UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 20-F
(Mark One)
[_]          REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or 12 (g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                       OR

[X]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 2002

                                       OR

[_]              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                         Commission file number: 1-10137

                          EXCEL MARITIME CARRIERS LTD.

             (Exact name of Registrant as specified in its charter)

                                     LIBERIA

                 (Jurisdiction of incorporation or organization)

                        c/o Excel Maritime Carriers Ltd.
                               Par La Ville Place
                              14 Par La Ville Road
                             Hamilton HM JX Bermuda

                    (Address of principal executive offices)

Securities  registered or to be registered pursuant to Section 12(b) of the Act:
Common shares, par value $0.01

Securities  registered or to be registered pursuant to Section 12(g) of the Act:
None

Securities for which there is a reporting  obligation  pursuant to Section 15(d)
of the Act: None



Indicate the number of  outstanding  shares of each of the  issuer's  classes of
capital  or common  stock as of the close of the  period  covered  by the annual
report.

Common Shares, par value $.01    11,496,153
Class B Common Shares,
  par value $.01                    114,946

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirement for the past 90 days.

             Yes |X|          No |_|

Indicate by check mark which financial statement item the Registrant has elected
to follow.

             Item 17 |_|      Item 18 |X|



                                TABLE OF CONTENTS

ITEM 1  -  IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND
           ADVISORS...................................................1
ITEM 2  -  OFFER STATISTICS AND EXPECTED TIMETABLE....................1
ITEM 3  -  KEY INFORMATION............................................1
ITEM 4  -  INFORMATION ON THE COMPANY.................................5
ITEM 5  -  OPERATING AND FINANCIAL REVIEW AND PROSPECTS..............11
ITEM 6  -  DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES................17
ITEM 7  -  MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS.........18
ITEM 8  -  FINANCIAL INFORMATION.....................................19
ITEM 9  -  THE OFFER AND LISTING.....................................19
ITEM 10 -  ADDITIONAL INFORMATION....................................20
ITEM 11 -  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
           MARKET RISKS..............................................22
ITEM 12 -  DESCRIPTION OF SECURITIES OTHER THAN EQUITY
           SECURITIES................................................22
ITEM 13 -  DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES...........22
ITEM 14 -  MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY
           HOLDERS AND USE OF PROCEEDS...............................22
ITEM 15 -  CONTROLS AND PROCEDURES...................................23
ITEM 16 -  RESERVED..................................................23
ITEM 17 -  FINANCIAL STATEMENTS......................................23
ITEM 18 -  FINANCIAL STATEMENTS......................................23
ITEM 19 -  EXHIBITS................................................II-1



            CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Matters  discussed in this document may constitute  forward-looking  statements.
The  Private  Securities  Litigation  Reform Act of 1995  provides  safe  harbor
protections for  forward-looking  statements in order to encourage  companies to
provide prospective information about their business. Forward-looking statements
include  statements  concerning plans,  objectives,  goals,  strategies,  future
events or performance,  and underlying  assumptions and other statements,  which
are other than statements of historical facts.

Excel Maritime  Carriers Ltd., or the Company,  desires to take advantage of the
safe harbor provisions of the Private  Securities  Litigation Reform Act of 1995
and is including this  cautionary  statement in connection with this safe harbor
legislation.  This document and any other written or oral  statements made by us
or on our behalf may  include  forward-looking  statements,  which  reflect  our
current views with respect to future events and financial performance. The words
"believe",  "anticipate",  "intends", "estimate", "forecast", "project", "plan",
"potential",  "will", "may", "should", "expect" and similar expressions identify
forward-looking statements.

The  forward-looking   statements  in  this  document  are  based  upon  various
assumptions,  many of which  are  based,  in  turn,  upon  further  assumptions,
including without limitation,  managements  examination of historical  operating
trends,  data  contained  in our  records  and other data  available  from third
parties.  Although we believe that these  assumptions were reasonable when made,
because these  assumptions are inherently  subject to significant  uncertainties
and  contingencies  which are  difficult or impossible to predict and are beyond
our  control,  we cannot  assure you that we will  achieve or  accomplish  these
expectations, beliefs or projections.

In addition to these important  factors and matters  discussed  elsewhere herein
and in the documents  incorporated by reference herein,  important factors that,
in our view,  could  cause  actual  results  to  differ  materially  from  those
discussed  in the  forward-looking  statements  include  the  strength  of world
economies and currencies,  general market conditions,  including fluctuations in
charter  hire  rates and  vessel  values,  changes  in the  Company's  operating
expenses,  including bunker prices,  drydocking and insurance costs,  changes in
governmental  rules and regulations or actions taken by regulatory  authorities,
potential  liability  from pending or future  litigation,  general  domestic and
international political conditions,  potential disruption of shipping routes due
to accidents or political  events,  and other important  factors  described from
time to time in the  reports  filed  by the  Company  with  the  Securities  and
Exchange Commission.



PART I

ITEM 1 - IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS

          Not applicable

ITEM 2 - OFFER STATISTICS AND EXPECTED TIMETABLE

          Not applicable

ITEM 3 - KEY INFORMATION

Selected Financial Data

     The  following  table  sets  forth  our  selected  historical  consolidated
financial data as of and for the years ended December 31, 1998, 1999, 2000, 2001
and  2002.  The  following  information  should  be  read  in  conjunction  with
"Operating  and Financial  Review and  Prospects"  and the audited  Consolidated
Financial Statements, including the notes thereto included elsewhere herein.



                                                 Selected Historical Financial Data
                                                    Excel Maritime Carriers Ltd.

                                                    Year Ended December 31, 2002
                                            (All figures in $000, except per share data)

                                                                          Year Ended December 31
                                                   ------------------------------------------------------------------
                                                       1998         1999         2000          2001         2002
                                                   -----------  -----------  ------------  ------------  ------------
                                                               (All figures in $ 000, except per share data)
                                                                                          
Income Statement Data
  Revenue from vessels, net....................... $    7,525   $   18,617   $    30,660   $    25,222   $    15,129
  Equity on earnings of an affiliate..............          0            0         3,300        11,440             0
  Vessel operating and voyage expenses............      5,949       14,109        19,273        16,505        11,505
  Depreciation and amortization...................      1,310          624           932         1,419         1,080
  General and administrative expenses.............        979        1,217         1,347         1,880         1,475
  Income (Loss) from operations...................       (713)       2,667         9,108         5,418         1,069
  Gain (Loss) on sale of vessels..................    (11,508)        (574)          289          (423)          569
  Other income (expenses), net....................       (763)        (269)       (2,639)       (9,502)         (549)
  Net income (loss) (1)...........................    (12,984)       1,824        10,058         6,933         1,089
Per Share Data
  Earnings (Loss) per share, basic and diluted....    $ (3.07)  $     0.23   $      0.87   $      0.60   $      0.09
  Earnings (Loss) per share, diluted..............    $ (3.07)  $     0.23   $      0.87   $      0.60   $      0.09
  Weighted average number of shares, basic........  4,233,738    7,953,947    11,611,099    11,514,950    11,550,984
  Weighted average number of shares, diluted......  4,233,738    7,953,947    11,611,099    11,514,950    11,550,984
  Dividends per share............................. $     0.00         0.00          0.00          0.00   $      2.15
Balance Sheet Data
  Current assets.................................. $    7,446   $    8,801   $     5,021   $    41,908   $     3,157
  Total assets....................................      7,446       27,470        50,826        55,465        21,435
  Current liabilities.............................      1,124       11,517        15,241        26,488         5,896
  Long-term debt (excluding current portion)......          0        2,200        11,754             0        10,090
  Total stockholders' equity...................... $    6,322   $   13,753   $    23,831   $    28,977   $     5,449


(1) In 2001, the Company revised its financial statements  previously issued for
the year ended  December  31,  2000,  to adjust the  "Equity on  Earnings  of an
Affiliate"   in  order  to  more   accurately   reflect  such  income,   as  A/S
Dampskilbsselskabet  Torm, the  affiliated  company,  prepared,  for first time,
financial statements in conformity with accounting principles generally accepted
in the United  States  during the last  quarter of the year ended  December  31,
2001.  The effect of the revision was (a) to decrease  "Equity on Earnings of an
Affiliate" by $ 5,117 and net income for the year ended  December 31, 2000 by an
equal  amount  and (b) to  decrease  "accumulated  other  comprehensive  income"
included in stockholders' equity as of December 31, 2000 by $ 291.

(2) The effect of the above  revision on  earnings  per share for the year ended
December 31, 2000 was $ (0.44) per share.

Risk Factors

     Please note in this section,  "we", "us" and "our" all refer to the Company
and its subsidiaries.

The Cyclical  Nature of the Shipping  Industry,  Freight Rates and Vessel Values
May Affect our Profitability

     We are  an  independent  shipping  company  that  operates  in the  drybulk
markets.  The supply of and demand for  shipping  capacity  strongly  influences
freight rates.  Demand for the type of commodities carried and the distance that
those  commodities  must be moved by sea  primarily  determine  the  demand  for
shipping  capacity.   World  and  regional  economic  and  political  conditions
(including  developments in international trade,  fluctuations in industrial and
agricultural production and armed conflicts),  environmental  concerns,  weather
patterns,  changes in seaborne and other  transportation costs and, with respect
to crude oil and petroleum  products,  and competition from  alternative  energy
sources  affect,  among other things,  demand for  commodities.  The size of the
existing fleet in a particular  market,  the number of new building  deliveries,
the scrapping of older  vessels and the number of vessels out of active  service
(i.e.  laid-up,  dry-docked,  awaiting  repairs or otherwise  not  available for
hire),  determines  the supply of  shipping  capacity,  which is measured by the
amount  of  suitable  tonnage  available  to carry  cargo.  In  addition  to the
prevailing  and  anticipated  freight  rates,  factors  that  affect the rate of
newbuilding,  scrapping and laying-up include  newbuilding  prices,  second hand
vessel values in relation to scrap prices,  costs of bunkers and other operating
costs, costs associated with classification society surveys,  normal maintenance
and insurance coverage,  the efficiency and age profile of the existing fleet in
the market and  government  and industry  regulation of maritime  transportation
practices,  particularly  environmental  protection laws and regulations.  These
factors  influencing the supply of and demand for shipping  capacity are outside
of our control,  and we cannot predict the nature,  timing and degree of changes
in industry conditions.

     We expect the market value of our vessels to fluctuate  largely in relation
to existing  and  anticipated  freight  rates as well as with changes in general
economic  and  market  conditions.  Furthermore,  as our  vessels  grow older we
generally expect their market value to decline.

Risks  Associated  with the  Purchase  and  Operation of Second Hand Vessels May
Affect Our Results of Operations

     We acquired all of our vessels  second hand,  and we estimate  their useful
lives to be 28 years,  depending  on various  market  factors  and  management's
ability to comply with government and industry regulatory requirements.  Part of
our business strategy includes the continued  acquisition of second hand vessels
when we find attractive opportunities.

     In  general,  expenditures  necessary  for  maintaining  a  vessel  in good
operating  condition  increase as a vessel  ages.  Second hand  vessels may also
develop  unexpected  mechanical and operational  problems  despite  adherence to
regular survey schedules and proper maintenance. Cargo insurance rates also tend
to  increase   with  a  vessel's   age,  and  older  vessels  tend  to  be  less
fuel-efficient  than newer vessels.  While the difference in fuel consumption is
factored  into the freight  rates that our older  vessels  earn,  if the cost of
bunker fuels were to increase significantly,  it could disproportionately affect
our  vessels  and  significantly  lower our  profits.  In  addition,  changes in
governmental regulations, safety or other equipment standards may require

     --   expenditures for alterations to existing equipment;

     --   the addition of new equipment, or

     --   restrictions on the type of cargo a vessel may transport.

     We  cannot  give  assurances  that  market  conditions  will  justify  such
expenditures or enable us to operate our vessels profitably during the remainder
of their economic lives.

We are Dependent on Spot Voyages in the Volatile Shipping Markets

     We currently charter most of our vessels on a spot charter basis.  Although
dependence  on spot charters is not unusual in the shipping  industry,  the spot
charter  market is  highly  competitive  and spot  charter  rates may  fluctuate
significantly based upon available charters and the supply of and demand for sea
borne shipping  capacity.  While our focus on the spot charter market may enable
us to benefit if industry conditions  strengthen,  we must consistently  procure
spot charter  business.  Conversely,  such  dependence  makes us  vulnerable  to
declining market rates for spot charters.  We cannot give assurances that future
available spot charter will enable us to operate our vessels profitably.

We Face Strong Competition

     We obtain charters for our vessels in highly  competitive  markets in which
our market share is  insufficient  to enforce any degree of pricing  discipline.
Although we believe  that no single  competitor  has a dominant  position in the
markets in which we compete,  we are aware that certain  competitors may be able
to devote greater financial and other resources to their activities than we can,
resulting in a significant competitive threat to us.

     We cannot give  assurances  that we will  continue to compete  successfully
with our  competitors  or that  these  factors  will not erode  our  competitive
position in the future.

Risk of Loss and Insurance May Affect our Results

     Adverse  weather  conditions,   mechanical  failures,   human  error,  war,
terrorism,  piracy and other circumstances and events create an inherent risk of
catastrophic  marine  disasters  and  property  loss  in  the  operation  of any
ocean-going  vessel.  In  addition,  business  interruptions  due  to  political
circumstances in foreign countries,  hostilities,  labor strikes,  and boycotts.
Any such event may result in loss of revenues or increased costs.

     We carry  insurance to protect against most of the  accident-related  risks
involved in the conduct of our business and we maintain environmental damage and
pollution  insurance  coverage.  We do not carry insurance  covering the loss of
revenue  resulting from vessel off-hire time. We cannot give assurances that all
covered risks are adequately insured against,  that any particular claim will be
paid  or  that  we will be  able  to  procure  adequate  insurance  coverage  at
commercially  reasonable  rates  in the  future.  More  stringent  environmental
regulations in the past have resulted in increased  costs for insurance  against
the risk of environmental  damage or pollution.  In the future, we may be unable
to procure  adequate  insurance  coverage  to  protect us against  environmental
damage or pollution.

A decline in the market value of our vessels  could lead to a default  under our
loan agreements and the loss of our vessels

     If the market value of our fleet declines,  we may not be able to refinance
our debt or obtain future financing.  Also,  declining vessel values could cause
us to breach some of the  covenants  under our financing  agreements.  If we are
unable to pledge additional collateral,  or obtain waivers from our lenders, our
lenders could accelerate our debt and foreclose on our fleet.

Servicing our debt limits funds  available  for other  purposes and if we cannot
service our debt, we may lose our tankers

     We must  dedicate a large part of our cash flow from  operations  to paying
principal and interest on our indebtedness. These payments limit funds available
for working capital, capital expenditures and other purposes.

Terrorist  attacks,  such as the attacks on the United  States on September  11,
2001, and other acts of violence or war may affect the financial markets and our
business, results of operations and financial condition.

     Terrorist attacks such as the attacks on the United States on September 11,
2001 and the United States' continuing response to these attacks, as well as the
threat of future terrorist attacks,  continues to cause uncertainty in the world
financial  markets.  The recent  conflict in Iraq may lead to additional acts of
terrorism and armed conflict  around the world,  which may contribute to further
economic  instability  in the global  financial  markets,  including  the energy
markets.  These  uncertainties could also adversely affect our ability to obtain
additional financing on terms acceptable to us or at all.

     Future terrorist attacks, such as the attack on the m.t. Limburg in October
2002, may also  negatively  affect our  operations  and financial  condition and
directly  impact our vessels or our customers.  Future  terrorist  attacks could
result in increased volatility of the financial markets in the United States and
globally and could result in an economic  recession in the United  States or the
world.  Any of these  occurrences  could have a material  adverse  impact on our
operating results, revenue, and costs.

Because  the market  value of our vessels may  fluctuate  significantly,  we may
incur losses when we sell vessels which may adversely affect our earnings

     The carrying  amount of our vessels on our  financial  statements  does not
necessarily reflect their fair market value, which can fluctuate  significantly.
The fair market  value of tankers may  increase  and  decrease  depending on the
following factors:

     o    general economic and market conditions affecting the tanker industry;

     o    competition from other shipping companies;

     o    types and sizes of vessels;

     o    other modes of transportation;

     o    cost of newbuildings;

     o    governmental or other  regulations  including  required  phase-outs of
          non-double hull tankers;

     o    prevailing level of charter rates; and

     o    technological advances.

     If we determine at any time that a vessel's  future limited useful life and
earnings requires us to impair its value on our financial statements, that could
result in a charge  against our earnings and the reduction of our  shareholder's
equity.  If for any reason we sell  tankers at a time when  tanker  prices  have
fallen,  the sale may be less than the vessel's carrying amount on our financial
statements,  with the result that we would also incur a loss and a reduction  in
earnings.

ITEM 4 - INFORMATION ON THE COMPANY

The Company

     We, Excel  Maritime  Carriers  Ltd.,  are an owner and operator of dry bulk
carrier vessels. We are listed on the American Stock Exchange (ticker: EXM), and
are a provider  of  worldwide  sea borne  transportation  services  for dry bulk
cargo.

     We were  incorporated  on November  2, 1998 under the laws of Liberia.  Our
business  strategy is to expand and diversify our fleet to achieve  economies of
scale and marketing strength in each of the sectors in which we operate.  We may
expand our presence in the tanker market and dry bulk market, in particular, and
may also diversify into the container  shipping sector.  In accordance with this
strategy,  we intend to purchase additional vessels in the open market as market
conditions warrant.

     During  2002,  we owned and  operated 6 dry bulk  vessels.  On December 31,
2002, we owned and operated 5 dry bulk  vessels.  The vessel,  Holy Island,  was
sold on 3rd  January  2002  and our  remaining  5  vessels  have  the  following
characteristics:

        NAME             TYPE               DWT    BUILT   COUNTRY   YARD

  Fighting Lady    Capesize Bulker       141,103    1983   Korea     Hyundai
  Almar I          Capesize Bulker       107,140    1979   Japan     IHI
  Petalis          Handysize Bulker       35,982    1975   Japan     Osaka
  Lucky Lady       Handysize Bulker       27,422    1975   Japan     Hakodate
  Lady             Handysize Bulker       41,090    1985   Japan     Oshima
  Total                                  352,737

     In addition to the direct  ownership and  operation of vessels,  we believe
that ownership of shares in other  worldwide  national  exchange listed shipping
companies is a beneficial way to diversify our investment activities.

     In line with the above mentioned  strategy,  we purchased,  during 2000 and
2001 a total of 27.78% of the outstanding  shares of a Danish  shipping  company
listed on the Copenhagen Stock Exchange called A/S  Dampskibsselskabet  Torm, or
Torm.  Torm  was  founded  in 1889  and its  core  business  activity  currently
comprises two divisions: product tanker and dry bulk.

     Torm's product tanker division specialises in the transportation of refined
oil  products  such as  gasoline,  jet fuel,  naphtha and diesel oil, as well as
other fluid  commodities  such as vegetable  oil and  molasses.  Torm's dry bulk
division focuses  primarily on Panamax and Handysize bulk carriers,  wherein the
principal commodities it carries are grain, coal and iron ore.

     For the year  ended  December  31,  2001,  Torm  recorded a profit of $44.7
million versus a profit of $31.1 million in 2000.

     We sold the subsidiary  (American  Investors Co.), which held the shares in
Torm in February 2002 and paid a special cash dividend to our shareholders  with
the proceeds. We continue to seek other opportunities to acquire shares in other
worldwide exchange listed shipping companies.

Regulation

     The business of the Company and the operation of its vessels are materially
affected by  government  regulation  in the form of  international  conventions,
national,  state and local laws and regulations in force in the jurisdictions in
which the  vessels  operate,  as well as in the  country or  countries  of their
registration. Because such conventions, laws, and regulations are often revised,
the Company cannot predict the ultimate cost of complying with such conventions,
laws and regulations or the impact thereof on the resale price or useful life of
its vessels.  Additional conventions,  laws and regulations may be adopted which
could limit the  ability of the  Company to do business or increase  the cost of
its doing  business  and which may  materially  adversely  affect the  Company's
operations.    The   Company   is   required   by   various   governmental   and
quasi-governmental agencies to obtain certain permits, licenses and certificates
with respect to its operations.  Subject to the discussion below and to the fact
that the kinds of permits, licenses and certificates required for the operations
of the vessels  owned by the Company  will depend upon a number of factors,  the
Company  believes  that it has  been  and will be able to  obtain  all  permits,
licenses and certificates material to the conduct of its operations.

     The Company believes that the heightened environmental and quality concerns
of  insurance  underwriters,  regulators  and  charterers  will  impose  greater
inspection and safety  requirements on all vessels in the tanker market and will
accelerate the scrapping of older vessels throughout the industry.

Environmental Regulation--International Maritime Organization ("IMO").

     On March 6,  1992,  the IMO  adopted  regulations,  which set forth new and
upgraded  requirements for pollution prevention for tankers.  These regulations,
which  went into  effect on July 6,  1995,  in many  jurisdictions  in which the
Company's tanker operates,  provide that (i) tankers between 25 and 30 years old
must be of  double-hull  construction  or of a mid-deck  design with double side
construction,  unless they have wing tanks or double-bottom spaces, not used for
the  carriage  of oil,  which cover at least 30% of the length of the cargo tank
section of the hull, or are capable of  hydrostatically  balanced  loading which
ensures at least the same level of protection against oil spills in the event of
collision  or  stranding,  (ii)  tankers  30  years  old  or  older  must  be of
double-hull construction or mid-deck design with double-side  construction,  and
(iii) all  tankers  will be subject to  enhanced  inspections.  Also,  under IMO
regulations,  a tanker must be of double-hull  construction or a mid-deck design
with double side construction or be of another approved design ensuring the same
level of  protection  against oil pollution in the event that such tanker (i) is
the subject of a contract for a major conversion or original  construction on or
after July 6, 1993, (ii) commences a major conversion or has its keel laid on or
after January 6, 1994, or (iii) completes a major conversion or is a newbuilding
delivered on or after July 6, 1996.

     The operation of the Company's vessels is also affected by the requirements
set forth in the IMO's  International  Management Code for the Safe Operation of
Ships  and  Pollution  Prevention  (the  "ISM  Code").  The  ISM  Code  requires
shipowners and bareboat  charterers to develop and maintain an extensive "Safety
Management  System" that  includes  the  adoption of a safety and  environmental
protection  policy setting forth  instructions and procedures for safe operation
and  describing  procedures  for  dealing  with  emergencies.  The  failure of a
shipowner  or bareboat  charterer  to comply with the ISM Code may subject  such
party to increased liability,  may decrease available insurance coverage for the
affected  vessels,  and may  result in a denial of access to, or  detention  in,
certain  ports.  Currently,  each of the  Company's  applicable  vessels  is ISM
code-certified.  However, there can be no assurance that such certification will
be maintained indefinitely.

Environmental Regulations--The United States Oil Pollution Act of 1990.

     The  Unites  States  Oil  Pollution  Act of 1990,  or OPA,  established  an
extensive  regulatory and liability regime for the protection and cleanup of the
environment from oil spills.  OPA affects all owners and operators whose vessels
trade in the United States,  its  territories  and  possessions or whose vessels
operate in United States waters,  which includes the United States'  territorial
sea and its two hundred nautical mile exclusive economic zone.

     Under  OPA,   vessel   owners,   operators  and  bareboat   charterers  are
"responsible parties" and are jointly, severally and strictly liable (unless the
spill results solely from the act or omission of a third party, an act of God or
an act of war) for all  containment and clean-up costs and other damages arising
from discharges or threatened  discharges of oil from their vessels. OPA defines
these other damages broadly to include:

     (i)  natural resources damages and the costs of assessment thereof;

     (ii) real and personal property damages;

     (iii) net loss of taxes, royalties, rents, fees and other lost revenues;

     (iv) lost  profits or  impairment  of earning  capacity  due to property or
          natural resources damage;

     (v)  net cost of public services necessitated by a spill response,  such as
          protection  from  fire,   safety  or  health  hazards,   and  loss  of
          subsistence use of natural resources.

     OPA limits the  liability of  responsible  parties to the greater of $1,200
per gross ton or $10 million  per tanker that is over 3,000 gross tons  (subject
to possible adjustment for inflation). These limits of liability do not apply if
an incident was directly caused by violation of applicable United States federal
safety,  construction or operating regulations or by a responsible party's gross
negligence or wilful misconduct, or if the responsible party fails or refuses to
report the incident or to cooperate  and assist in  connection  with oil removal
activities.

     We currently maintain for each of our vessel's pollution liability coverage
insurance  in the amount of $1  billion  per  incident.  If the  damages  from a
catastrophic spill exceeded our insurance coverage, it would severely hurt us.

     Under OPA, with certain  limited  exceptions,  all newly built or converted
tankers operating in United States waters must be built with  double-hulls,  and
existing  vessels which do not comply with the double-hull  requirement  must be
phased  out over a  25-year  period  (1990-2015)  based  on  size,  age and hull
construction.  Notwithstanding  the  phase-out  period,  OPA  currently  permits
existing  single-hull tankers to operate until the year 2015 if they limit their
operations within United States waters to discharging at the Louisiana Off-Shore
Oil Port, or off-loading  by means of lightering  activities  within  authorized
lightering zones more than 60 miles offshore.

     OPA requires owners and operators of vessels to establish and maintain with
the United States Coast Guard evidence of financial responsibility sufficient to
meet their  potential  liabilities  under the OPA. In December  1994,  the Coast
Guard implemented regulations requiring evidence of financial  responsibility in
the  amount  of  $1,500  per  gross  ton for  tankers,  which  includes  the OPA
limitation  on  liability  of $1,200  per  gross ton and the U.S.  Comprehensive
Environmental Response,  Compensation, and Liability Act liability limit of $300
per gross ton. Under the  regulations,  vessel owners and operators may evidence
their  financial  responsibility  by showing  proof of  insurance,  surety bond,
self-insurance,  or  guaranty.  Under OPA,  an owner or  operator  of a fleet of
tankers is required only to demonstrate evidence of financial  responsibility in
an amount  sufficient  to cover the  tanker in the  fleet  having  the  greatest
maximum liability under OPA.

     The  Coast  Guard's  regulations   concerning   certificates  of  financial
responsibility  provide,  in accordance  with OPA, that claimants may bring suit
directly  against  an  insurer  or  guarantor  that  furnishes  certificates  of
financial  responsibility.  In the event that such  insurer or guarantor is sued
directly,  it is prohibited from asserting any  contractual  defence that it may
have had  against  the  responsible  party and is  limited  to  asserting  those
defences  available to the  responsible  party and the defence that the incident
was  caused  by  the  wilful  misconduct  of  the  responsible  party.   Certain
organizations,   which  had  typically   provided   certificates   of  financial
responsibility  under  pre-OPA  90 laws,  including  the  major  protection  and
indemnity  organizations,  have  declined to furnish  evidence of insurance  for
vessel owners and operators if they are subject to direct actions or required to
waive insurance policy defences.

     The  Coast  Guard's  financial  responsibility   regulations  may  also  be
satisfied by evidence of surety bond,  guaranty or by self-insurance.  Under the
self-insurance  provisions, the ship owner or operator must have a net worth and
working  capital,  measured  in assets  located  in the  United  States  against
liabilities located anywhere in the world, that exceeds the applicable amount of
financial  responsibility.  The  Company  has  complied  with  the  Coast  Guard
regulations by providing a financial  guaranty from a related company evidencing
sufficient self-insurance.

     OPA specifically  permits  individual  states to impose their own liability
regimes  with  regard  to  oil  pollution   incidents   occurring  within  their
boundaries,  and some states have enacted  legislation  providing  for unlimited
liability  for oil  spills.  In some  cases,  states,  which have  enacted  such
legislation,  have  not yet  issued  implementing  regulations  defining  tanker
owners'  responsibilities  under these laws. The Company  intends to comply with
all applicable state regulations in the ports where the Company's vessels call.

     Owners or  operators  of  tankers  operating  in United  States  waters are
required to file vessel  response plans with the Coast Guard,  and their tankers
are required to operate in  compliance  with their Coast Guard  approved  plans.
Such  response  plans must,  among  other  things,  (i)  address a "worst  case"
scenario and identify and ensure,  through contract or other approved means, the
availability of necessary private response resources to respond to a "worst case
discharge,"  (ii)  describe  crew  training  and  drills,  and (iii)  identify a
qualified individual with full authority to implement removal actions.

Environmental Regulation--Other Environmental Initiatives.

     The  European  Union  is  considering  legislation  that  will  affect  the
operation  of  tankers  and the  liability  of owners for oil  pollution.  It is
difficult to predict what legislation, if any may be promulgated by the European
Union or any other country or authority.

     Although the United  States is not a party  thereto,  many  countries  have
ratified and follow the liability  scheme  adopted by the IMO and set out in the
International  Convention on Civil Liability for Oil Pollution Damage,  1969, as
amended  (the  "CLC"),   and  the  Convention  for  the   Establishment   of  an
International  Fund  for  Oil  Pollution  of  1971,  as  amended.   Under  these
conventions, a vessel's registered owner is strictly liable for pollution damage
caused  on the  territorial  waters  of a  contracting  state  by  discharge  of
persistent oil, subject to certain complete defences. Many of the countries that
have  ratified  the CLC have  increased  the  liability  limits  through  a 1992
Protocol to the CLC. The liability  limits in the  countries  that have ratified
this Protocol are currently approximately $4.0 million plus approximately $566.0
per gross registered tonne above 5,000 gross tonnes with an approximate  maximum
of $80.5  million  per vessel,  with the exact  amount tied to a unit of account
which varies  according to a basket of currencies.  The right to limit liability
is forfeited under the CLC where the spill is caused by the owner's actual fault
or  privity  and,  under  the 1992  Protocol,  where  the spill is caused by the
owner's  intentional or reckless conduct.  Vessels trading to contracting states
must provide evidence of insurance  covering the limited liability of the owner.
In jurisdictions where the CLC has not been adopted, various legislative schemes
or common law govern,  and liability is imposed  either on the basis of fault or
in a manner similar to the CLC.

Environmental Regulation--Proposed IMO Regulations.

     The IMO,  in  conjunction  with the  European  Commission,  has  proposed a
timetable for the accelerated  phasing-out of single-hull oil tankers. Under the
proposal,  which  will be  discussed  further  by the IMO's  Marine  Environment
Committee in April  2001,oil  tankers  delivered in 1973 and which do not comply
with the requirements for protectively  located segregated ballast tanks will be
phased out by January 1, 2003.

     The sinking of the oil tanker Erika off the coast of France on December 12,
1999 polluted more than 250 miles of French coastline with heavy oil.  Following
the spill, the European Commission adopted a "communication on the safety of oil
transport by sea," also named the "Erika  communication." As a part of this, the
Commission has adopted a proposal for a general ban on single-hull  oil tankers.
The  timetable  for the ban shall be similar  to that set by the  United  States
under OPA in order to prevent oil tankers banned from U.S.  waters from shifting
their  trades  to  Europe.  The ban plans for a  gradual  phase-out  of  tankers
depending on vessel type:

- --  Single-hull  oil tankers larger than 20,000 dwt without  protective  ballast
tanks around the cargo tanks. Under current proposals,  vessels in this category
would be phased out  progressively  between January 1, 2003 and January 1, 2007,
depending on their year of delivery.

- --  Single-hull  oil tankers larger than 20,000 dwt in which the cargo tank area
is partly  protected by  segregated  ballast  tanks.  Under  current  proposals,
vessels in this category  built before 1987 would be phased out after their 25th
year of operation.  Vessels built after 1987 would be phased out between January
1, 2012 and January 1, 2017, depending on their year of delivery.

- -- Single-hull  oil tankers  between 5,000 dwt and 20,000 dwt. Under the current
proposals,  vessels  in this  category  built  before  1987  would be phased out
between  January  1,  2003 and  January  1,  2013,  depending  on their  year of
delivery.  Vessels built after 1987 would be phased out between  January 1, 2013
and January 1, 2017, depending on their year of delivery.

     Partly in  response  to the oil spill  caused by the  sinking of the tanker
Prestige,  a single hulled tanker owned by an entity that is not affiliated with
us, in November 2002,  the European  Union proposed new  regulations in March of
2003 that would, among other things,  place a ban on the transportation of heavy
oil grades in all  single-hull  tankers loading or discharging at European Union
ports.  These  regulations also accelerate the phase-out  schedule of all single
hull tankers.  The European Union  Parliament is scheduled to meet in July 2003,
to ratify these new  regulations.  Several  European  Union nations have already
implemented  an absolute ban on single hull tankers  carrying fuel oil and heavy
oil grades.  Spain has banned  single hull  tankers  over 5,000 dwt and carrying
such cargo from  entering her ports as of January 1, 2003.  Italy has  announced
that  similar  measures  applicable  to single hull tankers over 15 years of age
will be  implemented  during  the first  half of 2003,  and  Spain,  France  and
Portugal have prohibited  single hull tankers carrying such cargoes from passing
through their 200-mile economic exclusion zones since December, 2002.

The International Dry Bulk Shipping Market

     Conditions  in the bulk market both in terms of capacity and demand  varied
considerably during 2002. The freight market remained generally depressed during
the first 3 quarters,  in particular for Panamax and Capesize vessels.  Iron ore
transports  increased steadily from the beginning of the year because of China's
strong  expansion of steel  production.  Steam coal shipments were sluggish from
April to the end of  August,  due to a  substantial  stock  drawing by the major
importers. In the grain trade, low volumes and shorter average sailing distances
caused by reduced Argentinean grain exports had a negative impact on the freight
market in the first 3 quarters.  In the final months, a substantial  increase in
steam coal  shipments,  a revival of the grain  trade and not least a  continued
strong increase in iron ore shipments,  resulted in sharply higher freight rates
for all sizes of vessels.

     Tripcharter  rates,  were on average,  slightly lower than in 2001.  Modern
Capesize vessels  obtained $12,800 per day compared to $13,500 in 2001.  Panamax
rates fell from $8,650 to $7,950 per day,  while for  Handymax  tonnage,  a drop
from $8,400 to $8,000 per day occurred.

     Ship market values increased  significantly during 2002. For modern tonnage
the rise was about 20-25% on a  year-to-year  basis.  The number of sales in the
marketplace  increased  60%  compared to 2001 and the  aggregate  value of total
sales was up 50%. Most of the increase in values took place in the first quarter
2002, but the highest sales activity was registered in the final quarter.

Customers

     The  Company,  through  Maryville,   has  many  long-established   customer
relationships,   and  management   believes  it  is  well  regarded  within  the
international  shipping community.  During the past 15 years, vessels managed by
Maryville have been repeatedly chartered by subsidiaries of major oil companies,
oil traders and dry bulk operators. In 2002, we derived approximately 36% of our
gross revenues from three  charterers  namely,  Coeclerici  Transport  Ltd., ADM
Shipping  Co.  and  Alfred C.  Toepfer.  Each of the  aforementioned  charterers
contributed 12% of gross revenue in 2002.

     The Company's  vessels are currently  operated on either the spot market or
the  short-term  time  charter  markets.  The spot charter and  short-term  time
charter  markets  are highly  competitive  and rates  within  those  markets are
subject to volatile  fluctuations while longer-term time charters provide income
at  pre-determined  rates over more  extended  periods of time.  There can be no
assurance  that the Company will be  successful in keeping all its vessels fully
employed in these short-term  markets or that future spot and short-term charter
rates will be sufficient to enable its vessels to be operated profitably.

Inspection by Classification Society

     The hull and  machinery  of every  commercial  vessel  must be classed by a
classification society authorised by its country of registry. The classification
society  certifies  that a vessel is safe and seaworthy in  accordance  with the
applicable  rules and  regulations  of the country of registry of the vessel and
the  Safety of Life at Sea  Convention.  The  Company's  vessels  are  currently
enrolled with Bureau Veritas ("BV") and the American Bureau of Shipping ("ABS").
BV has awarded ISM certification to Maryville and the Company's vessels.

     A vessel must  undergo  Annual  Surveys,  Intermediate  Surveys and Special
Surveys.  In  lieu  of a  Special  Survey,  a  vessel's  machinery  may  be on a
continuous   survey  cycle,   under  which  the  machinery   would  be  surveyed
periodically  over a  five-year  period.  The  Company's  vessels are on Special
Survey cycles for hull  inspection  and  continuous  survey cycles for machinery
inspection.  Every vessel is also required to be  dry-docked  every two to three
years for  inspection of the  underwater  parts of such vessel.  Generally,  the
Company  will make a decision  to scrap a vessel or continue  operations  at the
time of a vessel's fifth Special Survey.

Insurance and Safety

     The  business of the  Company is  affected by a number of risks,  including
mechanical  failure of the vessels,  collisions,  property  loss to the vessels,
cargo loss or damage and business interruption due to political circumstances in
foreign countries, hostilities and labour strikes. In addition, the operation of
any  ocean-going  vessel is subject to the inherent  possibility of catastrophic
marine disaster,  including oil spills and other environmental  mishaps, and the
liabilities  arising from owning and operating  vessels in international  trade.
OPA, by imposing  potentially  unlimited  liability  upon owners,  operators and
bareboat  charterers  for certain oil pollution  accidents in the U.S., has made
liability  insurance  more  expensive for ship owners and operators and has also
caused insurers to consider reducing available liability coverage.

     The Company  maintains  hull and machinery and war risks  insurance,  which
includes  the risk of actual or  constructive  total loss,  and  protection  and
indemnity  insurance with mutual  assurance  associations.  The Company does not
carry  insurance  covering the loss of revenue  resulting  from vessel  off-hire
time. The Company believes that its insurance coverage is adequate to protect it
against most accident-related  risks involved in the conduct of its business and
that it  maintains  appropriate  levels of  environmental  damage and  pollution
insurance coverage. Currently, the available amount of coverage for pollution is
$1.0 billion for tankers and dry bulk carriers per vessel per incident. However,
there can be no assurance that all risks are adequately  insured  against,  that
any  particular  claim will be paid or that the Company  will be able to procure
adequate insurance coverage at commercially reasonable rates.

Organizational Structure

     We are the  parent  company  (100%  owner) of the  following  wholly  owned
subsidiaries:

    Subsidiary                   Place of Incorporation

    Maryville Maritime Inc.      Liberia (acquired March 31, 2001)
    American Investors Co.       Liberia (sold February 7, 2002)
    Point Holdings Inc. (1)      Liberia

     (1)  Point  Holdings  Inc.  is the  parent  company  (100%  owner)  of five
          Liberian holding companies (each of which owns one vessel).

Description of Property

     We have no freehold  interest in any real  property.  During  2001,upon the
purchase of Maryville,  Maryville  entered into a lease agreement for the rental
of office  premises with an unrelated  party.  Operating lease payments for 2001
and 2002 were $33,000 and $49,000 respectively.

ITEM 5 - OPERATING AND FINANCIAL REVIEW AND PROSPECTS

Recently Issued Accounting Standards

     There have been a number of new accounting  announcements in the past year,
which we have reviewed as to their relevancy to our operations and reporting.

     In June 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
143,  "Accounting  for  Asset  Retirement  Obligations".  SFAS  143  relates  to
financial accounting and reporting  requirements  associated with the retirement
of tangible  long-lived  assets and the associated asset  retirement  costs. The
statement  is  effective  for  financial  statements  issued  for  fiscal  years
beginning  after June 15, 2002.  The  management of the Company does not believe
that the adoption of this statement will have a material effect on the Company's
results of operations and financial position.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
No. 4, 44, Amendment of FASB Statement No. 13, and Technical Corrections", which
is effective  for fiscal years  beginning  after May 15,  2002.  This  statement
requires most gains and losses from  extinguishment of debt to be presented as a
gain or loss from continuing  operations  rather than as an extraordinary  item.
Accounting  Principles  Board ("APB") Opinion No. 30,  "Reporting the Results of
Operations,  Reporting  Effects  of  Disposal  of a Segment of a  Business,  and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions" will
now be used to classify those gains and losses.  This Statement also amends FASB
No. 13, which requires that certain capital lease  modifications be treated as a
sale-leaseback  transaction. We do not believe the adoption of SFAS No. 145 will
have a material effect on our consolidated financial statements.

     In July  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
Associated with Exit or Disposal  Activities".  SFAS No. 146 replaces EITF Issue
No. 94-3,  "Liability  Recognition for Certain Employee Termination Benefits and
Other  Costs  to  exit  an  Activity  (including  Certain  Costs  Incurred  in a
Restructuring",  and changes the timing of  recognition  for certain  exit costs
associated with restructuring activities.  Under SFAS No. 146 certain exit costs
would be recognized over the period in which the restructuring activities occur.
Currently, exit costs are recognized when the Company commits to a restructuring
plan.  SFAS No.  146 is applied  prospectively  to exit or  disposal  activities
initiated after December 31, 2002, though early adoption is allowed. The Company
will adopt SFAS No. 146 for exit or disposal activities that are initiated after
December  31,  2002.  The  management  of the Company  does not believe that the
adoption of this statement will have a material effect on the Company's  results
of operations and financial position.

     In November 2002, the FASB issued FIN No. 45,  "Guarantor's  Accounting and
Disclosure  Requirements  for  Guarantees,   Including  Indirect  Guarantees  of
Indebtedness  of Other".  FIN No. 45 requires that upon issuance of a guarantee,
the guarantor must recognize a liability for the fair value of the obligation it
assumes  under  the  guarantee.  The  disclosure  provisions  of FIN No.  45 are
effective for financial statements of annual periods that end after December 15,
2002. The provisions for initial  recognition and measurement are affective on a
prospective  basis for guarantees that are issued or modified after December 31,
2002. Adoption of FIN No. 45 is not expected to have a significant effect on our
consolidated financial statements.

Critical Accounting Policies

     Our consolidated  financial statements are prepared based on the accounting
policies described in note 2 to our consolidated financial statements, which are
included  under "Item 18.  Financial  Statements"  in this Annual Report on Form
20-F.  The  application  of  such  policies  may  require   management  to  make
significant  estimates  and  assumptions.  We believe that the following are our
more critical  accounting  estimates used in the preparation of our consolidated
financial  statements  that involve a higher degree of judgment and could have a
significant  impact  on  our  future  consolidated  results  of  operations  and
financial position:

Impairment.

     In applying the  accounting  policy  regarding  impairment  in the value of
assets,  we need to make an estimate  with respect to likely future cash flow to
be generated by such assets.  Our  estimates  are based on  historical  industry
freight rate  averages for each  category of vessel taking into account the age,
specifications  and likely trading pattern of each vessel.  Actual freight rates
may be volatile and estimations may differ  considerably from actual results. In
the event that impairment in carrying values is required,  the carrying value is
written  down to the fair  market  value as opined by  independent  experts.  As
vessel values are also volatile,  the actual market value of a vessel may differ
significantly from estimated values within a short period of time.

Accounting for Revenue.

     Revenues are generated from freight  billings and time charter hires.  Time
charter  revenues  are  recorded  over the term of the  charter  as  service  is
provided.  Under a voyage charter,  the revenues and associated voyage costs are
recognized  rateably over the duration of the voyage.  The operating  results of
voyages in progress at a reporting date are estimated and recognized pro-rata on
a per day basis. Probable losses on voyages are provided for in full at the time
such losses can be estimated.  Vessel operating expenses are accounted for on an
accrual basis.

Accounting for Protection and Indemnity (P&I) Back Calls.

     The vessels' P&I Club insurance is subject to additional  premiums referred
to as back calls or  supplemental  calls,  and are  accounted for on the accrual
basis. P&I Clubs, which provide insurance for accidents,  pollution, crew, etc.,
assess their results each year and seek supplementary amounts from their members
to cover any shortfall  within the previous  three years.  Indications of likely
supplementary  calls,  which are  expressed  as  percentages  of the known basic
charge for the year,  are notified to P&I Club members at various  stages during
the year and provide a reasonable  basis for an accrual,  although  final actual
calls for any given year may differ substantially from what is estimated.

Results of Operations

Revenues from Vessels

     Gross revenues from vessels consist primarily of (i) hire earned under time
charter  contracts,  where  charterers  pay a fixed  daily hire or (ii)  amounts
earned under voyage charter  contracts,  where charterers pay a fixed amount per
ton of cargo carried. Gross revenues are also affected by the proportion between
voyage and time charters,  since voyage freights are higher than equivalent time
charter  hire, as they include all costs  relating to a given voyage,  including
port expenses,  canal dues and fuel (bunker)  costs.  Accordingly,  year-to-year
comparisons  of gross  revenues are not  necessarily  indicative  of the Trading
Fleet's  performance.  The time charter equivalent per vessel ("TCE"),  which is
defined as gross revenue per day less  commissions  and voyage costs  provides a
more accurate measure for comparison.

Equity on Earnings of an Affiliate

     The Company's  equity on earnings of an affiliate  represents the Company's
participation interest in Torm (0%, 27.78% and 24.99% at December 31, 2002, 2001
and 2000  respectively),  accounted  for under the  equity  method.  We sold the
subsidiary  (American  Investors  Co.)which  held the shares in Torm in February
2002.

Voyage Expenses

     Voyage expenses consist of all costs relating to a given voyage,  including
port expenses,  canal dues and fuel (bunker) costs.  Under voyage charters,  the
owner of the vessel pays such expenses whereas under time charters the charterer
pays  such  expenses.   Therefore,   voyage  expenses  can  exhibit  significant
fluctuations from period to period depending on the type of charter arrangement.

Vessel Operating Expenses

     Vessel  operating  expenses  consist  primarily  of  crewing,  repairs  and
maintenance,  lubricants, victualling, stores and spares and insurance expenses.
The Company is responsible for all vessels  operating  expenses in voyage,  time
and period charters.

Depreciation

     Vessels' acquisition cost and subsequent  improvements are depreciated on a
straight-line  method over an estimated economic life of 28 years (from the date
of  construction  of  each  vessel).  In  computing  vessels'  depreciation  the
estimated salvage value is also taken into consideration.

Amortization of Dry-docking and Special Survey Costs

     Dry-docking and special surveys are carried out approximately every two and
a half years and five years, respectively. Dry-docking and special surveys costs
are deferred and amortized over the period through the date the next dry-docking
or special survey becomes due.

Management Fees

     Management  fees  consist  of fixed  management  fees per  vessel per month
charged by Excel Management Ltd. for managing vessels.

Results of Operations

Fiscal Year ended  December 31, 2002 Compared to Fiscal Year ended  December 31,
2001

Revenues from Vessels

     Gross  revenues  (before  deduction  of  broker's  commissions  and  voyage
expenses)  were US$15.6  million in 2002  compared to US$25.9  million in 2001 a
decrease of US$10.3 million or 39.8%.  This decrease was primarily  attributable
to a 22.4%  decrease  in the  average  fleet TCE rate from  US$7,461  in 2001 to
US$5,787 in 2002,  which was a direct result of lower freight rates  compared to
2001,  plus a decrease of 26.0% in the total number of fleet operating days from
2,008 in 2001 to 1,485 in 2002 due to the sale of Alex  Stream  in July 2001 and
of Holy Island in January 2002,  which was partly offset by the purchase of Lady
in October 2002.

Equity on Earnings of an Affiliate

     The Company's equity on earnings of an affiliate was $0 in 2002 compared to
$11.4 million in 2001, due to the sale of the Company's  participation  interest
in Torm  (accounted for under the equity  method),  which was 27.78% at December
31, 2001.

Voyage Expenses

     Voyage  Expenses were US$6.2  million in 2002, a decrease of US$3.5 million
or 35.4% compared to US$9.7 million in 2001.  This decrease was  attributable to
the lower  realized  revenues from spot charters due to lower market rates and a
decrease in fleet  operating days under spot charters from 1,624 days in 2001 to
1,001 days in 2002.

Vessel Operating Expenses

     Vessel  Operating  Expenses were US$5.4  million in 2002 compared to US$6.8
million in 2001 a decrease of US$1.4 million or 20.6%, which was a result of the
sale of Alex Stream and Holy Island partially offset by the purchase of Lady. As
a  percentage  of net  revenue,  operating  expenses  increased to 36.3% in 2002
versus 27.8% in 2001. The average daily operating  expenses per vessel increased
by 5.7% from  US$3,411  in 2001 to  US$3,605  in 2002as a result of higher  crew
costs and insurance premiums.

Depreciation and Amortization

     The  Depreciation  and  amortization  charge  for 2002 was  US$1.1  million
compared  to US$1.4  million in 2001.  The  decrease is  primarily  due to lower
amortization of dry-docking  costs.  No  depreciation  charges were made for the
vessels Lucky Lady or Holy Island as their acquisition cost  approximates  their
estimated salvage value.

General and Administrative Expenses

     General and  Administrative  expenses for 2002 were US$1.5 million compared
to US$1.9 million in 2001. The decrease of US$0.4  million  reflects  mainly the
decrease in management  fees charged by Excel  Management Ltd. (US$ 0.6 million)
partially offset by the additional administrative expenses incurred by Maryville
Maritime Inc. (US$ 0.3 million).

Other Income/Expenses

     Other  income was US$0.02  million in 2002,  a decrease of US$1.50  million
from  US$1.52  in  2001.  This is a  result  of a number  of  factors,  the most
significant  being  that,  as a result of the sale of our  subsidiary,  American
Investors,  in early  2002,  the 2001  figures  include  equity  earnings on the
affiliate of US$11.4  million and a provision for loss on sale of the subsidiary
of US$9.3 million. Additionally net interest and finance costs have decreased by
US$0.7 million from US$1.4 million on 2001 to US$0.7 million in 2001 as a result
of both reduced borrowings and lower interest rates payable on those borrowings.
The significant  foreign currency gain in 2001 related to the re-denomination of
a loan  from  Danish  Kroner  to US  Dollars.  The sale of Holy  Island  in 2002
resulted  in a gain of  US$0.6  million  compared  to the loss on sale of US$0.4
million in 2001 from the sale of Alex Stream.

Fiscal Year ended  December 31, 2001 Compared to Fiscal Year ended  December 31,
2000

Revenues from Vessels

     Gross  revenues  (before  deduction  of  broker's  commissions  and  voyage
expenses)  were US$25.9  million in 2001  compared to US$32.2  million in 2000 a
decrease of US$6.3 million or 19.6%. This decrease was primarily attributable to
a 15.4% decrease in the average fleet TCE rate from US$8,823 in 2000 to US$7,461
in 2001,  which was a direct result of lower market rates compared to 2000, plus
a decrease of 13.3% in the total  number of fleet  operating  days from 2,317 in
2000 to 2,008 in 2001 due to the sale of the tanker Alex Stream.

Equity on earnings of an affiliate

     The Company's  equity on earnings of an affiliate  represents the Company's
participation  interest in Torm, 27.78% and 24.99% at December 31, 2001 and 2000
respectively accounted for under the equity method.

Voyage Expenses

     Voyage  Expenses were US$9.7  million in 2001, a decrease of US$0.5 million
or 4.9% compared to US$10.2 million in 2000.  This decrease was  attributable to
the lower  realized  revenues  due to lower market rates and a decrease in fleet
operating days as a result of the sale of the tanker Alex Stream.

Vessel Operating Expenses

     Vessel  Operating  Expenses were US$6.8  million in 2001 compared to US$9.1
million in 2000 a decrease of US$2.3 million or 25.3%, which was a result of the
sale of the tanker  Alex  Stream.  As a  percentage  of net  revenue,  operating
expenses decreased down to 27.8% in 2001 versus 29.5% in 2000. The average daily
operating  expenses  per  vessel  decreased  by 5.3%  from  US$3,600  in 2000 to
US$3,411 in 2001 as a result of the sale of the Suezmax tanker Alex Stream

Depreciation and Amortization

     The  Depreciation  and  amortization  charge  for 2001 was  US$1.4  million
compared to US$0.9  million in 2000.  The  increase is  primarily  due to higher
amortization of dry-docking  costs.  No  depreciation  charges were made for the
vessels Lucky Lady or Holy Island as their acquisition cost  approximates  their
estimated salvage value.

General and Administrative Expenses

     General and  Administrative  expenses for 2001 were US$1.8 million compared
to US$1.3 million in 2000. The increase of US$0.5 million  reflects the decrease
in management  fees charged by Excel  Management Ltd.  (US$0.4  million) and the
administrative  expenses  incurred by  Maryville  Maritime  Inc. in 2001 (US$0.8
million).

Other Income/Expenses

     Other Expenses during 2001 totalled US$10.0  million,  being the net result
of US$1.4  million  interest and finance  costs plus the loss of US$0.4  million
from the sale of Alex Stream,  US$1.2  million of foreign  currency  gains and a
provision for the loss on sale of a subsidiary  of $9.3  million,  compared to a
total of other  expenses in 2000 of US$2.4  million  including a US$0.3  million
gain from vessel sales and US$2.8 million in interest and financing costs.

Expected Additional Capital Commitments

     None.

Liquidity and Capital Resources

     The  Company  operates  in a  capital-intensive  industry,  which  requires
extensive investment in revenue-producing  assets. The liquidity requirements of
the  Company  relate to  servicing  its debt,  funding  investments  in vessels,
funding working capital and maintaining  cash reserves.  Net cash flow generated
by operations  has  historically  been the main source of liquidity and has been
sufficient  to cover all  requirements.  Additional  sources of  liquidity  also
include proceeds from assets sales, bank indebtedness and capital contributions.

     The Company believes that based upon current levels of operation, cash flow
operations,  together  with other sources of funds  (principally  in the form of
either  debt or equity  financing),  it will  have  adequate  liquidity  to make
required  payments of  principal  and  interest on the  Company's  debt and fund
working capital requirements through January 1, 2004.

Operating Activities

     The net cash used in operating  activities in 2002 totalled US$0.3 million,
a decrease of US$9.8 million on the cash generated from operating  activities of
US$9.5 million in 2001. In 2002,  the decrease in cash flow from  operations was
caused by several  factors  including a reduction in net income of $5.8 million,
reductions in accounts  payable of $1.1 million and $0.5 million for dry-docking
costs,  offset against  reductions in accounts  receivable and inventory of $2.6
million.

Investing Activities

     The net cash provided by Investing  Activities  totalled US$12.7 million in
2002,  compared  to a negative  US$0.2  million  used in 2001.  The  increase of
approximately  US$12.9  million  consists  mainly of the US$5.9 million paid for
vessel acquisitions, plus a net cash inflow of $ 16.5 million from the sale of a
subsidiary and by US$1.1 million from the sale of vessels.

Financing Activities

     The net  cash  used in  financing  activities  in 2002  was  $20.8  million
compared  to US$0.0  million in 2001.  The  reasons  for the  outflow of US$20.8
million were US$14.3 million of  payments/repayments of debt, an inflow of $18.3
million from new debt, less US$24.7 million of dividends paid.

Summary of Contractual Obligations

     The following table sets out our contractual obligations as of December 31,
2002.

                                     Payments due by period
                                     ----------------------
                    Total    2003    2004    2005    2006    2007   Thereafter
                    -----    ----    ----    ----    ----    ----   ----------
Long-term debt     14,130   4,040   4,220   5,870       0       0            0
Operating leases      300      56      59      60      62      63            0
                   ------   -----   -----   -----   -----   -----       ------
                   14,430   4,096   4,479   5,930      62      63            0
                   ======   =====   =====   =====   =====   =====       ======

Off Balance Sheet Arrangements

We do not engage in off-balance sheet arrangements.

ITEM 6 - DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

MANAGEMENT

Executive Officers, Directors and Consultants

     The  following  table  sets  forth the name,  age and  position  within the
Company of each of its executive  Directors  and  consultants.  Consultants  are
appointed  from  time  to  time,  are not  executive  officers  and do not  make
decisions for the Company.  On 30 December 2002, the Shareholders voted to amend
the Company's  Articles of Incorporation to eliminate the  classification of the
Company's Directors. Accordingly, all Directors serve for one year terms.

    Name                         Age   Position
    ------                       ---   --------

    Gabriel Panayotides          48    Chairman, President, Chief
                                       Executive Officer and Director
    George Agadakis              50    Vice President, Chief
                                       Operating Officer and Director
    Christopher J. Thomas        43    Director/Chief Financial Officer
                                       and Treasurer
    Trevor J. Williams           60    Director
    Georgina E. Sousa            53    Secretary

The Board of Directors currently consists of four persons.

Gabriel  Panayotides has been President,  Chief Executive Officer and a Director
of the Company  since  October 1997 and Chairman  since  February  1998.  He has
participated  in the ownership and  management of ocean going vessels since 1978
and has been head of  operations  of  Maryville  since July  1983.  He is also a
member of the Greek Committee of Bureau Veritas, an international classification
society.  He holds a Bachelors degree from the Piraeus  University of Economics.
Mr Panayotides is a member of the Board of Directors of D/S Torm.

George  Agadakis  has been Vice  President  and a Director of the Company  since
November 1997. He is the Shipping  Director of Maryville and was General Manager
of Maryville  from January 1992 to January 2001.  From 1983 to 1992 he served as
Insurance and Claims Manager for  Maryville.  He has held positions as Insurance
and Claims Manager and as a consultant with three other shipping companies since
1976. He holds  diplomas in shipping from the Business  Centre of Athens and the
London School of Foreign Trade Ltd.

Christopher  J. Thomas joined the Company in September  1999 as Chief  Financial
Officer. Mr. Thomas was elected as director by the Board of directors'. He holds
a Masters degree in Business  Administration from Crawley  University,  England,
and, prior to joining the Company from 1994, he was Financial Manager of Cardiff
Marine Inc.

Trevor J.  Williams has been a Director of the Company  since  November 1988 and
has been principally engaged as President and Director of Consolidated  Services
Limited,  a  Bermuda-based  firm providing  management  services to the shipping
industry since 1985.

Georgina E. Sousa has been  Secretary of the Company since  February  1998.  She
joined  the  Bermuda  law  firm of Cos &  Wilkinson  in 1982 as  Senior  Company
Secretary  and served in that capacity  until 1993 when she joined  Consolidated
Services  Limited  as  Manager  of  Corporate  Administration,  a  position  she
currently holds.  From 1976 to 1982, Ms. Sousa was employed as Company Secretary
by the  Bermuda  law firm of  Appleby,  Spurling  & Kemp.  She  acts as  Company
Secretary  of  several  private  companies  and of  Chemgas  Ltd.  and  Resource
Financing and Investment Ltd.

Compensation of Directors and Officers

     The Company does not pay salaries or provide other direct  compensation  to
its executive  officers  including  those who serve as Directors of the Company.
For the year ended December 31, 2002, the Company paid aggregate  Directors fees
and secretarial fees of US$38,449.  The executive  officers  received  aggregate
compensation  totalling  $214,897  (including  pension,  taxation,  medical  and
insurance  benefits)  from  subsidiaries  of the  Company  during the year ended
December 31, 2002.

     No family  relationships  exist  among any of the  executive  officers  and
Directors.

Board Practices

     All nominee  directors  that have been elected shall serve until the annual
meeting  of  Shareholders   in  2003  and  the  due  nomination,   election  and
qualification of their successors.

     The term of office for each  director  shall  commence from the date of his
election and expire on the date of the next scheduled  Annual General Meeting of
Shareholders.  The Board does not currently have  committees.  Accordingly,  the
full Board of Directors performs the function of the Audit Committee.

Employees

     As of December  31,  2002,  we employed  156  employees,  consisting  of 24
shore-based personnel based in Athens, Greece, and 132 seagoing employees.

Share Ownership

     The beneficial  interest of our directors and officers in our Common Shares
as of June 15, 2003, was as follows:

                                            Percentage of
Director or Officer     Common Shares       Shares Outstanding
- -------------------     -------------       ------------------
George Agadakis *            *                      *

(*) Mr. Agadakis beneficially owns less than one percent of our Common B Shares.
None of our other directors or officers own any Common Shares.

ITEM 7 - MAJOR  SHAREHOLDERS  AND RELATED  PARTY  TRANSACTIONS  OWNERSHIP OF THE
         COMPANY

     The following  table sets forth, as of June 15, 2003,  certain  information
regarding the current ownership of the Company's  outstanding voting securities,
the Common  Shares,  by each person known by the Company to be the owner of more
than 5% of such  securities  and all the  Directors  and senior  management as a
group.

Name                         Number of Common Shares   Percent of Class
- ----                         -----------------------   ----------------

Argon S.A.                          5,454,620              47.37%

     Argon S.A.  does not have  different  voting  rights than other  holders of
Common Shares.

     As a group, the Directors and executive  officers of the Company own 18,825
Common Shares or 0.16% of the Common Shares outstanding.

Related party transactions

Excel Management

     The Company's  management is conducted by and through Excel Management,  an
affiliate of the Company.  On April 30, 1998,  Excel  Management and the Company
entered into a management agreement,  pursuant to which Excel Management is paid
a fee of  US$13,000  per month in respect of each vessel owned by the Company in
addition  to an annual fee of  US$50,000  for  general  corporate  and  clerical
management  services.  Pursuant to a  Sub-management  Agreement,  between  Excel
Management  and  Maryville,   under  which  Excel  Management  procures  certain
technical and commercial  management services for the vessels to Maryville,  the
later is  currently  paid by Excel  Management  a fee of $9,500 per  month,  per
vessel under management, plus a commission for advise on chartering and purchase
and sale  transactions.  The fees charged by Excel  Management in 2000, 2001 and
2002  totalled  US$1.2,  US$0.8 and US$0.2  million  respectively  as separately
reflected in the accompanying consolidated statements of income.

ITEM 8 - FINANCIAL INFORMATION

Consolidated Statements and Other Financial Information

     See Item 18.

Legal Proceedings

     There are  currently  no  material  legal  proceedings,  actions  or claims
pending against the Company.  The nature of the Company's business exposes it to
the risk of lawsuits for damages or penalties  relating to, among other  things,
personal injury, property casualty and environmental contamination.

ITEM 9 - THE OFFER AND LISTING

     The primary  trading  market for the Common  Shares is the  American  Stock
Exchange ("AMEX"), on which the Common Shares are listed under the symbol "EXM."

     The high and low closing  prices for the common  shares,  by year, in 1998,
1999, 2000, 2001 and 2002 were as follows:

For The Year Ended      AMEX Low (US$)           AMEX High (US$)
- ------------------      --------------           ---------------

December 31, 1998           2.8500                   3.1250
December 31, 1999           1.0000                   3.0000
December 31, 2000           1.3800                   2.4400
December 31, 2001           2.1900                   3.5400
December 31, 2002           1.0200                   3.5000

    The high and low closing prices for the common shares,  by quarter,  in 2001
and 2002 were as follows:

For The Quarter Ended   AMEX Low (US$)           AMEX High (US$)
- ---------------------   --------------           ---------------

March 31, 2001              2.8500                   3.1250
June 30, 2001               2.8000                   2.9000
September 30, 2001          2.8000                   3.0000
December 31, 2001           2.9500                   3.5400
March 31, 2002              3.1900                   3.2400
June 30, 2002               1.6400                   2.0000
September 30, 2002          1.6100                   1.6500
December 31, 2002           1.3100                   1.4100

The high and low closing  prices for the common shares,  by month,  over the six
months ended December 31, 2002 were as follows:

For The Six Months
Ended                   AMEX Low (US$)           AMEX High (US$)
- ---------------------   --------------           ---------------

July 30, 2002               1.5000                   2.0400
August 30, 2002             1.4000                   1.7400
September 30, 2002          1.5500                   2.0000
October 30, 2002            1.3300                   1.6500
November 30, 2002           1.2500                   1.5400
December 31, 2002           1.0200                   1.4500

     On December 31, 2002,  the closing  price of the Common Shares as quoted on
the AMEX was US$1.41.  At that date, there were 11,611,099  Common Shares issued
and outstanding.

ITEM 10 - ADDITIONAL INFORMATION

Articles of Incorporation

     The Company's Amended and Restated  Articles of Incorporation  provide that
the Company is to engage in any lawful act or activity for which  companies  may
now or hereafter be organised under the Liberian  Business  Corporation  Act, as
specifically  but not  exclusively  outlined in Article  THIRD of the  Company's
Articles of Incorporation.

Material Contracts

     The  following is a summary of our material  contracts.  It is qualified in
its entirety by reference to the full text of the actual documents, which govern
the transactions we describe.

     In June 2002 we borrowed $5.7 million for working  capital  purposes.  This
loan is secured by mortgages  on the vessels  owned by our  subsidiaries  Becalm
Shipping Co. Ltd and Madlex Shipping Co. Ltd.

     In October 2002 we borrowed $5.5 million to partly finance the  acquisition
cost of vessel Lady and for working  capital  purposes.  This loan is secured by
mortgages on the vessels owned by our  subsidiaries  Tortola  Shipping Co. Ltd.,
Storler Shipping Co. Ltd. and Centel Shipping Co. Ltd.

     In March 2002 we borrowed $4 million for general investment purposes.

Directors

     The Board of Directors of the Company consists of four (4) directors and it
is  unclassified.  According to the amended  Article SIXTH (2)(i) of the Company
the Board shall consist of such number of directors, not less than three (3) and
no more than nine (9), as shall be determined  from time to time by the Board of
Directors as provided in the By-Laws or by vote of the  Shareholders.  The Board
may create classes of Directors any time it deems such an act appropriate, amend
the Bylaws to implement the same and any vacancies created by such action may be
filled by way of a majority vote of the then incumbent  directors until the next
succeeding  Annual General Meeting of the Company's  Shareholders.  Shareholders
may change the number of directors or the quorum requirements for meeting of the
Board of  Directors  by the  affirmative  vote of the  holders of Common  Shares
representing  at least two thirds of the total number of votes which may be cast
at any meeting of shareholders,  as calculated  pursuant to Article FIFTH of the
Company  entitled  to  vote  thereon.  At each  Annual  General  Meeting  of the
Shareholders  of the  Corporation,  the  successors  of the  directors  shall be
elected to hold  office for a term  expiring  as of the next  succeeding  Annual
general Meeting.

     The Company has both common  shares and Class B shares.  The holders of the
Common  Shares are entitled to one vote per share on each matter  requiring  the
approval of the holders of Common Shares of the Company, whether pursuant to the
Articles of  Incorporation  of the Company,  its Bylaws,  the Liberian  Business
Corporation Act or otherwise.  The holders of Class B shares are entitled to ten
votes per Class B share. The Board of Directors shall have the fullest authority
permitted by law to provide by resolution for any voting  powers,  designations,
preferences  and  relative,  participating,  optional or other rights of and any
qualifications,  limitations  or  restrictions  on the  preferred  stock  of the
Company.

     The Board of  Directors  is to fix the date and time of the annual  general
meeting or other special meeting of shareholders of the Company, after notice of
such  meeting  is given to each  shareholder  of record not less than 15 and not
more than 60 days before the date of such meeting.  The presence in person or by
proxy of  shareholders  entitled to cast  one-third of the total number of votes
shall constitute a quorum for the transaction of business at any such meeting.

Exchange Controls

     Not applicable.

Taxation

     The Company is incorporated in the Republic of Liberia.  The Company is not
subject to income  taxation under the laws of the Republic of Liberia.  There is
no treaty  relating to taxation  between the  Republic of Liberia and the United
States.

     U.S. HOLDERS OF NOTES ARE URGED TO CONSULT THEIR OWN TAX ADVISORS AS TO THE
TAX  CONSEQUENCES  TO THEM OF THE  ACQUISITION,  OWNERSHIP  AND  DISPOSITION  OF
SHARES, AS WELL AS ANY APPLICABLE FOREIGN,  STATE OR LOCAL TAX LAWS OR ESTATE OR
GIFT TAX  CONSIDERATIONS.

Documents on Display

     We are subject to the informational requirements of the Securities Exchange
Act of 1934, as amended.  In accordance with these  requirements we file reports
and other  information  with the SEC.  These  materials,  including  this annual
report and the accompanying  exhibits, may be inspected and copied at the public
reference  facilities  maintained by the  Commission at 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549. You may obtain information on the operation
of the public  reference  room by calling 1 (800)  SEC-0330,  and you may obtain
copies at prescribed rates from the Public  Reference  Section of the Commission
at its principal  office in Washington,  D.C. 20549. The SEC maintains a website
(http://www.sec.gov) that contains reports, proxy and information statements and
other information that we and other registrants have filed  electronically  with
the SEC.  In  addition,  documents  referred  to in this  annual  report  may be
inspected  at our  headquarters  at Par La Ville  Place,  14 Par La Ville  Road,
Hamilton HM JX, Bermuda.

ITEM 11 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

Foreign Currency Fluctuation

     All of the trading fleet's revenues are in U.S. dollars.  Approximately 90%
of the  Trading  Fleet's  total  expenses  are  paid in U.S.  dollars,  with the
remaining  10% being paid in Euros.  The Company  does not hedge its exposure to
foreign currency  fluctuation.  For accounting  purposes,  expenses  incurred in
Euros are translated  into U.S.  dollars at the exchange rate  prevailing on the
date of each transaction.

Inflation

     Although  inflation  has  had a  moderate  impact  on the  Trading  Fleet's
operating  and voyage  expenses in recent  years,  management  does not consider
inflation to be a  significant  risk to operating or voyage costs in the current
economic environment. However, in the event that inflation becomes a significant
factor in the global economy,  inflationary  pressures would result in increased
operating, voyage and financing costs.

Interest Rate Fluctuation

     The  shipping   industry  is  a  capital  intensive   industry,   requiring
significant  amounts of investment.  Much of this  investment is provided in the
form of long-term debt. Our debt usually contains  interest rates that fluctuate
with the financial  markets.  Increasing  interest rates could adversely  impact
future earnings.

     Our  interest  expense  is  affected  by changes  in the  general  level of
interest  rates,  particularly  LIBOR.  As an  indication  of the  extent of our
sensitivity to interest rate changes, an increase of 1% would have decreased our
net income and cash flows in the current  year by  approximately  $0.19  million
based upon our debt level at December 31, 2002.  The following  table sets forth
our  sensitivity  to a 1% increase in LIBOR over the next five years on the same
basis

Net difference in Earnings and Cash Flows:

Year        Amount
- ----        ------

2003     $0.12 million
2004     $0.08 million
2005     $0.03 million
2006     $0.00 million
2007     $0.00 million

ITEM 12 - DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

     Not applicable

ITEM 13  - DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

     None

ITEM 14 - MATERIAL  MODIFICATIONS  TO THE RIGHTS OF SECURITY  HOLDERS AND USE OF
PROCEEDS

     None

ITEM 15  - CONTROLS AND PROCEDURES

     (a)  Evaluation of Disclosure Controls and Procedures.

     Within the 90 days prior to the date of this  report,  the Company  carried
     out an evaluation,  under the supervision and with the participation of the
     Company's  management,  including the Company's Chief Executive Officer and
     Chief Financial  Officer,  of the effectiveness of the design and operation
     of the Company's  disclosure  controls and procedures  pursuant to Exchange
     Act Rule 13a-14.  Based upon that evaluation,  the Chief Executive  Officer
     and  Chief  Financial  Officer  concluded  that  the  Company's  disclosure
     controls and  procedures  are effective in alerting them timely to material
     information  relating  to  the  Company  required  to be  included  in  the
     Company's periodic SEC filings.

     (b)  Changes in Internal Controls

     There have been no significant changes in our internal controls or in other
     factors that could have significantly affected those controls subsequent to
     the date of our most recent evaluation of internal controls,  including any
     corrective  actions with regard to  significant  deficiencies  and material
     weaknesses.

     Although we believe our pre-existing disclosure controls and procedures and
     internal  controls were adequate to enable us to comply with our disclosure
     obligations,  as a result of such  review we intend to  implement  changes,
     primarily to formalize and document procedures already in place. You should
     note that the design and operation of any system of controls and procedures
     is based in part upon certain  assumptions  about the  likelihood of future
     events,  and there can be no  assurance  that any  design  will  succeed in
     achieving  its  stated  goals  under  all  potential   future   conditions,
     regardless of how remote.

Item 16.

     Not  applicable.

ITEM 17  - FINANCIAL STATEMENTS

     See  Item 18

ITEM 18 - FINANCIAL STATEMENTS

     See  pages F-1 to F-24


                                          EXCEL MARITIME CARRIERS LTD.
                                          AND SUBSIDIARIES

                                          CONSOLIDATED FINANCIAL
                                          STATEMENTS

                                          AS OF DECEMBER 31, 2001 AND 2002



                 EXCEL MARITIME CARRIERS LTD. AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                       Page
                                                                       ----

Report of Ernst & Young, Independent Auditors (2002)............        F-2

Report of Arthur Andersen, Independent Auditors (2000, 2001)....        F-3

Consolidated Balance Sheets as of December 31, 2001 and 2002....        F-4

Consolidated Statements of Income for the years ended
December 31, 2000, 2001 and 2002................................        F-5

Consolidated Statements of Stockholders' Equity for the
years ended December 31, 2000, 2001, and 2002...................        F-6

Consolidated Statements of Cash Flows for the years ended
December 31, 2000, 2001 and 2002................................        F-7

Notes to Consolidated Financial Statements......................        F-8



                         REPORT OF INDEPENDENT AUDITORS

To the Shareholders of
Excel Maritime Carriers Ltd and Subsidiaries

We have audited the  accompanying  consolidated  balance sheet of EXCEL MARITIME
CARRIERS LTD. AND SUBSIDIARIES (the "Company"),  a Liberian  corporation,  as of
December  31,  2002,   and  the  related   consolidated   statement  of  income,
stockholders'  equity and cash flows for the year then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit. The consolidated  financial  statements of the Company as of December
31,  2001 and 2000 and for the years then ended were  audited by other  auditors
who have ceased  operations as a foreign  associated  firm of the Securities and
Exchange  Commission  Practice Section of the American  Institute of Certificate
Public  Accountants.  Those auditors  expressed an unqualified  opinion on those
financial statements in their report dated March 26, 2002.

We conducted our audit in accordance with auditing standards  generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of EXCEL MARITIME
CARRIERS  LTD. and its  subsidiaries  at December 31, 2002 and the  consolidated
results of their  operations  and their cash flows for the year then  ended,  in
conformity with accounting principles generally accepted in the United States.

Athens, Greece,
March 31, 2003


The audit report of Arthur Andersen,  our former independent public accountants,
which is set forth  below,  is included  in this Annual  Report on Form 20-F for
purposes of including the opinion of Arthur Andersen on our financial statements
for the year ended December 31, 2001.

The audit  report set forth below is a copy of the audit  report dated March 26,
2002, rendered by Arthur Andersen that was included in our Annual Report on Form
20-F for 2002 filed on July 1, 2002. We are including this copy of the March 26,
2002,  Arthur  Andersen audit report  pursuant to Rule 2-02(e) of Regulation S-X
under the Securities Exchange Act of 1934. Your ability to assert claims against
Arthur  Andersen  based on its report may be limited.  This audit report has not
been reissued by Arthur Andersen in connection with this filing of Form 20-F.

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

TO:
EXCEL MARITIME CARRIERS LTD.

We have audited the accompanying  consolidated  balance sheets of EXCEL MARITIME
CARRIERS LTD. and  subsidiaries,  (`Company')  as of December 31, 2000 and 2001,
and the related consolidated statements of income, stockholders' equity and cash
flows for each of the three years in the period ended  December 31, 2001.  These
financial statements,  as revised for the year ended December 31, 2000 (see Note
2), are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in  accordance  with United  States  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of EXCEL MARITIME CARRIERS LTD.
and  subsidiaries  as of  December  31,  2000 and 2001 and the  results of their
operations  and their cash flows for each of the three years in the period ended
December  31,  2001,  in  conformity  with  United  States  generally   accepted
accounting principles.

Athens, Greece,
March 26, 2002



EXCEL MARITIME CARRIERS LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2001 AND 2002
(Expressed in thousands of U.S. Dollars - except per share data)



ASSETS                                                                                           2001           2002
                                                                                              ----------   ----------
                                                                                                   
CURRENT ASSETS:
    Cash and cash equivalents                                                               $  10,131    $   1,728
                                                                                              ........     ........
                                                                                              ........     ........
    Restricted cash                                                                               853          221
                                                                                              ........     ........
    Accounts receivable-
      Trade                                                                                       505          490
      Loan to related party (Note 3)                                                              300            -
      Other                                                                                       105           63
                                                                                              --------     --------
                                                                                                  910          553
                                                                                              ........     ........

    Investments in affiliates, net of provision (Note 6)                                       29,598            -
    Inventories                                                                                   306          572
    Prepayments and other                                                                         110           83
                                                                                              --------     --------

          Total current assets                                                                 41,908        3,157
                                                                                              ........     ........

FIXED ASSETS:
    Vessels' cost (Notes 3, 4 and 7)                                                           13,203       18,611
    Accumulated depreciation (Note 4)                                                          (1,405)      (2,023)
                                                                                              --------     --------
          Net book value                                                                       11,798       16,588
                                                                                              --------     --------

          Total fixed assets                                                                   11,798       16,588
                                                                                              ........     ........

OTHER NON CURRENT ASSETS:

  Goodwill (Note 1)                                                                               400          400
  Deferred charges, net of amortization of $ 2,080 and $ 2,776, at
      December 31, 2001 and 2002, respectively (Note 5)                                         1,359        1,290

                                                                                              ........     ........
          Total assets                                                                      $  55,465    $  21,435
                                                                                              ========     ========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

    Current portion of long-term debt (Note 7)                                                 23,217        4,040
                                                                                              ........     ........

    Accounts payable-
      Trade                                                                                     2,575        1,316
      Other                                                                                       150          104
                                                                                              --------     --------
                                                                                                2,725        1,420
                                                                                              ........     ........

    Unearned revenue                                                                               30            -
    Accrued bank interest                                                                          29           94
    Accrued liabilities                                                                           487          342

                                                                                              --------     --------

          Total current liabilities                                                            26,488        5,896
                                                                                              ........     ........

LONG-TERM DEBT, net of current portion (Note 7)                                                     -       10,090
                                                                                              ........     ........
CONTINGENCIES (Note 9)                                                                              -            -
                                                                                              ........     ........

STOCKHOLDERS' EQUITY:
    Preferred Stock, $0.01 par value; 5,000,000 shares authorised, none issued                       -           -
    Common Stock, $0.01 par value; 49,000,000 A Class shares and 1,000,000 B
     Class shares authorised; 11,496,153 A Class shares and  114,946 B Class shares,
     issued and outstanding at December 31, 2001 and 2002, respectively (Notes 8 and 12)          116          116
    Additional paid-in capital                                                                 12,086       12,087
    Accumulated other comprehensive loss                                                       (1,502)           -
    Retained earnings/(accumulated deficit)                                                    18,542       (6,567)
                                                                                              --------     --------
                                                                                               29,242        5,636
                                                                                               ........     ........
    Less: Treasury stock (128,378 and 77,350 A Class shares and 574 B Class shares at
    December 31, 2001 and 2002, respectively (Note 8)                                            (265)        (187)
                                                                                              --------     --------
                                                                                              --------

          Total stockholders' equity                                                           28,977        5,449
                                                                                              ........     ........

          Total liabilities and stockholders' equity                                        $  55,465    $  21,435
                                                                                              ========     ========

    The accompanying notes are an integral part of these consolidated balance sheets.




    EXCEL MARITIME CARRIERS LTD. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF INCOME
    FOR THE YEARS ENDED DECEMBER 31, 2000, 2001 AND 2002

    (Expressed in thousands of U.S. Dollars - except per share data)


                                                                                      2000         2001          2002
                                                                                ------------   ------------   -----------
                                                                                                   
   REVENUES:
    Revenue from vessels                                                      $      32,204  $      25,938  $     15,569
       Commissions                                                                   (1,544)        (1,300)         (825)
                                                                                ------------   ------------   -----------
          Revenue from vessels, net                                                  30,660         24,638        14,744
    Revenue from managing vessels (Note 1d)                                               -            584           385
                                                                                ------------   ------------   -----------

          Revenue from operations                                                    30,660         25,222        15,129
                                                                                ............   ............   ...........

    EXPENSES:
       Voyage expenses                                                               10,215          9,656         6,151
       Vessel operating expenses (Note 11)                                            9,058          6,849         5,354
       Depreciation and amortization (Notes 4 and 5)                                    932          1,419         1,080
    General and administrative expenses
       Management fees (Notes 1 and 3)                                                1,181            788           225
       Management company's administrative expenses (Note 1)                              -            815         1,146
       Other                                                                            166            277           104
                                                                                ------------   ------------   -----------
                                                                                     21,552         19,804        14,060
                                                                                ------------   -----------   ------------
       Income from operations                                                         9,108          5,418         1,069
                                                                                ............   ............   ...........

    OTHER INCOME (EXPENSES):
       Equity on earnings of an affiliate (Note 6)                                    3,300         11,440             -
       Provision for loss on sale of subsidiary (Note 6)                                  -         (9,300)            -
       Gain from sale of subsidiary (Notes 1c and 6)                                      -              -           108
       Interest and finance costs (Notes 5 and 7)                                    (3,315)        (1,799)         (728)
       Interest income                                                                  489            377            59
       Foreign currency (losses) gains                                                   25          1,165           (44)
       Gain (Loss) on sale of vessels (Notes 4 and 10)                                  289           (423)          569
       Other, net                                                                       162             55            56
                                                                                ------------   ------------   -----------
       Total other income (expenses), net                                               950          1,515            20
                                                                                ............   ............   ...........

    Net Income                                                                $      10,058  $       6,933  $      1,089
                                                                                ============   ============   ===========

    Earnings per share, basic and diluted (Note 12)                           $        0.87  $        0.60  $       0.09

                                                                                ============   ============   ===========
    Weighted average numbers of shares, basic and diluted                        11,611,099     11,514,950    11,550,984
                                                                                ===========    ============   ===========

    The accompanying notes are an integral part of these consolidated statements.



EXCEL MARITIME CARRIERS LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2000, 2001 AND 2002
(Expressed in thousands of U.S. Dollars - except per share data)



                                                               Capital Stock                      Retained     Accumulated
                                                               -------------          Additional  Earnings     Other
                                              Comprehensive Class A  Class B          Paid-in    (Accumulated  Comprehensive
                                                 Income     Shares   Shares    Total  Capital     Deficit)     Income         Total
                                              ------------- ------- --------- ------- --------  ----------    -------------  ------
                                                                                                   
BALANCE, December 31, 1999                                     115      1      116    12,086       1,551            -        13,753

- - 2000 net income                                  10,058       -       -        -         -      10,058            -        10,058
- - Currency translation adjustments                     20       -       -        -         -           -           20            20
                                                   -------
- - Comprehensive Income                             10,078
                                                   ======= ------- -------  ------- ---------  ---------      --------    ---------

BALANCE, December 31, 2000 (as revised)                        115      1      116    12,086      11,609           20        23,831

- - 2001 net income                                   6,933       -       -        -         -       6,933            -         6,933
- - Currency translation adjustments                 (1,522)      -       -        -         -           -       (1,522)       (1,522)
                                                   -------
- - Comprehensive Income                              5,411
                                                   ======= -------- -------  ------- ---------  ---------      --------   ----------

BALANCE, December 31, 2001                                     115      1      116    12,086      18,542       (1,502)       29,242

- - Cumulative translation adjustments relating to   (1,502)      -       -        -         -      (1,502)       1,502             -
   subsidiary disposed of
- - Dividends paid ($ 2.15 per share)                      -      -       -        -         -     (24,696)           -       (24,696)
- - Sale of treasury stock                                 -      -       -        -         1           -            -             1
- - 2002 net income                                   1,089       -       -        -         -       1,089            -         1,089
                                                   -------
- - Comprehensive Income                               (413)
                                                   ======= -------- -------  ------- ---------  ---------      --------   ---------
BALANCE, December 31, 2002                                     115      1      116    12,087      (6,567)           -         5,636
                                                           ======== =======  ======= =========  =========      ========   =========

The accompanying notes are an integral part of these consolidated statements.



    EXCEL MARITIME CARRIERS LTD. AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    FOR THE YEARS ENDED DECEMBER 31, 2000, 2001 AND 2002
    (Expressed in thousands of U.S. Dollars)

                                                                               2000            2001           2002
                                                                            ------------   -----------  ------------
                                                                                                
    Cash Flows from Operating Activities:
      Net income                                                                 10,058         6,933         1,089
      Adjustments to reconcile net income to net cash
         provided by operating activities:
         Undistributed earnings of an affiliate                                  (3,300)      (10,288)            0
         Provision for loss on sale of subsidiary                                     0         9,300             0
         Depreciation and amortization                                            2,020         1,561         1,314
         (Gain) Loss on sale of vessels                                            (289)          423          (569)
         Interest expense                                                         2,177         1,633           449
         Interest income                                                           (489)         (377)          (59)

      (Increase) Decrease in:
         Accounts receivable                                                       (382)        1,962            57
         Inventories                                                                (32)          478          (266)
         Management company                                                        (334)          268             0
         Prepayments and other                                                     (193)          244            25
      Increase (Decrease) in:
         Accounts payable                                                           545          (223)       (1,305)
         Accrued liabilities                                                       (267)           39          (145)
         Unearned revenue                                                            38          (111)          (30)
      Payments for dry docking and special survey costs                          (1,773)            0          (497)
      Interest paid                                                              (1,575)       (2,302)         (382)
                                                                            ------------   -----------  ------------
    Net Cash (used in) provided by Operating Activities                           6,204         9,540          (319)
                                                                            ............   ...........  ............

    Cash Flows from Investing Activities:
         Vessel acquisitions and/or improvements                                      0             0        (5,934)
         Proceeds from sale of vessels, net                                         992         4,068         1,096
         Proceeds from sale of subsidiary                                             0             0        21,200
         Disposal of subsidiary, net of cash disposed of                              0             0        (4,666)
         Payment for investments in affiliates                                  (23,461)       (3,351)            0
         Goodwill on acquisition of Maryville                                         0          (400)            0
         Loan to a related party                                                      0          (300)          300
         Decrease (increase) in restricted cash                                    (203)         (650)          632
         Interest received                                                          465           401            59
                                                                            ------------   -----------  ------------
    Net Cash provided by (used in) Investing Activities                         (22,207)         (232)       12,687
                                                                            ............   ...........  ............

    Cash Flows from Financing Activities:
         Net change in short-term borrowings                                        (84)            0             0
         Proceeds from long-term debt                                            52,505        14,199        18,289
         Repayment of sellers loan                                               (2,800)            0             0
         Payment of long-term debt                                                    0       (13,242)       (4,159)
         Payment of sellers credit                                               (1,500)         (500)            0
         Repayment of long-term debt                                            (35,695)            0       (10,154)
         Dividends paid                                                               0             0       (24,696)
         Treasury stock                                                               0          (265)           78
         Gain on sale of treasury stock                                               0             0             1
         Financing costs                                                         (1,305)         (185)         (130)
                                                                            ------------   -----------  ------------
    Net Cash (used in) provided by Financing Activities                          11,121             7       (20,771)
                                                                            ............   ...........  ............

    Net (decrease) increase  in cash and cash equivalents                        (4,882)        9,315        (8,403)
    Cash and cash equivalents at beginning of year                                5,698           816        10,131
                                                                            ------------   -----------  ------------

    Cash and cash equivalents at end of year                                        816        10,131         1,728
                                                                            ============   ===========  ============

    The accompanying notes are an integral part of these consolidated statements.






EXCEL MARITIME CARRIERS LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2001 AND 2002

(Expressed in thousands of United States Dollars - except per share data, unless
otherwise stated)

1.   BASIS OF PRESENTATION AND GENERAL INFORMATION:

     The accompanying  consolidated financial statements include the accounts of
     Excel  Maritime   Carriers  Ltd.  (the  "Company")  and  its  wholly  owned
     subsidiaries  Maryville Maritime Inc., a Liberian  Corporation  acquired on
     March 31, 2001, American Investors Co. a Liberian Corporation  incorporated
     on March 2, 2000 (sold in February 2002 - Note 6), and Point Holdings Ltd.,
     a Liberian  Corporation  incorporated  on February 17,  1998,  owner of the
     following   ship-owning  companies  (all  registered  in  Cyprus  with  the
     exception of Fiorela Navigation Ltd. which is registered in Malta):

     (a) Ship-owning companies with vessels in operation at December 31, 2002:


                                         Vessel's                                  Vessel
           Owning Company                 Name               DWT         LWT      Acquired on
           --------------                 ------             ---         ---      -----------
                                                                      
     1. Becalm Shipping Co. Ltd.        Fighting Lady        141,103      21,161  May 28, 1999
     2. Tortola Shipping Co. Ltd.       Lucky Lady            27,422       6,357  May 13, 1999
     3. Storler Shipping Co. Ltd.       Petalis               35,982       8,400  April 23, 1999
     4. Madlex Shipping Co. Ltd         Almar I              107,140      18,051  June 4, 1999
     5. Centel Shipping Co. Ltd         Lady                  41,090       7,626  October 31, 2002
                                                             -------      ------
                                                             352,737      61,595
                                                             =======      ======

     (b)  Ship-owning companies with vessels sold:


                                                                      Vessel
                                                            -------------------------
                                     Vessel's
              Owning Company          Name         DWT      Acquired on       Sold on
              --------------         --------      ---      -----------       -------
                                                              
     6. Arotra  Marine Co. Ltd.     Holy Island   24,525  June 16, 1999   January 3, 2002
     7. Fiorela  Navigation  Ltd.   Alex Stream  140,437  March 11, 1999  July 2, 2001
     8. Acon  Shipping Co. Ltd.     Evan          26,499  April 6, 1999   November 2, 2000


     The vessels Fighting Lady and Lucky Lady were acquired through Memoranda of
     Agreement  concluded  between  the  vessels  previous  owners and the newly
     established  100%  subsidiaries of Point Holdings Ltd. (Becalm Shipping Co.
     Ltd. and Tortola Shipping Co. Ltd.).

     At December 31, 2002 all vessels in operation  (bulk  carriers) were flying
     the Cyprus flag.

     (c)  American  Investors Co.:  During 2000 the Company,  through its wholly
          owned subsidiary  American  Investors Co.,  acquired the 24.99% of the
          issued  shares  of A/S  Dampshkibsselskabet  Torm  ("Torm"),  a Danish
          shipowning  and  operating  company,   through  the  Copenhagen  Stock
          Exchange,  where Torm is listed. During 2001 the company increased its
          interest to 27.78%. On February 7, 2002 American Investors was sold to
          a Liberian corporation. The purchaser acquired the total of the issued
          and  outstanding  capital  stock  consisting of 500 shares for a total
          consideration  of $  21,200.  Such  consideration  was  less  than the
          American  Investors' book value by  approximately $ 9,300, for which a
          provision  was  accounted for in the  accompanying  2001  consolidated
          financial statements.

     (d)  Maryville  Maritime  Inc.: On March 31, 2001 the Company  acquired the
          shares of Maryville  Maritime Inc.,  ("Maryville")  a ship  management
          company  established  under the laws of Liberia on August 9, 1983. The
          Company  accounted for the  acquisition  under the purchase  method of
          accounting.  The  consideration  totaled $ 630, of which $ 400 was the
          net  purchase  price and $ 230 was the value for the cash,  securities
          etc.,  The $ 400  is  goodwill  arising  on  the  acquisition  and  is
          reflected separately in the accompanying consolidated balance sheets.

          In  addition,  Maryville  provides  shipping  services to  non-Company
          vessels at a fixed  monthly fee per vessel plus a commission  of 1.25%
          on certain  freight and hires  collected.  Such fees for 2001 and 2002
          totaled $ 584 and $ 385 respectively  and are separately  reflected in
          the accompanying  consolidated  statements of income. The fees charged
          by  Maryville  for the  management  of the  Company's  fleet  (under a
          subcontract  with Excel  Management Ltd. - Note 3), are eliminated for
          consolidation   purposes,   whereas  its  general  and  administrative
          expenses are  disclosed  separately in the  accompanying  consolidated
          statements of income.

     Gross  revenues for 2000,  2001 and 2002  include  revenues  deriving  from
     charter agreements with significant charterers,  as follows (in percentages
     of total gross revenues):

              Charterer                       2000       2001        2002
              ---------                       ----       ----        ----
              ILVA                            14%         14%         -
              Coeclerici Transport Ltd.        -           -         12%
              ADM Shipping Co.                 -           -         12%
              Alfred C. Toepfer                -           -         12%

2.   SIGNIFICANT ACCOUNTING POLICIES:

     (a)  Principles of Consolidation:  The accompanying  consolidated financial
          statements have been prepared in accordance with accounting principles
          generally  accepted  in the United  States and  include in each of the
          three years in the period ended  December  31,  2002,  the accounts of
          Excel  Maritime  Carriers  Ltd.  and  its  wholly-owned   subsidiaries
          referred to in Note 1 above.

     (b)  Use of Estimates: The preparation of consolidated financial statements
          in conformity with the accounting principles generally accepted in the
          United States  requires  management to make estimates and  assumptions
          that  affect  the  reported  amounts  of assets  and  liabilities  and
          disclosure of  contingent  assets and  liabilities  at the date of the
          consolidated financial statements and the reported amounts of revenues
          and expenses during the reporting period.  Actual results could differ
          from those estimates.

     (c)  Foreign  Currency  Translation  -  Other  Comprehensive   income:  The
          functional  currency  of the  Company is the U.S.  Dollar  because the
          Company's  vessels operate in international  shipping  markets,  which
          utilize the U.S.  Dollar as the  functional  currency.  The  Company's
          books  of  accounts  are  maintained  in  U.S.  Dollars.  Transactions
          involving  other  currencies  during the year are converted  into U.S.
          Dollars  using  the  exchange  rates  in  effect  at the  time  of the
          transactions.   At  the  balance  sheet  dates,  monetary  assets  and
          liabilities, which are denominated in other currencies, are translated
          to reflect the current  exchange rates.  Resulting gains or losses are
          reflected  separately in the accompanying  consolidated  statements of
          income.

          The functional currency of A/S  Dampshkibsselskabet  Torm ("Torm") the
          affiliate in which the Company had a participation  interest of 27.78%
          is the Danish Kroner. In applying the equity method of accounting, the
          accounts of Torm were translated  into U.S.  dollars using the current
          rate method.  Cumulative  translation gains and losses are reported as
          cumulative  translation adjustment in "Accumulated Other Comprehensive
          Income",  a separate  component of shareholders'  equity.  Transaction
          gains  or  losses  are  reported  in the  consolidated  statements  of
          operations.

     (d)  Cash  and  Cash  Equivalents:  The  Company  considers  highly  liquid
          investments  such as time  deposits and  certificates  of deposit with
          original  maturities  of three months or less to be cash  equivalents.
          Restricted cash relates to deposits with a bank, which are used to pay
          the  current  loan  installments.  The  funds can only be used for the
          purposes of loan repayment.

     (e)  Accounts Receivable - Trade: The amount shown as Accounts Receivable -
          Trade at each balance sheet date,  includes estimated  recoveries from
          charterers  for  hire,  freight  and  demurrage  billings,  net  of  a
          provision for doubtful accounts, as required.

     (f)  Insurance Claims:  Insurance claims included in Accounts  Receivable -
          Other, at each balance sheet date,  consist of claims submitted and/or
          claims  being in the  process of  compilation  or  submission  (claims
          pending).  They are recorded on the accrual  basis and  represent  the
          claimable expenses,  net of deductibles,  incurred through December 31
          of each  year,  which are  expected  to be  recovered  from  insurance
          companies.  Any remaining costs to complete the claims are included in
          accrued  liabilities.  The  classification  of  insurance  claims into
          current and non-current  assets is based on management's  expectations
          as to their collection dates.

     (g)  Inventories:  Inventories consist mainly of bunkers and lubricants and
          are  stated  at the  lower  of  cost  or  market  value.  The  cost is
          determined by the first-in, first-out method.

     (h)  Vessels  Cost:  Vessels  are  stated at cost,  which  consists  of the
          original  purchase  price  and any  material  expenses  incurred  upon
          acquisition.   Subsequent   expenditures  for  conversions  and  major
          improvements are also  capitalized  when they  appreciably  extend the
          life,  increase  the earning  capacity or improve  the  efficiency  or
          safety of the  vessel,  otherwise  these are  charged to  expenses  as
          incurred.

     (i)  Impairment of  Long-Lived  Assets:  Management  evaluates the carrying
          amounts and periods over which  long-lived  assets are  depreciated to
          determine if events have occurred which would require  modification to
          their  carrying  values or useful lives.  In  evaluating  the carrying
          values of long-lived assets,  management reviews valuations  performed
          by  independent  marine  valuers  and  compares  this  to the  vessels
          carrying value.  Should the valuation  suggest  potential  impairment,
          management determines  undiscounted projected net operating cash flows
          for each vessel and compares it to the vessel  carrying  value. In the
          event that  impairment  occurs,  a charge is recorded by comparing the
          asset's  carrying value to the estimated fair value. The review of the
          carrying amount for each of the Company's vessels,  as of December 31,
          2002 indicated that no impairment loss should be recognized.

     (j)  Vessels Depreciation: The cost of the Company's vessels is depreciated
          on  a   straight-line   basis  over  their   estimated   useful  lives
          (twenty-eight  years for bulk  vessels  and  thirty  years for  tanker
          vessels).  In computing vessels'  depreciation,  the estimated salvage
          value of the vessel is also taken into consideration.

     (k)  Accounting   for   Investments:    The   Company's    investments   in
          unconsolidated  (20% - 50%) companies over which the Company exercises
          significant influence are accounted for using the equity method. Under
          this  method the  investment  is  carried  at cost,  plus or minus the
          Company's  equity in all increases and decreases in the investee's net
          assets after the date of acquisition.

     (l)  Accounting  for  Dry-docking  and Special  Survey  Costs:  The Company
          follows the deferral  method of accounting for dry-docking and special
          survey  costs  whereby  actual  costs  incurred  are  deferred and are
          amortized  over the period  through the date the next  dry-docking  or
          special  survey  becomes  due.  Unamortized  costs upon the event of a
          vessel  sale are  included  in the gain or loss on sale of that vessel
          (Note 10).

     (m)  Loan  Fees:  Fees  incurred  for  obtaining  new loans or  refinancing
          existing  ones are deferred and amortized  over the loans'  respective
          repayment  periods.  Fees relating to loans repaid or  refinanced  are
          expensed in the period the repayment or refinancing is made.

     (n)  Accounting for P&I Back Calls:  The vessels'  Protection and Indemnity
          (P&I) Club insurance is subject to additional  premiums referred to as
          back  calls  or  supplemental  calls,  and  are  accounted  for on the
          accruals basis.

     (o)  Pension and Retirement  Benefit  Obligations - Crew:  The  ship-owning
          companies  included  in the  consolidation,  employ the crew on board,
          under   short-term   contracts   (usually  up  to  nine   months)  and
          accordingly,  they are not liable for any  pension or post  retirement
          benefits.

     (p)  Accounting  for Revenue and  Expenses:  Revenues  are  generated  from
          freight billings and time charters. Time charter revenues are recorded
          over the term of the  charter as service is  provided.  Under a voyage
          charter  the  revenues  and  associated  voyage  costs are  recognized
          rateably  over the duration of the voyage.  The  operating  results of
          voyages in progress at a reporting  date are estimated and  recognized
          pro-rata on a per day basis.  Probable  losses on voyages are provided
          for in full at the time such losses can be estimated. Vessel operating
          expenses are  accounted  for on the accrual  basis.  Unearned  revenue
          represents  revenue  applicable to periods  after  December 31 of each
          year.

     (q)  Repairs  and  Maintenance:   All  repair  and  maintenance   expenses,
          including  major  overhauling and underwater  inspection  expenses are
          charged  against  income in the year incurred.  Such costs,  totaled $
          2,298, $ 1,390 and $ 1,207, for 2000, 2001 and 2002,  respectively and
          are  included  in  vessel  operating   expenses  in  the  accompanying
          consolidated statements of income.

     (r)  Collective Bargaining  Agreements:  Substantially all ship crewmembers
          are  subject to  collective  bargaining  agreements.  Such  agreements
          usually  expire within one year;  however,  management  believes there
          will be a continuation of acceptable labor relationships.

     (s)  Earnings per Share:  Basic earnings per share are computed by dividing
          net income by the weighted average number of common shares outstanding
          during the year.  Diluted  earnings  per share  reflect the  potential
          dilution that could occur if  securities  or other  contracts to issue
          common  stock  were  exercised.  There  were  no  dilutive  securities
          outstanding during the years presented.

     (t)  Segmental  Reporting:  The Company reports  financial  information and
          evaluates its operations by charter  revenues and not by the length of
          ship employment for its customers,  i.e.,  spot or time charters.  The
          Company does not have discrete  financial  information to evaluate the
          operating results for each such type of charter.  Although revenue can
          be identified for these types of charters,  management cannot and does
          not identify  expenses,  profitability or other financial  information
          for these  charters.  As a  result,  management,  including  the chief
          operating  decision maker,  review operating results solely by revenue
          per day and  operating  results of the fleet and thus the  Company has
          determined that it operates under one reportable segment.

     (u)  Goodwill:  Goodwill is the excess of the purchase  price over the fair
          value of net  identifiable  assets  acquired in business  combinations
          accounted for as a purchase. With the adoption of SFAS No. 142 for the
          financial  statements  for  the  year  ended  December  31,  2001,  no
          adjustment was required to previously  recorded  amounts.  The Company
          does not amortize  goodwill  and instead  tests it for  impairment  at
          least annually.  The goodwill  impairment  test is a two-step  process
          that  requires  goodwill to be allocated to  reporting  units.  In the
          first step,  the fair value of the  reporting  unit is compared to the
          carrying value of the reporting unit, including goodwill.  If the fair
          value of the  reporting  unit is less than the  carrying  value of the
          reporting unit,  goodwill impairment may exist, and the second step of
          the test is performed.  In the second step,  the implied fair value of
          the goodwill is compared to the carrying  value of the goodwill and an
          impairment loss is recognized to the extent that the carrying value of
          the goodwill exceeds its implied fair value. The Company has completed
          the first step of the  goodwill  impairment  test.  Since the carrying
          value of the Company's  reporting  unit did not exceed its fair value,
          no goodwill  impairment  charges  arose upon the  adoption of SFAS No.
          142. An impairment  assessment was also conducted at 31 December 2002,
          no impairment was indicated.

     (v)  Derivative  Financial  Instruments:  SFAS  No.  133,  "Accounting  for
          Derivative Instruments and Hedging Activities", as amended establishes
          accounting and reporting  standards  requiring  that every  derivative
          instrument (including certain derivative instruments embedded in other
          contracts)  be  recorded  in the  balance  sheet as either an asset or
          liability measured at its fair value, with changes in the derivatives'
          fair value  recognized  currently in earnings  unless  specific  hedge
          accounting  criteria are met. SFAS No. 133 as amended by SFAS No. 138,
          is effective for fiscal years beginning after June 15, 2000 and cannot
          be applied retroactively. During fiscal years 2000, 2001 and 2002, the
          Company did not engage in any transaction with derivative  instruments
          or have any hedging activities.

     (w)  Recently Issued Accounting Standards:

          In June 2001, the Financial Accounting Standards Board ("FASB") issued
          SFAS 143,  "Accounting  for Asset  Retirement  Obligations".  SFAS 143
          relates to financial accounting and reporting requirements  associated
          with the retirement of tangible  long-lived  assets and the associated
          asset  retirement  costs.  The  statement is effective  for  financial
          statements  issued for fiscal years beginning after June 15, 2002. The
          management  of the Company  does not believe that the adoption of this
          statement  will have a  material  effect on the  Company's  results of
          operations and financial position.

          SFAS No. 145, In April 2002, the FASB issued SFAS No. 145, "Rescission
          of FASB Statements No. 4, 44,  Amendment of FASB Statement No. 13, and
          Technical Corrections",  which is effective for fiscal years beginning
          after May 15, 2002. This statement requires most gains and losses from
          extinguishment  of  debt  to be  presented  as a  gain  or  loss  from
          continuing operations rather than as an extraordinary item. Accounting
          Principles  Board ("APB")  Opinion No. 30,  "Reporting  the Results of
          Operations,  Reporting Effects of Disposal of a Segment of a Business,
          and  Extraordinary,  Unusual  and  Infrequently  Occurring  Events and
          Transactions"  will now be used to  classify  those  gains and losses.
          This  Statement  also amends FASB No. 13, which  requires that certain
          capital   lease   modifications   be  treated   as  a   sale-leaseback
          transaction. As of 2002, the Company adopted SFAS No. 145 with respect
          to the  presentation  of gains or losses  from  continuing  operations
          rather than as an extraordinary item. The adoption of SFAS No. 145 had
          no effect on the Company's consolidated financial statements.

          SFAS No. 146, In July 2002, the FASB issued SFAS No. 146,  "Accounting
          for Costs Associated with Exit or Disposal  Activities".  SFAS No. 146
          replaces  EITF Issue No.  94-3,  "Liability  Recognition  for  Certain
          Employee  Termination  Benefits  and Other  Costs to exit an  Activity
          (including Certain Costs Incurred in a Restructuring", and changes the
          timing  of  recognition   for  certain  exit  costs   associated  with
          restructuring activities.  Under SFAS No. 146 certain exit costs would
          be recognized  over the period in which the  restructuring  activities
          occur.  Currently,  exit costs are recognized when the Company commits
          to a restructuring plan. SFAS No. 146 is applied prospectively to exit
          or disposal activities initiated after December 31, 2002, though early
          adoption is allowed.  The Company  will adopt SFAS No. 146 for exit or
          disposal  activities  that are initiated  after December 31, 2002. The
          management  of the Company  does not believe that the adoption of this
          statement  will have a  material  effect on the  Company's  results of
          operations and financial position.

          FIN 45, In November 2002, the FASB issued FASB  interpretation No. 45,
          Guarantor's  Accounting and Disclosure  Requirements  for  Guarantees,
          Including  Indirect  Guarantees of  Indebtedness of Others ("FIN 45").
          FIN 45 requires that upon issuance of a guarantee,  the guarantor must
          recognize a liability for the fair value of the  obligation it assumes
          under the guarantee. The disclosure provisions of FIN 45 are effective
          for financial  statements of interim and annual periods that end after
          December 15, 2002 and, as required by the interpretation,  the Company
          has adopted the  disclosure  requirements  for the year ended December
          31, 2002. The provisions for initial  recognition  and measurement are
          effective on a  prospective  basis for  guarantees  that are issued or
          modified  after  December  31,  2002.  Adoption  of FIN No.  45 is not
          expected to have a significant  effect on the  Company's  consolidated
          financial statements.

     (x)  Revision  of  Previously  Issued  Financial  Statements:  The  Company
          revised the financial statements  previously issued for the year ended
          December  31, 2000 to adjust the "Equity on Earnings of an  Affiliate"
          in order to more  accurately  reflect  such income,  as the  affiliate
          (Note  6)  prepared,  for the  first  time,  financial  statements  in
          conformity with accounting principles generally accepted in the United
          States  during the last  quarter of the year ended  December 31, 2001.
          The effect of the revision was (a) to decrease  "Equity on Earnings of
          an  Affiliate"  by $ 5,117 and net income for the year ended  December
          31, 2000 by an equal  amount and (b) to decrease "  accumulated  other
          comprehensive  income" included in stockholders' equity as of December
          31, 2000 by $ 291.  The effect of the above  revision on earnings  per
          share for the year ended December 31, 2000 was $ (0.44) per share.

     (y)  Reclassifications  of Prior Year Balances:  Certain  reclassifications
          have been made to the 2000 and 2001 consolidated  financial statements
          to  conform to the  presentation  in the 2002  consolidated  financial
          statements.

3.   TRANSACTIONS WITH RELATED PARTIES:

     The operations of the vessels (see Note 1a) are managed by Excel Management
     Ltd., an affiliated Liberian  corporation formed on January 13, 1998, which
     provides the Company vessels with a wide range of shipping  services,  such
     as  technical  support  and  maintenance,  supervision  of  new  buildings,
     insurance  consulting,  chartering,  financial and accounting  services all
     provided  at a  fixed  monthly  fee per  vessel.  Certain  of the  services
     provided by Excel  Management  are  subcontracted  to  Maryville.  The fees
     charged by Excel  Management Ltd. (Note 1) in 2000, 2001 and 2002 totaled $
     1,181, $ 788 and $ 225  respectively  and are  separately  reflected in the
     accompanying consolidated statements of income.

     On October 31, 2001 Fiorella  Navigation Ltd. (vessel Alex Stream) provided
     an unsecured loan facility of $ 300 to Rustica Shipping Ltd.  (`Rustica') a
     related  party  holding a vessel under  common  technical  management,  for
     working  capital   purposes.   On  January  22,  2002  Rustica  repaid  the
     outstanding loan in full.

4.   VESSELS:

     The  amounts in the  accompanying  consolidated  financial  statements  are
     analyzed as follows:


                                                                       Accumulated
                                                         Cost         Depreciation      Net Book Value
                                                  ------------------ ----------------   ---------------
           Vessels'       Year       Year of
             Name         Built    acquisition      2001      2002     2001     2002      2001    2002
       ------------------ -----    -------------  --------- -------- -------  -------   ------- -------
                                                                         
       Fighting Lady      1983     May 1999          7,526     7,526   1,024    1,420     6,502   6,106
       Lucky Lady         1975     May 1999            763       763       -        -       763     763
       Petalis            1975     April 1999        1,068     1,068      34       47     1,034   1,021
       Almar I            1979     June 1999         3,320     3,320     347      481     2,973   2,839
       Holy Island        1977     June 1999           526         -       -        -       526       -
       Lady               1985     October 2002          -     5,934       -       75         -   5,859
                                                  --------- -------- -------  -------   ------- -------
                                                    13,203    18,611   1,405    2,023    11,798  16,588
                                                  ========= ======== =======  =======   ======= =======


     The vessel Evan, which was acquired on April 6, 1999 for $ 703, was sold on
     November 2, 2000, at a gain of $ 289 (Note 10).

     The vessel Alex  Stream,  which was acquired on March 11, 1999 for $ 5,000,
     was sold on July 2, 2001, at a loss of $ 423 (Note 10).

     The vessel Holy Island, which was acquired on June 16, 1999 for $ 526 (at a
     cost  approximating  her estimated  salvage value),  was sold on January 3,
     2002, at a gain of $ 569 (Note 10). The outstanding balance, as of the date
     of sale ($ 653), of the loan obtained for the acquisition of the vessel was
     repaid in full (Note 7a).

     On October 31, 2002 based on the  Memorandum of Agreement  dated  September
     27,  2002,   the  Company   acquired  the   second-hand   vessel  Lady  for
     consideration of $ 5,934.

     Cost of vessels at December 31, 2001 and 2002 includes  capitalized amounts
     of $ 161 and $ 191 respectively. There is no capitalized interest.

     No depreciation  is charged for vessel Lucky Lady as her  acquisition  cost
     approximates her estimated  salvage value.  Depreciation for 2000, 2001 and
     2002  totaled $ 787,  $ 667 and $ 618,  respectively,  and is  included  in
     depreciation and amortization in the accompanying  consolidated  statements
     of income.

5.   DEFERRED CHARGES:

     The unamortized amounts included in the accompanying  consolidated  balance
     sheets are analyzed as follows:


                                                                 Dry-docking and       Financing
                                                                 Special Survey          Costs           Total
                                                                ------------------     -----------    ------------
                                                                                               
     Balance, December 31, 2000                                       1,896               224            2,120
     - Additions                                                        -                 185             185
     - Amortization for the year                                      (752)              (142)           (894)
     - Write-offs due to sale of vessel (Note 10)                       -                 (52)           (52)
                                                                ------------------     -----------    ------------
     Balance, December 31, 2001                                       1,144               215            1,359
                                                                ------------------     -----------    ------------
     - Additions                                                       735                130             865
     - Cost  adjustment  resulting from discount  concluded in        (238)                -             (238)
     2002
     - Amortization for the year                                      (462)              (172)           (634)
     - Write-offs due to sale of subsidiary (Note 6)                    -                 (62)           (62)
                                                                ------------------     -----------    ------------
     Balance, December 31, 2002                                       1,179               111            1,290
                                                                ==================     ===========    ============


     In 2000 vessels Lucky Lady and Petalis  underwent  their  scheduled  survey
     works.  The final cost of these works was in dispute.  During 2002 both the
     yard and the ship-owning companies reached a final settlement, resulting in
     a discount of $ 238 noted above.

     The amortization of financing costs relating to the bank loans discussed in
     Note 7 below is included in interest and finance costs in the  accompanying
     statements of income.

6.   INVESTMENTS:

     On  February  7, 2002 the  Company  disposed  of its  subsidiary,  American
     Investors Co. to a Liberian  Corporation (Note 1c). The results of American
     Investors  Co.  until  the  date of  disposal  have  been  included  in the
     accompanying 2002 consolidated income statement.

     Net assets disposed of:

     Cash                                                          4,558
     Investments, net of provision for loss on sale               29,598
     Long term loan                                             (13,064)
                                                            -------------
     Net assets                                                   21,092
     Less Consideration received in cash                          21,200
                                                            -------------
     Gain on sale of subsidiary                                      108
                                                            =============

     American Investors Co. incurred a loss of $ 134 for the period from January
     1, 2002 to its date of disposal.  American Investors Co. paid no income tax
     for the period nor is there any tax expense relating to the disposal.

     On March 21, 2002 the Company  paid cash  dividends of $ 24,696 ($ 2.15 per
     share),  the  payment of which was  covered by the  proceeds of the sale of
     American Investors Co. and the balance from Company's cash resources.

     From April 25, 2000 up to May 23,  2000,  the  Company,  through its wholly
     owned  subsidiary  American  Investors Co.  (established  under the laws of
     Liberia on March 2,  2000),  acquired  the 24.99%  (454,800  shares) of the
     issued shares of Torm for a total  consideration of $ 23,461 (at an average
     price per share of Danish  Kroner  405.13)  through  the  Copenhagen  Stock
     Exchange,   where  Torm  is  listed.  The  Company's   investment  in  Torm
     (participation  interest  of  27.78%)  was  accounted  for under the equity
     method.  The cash  consideration was financed through a mortgaged bank loan
     concluded  on April 24,  2000 (Note 7),  that was fully  repaid in November
     2000. The Company's president is also one of the seven members of the Board
     of Directors of Torm.

     At the ordinary General Meeting on April 5, 2001 in Torm, it was decided to
     change  the   denomination  of  their  shares  to  DKK  10  from  DKK  100.
     Consequently  shareholders  were given 10 shares of DKK 10 for each  former
     share of DKK 100 and 5 shares of DKK 10 for each former share of DKK 50.

     During 2001 the Company  increased its interest to 27.78% (5,055,300 shares
     after the denomination).  During 2001 the Company received dividends of DKK
     9,7 million ($ 1,152).  At December  31, 2001 the quoted  market  price for
     Torm shares was DKK 45.97 per share (DKK  573.20 per share,  as of December
     31,  2000  prior  to the  aforementioned  denomination).  Accordingly,  the
     aggregate value of the investment in Torm shares based on the quoted market
     price  per  share at  December  31,  2000 and 2001 was DKK  260,691,360  ($
     32,957) and DKK 232,392,141 ($ 27,633), respectively.

     A summary of the Torm's  audited  balance  sheets and  statements of income
     translated,  for convenience purposes, to USD at December 31, 2000 and 2001
     and for the years then ended (as reported under Danish GAAP),  is set forth
     below (in thousand of US Dollars).  The exchange  rates used to convert the
     financial  statements  from Danish  Kroner to US Dollars were 7.91 and 8.41
     for 2000 and 2001 respectively.

     Balance Sheet                                     2000            2001
     -------------                                 ------------  ---------------

     Current Assets                                    162,893          157,010
     Vessels net book/vessels under construction       241,145          228,791
     Other fixed assets                                  6,737           13,571
                                                   ------------  ---------------
     Total assets                                      410,775          399,372
                                                   ============  ===============
     Share capital and reserves                         26,523           29,037
     Retained profit                                   109,891          136,517
                                                   ------------  ---------------
     Shareholders' Equity                              136,414          165,554
     Provisions                                         34,587           51,675
     Long-term debt                                    153,658          111,736
     Current Liabilities                                86,116          70,407`
                                                   ------------  ---------------
     Total liabilities and shareholders' equity        410,775          399,372
                                                   ============  ===============

     Statement of Income                               2000            2001
     -------------------                           ------------  ---------------

     Net earnings from shipping activities              68,833           85,546
     Profit before depreciation                         83,307           86,932
     Profit before financial items                      60,965           73,008
     Profit before tax                                  42,837           63,870
     Profit for the year                                31,091           44,709

     The following  reconciliation table summarizes the significant  adjustments
     to income and  shareholders'  equity for 2001 and 2000 that were applied to
     the financial statements prepared under Danish GAAP in order to comply with
     US GAAP (in thousand of US Dollars):


                                                       Net Income                Shareholders' Equity
                                                -------------------------    -----------------------------
                                                   2000           2001           2000             2001
                                                -----------     ---------    -------------     -----------
                                                                                     
     Profit/shareholders' equity as reported        31,091        44,709          136,414         165,554
     under Danish GAAP (restated)
     Capital leases                                   (67)           388          (3,319)         (2,735)
     Sales leaseback transactions                 (17,240)         2,782         (17,240)        (13,433)
     Swap transaction of vessels                         -       (1,252)                -         (1,252)
     Provision for repair and capitalization
     of docking costs                                (465)       (1,288)          (2,232)         (3,387)
     Treasury Stock                                      -         1,526                -         (4,598)
     Stock Option/Stock Grant                            -            83                -               -
     Dividends                                           -             -            4,602           8,656
     Unrealized losses on marketable               (1,226)           591                -               -
     securities
     Foreign currency translation                  (4,009)           356            2,097           2,315
     Foreign currency contracts                    (1,591)       (4,060)               30         (3,569)
     SFAS 133 - continuing impact                        -       (1,672)                -         (1,672)
     SFAS 133 - release from OCI                         -           918                -               -
     Tax effect of US GAAP Adjustments               7,380           489            8,643           8,618
                                                -----------     ---------    -------------     -----------
                                                    13,873        43,570          128,995         154,497
                                                -----------     ---------    -------------     -----------
     SFAS 133 - transition adjustment, net of            -             -                -             575
     tax effect of 2,072
                                                -----------     ---------    -------------     -----------
     Net income/shareholders' equity in             13,873        43,570          128,995         155,072
     accordance with US GAAP                    ===========     =========    =============     ===========


7.   LONG - TERM DEBT:

     The amounts in the accompanying consolidated balance sheets are analyzed as
     follows:


          Borrower(s)                                                               2001           2002
          -----------                                                               ----           ----
                                                                                             
     (a)  Arotra  Marine  Co.  Ltd.,   Becalm  Shipping  Co.  Ltd.,  Madlex
          Shipping Co. Ltd.,  Tortola  Shipping Co. Ltd.,  Storler Shipping
           Co. Ltd.                                                                  10,154             -
     (b)  American Investors Co.                                                     13,063             -
     (c)  Becalm Shipping Co. Ltd., Madlex Shipping Co. Ltd.                              -         5,130
     (d)  Centel  Shipping Co.  Ltd.,  Tortola  Shipping Co. Ltd.,  Storler
          Shipping Co. Ltd.                                                               -         5,500
     (e)  Excel Maritime Carriers                                                         -         3,500
                                                                                 -----------    ----------
          Total                                                                      23,217        14,130
          Less- current portion                                                     (23,217)       (4,040)
                                                                                 -----------    ----------
          Long-term portion                                                               -        10,090
                                                                                 ===========    ==========


     (a)  In November 2000, the Company  obtained a loan of $ 12,410 for working
          capital purposes.  The loan interest was based on LIBOR plus a spread.
          During 2001,  the Company  paid four  installments  of $ 564 each,  in
          compliance  with the terms of the loan  agreement and the  outstanding
          balance of the loan at December 31, 2001, totaled $ 10,154.  Following
          the vessel's sale on January 3, 2002 (Note 4), an additional amount of
          $ 653 was paid. In February 2002 the Company paid an  installment of $
          352 and in March 2002, repaid in full the outstanding loan amount of $
          9,149. The interest rate, at December 31, 2001 was 3.92%,  whereas the
          average  interest  rates for the year ended  December 31, 2001 and for
          the period from January 1, 2002 to the  repayment  date were 6.33% and
          3.84% respectively.

     (b)  On January 18, 2001 the Company  obtained a bank loan of Danish Kroner
          125 million to refinance the bank loan  acquisition  of the holding of
          454,800  shares in Torm.  The loan  interest was based on CIBOR plus a
          margin. On July 19, 2001 the loan was  re-denominated  from DKK to USD
          at a rate of 8.80305  equating  to an  equivalent  $ 14,199.  From the
          re-denomination  of loan the Company  realized  an exchange  gain of $
          1,524,  which was included in foreign  currency  gains (losses) in the
          accompanying 2001 consolidated statement of income. In September 2001,
          the  Company  paid $ 1,136 in  compliance  with the  terms of the loan
          agreement.  As a security, the Company had pledged the shares in favor
          of the lending bank. The interest rate at December 31, 2001 was 3.42%.
          The average  interest rates in DKK and USD for the period from January
          18,  2001 to July 19,  2001 and for the period  from July 19,  2001 to
          year-end were 6.77% and 4.53%  respectively.  At December 31, 2001 the
          outstanding  loan  amount  totaled $ 13,063.  On  February 7, 2002 the
          company  holding the  investment  in Torm was sold (Notes 1 and 6) and
          all loan liabilities  were  transferred to the Purchaser.  The average
          interest  rate for the period from  January 1, 2002 and up to the date
          of sale was 3.33%.

     (c)  On June 4,  2002  the  Company  obtained  a bank  loan of $ 5,700  for
          working   capital   purposes.   During  2002  the  Company   paid  two
          installments  of $ 285 each, in compliance  with the terms of the loan
          agreement and the outstanding balance of the loan at December 31, 2002
          is repayable in eleven equal consecutive  quarterly  installments of $
          285 each  through  September  2005 one final  installment  of $ 295 in
          December 2005 and a balloon  payment of $ 1,700 payable  together with
          the last  installment.  The  loan  interest  is based on LIBOR  plus a
          spread.  The interest rate at December 31, 2002 was 3.44%. The average
          interest  rate for the period from June 4, 2002 to  December  31, 2002
          was 3.75%.  In March 2003 the Company paid an  installment of $ 285 in
          compliance with the terms of the loan agreement.

     (d)  On October  24,  2002 the  Company  obtained a bank loan of $ 5,500 to
          partially  finance the acquisition cost of vessel Lady and for working
          capital  purposes.  The  balance  of  the  loan  is  repayable  in six
          consecutive quarterly installments of $ 330, six consecutive quarterly
          installments  of $ 250 through October 2005 and a balloon payment of $
          2,020 payable together with the last installment. The loan interest is
          based on LIBOR plus a spread.  The interest  rate at December 31, 2002
          was 3.42%.  The average  interest rate for the period from October 24,
          2002 to December 31, 2002 was 3.60%.  In January 2003 the Company paid
          an  installment  of $ 330 in  compliance  with  the  terms of the loan
          agreement.

     (e)  On March 18 and 19, 2002 the Company obtained two unsecured loans of $
          7,089 for general investment purposes. During 2002 the Company repaid,
          in full,  the loan  obtained on March 19, 2002 totaling $ 3,070 and an
          additional amount of $ 519 relating to the first loan. The outstanding
          loan  balance at December 31, 2002 is payable in 2003 ($ 1,580) and in
          2004 ($  1,920)  according  to the loan  agreement,  as  amended.  The
          interest  rate at December  31, 2002 was 3.90%.  The average  interest
          rate for the  period  from March 18,  2002 to  December  31,  2002 was
          4.41%.

     The loans outstanding at December 31, 2002, are secured as follows:

          o    First priority mortgage over the Company's vessels.
          o    Assignments of earnings and insurances of the mortgaged vessels;
          o    Corporate guarantee.

     The loan agreements among others include covenants  requiring the borrowers
     to  obtain  the  lenders'  prior  consent  in order  to incur or issue  any
     financial   indebtedness,   additional  borrowings,   pay  dividends,   pay
     shareholders'  loans,  sell  vessels  and assets and change the  beneficial
     ownership or management  of the vessels.  Also,  the covenants  require the
     borrowers to maintain a minimum hull value in connection  with the vessels'
     outstanding loans,  insurance coverage of the vessels against all risks and
     maintenance of operating bank accounts with minimum  balances.  The Company
     was in compliance with the covenants at December 31, 2002.

     The annual  principal  payments  required to be made subsequent to December
     31, 2002 are as follows:

       Year              Amount
       ----              ------

       2003              4,040
       2004              4,220
       2005              5,870
                        ------
                        14,130
                        ======

     Bank loan interest  expense for the years ended December 31, 2000, 2001 and
     2002 amounted to $ 2,177, $ 1,633 and $ 449  respectively,  and is included
     in interest and finance costs in the accompanying  consolidated  statements
     of income.

     The range of the average interest rates of the above loans during the three
     years ended December 31, 2002 was as follows:

     Year ended December 31, 2000         8.09% - 8.75%
     Year ended December 31, 2001         4.53% - 6.85%
     Year ended December 31, 2002         3.33% - 4.41%

8.   CAPITAL STOCK:

     At December 31, 2000 and 2001, the Company's issued and outstanding  common
     stock consisted of 11,496,153,  Class A common shares and 114,946,  Class B
     common shares.

     During 2001, the Board of Directors  authorized the repurchase of a limited
     number of shares by the Company  with the primary  aim of  enhancing  share
     liquidity  and  providing   guidance  to   shareholders  in  valuing  their
     shareholding.  The  transactions  are  based on open  market.  The  Company
     repurchased  40,100  Common A shares at a price of $ 3.00 per share through
     the market.  On March 31, 2001 the Company  acquired  88,852 Common A and B
     shares with an average price of $ 1.63 per share through the acquisition of
     Maryville  (Note 1). The aggregate cost of these shares  amounting $ 265 is
     reflected  separately  in the  accompanying  2001 balance sheet as treasury
     stock.

     During 2002,  the Company sold 51,028 shares  through the market.  From the
     sale of shares the Company realized a gain of $ 1, separately  reflected in
     the 2002 accompanying  consolidated statements of stockholders' equity. The
     aggregate  cost of the  remaining  shares  amounting  to $ 187 is reflected
     separately in the accompanying 2002 balance sheet as treasury stock.

9.   COMMITMENTS AND CONTINGENCIES:

     Various claims, suits, and complaints, including those involving government
     regulations  and product  liability,  arise in the  ordinary  course of the
     shipping  business.  In  addition,  losses  may arise  from  disputes  with
     charterers,  agents,  insurance and other claims with suppliers relating to
     the operations of the Company's vessels. Currently, management is not aware
     of any such contingent liabilities,  which should be disclosed or for which
     a  provision  should  be  established  in  the  accompanying   consolidated
     financial  statements.  The Company  accrues for the cost of  environmental
     liabilities when management  becomes aware that a liability is probable and
     is able to reasonably estimate the probable exposure. Currently, management
     is not aware of any such claims or contingent liabilities,  which should be
     disclosed  or  for  which  a  provision   should  be   established  in  the
     accompanying  consolidated  financial  statements.  A minimum  of up to $ 1
     billion of the liabilities  associated with the individual vessels actions,
     mainly for sea pollution,  is covered by the Protection and Indemnity (P+I)
     Club insurance.

     During 2001,  upon the purchase of Maryville (Note 1c),  Maryville  entered
     into a lease  agreement for the rental of office premises with an unrelated
     party.  Operating  lease  payments  for 2001  and  2002  were $ 33 and $ 49
     respectively.  Future minimum rentals payable under operating leases are as
     follows as of 31 December 2002:

     Year         Amount
     ----         ------
     2003           56
     2004           59
     2005           60
     2006           62
     2007           63
                  -----
     Total         300
                   =====

10.  GAIN (LOSS) ON SALE OF VESSELS:

     The  amounts  for  gains  (losses)  on sales  of  vessels  included  in the
     accompanying  2000,  2001 and 2002  consolidated  statements  of income are
     analyzed as follows:


                                                     2000               2001            2002
                                                 --------------     -------------   -----------
                                                                              
     Sale proceeds, net
     -Selling price                                  1,123             4,503           1,200
     -Sale expenses                                   (131)             (435)           (104)
                                                 --------------     -------------   -----------
                                                       992             4,068           1,096
                                                 --------------    --------------   -----------
     Vessels' net book value at the date of sale
     -Vessels' acquisition cost                      (703)            (5,000)           (527)
     -Depreciation up to the date of sale              -                 561             -
                                                 --------------     -------------   -----------
                                                     (703)            (4,439)           (527)
     Unamortized financing costs, written-off          -                 (52)            -
                                                 --------------     -------------   -----------
     Net gain (loss)                                  289               (423)            569
                                                 ==============     =============   ===========


11.  INCOME TAXES:

     Cyprus  and Malta do not  impose a tax on  international  shipping  income.
     Under  the  laws of  Cyprus  and  Malta  the  countries  of the  companies'
     incorporation  and  vessels'  registration,  the  companies  are subject to
     registration  and  tonnage  taxes  which  have been  included  in  vessels'
     operating expenses in the accompanying consolidated statements of income.

     Pursuant to the Internal  Revenue Code of the United  States (the  "Code"),
     U.S. source income from the international  operations of ships is generally
     exempt from U.S.  tax if the  company  operating  the ships  meets  certain
     requirements.  Among other things,  in order to qualify for this exemption,
     the company  operating  the ships must be  incorporated  in a country which
     grants an equivalent exemption from income taxes to U.S. corporations.  All
     the company's  ship-operating  subsidiaries satisfy these initial criteria.
     In addition, these companies must be more than 50% owned by individuals who
     are residents,  as defined,  in the countries of  incorporation  or another
     foreign country that grants an equivalent  exemption to U.S.  corporations.
     Subject to proposed  regulations  becoming finalized in their current form,
     the  management  of the Company  believes  that by virtue of a special rule
     applicable  to   situations   where  the  ship   operating   companies  are
     beneficially  owned by a publicly - traded  company like the  Company,  the
     second  criterion  can also be  satisfied  based on the trading  volume and
     ownership of the Company's shares,  but no assurance can be given that this
     will remain so in the future.

     Excel is not subject to  corporate  income  taxes on its profits in Liberia
     because its income is derived from non-Liberian sources. The Company is not
     subject to corporate income tax in other jurisdictions.

12.  EARNINGS PER COMMON SHARE

     The  computation  of basic  earnings  per  share  is based on the  weighted
     average  number of common shares  outstanding  during the year. The Company
     had no stock options or dilutive  securities  during the three-year  period
     ended December 31, 2002.

     The components of the denominator for the calculation of basic earnings per
     share and diluted earnings per share is as follows:


                                                      2000          2001            2002
                                                      ----          ----            ----
                                                                       
     Income (numerator):
     Income available to  common
         shareholders.....................            10,058         6,933           1,089
     Shares (denominator):
     Weighted average common
         shares outstanding - basic.....          11,611,099    11,514,950      11,550,984
     Weighted average common
         shares outstanding - diluted ...         11,611,099    11,514,950      11,550,984
     Basic earnings per common
         share.............................           $ 0.87        $ 0.60           $0.09
     Diluted earnings per common
         share.............................           $ 0.87        $ 0.60           $0.09


13.  FINANCIAL INSTRUMENTS:

     The principal  financial  assets of the Company consist of cash on hand and
     at banks  and  accounts  receivable  due  from  charterers.  The  principal
     financial  liabilities  of the Company  consist of long-term bank loans and
     accounts payable due to suppliers.

     (a)  Interest rate risk:  The Company's  interest  rates and long-term loan
          repayment terms are described in Note 7.

     (b)  Concentration of credit risk: Financial instruments, which potentially
          subject  the  Company to  significant  concentrations  of credit  risk
          consist principally of cash investments and trade accounts receivable.
          The Company places its temporary cash investments consisting mostly of
          deposits with high credit  qualified  financial  institutions.  Credit
          risk  with  respect  to  trade   accounts   receivable   is  generally
          diversified  due  to the  large  number  of  entities  comprising  the
          Company's charterer base.

     (c)  Fair  value:  The  carrying  amounts  reflected  in  the  accompanying
          consolidated  balance  sheets  of  financial  assets  and  liabilities
          approximate  their  respective fair values due to the short maturities
          of  these  instruments.  The  fair  values  of  long-term  bank  loans
          approximate the recorded values, due to their variable interest rates.

ITEM 19 - EXHIBITS

    Exhibit
    Number                                Description
    ------                                -----------

     99.1         Certification pursuant to Section 302 of the Sarbanes-Oxley
                  Act of 2002 of the Chief Executive Officer of the Company.
     99.2         Certification pursuant to Section 302 of the Sarbanes-Oxley
                  Act of 2002 of the Chief Financial Officer of the Company.
     99.3         Certification pursuant to Section 906 of the Sarbanes-Oxley
                  Act of 2002 of the Chief Executive Officer of the Company.
     99.4         Certification pursuant to Section 906 of the Sarbanes-Oxley
                  Act of the Chief Financial Officer of the Company.


                                   SIGNATURES

Pursuant to the  requirements  of Section 12 of the  Securities  Exchange Act of
1934, the registrant  hereby certifies that it meets all of the requirements for
filing on Form 20-F and that it has duly caused and authorized  the  undersigned
to sign this annual report on its behalf.

                                               Excel Maritime Carriers Ltd.
                                             --------------------------------
                                                        (Registrant)

Date   June 27, 2003                         By    /s/ Gabriel Panyotides
     ----------------                          ------------------------------
                                                    Gabriel Panayotides
                                                  Chief Executive Officer