FILED PURSUANT TO RULE 424(B)(3)
                                              File Number 333-115086

                     BERRY PLASTICS CORPORATION

              SUPPLEMENT NO. 4 TO AMENDMENT NO. 2 TO
                 MARKET-MAKING PROSPECTUS DATED
                          APRIL 7, 2005
           THE DATE OF THIS SUPPLEMENT IS NOVEMBER 15, 2005

    ON NOVEMBER 14, 2005, BPC HOLDING CORPORATION FILED THE ATTACHED
       FORM 10-Q FOR THE QUARTERLY PERIOD ENDED OCTOBER 1, 2005

					   UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended October 1, 2005, or

[   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from___________________to__________________

                       Commission File Number 33-75706
                           BPC HOLDING CORPORATION
           (Exact Name of Registrant as Specified in Its Charter)


            Delaware                 	   35-1814673
                               
  (State or Other Jurisdiction      	 (IRS Employer
of Incorporation or Organization)	     Identification No.)



                         BERRY PLASTICS CORPORATION
           (Exact Name of Registrant as Specified in Its Charter)


                Delaware                    35-1813706
                                      
      (State or Other Jurisdiction         (IRS Employer
   of Incorporation or Organization)    Identification No.)

           101 Oakley Street                   47710
          Evansville, Indiana
(Address of Principal Executive Offices)    (Zip code)


     (Registrants' Telephone Number, Including Area Code):  (812) 424-2904

Indicate  by  check  mark  whether  the  registrants (1) have filed all reports
required to be filed by Section 13 or 15(d)  of  the Securities Exchange Act of
1934  during  the  preceding  12 months (or for such shorter  period  that  the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   [X]Yes    [    ]No

Indicate by check mark whether  the  registrants  are  accelerated  filers  (as
defined by Rule 12b-2 of the Exchange Act).   Yes [   ]   No [X]

Indicate  by check mark whether the registrants are shell companies (as defined
by Rule 12b-2 of the Exchange Act).   Yes [   ]   No [X]

Indicate the  number  of  shares outstanding of each of the issuers' classes of
common stock, as of the latest practicable date:

As of October 28, 2005, there  were  outstanding 3,373,485 shares of the Common
Stock, $.01 par value, of BPC Holding  Corporation.   As  of  October 28, 2005,
there were outstanding 100 shares of the Common Stock, $.01 par value, of Berry
Plastics Corporation.
                                     1


           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

  This Form 10-Q includes "forward-looking statements," within  the  meaning of
Section  27A  of  the Securities Act and Section 21E of the Securities Exchange
Act of 1934, as amended  (the  "Exchange  Act"),  with respect to our financial
condition, results of operations and business and our  expectations  or beliefs
concerning  future  events.  Such statements include, in particular, statements
about our plans, strategies  and  prospects  under  the  heading  "Management's
Discussion and Analysis of Financial Condition and Results of Operations."  You
can  identify  certain forward-looking statements by our use of forward-looking
terminology such  as, but not limited to, "believes," "expects," "anticipates,"
"estimates," "intends,"  "plans," "targets," "likely," "will," "would," "could"
and similar expressions that identify forward-looking statements.  All forward-
looking  statements  involve   risks   and   uncertainties.    Many  risks  and
uncertainties  are  inherent  in  our  industry  and  markets. Others are  more
specific  to our operations.  The occurrence of the events  described  and  the
achievement of the expected results depend on many events, some or all of which
are  not  predictable  or  within  our  control.   Actual  results  may  differ
materially  from  the  forward-looking  statements contained in this Form 10-Q.
Factors  that  could  cause  actual results to  differ  materially  from  those
expressed or implied by the forward-looking statements include:

   	A.	changes in prices and  availability of resin and other raw materials
      and our ability to pass on changes  in  raw  material  prices on a timely
      basis;
   	B.	catastrophic loss of our key manufacturing facilities;
   	C.	risks  related  to  our  acquisition  strategy  and  integration  of
      acquired businesses, including Kerr;
   	D.	risks associated with our substantial indebtedness and debt service;
   	E.	performance of our business and future operating results;
   	F.	risks of competition in our existing and future markets;
   	G.	general business and economic conditions, particularly  an  economic
      downturn;
   	H.	increases  in  the  cost  of  compliance  with laws and regulations,
      including environmental laws and regulations; and
   	I.	the factors discussed in our Form 10-K for  the  fiscal  year  ended
      January 1, 2005 in the section entitled "Risk Factors."

  Readers  should  carefully  review the factors discussed in our Form 10-K for
the fiscal year ended January 1,  2005  in  the section entitled "Risk Factors"
and other risk factors identified from time to  time  in  our  periodic filings
with the Securities and Exchange Commission and should not place undue reliance
on  our forward-looking statements.  We undertake no obligation to  update  any
forward-looking  statements  to  reflect  changes  in underlying assumptions or
factors, new information, future events or other changes.

                             AVAILABLE INFORMATION

  We make available, free of charge, our annual reports on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K and  amendments,  if  any, to
those  reports  through  our Internet website as soon as practicable after they
have been electronically filed  with  or  furnished  to  the SEC.  Our internet
address is www.berryplastics.com.  The information contained  on our website is
not being incorporated herein.  We are currently in the process  of  finalizing
our Code of Ethics.
                                     2


                            BPC HOLDING CORPORATION
                          BERRY PLASTICS CORPORATION


                                FORM 10-Q INDEX

                  FOR QUARTERLY PERIOD ENDED OCTOBER 1, 2005




                                                                      Page No.
PART I.FINANCIAL INFORMATION                                         ---------

       Item 1. Financial Statements:
               Consolidated Balance Sheets...............................    4
               Consolidated Statements of Operations.....................    6
               Consolidated Statements of Changes in Stockholders' Equity    7
               Consolidated Statements of Cash Flows.....................    8
               Notes to Consolidated Financial Statements................    9

       Item 2. Management's Discussion and Analysis of
               Financial Condition and Results of Operations.............   20

       Item 3. Quantitative and Qualitative Disclosures about Market Risk   27
       Item 4. Controls and Procedures...................................   28

PART II.OTHER INFORMATION

       Item 6. Exhibits and Reports on Form 8-K..........................   29

SIGNATURE................................................................   30

                                     3



PART 1.  FINANCIAL INFORMATION
Item 1.  Financial Statements

                          	        BPC HOLDING CORPORATION
              	                  CONSOLIDATED BALANCE SHEETS
             	       (In Thousands of Dollars, except share information)



                                                                       OCTOBER 1,        JANUARY 1,
                                                                          2005              2005
										           ----------       -----------
                                                                            
                                                                    (UNAUDITED)
ASSETS
Current assets:
  Cash and cash equivalents                                           $ 23,271            $  264
  Accounts receivable (less allowance for doubtful accounts of
    $5,396  at  October  1, 2005 and $3,207 at January 1, 2005)        160,039            83,162
  Inventories:
    Finished goods                                                      88,272            70,371
    Raw materials and supplies                                          49,259            38,663
										        -----------       -----------
                                                                       137,531           109,034
  Prepaid expenses and other current assets                             36,992            27,339
										        -----------       -----------
Total current assets                                                   357,833           219,799

Property and equipment:
  Land                                                                  10,906            10,016
  Buildings and improvements                                            81,103            64,758
  Equipment and construction in progress                               482,525           317,784
									 	        -----------       -----------
                                                                       574,534           392,558
  Less accumulated depreciation                                        158,455           110,586
										        -----------       -----------
                                                                       416,079           281,972
Intangible assets:
  Deferred financing fees, net                                          18,701            19,883
  Customer relationships, net                                          119,627            84,959
  Goodwill                                                             568,170           358,883
  Trademarks, net                                                       47,901            33,448
  Other intangibles, net                                                38,409             6,106
								    		        -----------       -----------
                                                                       792,808           503,279

Other                                                                       75                94
										        -----------       -----------
Total assets                                                        $1,566,795        $1,005,144
										        ===========       ===========

                                     4



                                     BPC HOLDING CORPORATION
                             CONSOLIDATED BALANCE SHEETS (CONTINUED)
                       (In Thousands of Dollars, except share information)



                                                                      OCTOBER 1,        JANUARY 1,
                                                                        2005              2005
										        -----------       -----------
                                                                             
                                                                    (UNAUDITED)
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                                    $ 95,508          $ 55,671
  Accrued interest                                                      11,091            18,816
  Employee compensation, payroll and other taxes                        40,436            28,190
  Accrued expenses and other current liabilities                        35,430            16,693
  Current portion of long-term debt                                     15,652            10,335
										        -----------       -----------
Total current liabilities                                              198,117           129,705

Long-term debt, less current portion                                 1,149,476           687,223
Other long-term liabilities                                             21,398             4,325
										        -----------       -----------
Total liabilities                                                    1,368,991           821,253
Stockholders' equity:
  Preferred Stock; $.01 par value: 500,000 shares authorized;
    0 shares issued and outstanding  at  October 1, 2005 and
    January 1, 2005                                                          -                 -
  Common Stock; $.01 par value:  5,000,000 shares authorized;
    3,398,807 shares issued and 3,373,485 shares outstanding at
    October  1,  2005;  and  3,398,807  shares issued and
    3,378,305 shares outstanding at January 1, 2005                         34                34
  Additional paid-in capital                                           345,197           345,001
  Adjustment of the carryover basis of continuing stockholders        (196,603)         (196,603)
  Notes receivable - common stock                                      (14,087)          (14,856)
  Treasury stock:  25,322 shares and 20,502 shares of common
    stock at October 1, 2005 and January 1, 2005, respectively          (4,209)           (2,049)
  Retained earnings                                                     53,813            39,178
  Accumulated other comprehensive income                                13,659            13,186
										       -----------       -----------
Total stockholders' equity                                             197,804           183,891
										       -----------       -----------
Total liabilities and stockholders' equity                          $1,566,795        $1,005,144
								   		       ===========       ===========




See notes to consolidated financial statements.
                                     5



                                          BPC HOLDING CORPORATION
                                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                         (In Thousands of Dollars)



                                                THIRTEEN WEEKS ENDED             THIRTY-NINE WEEKS ENDED
							--------------------------------   -------------------------------
                                                                 
                                             OCTOBER 1,      SEPTEMBER 25,       OCTOBER 1,    SEPTEMBER 25,
                                               2005              2004              2005           2004
							--------------------------------   -------------------------------
                                                     (UNAUDITED)                         (UNAUDITED)

Net sales                                    $342,305         $ 204,803          $850,486         $ 607,570
Cost of goods sold                            273,129           160,824           690,622           474,004
							  ----------	  ----------	  ----------	  ----------
Gross profit                                   69,176            43,979           159,864           133,566

Operating expenses:
   Selling                                      9,693             6,306            24,588            19,857
   General and administrative                  13,429             9,354            31,854            28,244
   Research and development                     1,994               888             4,450             2,668
   Amortization of intangibles                  4,674             1,517             8,432             4,991
   Other expenses                               2,107               764             2,800             4,808
						 	  ----------	  ----------	  ----------	  ----------
Operating income                               37,279            25,150            87,740            72,998

Other expenses (income):
   Gain on disposal of equipment                  (41)                -               (41)                -
   Unrealized loss (gain) on investment          (384)                -             1,185                 -
							  ----------	  ----------	  ----------	  ----------
Income before interest and taxes               37,704            25,150            86,596            72,998
Interest:
   Expense                                    (21,416)          (13,245)          (51,951)          (39,782)
   Write off of deferred financing fees             -                 -            (7,045)                -
   Income                                         261               184               673               588
							  ----------	  ----------	  ----------	  ----------
Income before income taxes                     16,549            12,089            28,273            33,804
Income taxes                                    7,464             5,448            13,638            14,950
							  ----------	  ----------	  ----------	  ----------
Net income                                    $ 9,085          $  6,641          $ 14,635          $ 18,854
							  ==========        ==========        ==========        ==========


See notes to consolidated financial statements.
                                     6






                                                  BPC HOLDING CORPORATION
                                CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                                       (Unaudited)
                                                (In Thousands of Dollars)

                                                     ADJUSTMENT OF                                            ACCUMULATED
                                                     THE CARRYOVER      NOTES                                   OTHER
                                        ADDITIONAL     BASIS OF       RECEIVABLE-                            COMPREHENSIVE
                              COMMON     PAID-IN      CONTINUING       COMMON        TREASURY     RETAINED      INCOME
                              STOCK      CAPITAL     STOCKHOLDERS       STOCK         STOCK       EARNINGS     (LOSSES)      TOTAL
					------------------------------------------------------------------------------------------------------
                                                                                                      

Balance at January 1, 2005    $ 34      $345,001      $(196,603)      $(14,856)     $ (2,049)     $ 39,178      $13,186    $183,891
				      -----     ---------     ----------     ----------     ---------     ---------     --------   ---------
Interest on notes receivable     -             -              -           (592)            -             -            -        (592)
Collection on notes receivable   -             -              -          1,361             -             -            -       1,361
Translation loss			   -             -              -              -             -             -       (2,804)     (2,804)
Sale of treasury stock           -           196              -              -         3,245             -            -       3,441
Purchase of treasury stock       -             -              -              -        (5,405)            -            -      (5,405)
Other comprehensive gains        -             -              -              -             -             -        3,277       3,277
Net income                       -             -              -              -        14,635             -            -      14,635
				      ------    ---------     ----------     ----------     ---------     ---------     --------   --------
Balance at October 1, 2005    $ 34      $345,197      $(196,603)      $(14,087)     $ (4,209)     $ 53,813      $13,659    $197,804
       			     =======    =========     ==========     ==========     =========     =========     ========   =========


See notes to consolidated financial statements.
                                     7




                                         BPC HOLDING CORPORATION
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        (In Thousands of Dollars)



                                                                                   THIRTY-NINE WEEKS ENDED
												   ----------------------------------
                                                                                         
                                                                              OCTOBER 1,         SEPTEMBER 25,
                                                                                 2005                2004
												   ------------        -------------
                                                                           (Unaudited)          (Unaudited)
OPERATING ACTIVITIES
Net income                                                                     $14,635              $18,854
Adjustments to reconcile net income to net cash provided by
  operating activities:
    Depreciation                                                                51,353               39,616
    Non-cash interest expense                                                    1,372                1,410
    Write off of deferred financing fees                                         7,045                    -
    Gain on disposal of equipment                                                  (41)                   -
    Unrealized loss on investment in Southern Packaging                          1,185                    -
    Amortization of intangibles                                                  8,432                4,991
    Deferred income taxes                                                       12,994               14,721
    Changes in operating assets and liabilities:
       Accounts receivable, net                                                (28,166)             (17,668)
       Inventories                                                               7,989              (10,405)
       Prepaid expenses and other assets                                        (1,727)              (2,019)
       Accrued interest                                                         (7,725)              (8,913)
       Payables and other liabilities                                           14,539               15,337
												   ------------         ------------
Net cash provided by operating activities                                       81,885               55,924

INVESTING ACTIVITIES
Additions to property and equipment                                            (48,866)             (34,134)
Proceeds from disposal of property and equipment                                 1,719                3,382
Proceeds from working capital settlement on business acquisition                     -                7,397
Acquisitions of businesses                                                    (459,996)                (450)
												   ------------         ------------
Net cash used for investing activities                                        (507,143)             (23,805)

FINANCING ACTIVITIES
Proceeds from long-term borrowings                                             466,479                  655
Payments on long-term borrowings                                                (9,108)             (51,911)
Proceeds from notes receivable                                                   1,361                   73
Proceeds from issuance of common stock                                               -                   53
Proceeds from sale of treasury stock                                             3,441                  108
Purchase of treasury stock                                                      (5,405)                (192)
Debt financing costs                                                            (8,137)                (641)
												   ------------         ------------
Net cash provided by (used for) financing activities                           448,631              (51,855)
Effect of exchange rate changes on cash                                           (366)                 127
												   ------------         ------------
Net increase (decrease) in cash and cash equivalents                            23,007              (19,609)
Cash and cash equivalents at beginning of period                                   264               26,192
												   ------------         ------------
Cash and cash equivalents at end of period                                     $23,271               $6,583
												   ============         ============


See notes to consolidated financial statements.
                                     8




                            BPC Holding Corporation
                  Notes to Consolidated Financial Statements
             (In thousands of dollars, except as otherwise noted)
                                  (Unaudited)

1.  BASIS OF PRESENTATION

The  accompanying  unaudited  consolidated  financial statements of BPC Holding
Corporation (the "Company") have been prepared  in  accordance  with accounting
principles  generally  accepted  in  the  United  States  ("GAAP")  for interim
financial information and with the instructions for Form 10-Q and Article 10 of
Regulation  S-X.   Accordingly, they do not include all of the information  and
footnotes required by  GAAP  for complete financial statements.  In the opinion
of management, all adjustments  (consisting  of  normal  recurring adjustments)
considered  necessary  for  a fair presentation have been included.   Operating
results for the periods presented are not necessarily indicative of the results
that may be expected for the  full  fiscal  year.   The  accompanying financial
statements include the results of BPC Holding Corporation  ("Holding")  and its
wholly-owned  subsidiary,  Berry  Plastics  Corporation  ("Berry"), and Berry's
wholly-owned subsidiaries.  For further information, refer  to the consolidated
financial  statements and footnotes thereto included in Holding's  and  Berry's
Form 10-K filed  with the Securities and Exchange Commission for the year ended
January 1, 2005.   Certain  amounts in the prior year financial statements have
been reclassified to conform to the current year presentation.

2.     RECENT ACQUISITIONS AND INVESTMENT

On  November  20,  2003, Berry acquired  Landis  Plastics,  Inc.  (the  "Landis
Acquisition") for aggregate  consideration  of  approximately  $229.7  million,
including  deferred financing fees.  The operations from the Landis Acquisition
are included  in  Berry's operations since the acquisition date.  In accordance
with EITF 95-3, the  Company established opening balance sheet reserves related
to plant shutdown, severance  and  unfavorable  lease  arrangement  costs.  The
opening balances and current year activity is presented in the following table.



                      ESTABLISHED    THIRTY-NINE WEEKS ENDED OCTOBER 1, 2005
					     ------------------------------------------
                                                    
                      AT OPENING              REDUCTION
                       BALANCE     JANUARY 1,     IN                OCTOBER 1,
                        SHEET        2005      ESTIMATE   PAYMENTS     2005
		        ------------   ------------------------------------------
EITF 95-3 reserves     $3,206       $1,268      $(422)     $(403)      $443


On  April 11, 2005, a subsidiary of Berry, Berry Plastics de M{e'}xico,  S.  de
R.L. de C.V., acquired all of the injection molding closure assets from Euromex
Plastics,  S.A.  de C.V. ("Euromex"), an injection molding manufacturer located
in Toluca, Mexico  ("the  Mexico  Acquisition"), for aggregate consideration of
approximately $9.1 million (including taxes).  The purchase price was allocated
to fixed assets ($4.1 million), inventory  ($1.6  million),  other  receivables
($1.0 million), goodwill ($0.6 million), and other intangibles ($1.8  million).
The allocation of purchase price is preliminary and subject to change based  on
actual  expenses  and  adjustments  of  estimates.   The  purchase was financed
through  borrowings under the Company's revolving line of credit  and  cash  on
hand.  The  operations  from  the  Mexico  Acquisition  are included in Berry's
operations since the acquisition date.
                                     9



On  June  3,  2005,  Berry  acquired  Kerr Group, Inc. ("Kerr")  for  aggregate
consideration  of  approximately  $452.7  million   (the  "Kerr  Acquisition"),
excluding deferred financing fees.  The operations from  the  Kerr  Acquisition
are  included  in  Berry's operations since the acquisition date.  The purchase
price was financed through  additional  term loan borrowings under an amendment
to Berry's senior secured credit facility and cash on hand.  In accordance with
EITF  95-3, the Company established opening  balance  sheet  reserves  of  $2.7
million  related  to  plant  shutdown  and  severance  costs, of which payments
totaling $0.2 million were made in the thirty-nine week period ended October 1,
2005.   The  following  table summarizes the allocation of  purchase  price  to
intangible assets.  The allocation  is  preliminary and subject to change based
on  actual expenses, adjustments of estimated  receivables  and  reserves,  the
completion  of  the fixed asset appraisals and intangible asset review, and the
finalization of opening deferred taxes.



		Purchase price                    	$ 445,680
                                
		Estimated transaction costs             7,000
								----------
		Total consideration                   452,680
		Less: Net tangible assets acquired   (154,871)
								----------
		Intangible assets                   $ 297,809
								==========


The pro forma financial  results  presented below are unaudited and assume that
the Kerr Acquisition occurred at the  beginning  of the respective period.  Pro
forma results have not been adjusted to reflect the  Mexico Acquisition as they
do  not  differ  materially  from the pro forma results presented  below.   The
information presented is for informational purposes only and is not necessarily
indicative of the operating results  that  would  have  occurred  had  the Kerr
Acquisition been consummated at the beginning of the respective period, nor are
they   necessarily  indicative  of  future  operating  results.   Further,  the
information  reflects  only  pro  forma  adjustments  for  additional  interest
expense,  elimination  of  Berry's  write  off  of deferred financing fees, and
elimination  of  Kerr's  closing  expenses, net of the  applicable  income  tax
effects.



                      	   THIRTEEN WEEKS ENDED       THIRTY-NINE WEEKS ENDED
			     --------------------------   ---------------------------
                                              
                        OCTOBER 1,   SEPTEMBER 25,   OCTOBER 1,    SEPTEMBER 25,
                          2005          2004           2005           2004
			     --------------------------   ---------------------------
Pro forma net sales     $342,305      $300,187       $1,020,910       $886,918
Pro forma net income       9,085         7,266           19,702         19,230


On November 1, 2004, the Company entered  into  a series of agreements with Mr.
Pan  Shun  Ming,  principal  shareholder  of  Southern   Packaging  Group  Ltd.
("Southern  Packaging"),  to  jointly  expand  participation  in   the  plastic
packaging  business  in  China  and  the  surrounding  region.   In  connection
therewith,  Berry  Plastics  Asia  Pte.  Ltd.  acquired a 10% stake in Southern
Packaging,  which  has  been  recorded in other current  assets  as  a  trading
security at its fair market value  of  $1.9  million  as  of  October  1, 2005,
resulting in an unrealized gain of $0.4 million and an unrealized loss of  $1.2
million  in  the  thirteen  and thirty-nine week periods ended October 1, 2005,
respectively.
                                     10



3. LONG-TERM DEBT

Long-term debt consists of the following:



                                                   OCTOBER 1,     JANUARY 1,
                                          	     2005           2005
								 -----------    -----------
                                               
   Berry 10  3/4% senior subordinated notes        $335,000       $335,000
   Debt premium on 10  3/4% notes, net                7,993          8,876
   Term loan                                        793,013        330,780
   Revolving lines of credit                          1,805            480
   Nevada industrial revenue bonds                        -          1,500
   Capital leases                                    27,317         20,922
								 -----------    -----------
                                                  1,165,128        697,558
   Less current portion of long-term debt            15,652         10,335
								 -----------    -----------
                                                 $1,149,476       $687,223
								 ===========    ===========


The current portion of long-term  debt  consists  of  $9.9 million of quarterly
installments on the term loan and $5.7 million of principal payments related to
capital lease obligations.

On July 22, 2002, the Company entered into a credit and  guaranty agreement and
a related pledge security agreement with a syndicate of lenders  led by Goldman
Sachs  Credit  Partners  L.P., as administrative agent (the "Credit Facility").
On November 10, 2003, in connection  with  the  Landis  Acquisition, the Credit
Facility was amended and restated (the "Amended and Restated Credit Facility").
On  August 9, 2004, the Amended and Restated Credit Facility  was  amended  and
restated  (the  "Second  Amended and Restated Credit Facility").  On January 1,
2005, a First Amendment to  the Second Amended and Restated Credit Facility was
entered into to permit Fifth  Third  Bank  to assume the role of Administrative
Agent and for Goldman Sachs Credit Partners,  L.P.  to resign as Administrative
Agent.   On June 3, 2005, the Company entered into a Second  Amendment  to  the
Second Amended  and  Restated Credit Agreement (the "New Credit Facility") with
Deutsche Bank Trust Company Americas assuming the role of Administrative Agent.
As a result of the second  amendment  to  the  New Credit Facility, the Company
expensed $7.0 million of unamortized deferred financing  costs  in  the thirty-
nine week period ended October 1, 2005.

The  New  Credit  Facility  provides  (1) a $795.0 million term loan and (2)  a
$150.0 million revolving credit facility.   The New Credit Facility permits the
Company to borrow up to an additional $150.0 million of incremental senior term
indebtedness from lenders willing to provide  such  loans  subject  to  certain
restrictions.   The terms of the additional indebtedness will be determined  by
the market conditions  at the time of borrowing.  The maturity date of the term
loan is December 2, 2011,  and  the  maturity  date  of  the  revolving  credit
facility is March 31, 2010.  The indebtedness under the New Credit Facility  is
guaranteed by Holding and all of its domestic subsidiaries.  The obligations of
Berry  under  the New Credit Facility and the guarantees thereof are secured by
substantially all  of  the  assets of such entities.  At October 1, 2005, there
were  no  borrowings  outstanding  on  this  revolving  credit  facility.   The
revolving credit facility allows up to $35.0 million of letters of credit to be
issued instead of borrowings  under  the revolving credit facility.  At October
1, 2005 and January 1, 2005, the Company  had  $14.2  million and $8.5 million,
respectively,  in  letters  of  credit outstanding under the  revolving  credit
facility.
                                     11



The New Credit Facility contains significant financial and operating covenants,
including prohibitions on the ability  to incur certain additional indebtedness
or  to  pay  dividends,  and  restrictions  on  the  ability  to  make  capital
expenditures.  The New Credit Facility also contains  borrowing  conditions and
customary  events  of  default, including nonpayment of principal or  interest,
violation of covenants,  inaccuracy  of  representations and warranties, cross-
defaults to other indebtedness, bankruptcy  and  other insolvency events (other
than  in  the  case  of  certain foreign subsidiaries).   The  Company  was  in
compliance with all the financial  and  operating covenants at October 1, 2005.
The term loan amortizes quarterly as follows:   $1,987,500  each  quarter which
began  on September 30, 2005 and ends September 30, 2010 and $188,315,625  each
quarter beginning December 31, 2010 and ending September 30, 2011.

Borrowings  under  the  New  Credit  Facility  bear  interest, at the Company's
option, at either (i) a base rate (equal to the greater  of  the prime rate and
the federal funds rate plus 0.5%) plus the applicable margin (the  "Base  Rate
Loans")  or (ii) an adjusted eurodollar LIBOR (adjusted for reserves) plus the
applicable  margin  (the  "Eurodollar Rate Loans").  With respect to the term
loan, the "applicable margin"  is  (i) with respect to Base Rate Loans, 1.25%
per annum and (ii) with respect to Eurodollar  Rate Loans, 2.25% per annum.  In
addition, the applicable margins with respect to  the  term loan can be further
reduced  by  an  additional  .25%  per annum subject to the Company  meeting  a
leverage ratio target, which was not  met  based on the results through October
1,  2005.   With  respect to the revolving credit  facility,  the  "applicable
margin" is subject  to  a  pricing  grid  which ranges from 2.75% per annum to
2.00%  per  annum,  depending on the leverage ratio  (2.75%  based  on  results
through October 1, 2005).   The "applicable margin" with respect to Base Rate
Loans will always be 1.00% per  annum  less  than the "applicable margin" for
Eurodollar Rate Loans.  In October 2002, Berry  entered  into  an interest rate
collar  arrangement  to protect $50.0 million of the outstanding variable  rate
term loan debt from future  interest  rate volatility.  The collar floor is set
at 1.97% LIBOR (London Interbank Offering Rate) and capped at 6.75% LIBOR.  The
agreement was effective January 15, 2003 and expires on July 15, 2006.  In June
2005, Berry entered into three separate  interest  rate  swap  transactions  to
protect  $300.0  million  of  the outstanding variable rate term loan debt from
future interest rate volatility.   The  agreements  were effective June 3, 2005
and  expire on June 3, 2008.  The agreements swap three  month  variable  LIBOR
contracts  for  a  fixed  rate three year rate of 3.897%.  All of the Company's
interest  rate  hedge transactions  are  accounted  for  under  SFAS  No.  133,
Accounting for Derivative  Instruments  and  Hedging Activities.  At October 1,
2005, the Company had unused borrowing capacity under the New Credit Facility's
revolving line of credit of $135.8 million.  Although  the  $135.8  million was
available  at October 1, 2005, the covenants under our New Credit Facility  may
limit our ability to make such borrowings in the future.

4. STOCK-BASED COMPENSATION

The Company currently accounts for stock-based compensation using the intrinsic
value method  prescribed in Accounting Principles Board Opinion 25, "Accounting
for Stock Issued to Employees."  In December 2004, the FASB issued Statement of
Financial Accounting  Standards  No.  123R  (Revised  2004) Share-Based Payment
("SFAS No. 123R"), which requires that the compensation cost relating to share-
based  payment  transactions  be  recognized in financial statements  based  on
alternative  fair value models.  The  share-based  compensation  cost  will  be
measured based on the fair value of the equity or liability instruments issued.
The Company will  adopt  SFAS  No.  123R as required, which is currently in the
first quarter of 2006.
                                     12



For purposes of the pro forma disclosures,  the  estimated  fair  value  of the
stock  options  is  amortized to employee compensation expense over the related
vesting period.  Because  compensation  expense  is recognized over the vesting
period, the initial impact on pro forma net income may not be representative of
compensation  expense  in  future  years, when the effect  of  amortization  of
multiple awards would be reflected in the Consolidated Statement of Operations.
The following is a reconciliation of  reported  net  income to net income as if
the  Company  used  the  fair  value  method  of  accounting  for   stock-based
compensation.



                                               	      THIRTEEN WEEKS                    THIRTY-NINE WEEKS
                                                           ENDED                             ENDED
							    -----------------------------------------------------------------
                                                                         
                                                OCTOBER 1,     SEPTEMBER 25,       OCTOBER 1,      SEPTEMBER 25,
                                                  2005            2004               2005             2004
							    -----------------------------------------------------------------
Reported net income                              $9,085          $6,641            $14,635          $18,854
Total stock-based employee compensation
  expense determined under fair value
  based method, for all awards, net of tax         (502)           (502)            (1,645)          (1,512)
							    -----------------------------------------------------------------
Pro forma net income                             $8,583          $6,139            $12,990          $17,342
   							    =================================================================


5. COMPREHENSIVE INCOME (LOSSES)

Comprehensive  income  (losses) is comprised of net income, other comprehensive
income (losses), and gains  or  losses  resulting from currency translations of
foreign investments.  Other comprehensive  income  (losses) includes unrealized
gains  or  losses  on  derivative  financial instruments  and  minimum  pension
liability adjustments.  The details  of  comprehensive  income  (losses) are as
follows:



                                      		    THIRTEEN WEEKS ENDED  	     THIRTY-NINE WEEKS ENDED
							    -----------------------------------------------------------------
                                                             
                                               OCTOBER 1,       SEPTEMBER 25,      OCTOBER 1,      SEPTEMBER 25,
                                      	      2005              2004              2005             2004
							    -----------------------------------------------------------------
Net income                             	      $9,085            $6,641          $ 14,635          $ 18,854
Other comprehensive income (losses)              6,765                77             3,277               665
Currency translation income (losses)               100               (38)           (2,804)              320
							    -----------------------------------------------------------------
Comprehensive income (losses)                  $15,950            $6,680          $ 15,108          $ 19,839
							    =================================================================


6. INCOME TAXES

A reconciliation of income tax expense, computed at the federal statutory rate,
to  income  tax  expense,  as provided for in the financial statements,  is  as
follows:



                                                       THIRTEEN WEEKS ENDED             THIRTY-NINE WEEKS ENDED
							        -----------------------------------------------------------------
                                                                                
                                                   OCTOBER 1,      SEPTEMBER 25,      OCTOBER 1,       SEPTEMBER 25,
                                                     2005             2004              2005              2004
								  -----------------------------------------------------------------
Income tax expense computed at statutory rate        $5,793            $4,232           $9,896            $11,832
State income tax expense, net of federal taxes        1,026               750            1,753              2,096
Expenses not deductible for income tax purposes         119                98              360                295
Change in valuation allowance                           475               322            1,680                966
Other                                                    51                46              (51)              (239)
							  	  -----------------------------------------------------------------
Income tax expense                                   $7,464            $5,448          $13,638            $14,950
								  =================================================================

                                     13



7. RETIREMENT BENEFITS

In connection with the Kerr  Acquisition,  the  Company  acquired  two  defined
benefit pension plans which cover substantially all former employees and former
union employees at Kerr's former Lancaster facility.  The Company also acquired
a  retiree  health  plan  from  Kerr,  which covers certain healthcare and life
insurance  benefits  for  certain retired employees  and  their  spouses.   The
Company also maintains a defined  benefit  pension  plan covering the Poly-Seal
employees  under a collective bargaining agreement.  The  Company's  retirement
plans have a  minimum  pension  liability  of $15.9 million at October 1, 2005,
which are recorded as other liabilities in the  unaudited  consolidated balance
sheet.   The  Company  is  currently in the process of obtaining  an  actuarial
report to adjust the liability  as  of the acquisition date for the Kerr plans,
and accordingly, the balance is preliminary as of October 1, 2005.  Net pension
and retiree health benefit expense included the following components:



                                       	       THIRTEEN WEEKS ENDED           THIRTY-NINE WEEKS ENDED
							 -----------------------------------------------------------------
                                                                     
                                             OCTOBER 1,      SEPTEMBER 25,     OCTOBER 1,       SEPTEMBER 25,
                                               2005             2004             2005              2004
							 -----------------------------------------------------------------
Components of net period benefit cost:
Defined Benefit Pension Plans
  Service cost                                $  70             $  66            $  210              $ 200
  Interest cost                                 747               116             1,164                292
  Expected return on plan assets               (632)             (100)           (1,026)              (300)
  Amortization of prior service cost             28                24                84                 72
  Recognized actuarial loss                       2                 2                 6                  6
							 -----------------------------------------------------------------
  Net periodic benefit cost                   $ 215             $ 108             $ 438              $ 270
							 =================================================================

Retiree Health Benefit Plan
  Service cost                                $   6             $   -             $   8              $   -
  Interest cost                                 151                 -               201                  -
							 -----------------------------------------------------------------
  Net periodic benefit cost                   $ 157             $   -             $ 209              $   -
							 =================================================================


The  Company expects to contribute approximately  $1.0  million  during  fiscal
2005,  of which $0.5 million was made in the thirty-nine weeks ended October 1,
2005, to the defined benefit pension plans and the retiree health benefit plan.

8. CONTINGENCIES

The Company  is  party  to  various  legal proceedings involving routine claims
which  are  incidental  to the business.   Although  the  legal  and  financial
liability with respect to  such proceedings cannot be estimated with certainty,
the Company believes that any  ultimate  liability  would  not  be  material to
Berry's financial condition.
                                     14




9. OPERATING SEGMENTS

In connection with the Kerr Acquisition, Berry reorganized its operations  into
two  reportable segments: rigid open top and rigid closed top.  The realignment
occurred  in  an effort to integrate the operations of Kerr, better service the
Company's customers,  and provide a more efficient organization.  Prior periods
have been restated to be  aligned  with the new reporting structure in order to
provide comparable results.  The Company  evaluates  performance  and allocates
resources  to  segments  based  on  operating  income  before depreciation  and
amortization  of  intangibles  adjusted to exclude (1) uncompleted  acquisition
expense, (2) acquisition integration  expense,  and  (3) plant shutdown expense
(collectively, "Adjusted EBITDA").  The accounting policies  of  the reportable
segments  are  the  same  as  those  described  in  the  summary of significant
accounting policies in the Company's Form 10-K filed with  the  Securities  and
Exchange Commission for the year ended January 1, 2005.



                                                         THIRTEEN WEEKS ENDED             THIRTY-NINE WEEKS ENDED
								  ------------------------------------------------------------------
                                                                                              
                                                    OCTOBER 1,       SEPTEMBER 25,     OCTOBER 1,       SEPTEMBER 25,
                                                      2005               2004            2005              2004
								  ------------------------------------------------------------------
Net sales:
  Rigid Open Top                                    $ 200,315         $ 166,487        $ 588,693         $ 491,440
  Rigid Closed Top                                    141,990            38,316          261,793           116,130
								  ------------------------------------------------------------------
    Total net sales                                   342,305           204,803          850,486           607,570
Adjusted EBITDA:
  Rigid Open Top                                       38,564            32,688          103,550            99,576
  Rigid Closed Top                                     26,458             7,879           47,478            22,837
								  ------------------------------------------------------------------
    Total Adjusted EBITDA                              65,022            40,567          151,028           122,413
Total assets:
  Rigid Open Top                                      841,442           774,316          841,442           774,316
  Rigid Closed Top                                    725,353           216,068          725,353           216,068
								  ------------------------------------------------------------------
     Total assets                                   1,566,795           990,384        1,566,795           990,384
Reconciliation of Adjusted
 EBITDA to income before
 income taxes:
   Adjusted EBITDA for
     reportable segments                              $65,022           $40,567         $151,028          $122,413
   Net interest expense                               (21,155)          (13,061)         (58,323)          (39,194)
   Depreciation                                       (20,962)          (13,136)         (51,353)          (39,616)
   Amortization                                        (4,674)           (1,517)          (8,432)           (4,991)
   Gain on disposal of equipment                           41                 -               41                 -
   Unrealized gain (loss)
     on investment                                        384                 -           (1,185)                -
   Acquisition integration expense                     (2,107)             (823)          (3,503)           (1,902)
   Plant shutdown expense                                   -                59                -            (2,906)
								  ------------------------------------------------------------------
   Income before income taxes                         $16,549           $12,089         $ 28,273          $ 33,804
								  ==================================================================

                                     15




10.CONDENSED CONSOLIDATING FINANCIAL INFORMATION

Holding  conducts  its  business  through  its  wholly  owned subsidiary, Berry.
Holding and all of Berry's domestic subsidiaries fully, jointly,  severally, and
unconditionally  guarantee  on  a  senior subordinated basis the $335.0  million
aggregate  principal  amount  of  10  3/4%  Berry  Plastics  Corporation  Senior
Subordinated Notes due 2012.  Berry  is  100% owned by Holding.  Each of Berry's
subsidiaries  is  100%  owned,  directly  or  indirectly,  by  Berry.   Separate
narrative information or financial statements of guarantor subsidiaries have not
been included as management believes they would  not  be  material to investors.
Presented  below is condensed consolidating financial information  for  Holding,
Berry, and its  subsidiaries  at October 1, 2005 and January 1, 2005 and for the
thirteen and thirty-nine week periods  ended  October  1, 2005 and September 25,
2004.   The  equity  method  has  been  used  with  respect  to  investments  in
subsidiaries.



                                                                      OCTOBER 1, 2005
					   -------------------------------------------------------------------------------------------
                                                                                                    
                                  BPC Holding    Berry Plastics     Combined       Combined
                                  Corporation     Corporation      Guarantor     Non-guarantor   Consolidating
                                   (Parent)         (Issuer)      Subsidiaries    Subsidiaries    Adjustments    Consolidated
					   -----------    --------------   ------------   -------------   -------------   ------------
CONSOLIDATING BALANCE SHEET
Current assets             	     $      -        $  103,910     $  232,869       $  21,054     $         -      $ 357,833
Net property and equipment                -            99,605        296,568          19,906               -        416,079
Other noncurrent assets             197,804         1,210,905        653,323          13,542      (1,282,691)       792,883
					   -----------    --------------   ------------   -------------   -------------   ------------
Total assets                       $197,804        $1,414,420     $1,182,760        $ 54,502     $(1,282,691)    $1,566,795
					   ===========    ==============   ============   =============   =============   ============

Current liabilities                $      -        $   83,544     $  107,956        $  6,617     $         -     $  198,117
Noncurrent liabilities                    -         1,133,072      1,199,103          37,159      (1,198,460)     1,170,874
Equity (deficit)                    197,804           197,804       (124,299)         10,726         (84,231)       197,804
					   -----------    --------------   ------------   -------------   -------------   ------------
Total liabilities and
equity (deficit)                   $197,804        $1,414,420     $1,182,760        $ 54,502     $(1,282,691)    $1,566,795
					   ===========    ==============   ============   =============   =============   ============




                                                                        JANUARY 1, 2005
					   -------------------------------------------------------------------------------------------
                                                                                                       
                                  BPC Holding    Berry Plastics     Combined      Combined
                                  Corporation     Corporation      Guarantor    Non-guarantor    Consolidating
                                   (Parent)        (Issuer)       Subsidiaries   Subsidiaries     Adjustments    Consolidated
					   -----------    --------------   ------------   -------------   -------------   ------------
CONSOLIDATING BALANCE SHEET
Current assets                     $      -          $ 68,449       $139,338         $12,012       $       -     $  219,799
Net property and equipment                -            76,555        188,841          16,576               -        281,972
Other noncurrent assets             183,891           770,971        363,091          12,328        (826,908)       503,373
					   -----------    --------------   ------------   -------------   -------------   ------------
Total assets                       $183,891          $915,975       $691,270         $40,916       $(826,908)    $1,005,144
					   ===========    ==============   ============   =============   =============   ============

Current liabilities                $      -          $ 81,053       $ 42,004         $ 6,648       $       -     $  129,705
Noncurrent liabilities                    -           651,031        747,720          27,258        (734,461)       691,548
Equity (deficit)                    183,891           183,891        (98,454)          7,010         (92,447)       183,891
					   -----------    --------------   ------------   -------------   -------------   ------------
Total liabilities and equity       $183,891          $915,975       $691,270         $40,916       $(826,908)    $1,005,144
(deficit)				   ===========    ==============   ============   =============   =============   ============


                                     16







                                                                         THIRTEEN WEEKS ENDED OCTOBER 1, 2005
					          -------------------------------------------------------------------------------------------
                                                                                                      
                                         BPC Holding    Berry Plastics     Combined       Combined
                                         Corporation     Corporation      Guarantor     Non-guarantor   Consolidating
                                          (Parent)        (Issuer)       Subsidiaries   Subsidiaries     Adjustments   Consolidated
						    -----------    --------------   ------------   -------------   -------------   ------------
CONSOLIDATING STATEMENT OF OPERATIONS
Net sales                                   $    -           $74,716       $260,415        $  7,174         $     -       $342,305
Cost of goods sold                               -            52,929        212,609           7,591               -        273,129
						    -----------    --------------   ------------   -------------   -------------   ------------
Gross profit                                     -            21,787         47,806            (417)              -         69,176
Operating expenses                               -             8,471         22,002           1,424               -         31,897
						    -----------    --------------   ------------   -------------   -------------   ------------
Operating income (loss)                          -            13,316         25,804          (1,841)              -         37,279
Other expenses (income)                          -                 -              -            (425)              -           (425)
Interest expense (income), net                (195)           (7,871)        29,232             (11)              -         21,155
Income taxes                                     7             7,244            149              64               -          7,464
Equity in net (income) loss from            (8,897)            5,046          1,469               -           2,382              -
 subsidiary					    -----------    --------------   ------------   -------------   -------------   ------------
Net income (loss)                           $9,085           $ 8,897       $ (5,046)      $  (1,469)        $(2,382)       $ 9,085
						    ===========    ==============   ============   =============   =============   ============








                                                               THIRTEEN WEEKS ENDED SEPTEMBER 25,  2004
						    -------------------------------------------------------------------------------------------
                                                                                                           
                                        BPC Holding    Berry Plastics     Combined        Combined
                                        Corporation     Corporation      Guarantor      Non-guarantor  Consolidating
                                         (Parent)        (Issuer)       Subsidiaries    Subsidiaries    Adjustments    Consolidated
						    -----------    --------------   ------------   -------------   -------------   ------------
CONSOLIDATING STATEMENT OF OPERATIONS
Net sales                                   $    -         $  61,929     $  137,501        $  5,373         $     -      $ 204,803
Cost of goods sold                               -            43,870        111,779           5,175               -        160,824
						    -----------    --------------   ------------   -------------   -------------   ------------
Gross profit                                     -            18,059         25,722             198               -         43,979
Operating expenses                               -             7,023         10,994             812               -         18,829
						    -----------    --------------   ------------   -------------   -------------   ------------
Operating income (loss)                          -            11,036         14,728            (614)              -         25,150
Interest expense (income), net                (184)           (3,518)        16,521             242               -         13,061
Income taxes (benefit)                           7             5,320             60              61               -          5,448
Equity in net (income) loss from            (6,464)            2,770            917               -           2,777              -
 subsidiary  				    -----------    --------------   ------------   -------------   -------------   ------------
Net income (loss)                           $6,641          $  6,464      $  (2,770)        $  (917)       $ (2,777)   $     6,641
						    ===========    ==============   ============   =============   =============   ============


                                     17











                                                                    THIRTY-NINE WEEKS ENDED OCTOBER 1, 2005
						       ---------------------------------------------------------------------------------------
                                                                                             
                                           BPC Holding   Berry Plastics    Combined       Combined
                                           Corporation    Corporation     Guarantor     Non-guarantor  Consolidating
                                            (Parent)        (Issuer)     Subsidiaries   Subsidiaries    Adjustments   Consolidated
						       -----------   --------------  ------------  -------------   -------------  ------------
CONSOLIDATING STATEMENT OF OPERATIONS
Net sales                                     $     -         $215,675      $613,938        $20,873          $    -      $850,486
Cost of goods sold                                  -          157,461       511,802         21,359               -       690,622
						       -----------   --------------  ------------  -------------   -------------  ------------
Gross profit                                        -           58,214       102,136           (486)              -       159,864
Operating expenses                                  -           23,584        45,394          3,146               -        72,124
						       -----------   --------------  ------------  -------------   -------------  ------------
Operating income (loss)                             -           34,630        56,742         (3,632)              -        87,740
Other expenses                                      -                -             -          1,144               -         1,144
Interest expense (income), net                   (592)         (11,028)       69,461            482               -        58,323
Income taxes                                       28           13,245           205            160               -        13,638
Equity in net (income) loss from              (14,071)          18,342         5,418              -          (9,689)            -
 subsidiary					       -----------   --------------  ------------  -------------   -------------  ------------
Net income (loss)                             $14,635         $ 14,071      $(18,342)       $(5,418)         $9,689      $ 14,635
						       ===========   ==============  ============  =============   =============  ============


CONSOLIDATING STATEMENT OF CASH FLOWS
Net income (loss)                           $  14,635         $ 14,071     $ (18,342)       $(5,418)        $ 9,689      $ 14,635
Non-cash expenses                                   -           32,689        45,290          4,361               -        82,340
Equity in net (income) loss from              (14,071)          18,342         5,418              -          (9,689)            -
 subsidiary
Changes in working capital                       (589)         (31,279)       20,435         (3,657)              -       (15,090)
						       -----------   --------------  ------------  -------------   -------------  ------------
Net cash provided by (used for)
 operating activities                             (25)          33,823        52,801         (4,714)              -        81,885
Net cash used for investing activities              -         (478,723)      (11,537)       (16,883)              -      (507,143)
Net cash provided by (used for)
 financing activities                              25          465,089       (39,000)        22,517               -       448,631
Effect of exchange rate changes on cash             -                -             -           (366)              -          (366)
						       -----------   --------------  ------------  -------------   -------------  ------------
Net increase in cash and cash equivalents           -           20,189         2,264            554               -        23,007
Cash and cash equivalents at beginning              -               85            42            137               -           264
 of period                                 -----------   --------------  ------------  -------------   -------------  ------------
Cash and cash equivalents at end of               $ -         $ 20,274      $  2,306        $   691         $     -      $ 23,271
 period      				       ===========   ==============  ============  =============   =============  ============





                                     18











                                                                THIRTY-NINE WEEKS ENDED SEPTEMBER 25,  2004
						       ---------------------------------------------------------------------------------------
                                                                                             
                                           BPC Holding Berry Plastics     Combined        Combined
                                           Corporation   Corporation      Guarantor     Non-guarantor Consolidating
                                            (Parent)      (Issuer)     Subsidiaries    Subsidiaries   Adjustments  Consolidated
						       -----------   --------------  ------------  -------------   -------------  ------------
CONSOLIDATING STATEMENT OF OPERATIONS
Net sales                                     $     -         $177,074      $412,726        $17,770         $     -      $607,570
Cost of goods sold                                  -          123,248       333,144         17,612               -       474,004
						       -----------   --------------  ------------  -------------   -------------  ------------
Gross profit                                        -           53,826        79,582            158               -       133,566
Operating expenses                                  -           21,341        36,633          2,594               -        60,568
						       -----------   --------------  ------------  -------------   -------------  ------------
Operating income (loss)                             -           32,485        42,949         (2,436)              -        72,998
Interest expense (income), net                   (565)         (10,608)       49,804            563               -        39,194
Income taxes (benefit)                             35           14,843           140            (68)              -        14,950
Equity in net (income) loss from              (18,324)           9,926         2,931              -           5,467             -
 subsidiary					       -----------   --------------  ------------  -------------   -------------  ------------
Net income (loss)                             $18,854          $18,324       $(9,926)       $(2,931)        $(5,467)     $ 18,854

CONSOLIDATING STATEMENT OF CASH FLOWS
Net income (loss)                             $18,854          $18,324       $(9,926)       $(2,931)        $(5,467)     $ 18,854
Non-cash expenses                                   -           26,940        31,070          2,728               -        60,738
Equity in net (income) loss from
 subsidiary                                   (18,324)           9,926         2,931              -           5,467             -
Changes in working capital                       (565)           1,416       (23,313)        (1,206)              -       (23,668)
						       -----------   --------------  ------------  -------------   -------------  ------------
Net cash provided by (used for)
 operating activities                             (35)          56,606           762         (1,409)              -        55,924
Net cash provided by (used for)
 investing activities                               -          (13,682)      (12,577)         2,454               -       (23,805)
Net cash provided by (used for)
 financing activities                              35          (62,172)       10,008            274               -       (51,855)
Effect of exchange rate changes on cash             -                -             -            127               -           127
						       -----------   --------------  ------------  -------------   -------------  ------------
Net increase (decrease) in cash and
 cash equivalents                                   -          (19,248)       (1,807)         1,446               -       (19,609)
Cash and cash equivalents at beginning
 of period                                          -           24,290         1,666            236               -        26,192
						       -----------   --------------  ------------  -------------   -------------  ------------
Cash and cash equivalents at end of           $     -          $ 5,042       $  (141)       $ 1,682         $     -      $  6,583
 period						 ===========   ==============  ============  =============   =============  ============



11.SUBSEQUENT EVENT

On October 26, 2005, the Company entered  into  a Third Amendment to the Second
Amended and Restated Credit Agreement.  The amendment  reduced  the  applicable
margin on the term loan.  Effective October 26, 2005, with respect to  the term
loan,  the "applicable margin" is (i) with respect to Base Rate Loans,  1.00%
per annum  and (ii) with respect to Eurodollar Rate Loans, 2.00% per annum.  In
addition, the  applicable  margins with respect to the term loan can be further
reduced by an additional .25%  per  annum  subject  to  the  Company  meeting a
leverage  ratio  target.   All other significant terms and conditions were  not
modified.
                                     19




Item 2.
        Management's Discussion and Analysis of Financial Condition and
                             Results of Operations

Unless  the  context  requires   otherwise,  references  in  this  Management's
Discussion and Analysis of Financial  Condition  and  Results  of Operations to
"BPC  Holding"  or  "Holding"  refer to BPC Holding Corporation, references  to
"we,"  "our"  or  "us"  refer to BPC  Holding  Corporation  together  with  its
consolidated subsidiaries,  and references to "Berry Plastics" or the "Company"
refer to Berry Plastics Corporation,  a  wholly owned subsidiary of BPC Holding
Corporation.  You should read the following  discussion in conjunction with the
consolidated  financial  statements of Holding and  its  subsidiaries  and  the
accompanying notes thereto,  which  information  is  included elsewhere herein.
This discussion contains forward-looking statements and involves numerous risks
and uncertainties, including, but not limited to, those  described  in our Form
10-K for the fiscal year ended January 1, 2005 (the "2004 10-K") in the section
titled  "Risk Factors" and other risk factors identified from time to  time  in
our periodic  filings  with the Securities and Exchange Commission.  Our actual
results may differ materially  from  those  contained  in  any  forward-looking
statements.   You  should  read  the  explanation  of  the  qualifications  and
limitations on these forward-looking statements on page 2 of this report.

CRITICAL ACCOUNTING POLICIES

We  disclose  those accounting policies that we consider to be  significant  in
determining the  amounts  to  be  utilized  for  communicating our consolidated
financial position, results of operations and cash  flows in the second note to
our  consolidated financial statements in our 2004 10-K.   Our  discussion  and
analysis  of our financial condition and results of operations are based on our
consolidated  financial statements, which have been prepared in accordance with
accounting principles generally accepted in the United States.  The preparation
of financial statements in conformity with these principles requires management
to make estimates and assumptions that affect amounts reported in the financial
statements and  accompanying  notes.   Actual results are likely to differ from
these  estimates,  but  management  does  not  believe  such  differences  will
materially affect our financial position or  results of operations, although no
assurance  can  be  given as to such affect.  We  believe  that  the  following
accounting policies are the most critical because they have the greatest impact
on the presentation of our financial condition and results of operations.

Accounts receivable.   We  evaluate  our  allowance  for doubtful accounts on a
quarterly basis and review any significant customers with  delinquent  balances
to determine future collectibility.  We base our determinations on legal issues
(such as bankruptcy status), past history, current financial and credit  agency
reports, and the experience of our credit representatives.  We reserve accounts
that  we  deem  to  be  uncollectible  in  the  quarter  in  which  we make the
determination.   We  maintain  additional reserves based on our historical  bad
debt experience.  We believe, based  on  past  history and our credit policies,
that the net accounts receivable are of good quality.   A  ten percent increase
or decrease in our bad debt experience would not have a material  impact on our
results  of  operations.  Our allowance for doubtful accounts was $5.4  million
and $3.2 million as of October 1, 2005 and January 1, 2005, respectively.

Inventory obsolescence.   We evaluate our reserve for inventory obsolescence on
a quarterly basis and review  inventory on-hand to determine future salability.
We base our determinations on the  age  of  the inventory and the experience of
our personnel.  We reserve inventory that we  deem  to  be  not  salable in the
quarter in which we make the determination.  We believe, based on  past history
and
                                     20



our  policies  and procedures, that our net inventory is salable.   A  ten
percent increase or decrease in our inventory obsolescence experience would not
have a material impact on our results of operations.  Our reserve for inventory
obsolescence was $6.8  million  and  $3.8  million  as  of  October 1, 2005 and
January 1, 2005, respectively.

Medical insurance.  We offer our employees medical insurance  that is primarily
self-insured  by  us.  As a result, we accrue a liability for known  claims  as
well as the estimated  amount of expected claims incurred but not reported.  We
evaluate our medical claims  liability  on  a  quarterly  basis  and  obtain an
independent  actuarial analysis on an annual basis.  Based on our analysis,  we
believe that our recorded medical claims liability should be sufficient.  A ten
percent increase  or decrease in our medical claims experience would not have a
material impact on  our  results  of  operations.   Our  accrued  liability for
medical  claims  was  $5.2  million  and  $2.0 million, including reserves  for
expected medical claims incurred but not reported,  as  of  October 1, 2005 and
January 1, 2005, respectively.

Workers' compensation.  We are primarily self-insured under a  large deductible
program  for  the majority of our facilities for workers' compensation  claims.
On a quarterly basis, we evaluate our liability based on third-party adjusters'
independent analyses  by  claim.   Based on these analyses, we believe that our
recorded workers' compensation liability  should  be sufficient.  A ten percent
increase or decrease in our workers' compensation claims  experience  would not
have a material impact on our results of operations.  Our accrued liability for
workers' compensation claims was $4.8 million and $3.5 million as of October 1,
2005 and January 1, 2005, respectively.

Revenue recognition.  Revenue from sales of products is recognized at the  time
product  is  shipped  to the customer at which time title and risk of ownership
transfer to the purchaser.

Impairments  of   Long-Lived   Assets.   In  accordance  with  the  methodology
described in FASB Statement No. 142, "Goodwill and Other Intangible Assets" and
FASB Statement No. 144, "Accounting  for  the  Impairment  or Disposal of Long-
Lived  Assets," we review long-lived assets for impairment whenever  events  or
changes in circumstances indicate the carrying amount of such assets may not be
recoverable.   Impairment  losses  are  recorded  on  long-lived assets used in
operations when indicators of impairment are present and  the undiscounted cash
flows  estimated  to  be  generated by those assets are less than  the  assets'
carrying amounts.  The impairment  loss is measured by comparing the fair value
of the asset to its carrying amount.   In  addition,  we  annually  review  our
indefinite  lived  intangibles for impairment.  No impairments were recorded in
the financial statements included in this Form 10-Q.

Deferred Taxes and Effective  Tax  Rates.   We estimate the effective tax rates
and associated liabilities or assets for each  legal  entity in accordance with
FAS 109.  We use tax-planning to minimize or defer tax  liabilities  to  future
periods.   In recording effective tax rates and related liabilities and assets,
we rely upon  estimates,  which  are  based  upon  our interpretation of United
States and local tax laws as they apply to our legal  entities  and our overall
tax  structure.   Audits  by  various  tax jurisdictions, including the  United
States Government, could yield different interpretations from our own and cause
the Company to owe more taxes than originally  recorded.   For interim periods,
we accrue our tax provision at the effective tax rate that we  expect  for  the
full  year.   As  the  actual results from our various businesses vary from our
estimates  earlier in the  year,  we  adjust  the  succeeding  interim  periods
effective tax  rates  to reflect our best estimate for the year-to-date results
and for the full year.  As part of the effective tax rate, if we determine that
a deferred
                                     21



tax asset arising  from  temporary  differences  is not likely to be
utilized, we will establish a valuation allowance against that  asset to record
it at its expected realizable value.

Based  on  a critical assessment of our accounting policies and the  underlying
judgments and  uncertainties  affecting  the  application of those policies, we
believe that our consolidated financial statements  provide  a  meaningful  and
fair perspective of BPC Holding and its consolidated subsidiaries.  This is not
to  suggest  that  other  risk  factors such as changes in economic conditions,
changes  in  material  costs  and  others   could   not  adversely  impact  our
consolidated financial position, results of operations and cash flows in future
periods.

ACQUISITIONS

We maintain a selective and disciplined acquisition strategy,  which is focused
on improving our financial performance in the long-term, enhancing  our  market
positions and expanding our product lines or, in some cases, providing us  with
a  new  or  complementary  product  line.  Most businesses we have historically
acquired had profit margins that are  lower than that of our existing business,
which resulted in a temporary decrease  in  our  margins.  We have historically
achieved significant reductions in manufacturing and overhead costs of acquired
companies by introducing advanced manufacturing processes,  exiting  low-margin
businesses  or product lines, reducing headcount, rationalizing facilities  and
machinery, applying  best practices and capitalizing on economies of scale.  In
connection with our acquisitions,  we  have  in  the past and may in the future
incur charges related to these reductions and rationalizations.

On April 11, 2005, a subsidiary of Berry, Berry Plastics  de  Mexico,  S. de
R.L. de C.V., acquired all of the injection molding closure assets from Euromex
Plastics,  S.A.  de C.V. ("Euromex"), an injection molding manufacturer located
in Toluca, Mexico  ("the  Mexico  Acquisition"), for aggregate consideration of
approximately  $9.1  million (including  taxes).   The  purchase  was  financed
through borrowings under  the  Company's  revolving  line of credit and cash on
hand.   The  operations  from the Mexico Acquisition are  included  in  Berry's
operations since the acquisition date.

On  June  3, 2005, Berry acquired  Kerr  Group,  Inc.  ("Kerr")  for  aggregate
consideration   of  approximately  $452.7  million  (the  "Kerr  Acquisition"),
excluding deferred  financing  fees.   The operations from the Kerr Acquisition
are included in Berry's operations since  the  acquisition  date.  The purchase
price was financed through additional term loan borrowings under  an  amendment
to Berry's senior secured credit facility and cash on hand.

RESULTS OF OPERATIONS

13 WEEKS ENDED OCTOBER 1, 2005 (THE "QUARTER")
COMPARED TO 13 WEEKS ENDED SEPTEMBER 25, 2004 (THE "PRIOR QUARTER")

Net  Sales.  Net sales increased $137.5 million, or 67%, to $342.3 million  for
the Quarter  from  $204.8 million for the Prior Quarter with an approximate 11%
increase in net selling  price  due to higher resin costs passed through to our
customers.  Our base business net sales volume, excluding selling price changes
and acquired business, increased  by  approximately  $11.0 million or 5% in the
Quarter  over  the  Prior Quarter.  Our resin pounds sold,  excluding  acquired
businesses, increased  by  8%  in  the  Quarter  over  the  Prior Quarter.  The
following  discussion  in  this  section  provides a comparison of net sales by
                                     22



business segment.  Rigid  open  top  net sales increased $33.8 million from the
Prior Quarter to $200.3 million for the  Quarter.   The  increase in rigid open
top  net  sales  was primarily a result of increased selling  prices  and  base
business growth in  several  of  the  division's product lines with significant
growth in the thermoformed polypropylene  drink cup line.  Rigid closed top net
sales increased $103.7 million from the Prior Quarter to $142.0 million for the
Quarter.   The  increase  in  rigid  closed top  net  sales  can  be  primarily
attributed to net sales in the Quarter  from  the  Kerr  Acquisition and Mexico
Acquisition  of  $101.3 million and $2.0 million, respectively,  and  increased
selling prices on base business.

Gross Profit.  Gross profit increased by $25.2 million to $69.2 million (20% of
net sales) for the  Quarter from $44.0 million (21% of net sales) for the Prior
Quarter.  This dollar increase of 57% was primarily attributed to the increased
sales volume noted above.   The  decline in gross profit percentage from 21% in
the Prior Quarter to 20% in the Quarter  can  be  primarily  attributed  to the
mathematical  effect  of  the  11% increase in net selling prices due to higher
resin  costs  passed  through  to  our   customers.   Significant  productivity
improvements  were  made since the Prior Quarter,  including  the  addition  of
state-of-the-art equipment  at  several  of our facilities.  These productivity
improvements were more than offset by increased  costs  from  inflation such as
energy and fuel.

Operating Expenses.  Selling expenses increased by $3.4 million to $9.7 million
for the Quarter from $6.3 million for the Prior Quarter principally as a result
of increased selling expenses associated with higher sales, including  the Kerr
Acquisition,   partially   offset  by  cost  reduction  efforts.   General  and
administrative expenses increased  by  $4.0  million  from $9.4 million for the
Prior Quarter to $13.4 million for the Quarter primarily as a result of general
and  administrative  expenses from the Kerr Acquisition and  increased  accrued
bonus expense.  Research  and  development  expenses  increased by $1.1 million
over  the  Prior  Quarter primarily due to the Kerr Acquisition  and  increased
development efforts.   Amortization  of intangibles increased $3.2 million from
the  Prior  Quarter  to  $4.7  million in the  Quarter  primarily  due  to  the
amortization  of  intangible assets  from  the  Kerr  Acquisition.   Transition
expenses related to  integrating acquired businesses were $2.1 million and $0.8
million in the Quarter  and Prior Quarter, respectively.  This increase of $1.3
million is primarily due  to  costs associated with the Kerr Acquisition in the
Quarter.

Interest Expense, Net.  Net interest  expense  increased  $8.1 million to $21.2
million  for  the  Quarter  compared  to  $13.1  million for the Prior  Quarter
primarily due to interest cost on additional borrowings  to  finance  the  Kerr
Acquisition and increased rates of interest on borrowings.

Income  Taxes.  For the Quarter, we recorded income tax expense of $7.5 million
or an effective  tax  rate  of 45%.  The effective tax rate is greater than the
statutory rate due to the impact of state taxes and foreign location losses for
which no benefit was currently  provided.   The  increase  of $2.1 million from
$5.4  million  in  the  Prior  Quarter, or an effective tax rate  of  45%,  was
primarily attributed to the increase in income before income taxes.

Net Income.  Net income was $9.1  million  for  the  Quarter  compared  to $6.6
million for the Prior Quarter for the reasons discussed above.
                                     23



39 WEEKS ENDED OCTOBER 1, 2005 ("YTD")
COMPARED TO 39 WEEKS ENDED SEPTEMBER 25, 2004 ("PRIOR YTD")

Net  Sales.  Net sales increased $242.9 million, or 40%, to $850.5 million  for
the YTD  from $607.6 million for the Prior YTD with an approximate 11% increase
in net selling price due to higher resin costs passed through to our customers.
Our  base  business  volume,  excluding  selling  price  changes  and  acquired
business, increased  by  approximately  $33.7 million or 6% in the YTD over the
Prior YTD.  Our resin pounds sold, excluding  acquired businesses, increased by
8% in the YTD over the Prior YTD.  The following  discussion  in  this  section
provides  a  comparison  of  net sales by business segment.  Rigid open top net
sales increased $97.3 million from the Prior YTD to $588.7 million for the YTD.
The increase in rigid open top  net  sales  was primarily a result of increased
selling prices and base business growth in several  of  the  division's product
lines with significant growth in the thermoformed polypropylene drink cup line.
Rigid  closed  top  net  sales increased $145.7 million from the Prior  YTD  to
$261.8 million for the YTD.   The increase in rigid closed top net sales can be
primarily attributed to net sales  in  the  YTD  from  the Kerr Acquisition and
Mexico  Acquisition  of  $135.4  million  and  $3.0 million, respectively,  and
increased selling prices on base business.

Gross Profit.  Gross profit increased by $26.3 million  to  $159.9 million (19%
of net sales) for the YTD from $133.6 million (22% of net sales)  for the Prior
YTD.  This 20% dollar increase was primarily attributed to the increased  sales
volume  noted  above.   When  compared to the Prior YTD, the YTD was negatively
impacted by the timing effect of  higher  resin  costs  and  other raw material
costs partially offset by the 11% increase in net selling prices  due to higher
resin  costs  passed  through  to  our customers.  The decline in gross  profit
percentage from 22% in the Prior YTD  to  19% in the YTD can also be attributed
to the mathematical effect of the 11% increase  in  net  selling  prices due to
higher resin costs passed through to our customers.  In addition, an expense of
$0.7 million was charged to cost of goods sold in the YTD related to the write-
up and subsequent sale of Kerr's finished goods inventory to fair market  value
in  accordance with purchase accounting.  Significant productivity improvements
were  made  since  the  Prior  YTD,  including the addition of state-of-the-art
equipment at several of our facilities.

Operating  Expenses.  Selling expenses  increased  by  $4.7  million  to  $24.6
million for  the  YTD  from  $19.9  million  for the Prior YTD principally as a
result of increased selling expenses associated  with  higher  sales  partially
offset   by  cost  reduction  efforts.   General  and  administrative  expenses
increased  $3.7  million  from $28.2 million for the Prior YTD to $31.9 million
for the YTD primarily as a  result  of general and administrative expenses from
the  Kerr Acquisition.  Research and development  expenses  increased  by  $1.8
million  over the Prior YTD primarily due to the Kerr Acquisition and increased
development efforts.  Amortization of intangibles increased of $3.4 million for
the YTD from  the  Prior  YTD  primarily  due to the amortization of intangible
assets from the Kerr Acquisition.  During the  YTD,  transition  expenses  were
$2.8 million related to integrating recently acquired businesses, primarily the
Kerr Acquisition and Mexico Acquisition.  In the Prior YTD, transition expenses
were $1.9 million related to the Landis Acquisition and $2.9 million related to
the shutdown and reorganization of facilities.

Interest  Expense,  Net.  Net interest expense increased $19.1 million to $58.3
million for the YTD compared  to  $39.2 million for the Prior YTD primarily due
to a write off of unamortized deferred  financing  fees  of  $7.0  million as a
result  of  the  amendment  to  our senior credit facility, increased rates  of
interest  on  borrowings,  and  increased   borrowings   to  finance  the  Kerr
Acquisition.
                                     24



Income Taxes.  For the YTD, we recorded income tax expense  of $13.6 million or
an  effective  tax  rate of 48%.  The effective tax rate was greater  than  the
statutory rate due to the impact of state taxes and foreign location losses for
which no benefit was  currently  provided.   The  decrease of $1.4 million from
$15.0  million  in the Prior Quarter, or an effective  tax  rate  of  44%,  was
primarily attributed to the decrease in income before income taxes.

Net Income.  Net income was $14.6 million for the YTD compared to $18.9 million
for the Prior YTD for the reasons discussed above.

LIQUIDITY AND CAPITAL RESOURCES

On July 22, 2002, we entered into a credit and guaranty agreement and a related
pledge security agreement  with  a  syndicate  of  lenders led by Goldman Sachs
Credit  Partners  L.P.,  as administrative agent (the "Credit  Facility").   On
November  10, 2003, in connection  with  the  Landis  Acquisition,  the  Credit
Facility was amended and restated (the "Amended and Restated Credit Facility").
On August 9,  2004,  the  Amended  and Restated Credit Facility was amended and
restated (the "Second Amended and Restated  Credit  Facility").   On January 1,
2005, a First Amendment to the Second Amended and Restated Credit Facility  was
entered  into  to  permit Fifth Third Bank to assume the role of Administrative
Agent and for Goldman  Sachs  Credit Partners, L.P. to resign as Administrative
Agent.  On June 3, 2005, we entered  into  a  Second  Amendment  to  the Second
Amended and Restated Credit Agreement (the "New Credit Facility") with Deutsche
Bank  Trust Company Americas assuming the role of Administrative Agent.   As  a
result  of  the  second  amendment to the New Credit Facility, we expensed $7.0
million of unamortized deferred financing costs.

The New Credit Facility provides  (1)  a  $795.0  million  term  loan and (2) a
$150.0 million revolving credit facility.  The New Credit Facility  permits the
Company to borrow up to an additional $150.0 million of incremental senior term
indebtedness  from  lenders  willing  to  provide such loans subject to certain
restrictions.  The terms of the additional  indebtedness  will be determined by
the market conditions at the time of borrowing.  The maturity  date of the term
loan  is  December  2,  2011,  and  the  maturity date of the revolving  credit
facility is March 31, 2010.  The indebtedness  under the New Credit Facility is
guaranteed by Holding and all of its domestic subsidiaries.  The obligations of
Berry Plastics under the New Credit Facility and  the  guarantees  thereof  are
secured  by  substantially  all  of the assets of such entities.  At October 1,
2005, there were no borrowings outstanding  on  this revolving credit facility.
The revolving credit facility allows up to $35.0  million  of letters of credit
to  be  issued instead of borrowings under the revolving credit  facility.   At
October 1,  2005  and  January  1, 2005, the Company had $14.2 million and $8.5
million, respectively, in letters  of  credit  outstanding  under the revolving
credit facility.

The New Credit Facility contains significant financial and operating covenants,
including prohibitions on the ability to incur certain additional  indebtedness
or  to  pay  dividends,  and  restrictions  on  the  ability  to  make  capital
expenditures.   The New Credit Facility also contains borrowing conditions  and
customary events  of  default,  including  nonpayment of principal or interest,
violation of covenants, inaccuracy of representations  and  warranties,  cross-
defaults  to  other indebtedness, bankruptcy and other insolvency events (other
than  in the case  of  certain  foreign  subsidiaries).   The  Company  was  in
compliance  with  all the financial and operating covenants at October 1, 2005.
The term loan amortizes  quarterly  as  follows:  $1,987,500 each quarter which
began  September 30, 2005 and ends September 30,  2010  and  $188,315,625  each
quarter beginning December 31, 2010 and ending September 30, 2011.
                                     25



Borrowings  under  the  New  Credit  Facility  bear  interest, at the Company's
option, at either (i) a base rate (equal to the greater  of  the prime rate and
the federal funds rate plus 0.5%) plus the applicable margin (the  "Base  Rate
Loans")  or (ii) an adjusted eurodollar LIBOR (adjusted for reserves) plus the
applicable  margin  (the  "Eurodollar Rate Loans").  With respect to the term
loan, the "applicable margin"  is  (i) with respect to Base Rate Loans, 1.25%
per annum and (ii) with respect to Eurodollar  Rate Loans, 2.25% per annum.  In
addition, the applicable margins with respect to  the  term loan can be further
reduced  by  an  additional  .25%  per annum subject to the Company  meeting  a
leverage ratio target, which was not  met  based on the results through October
1,  2005.   With  respect to the revolving credit  facility,  the  "applicable
margin" is subject  to  a  pricing  grid  which ranges from 2.75% per annum to
2.00% per annum, depending on the leverage ratio  (2.75%  based on our leverage
ratio  of  4.95:1.00  based  on  our  results  through October 1,  2005).   The
"applicable margin" with respect to Base Rate  Loans will always be 1.00% per
annum  less  than  the  "applicable margin" for Eurodollar  Rate  Loans.   In
October 2002, Berry entered into an interest rate collar arrangement to protect
$50.0 million of the outstanding  variable  rate  term  loan  debt  from future
interest  rate  volatility.   The  collar  floor  is set at 1.97% LIBOR (London
Interbank  Offering  Rate)  and  capped  at  6.75% LIBOR.   The  agreement  was
effective January 15, 2003 and expires on July  15,  2006.  In June 2005, Berry
entered into three separate interest rate swap transactions  to  protect $300.0
million  of  the outstanding variable rate term loan debt from future  interest
rate volatility.  The agreements were effective June 3, 2005 and expire on June
3, 2008.  The  agreements swap three month variable LIBOR contracts for a fixed
rate three year  rate  of  3.897%.   At October 1, 2005, the Company had unused
borrowing capacity under the New Credit  Facility's revolving line of credit of
$135.8 million.

On October 26, 2005, the Company entered into  a  Third Amendment to the Second
Amended and Restated Credit Agreement.  The amendment  reduced  the  applicable
margin on the term loan.  Effective October 26, 2005, with respect to  the term
loan,  the "applicable margin" is (i) with respect to Base Rate Loans,  1.00%
per annum  and (ii) with respect to Eurodollar Rate Loans, 2.00% per annum.  In
addition, the  applicable  margins with respect to the term loan can be further
reduced by an additional .25%  per  annum  subject  to  the  Company  meeting a
leverage  ratio  target.   All other significant terms and conditions were  not
modified.

On  July  22,  2002, we completed  an  offering  of  $250.0  million  aggregate
principal amount  of  10   3/4%  Senior  Subordinated Notes due 2012 (the "2002
Notes").   The  net proceeds to us from the  sale  of  the  2002  Notes,  after
expenses, were $239.4  million.   The proceeds from the 2002 Notes were used in
our refinancing.  The 2002 Notes mature  on  July  15,  2012,  and  interest is
payable semi-annually on January 15 and July 15 of each year.  Holding  and all
of  our  domestic  subsidiaries  fully, jointly, severally, and unconditionally
guarantee the 2002 Notes.

On November 20, 2003, we completed  an  offering  of  $85.0  million  aggregate
principal amount of additional 2002 Notes (the "Add-on Notes" and together with
the 2002 Notes, the "Notes").  The net proceeds to us from the sale of the Add-
on Notes, after expenses, were $91.8 million as the Add-on Notes were sold at a
premium  of 12% over the face amount.  The proceeds from the Add-on Notes  were
used in the financing of the Landis Acquisition.  The Add-on Notes constitute a
single class with the 2002 Notes.  Holding and all of our domestic subsidiaries
fully, jointly, severally, and unconditionally guarantee the Add-on Notes.

We are not  required to make mandatory redemption or sinking fund payments with
respect to the  Notes.   On  or  subsequent  to July 15, 2007, the Notes may be
redeemed at our option, in whole or in part, at  redemption prices ranging from
                                     26




105.375% in 2007 to 100% in 2010 and thereafter.   Upon a change in control, as
defined in the indenture under which the Notes were  issued  (the "Indenture"),
each holder of Notes will have the right to require us to repurchase all or any
part of such holder's Notes at a repurchase price in cash equal  to 101% of the
aggregate  principal  amount  thereof  plus  accrued  interest.   The Indenture
restricts  our  ability  to incur additional debt and contains other provisions
which could limit our liquidity.

Net  cash provided by operating  activities  was  $81.9  million  for  the  YTD
compared  to $55.9 million for the Prior YTD.  The increase of $26.0 million is
primarily the  result  of  the  strong  growth noted above and improved working
capital.

Net cash used for investing activities increased  from  $23.8  million  for the
Prior  YTD  to  $507.1  million  for  the YTD primarily as a result of the Kerr
Acquisition.   Capital spending of $48.9  million  in  the  YTD  included  $5.0
million for buildings  and  systems, $14.0 million for molds, $17.3 million for
molding and decorating machines,  and $12.6 million for accessory equipment and
systems.  Capital expenditures for  2005 are expected to be approximately $68.9
million.

Net  cash provided by financing activities  was  $448.6  million  for  the  YTD
compared to $51.9 million used for financing activities in the Prior YTD.  This
change  of $500.5 million can be primarily attributed to the financing obtained
in connection with the Kerr Acquisition and two voluntary principal prepayments
totaling $45.0 million on the term loans in the Prior YTD.

Increased working capital needs occur whenever we experience strong incremental
demand or  a significant rise in the cost of raw material, particularly plastic
resin.  However,  we  anticipate  that  our  cash interest, working capital and
capital  expenditure  requirements  for  2005  will   be  satisfied  through  a
combination  of funds generated from operating activities  and  cash  on  hand,
together with  funds  available  under  the  New Credit Facility.  We base such
belief on historical experience and the substantial  funds  available under the
New  Credit  Facility.   However,  we  cannot  predict  our  future results  of
operations and our ability to meet our obligations involves numerous  risks and
uncertainties,  including,  but  not  limited  to, those described in the "Risk
Factors" section of our 2004 10-K.  In particular,  increases  in  the  cost of
resin which we are unable to pass through to our customers on a timely basis or
significant  acquisitions  could severely impact our liquidity.  At October  1,
2005, our cash balance was $23.3  million, and we had unused borrowing capacity
under the New Credit Facility's borrowing base of $135.8 million.  Although the
$135.8 million was available at October  1,  2005,  the covenants under our New
Credit Facility may limit our ability to make such borrowings in the future.

Item 3.Quantitative and Qualitative Disclosures about Market Risk

Interest Rate Risk

We are exposed to market risk from changes in interest  rates primarily through
our New Credit Facility.  The New Credit Facility is comprised  of (1) a $795.0
million  term  loan  and  (2)  a $150.0 million revolving credit facility.   At
October 1, 2005, there were no borrowings  outstanding  on the revolving credit
facility.  The net outstanding balance of the term loan at  October 1, 2005 was
$793.0 million.  The term loan bears interest at the Eurodollar  rate  plus the
applicable  margin.   Future  borrowings  under  the  New  Credit Facility bear
interest, at our option, at either (1) the base rate, which is a rate per annum
equal to the greater of the prime rate and the federal funds  effective rate in
                                     27



effect on the date of determination plus 0.5% plus the applicable margin or (2)
an adjusted Eurodollar Rate which is equal to the rate for Eurodollar  deposits
plus the applicable margin.  We utilize interest rate instruments to reduce the
impact of either increases or decreases in interest rates on its floating  rate
debt.   Pursuant  to  a  requirement in the Credit Facility, we entered into an
interest rate collar arrangement  in  October  2002 to protect $50.0 million of
the  outstanding  variable  rate  term  loan  debt from  future  interest  rate
volatility.  Under the interest rate collar agreement, the Eurodollar rate with
respect to the $50.0 million of outstanding variable  rate  term loan debt will
not exceed 6.75% or drop below 1.97%.  In June 2005, Berry entered  into  three
separate  interest  rate  swap  transactions  to  protect $300.0 million of the
outstanding variable rate term loan debt from future  interest rate volatility.
The agreements were effective June 3, 2005 and expire on  June  3,  2008.   The
agreements  swap  three  month  variable LIBOR contracts for a fixed rate three
year rate of 3.897%.  At October 1, 2005, the Eurodollar rate applicable to the
term loan was 3.855%.  If the Eurodollar  rate  increases  0.25%  and  0.5%, we
estimate  an  annual  increase  in  our  interest expense of approximately $1.2
million and $2.5 million, respectively.

Plastic Resin Cost Risk

We are exposed to market risk from changes  in  plastic resin prices that could
impact  our  results  of  operations and financial condition.   We  manage  our
exposure to these market risks  through  our  normal operations with purchasing
negotiation, mechanical hedging, switching between  certain resin products and,
when  deemed  appropriate,  by  using  derivative  financial   instruments   in
accordance  with  established policies and procedures. The derivative financial
instruments generally  used  are  forward  contracts.  The derivative financial
instruments utilized by the Company in its hedging  activities  are  considered
risk management tools and are not used for trading purposes.

As  part  of  our  risk management strategy, in the fourth quarter of 2004,  we
entered into resin forward  hedging transactions constituting approximately 15%
of our estimated 2005 resin needs  and  10%  of  our 2006 estimated resin needs
based on 2004 volumes prior to the Kerr Acquisition.   These contracts obligate
the Company to make or receive a monthly payment equal to the difference in the
unit cost of resin per the contract and an industry index  times the contracted
pounds of plastic resin.  Such contracts are designated as hedges  of a portion
of the Company's forecasted purchases through 2006 and are effective in hedging
the Company's exposure to changes in resin prices during this period.

The  contracts  qualify  as cash flow hedges under SFAS No. 133 and accordingly
are marked to market with  unrealized  gains  and losses deferred through other
comprehensive income and recognized in earnings  when realized as an adjustment
to cost of goods sold.  The fair value of these contracts  at  October  1, 2005
was an unrealized gain, after income taxes, of $5.8 million.

Item 4.Controls and Procedures

(a)  Disclosure controls and procedures.

As  required by new Rule 13a-15 under the Securities Exchange Act of 1934,  the
Company's  management  carried  out an evaluation with the participation of our
Chief Executive Officer and Chief  Financial  Officer,  of the effectiveness of
our  disclosure  controls  and  procedures, as of the end of  the  last  fiscal
quarter.  Based upon that evaluation,  the  Chief  Executive  Officer and Chief
Financial  Officer  concluded  that our disclosure controls and procedures  are
effective to ensure that information  required  to  be  disclosed  by us in the
reports  we  file  or  submit  under  the  Exchange Act is recorded, processed,
                                     28



summarized and reported, within the time periods  specified  in  the Securities
and Exchange Commission's rules and forms.  In connection with the  new  rules,
we currently are in process of further reviewing and documenting our disclosure
controls  and  procedures,  including  our internal controls and procedures for
financial reporting, and may from time to  time make changes aimed at enhancing
their effectiveness and to ensure that our systems evolve with our business.

(b)  Changes in internal control over financial reporting.

There  were  no  changes  in  our  internal control  over  financial  reporting
identified in connection with our evaluation  of  our  disclosure  controls and
procedures  that  occurred  during  our last fiscal quarter that has materially
affected, or is reasonably likely to  materially  affect,  our internal control
over financial reporting.

PART II.  OTHER INFORMATION

ITEM 6.EXHIBITS AND REPORTS ON FORM 8-K

   (a)Exhibits:

      31.1 Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive
           Officer

      31.2 Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial
           Officer

      32.1 Section 1350 Certification of the Chief Executive Officer

      32.2 Section 1350 Certification of the Chief Financial Officer
                                     29





                                   SIGNATURE

Pursuant  to  the  requirements  of the Securities Exchange Act  of  1934,  the
registrant has duly caused this report  to  be  signed  on  its  behalf  by the
undersigned thereunto duly authorized.

                                      BPC Holding Corporation
                                      Berry Plastics Corporation

November 14, 2005


                                      By: /s/ James M. Kratochvil
                                         --------------------------------
                                      James M. Kratochvil
                                      Executive Vice President, Chief Financial
                                      Officer, Treasurer and Secretary of the
                                      entities listed above (Principal
                                      Financial and Accounting Officer)

                                         30