UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 - ------------------------------------------------------------------------------ FORM 10-Q - ------------------------------------------------------------------------------ (Mark One) X Quarterly Report Pursuant To Section 13 Or 15(d) Of The Securities Exchange Act Of 1934 For the quarterly period ended December 31, 1996 OR ____ Transition Report Pursuant To Section 13 Or 15(d) Of The Securities Exchange Act Of 1934 For the transition period from ___________ to __________. Commission File Number: 0-26902 NIMBUS CD INTERNATIONAL, INC. (exact name of registrant as specified in its charter) Delaware 54-1651183 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 623 Welsh Run Road Ruckersville, Virginia 22968 (Address of principal executive offices) Telephone Number (804) 985-1100 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes X No _____ ----- As of February 11, 1997 there were 20,869,575 shares of the Registrant's Common Stock outstanding. NIMBUS CD INTERNATIONAL, INC. INDEX PART 1. FINANCIAL INFORMATION Item 1. Condensed Consolidated Financial Statements: Condensed Consolidated Balance Sheet December 31, 1996 and March 31, 1996.....................3 Condensed Consolidated Statements of Income Three and nine months ended December 31, 1996 and 1995.............4 Condensed Consolidated Statements of Cash Flows Nine months ended December 31, 1996 and 1995.............5 Notes to Condensed Consolidated Financial Statements.....6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations................................8 PART II. OTHER INFORMATION Item 1. Legal Proceedings.......................................11 Item 6. Exhibits and Reports on Form 8-K........................11 Signatures..............................................12 PART I. FINANCIAL INFORMATION ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEET (Dollars in thousands, except share data) December 31, March 31, 1996 1996 (Unaudited) ASSETS Current Assets: Cash and cash equivalents ..................$ 3,743 $ 3,593 Accounts and notes receivable, less allowances for doubtful accounts of ..... 34,423 26,121 $2,153 and $2,014 Inventories ................................ 2,939 2,177 Prepaid expenses ........................... 782 729 Deferred income taxes ...................... 1,750 1,766 ----- ----- Total current assets .................... 43,637 34,386 ------ ------ Property, plant, and equipment, net ........ 63,006 50,809 Other assets and intangibles ............... 6,622 5,558 ----- ----- $ 113,265 $ 90,753 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable ...........................$ 7,819 $ 6,437 Current portion of long-term debt .......... 4,811 1,463 Accrued expenses ........................... 10,628 7,297 Income taxes payable ....................... 5,912 3,427 ----- ----- Total current liabilities ............... 29,170 18,624 ------ ------ Long-term debt ................................ 25,113 24,668 Deferred income taxes ......................... 4,417 4,395 Stockholders' equity: Preferred stock, $0.01 par value; authorized 2,000,000 shares, no shares issued or outstanding Common stock, $0.01 par value, 60,000,000 shares authorized 39,011,782 and 38,973,173 shares issued; 20,869,575 and 20,829,962 shares outstanding....................... 390 390 Paid-in capital ............................ 66,775 66,734 Retained earnings .......................... 33,861 22,794 Cumulative foreign currency translation adjustments................................. 629 241 --- --- 101,655 90,159 Treasury stock, at cost, 18,142,207 and 18,143,211 shares........................... (47,090) (47,093) ---------- ------- ------- Total stockholders' equity ................. 54,565 43,066 ------ ------ $ 113,265 $ 90,753 ========= ========== See accompanying notes to condensed consolidated financial statements. NIMBUS CD INTERNATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Dollars in thousands, except per share data) (Unaudited) Three months ended Nine months ended December 31, December 31, 1996 1995 1996 1995 Net sales $40,352 $36,645 $100,942 $88,497 Cost of goods sold 27,467 26,765 70,704 62,424 ------ ------ ------ ------ Gross profit 12,885 9,880 30,238 26,073 Selling, general and administrative 3,802 2,667 11,381 9,258 expenses ----- ----- ------ ----- Operating income 9,083 7,213 18,857 16,815 Interest expense 701 1,103 1,972 4,609 Other (income) expense, net (103) (99) (293) (8) ---- --- ---- -- Income before income taxes and extraordinary item 8,485 6,209 17,178 12,214 Provision for income taxes 2,975 2,229 6,112 4,431 ----- ----- ----- ----- Income before extraordinary item 5,510 3,980 11,066 7,783 Extraordinary item-extinguishment 2,951 2,951 of debt (less income tax benefit of $1,213) Net income $5,510 $1,029 $11,066 $4,832 ====== ====== ======= ====== Net income (1995 is pro forma for the Offering) $5,510 $4,257 $11,066 $9,366 ====== ====== ======= ====== Earnings per share (1995 is pro forma for the Offering) $0.24 $0.19 $0.48 $0.41 ===== ===== ===== ===== Weighted average shares outstanding 23,011 22,958 22,886 22,790 ====== ====== ====== ====== See accompanying notes to condensed consolidated financial statements. NIMBUS CD INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands) (Unaudited) Nine months ended December 31, 1996 1995 Cash flows from operating activities: Net income $11,066 $4,832 Adjustments to reconcile net income to net cash provided by operating activities: Extraordinary write-off of financing costs, excluding costs of terminating interest rate swap agreements 2,047 Depreciation and amortization 6,893 5,797 Deferred income taxes 1,919 Gain on settlement of royalty obligations (1,744) Other, net 15 Change in operating assets and liabilities (1995 is net of acquisition): Accounts receivable-trade (7,453) (11,692) Inventories (610) (1,311) Prepaid expenses (7) 632 Accounts payable 1,422 (781) Accrued expenses 3,124 118 Income taxes payable 1,984 2,059 ----- ----- Net cash provided by operating activities 16,434 1,876 ------ ----- Cash flows from investing activities: Purchase of property, plant and equipment (16,670) (8,201) Acquisition of business, net of cash acquired (2,275) Other investing activities (112) (975) Expenditures for computer software (1,054) (526) ------ ---- Net cash used in investing activities (17,836) (11,977) ------- ------- Cash flows from financing activities: Proceeds from sale of common stock 44,886 Proceeds from exercise of stock options 41 Revolving credit borrowings, net 2,250 334 Proceeds of debt 2,357 Repayment of debt (748) (37,000) Payment of costs related to initial public offering (1,230) Payment of financing fees (119) (1,140) ---- ------ Net cash provided by financing activities 1,424 8,207 ----- ----- Effect of exchange rate changes on cash 128 (36) --- --- Net increase (decrease) in cash 150 (1,930) --- ------ Cash and cash equivalents, beginning of period 3,593 2,318 ----- ----- Cash and equivalents, end of period $3,743 $388 ====== ==== See accompanying notes to condensed consolidated financial statements. NIMBUS CD INTERNATIONAL, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Dollars in thousands) (Unaudited) 1. Preparation of Interim Financial Statements The condensed consolidated financial statements of Nimbus CD International, Inc. (referred to as "Nimbus" or the "Company") have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission ("SEC"). In the opinion of management, these statements include all adjustments necessary for a fair presentation of the financial position, operating results and cash flows of all interim reporting periods reported herein. All such adjustments are of a normal recurring nature. Certain information and footnote disclosures prepared in accordance with generally accepted accounting principles have been either condensed or omitted pursuant to SEC rules and regulations. However, management believes that the disclosures made are adequate for a fair presentation of results of operations and financial position. It is suggested that these financial statements be read in conjunction with the Company's audited financial statements and notes thereto, together with management's discussion and analysis of financial condition and results of operations, contained in the Company's Annual Report to Stockholders incorporated by reference in the Company's Annual Report on Form 10-K for the fiscal year ended March 31,1996. The results of operations for the three and nine month periods ended December 31, 1996 are not necessarily indicative of the results for the entire fiscal year ending March 31, 1997. 2. Inventories Inventories consisted of the following: December 31, March 31, 1996 1996 Raw materials $2,162 $1,849 Work-in-process 437 263 Finished goods 340 65 --- -- $2,939 $2,177 ========== ========= 3. Property, Plant and Equipment Property, plant and equipment consisted of the following: December 31, March 31, 1996 1996 Land, buildings and $19,171 $18,652 improvements Machinery and equipment 53,003 46,986 Construction in progress 14,508 1,549 ------ ----- 86,682 67,187 Less accumulated depreciation (23,676) (16,378) ------- ------- Net property, plant and $63,006 $50,809 equipment ========= ========= 4. Commitments and Other Matters: a) Capital Expenditures: At December 31, 1996 commitments for capital expenditures amounted to approximately $4,831. b) Royalties: The Company is party to various licensing agreements for technology associated with its product and the related manufacturing process under which the Company is obligated to pay royalties ranging from $.012 to $.05 per disc manufactured. In June 1995, the Company reached a settlement with one licensing company and reduced its accrued liability for this and certain other prior royalties by $1,744. This royalty fee adjustment is reflected in cost of goods sold. c) Litigation and related matters: On March 18, 1996, the Company received notification from the United States Environmental Protection Agency ("EPA") alleging that the Company is a Potentially Responsible Party ("PRP") for the cleanup of surface water contamination at the Cherokee Oil Company Site (the "Site") in Charlotte, North Carolina which was used by the Company for the disposal of certain byproducts of its manufacturing process. Subsequently, the U.S. Department of Justice notified the Company that it intends to seek recovery of the approximately $6,400 environmental cleanup cost incurred at the site from the Company and other PRP's, each of which is considered jointly and severally liable. The EPA has preliminarily determined that the Company's share of the cleanup costs, based on the volume of material contributed by the Company to the Site, will be approximately 5% of the overall cost. The Company intends to challenge the EPA's basis of allocation, but has recorded a $300 provision for settlement costs associated with the cleanup of the Site. Management of the Company believes that the ultimate settlement of this matter will not have a material adverse effect on the Company's financial position or results of operations. 5. Subsequent Events - EuroNimbus, S.A. On January 29, 1997, the Company completed the formation of EuroNimbus, S.A. ("EuroNimbus") and announced plans to build a new, full service compact disc replication plant in Luxembourg. EuroNimbus is owned 70% by Nimbus and 30% by Saarbrucker Zeitung Verlag und Druckerei, Gmbh, and will invest approximately $17 million for the new plant and associated equipment. The capital project is anticipated to be financed by a combination of government grants and loans, new borrowing, and shareholder contributions. It is expected that the Nimbus contribution will be approximately $4 million. 6. Earnings Per Share Earnings per share is based on the weighted average number of outstanding common shares and dilutive options and warrants, determined by the treasury stock method using the average trading price of the Company's common stock during the three and nine month periods ending December 31, 1996. 7. Pro Forma Earnings per Share The pro forma net income per share data presented in the accompanying condensed consolidated statements of income for the three and nine month periods ended December 31, 1995 has been computed based upon the total number of shares issued and outstanding, net of treasury shares, at December 31, 1995, as adjusted for the following assumptions as if they had occurred on April 1, 1995: (i) the assumed exercise of then outstanding warrants and stock options, determined by the treasury stock method using the public offering price of $7.00 per share for options and warrants granted within one year prior to the October 31, 1995 Offering and the average market price for options and warrants outstanding in periods after the Offering; (ii) the issuance by the Company of 6,350,000 shares of common stock in the Offering and 500,000 shares in a private placement; (iii) the application by the Company of the net proceeds of the Offerings to repay $41.7 million of outstanding debt; and (iv) an assumed average outstanding borrowing of $28,300 at an average interest rate of 9.2%, resulting in a reduction of interest expense of $445 ($276 net of tax) and $2,551 ($1,582 net of tax) for the fiscal quarter and nine month period ended December 31, 1995. Historical net income per share data for the fiscal 1995 periods has been omitted as the historical capitalization of the Company prior to the Offering and Private Placement is not indicative of its capital structure following such events. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations Three Months Ended December 31, 1996 and 1995 Net Sales. Total discs sold increased 33.3% to 50.0 million discs in the three months ended December 31, 1996 from 37.5 million discs in the same period of 1995. The increase was primarily due to a 51.9% increase in CD-ROM unit sales to 31.3 million discs in the three months ended December 31, 1996 from 20.6 million discs in the same period of 1995. CD-Audio unit sales increased 10.0% to 18.7 million units in the three months ended December 31, 1996 from 17.0 million units in the same period of 1995. In the United States, total discs sold increased 42.3% to 31.6 million units in the three months ended December 31, 1996 from 22.2 million units in the same period of 1995. The increase was primarily due to an additional 5.1 million discs from the Company's Sunnyvale facility which commenced CD production in August, 1996. United States CD-ROM volume increased 57.2% to 22.8 million discs in the third fiscal quarter of 1997 from 14.5 million discs in the same period of fiscal 1996. CD-Audio volume increased in the United States by 15.6% to 8.9 million discs in the three months ended December 31, 1996 from 7.7 million discs in the third quarter of fiscal 1996. United Kingdom total unit sales increased 18.8% to 18.3 million discs in the three months ended December 31, 1996 from 15.4 million discs in the same period of 1995. CD-ROM volume increased 39.3% to 8.5 million discs from 6.1 million discs while CD-Audio sales units increased 5.4% to 9.8 million discs during the third quarter of fiscal 1997 from 9.3 million units in the same period of fiscal 1996. Net sales increased 10.1% to $40.4 million in the three months ended December 31, 1996 from $36.7 million in the same period of 1995. CD revenues increased 18.0% to $38.7 million in the three months ended December 31, 1996 from $32.8 million in the third quarter of fiscal 1996, while turnkey and other related services of Nimbus Software Services, Inc. ("NSS") contributed $1.3 million and $4.9 million of revenues for the three month periods ended December 31, 1996 and 1995, respectively. The increase in net sales is due to the increase in disc volumes described above, offset by a decline in the average disc selling price from $0.84 to $0.77 for the three month periods ended December 31, 1995 and 1996, respectively, or 8.3%. The price decline reflects an industry increase in production capacity in both North America and Europe, a change in sales mix from audio, which has a higher per unit packaging configuration, to ROM, as well as a general decline in packaging pricing. In addition, the Company has realized lower disc prices under a vendor supply agreement, under which cost efficiencies resulting from increased production volumes are reflected in the disc sales price. Gross Profit. Gross profit increased 30.3% to $12.9 million in the three months ended December 31, 1996 from $9.9 million in the same period of 1995. The gross profit for the three month period ended December 31, 1995 included the reversal of $0.3 million of accrued royalty expense resulting from settlements with licensors of CD technology. Gross profit as a percent of net sales increased to 31.9% in the three months ended December 31, 1996 from 27.0% in the same period of 1995. The increase in gross profit was primarily due to the higher unit volume mentioned above, improved labor and production efficiencies resulting from the higher unit volumes, and reduced raw material costs. In addition, the Company's gross profit margin during the third quarter of fiscal 1997 was favorably impacted by the change in production mix at the Sunnyvale facility from turnkey and collateral related services to CD replication, which sales have a higher gross margin. In future periods, the Company expects that cost of revenues as a percentage of net revenues will continue to be impacted by the mix of product sales. Selling, General and Administrative Expenses. Selling, general and administrative expenses increased 40.7% to $3.8 million in the three months ended December 31, 1996 from $2.7 million in the same period of 1995. As a percentage of net sales, selling, general and administrative expenses increased to 9.4% in the three months ended December 31, 1996 from 7.3% in the same period of the prior year. The prior year period includes a $0.2 million reversal of accrued pension reserves in the United Kingdom. The increase in selling, general and administrative expenses is attributable to higher legal and professional fees, travel and consulting fees incurred in association with the Company's management information system upgrade, and increased personnel, marketing, and bad debt expenses incurred due to the expanded sales and marketing efforts in the United States, and the increased level of sales noted above. Operating Income. Operating income increased 26.4% to $9.1 million in the three months ended December 31, 1996 from $7.2 million in the same period of 1995. The increase in operating income primarily reflects the higher unit volume mentioned above. Operating income as a percentage of net sales increased to 22.5% in the three months ended December 31, 1996 from 19.7% in the same period of 1995. Interest Expense. Interest expense decreased to $ 0.7 million in the three months ended December 31, 1996 from $1.1 million in the same period of 1995. The decrease in interest expense reflects the application of the proceeds of the Company's initial public offering in October 1995 to repay outstanding debt, as well as lower worldwide interest rates when compared to the same period in the prior fiscal year. Income Taxes. Income tax expense increased to $3.0 million in the three months ended December 31, 1996 from $2.2 million in the same period of 1995. The increase in income tax expense is attributable to the increase in income before taxes. The effective tax rate was 35.0% for the three months ended December 31, 1996 as compared with 35.9% for the three month period ended December 31, 1995. Nine Months Ended December 31, 1996 and 1995 - -------------------------------------------- Net Sales. Total discs sold increased 29.8% to 119.9 million discs in the nine months ended December 31, 1996 from 92.4 million discs in the same period of 1995. The increase resulted primarily from a 59.0% increase in CD-ROM volume to 70.6 million discs from 44.4 million discs for the nine month period ended December 31, 1996 and 1995, respectively. The increase in CD-ROM unit sales was experienced both in the United States, which increased 62.7% to 53.7 million discs in fiscal 1997 from 33.0 million discs in fiscal 1996, and in the United Kingdom, which increased 47.4% to 16.8 million discs from 11.4 million discs for the nine months ended December 31, 1996 and 1995, respectively. Overall, CD-Audio unit volume increased 2.7% to 49.3 million units for the nine months ended December 31, 1995 from 48.0 million discs in the same period of the prior fiscal year. The CD-Audio volume increase was 3.1% to 23.4 million units in the United States and 2.2% to 25.9 million units in the United Kingdom for the first nine months of fiscal 1997. Net sales increased 14.0% to $100.9 million for the nine months ended December 31, 1996 from $88.5 million for the same period of 1995. Approximately $13.6 million of the sales increase is due to the increase in disc volume, offset by a decrease in the average disc selling price from $0.88 to $0.80, or 9.1%, while turnkey and other related services revenue declined 32.3% from $6.2 million to $4.2 million. Gross Profit. Gross profit increased 15.7% to $30.2 million for the nine month period ended December 31, 1996 from $26.1 million in the same period of 1995. The gross profit for the period ended December 31, 1995 included the reversal of accrued royalties of $2.0 million to reflect settlements reached with licensors of technology regarding prior royalty obligations. See Note 4(b) of Notes to Condensed Consolidated Financial Statements. This adjustment was partially offset by a $0.4 million writedown of obsolete production equipment. Gross margin increased to 29.9% in the nine month period ended December 31, 1996 from 29.5% in the same period of 1995. Exclusive of the two non-recurring adjustments noted above, gross profit as a percent of net sales for the nine month period ended December 31, 1995 was 27.7%. The improved gross margin was attributable to reduced raw material costs and increased per unit labor and overhead efficiencies resulting from higher unit volumes, partially offset by higher leasing costs related to expanded production capacity and the absorption of factory overhead charges related to the start up of CD production at the Sunnyvale facility. Selling, General and Administrative Expenses. Selling, general and administrative expenses increased 22.6% to $11.4 million in the nine month period ended December 31, 1996 from $9.3 million in the same period of 1995. The increase in the current year includes a $0.3 million reserve for environmental clean-up costs, as well as higher administrative, personnel, professional and consulting fees, and expanded sales and marketing costs due to the greater number of production facilities and increased level of sales. The prior year included an increase of $0.5 million in the allowance for doubtful accounts resulting, in part, from the filing for bankruptcy by one of the Company's customers. As a percentage of net sales, selling, general and administrative expenses increased to11.3% in the nine months ended December 31, 1996 from 10.5% in the same period of 1995. Operating Income. Operating income increased 12.5% to $18.9 million in the nine month period ended December 31, 1996 from $16.8 million in the same period of 1995. The increase in operating income primarily reflects the higher unit volume mentioned above. Operating income as a percent of net sales declined to 18.7% in the nine months ended December 31, 1996 from 19.0% in the same period of 1995. Interest Expense. Interest expense decreased to $2.0 million in the nine months ended December 31, 1996 from $4.6 million in the same period of 1995. The decrease in interest expense reflects the application of the proceeds of the Company's initial public offering in October 1995 to repay outstanding debt. Income Taxes. Income tax expense increased to $6.1 million in the nine months ended December 31, 1996 from $4.4 million in the same period of 1995. The effective tax rate was 35.6% for the nine months ended December 31, 1996 as compared with 36.3% for the same period of 1995. The decrease in the effective tax rate reflects the higher percentage of income attributable to United Kingdom operations, which has a lower statutory rate than the United States. Liquidity and Capital Resources - ------------------------------- Working capital was $14.5 million at December 31, 1996 compared to $15.8 million at March 31, 1996. Accounts receivable increased $8.3 million for the nine month period ended December 31, 1996 due to higher sales volumes and inventories increased $0.8 million to support the increased level of seasonal sales. Accounts payable and accrued expenses increased $4.7 million for the nine month period ended December 31, 1996, largely reflecting the timing of income tax and royalty payments, and the remaining amounts due for equipment purchases. Capital expenditures were $17.7 million for the nine months period ended December 31, 1996. Capital expenditures in fiscal 1997 are related to the installation of CD manufacturing capacity at the Sunnyvale facility, the expansion of mastering capacity at the Provo facility, the addition of full DVD manufacturing capacity at the Charlottesville facility, and equipment purchases to increase manufacturing process efficiencies. The Company believes that these capital expenditures and working capital requirements will be financed through a combination of funds provided by operating activities and availability under its borrowing arrangements. On January 29, 1997 the Company completed the formation of EuroNimbus, S.A. ("EuroNimbus") and announced plans for the joint venture to build a new, 40,000 square foot CD replication plant in Luxembourg. See Note 5 of Notes to Condensed Consolidated Financial Statements. EuroNimbus will invest approximately $17 million for the new plant and accompanying mastering, replication, printing, and packaging equipment. The capital project is anticipated to be financed by a combination of governmental grants and loans, new borrowing, and shareholder contributions. It is expected that the Nimbus contribution will approximate $4 million. Seasonality and Quarterly Information - ------------------------------------- The Company's sales are seasonal, with peak sales activity normally occurring in the third fiscal quarter as retail chains increase inventory before the holiday season. As a result, operating income is typically higher in the third fiscal quarter as fixed operating costs are spread over generally higher sales volume. In addition, in order to provide for capacity demands, long lead time production equipment is typically ordered for delivery during the first fiscal quarter and, to a lesser extent, the second fiscal quarter. Equipment installations generally result in some level of production inefficiency which may have a negative impact on margins. The effect on margins may be amplified when equipment is installed in the lower sales volume first and second quarters. Further, pricing and unit volumes can impact comparative quarterly financial results either positively or negatively in a manner that may not necessarily be indicative of a full year's results. "Safe Harbor" Statement - ------------------------ (under the Private Securities Litigation Reform Act of 1995) The statements included or incorporated by reference into the Company's Securities and Exchange Commission filings and shareholder communications which are not historical facts are forward-looking statements that involve risks and uncertainties, including, but not limited to, the effect of changing CD technology and the possibility that, over time, CD technology could be replaced by another form of information storage and retrieval technology, the dependence of the Company's growth prospects on the development of new technologies that achieve market acceptance and create new demand for CDs and related services and the highly competitive nature of the CD manufacturing industry which may adversely affect prices for CDs and other aspects of the Company's business. PART II. OTHER INFORMATION Item 1. Legal Proceedings On March 18, 1996, the Company received notification from the United States Environmental Protection Agency ("EPA") alleging that the Company is a Potentially Responsible Party ("PRP") for the cleanup of surface water contamination at the Cherokee Oil Company Site (the "Site") in Charlotte, North Carolina which was used by the Company for the disposal of certain byproducts of its manufacturing processes. Subsequently, the U.S. Department of Justice notified the Company that it intends to seek recovery of the approximately $6.4 million environmental cleanup cost incurred at the Site from the Company and the other PRPs each of which is considered jointly and severally liable. At a meeting held June 27, 1996, the EPA indicated that it intends to allocate the cleanup costs among the PRPs based on the volume of product disposed at the Site by each PRP. The EPA has preliminarily determined that the Company's share of the cleanup costs, based on the EPA's estimate of the volume of material contributed by the Company to the Site, will be approximately 5% of the overall cost. The Company has joined a group of major PRPs which has formed the Cherokee Sites Interim Group ("The Interim Group"), which is currently seeking to reduce the aggregate settlement costs to the major PRPs. The Company has recorded a $300,000 provision for settlement costs associated with the cleanup of the Site. Management of the Company believes that the ultimate settlement of this matter will not have a material adverse effect on the Company's financial position or results of operations. From time to time, the Company is involved in litigation that it considers to be in the normal course of business. Item 6. Exhibits and Reports on Form 8-K. A. Exhibit 11 - Computation of Net Income Per Share of Common Stock. B. Reports on Form 8-K. No reports on form 8-K were filed during the quarter ended December 31, 1996. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: February 12, 1997 NIMBUS CD INTERNATIONAL, INC. (Registrant) /S/ L. Steven Minkel -------------------- L. Steven Minkel Executive Vice President and Chief Financial Officer /S/ Gary E. Krutul ------------------ Gary E. Krutul Corporate Controller (Principal Accounting Officer) Exhibit 11 NIMBUS CD INTERNATIONAL, INC. COMPUTATION OF NET INCOME PER SHARE OF COMMON STOCK (In thousands, except per share data) (Unaudited) Three months ended Nine months ended December 31, December 31, 1996 1995 1996 1995 Primary and Fully Diluted (A): Weighted average common shares outstanding 20,869 13,933 20,859 13,847 Net additional common shares issuable upon exercise of dilutive warrants and stock options, determined by the treasury stock method using the estimated initial public offering price for options and warrants granted within one year prior to the Offering and Private Placement and the average market price for options and warrants outstanding in periods after the Offering and Private Placement 2,089 2,103 2,152 2,093 Issuance of common shares by the Company in the Offerings and Private Placement 6,850 6,850 ----- ----- Common shares and equivalents - 1995 is pro forma for the Offering and Private Placement 22,958 22,886 23,011 22,790 ====== ====== ====== ====== Net income - 1995 is pro forma for the Offering and Private Placement $5,510 $4,257 $11,066 $9,366 ====== ====== ======= ====== Earnings per share - 1995 is pro forma for the Offering and Private Placement $0.24 $0.19 $0.48 $0.41 ===== ===== ===== ===== (A) See Note 6 and 7 of Notes to Condensed Consolidated Financial Statements.