC  20549

                                   __________

                                    FORM 10-Q

[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR 15(d) OF THE SECURITIES
        EXCHANGE  ACT  OF  1934.

                  For the quarterly period ended June 29, 2003

                                       OR

[  ]     TRANSITION  REPORT  PURSUANT  TO  SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE  ACT  OF  1934.

                        Commission file number 000-32233

                            PEET'S COFFEE & TEA, INC.
             (Exact Name of Registrant as Specified in Its Charter)

                         Washington                       91-0863396
             (State  or  Other  Jurisdiction of          (I.R.S. Employer
              Incorporation  or Organization)          Identification No.)

                                1400 Park Avenue
                        Emeryville, California 94608-3520
               (Address of Principal Executive Offices) (Zip Code)

                                 (510) 594-2100
              (Registrant's Telephone Number, Including Area Code)

     Indicate  by  check mark whether the registrant:  (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.  Yes  [X]    No  [   ]

     Indicate  by  check mark whether the registrant is an accelerated filer (as
defined  in  Securities  Exchange  Act  Rule  12b-2).  Yes  [X]    No  [   ]

     Indicate  the  number of shares outstanding of each of the issuer's classes
of  common  stock,  as  of  the  latest  practicable  date.

         Common  Stock,  no  par  value                  12,794,346
          (Class)                            (Outstanding  at  August  8,  2003)
                                        1







                                          PEET'S COFFEE & TEA, INC.
                                          -------------------------
                                                    INDEX
                                                    -----


                                                                                               

PART I . . .  FINANCIAL INFORMATION                                                                   3
- ------------  -------------------------------------------------------------------------------------  --

Item 1.. . .  Financial Statements                                                                    3
- ------------  -------------------------------------------------------------------------------------  --
Item 2.. . .  Management's Discussion and Analysis of Financial Condition and Results of Operations  10
- ------------  -------------------------------------------------------------------------------------  --
Item 3.. . .  Quantitative and Qualitative Disclosures About Market Risk                             17
- ------------  -------------------------------------------------------------------------------------  --
Item 4.. . .  Controls and Procedures                                                                18
- ------------  -------------------------------------------------------------------------------------  --

PART II. . .  OTHER INFORMATION                                                                      19
- ------------  -------------------------------------------------------------------------------------  --

Item 1.. . .  Legal Proceedings                                                                      19
- ------------  -------------------------------------------------------------------------------------  --
Item 4.. . .  Submission of Matters to a Vote of Security Holders                                    19
- ------------  -------------------------------------------------------------------------------------  --
Item 6.. . .  Exhibits and Reports on Form 8-K                                                       19
- ------------  -------------------------------------------------------------------------------------  --
  Signatures                                                                                         20
- ------------  -------------------------------------------------------------------------------------



                                        2






                                      PART I - FINANCIAL INFORMATION

ITEM  1.               FINANCIAL  STATEMENTS

                                          PEET'S COFFEE & TEA, INC.
                                   CONDENSED CONSOLIDATED BALANCE SHEETS
                              (UNAUDITED, IN THOUSANDS, EXCEPT SHARE AMOUNTS)


                                                                        JUNE 29, 2003   DECEMBER 29, 2002
                                                                        --------------  ------------------
                                                                                  
ASSETS

Current assets:
  Cash and cash equivalents. . . . . . . . . . . . . . . . . . . . . .  $       22,809  $           19,672
  Accounts receivable. . . . . . . . . . . . . . . . . . . . . . . . .           2,780               2,210
  Income tax receivable                                                                              1,117
  Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . .          11,684              11,007
  Prepaid expenses and other . . . . . . . . . . . . . . . . . . . . .           1,919               1,803
                                                                        --------------  ------------------

           Total current assets. . . . . . . . . . . . . . . . . . . .          39,192              35,809

Property and equipment, net. . . . . . . . . . . . . . . . . . . . . .          30,787              27,929

Intangible and other assets, net . . . . . . . . . . . . . . . . . . .           3,226               3,305

Long-term U.S. Government and Agency securities. . . . . . . . . . . .          27,356              28,102
                                                                        --------------  ------------------

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $      100,561  $           95,145
                                                                        ==============  ==================

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . .  $        5,469  $            6,463
  Accrued compensation and benefits. . . . . . . . . . . . . . . . . .           3,728               3,741
  Other accrued liabilities. . . . . . . . . . . . . . . . . . . . . .           3,741               2,638
  Current portion of long-term borrowings. . . . . . . . . . . . . . .             444                 468
                                                                        --------------  ------------------

           Total current liabilities . . . . . . . . . . . . . . . . .          13,382              13,310

Long-term borrowings, less current portion . . . . . . . . . . . . . .             201                 424
Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . . .             163                 181
Deferred lease credits . . . . . . . . . . . . . . . . . . . . . . . .             775                 726
                                                                        --------------  ------------------

Total liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . .          14,521              14,641
                                                                        --------------  ------------------

Shareholders' equity:
  Common stock, no par value; authorized 50,000,000 shares; issued and
    outstanding:  12,536,000 and 12,103,000 shares . . . . . . . . . .          80,761              78,014
  Accumulated other comprehensive income, net of tax . . . . . . . . .             233                 265
  Retained earnings. . . . . . . . . . . . . . . . . . . . . . . . . .           5,046               2,225
                                                                        --------------  ------------------

         Total shareholders' equity. . . . . . . . . . . . . . . . . .          86,040              80,504
                                                                        --------------  ------------------

Total liabilities and shareholders' equity . . . . . . . . . . . . . .  $      100,561  $           95,145
                                                                        ==============  ==================

See notes to condensed consolidated financial statements.


                                        3






                                                    PEET'S COFFEE & TEA, INC.

                                          CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                      (UNAUDITED, IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                               THIRTEEN WEEKS ENDED               TWENTY-SIX WEEKS ENDED

                                                           JUNE 29, 2003   JUNE 30, 2002        JUNE 29, 2003   JUNE 30, 2002
                                                           --------------  --------------       --------------  --------------
                                                                                                 
Net revenue . . . . . . . . . . . . . . . . . . . . . . .  $       29,080  $       24,889       $       56,478  $       49,345
                                                           --------------  --------------       --------------  --------------

Operating expenses:
  Cost of sales and related occupancy expenses. . . . . .          13,273          11,493               25,989          23,068
  Operating expenses. . . . . . . . . . . . . . . . . . .           9,546           7,939               18,757          15,917
  Marketing and advertising expenses. . . . . . . . . . .           1,289           1,246                2,399           2,270
  General and administrative expenses . . . . . . . . . .           1,493           2,054                2,862           4,031
  Depreciation and amortization expenses. . . . . . . . .           1,181           1,133                2,319           2,230
                                                           --------------  --------------       --------------  --------------

           Total operating costs and expenses . . . . . .          26,782          23,865               52,326          47,516
                                                           --------------  --------------       --------------  --------------

Income from operations. . . . . . . . . . . . . . . . . .           2,298           1,024                4,152           1,829

Interest income, net. . . . . . . . . . . . . . . . . . .             225             117                  473              87
                                                           --------------  --------------       --------------  --------------

Income before income taxes. . . . . . . . . . . . . . . .           2,523           1,141                4,625           1,916

Income tax provision. . . . . . . . . . . . . . . . . . .             984             423                1,804             709
                                                           --------------  --------------       --------------  --------------

Net income. . . . . . . . . . . . . . . . . . . . . . . .  $        1,539  $          718       $        2,821  $        1,207
                                                           ==============  ==============       ==============  ==============

Net income per share:
     Basic. . . . . . . . . . . . . . . . . . . . . . . .  $         0.12  $         0.06       $         0.23  $         0.12
     Diluted. . . . . . . . . . . . . . . . . . . . . . .  $         0.12  $         0.06       $         0.22  $         0.11


Shares used in calculation of net income per share:
     Basic. . . . . . . . . . . . . . . . . . . . . . . .          12,412          11,155               12,320           9,831
     Diluted. . . . . . . . . . . . . . . . . . . . . . .          13,100          11,992               12,948          10,587

See notes to condensed consolidated financial statements.


                                        4






                                                PEET'S COFFEE & TEA, INC.

                                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (UNAUDITED, IN THOUSANDS)

                                                                                         TWENTY-SIX WEEKS ENDED

                                                                                      JUNE 29, 2003    JUNE 30, 2002
                                                                                     ---------------  ---------------
                                                                                                
Cash flows from operating activities:
  Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $        2,821   $        1,207
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . .           2,724            2,568
    Amortization of investment interest purchased . . . . . . . . . . . . . . . . .              66                0
    Amortization of stock based compensation. . . . . . . . . . . . . . . . . . . .              39              158
    Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (11)             237
    Reclassification of hedging losses from OCI . . . . . . . . . . . . . . . . . .             (19)             356
    Ineffective portion of hedges . . . . . . . . . . . . . . . . . . . . . . . . .               0              (49)
    Gain on disposition of assets . . . . . . . . . . . . . . . . . . . . . . . . .              (1)              (2)
    Gain on sale of long-term investments . . . . . . . . . . . . . . . . . . . . .             (12)               0
  Changes in other assets and liabilities:
    Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             547              402
    Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (677)            (523)
    Prepaid expenses and other. . . . . . . . . . . . . . . . . . . . . . . . . . .            (147)             106
    Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (33)          (1,813)
    Accounts payable, accrued liabilities and other liabilities . . . . . . . . . .             145            1,547
                                                                                     ---------------  ---------------

           Net cash provided by operating activities. . . . . . . . . . . . . . . .           5,442            4,194
                                                                                     ---------------  ---------------

Cash flows from investing activities:
  Purchases of property and equipment . . . . . . . . . . . . . . . . . . . . . . .          (5,473)          (2,724)
  Proceeds from sale of property and equipment. . . . . . . . . . . . . . . . . . .               3                0
  Additions to intangible assets. . . . . . . . . . . . . . . . . . . . . . . . . .               0              (35)
  Purchases of long term U.S. government & agency securities. . . . . . . . . . . .          (6,999)               0
  Sales of long term U.S. government & agency securities. . . . . . . . . . . . . .           7,702                0
                                                                                     ---------------  ---------------

           Net cash used in investing activities. . . . . . . . . . . . . . . . . .          (4,767)          (2,759)
                                                                                     ---------------  ---------------

Cash flows from financing activities:
  Repayments of debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (246)          (2,223)
  Net proceeds from issuance of common stock. . . . . . . . . . . . . . . . . . . .           2,708           44,216
                                                                                     ---------------  ---------------

           Net cash provided by financing activities. . . . . . . . . . . . . . . .           2,462           41,993
                                                                                     ---------------  ---------------

Change in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . .           3,137           43,428

Cash and cash equivalents, beginning of period. . . . . . . . . . . . . . . . . . .          19,672            2,718
                                                                                     ---------------  ---------------

Cash and cash equivalents, end of period. . . . . . . . . . . . . . . . . . . . . .  $       22,809   $       46,146
                                                                                     ===============  ===============

See notes to condensed consolidated financial statements.


                                        5




                            PEET'S COFFEE & TEA, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    UNAUDITED

1.     BASIS  OF  PRESENTATION

     The  accompanying  condensed  consolidated  financial  statements of Peet's
Coffee & Tea, Inc. and its subsidiaries (collectively, the "Company") for the 13
and  26  weeks  ended  June 29, 2003 and June 30, 2002 are unaudited and, in the
opinion  of  management,  contain  all  adjustments  (consisting  only of normal
recurring  items) necessary to present fairly the financial position and results
of operations for such periods.  The condensed consolidated financial statements
should  be  read  in  conjunction with the consolidated financial statements and
related notes contained in the Company's Annual Report on Form 10-K for the year
ended  December  29,  2002.  The  results  of operations for the 13 and 26 weeks
ended  June  29, 2003 are not necessarily indicative of the results expected for
the  full  year.

     The  balance  sheet  information as of December 29, 2002, presented herein,
has  been  derived  from  the  audited  consolidated financial statements of the
Company  included  in the Annual Report on Form 10-K for the year ended December
29,  2002.

     Certain  reclassifications of prior year balances have been made to conform
to  the  current  presentation.

2.     SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

     STOCK  BASED  COMPENSATION

     The  Company  accounts  for  stock-based  awards  to  employees  using  the
intrinsic  value  method  in  accordance  with Accounting Principle Board No. 25
("APB  No.  25"),  "Accounting  for Stock Issued to Employees."  Accordingly, no
compensation  cost  has  been  recognized for the stock option awards granted at
fair  market  value.  Through  2001,  the Company granted options at 85% of fair
value  and  recorded  compensation expense equal to the intrinsic value over the
vesting  period.  Statement of Financial Accounting Standards No. 123 ("SFAS No.
123"), "Accounting for Stock-Based Compensation", requires the disclosure of pro
forma  net  income  and earning per share as if the Company had adopted the fair
value  method.  Had  compensation  cost for the Company's stock option plans and
employee  stock  purchase  plan  been  determined based on the fair value at the
grant  date  consistent  with  the provisions of SFAS No. 123, the Company's net
income  would  have  been  reduced  to the pro forma amounts indicated below (in
thousands):





                                                      THIRTEEN WEEKS ENDED             TWENTY-SIX WEEKS ENDED
                                                      --------------------             ----------------------

                                                  JUNE 29, 2003    JUNE 30, 2002    JUNE 29, 2003    JUNE 30, 2002
                                                 ---------------  ---------------  ---------------  ---------------
                                                                                        
Net income - as reported. . . . . . . . . . . .  $        1,539   $          718   $        2,821   $        1,207
Stock-based employee compensation included in
     reported net income, net of tax. . . . . .              (0)              44               24              100
Stock-based compensation expense determined
     under fair value based method, net of tax.          (1,185)            (832)          (1,950)          (1,448)
                                                 ---------------  ---------------  ---------------  ---------------
Net income (loss) - pro forma . . . . . . . . .  $          354             ($70)  $          895            ($141)
                                                 ===============  ===============  ===============  ===============

Basic net income per share - as reported. . . .  $         0.12   $         0.06   $         0.23   $         0.12
Basic net income (loss) per share - pro forma .  $         0.03   $       ($0.01)  $         0.07   $       ($0.01)

Diluted net income per share - as reported. . .  $         0.12   $         0.06   $         0.22   $         0.11
Diluted net income (loss) per share - pro forma  $         0.03   $       ($0.01)  $         0.07   $       ($0.01)



                                        6



     The Company uses the Black-Scholes option-pricing model for determining the
fair  value  of  options, which requires the input of certain estimates that may
affect  what  is  deemed  fair  value.  The  existing  model may not necessarily
provide a reliable single measure of the value of its stock options.  Management
will  continue to evaluate alternative methodologies that may more appropriately
reflect  pro  forma  compensation  expense.

     The fair value of each option grant and ESPP award is estimated on the date
of  grant  using  the  Black-Scholes  option-pricing  model  with  the following
assumptions:




                           OPTIONS GRANTED FOR THE PERIOD ENDED
                           ------------------------------------

                          JUNE 29, 2003   JUNE 30, 2002
                          --------------  --------------
                                    
Expected dividend rate .              0%              0%
Expected volatility
 - Options . . . . . . .          50.65%          68.10%
 - ESPP awards . . . . .          50.65%          68.10%
Risk free interest rate
 - Options . . . . . . .           2.57%           3.79%
 - ESPP awards . . . . .           1.11%           1.87%
Expected lives (years)
 - Options . . . . . . .              5               5
 - ESPP awards . . . . .            0.5             0.5



     COMPREHENSIVE  INCOME

     For  the  thirteen  week  period  ended  June  29,  2003 and June 30, 2002,
comprehensive  income  was $1,568,000 and $771,000, respectively.  Comprehensive
income  was  $2,789,000  and  $1,580,000 for the twenty-six weeks ended June 29,
2003  and  June  30,  2002,  respectively.  Comprehensive income consists of net
income,  the  effect  of  accounting  for  hedges  under  SFAS  No. 133, and net
unrealized  gains  on  investments.  See  Notes  4  and  5.

     NET  INCOME  PER  SHARE

     The  following  table  summarizes  the  differences  between basic weighted
average  shares outstanding and diluted weighted average shares outstanding used
to  compute  diluted  net  income  per  share  (in  thousands):




                                                THIRTEEN WEEKS ENDED          TWENTY-SIX WEEKS ENDED
                                             JUNE 29,2003  JUNE 30, 2002  JUNE 29,2003  JUNE 30, 2002
                                             ------------  -------------  ------------  -------------
                                                                            
Basic weighted average shares outstanding .        12,412         11,155        12,320          9,831
Incremental shares from assumed exercise
     of stock options . . . . . . . . . . .           688            767           628            756
                                             ------------  -------------  ------------  -------------
Diluted weighted average shares outstanding        13,100         11,922        12,948         10,587
                                             ============  =============  ============  =============


     The number of incremental shares from the assumed exercise of stock options
was  calculated  applying  the  treasury  stock  method.

     Options  with  an  exercise  price greater than the average market price of
common  shares  were  110,494 and 85,000 for the thirteen week period ended June
29,  2003  and  June  30,  2002,  respectively,  and 237,262 and 959,656 for the
twenty-six  week period ended June 29, 2003 and June 30, 2002, respectively, and
were  not  included  in  the  computation  of  diluted  earnings  per  share.

                                        7



3.     BORROWINGS

     The  Company  maintains  a  credit  facility  with General Electric Capital
Corporation  that expires in September 2005 and provides for a revolving line of
credit  of  up  to  $15,000,000,  including  the issuance of up to $3,000,000 in
letters  of  credit.  Total  availability  under the revolving line of credit is
determined  by  subtracting  the  Company's funded debt from its trailing twelve
month earnings before interest, taxes, depreciation and amortization, or EBITDA,
multiplied  by  2.5.  As  of June 29, 2003, there was no outstanding balance and
$14,303,000  was  available  under  the  Company's  revolving  line  of  credit.

     Borrowings under the credit facility are secured by a lien on substantially
all of the Company's assets.  The credit facility contains covenants restricting
the  Company's  ability  to  make  capital  expenditures,  incur  additional
indebtedness  and  lease  obligations,  open  retail  stores,  make  restricted
payments,  merge  into or with other companies and sell all or substantially all
of  its  assets  and requiring the Company to meet certain financial tests.  The
credit  facility  was  amended most recently in February 2003 to relax financial
covenants,  reflecting  our  current  cash  and  capital  requirements.

4.     HEDGING  ACTIVITIES

     The  Company  is  exposed to price risk related to price-to-be-fixed coffee
purchase  commitments and anticipated coffee purchases.  The Company uses coffee
futures  and  options  to  manage price increase and designates these derivative
instruments  as  cash-flow  hedges  of  its  price-to-be-fixed  coffee  purchase
commitments  and  anticipated  coffee  purchases.  These  derivative instruments
qualify  for  hedge  accounting  under  SFAS No. 133, "Accounting for Derivative
Instruments  and  Hedging  Activities."  The  Company  does  not  hold  or issue
derivative  instruments  for  trading  purposes.

     In  April 2003, the remaining open hedging contracts were closed and a gain
of  $7,700  was  recorded in cost of sales during the thirteen week period ended
June  29,  2003.  Other  comprehensive  loss related to hedging, net of tax, was
$1,000  and  $34,000 as of June 29, 2003 and June 29, 2002, respectively, all of
which  is  expected  to be reclassified into cost of goods sold over the next 12
months  as  the  related  inventory  is sold. During the thirteen and twenty-six
weeks  ended  June  29, 2003, respectively, $7,000 (net of $4,000 tax) of coffee
futures gains and $19,000 (net of $11,000 tax) of coffee futures gains, included
in other comprehensive income (loss), were reclassified into cost of goods sold.
During  the  thirteen  weeks  and  twenty-six  weeks  ended  June  30,  2002,
respectively,  $90,000  (net of $60,000 tax) and $356,000 (net of $236,000 tax),
of  coffee futures losses included in other comprehensive loss were reclassified
into  cost  of  goods  sold.  As  of  June  29, 2003, there were no open futures
contracts.

5.     INVESTMENTS

     The  Company  invests in U.S. government and agency securities. At June 29,
2003,  the  Company maintained long-term investments classified as available for
sale  of  $27,356,000.  The long-term investments are comprised of United States
Treasury  notes  and bonds and federal agency notes and bonds that mature within
five  years.  Gross  unrealized  holding gains of $372,000 at June 29, 2003 were
attributable  to  long-term  investments.

     During  the  thirteen  week period ended June 29, 2003, the Company did not
sell  any  securities  and  did  not  realize  any  gains or losses.  During the
twenty-six  weeks  ended  June  29,  2003,  the  Company sold securities for net
proceeds  of  $7,702,000  and  realized  gains  of  $12,000,  computed using the
specific  identification  method.  For  the  thirteen and twenty-six weeks ended
June  29,  2003,  net  unrealized  gains of $37,000 (net of $23,000 tax) and net
unrealized  gains  of $7,000 (net of $4,000 tax), respectively, were recorded in
other  comprehensive  income.   For  the prior year thirteen and twenty-six week
periods  ended  June  30,  2002,  there  were  no  unrealized  gains  or losses.

6.     SEGMENT  INFORMATION

     The  Company  operates  in  two  reportable segments:  retail and specialty
sales.  Retail  store  operations  consist  of  sales  of  whole  bean  coffee,
beverages,  tea  and  related  products  through Company-operated retail stores.
Specialty  sales  consists  of  online and mail order sales of whole bean coffee
shipped  directly  to  the consumer and whole bean coffee sales through grocery,
wholesale  and  office  coffee  accounts.

                                        8


     The  following  table  presents  certain  financial  information  for  each
segment. Segment income before taxes excludes unallocated marketing expenses and
general  and  administrative  expenses.  Unallocated assets include cash, coffee
inventory  in  the  warehouse,  corporate headquarter assets and intangibles and
other  assets.





                                                SPECIALTY
                                       RETAIL     SALES      UNALLOCATED    TOTAL
                                       -------  ----------  -------------  --------
                                                               
THIRTEEN WEEKS ENDED JUNE 29, 2003
  Net revenue . . . . . . . . . . . .  $21,057  $    8,023                 $ 29,080
  Operating expenses. . . . . . . . .    7,375       2,171                    9,546
  Depreciation and amortization . . .      833         232  $        116      1,181
  Segment operating income (loss) . .    3,350       1,788        (2,840)     2,298
  Interest income, net                                               225        225
  Income before income taxes                                                  2,523
  Total assets. . . . . . . . . . . .   20,600       6,656        73,305    100,561
  Capital expenditures. . . . . . . .    1,806         803           549      3,158

THIRTEEN WEEKS ENDED JUNE 30, 2002
  Net revenue . . . . . . . . . . . .  $19,183  $    5,706                 $ 24,889
  Operating expenses. . . . . . . . .    6,740       1,199                    7,939
  Depreciation and amortization . . .      811         214  $        108      1,133
  Segment operating income (loss) . .    2,875       1,516        (3,367)     1,024
  Interest income, net                                               117        117
  Income before income taxes                                                  1,141
  Total assets. . . . . . . . . . . .   18,280       3,361        64,971     86,612
  Capital expenditures. . . . . . . .      583         181         1,166      1,930

TWENTY-SIX WEEKS ENDED JUNE 29, 2003
  Net revenue . . . . . . . . . . . .  $41,088  $   15,390                 $ 56,478
  Operating expenses. . . . . . . . .   14,595       4,162                   18,757
  Depreciation and amortization . . .    1,638         456  $        225      2,319
  Segment operating income (loss) . .    6,155       3,371        (5,374)     4,152
  Interest income, net                                               473        473
  Income before income taxes                                                  4,625
  Capital expenditures. . . . . . . .    3,353       1,115         1,005      5,473

TWENTY-SIX WEEKS ENDED JUNE 30, 2002
  Net revenue . . . . . . . . . . . .  $38,273  $   11,072                 $ 49,345
  Operating expenses. . . . . . . . .   13,469       2,448                   15,917
  Depreciation and amortization . . .    1,593         424  $        213      2,230
  Segment operating income (loss) . .    6,120       2,875        (7,166)     1,829
  Interest income, net                                                87         87
  Income before income taxes                                                  1,916
  Capital expenditures. . . . . . . .    1,103         270         1,351      2,724



7.     CONTINGENCIES

     In  the  ordinary  course  of our business, we may from time to time become
involved  in certain legal proceedings.  On February 25, 2003 and March 7, 2003,
two  lawsuits  were  filed  against  the Company entitled Brian Taraz, et al vs.
Peet's  Coffee  &  Tea,  Inc., and Tracy Coffee, et al. vs. Peet's Coffee & Tea,
Inc.  Each  was  filed  in  Superior Court of the State of California, County of
Orange,  and  seeks  class  action certification.  These suits were filed by one
former  and  one  current store manager alleging misclassification of employment
position  and  seeking damages, restitution, reclassification and attorneys fees
and  costs.  We  are  investigating  and  intend  to  vigorously  defend  this
litigation,  but  because  the  cases  are  in their early stages, the financial
impact  to  the  Company,  if  any,  cannot  be  predicted.

                                        9



8.     RECENT  ACCOUNTING  PRONOUNCEMENTS

     During  April  2003,  the FASB issued SFAS No. 149, "Amendment of Statement
133  on Derivative Instruments and Hedging Activities."  SFAS No. 149 amends and
clarifies  accounting  for  derivative instruments, including certain derivative
instruments  embedded  in  other  contracts,  and  for  hedging activities under
Statement 133.  SFAS No. 149 is effective for contracts entered into or modified
after  June  30,  2003  and  for hedging relationships designated after June 30,
2003.  The  guidance  should  be  applied  prospectively.  We  do not expect the
adoption  of  SFAS No. 149 to have a significant impact on our operating results
or  financial  position.

     During  May  2003,  the  FASB  issued SFAS No. 150, "Accounting for Certain
Financial  Instruments  with  Characteristics  of  Both Liabilities and Equity."
SFAS  No.  150  clarifies  the accounting for certain financial instruments with
characteristics  of  both  liabilities  and  equity  and  requires  that  those
instruments  be  classified  as liabilities in statements of financial position.
Previously, many of those financial instruments were classified as equity.  SFAS
No.  150  is  effective for financial instruments entered into or modified after
May  31,  2003  and otherwise is effective at the beginning of the first interim
period beginning after June 15, 2003.  We do not expect the adoption of SFAS No.
150 to have a significant impact on our operating results or financial position.


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

     You  should  read the following discussion and analysis in conjunction with
our  financial  statements  and related notes included elsewhere in this report.
Except  for  historical  information,  the  discussion  in  this report contains
certain  forward-looking  statements  that  involve risks and uncertainties.  We
have  based  these  forward-looking  statements  on our current expectations and
assumptions  about  future  events.  In  some  cases,  you  can  identify
forward-looking  statements  by  terminology,  such  as "may," "will," "should,"
"could,"  "predict,"  "potential,"  "continue, "expect," "anticipate," "future,"
"intend," "plan," "believe," "estimate" and similar expressions (or the negative
of  such  expressions).  These  statements  are  based  on  our current beliefs,
expectations  and  assumptions  and  are  subject  to  a  number  of  risks  and
uncertainties.  Actual future results and trends may differ materially depending
on  a  variety  of  factors  including  but not limited to, coffee and other raw
material  prices  and availability, successful execution of strategies and plans
for  expansion,  competition, general economic conditions, economic or political
instability  related to recent or potential terrorist attacks, the popularity of
specialty  coffee  due  to  consumer  trends, labor relations, health factors or
other  issues,  as  well  as  other  risk factors as described more fully in our
Annual  Report  on  Form  10-K  for  the  year  ended  December  29,  2002.
Forward-looking  statements  speak  only  as  of  the date of this report and we
assume  no  obligation  to  update  any  forward-looking  statements.

COMPANY  OVERVIEW  AND  INDUSTRY  OUTLOOK

     Peet's  is a specialty coffee roaster and marketer of branded fresh roasted
whole  bean  coffee  sold  through multiple channels of distribution.  Since the
founding  of our business in 1966, we have established a customer base and brand
recognition in California.  Our national expansion strategy is based on the sale
of whole bean coffee through multiple channels of distribution.  While we intend
to  continue  the sale of whole bean coffee through strategically located retail
stores, we expect our revenue in our other distribution channels, namely grocery
stores,  online and mail order and office, restaurant and food service accounts,
to  increase  at  a  more  rapid  rate.

     We  expect  the  specialty  coffee industry to continue to grow. We believe
that  this  growth will be fueled by continued consumer interest in high quality
coffee  and  related  products.

     Our  operations are vertically integrated. We purchase Arabica coffee beans
from  countries around the world, apply our artisan-roasting techniques and ship
fresh  coffee  daily  to  customers within 24 hours of roasting. We believe that
control of purchasing, roasting, packaging and distribution of our coffee allows
us  to  maintain our commitment to freshness, is cost effective and enhances our
margins  and  profit  potential.

                                       10



     Our coffee and related items are sold through two segments as defined under
Statement  of  Financial  Accounting  Standards  No.  131  ("SFAS  No.  131"),
"Disclosures  About  Segment  of  Enterprise  and  Related  Information."  These
segments  are Company-operated retail outlets and specialty sales (consisting of
online  and  mail order, grocery, food service, and office). We evaluate segment
performance  primarily  based  on  revenue  and  segment  operating  income.

CRITICAL  ACCOUNTING  POLICIES  AND  ESTIMATES

     The  preparation  of  financial  statements  in  conformity  with generally
accepted  accounting  principles requires the appropriate application of certain
accounting  policies, many of which require us to make estimates and assumptions
about  future  events  and  their  impact  on  amounts reported in our financial
statements  and  related  notes.  Since future events and their impact cannot be
determined  with  certainty,  the actual results will inevitably differ from our
estimates.  Such  differences  could  be  material  to our financial statements.

     We  believe  our  application  of  accounting  policies,  and the estimates
inherently  required  therein,  are  reasonable.  These  accounting policies and
estimates  are  constantly  reevaluated, and adjustments are made when facts and
circumstances  dictate a change.  Historically, we have found our application of
accounting  policies  to  be  appropriate  and  actual results have not differed
materially  from  those  determined  using  necessary  estimates.

     Our accounting policies are more fully described in Note 2 in the "Notes to
the  Consolidated  Financial  Statements," included in our Annual Report on Form
10-K  for  the  year  ended  December 29, 2002. We have identified the following
critical  accounting  policies:

- -Inventory.  Raw  materials  consist  primarily  of green bean coffee.  Finished
goods  consist  primarily of roasted coffee, tea, accessory products, spices and
packaged  foods.  All  products  are valued at the lower of cost or market using
the  first-in,  first-out method, except green bean and roasted coffee, which is
valued  at  the  average  cost.  We  continually evaluate the composition of our
coffee  related  merchandise  and  mark  down  such  inventory  as  needed.  Our
historical  inventory  write-offs  have  been  immaterial.

- -Intangibles  and  other  assets.  During  2002,  we  entered into a contractual
agreement  with  Safeway  Inc.,  a national grocery chain, to sell Peet's coffee
through its grocery stores.  We began shipping during the third quarter of 2002.
The  agreement  included  an upfront payment to Safeway Inc. that we recorded in
intangibles  and  other  assets and is being amortized as a reduction of revenue
based  upon  estimated  sales  during  the  contract  period.

- -Long-lived  assets.  In  evaluating  the  fair  value  and  future  benefits of
long-lived assets, we perform an analysis of the anticipated undiscounted future
net  cash  flows of the related long-lived asset and reduce their carrying value
by  the  excess,  if any, of the result of such calculation.  We believe at this
time that the long-lived assets' carrying values and useful lives continue to be
appropriate.

- -Accrued  compensation.  In  March  2002,  we modified our workers' compensation
insurance  policy to a high deductible insurance program with an overall program
ceiling  to  minimize  exposure.  We  began recording an estimated liability for
self-insured  portion  of  the  workers'  compensation  claims  in our condensed
consolidated  financial  statements.  The self-insurance liability is determined
actuarially,  based  on claims paid, filed and reserved for, and projected using
an  industry  loss  development  factor,  as well as using historical experience
ratings.  As  of  June  29,  2003,  we  had  $838,000  accrued  for  workers'
compensation.  Should  a  greater  amount  of  claims  occur compared to what is
estimated  or  the  medical  costs  increase  beyond  what  was anticipated, the
recorded  liability  may  not  be  sufficient.

- -Hedge  accounting.  We  use coffee futures and options to hedge price increases
in  price-to-be-fixed  coffee  purchase  commitments  and  anticipated  coffee
purchases.  These derivative instruments qualify for hedge accounting under SFAS
No.  133, "Accounting for Derivative Instruments and Hedging Activities."  Hedge
accounting  is  permitted  if  the hedging relationship is expected to be highly
effective.  Effectiveness  is  determined by how closely the changes in the fair
value  of  the derivative instrument offset the changes in the fair value of the
hedged  item.  If  the derivative is determined to qualify for hedge accounting,
the  effective  portion  of  the  change  in  the  fair  value of the derivative

                                       11



instrument  is recorded in other comprehensive income and recognized in earnings
when  the related hedged item is sold.  The ineffective portion of the change in
the  fair  value  of the derivative instrument is recorded directly to earnings.
If  these  derivative  instruments do not qualify for hedge accounting, we would
have  to  record  the  changes  in  the fair value of the derivative instruments
directly  to  earnings.  As  of  June  29,  2003, we have no outstanding hedging
contracts.  See  "Item 3.  Quantitative and Qualitative Disclosures about Market
Risk"  and Note 4 in the "Notes to Condensed Consolidated Financial Statements,"
included  elsewhere  in  this  report.

     We have also chosen certain accounting policies when options are available,
including  the  intrinsic  value method in accordance with Accounting Principles
Board Opinion No. 25 ("APB No. 25"), "Accounting for Stock Issued to Employees,"
to  account  for our stock option awards.  These accounting policies are applied
consistently  for  all  years  presented.


                                       12



RESULTS  OF  OPERATIONS

     The  following  discussion  of  results  of  operations  should  be read in
conjunction  with  our  financial  statements  and  accompanying notes and other
financial  data  included  elsewhere  in  this report.  The following table sets
forth  certain  financial  data  for  the  periods  indicated.




                                                                  THIRTEEN WEEKS ENDED        TWENTY-SIX WEEKS ENDED
                                                           JUNE 29, 2003   JUNE 30, 2002   JUNE 29, 2003   JUNE 30, 2002
                                                           --------------  --------------  --------------  --------------
                                                                                               
STATEMENT OF OPERATIONS DATA AS A PERCENT OF NET REVENUE:
Net revenue . . . . . . . . . . . . . . . . . . . . . . .          100.0%          100.0%          100.0%          100.0%
Cost of sales and related occupancy expenses. . . . . . .           45.6            46.2            46.0            46.7
Operating expenses. . . . . . . . . . . . . . . . . . . .           32.8            31.9            33.2            32.3
Marketing and advertising expenses. . . . . . . . . . . .            4.4             5.0             4.2             4.6
General and administrative expenses . . . . . . . . . . .            5.1             8.3             5.1             8.2
Depreciation and amortization expenses. . . . . . . . . .            4.2             4.5             4.1             4.5
                                                           --------------  --------------  --------------  --------------
Income from operations. . . . . . . . . . . . . . . . . .            7.9             4.1             7.4             3.7
Interest income, net. . . . . . . . . . . . . . . . . . .            0.8             0.5             0.8             0.2
                                                           --------------  --------------  --------------  --------------
Income before income taxes. . . . . . . . . . . . . . . .            8.7             4.6             8.2             3.9
Income tax provision. . . . . . . . . . . . . . . . . . .            3.4             1.7             3.2             1.5
                                                           --------------  --------------  --------------  --------------
Net income. . . . . . . . . . . . . . . . . . . . . . . .            5.3%            2.9%            5.0%            2.4%
                                                           ==============  ==============  ==============  ==============

PERCENT OF NET REVENUE BY BUSINESS SEGMENT:
Retail stores . . . . . . . . . . . . . . . . . . . . . .           72.4%           77.1%           72.8%           77.6%
Specialty sales . . . . . . . . . . . . . . . . . . . . .           27.6            22.9            27.2            22.4

PERCENT OF NET REVENUE BY BUSINESS CATEGORY:
Whole bean coffee and related products. . . . . . . . . .           58.7%           58.0%           59.3%           58.2%
Beverages and pastries. . . . . . . . . . . . . . . . . .           41.3            42.0            40.7            41.8

OPERATING EXPENSES AS A PERCENT OF SEGMENT REVENUE:
Retail stores . . . . . . . . . . . . . . . . . . . . . .           35.0%           35.1%           35.5%           35.2%
Specialty sales . . . . . . . . . . . . . . . . . . . . .           27.1            21.0            27.0            22.1

PERCENT INCREASE (DECREASE) FROM PRIOR YEAR:
Net revenue . . . . . . . . . . . . . . . . . . . . . . .           16.8%                           14.5%
     Retail stores. . . . . . . . . . . . . . . . . . . .            9.8                             7.4
     Specialty sales. . . . . . . . . . . . . . . . . . .           40.6                            39.0
Cost of sales and related occupancy expenses. . . . . . .           15.5                            12.7
Operating expenses. . . . . . . . . . . . . . . . . . . .           20.2                            17.8
Marketing and advertising expenses. . . . . . . . . . . .            3.5                             5.7
General and administrative expenses . . . . . . . . . . .          (27.3)                          (29.0)
Depreciation and amortization expenses. . . . . . . . . .            4.2                             4.0

SELECTED OPERATING DATA:
Number of retail stores in operation:
     Beginning of the period. . . . . . . . . . . . . . .             69              60              65              60
     Store openings . . . . . . . . . . . . . . . . . . .              0               0               4               0
                                                           --------------  --------------  --------------  --------------
     End of period. . . . . . . . . . . . . . . . . . . .             69              60              69              60
                                                           ==============  ==============  ==============  ==============


                                       13



THIRTEEN  WEEKS  ENDED  JUNE  29, 2003 COMPARED TO THIRTEEN WEEKS ENDED JUNE 30,
2002

NET  REVENUE

     Net  revenue  for  the  second quarter increased versus the same prior year
period  primarily  as  a  result  of  the  continued expansion of our retail and
specialty  sales  segments.

     In  the retail segment our revenue increased by $1.9 million primarily as a
result  of  increased sales from the nine stores we opened since August 2002 and
existing  stores.  Sales of whole bean coffee and related products in the retail
segment  increased  by  3.4%,  to  $9.3  million,  while  sales of beverages and
pastries  increased  by  15.4%  to  $11.7  million. The increase in beverage and
pastry  sales  is  primarily  due  to  the introduction of new iced drinks and a
revamped  bar  menu  that  emphasizes many of our customer favorites. The slower
growth  in  whole  bean  and related products was due to cannibalization of bean
sales  in  retail  stores  as  we  increase the availability of Peet's coffee in
grocery  stores, and the slower maturation of whole bean sales in new stores. We
did not open any new stores during this quarter. Since July 2003, we have opened
two  new  stores  and  signed  leases in three other locations, all of which are
expected  to  open  in  third  and  fourth  quarter  of  this  year.

   In the specialty sales segment, revenue increased as the result of our
continued  focus  on  the  grocery  and  foodservice  channel.  The $2.3 million
increase  consisted  primarily  of a $1.7 million increase in grocery sales, and
$0.6  million increase in sales to restaurants and foodservice companies.  Sales
from  other  channels  including  online and mail order, office, and kiosks were
flat.  The  increase  in the grocery channel sales was primarily due to sales to
approximately  1,200 Safeway stores, which started in July of last year, and the
addition  of  approximately  690  new stores such as Albertson's and Whole Foods
Markets, during the past twelve months.  The increased sales were also driven by
the  transition  to  a  direct  store delivery system, where our own route sales
representatives  deliver  to  stores  weekly, from warehouse distribution in the
first  quarter.  We  believe  the direct store delivery system ensures freshness
through  proper  rotation  and  weekly  delivery,  optimizes store specific item
assortments,  achieves  proper  shelf  space  and improves free-standing display
levels.  In  the  restaurant  and  foodservice  area,  the  sales  increase  was
primarily  due  to new accounts such as Omni Hotels, as well as continued strong
volume  growth in accounts such as Wolfgang Puck restaurants and Anton Airfoods.

COST  OF  SALES  AND  RELATED  OCCUPANCY  EXPENSES

     Cost  of  sales  and  related  occupancy expenses consist of product costs,
including  hedging  costs,  and  manufacturing  costs,  rent and other occupancy
costs.  Cost of sales decreased as a percent of net revenue primarily due to the
introduction  of  new  iced drinks that have higher price points and better cost
management  through  standardization  of  bar  coffee  rotation.

OPERATING  EXPENSES

     Operating  expenses  as  a percent of net revenue for the second quarter of
2003  increased  as  compared to the same prior year period primarily due to the
higher operating expenses of the direct store delivery system with our own route
sales  representatives.  Specialty  sales  operating  expenses  as  a percent of
segment  revenue  was  27.1%  compared  to 21.0% in prior year. Of the 6.1 point
increase  from  prior  year,  4.8  points  were  due  to the increased operating
expenses  of  the direct store delivery system. The remainder of the increase is
primarily  due to investment in infrastructure and systems to grow the different
channels  within this segment. Retail operating expenses were in line with prior
year  as  higher  operating  expenses  from  new  stores were offset by improved
operation  of  our  existing  stores.

MARKETING  AND  ADVERTISING  EXPENSES

     Marketing  and advertising expenses was 4.4% of net revenue, slightly lower
than  prior  year.  The  marketing  spending level reflects our normal number of
initiatives within each channel.  The second quarter spending also falls in line
with  our  full  year  marketing  spending  expectation  of  4.0%  to  4.5%  of
revenue.

                                       14


GENERAL  AND  ADMINISTRATIVE  EXPENSES

     General and administrative expenses in the second quarter of 2003 were $0.6
million lower than the same prior year period.  The decrease is primarily due to
a  restructure  of  the executive bonus program and lower public company related
expenses,  such  as  the in-house preparation of required regulatory filings and
the  reduced compensation expense related to stock options granted at a discount
in  periods  prior  to  becoming  a  public  company.

DEPRECIATION  AND  AMORTIZATION  EXPENSE

     Depreciation  and  amortization expenses increased in the second quarter as
compared  to  the  same  prior  year  period due primarily to the nine stores we
opened  during  the  last  twelve months.  The expenses were partially offset by
older  assets  becoming  fully  depreciated.

INTEREST  INCOME,  NET

     Interest  income  was generated from the investment of our secondary public
offering  proceeds in short-term and long-term interest-bearing, U.S. government
and  agency  securities.  We  received  thirteen  weeks  of interest income this
quarter  as  compared  to  only  six  weeks in the prior year quarter due to the
completion  of  the  secondary  offering  in  April  2002.

PROVISION  FOR  INCOME  TAXES

     Our  effective tax rate for the first quarter of 2003 was 39.0% compared to
37.0%  in  the  same  prior  year  period.  The  prior  year  rate reflected the
utilization  of tax carryforwards.  Management expects the tax rate to remain at
39.0%  for  the  remainder  of  fiscal  2003.


TWENTY-SIX WEEKS ENDED JUNE 29, 2003 COMPARED TO TWENTY-SIX WEEKS ENDED JUNE 30,
2002

 NET  REVENUE

     Net  revenue for the twenty-six weeks ended June 29, 2003 increased for the
specialty  sales  and retail segments as compared to same period in 2002.  Whole
bean and related sales increased 18.2% and beverage and pastries sales increased
14.9%.

     In  the  retail  segment,  sales increased by 7.4% primarily as a result of
increased  sales  from existing stores, and sales from nine new stores we opened
since  August  2002,  and  the  introduction of new iced drinks and menu. In the
specialty  sales segment, sales increased by 39.0% primarily due to new accounts
added  in  the  grocery  channel  and strong volume growth in the restaurant and
foodservice  areas.

COST  OF  SALES  AND  RELATED  OCCUPANCY  EXPENSES

     Cost of sales and related occupancy expenses increased by 12.7% as a result
of  increased sales volume.  Cost of sales as a percent of net revenue decreased
primarily  due  to  the  same  factors  affecting  the second quarter of 2003 as
discussed  above.

OPERATING  EXPENSES

     Operating  expenses  increased as compared to the same prior year period as
we grew our business.  As a percent of net revenue, operating expenses increased
primarily due to the nine new stores we opened during the last twelve months and
the conversion to a direct store delivery method of distribution for our grocery
business.

MARKETING  AND  ADVERTISING  EXPENSES

     Marketing  and  advertising expenses increased 5.7% as compared to the same
prior  year  period.  As  a  percent  of  net revenue, marketing and advertising
expenses  decreased  due  to  the leverage gained from marketing across multiple
channels  of  distribution.

                                       15



GENERAL  AND  ADMINISTRATIVE  EXPENSES

     The decrease in general and administrative expenses as compared to the same
prior  year  period is primarily due to the restructuring of the executive bonus
program and reduced expenses in the areas of stock plan administration and proxy
related  activities.


LIQUIDITY  AND  CAPITAL  RESOURCES

     At  June 29, 2003, we had $22.8 million in total cash and cash equivalents,
of  which  $14.9  million  is  invested in short-term U.S. government and agency
securities.  We  also  had $27.4 million of long-term U.S. government and agency
securities.  Working  capital  was  $25.8  million  at  June  29,  2003.

     Net  cash  provided  by  operations  was  $5.4  million  during  the  first
twenty-six weeks of 2003 compared to $4.2 million in the same prior year period.
Operating  cash  flows  were  positively  impacted  by  net income, adjusted for
depreciation  and  amortization,  and  partially  offset by a slight decrease in
working  capital.

     Net  cash  used  in  investing activities was $4.8 million during the first
twenty-six  weeks  of  2003.  Investing  activities  primarily  consisted of the
purchase  of  $5.5  million  of  property,  plant  and equipment for new stores,
support  systems upgrades and plant packaging equipment to support the growth in
specialty  sales.  This  was  offset  by  net  proceeds  from  sale of long-term
investments.

     Net cash provided by financing activities was $2.5 million during the first
twenty-six  weeks  of  2003.  Financing  activities  during the period consisted
primarily  of the exercise of stock options and sales of our common stock to our
employees  through  our  employee  stock  purchase  plan.

     We  have a credit facility with General Electric Capital Corporation, which
provides for a revolving line of credit of $15.0 million through September 2005.
Total  availability  under  the  revolving  line  of  credit  is  determined  by
subtracting  our  funded  debt  from  its  trailing twelve month earnings before
interest,  taxes,  depreciation and amortization, or EBITDA, multiplied by 2.50.
As  of  June 29, 2003, there was no outstanding balance and we had $14.3 million
available  under  the  revolving line of credit with other senior funded debt of
$0.7  million.  The  credit  facility was last amended on February 2003 allowing
for  the  relaxation  of  financial  covenants,  reflecting our updated cash and
capital  requirements.

     In  December  1995,  we  obtained  financing  under  industrial development
revenue  bonds issued by California Statewide Communities Development Authority.
Outstanding  amounts  under  the  bonds  bear  interest based on a floating rate
determined by prevailing market conditions for comparable tax-exempt obligations
until maturity on December 1, 2006. Interest is payable monthly and principal of
$0.1  million  is payable quarterly each February, May, August, and November. As
of  June  29,  2003,  we  have  an  outstanding standby letter of credit of $0.9
million  backing this long-term borrowing. The reducing standby letter of credit
bears  an  annual  interest  charge  of  1.25%  payable  monthly.

     Our 2003 capital expenditure requirements consist primarily of expenditures
relating  to  new  store openings, remodeling of existing stores, upgrade of our
packaging  system and continued improvement of our data processing capabilities.
During  the  first  half  of  2003,  we  spent $5.5 million.  Our remaining 2003
capital  expenditures  are  expected  to  be  between  $3.5  and  $4.5  million.
Approximately  $2.0  million  is  expected  to  be  used  for the opening of the
remaining  new  retail stores scheduled for 2003 and expenditures for new stores
in  progress  for  2004.  Approximately  $0.5 million is expected to be used for
plant  capacity upgrades.  The remaining $1.5 million is expected to be used for
the  remodeling  of  existing  stores,  equipment  for  the  grocery channel and
information  technology  enhancements.

                                       16



     The  following  table  set  forth  below  reflects  our  contractual  cash
obligations  and  our  other  commercial  commitments  as  of  June  29,  2003.




                                            PAYMENTS DUE BY PERIOD
                                                (IN THOUSANDS)
                                                --------------

                                                  LESS THAN
CONTRACTUAL OBLIGATIONS                   TOTAL     1 YEAR    1-3 YEARS   4-5 YEARS   AFTER 5 YEARS
- ---------------------------------------  -------  ----------  ----------  ----------  --------------
                                                                       
Industrial development revenue bonds. .  $   640  $      440  $      200
Capital lease obligations . . . . . . .        6           4           2
Equipment leases. . . . . . . . . . . .      309          65         130  $      114
Retail store operating leases . . . . .   26,505       5,657      10,127       6,156  $        4,565
Fixed-price coffee purchase commitments   15,466      11,470       3,803         193
                                         -------  ----------  ----------  ----------  --------------
     Total contractual cash obligations  $42,926  $   17,636  $   14,262  $    6,463  $        4,565
                                         =======  ==========  ==========  ==========  ==============



     We  expect  cash flows from operations and the borrowing capacity under our
current  line  of  credit to be sufficient for our operating requirements for at
least  the  next  twelve  months and to meet our contractual obligations as they
come  due.

RECENT  ACCOUNTING  PRONOUNCEMENTS

     During  April  2003,  the FASB issued SFAS No. 149, "Amendment of Statement
133  on Derivative Instruments and Hedging Activities."  SFAS No. 149 amends and
clarifies  accounting  for  derivative instruments, including certain derivative
instruments  embedded  in  other  contracts,  and  for  hedging activities under
Statement 133.  SFAS No. 149 is effective for contracts entered into or modified
after  June  30,  2003  and  for hedging relationships designated after June 30,
2003.  The  guidance  should  be  applied  prospectively.  We  do not expect the
adoption  of  SFAS No. 149 to have a significant impact on our operating results
or  financial  position.

     During  May  2003,  the  FASB  issued SFAS No. 150, "Accounting for Certain
Financial  Instruments  with  Characteristics  of  Both Liabilities and Equity."
SFAS  No.  150  clarifies  the accounting for certain financial instruments with
characteristics  of  both  liabilities  and  equity  and  requires  that  those
instruments  be  classified  as liabilities in statements of financial position.
Previously, many of those financial instruments were classified as equity.  SFAS
No.  150  is  effective for financial instruments entered into or modified after
May  31,  2003  and otherwise is effective at the beginning of the first interim
period beginning after June 15, 2003.  We do not expect the adoption of SFAS No.
150 to have a significant impact on our operating results or financial position.


ITEM  3.     QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     Although  we have no borrowings on our credit facility, if we chose to, our
cost  for  financing  would  be  exposed to market risk from changes in interest
rates on any outstanding bank debt.  Our revolving line of credit bears interest
at  certain  applicable  margin  levels  contingent upon our leverage ratio on a
quarterly  basis.  The interest rate, which is either the Index rate (the higher
of  prime  or  50  basis  points over the average of rates for overnight federal
funds  transactions)  plus  a range from 0.00% to 0.25% or a rate equal to LIBOR
plus  a  range  from  2.00% to 2.50%, increases as our leverage ratio increases.
Adjustments  to  the  applicable  margin  level  are  implemented quarterly on a
prospective basis.  The interest cost of our bank debt is affected by changes in
either  prime,  federal  funds  rates,  or  LIBOR.  Such changes could adversely
impact  the  cost  of  our  borrowings.

     The  supply  and  price  of  coffee  are  subject  to volatility and can be
affected  by  multiple  factors  in  the producing countries, including weather,
political  and  economic conditions.  In addition, green coffee prices have been
affected  in  the  past,  and  may  be affected in the future, by the actions of
certain  organizations  and  associations  that  have  historically attempted to
influence  commodity  prices  of  green  coffee  through agreements establishing
export  quotas  or restricting coffee supplies worldwide.  With this in mind, we
purchase coffee from three distinct regions and many countries around the world.

                                       17



     Our  hedging  strategy  is  intended to limit the cost exposure of the main
commodity  used  in  our  business,  green  coffee  beans.  We use the following
instruments  to  manage  coffee  supply  and  price  risk:

- -     Fixed-price  purchase  commitments;
- -     Coffee  futures;  and
- -     Coffee  futures  options.

     From  time  to  time,  we may use coffee futures and coffee futures options
depending  on  market conditions to reduce the price risk of our coffee purchase
requirements  that  we  cannot  make  or  have  not  made  through  contractual
commitments to purchase physical lots of coffee. These coffee futures and coffee
futures  options  are  traded on the New York Coffee, Sugar & Cocoa Exchange. We
may  use  these  futures  and  options solely for financial hedging purposes and
never  take  actual  delivery  of  the coffee traded on the exchange. We have no
outstanding  hedging  contracts  as  of  June  29,  2003.

     As  of  June  29,  2003,  we  had  approximately  $15.5  million  in  open
fixed-priced  purchase  commitments  with  delivery dates ranging from July 2003
through  November 2006.  We believe, based on relationships established with our
suppliers in the past that the risk of non-delivery on such purchase commitments
is  remote.

     There  have  been  no  substantial changes in the nature of our risks since
December  29,  2002. Please refer to our Annual Report on Form 10-K for the year
ended  December  29,  2002.

ITEM  4.     CONTROLS  AND  PROCEDURES

     An  evaluation  was  performed  under  the  supervision  and  with  the
participation of the Company's management, including the Chief Executive Officer
(the "CEO") and Chief Financial Officer (the "CFO"), of the effectiveness of the
design  and  operation  of  the Company's disclosure controls and procedures (as
defined  in  Rule 13a-15(e) promulgated under the Securities and Exchange Act of
1934,  as amended) as of June 29, 2003.  Based on that evaluation, the Company's
management,  including  the CEO and CFO, concluded that the Company's disclosure
controls  and procedures were effective.  There have been no material changes in
the Company's internal controls or in other factors that could materially affect
internal  controls.

                                       18



                           PART II - OTHER INFORMATION


ITEM  1.     LEGAL  PROCEEDINGS

     In  the  ordinary  course  of our business, we may from time to time become
involved  in certain legal proceedings.  On February 25, 2003 and March 7, 2003,
two  lawsuits  were  filed  against  the Company entitled Brian Taraz, et al vs.
Peet's  Coffee  &  Tea,  Inc., and Tracy Coffee, et al. vs. Peet's Coffee & Tea,
Inc.  Each  was  filed  in  Superior Court of the State of California, County of
Orange,  and  seeks  class  action certification.  These suits were filed by one
former  and  one  current store manager alleging misclassification of employment
position  and  seeking damages, restitution, reclassification and attorneys fees
and  costs.  We  are  investigating  and  intend  to  vigorously  defend  this
litigation,  but  because  the  cases  are  in their early stages, the financial
impact  to  the  Company,  if  any,  cannot  be  predicted.


ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     The  2003 Annual Meeting of Stockholders of the Company was held on May 23,
2003.  The  two  persons  named  below  were  elected  as  proposed in the proxy
statement  pursuant to Regulation 14A of the Securities Exchange Act of 1934, as
amended,  to  serve  as directors until the Company's Annual Meeting in 2006 and
until  their  successors are elected and qualified.  There were 10,775,045 votes
cast  in  the  election  of directors.  The voting regarding each nominee was as
follows:  Gerald  Baldwin  (for:  7,914,673  /  withheld: 2,860,372); and Hilary
Billings  (for: 10,692,668 / withheld: 82,377). The following directors' term of
office  as  a  director  continued  after  the  meeting: Christopher P. Mottern,
Patrick  O'Dea,  Gordon  Bowker,  H.  William  Jesse,  Jr., Jean-Michel Valette.

     Further, the selection of Deloitte & Touche LLP as independent auditors for
the  fiscal  year  was  ratified.  The matter was approved with 10,630,458 votes
for,  129,413  votes  withheld,  and  15,174  votes  abstained.


ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K

a.     Exhibits





Exhibit Number  Description
- --------------  -------------------------------------------------------------------------
             
                Peet's Coffee & Tea, Inc. Key Employment Agreement for Vice President
         10.17  dated as of June 9, 2003. (1)
- --------------  -------------------------------------------------------------------------
                Certification of the Company's Chief Executive Officer, Patrick O'Dea,
                pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as
          31.1  amended.
- --------------  -------------------------------------------------------------------------
                Certification of the Company's Chief Financial Officer, Thomas Cawley,
                pursuant to Rule 13a-15(a) under the Securities Exchange Act of 1934, as
          31.2  amended.
- --------------  -------------------------------------------------------------------------
                Certification of the Company's Chief Executive Officer, Patrick O'Dea,
          32.1  pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
- --------------  -------------------------------------------------------------------------
                Certification of the Company's Chief Financial Officer, Thomas Cawley,
          32.2  pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
- --------------  -------------------------------------------------------------------------



(1)  Management  contract.

b.     Reports  on  Form  8-K

Current  Report  on  Form 8-K filed on April 30, 2003 to furnish under Item 12 a
press  release  dated  April  30,  2003.

Current  Report  on  Form  8-K filed on July 30, 2003 to furnish under Item 12 a
press  release  dated  July  30,  2003.

                                       19



                              SIGNATURES

          Pursuant  to  the requirements of the Securities Exchange Act of 1934,
the  registrant  has  duly  caused this report to be signed on its behalf by the
undersigned  thereunto  duly  authorized.

Date:  August  13,  2003       PEET'S  COFFEE  &  TEA,  INC.
       -----------------       By:  /s/  Thomas  Cawley
                                  -------------------
                                  Thomas  Cawley
                                  Vice  President,  Chief  Financial  Officer,
                                  and  Secretary


                                       20