Exhibit B

                                Offer to Purchase

                   BACAP ALTERNATIVE MULTI-STRATEGY FUND, LLC
                             101 South Tryon Street
                         Charlotte, North Carolina 28255

        OFFER TO PURCHASE LIMITED LIABILITY COMPANY INTERESTS IN THE FUND
                              OF UP TO $19,000,000
                             DATED October 25, 2004

                 THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
                12:00 MIDNIGHT, EASTERN TIME, November 22, 2004,
                          UNLESS THE OFFER IS EXTENDED

To the Investors of
BACAP ALTERNATIVE MULTI-STRATEGY FUND, LLC:

     BACAP Alternative Multi-Strategy Fund, LLC, a closed-end,  non-diversified,
management  investment company organized as a Delaware limited liability company
(the "Fund"),  is offering to purchase for cash on the terms and  conditions set
forth in this  offer and the  related  Letter  of  Transmittal  (which  together
constitute the "Offer") up to $19,000,000 in limited liability company interests
in the Fund and portions thereof ("Interests")  pursuant to tenders of Interests
or portions  thereof by investors in the Fund  ("Investors") at a price equal to
their value as of December 31, 2004,  if the Offer expires on November 22, 2004.
If the Fund elects to extend the tender  period,  for the purpose of determining
the purchase price for tendered  Interests,  the value of such Interests will be
determined at the close of business on a valuation  date adjusted to reflect the
extension  of the Offer.  This Offer is being made to all  Investors  and is not
conditioned on any minimum amount of Interests being tendered, but is subject to
certain conditions described below.  Interests are not traded on any established
trading  market  and are  subject  to  strict  restrictions  on  transferability
pursuant to the Fund's Amended and Restated Limited  Liability Company Agreement
dated as of March 24, 2003 (the "LLC Agreement").

     The value of the  Interests  tendered  in this  Offer  will  likely  change
between  August  31,  2004  (the  last  time  net  asset  value  of the Fund was
calculated) and December 31, 2004,  when the value of the Interests  tendered to
the Fund will be determined  for purposes of  calculating  the purchase price of
such Interests (the  "Valuation  Date").  Investors  tendering  their  Interests
should also note that they will remain  Investors  with  respect to the Interest
tendered and accepted  for purchase by the Fund through  December 31, 2004.  Any
tendering  Investors that wish to obtain the estimated  value of their Interests
should contact Forum Shareholder Services,  LLC ("FSS"), at the telephone number
or address set forth below,  Monday  through  Friday,  except  holidays,  during
normal business hours of 9:00 a.m. to 5:00 p.m. (Eastern Time).

     Investors  desiring  to tender  all or any  portion of their  Interests  in
accordance  with the terms of the Offer  should  complete  and sign the attached
Letter of Transmittal  and mail or fax it to the Fund in the manner set forth in
Section 4 below.

                                    IMPORTANT

     NONE  OF THE  FUND,  ITS  ADVISER  OR  ITS  BOARD  OF  MANAGERS  MAKES  ANY
RECOMMENDATION TO ANY INVESTOR AS TO WHETHER TO TENDER OR REFRAIN FROM TENDERING
INTERESTS.  INVESTORS MUST MAKE THEIR OWN DECISIONS WHETHER TO TENDER INTERESTS,
AND, IF THEY CHOOSE TO DO SO, THE PORTION OF THEIR INTERESTS TO TENDER.

     BECAUSE EACH INVESTOR'S INVESTMENT DECISION IS A PERSONAL ONE, BASED ON ITS
OWN  FINANCIAL  CIRCUMSTANCES,  NO  PERSON  HAS  BEEN  AUTHORIZED  TO  MAKE  ANY
RECOMMENDATION  ON  BEHALF OF THE FUND AS TO  WHETHER  INVESTORS  SHOULD  TENDER
INTERESTS  PURSUANT  TO THE  OFFER.  NO PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  IN CONNECTION  WITH THE OFFER OTHER
THAN THOSE CONTAINED  HEREIN OR IN THE LETTER OF TRANSMITTAL.  IF GIVEN OR MADE,
SUCH RECOMMENDATION AND SUCH INFORMATION AND REPRESENTATIONS  MUST NOT BE RELIED
ON AS HAVING BEEN AUTHORIZED BY THE FUND.

     THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION.  NEITHER THE  SECURITIES  AND EXCHANGE  COMMISSION NOR ANY
STATE  SECURITIES  COMMISSION  HAS  PASSED  ON THE  FAIRNESS  OR  MERITS OF THIS
TRANSACTION OR ON THE ACCURACY OR ADEQUACY OF THE INFORMATION  CONTAINED IN THIS
DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

     Questions,  requests for assistance  and requests for additional  copies of
the Offer may be directed to the Fund's Sub-Transfer Agent:

                         Forum Shareholder Services, LLC
                         Phone:   (207) 879-6093
                         Fax:     (207) 879-6206



                                TABLE OF CONTENTS

1.      Background and Purpose of the Offer....................................2

2.      Offer to Purchase and Price............................................3

3.      Amount of Tender.......................................................3

4.      Procedure for Tenders..................................................4

5.      Withdrawal Rights......................................................4

6.      Purchases and Payment..................................................4

7.      Certain Conditions of the Offer........................................6

8.      Certain Information About the Fund.....................................6

9.      Certain Federal Income Tax Consequences................................8

10.     Miscellaneous..........................................................9

ANNEX A........................................................................1





                               SUMMARY TERM SHEET

o    As stated in the  offering  documents of BACAP  Alternative  Multi-Strategy
     Fund, LLC (hereinafter  "we" or the "Fund"),  we will purchase your limited
     liability  company  interests  ("Interest"  or  "Interests"  as the context
     requires) at their value (that is, the value of the Fund's assets minus its
     liabilities,  multiplied  by the  proportionate  interest  in the  Fund you
     desire to tender).  This offer to purchase  Interests  (the  "Offer")  will
     remain open until 12:00  midnight,  Eastern  Time,  on November  22,  2004,
     unless the Offer is extended.

o    The value of the Interests  will be calculated for this purpose on December
     31, 2004 (the "Valuation  Date"). The Fund reserves the right to adjust the
     Valuation Date to correspond with any extension of the Offer. The Fund will
     review the value  calculation of the Interests  during the Fund's audit for
     its fiscal year  ending  March 31,  2005,  which the Fund  expects  will be
     completed  by the end of May 2005,  and the  audited  value will be used to
     determine the final amount paid for tendered Interests.

o    You may tender your entire Interest,  a portion of your Interest defined as
     a specific  dollar value or the portion of your Interest above the required
     minimum capital account balance subject to the conditions discussed below.

o    If you tender your entire Interest,  subject to any extension of the Offer,
     we will pay you in cash and/or marketable  securities (valued in accordance
     with the Fund's Amended and Restated Limited  Liability  Company  Agreement
     dated as of March  24,  2003  (the  "LLC  Agreement")  and  distributed  to
     tendering  investors on a pari passu basis) no later than March 1, 2005, at
     least 95% of the estimated  unaudited  value of your Interest  tendered and
     accepted by the Fund as of the Valuation Date. We will owe you the balance,
     for which we will give you a promissory note (the "Note") that will be held
     in the account in which you held your Interest or such other account as you
     may designate in writing.

o    If you tender  only a portion of your  Interest,  you will be  required  to
     maintain a capital  account  balance  equal to the greater of: (i) $25,000,
     net of the  amount  of the  incentive  allocation,  if  any,  that is to be
     debited from your capital  account on the Valuation  Date of the Offer (the
     "Incentive Allocation") or would be so debited if the Valuation Date were a
     day on which an Incentive Allocation,  if any, was made (collectively,  the
     "Tentative  Incentive  Allocation");  or (ii) the  amount of the  Tentative
     Incentive  Allocation,  if any. We reserve the right to purchase  less than
     the amount you tender if the amount you tender  would cause your account in
     the Fund to have a value less than the required  minimum  balance.  We will
     pay you  from  one or more of the  following  sources:  cash on  hand,  the
     proceeds from the sale of and/or  delivery of portfolio  securities held by
     the Fund, or by borrowings.

o    Following  this summary is a formal notice of our offer to repurchase  your
     Interests.  Our offer  remains  open to you until 12:00  midnight,  Eastern
     Time,  on November 22, 2004,  the  expected  expiration  date of the Offer.
     Until that time,  you have the right to change your mind and  withdraw  any
     tender of your  Interest.  You will also  have the  right to  withdraw  the
     tender of your Interest at any time after December 21, 2004,  assuming your
     Interest has not yet been accepted for repurchase.

o    If you would  like us to  repurchase  your  Interest  or a portion  of your
     Interest,  you should (i) mail the Letter of Transmittal (enclosed with the
     Offer),  to  Forum  Shareholder  Services,  LLC  ("FSS")  at P.O.  Box 446,
     Portland, ME 04112-9925 or (ii) fax it to FSS at (207) 879-6206, so that it
     is received before 12:00  midnight,  Eastern Time, on November 22, 2004. If
     you fax the Letter of  Transmittal,  you should mail the original Letter of
     Transmittal  to FSS promptly  after you fax it (although  the original does
     not have to be received  before 12:00  midnight,  Eastern Time, on November
     22, 2004).

o    The value of your  Interests  will change between August 31, 2004 (the last
     time  prior to the date of this  filing as of which net asset  value of the
     Fund has been calculated), and the Valuation Date.

o    If you would like to obtain the estimated  value of your  Interests,  which
     will be calculated  monthly until the expiration date of the Offer, you may
     contact FSS at the telephone  number or at the address set forth on page 2,
     Monday through  Friday,  except  holidays,  during normal business hours of
     9:00 a.m. to 5:00 p.m. (Eastern Time).

o    Please  note that just as you have the right to  withdraw  the tender of an
     Interest, we have the right to suspend, amend or postpone this Offer at any
     time up to and including the  acceptance of tenders  pursuant to the Offer.
     Although  the Offer  expires  on  November  22,  2004,  you will  remain an
     Investor with respect to the Interest tendered and accepted for purchase by
     the Fund  through  December 31,  2004,  when the value of your  Interest is
     calculated.

     1.  Background  and  Purpose of the Offer.  The purpose of this Offer is to
provide  liquidity to Investors that hold  Interests,  as contemplated by and in
accordance with the procedures set forth in the Fund's Prospectus dated June 24,
2004,  (the  "Prospectus"),  and the LLC  Agreement.  The Prospectus and the LLC
Agreement,  which were provided to each Investor in advance of  subscribing  for
Interests,  provide that the Board of Managers of the Fund has the discretion to
determine  whether the Fund will purchase  Interests from Investors from time to
time  pursuant  to written  tenders.  The  Prospectus  also  states that Banc of
America Capital  Management,  LLC (the "Adviser") expects that it will recommend
to the Board of Managers that the Fund purchase  Interests from Investors  twice
each year, in June and December.  Because there is no secondary  trading  market
for Interests and transfers of Interests are  prohibited  without prior approval
of the Fund,  the Board of  Managers  has  determined,  after  consideration  of
various matters, including but not limited to those set forth in the Prospectus,
that  the  Offer is in the  best  interests  of  Investors  in order to  provide
liquidity for Interests as contemplated in the Prospectus and the LLC Agreement.

     The  purchase  of  Interests  pursuant to the Offer will have the effect of
increasing  the  proportionate  interest  in the Fund of  Investors  that do not
tender  Interests.  Investors  that  retain  their  Interests  may be subject to
increased  risks  that may  possibly  result  from the  reduction  in the Fund's
aggregate assets resulting from payment for the Interests tendered.  These risks
include the potential for greater volatility due to decreased diversification. A
reduction in the  aggregate  assets of the Fund may result in Investors  that do
not tender  Interests  bearing higher costs to the extent that certain  expenses
borne by the Fund are relatively  fixed and may not decrease if assets  decline.
These  effects  may be  reduced or  eliminated  to the  extent  that  additional
subscriptions for Interests are made by new and existing Investors on January 1,
2005 and thereafter from time to time.

     Interests that are tendered to the Fund in connection  with this Offer will
be retained.  The Fund currently  expects that it will accept  subscriptions for
Interests on the first day of each month thereafter,  but is under no obligation
to do so.

     2. Offer to Purchase and Price. Subject to the conditions of the Offer, the
Fund will purchase Interests in the Fund totaling up to $19,000,000  pursuant to
tenders from  Investors  that are not  withdrawn (in  accordance  with Section 5
below) prior to 12:00  midnight,  Eastern  Time, on November 22, 2004 (this time
and  date is  called  the  "Initial  Expiration  Date"),  or any  later  date as
corresponds to any extension of the Offer.  The later of the Initial  Expiration
Date or the latest  time and date to which the Offer is  extended  is called the
"Expiration  Date." The Fund reserves the right to extend,  amend or suspend the
Offer as described in Sections 3 and 7 below.  The purchase price of an Interest
tendered will be its value as of the close of the Valuation Date, payable as set
forth in Section 6. The Fund reserves the right to adjust the Valuation  Date to
correspond with any extension of the Offer.

     As of the close of business  on August 31,  2004,  there was  approximately
$73,530,000  outstanding in capital of the Fund held in Interests  (based on the
estimated  unaudited  value of such  Interests).  Investors  may obtain  monthly
estimated value information until the expiration date of the Offer by contacting
FSS at the  telephone  number or  address  set forth on page 2,  Monday  through
Friday, except holidays,  during normal business hours of 9:00 a.m. to 5:00 p.m.
(Eastern Time).

     3. Amount of Tender.  Subject to the limitations set forth below, Investors
may tender  their  entire  Interest,  a portion of their  Interest  defined as a
specific  dollar  value or the  portion  of their  Interest  above the  required
minimum capital account  balance,  as described  below. An Investor that tenders
for  repurchase  only a portion of its  Interest  will be required to maintain a
capital account balance equal to the greater of: (i) $25,000,  net of the amount
of the  Incentive  Allocation,  if any,  that is to be debited  from the capital
account  of the  Investor  on the  Valuation  Date of the  Offer  or would be so
debited if the Valuation  Date were a day on which an Incentive  Allocation  was
made (collectively, the "Tentative Incentive Allocation"); or (ii) the amount of
the Tentative  Incentive  Allocation,  if any. If an Investor  tenders an amount
that  would  cause the  Investor's  capital  account  balance  to fall below the
required  minimum,  the Fund  reserves  the  right to  reduce  the  amount to be
purchased from such Investor so that the required minimum balance is maintained.
The Offer is being made to all Investors and is not  conditioned  on any minimum
amount of Interests being tendered.

     If the amount of Interests that are properly tendered pursuant to the Offer
and not  withdrawn  pursuant  to  Section  5  below  is less  than or  equal  to
$19,000,000  (or such greater amount as the Fund may elect to purchase  pursuant
to the Offer),  the Fund will, on the terms and subject to the conditions of the
Offer,  purchase  all of the  Interests  so  tendered  unless the Fund elects to
suspend or amend the Offer,  or postpone  acceptance of tenders made pursuant to
the Offer,  as provided in Section 7 below.  If tenders from Investors  equaling
more than $19,000,000 are duly tendered to the Fund prior to the Expiration Date
and not withdrawn  pursuant to Section 5 below,  the Fund will accept  Interests
tendered on or before the Expiration  Date for payment on a pro rata basis based
on the aggregate value of tendered Interests. The Offer may be extended, amended
or suspended in various other circumstances described in Section 7 below.

     4. Procedure for Tenders. Investors wishing to tender Interests pursuant to
the Offer should mail or fax a completed and executed  Letter of  Transmittal to
FSS at the address or to the fax number set forth on page 2. The  completed  and
executed  Letter of  Transmittal  must be received by FSS,  either by mail or by
fax, no later than the Expiration Date.

     The Fund recommends that all documents be submitted to FSS in the enclosed,
postage paid envelope or by facsimile transmission.  An Investor choosing to fax
a Letter of Transmittal to FSS must also send or deliver the original  completed
and executed Letter of Transmittal to FSS promptly thereafter. Investors wishing
to confirm  receipt of a Letter of Transmittal may contact FSS at the address or
telephone number set forth on page 2. The method of delivery of any documents is
at the  election  and  complete  risk  of the  Investor  tendering  an  Interest
including,  but not  limited  to, the  failure  of FSS to receive  any Letter of
Transmittal or other document submitted by facsimile transmission. All questions
as to the validity, form, eligibility (including time of receipt) and acceptance
of tenders will be  determined  by the Fund,  in its sole  discretion,  and such
determination shall be final and binding.

     The Fund also reserves the absolute right to waive any of the conditions of
the Offer or any defect in any tender with respect to any particular Interest or
any  particular  Investor,  and  the  Fund's  interpretation  of the  terms  and
conditions of the Offer will be final and binding. Unless waived, any defects or
irregularities  in connection with tenders must be cured within such time as the
Fund  shall  determine.  Tenders  will not be deemed to have been made until the
defects  or  irregularities  have been cured or  waived.  None of the Fund,  the
Adviser  or the  Board of  Managers  shall be  obligated  to give  notice of any
defects or irregularities in tenders,  nor shall any of them incur any liability
for failure to give such notice.

     5. Withdrawal  Rights.  Any Investor tendering an Interest pursuant to this
Offer may withdraw its tender at any time prior to or on the Expiration Date and
at any time after December 21, 2004,  assuming such Investor's  Interest has not
yet been  accepted  for  purchase by the Fund.  To be  effective,  any notice of
withdrawal  of a tender must be timely  received by FSS at the address or at the
fax number set forth on page 2. A form to give notice of  withdrawal of a tender
is  available  by calling FSS at the  telephone  number set forth on page 2. All
questions as to the form and validity  (including time of receipt) of notices of
withdrawal of a tender will be  determined by the Fund, in its sole  discretion,
and such determination will be final and binding. A tender of Interests properly
withdrawn  will not  thereafter  be deemed to be  tendered  for  purposes of the
Offer.  However,  withdrawn  Interests  may  be  tendered  again  prior  to  the
Expiration Date by following the procedures described in Section 4.

     6.  Purchases  and  Payment.  For  purposes of the Offer,  the Fund will be
deemed to have accepted (and thereby purchased) Interests that are tendered when
it gives written  notice to the  tendering  Investor of its election to purchase
the Investor's Interest.

     For an  Investor  that  tenders its entire  Interest or a portion  thereof,
payment of the  purchase  price will  consist  of:  (1) cash  and/or  marketable
securities  (valued in  accordance  with the LLC Agreement  and  distributed  to
tendering  investors on a pari passu  basis) in an aggregate  amount equal to at
least 95% of the estimated unaudited value of Interests tendered and accepted by
the Fund,  determined as of the Valuation  Date payable  within 60 calendar days
after the  Valuation  Date (the "95% Cash  Payment"),  in the  manner  set forth
below; and (2) a Note entitling the holder thereof to a contingent payment equal
to the  excess,  if any,  of (a) the  value  of the  Interests  tendered  by the
Investor and accepted by the Fund as of the Valuation Date,  determined based on
the audited  financial  statements  of the Fund for the fiscal year ending March
31,  2005,  over (b) the 95% Cash  Payment.  The Note will be  delivered  to the
tendering  Investor in the manner set forth below  promptly  after the Valuation
Date and will not be transferable.

     The Note will be payable in cash (in the manner set forth  below)  promptly
after  completion of the audit of the  financial  statements of the Fund for the
fiscal year  ending  March 31,  2005.  It is  anticipated  that the audit of the
Fund's  financial  statements  for the fiscal year ending March 31, 2005 will be
completed by no later than 60 days after the end of the fiscal year. Any amounts
payable under the Note will not include interest. Although the Fund has retained
the  option  to pay all or a  portion  of the  purchase  price  by  distributing
marketable  securities,  the purchase price will be paid entirely in cash except
in the unlikely event that the Board of Managers of the Fund determines that the
distribution  of securities is necessary to avoid or mitigate any adverse effect
of the Offer on the remaining Investors.

     An  Investor  that  tenders  only a portion  of its  Interest  (subject  to
maintenance of the required minimum capital account balance described in Section
3, above) will receive cash and/or marketable  securities in an aggregate amount
equal to 100% of the estimated  unaudited net asset value of Interests  tendered
and accepted for purchase by the Fund,  determined as of the Valuation Date (the
"100% Cash  Payment")  payable  within sixty  calendar  days after the Valuation
Date.

     Both the 95% Cash  Payment and the 100% Cash Payment  (together,  the "Cash
Payment")  will be made by wire  transfer  directly  to the account in which the
tendering  Investor  held its  Interest or such other  account as the  tendering
Investor may designate in writing. Cash Payments wired directly to such accounts
will  be  subject  upon  withdrawal  from  the  account  to any  fees  that  the
institution  at which the  account is held  would  customarily  assess  upon the
withdrawal of cash from the account.

     The Note will be deposited  directly to the account in which the  tendering
Investor held its Interest,  or such other account as the Investor may designate
in  writing.  Any  contingent  payment  due  pursuant  to the Note  will also be
deposited  directly  to the  account in which the  tendering  Investor  held its
interest or such other account as the Investor may designate in writing and will
be subject upon  withdrawal from the account to any fees that the institution at
which the account is held would  customarily  assess upon the withdrawal of cash
from the account.

     The Fund expects that the purchase price for Interests acquired pursuant to
the Offer, which will not exceed $19,000,000 (unless the Fund elects to purchase
a greater  amount),  will be derived from: (a) cash on hand; (b) the proceeds of
the sale or delivery of securities and portfolio assets held by the Fund; and/or
(c) possibly borrowings,  as described below. The Fund will segregate,  with its
custodian,  cash or U.S. government  securities or other liquid securities equal
to the value of the  amount  estimated  to be paid  under any Note as  described
above. Although the Fund is authorized to borrow money to finance the repurchase
of  Interests,  the Fund  believes it has  sufficient  liquidity to purchase the
Interests  tendered  pursuant to the Offer  without  utilizing  such  borrowing.
However,  depending on the dollar  amount of Interests  tendered and  prevailing
general economic and market  conditions,  the Fund, in its sole discretion,  may
decide to borrow money to finance any portion of the purchase price,  subject to
compliance with  applicable law. No borrowing  facilities have been entered into
at this time.  The Fund expects that the repayment of any amounts  borrowed will
be made from  additional  funds  contributed to the Fund by existing  and/or new
Investors,  or from the proceeds of the sale of securities and portfolio  assets
held by the Fund.

     7. Certain  Conditions of the Offer.  The Fund  reserves the right,  at any
time and from time to time,  to extend the period of time during which the Offer
is pending by notifying  Investors of such  extension.  The purchase price of an
Interest  tendered by any Investor  will be the value thereof as of the close of
business on the Valuation  Date, if the Offer expires on the Initial  Expiration
Date,  and  otherwise the value thereof as of the close of business on any later
date as  corresponds to any extension of the Offer.  During any such  extension,
all Interests  previously  tendered and not withdrawn will remain subject to the
Offer.  The Fund also reserves the right,  at any time and from time to time, up
to and including  acceptance of tenders  pursuant to the Offer:  (a) suspend the
Offer in the circumstances set forth in the following paragraph and in the event
of such suspension not to purchase or pay for any Interests tendered pursuant to
the Offer; (b) amend the Offer; and (c) postpone the acceptance of Interests. If
the Fund  determines  to  amend  the  Offer or to  postpone  the  acceptance  of
Interests tendered, it will, to the extent necessary,  extend the period of time
during  which  the Offer is open as  provided  above  and will  promptly  notify
Investors.

     The Fund may suspend the Offer at any time,  including  but not limited to:
(i) any period  during which an emergency  exists as a result of which it is not
reasonably  practicable  for  the  Fund  to  dispose  of  securities  it owns or
determine  the value of the Fund's net assets;  (ii) for any other  periods that
the  Securities  Exchange  Act of 1934  permits by order for the  protection  of
Investors;  or (iii) other unusual  circumstances as the Board of Managers deems
advisable to the Fund and its Investors.

     Certain  Information  About  the  Fund.  The Fund is  registered  under the
Investment  Company Act of 1940,  as amended (the "1940 Act"),  as a closed-end,
non-diversified,  management  investment  company,  and Interests are registered
under the  Securities  Act of 1933,  as amended.  It is  organized as a Delaware
limited  liability  company.  The principal office of the Fund is located at 101
South Tryon  Street,  Charlotte,  North  Carolina  28255 and the phone number is
(646) 313-8890.  Interests are not traded on any established  trading market and
are  subject  to strict  restrictions  on  transferability  pursuant  to the LLC
Agreement.

     On  April  1,  2004,  Bank of  America  Corporation,  the  ultimate  parent
corporation  of  the  Adviser,   acquired  FleetBoston   Financial   Corporation
("Fleet").  As a result of this acquisition,  Columbia Management Advisors, Inc.
("CMA")  and  Columbia  Funds  Distributor,   Inc.  ("CFDI")  are  now  indirect
wholly-owned  subsidiaries  of Bank of America  Corporation.  The Securities and
Exchange  Commission  ("SEC") and Office of the New York State Attorney  General
("NYAG")  filed  proceedings  against  both CMA and CFDI on  February  24,  2004
alleging that they had violated  certain  provisions  of the federal  securities
laws in  connection  with  trading  activity in mutual funds shares and violated
certain New York anti-fraud  statutes.  In order to settle these matters,  Fleet
entered  into an  agreement  in  principle  with the  NYAG and the SEC.  Bank of
America  Corporation  also  entered into this same  agreement in principal  with
respect to certain matters in connection  with trading  activity in mutual funds
shares.  The  agreement  in  principle  is  subject to final  documentation  and
approval by the SEC.

     If either CMA or CFDI is  ultimately  unsuccessful  in its  defense  of, or
efforts to settle,  the February 24, 2004 proceedings,  CMA, CFDI or any company
that is an affiliated  person of CMA and CFDI could be barred from serving as an
investment  adviser or distributor for any investment  company  registered under
the 1940 Act. As a result of the Fleet  acquisition,  the Adviser and the Fund's
distributor,  BACAP  Distributors,  LLC ("the  Distributor")  are now affiliated
persons of CMA and CFDI and,  therefore,  under  these  circumstances,  could be
barred from serving as an investment  adviser or distributor  for any registered
investment  company,  including  the Fund.  If either CMA or CFDI is  ultimately
unsuccessful  in its defense  of, or efforts to settle,  the  February  24, 2004
proceedings,  it is expected  that the Adviser  and the  Distributor  would seek
exemptive  relief  from  the SEC to  permit  them  to  continue  serving  as the
investment adviser and distributor of the Fund.

     None of the Fund, the Adviser,  or the Board of Managers  currently has any
plans,  proposals  or  negotiations  that relate to or would  result in: (a) the
acquisition  by any  person  of  additional  Interests  (other  than the  Fund's
intention to accept  subscriptions  for Interests on the first day of each month
and from  time to time in the  discretion  of the  Fund) or the  disposition  of
Interests;  (b)  an  extraordinary  corporate  transaction,  such  as a  merger,
reorganization  or  liquidation,  involving the Fund; (c) any material change in
the present  distribution  policy or indebtedness or capitalization of the Fund;
(d) any change in the identity of the Adviser, or in the management of the Fund,
including,  but not limited to, any change any material  term of the  investment
advisory  arrangement  with the  Adviser;  (e) a sale or  transfer of a material
amount of assets of the Fund (other than as the Board of Managers determines may
be  necessary  or  appropriate  to fund any  portion of the  purchase  price for
Interests  acquired  pursuant  to this  Offer  or in  connection  with  ordinary
portfolio transactions of the Fund); (f) any other material change in the Fund's
structure or business,  including  any plans or proposals to make any changes in
its  fundamental  investment  policies,  as  amended,  for which a vote would be
required by Section 13 of the 1940 Act; or (g) any changes in the LLC  Agreement
or other actions that may impede the  acquisition  of control of the Fund by any
person.

     On August 13, 2004,  the Fund sent  quarterly  performance  information  to
investors  discussing the Fund's  performance during the second quarter of 2004.
The Fund's  letter to its  investors  that  accompanied  this  information  (the
"August 13, 2004 letter")  incorrectly stated that the Fund's estimated gain for
the second  quarter of 2004 was 0.57%.  The Fund actually  produced an estimated
loss of 2.49% during that time. A net performance table with the correct monthly
net  performance  for each  month in the  second  quarter  was  included  in the
performance information sent with August 13, 2004 letter.

     There have been no transactions  involving the Interests that were effected
during the past 60 business  days by the Fund,  the  Adviser,  any member of the
Board  of  Managers  or any  person  controlling  the  Fund  or the  Adviser  or
controlling  any  Manager.  As  of  August  31,  2004,  the  Distributor,  BACAP
Distributors,  LLC, owned approximately  $155,500  (approximately  0.21%) of the
outstanding Interests and has no plans to tender its Interests in this Offer. As
of September 30, 2004, NB Funding Company,  LLC ("NB Funding"),  a subsidiary of
Bank of America, N.A., the parent company of the Adviser and Distributor,  owned
approximately  $21,083,000  (approximately 28.67%) of the outstanding Interests.
The Fund has been informed that NB Funding intends to tender Interests  pursuant
to the  Offer,  but if  necessary,  it will  withdraw  a portion  of the  amount
tendered to allow any other  Investor that tenders its Interests to  participate
fully  in  the  Offer.  In  addition,  the  Adviser,  Banc  of  America  Capital
Management,  LLC may be entitled under the terms of the LLC Agreement to receive
an  incentive  allocation  (if earned and  subject to certain  limitations),  as
specified in the LLC Agreement and described in the Prospectus.

     8. Certain Federal Income Tax Consequences.  The following  discussion is a
general  summary of the  federal  income tax  consequences  of the  purchase  of
Interests by the Fund from  Investors  pursuant to the Offer.  Investors  should
consult  their  own  tax  advisors  for  a  complete   description  of  the  tax
consequences  to them of a purchase of their  Interests by the Fund  pursuant to
the Offer.

     In general,  an Investor  from which an Interest is  purchased  by the Fund
will be treated as receiving a distribution from the Fund. An Investor receiving
a cash distribution in complete liquidation of the Investor's Interest generally
will recognize capital gain or loss to the extent of the difference  between the
cash  received by such Investor and such  Investor's  adjusted tax basis in such
Interest.  Such  capital  gain or loss will be  short-term,  long-term,  or some
combination of both,  depending upon the timing of the Investor's  contributions
to the Fund.  However,  an Investor will recognize ordinary income to the extent
the Investor's  allocable share of the Fund's "unrealized  receivables"  exceeds
the Investor's basis in such unrealized receivables. For these purposes, accrued
but untaxed  market  discount,  if any, on  securities  held by the Fund will be
treated as an unrealized receivable.

     An Investor  receiving a cash  distribution  in partial  liquidation of the
Investor's  Interest  generally will recognize income in a similar manner to the
extent that the cash received exceeds such Investor's adjusted tax basis in such
Interest.  An Investor  receiving a cash distribution in partial  liquidation of
the  Investor's  Interest will not  recognize  any loss in connection  with such
distribution.  An Investor's  tax basis in the Interest will be reduced (but not
below  zero) by the amount of cash  received  by the  Investor  from the Fund in
connection  with the purchase of such  Interest.  An Investor's tax basis in the
Interest will be adjusted for income,  gain or loss allocated (for tax purposes)
to the Investor for periods prior to the purchase of such Interest.

     The Fund may  specially  allocate  items of Fund  capital  gain,  including
short-term  capital  gain, to an Investor from which an Interest is purchased to
the extent the Investor's  liquidating  distribution  would otherwise exceed the
Investor's  adjusted tax basis in such Interest.  Such a special  allocation may
result in the Investor  recognizing  capital gain, which may include  short-term
gain,  in the  Investor's  last taxable year in the Fund,  thereby  reducing the
amount of long-term capital gain recognized during the taxable year in which the
Investor receives the liquidating distribution.

     Assuming that the Fund qualifies as an "investment  partnership" within the
meaning of section  731(c)(3)(C)(i)  of the Internal  Revenue  Code of 1986,  as
amended, distributions of securities, whether in complete or partial liquidation
of an  Investor's  Interest,  generally  will not result in the  recognition  of
taxable gain or loss to the Investor,  except to the extent such distribution is
treated as made in exchange for such Investor's  share of the Fund's  unrealized
receivables.  If the Fund  distributes  securities  to an Investor in connection
with a complete liquidation of the Investor's Interest,  then the Investor's tax
basis in the distributed  securities  would be equal to the Investor's  adjusted
tax basis in such Interest,  reduced by the amount of any cash distribution.  In
the case of a partial liquidation of an Investor's Interest,  the Investor's tax
basis in the  distributed  securities  would be equal to the Fund's tax basis in
the distributed  securities (or, if lesser, the Investor's adjusted tax basis in
the  Fund  Interest),  reduced  by the  amount  of any  cash  distribution.  The
Investor's  holding  period for the  distributed  securities  would  include the
Fund's holding period for such securities.

     9.  Miscellaneous.  The Offer is not being  made to,  nor will  tenders  be
accepted  from,  Investors  in  any  jurisdiction  in  which  the  Offer  or its
acceptance  would  not  comply  with  the  securities  or Blue  Sky laws of such
jurisdiction.  The Fund is not aware of any  jurisdiction  in which the Offer or
tenders  pursuant  thereto  would  not be in  compliance  with  the laws of such
jurisdiction. However, the Fund reserves the right to exclude Investors from the
Offer in any jurisdiction in which it is asserted that the Offer cannot lawfully
be made. The Fund believes such exclusion is permissible  under  applicable laws
and regulations,  provided the Fund makes a good faith effort to comply with any
state law deemed applicable to the Offer.

     The Fund has filed an Issuer Tender Offer Statement on Schedule TO with the
Securities and Exchange Commission,  which includes certain information relating
to the Offer  summarized  herein.  A free copy of such statement may be obtained
from the Fund by contacting FSS at the address and telephone number set forth on
page 2 or from the  Securities  and  Exchange  Commission's  internet  web site,
http://www.sec.gov.  For a fee, a copy may be obtained from the public reference
office of the Securities and Exchange  Commission at Judiciary  Plaza, 450 Fifth
Street, NW, Washington, DC 20549.



                                     ANNEX A

                              Financial Statements

     The following  financial  statements of the Fund are incorporated herein by
reference.


          Audited  financial  statements  for the annual  period ended March 31,
          2004,  previously mailed to investors and filed on EDGAR on Form N-CSR
          on June 1, 2004


03564.0004 #520724