U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10-QSB (X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934: FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2004 ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT For the transition period from ____________ to ____________. Commission File Number 1-13012 H.E.R.C. PRODUCTS INCORPORATED (Name of small business issuer as specified in its charter) State of Incorporation: Delaware IRS Employer Identification Number: 86-0570800 1420 Columbus Avenue Portsmouth, Virginia 23704 (Address of principal executive offices) (757) 393-0002 (Issuer's telephone number) Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO______ ------- Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act). YES ______ NO X ------- State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date. Outstanding at Class May 1, 2004 ----- --------------- Common Stock, $.01 par value 12,551,298 H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES Index To Consolidated Financial Statements PART I. FINANCIAL INFORMATION Page No. Item 1. Financial Statements Consolidated Financial Statements: Consolidated Balance Sheets March 31, 2004 and December 31, 2003 3 Consolidated Statements of Operations Three Months Ended March 31, 2004 and 2003 5 Consolidated Statements of Cash Flows Three Months Ended March 31, 2004 and 2003 6 Notes to Consolidated Financial Statements 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 13 Item 3. Controls and Procedures 19 PART II. OTHER INFORMATION Item 2 - Changes in Securities 20 Item 6 - Exhibits and Reports on Form 8-K 20 Signatures 21 License Agreement 22 Schedules 35 Certifications 37 ITEM 1. FINANCIAL STATEMENTS H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES Consolidated Balance Sheet March 31, December 31, 2004 2003 ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (Unaudited) (Note 1) CURRENT ASSETS Cash and cash equivalents $ 125,218 $ 49,534 Trade accounts receivable, net of allowance for doubtful accounts of $169,000 and $169,000, respectively 485,428 614,660 Inventories 68,085 79,175 Costs of uncompleted contracts 83,023 102,204 Unbilled and other receivables 365,839 291,897 Prepaid expenses 246,434 43,160 Total current assets 1,374,027 1,180,630 -------------- ------------- EQUIPMENT AND LEASEHOLDS Equipment and leaseholds 1,605,024 1,576,336 Less: accumulated depreciation (1,361,480) (1,316,322) Net equipment and leaseholds 243,544 260,014 -------------- ------------- OTHER ASSETS Patents, net of accumulated amortization of $144,297 and $140,100, respectively 86,524 84,029 Patents pending 148,005 146,488 Refundable deposits 14,932 13,722 Total other assets 249,461 244,239 -------------- ------------- $ 1,867,032 $ 1,684,883 ------------- ------------- LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Notes payable $ 498,970 $ 180,000 Accounts payable 525,461 650,020 Accrued wages 118,693 100,184 Accrued waste disposal 114,500 114,500 Deferred royalty revenue 250,000 - Other accrued expenses 46,246 77,376 Total current liabilities 1,553,870 1,122,080 -------------- ------------- LONG-TERM LIABILITIES Notes payable 200,000 400,000 STOCKHOLDERS' EQUITY Preferred stock, $0.01 par value; authorized 1,000,000 shares; issued and outstanding zero shares - - Common stock, $0.01 par value; authorized 40,000,000 shares; issued and outstanding 12,440,586, and 12,365,586 shares, respectively 124,406 123,656 Additional paid-in capital 14,056,706 14,051,457 Accumulated deficit (14,067,950) (14,012,310) Total Stockholders' Equity 113,162 162,803 -------------- ------------- $ 1,867,032 $ 1,684,883 ============= ============= THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS. H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES Consolidated Statements of Operations (Unaudited) Three Months Ended March 31, 2004 2003 SALES. . . . . . . . . . . . . . . . . . . . . . $ 1,534,899 $ 1,243,260 COST OF SALES. . . . . . . . . . . . . . . . . . 988,402 743,798 GROSS PROFIT . . . . . . . . . . . . . . . . . . 546,497 499,462 ------------ ------------ SELLING EXPENSES . . . . . . . . . . . . . . . . 78,127 97,874 GENERAL AND ADMINISTRATIVE EXPENSES. . . . . . . 484,871 568,935 OPERATING LOSS . . . . . . . . . . . . . . . . . (16,501) (167,347) ------------ ------------ OTHER EXPENSE Interest expense. . . . . . . . . . . . . . . . (39,139) (19,099) Total Other Expense . . . . . . . . . . (39,139) (19,099) ------------ ------------ NET LOSS BEFORE INCOME TAXES . . . . . . . . . . (55,640) (186,446) ------------ ------------ Income tax provision. . . . . . . . . . . . - - NET LOSS . . . . . . . . . . . . . . . . . . . . $ (55,640) $ (186,446) ============ ============ NET LOSS PER COMMON SHARE -BASIC AND DILUTED . . $ (0.00) $ (0.02) WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: BASIC. . . . . . . . . . . . . . . . . . . . . . 12,440,586 12,129,873 DILUTED. . . . . . . . . . . . . . . . . . . . . 12,440,586 12,129,873 ============ ============ THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS. H.E.R.C. PRODUCTS INCORPORATED AND SUBSIDIARIES Consolidated Statements of Cash Flows (Unaudited) Three Months Ended March 31, 2004 2003 ---------------------------- CASH FLOWS FROM OPERATING ACTIVITIES Net loss. . . . . . . . . . . . . . . . . . . . . . . . . . $ (55,640) $(186,446) Adjustments to reconcile net loss to net cash used in operating activities Depreciation and amortization. . . . . . . . . . . . . . 49,309 51,050 Common stock issued for services . . . . . . . . . . . . 5,999 7,503 (Increase) decrease in assets Trade accounts receivable. . . . . . . . . . . . . . 129,232 (18,321) Inventories. . . . . . . . . . . . . . . . . . . . . 11,090 (37,784) Costs of uncompleted contracts . . . . . . . . . . . 19,181 95,745 Unbilled and other receivables . . . . . . . . . . . (73,942) (255,535) Prepaid expenses . . . . . . . . . . . . . . . . . . (203,274) (325,201) Refundable deposits and other assets . . . . . . . . (1,210) 5,993 Increase (decrease) in liabilities Accounts payable . . . . . . . . . . . . . . . . . . (124,559) (20,193) Accrued wages and other accrued expenses . . . . . . (12,621) 10,964 Deferred royalty revenue . . . . . . . . . . . . . . 250,000 - Net cash used in operating activities . . . (6,435) (672,225) ------------------ ---------- CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures . . . . . . . . . . . . . . . . . . . . (28,688) (38,677) Expenditures related to patents and patents pending. . . . . (8,163) (1,302) Net cash used in investing activities . . . (36,851) (39,979) ----------------- ---------- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of notes payable. . . . . . . . . . . 166,917 738,205 Principal payments under notes payable . . . . . . . . . . . (47,947) (124,890) Net cash provided by financing activities . 118,970 613,315 ----------------- ---------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . . . . . . 75,684 (98,889) ----------------- ---------- CASH AT BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . 49,534 254,859 CASH AT END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . $ 125,218 $ 155,970 ----------------- ---------- SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the period for interest . . . . . . . . . . . . . . $ 39,139 $ 17,920 SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES Prepaid insurance financed with note payable . . . . . . . . . . . . $ 166,917 $ 338,205 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) MARCH 31, 2004 1. BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements (except for the balance sheet at December 31, 2003, which is derived from audited financial statements) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the requirements of regulation S-B of the Securities and Exchange Commission and consequently do not include all of the disclosures normally made in complete annual financial statement filing. Accordingly, the consolidated financial statements of H.E.R.C. Products Incorporated included herein should be reviewed in conjunction with the consolidated financial statements and the accompanying footnotes included within the Company's Form 10-KSB for the year ended December 31, 2003. In the opinion of management, the consolidated financial statements reflect all adjustments necessary to fairly report the Company's financial position and results of operations for the interim period. All such adjustments are normal and recurring in nature. The interim consolidated results of operations are not necessarily indicative of results to be expected for the year ending December 31, 2004. The Company applies Accounting Principles Board Opinion No. 25, "Accounting for Stock Issues to Employees" and related interpretations to account for its stock option plans. The Company grants options for common stock at an option price equal to the fair market value of the stock at the date of grant. Accordingly, the Company does not record stock-based compensation expense for these options. The Company's stock option plans are more fully described in the Company's Annual Report on Form 10-KSB for fiscal year 2003. The following table illustrates the effect on net earnings, net earnings per basic common share and net earnings per diluted common share, as if compensation cost for all options had been determined based on the fair market value recognition provision of a Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation" as amended by SFAS No. 148, "Accounting for Stock-Based Compensation-Transition and Disclosure:" Three months ended March 31, 2004 2003 Net loss applicable to common stockholders. . . . . . $ (55,640) $(186,446) Deduct: Total stock-based employee expense determined under the fair value based method for all awards, net of related tax benefits. . . . (1,060) (1,631) Pro-forma net loss applicable to common Stockholders . . . . . . . . . . . . . . . . . . . $ (56,700) $(188,077) Basic and diluted earnings per common share . . . . . $ - $ (0.02) ----------------- ---------- Pro-forma basic and diluted earnings per common share $ - $ (0.02) 2. REVENUE RECOGNITION For chemical product sales, the Company recognizes revenue at the time products are shipped to customers. For most service projects, the Company recognizes revenue and costs when the services are completed. For fixed price contracts in excess of 3 month duration, revenue is recognized on the percentage of completion method, measured by the percentage of cost incurred to date to estimated total cost for each contract. This method is used because management considers total cost to be the best available measure of progress on these contracts. Contract costs include all direct material, subcontract labor and other costs related to contract performance, such as indirect labor, supplies, tools and repairs. Selling, general and administrative costs are charged to expense as incurred. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions and final contract settlements may result in revisions to estimates of contract costs and profits and are recognized in the period in which the revisions are determined. The current asset, "unbilled receivables" represents revenue recognized in excess of amounts billed. Royalty revenue is recorded when the licensee acknowledges that royalties have been earned on their related sales. Royalties are calculated based upon a certain percentage of the related licensee sales. 3. AGREEMENT WITH FACTOR The Company has an arrangement for a factoring facility whereby the factor purchases eligible receivables and advances 85% of the purchased amount to the Company. Purchased receivables may not exceed $1,500,000 at any one time. Either party may cancel the arrangement with 30 days notice. At March 31, 2004, there was $638,379 of factored receivables ($363,415 at March 31, 2003), of which the Company has received $632,796 from the factor. This $632,796 and the $5,583 in interest expense are not shown as receivables. This arrangement is accounted for as a sale of receivables on which the factor has recourse to the 15% residual of aggregate receivables purchased and outstanding. Interest payable by the Company to the factor is calculated as a fixed discount fee equal to 0.75% of the amount of the receivable factored plus a variable (1.5% above the institutions base rate, with a minimum of 7%) discount fee computed on the amount advanced to the Company and accruing on the basis of actual days elapsed from the date of the 85% advance until 3 days after collection of such account receivable by the factor at a per annum rate equal to an internal rate set by the factor. The rate at March 31, 2004 was 7%. In connection with this agreement, the Company is required to maintain certain financial covenants. The Company was in violation of the tangible net worth financial covenant at March 31, 2004. In the event of a breach of representation, warranty or agreement, the institution has a security interest in the Company's assets. On April 5, 2004, the Company executed a third Amendment to its factoring agreement. The Amendment increased the fixed discount rate from 0.75% to 1.0% in exchange for the removal of the tangible net worth financial covenant. 4. SEGMENT INFORMATION Information by segment for the three months ended March 31, 2004: Pipe Tank Industrial Cleaning Cleaning Chemical Corporate Consolidated Sales. . . . . . . . . . . . . . . . . . $ 616,039 $ 833,288 $ 85,572 $ - $ 1,534,899 Income (loss) from continuing operations (39,041) 220,509 82,567 (319,675) ( 55,640) Total assets . . . . . . . . . . . . . . 487,097 659,862 69,333 650,740 1,867,032 Depreciation and amortization. . . . . . 24,978 16,716 1,360 6,255 49,309 Capital expenditures . . . . . . . . . . - 22,975 - 5,713 28,688 Information by segment for the three months ended March 31, 2003: Pipe Tank Industrial Cleaning Cleaning Chemical Corporate Consolidated Sales. . . . . . . . . . . . . . . . . . $ 379,034 $ 781,399 $ 82,827 $ - $ 1,243,260 Income (loss) from continuing operations (10,785) 185,643 32,959 (394,263) (186,446) Total assets . . . . . . . . . . . . . . 442,939 666,152 127,178 783,324 2,019,593 Depreciation and amortization. . . . . . 29,711 13,891 1,051 6,397 51,050 Capital expenditures . . . . . . . . . . 32,275 6,402 - - 38,677 Segment profitability is determined before allocation of corporate overhead. 5. EARNINGS PER SHARE A reconciliation of the basic and diluted loss per share (EPS) computation for the quarter ended March 31, 2004 and 2003 is as follows: Three Months Ended March 31, 2004 --------------------------------------------------------- Net Income Shares Per Share --------------------------------------------------------- (Numerator) (Denominator) Amount Basic EPS. . . . . . . . . . . . . . . $ (55,640) 12,440,586 $ (0.00) Effect of stock options and warrants . - - Diluted EPS. . . . . . . . . . . . . . $ (55,640) 12,440,586 $ (0.00) ----------------------------------- -------------------- Three Months Ended March 31, 2004 --------------------------------------------------------- Net Income Shares Per Share --------------------------------------------------------- (Numerator) (Denominator) Amount Basic EPS. . . . . . . . . . . . . . . $ (186,446) 12,129,873 $ (0.02) Effect of stock options and warrants . - - Diluted EPS. . . . . . . . . . . . . . $ (186,446) 12,129,873 $ (0.02) ----------------------------------- -------------------- 6. NOTES PAYABLE During the month of January 2004, we financed $64,673 of insurance premiums payable in ten monthly installments of $6,586 at an annual percentage rate of 4.0%. During the month of January 2004, we financed $72,150 of insurance premiums payable in nine monthly installments of $8,017 at an annual percentage rate of 4.0%. During the month of January 2004, we financed $30,094 of insurance premiums payable in nine monthly installments of $3,344 at an annual percentage rate of 4.0%. On February 23, 2003, we entered into a one-year renewable Interest Only Non-Recourse Promissory Note and Security Agreement for $400,000 with one of our Directors. The note is secured by a second position security interest behind the secured interest of our accounts receivable factor and was renewable at the end of the original term by the mutual agreement of both parties. On February 23, 2004 the note was renewed by extension until February 23, 2005 and the parties agreed to extend the term of $200,000 of principal to be due on February 23, 2007. On September 12, 2003, we entered into a Promissory Demand Note for $30,000 with our Chief Executive Officer and Board Chairman. The proceeds will be used to expand our CHT and tank cleaning business on the west coast and support working capital needs in our current operations. On December 2, 2003, we entered into a Promissory Demand Note for $50,000 with our Chief Executive Officer and Board Chairman. The proceeds will be used to expand our CHT and tank cleaning business on the west coast and support working capital needs in our current operations. On December 8, 2003, we entered into a six-month renewable Promissory Term Note for $50,000 with one of our directors. The note can be renewed at the end of the original term by the mutual agreement of both parties. The proceeds will be used to expand our CHT and tank cleaning business on the west coast and support working capital needs in our current operations. On December 17, 2003, we entered into a six-month renewable promissory term note for $50,000 with the spouse of one of our directors. The note can be renewed at the end of the original term by the mutual agreement of both parties. The proceeds will be used to expand our CHT and tank cleaning business on the West Coast and support working capital needs in our current operations. 7. COMMITMENTS AND CONTINGENCIES LEGAL PROCEEDINGS From time to time, the Company is involved in various legal proceedings that, in the opinion of management, are ordinary routine matters incidental to the normal course of business. The Company is involved in one legal proceeding arising out of operations in the ordinary course of business as a defendant on a claim for $35,000 and believes the Company has meritorious defenses against that claim as well as valid cross claims. The Company is also involved in one legal proceeding, arising out of operations in the ordinary course of business, in which the Company is the complainant party. The suit, which seeks injunctive relief and damages, was brought to preclude or otherwise limit the benefits the Company believes were wrongfully obtained by the defendants as a result of the misappropriation and use of our confidential information and trade secrets by a former employee. 8. INCOME TAXES The Company was in a consolidated tax loss position for the three months ended March 31, 2004 and therefore has no current federal income tax expense. Deferred tax assets as of March 31, 2004 arising primarily from loss carry forward benefits have not been recorded because of the uncertainty of realizing such benefits. 9. DEFERRED REVENUE During January 2004, the Company granted a five-year exclusive license to Seiwa Pro, Ltd. of Osaka, Japan to use substantially all of the Company's chemical cleaning patents and technology to clean marine ship piping systems, municipal potable distribution systems, commercial, institutional and industrial infrastructure and facilities piping, water well rehabilitation, and fire protection sprinkler systems in Japan, China, Taiwan, Korea, Singapore and Malaysia. The license agreement provides that Seiwa will pay the Company royalties at rates designated in the agreement ranging from 3-10% of sales, such royalty percentage rates decreasing as sales volume increases. Seiwa will prepay royalties of $500,000, payable in two equal installments of $250,000 net of total treaty withholding taxes of $50,000. The first installment was received in February 2004, and accrues interest for the benefit of Seiwa at the rate of 2.25% per annum. The second installment is due and payable during July 2004, and once paid, the total deferred royalty revenue will accrue interest at a rate of 4.5% per annum. Any interest accrued on the deferred royalty revenue will increase the amount of the deferred royalty revenue. The agreement requires Seiwa to meet minimum royalties of $50,000 in 2005 and $100,000 in each of 2006, 2007, and 2008. Under the agreement if at the end of the primary term there is any remaining deferred royalty revenue balance after application of credit for minimum royalties, the Company will repay to Seiwa the balance plus accrued interest. Alternatively under the agreement, in the event the parties agree on applicable terms, the Company may permit Seiwa to convert any unearned deferred royalty revenue balance into shares of the Company's common stock. 10. MANAGEMENT'S PLANS The Company is financially recovering from the decline of revenue resulting from the extended Middle East military deployment in 2003 that reduced the availability of United States Navy ships on which to provide marine pipe and tank cleaning services from the fourth quarter of 2002 to the fourth quarter of 2003. The recovery results from cost reductions implemented in 2003 and revenue expansion opportunities in late 2003 and 2004 with the return of the Navy. During 2003, the Company down-sized personnel by $620,000 and cut property, casualty and liability insurance premiums by $100,000 to save cash totaling $720,000 on an annualized basis. During 2004, the Company anticipates reducing specialty and potable division sales and marketing costs by about $180,000, and the Company's most significant affiliate lender has agreed to extend $200,000 of his $400,000 one year term note to a term of three years. Revenue expansion will focus on providing more marine pipe and tank cleaning services to the U.S. Navy worldwide. The most significant expansion of revenue is anticipated in the Navy's west coast and Japanese ports that will be serviced through the Company's new offices near San Diego, California. The Company intends to expand both sales and marketing services to marine customers, and intends to expand the menu of services offered to augment pipe and tank cleaning. The Company will actively seek new licensees for specialty and potable water pipe and fire protection cleaning technologies through anticipated licensing of the Company's patents in foreign and domestic markets in addition to servicing existing specialty and potable customers. The Company will continue to support sales and marketing efforts to existing and new industrial chemical customers. 11. MAJOR CUSTOMERS The Company's strategy has involved concentrating its efforts on providing pipeline rehabilitation and other system cleaning services to a diverse group of customers. The Company has undertaken and continues to undertake substantial efforts to diversify its customer base and expand its markets. For the quarters ended March 31, 2004 and 2003, sales to the U.S. Navy under the Portsmouth CIS contract were 5% and 38%, respectively, of consolidated sales. Other major customer's sales for the quarter ended March 31, 2004 include Metro Machine at 11% of revenue; MHI at 10% of revenue; GSA at 18% of revenue; Earl Industries at 12% of revenue, and Continental Maritime at 22% of revenue. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS STATEMENT REGARDING FORWARD-LOOKING STATEMENTS The statements contained in this report on Form 10-KSB that are not purely historical are forward-looking statements within the meaning of the securities laws. These statements typically use words or phrases like "believe," "expects," "anticipates," "estimates," "will continue" and similar expressions. Actual results, however, may be materially different from the results projected in the forward-looking statements, due to a variety of risks and uncertainties. These risks and uncertainties include those set forth in Item 1, "Description of Business-Risk Factors," in Item 6, "Management's Discussion and Analysis," and elsewhere in this report. The forward-looking statements in this report are current only as of the date this report is filed with the Securities and Exchange Commission. After the filing of this report, our expectations and beliefs may change, and we may come to believe that certain forward-looking statements in this report are no longer accurate. We do not have an obligation to correct or revise any forward looking statements in this report, even if we believe the forward looking statements are no longer true. OVERVIEW We provide chemical cleaning services for water pipe systems, waste water systems, cooling towers and HVAC systems, tanks and boilers, and other water-based and industrial chemical process systems using our proprietary line of specialty chemical products and chemical cleaning processes. We use our patented and proprietary chemical products and chemical cleaning processes to remove scale and corrosion from pipeline systems, water systems, and surfaces. Chemical cleaning service markets are the main source of our revenue, which include municipal, industrial, governmental, commercial, and other customers serviced directly and through strategic marketing alliances. Our largest customer is currently the U.S. Navy. We provide chemical cleaning services for pipe systems and tanks on U.S. Navy and U.S. Coast Guard vessels. We derive the majority of our revenue from two sources, cleaning sewer, "CHT", systems on U.S. Navy and U.S. Coast Guard vessels (pipe cleaning) and cleaning bilge, fuel, oil, catapult and CHT tanks on ships (tank cleaning). We have been particularly subject to the deployment and servicing schedules of the U.S. Navy as well as the available maintenance funds in the Navy budget. The impact of the Navy deployment to the Middle East in support of the Afghanistan and Iraq military engagements in the first three quarters of 2003 significantly reduced the availability of ships in port for maintenance and consequently our service opportunities with our primary customer. We have experienced increased service opportunities with our largest customer beginning in the fourth quarter of 2003 and the first quarter of 2004 after the return of much of the Navy fleet from these extended deployments. Over time most water and water-based systems, such as potable water delivery systems, fire sprinkler systems, waste systems, process water systems, holding tanks, and water wells develop internal surface scale, corrosion, and tuberculation. These corrosive substances reduce the diameter through which water and waste can travel through the pipes, causing a less efficient or non-functioning system. Our cleaning methodologies remove the corrosion and restore the efficiency and flow characteristics of the system. We use patented and other proprietary chemical products and processes in our cleaning services. Our chemical formulation, when circulated through an obstructed pipe system, dissolves and removes scale and corrosion build-up in solution until flushed from the system. The system may then be treated with other chemical products that retard corrosion or suppress the environment that supports biological growth. Most of the chemicals that we use are non-fuming, non-abrasive, and non-flammable. Most of our chemical products are certified biodegradable by Scientific Certification Systems. While the year ended December 2003 was a very difficult one for our Company due to the lengthy U.S. military commitment in the Middle East in fourth quarter of 2002 and the first three quarters of 2003, and particularly the extended deployment of the fleet of our primary customer, the Navy. The lack of availability of the Navy fleet on which to perform marine services from the fourth quarter of 2002 until late in the third quarter of 2003 caused a dramatic slowdown in revenue opportunities for pipe and tanking cleaning. During the operational aspect of the conduct of the U.S. Navy military effort in the Middle East in 2003, we believe as much as 75% of the total Naval ships worldwide were on station and out of port on deployment. This circumstance stands in stark contrast to the Navy's routine peacetime maintenance and deployment schedules. The Navy fleet began returning in July and August of 2003 and resulting maintenance purchase orders were not actively solicited by the Navy until the fourth quarter of 2003 and first quarter of 2004. As a result of this extended Navy deployment and the financial stress that resulted, we engaged in large scale cost reductions in our administration and operations in order to preserve cash on a going forward basis. Operations related layoffs of two supervisors and one administrative employee in the first quarter of 2003 resulted in over $140,000 of annual cash savings. The responsibilities of these employees were reallocated to other personnel. During the third quarter of 2003, we terminated a supervisor, a division manager, an assistant sales manager, and the Chief Financial Officer, and we re-assigned the Controller from a full-time position to part-time for a total annual savings of $440,000. The responsibilities of all terminated positions were reallocated to current personnel with the Chief Executive Officer serving as the Acting Chief Financial Officer, and all payroll functions were assumed by administrative personnel. In the fourth quarter of 2003, we initiated a review of our company's property, casualty, and liability insurance coverage for 2004, resulting in premium savings of over $100,000 annually. These Navy deployment-related cost reductions in operations and administration resulted in almost $700,000 of total annual cash preservation. In the pipe cleaning segment of our business, we derive the majority of our revenue from chemical cleaning of marine CHT systems on U.S. Navy and U.S. Coast Guard vessels. Since we commenced marine CHT cleaning in 1997 and tank cleaning in 2000, our most profitable operations have been in these marine related markets, despite the Navy deployment to the Middle East in 2003 that significantly reduced the availability of ships in port for maintenance and, as a direct consequence, for our service opportunities with our primary customers. Our non-marine pipe cleaning service division, which has relied to an extraordinary degree on the cash generated from the marine related service markets, has yet to demonstrate any consistent positive cash flow apart from marine services. We intend to reduce costs in non-marine related services operations in favor of expanding these services through patent licensing. In the first quarter of 2004, we decided to reduce direct sales and marketing expense in the Specialty and Potable division for the U.S. market. While we will continue to support non-marine service operations to satisfy customer demands for these services, we will redirect our efforts to promote these patented technologies through licensing agreements in domestic and foreign markets with relationships we have developed in the business over the last three years. Such efforts have yielded an eastern Canadian license in the fourth quarter of 2003 and a license of Far East markets to Seiwa Pro, Ltd. in Japan in 2004. The reduction in sales and marketing expense in this business segment will approximate a savings of $180,000 annually. See Notes to Consolidated Financial Statements, Footnote 4 regarding Segment Information. We now are focusing our efforts on increasing revenue. We have increased service opportunities with our largest customer after the return from the extended Middle East deployments in late 2003. We believe there is the long-term demand and customer satisfaction with our services, and we, therefore, intend to expand our marketing and sales efforts in the marine services aspect of our pipe cleaning business. As work schedules have increased since the return of the ships, the ship repair and maintenance business is busy in all ports with much less competitive pricing due to the demand for marine services. We anticipate higher gross margins in comparison to marine market cleaning services offered to the Navy in full deployment. In addition, we anticipate increased work on ships as we execute the basic purchase order specifications. We believe the Navy is behind in maintenance work due to the extended deployments and must catch up. We believe Navy budgets have increased and should increase significantly for the 2005 fiscal year beginning in October 2004. We expect more demand for ship maintenance needs with expanding military budgets that may cover two or three fiscal years of defense budgeting. Our annualized cost reductions of almost $900,000 greatly exceed the amounts of affiliate borrowing of $580,000 in 2003. At the present time, we do not expect to require external financing during the current fiscal year. The holder of the $400,000 one year term note dated February 23, 2003, as extended to February 23, 2005, has agreed to restructure $200,000 of the debt to a due date of February 23, 2007. Other debt restructuring will necessarily depend on the favorable circumstances we anticipate as a result of the return of the Navy to port for the maintenance services we provide. Significantly, we have demonstrated a history of operations since 1997 without requiring external debt financing prior to the 2003 extended deployment of the U.S. Navy. Our chemical products and chemical cleaning processes were developed to provide a more cost effective and efficient means of cleaning pipe systems in contrast to replacement, mechanical scraping, pigging, hydro blasting, or other pipe cleaning methods. Additionally, our chemical products and chemical cleaning processes are safer than many other chemical cleaning methods. Our chemical products include the following: - - Pipe-Klean and Well-Klean, which remove encrustation from water pumping and distribution systems; - - Compound 360 and Compound 400 which clean and maintain cooling and other water treatment systems; and - - Line-Out which cleans drip irrigation systems and removes salt from soil surfaces. We also sell private label chemical products utilizing our patented and proprietary formulations or products complementary to our formulations for key customers. We market our products and services through our marketing and sales staff, independent distributors, sales representatives, strategic partnerships, and licensing and marketing agreements. While we generate most of our revenue from relatively few customers, we expect the high concentration levels to lessen in the future as we expand the menu of marine services we provide to our existing customers through multiple governmental procurement contract vehicles and private contracting, and by licensing both our marine and land-based pipe cleaning technologies to third-parties. Nonetheless, any material delay, cancellation, or reduction of orders from these customers due to lack of opportunity to perform routine maintenance on marine vessels out of port on extended military deployments in the future or other factors could have a material adverse effect on our results of operations and financial position. APPLICATION OF CRITICAL ACCOUNTING POLICIES We consider the following accounting policies to be critical to an understanding of our financial statements because their application places the most significant demands on our judgment with financial reporting results relying on estimates about the effect of matters that are inherently uncertain. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. The results form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ significantly from those estimates under different assumptions and conditions. Specific risks for these critical accounting policies are described in the following paragraphs. For all of these policies, we caution that future events rarely develop exactly as forecast, and the best estimates routinely require adjustment. Revenue Recognition For chemical product sales, we recognize revenue at the time products are shipped to customers. The terms of products sales are F.O.B. shipping point, and we believe that revenue recognition is fully justified after the product has left our blending plant with attendant financial risks assumed by our purchasers. For most marine, industrial and municipal service projects conducted at fixed prices within a short period of time, we recognize revenue when the services are completed. Most of these service engagements have a scope of performance time less than three months and are not otherwise readily capable of reasonably estimating percentages of completion based on costs incurred. For fixed price contracts that are in excess of three months, we recognize revenue on the percentage of completion method, measured as the percentage of cost incurred to date of the estimated total cost for each contract. Due to the time length and revenue size of these contracts, as an exception to our usual experience of contract lengths of less duration and smaller revenue, we believe the percentage of completion method more accurately matches revenue with costs that would otherwise distort our financial reporting awaiting contract completion for revenue recognition. We use this method because we consider the percentage of the total cost to be the best available measure of progress on these contracts. Our experience indicates that the percentage of completion method is therefore required to be used on marine service engagements involving large Navy surface fleet vessels such as aircraft carriers. Contract costs include all direct material, subcontract labor, and other costs related to contract performance, such as indirect labor, supplies, tools, and repairs under the job order method of cost accounting. Selling, general, and administrative costs are charged to overall corporate expenses as incurred, and are not considered job order related costs. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Circumstances requiring provisions for estimated losses on percentage of completion marine service jobs could arise when we are required by our 2002 Portsmouth CHT contract to perform fixed price work on certain classes of ships with inherently low gross profit margins resulting from the amount of labor required to service the ship due largely to the age of the ship and its systems. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions and final contract settlements, may result in revisions to estimates of contract costs and profits, and are recognized in the period in which the revisions are determined. Allowance for Doubtful Accounts We estimate the possible losses resulting from non-payment of outstanding accounts receivable. We analyze accounts receivable customers to determine the ultimate collectibility of those accounts. While most of our accounts receivable stem from federal and local government contracts where collection is reasonably assured, we perform ongoing evaluations of our customers for credit worthiness, economic trends, changes in our customer payment terms, and historical collection experience when evaluating the adequacy of our allowance for doubtful accounts. Experience indicates that federal military contract receivables are almost always paid within the expected time for collection when we are the contracting party with the agency. Subcontracting on federal military contracts within private shipyards subjects our Company to the risks of the shipyard, and while most of our private shipyard payments are virtually never in doubt, we have had occasion to experience uncollectible accounts from certain federal contractors in this market. Municipal job experiences have been less predictable for our Company as a subcontractor, yielding more provision for doubtful accounts. If information is available to us to make a determination that there exists a reasonable probability that an account will not be collectible, we create a reserve for that account at the time of the determination and recognize a related expense. If the account is later collected, the reserve and expense are reversed in the current accounting period. Since we must use our best judgment as to which accounts will be collected, there exists the risk that some accounts might not be collected and thus could have a negative impact on our liquidity and results of operations. Impairment of Long-Lived Assets We periodically evaluate the carrying value of tangible assets dedicated to chemical pipe and tank cleaning, and intangible patents and trademarks. We review long-lived assets and certain identifiable intangible assets to be held and used in operations for potential impairment whenever events or circumstances indicate that the carrying amount of an asset may not be fully recoverable. An impairment loss is recognized if the sum of the expected long-term undiscounted cash flows is less than the carrying amount of the long-lived assets being evaluated. Future losses may be recorded if cash flows are less than expected. While we may determine that employing certain long-lived assets that remain unprofitable requires the realization of the impairment of these assets, or the consideration of strategic transactions involving these assets in an attempt to recover these capitalized costs, we have determined to license some of our patent assets and to continue to support our licensees while reducing certain marketing and sales for non-marine operations involving these intangible assets. We have not had, and do not have at this time, any plans to sell assets in order to recoup capital costs. We do plan on continuing to license patents that we have for rehabilitating water pipe systems in several countries and the United States. The recent license agreement with Seiwa Pro, Ltd. for the Far East is an example. The success of our cleaning process on water mains and fire protection systems in 2003 has resulted in our representing the technology to potential licensees. The Seiwa Pro license paid $250,000 of prepaid royalty and is anticipated to produce the $250,000 balance of prepaid royalties in the third quarter of this year. The potential issuance of other license agreements would depend upon our patent position in the country of location of the intended licensor, the profile and competence of the licensor, and the economic terms of the license. Accruals Loss contingencies are recorded as liabilities when it is probable that a liability has been incurred and the amount of the loss is reasonably estimable. Disclosure is required when there is a reasonable possibility that the ultimate loss will exceed the recorded provision. Contingent liabilities are often resolved over long time periods. Estimating probable losses requires analysis of multiple forecasts that often depend on judgments about potential actions by third parties such as regulators. RESULTS OF OPERATIONS Three Months Ended March 31, 2004 Compared with Three Months Ended March 31, 2003 Sales for the three months ended March 31, 2004 were $1,534,899 compared with $1,243,260 during the same period in 2003. Pipe cleaning services accounted for $616,039 during the three months ended March 31, 2004, of which $76,323 was billed under the Portsmouth CHT contract with the United States Navy. For the three months ended March 31, 2003, pipe-cleaning services accounted for $379,034 of which $369,961 was billed under the Portsmouth CHT contract. Tank cleaning services totaled $833,288 during the three months ended March 31, 2004 compared with $781,399 during the same period in 2003. Industrial chemical sales were $85,572 during the three months ended March 31, 2004 compared with $82,827 during the same period in 2003. Consolidated sales during the first quarter of 2004 were 23% higher than the same period in 2003. While fewer U.S. Navy ships being in port and available for maintenance resulted in a significant increase in the competitiveness for both pipe and tank cleaning services in 2003, the return of the fleet available for servicing in the fourth quarter of 2003 and the first quarter of 2004 provided increase service opportunities. Consolidated gross margins were 36% during the three months ended March 31, 2004 compared with 40% during the same period in 2003. Gross margins for our tank cleaning services increased to 42% in 2004 from 37% in 2003. Gross margins for our pipe cleaning services were 19% in 2004 compared with 43% in 2003. This decrease reflects the price competitiveness of the pipe cleaning business resulting from the split award if the 2002 Portsmouth CHT cleaning contract. We anticipate that, while future margins may fluctuate with changes in revenue mix and other operational factors, the return of the Navy from the long deployment will provide increased demand for marine services resulting in increased gross margins in 2004. Sales of pipe cleaning services increased 63% during the three months ended March 31, 2004 compared to the same period in 2003. Sales of tank cleaning services increased 7% during the three months ended March 31, 2004 compared to the same period in 2003. We are continuing efforts to diversify our revenue base by offering different services to our customers in multiple service markets in order to reduce our dependence on one marine service provided to one customer location. We are currently focusing specific sales and marketing efforts in the areas of marine and land based tank cleaning. Due to liquidity and cash flow constraints and the continuing absence of profitability in the areas of industrial and municipal markets of our pipe cleaning business segment, we are in the process of reducing the related sales and marketing expenses in favor of licensing these services to third parties. While we will scale back our non-marine pipe cleaning operations, we will continue to support existing licensees and customer demands for these services. In the future, we plan to continue our efforts to diversify our revenue sources and thereby our reliance on one large customer. Gross profit increased to $546,497 during the three months ended March 31, 2004 from $499,462 during the same period in 2003. Performing pipe-cleaning services on different classes of ships in various ports of service can cause our gross margins to vary widely from one quarter to the next because we generate higher gross margins on certain classes of ships and certain ports of service than we do on others. Margins are impacted due to the fact we receive service awards under various government contracts either directly with the Navy or through subcontracts with shipyards, all of which are subject to differing contract pricing limitations and factors of competition in the award markets. Additionally, when we perform work under the 2002 Portsmouth CHT contract outside of the state of Virginia, we incur certain reimbursable travel costs that are included in both revenue and cost of goods sold. These reimbursable travel costs cause gross margins to be lower than the margins that would have otherwise been recognized had the work been performed in Virginia. Total selling, general and administrative expenses during the three months ended March 31, 2004 declined to $562,998 from $666,809 during the same period in 2003. Selling expenses decreased to $78,127 during the three months ended March 31, 2004 from $97,874 during the same period in 2003, while general and administrative expenses decreased to $484,871 for the three months ended March 31, 2004 from $568,935 during the same period in 2003. The decrease in selling expenses was primarily the result of one less sales person and related marketing expenses. General and administrative expenses were lower as a result of decreases in corporate insurance expenses and the reduction of salaried executive and management personnel in an effort to tighten controls and reduce spending, including the severance of the Chief Financial Officer in September 2003 and the assumption of the duties and responsibilities of that office by the Chief Executive Officer. Other income and expense in the first quarter of 2004 reflected expense of $39,139 versus expense of $19,099 in the first quarter of 2003. For the three months ended March 31, 2004, we incurred a net loss of ($55,640), compared to net loss of ($186,446) during the same period in 2003. LIQUIDITY AND CAPITAL RESOURCES We have historically relied primarily on our internally generated operating cash flow and our factoring arrangement to fund our operations and our business. Due to revenue constraints associated with the Navy deployment in the Middle East, during the fiscal year ended 2003 we primarily relied on the $400,000 and $30,000 notes from related parties in addition to our factoring arrangement to fund our operations and business. While we currently contract with a few major customers responsible for a large percentage of our revenue and anticipate the high concentration levels to continue, we expect to return to internally generated operating cash flow and our factoring arrangement to fund our operations. Thus, any material delay, cancellation or reduction of orders from these customers, such as that experienced during the Navy deployment to the Middle East, could have a material adverse effect on our liquidity and operations. Our liquidity position improved during the first quarter of 2004 after we incurred additional costs in the fourth quarter of 2003 securing, training and transporting the workforce necessary for the anticipated increased business activity as a result of the return of Navy ships from overseas deployment. This increase in volume of Navy ship pipe and tank cleaning work experienced during the first quarter is expected to continue into the second quarter with revenue recognition on work commenced in the first quarter and completed in the second quarter. Under our license agreement with Seiwa Pro Ltd., we anticipate the receipt of the second installment of prepaid royalty in the amount of $225,000 net of $25,000 of withholding taxes in July of 2004. Cash was $125,218 at March 31, 2004 and $49,534 at December 31, 2003 on those respective dates. The increase in cash is primarily the result of a reduction in net operating losses, an acceleration in collections for the quarter resulting from fourth quarter 2003 services rendered on Navy vessels returning form the Middle East, and deferred royalty revenue on our license in Japan. On January 29, 2004 we executed a license agreement that granted certain foreign patents in exchange for cash payment of $250,000 net of withholding taxes of $25,000 as deferred royalty revenue from Seiwa Pro, Ltd. In January 2004, we financed $64,673 of corporate insurance premiums payable in ten monthly installments of $6,586 at an annual percentage rate of 4.0% In January 2004, we financed $72,150 of workmen's compensation - Virginia insurance premiums payable in nine monthly installments of $8,017 at an annual percentage rate of 4.0%. In January 2004, we financed $30,094 of workmen's compensation - California insurance premiums payable in nine monthly installments of $3,344 at an annual percentage rate of 4.0%. During 2002, we modified our factoring agreement. The initial payment when the factor purchases eligible accounts receivable remained at 85%; the total amount of the facility was increased from $1,000,000 to $1,500,000; the fixed discount remained the same at 0.75% of the gross face amount payable; and interest payable was reduced from the lender's Base Rate plus 2.0% to Base Rate plus 1.5%. Interest on the outstanding balance accrues on the basis of actual days elapsed from the date of the advance until three days after collection of such account. Our inventory, accounts receivable, contract rights, and other general intangibles secure the amounts factored under the agreement. We are required to maintain tangible net worth of not less than $750,000 during the term of the agreement. On April 5, 2004, we executed a third amendment to our factoring agreement wherein the fixed discount rate was increased from 0.75% to 1.0% in exchange for the complete removal of the tangible net worth financial covenant. We rely primarily on our internally generated operating cash flow and our factoring arrangement to fund our operations. In 2003, we borrowed a total of $580,000 from shareholders in an effort to expand our west coast operations. On February 23, 2003, we entered into a one-year renewable Interest Only Non-Recourse Promissory Note and Security Agreement for $400,000 with one of our Directors. The note is secured by a second position security interest behind the secured interest of our accounts receivable factor and was renewable at the end of the original term by the mutual agreement of both parties. The note was renewed by extension until February 23, 2005 and the parties agreed to extend the term of $200,000 of principal to be due on February 23, 2007. The proceeds will be used to expand our CHT and tank cleaning business on the west coast and support working capital needs in our current operations. On September 12, 2003, we entered into a Promissory Demand Note for $30,000 with our Chief Executive Officer and Board Chairman. The proceeds will be used to expand our CHT and tank cleaning business on the west coast and support working capital needs in our current operations. On December 2, 2003, we entered into a Promissory Demand Note for $50,000 with our Chief Executive Officer and Board Chairman. The proceeds will be used to expand our CHT and tank cleaning business on the west coast and support working capital needs in our current operations. On December 8, 2003, we entered into a six-month renewable Promissory Term Note for $50,000 with one of our directors. The note can be renewed at the end of the original term by the mutual agreement of both parties. The proceeds will be used to expand our CHT and tank cleaning business on the west coast and support working capital needs in our current operations. On December 17, 2003, we entered into a six-month renewable promissory term note for $50,000 with the spouse of one of our directors. The note can be renewed at the end of the original term by the mutual agreement of both parties. The proceeds will be used to expand our CHT and tank cleaning business on the West Coast and support working capital needs in our current operations. Although we expect that our annual rate of cash utilization will continue to decrease during fiscal 2004 compared with fiscal 2003, we may be required to reduce our operations or to obtain additional financing if our cash forecast proves inaccurate for any reason, including the following: - - our revenue fails to meet our forecast and continues to decline; - - our gross profit fails to meet our forecast and continues to erode; - - our operating expenses exceed our forecast; - - our inability to acquire, compensate and retain a chief financial officer; - - our inability to maintain our status as a publicly traded company; or - - unanticipated events adversely effect our operations or cash flows. We may, however, sell additional debt or equity securities or take other steps to raise capital. Any such sale of equity, if necessary, could substantially dilute the interest of our existing stockholders. We cannot provide any assurance that we will be able to sell additional securities at terms acceptable to us. We may, in the future, make acquisitions by utilizing debt financing. Any such acquisition or other debt financing could have a material adverse impact on our liquidity and results of operations. ITEM 3. CONTROLS AND PROCEDURES As a result of a decrease in our operating cost structure, during the third quarter of fiscal 2003 we terminated our relationship with our Chief Financial Officer and reduced our Controller from full-time to part-time employment. The responsibilities of the Chief Financial Officer were assumed by our Chief Executive Officer, who has been acting as our Chief Financial Officer since that time. As a result, our lack of employing a Chief Financial Officer separate from our Chief Executive Officer and our reduction of our Controller's time could, in the future, materially effect our internal control over financial reporting. As of the end of the period covered by this report, we reviewed under the supervision of our Chief Executive Officer as acting Chief Financial Officer and our Controller, the Company's disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer as acting Chief Financial Officer and Controller concluded that our disclosure controls and procedures were effective, and except as discussed below, were adequate and timely in alerting them to material information relating to the Company required to be included in our periodic filings with the Securities and Exchange Commission. In reviewing the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. We reviewed our disclosure controls and procedures to reach a level of reasonable assurance of achieving desired control objectives and, based on the referenced review, our Chief Executive Officer as acting Chief Financial Officer and Controller believe that our disclosure controls and procedures were effective at reaching that level of reasonable assurance, except as discussed below. In conjunction with our annual audit, we have identified four potential deficiencies within our internal control framework. The first two relate to segregation of duties deficiencies. As previously discussed, we have had limited financial resources and have limited personnel resources within certain areas. As a result, we are aware there are instances where certain duties performed by the Controller that should be split between the Controller and the acting Chief Financial Officer to strengthen the overall internal control framework. We have implemented routine testing by the acting Chief Financial Officer of financial transactions originally performed by the Controller to verify accuracy and timeliness of recording. Additionally, we are aware there are instances where certain duties performed by the payroll clerk that should be split between the clerk for ordinary payroll preparation and another individual for manual payroll check preparation. We have implemented a split of these functions between different payroll personnel. The third potential deficiency related to inadequate preparation of supporting documentation to assure the proper timing of accounting for certain transactions involving payroll transfers between multi-state bank accounts. As a result, management has reorganized specific areas to assure proper and timely documentation of these transfers to address these deficiencies in order to confirm accountability and will continue to adequately monitor internal controls. The fourth potential deficiency related to inadequate documentation of approval of certain expenses. In response management has implemented use of approval for payment forms for routine application to expense payment documentation. PART II: OTHER INFORMATION ITEM 2. CHANGES IN SECURITIES RECENT SALES OF UNREGISTERED SECURITIES During the first quarter of 2004 the Company issued 75,000 shares of common stock as compensation to its outside Board of Directors. These shares were issued under an exemption from registration pursuant to Section 4(2) of the Securities Act of 1933. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K Reports on Form 8-K: None Exhibits: 10.29 License Agreement, as amended, by and between the Registrant and Seiwa Pro, Ltd. dated January 29, 2004. 31 Certification of the Chief Executive Officer and Acting Chief Financial Officer of the Registrant, pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended. 32 Certification of the Chief Executive Officer and Acting Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Signature In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. H.E.R.C. PRODUCTS INCORPORATED - -------------------------------- Date: May 14, 2004 By: /s/ S. Steven Carl --------------------------- S. Steven Carl Chief Executive Officer, and Acting Chief Financial Officer (Principal Executive and Accounting Officer)