UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 20-F

[_]             REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or 12 (g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                       OR

[X]             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2004

                                       OR

[_]                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

            For the transition period from ___________ to ___________

                         Commission file number: 1-10137


                          EXCEL MARITIME CARRIERS LTD.
             (Exact name of Registrant as specified in its charter)

                                     LIBERIA
                 (Jurisdiction of incorporation or organization)

                        c/o Excel Maritime Carriers Ltd.
                               Par La Ville Place
                              14 Par La Ville Road
                             Hamilton HM JX Bermuda
                    (Address of principal executive offices)

Securities registered or to be registered pursuant to Section 12(b) of the Act:
                         ------------------------------

           Title of each class                  Name of each exchange on which
                                                      registered
- -------------------------------------        ------------------------------
     Common shares, par value $0.01              American Stock Exchange

     Securities  registered or to be registered pursuant to Section 12(g) of the
   Act: None Securities for which there is a reporting obligation pursuant to
 Section 15(d) of the Act: None As of December 31, 2004, there were 13,696,153
    shares of Class A common shares and 114,946 Class B common shares of the
                            registrant outstanding.

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirement for the past 90 days.

Yes |X|                           No |_|

Indicate by check mark which financial statement item the Registrant has elected
to follow.
Item 17 |_|                       Item 18 |X|





                                TABLE OF CONTENTS

PART I


 ITEM 1 - IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS ....5


 ITEM 2 - OFFER STATISTICS AND EXPECTED TIMETABLE...................5


 ITEM 3 - KEY INFORMATION...........................................5


 ITEM 4 - INFORMATION ON THE COMPANY...............................18


 ITEM 5 - OPERATING AND FINANCIAL REVIEW AND PROSPECTS.............28


 ITEM 6 - DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES...............37


 ITEM 7 - MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS........39


 ITEM 8 - FINANCIAL INFORMATION....................................40


 ITEM 9 - THE OFFER AND LISTING....................................41


 ITEM 10 - ADDITIONAL INFORMATION..................................42


 ITEM 11 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
           MARKET RISK..............................................51


ITEM 12 - DESCRIPTION OF SECURITIES OTHER THAN EQUITY
          SECURITIES...............................................52


PART II


ITEM 13 - DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES..........52


ITEM 14 - MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS
           AND USE OF PROCEEDS.....................................52


ITEM 15 - CONTROLS AND PROCEDURES..................................52


ITEM 16A- AUDIT COMMITTEE FINANCIAL EXPERT.........................53


ITEM 16B- CODE OF ETHICS...........................................53


ITEM 16C- PRINCIPAL ACCOUNTANT FEES AND RELATED SERVICES...........53


ITEM 16D- EXCEPTION FROM THE LISTING STANDARDS FOR AUDIT
             COMMITTEE.............................................53


ITEM 16E- PURCHASES OF EQUITY SECURITIES BY ISSUER AND AFFILIATES..54



PART III


ITEM 17 - FINANCIAL STATEMENTS.....................................54


ITEM 18 - FINANCIAL STATEMENTS.....................................54


ITEM 19 - EXHIBITS...............................................II-1


            CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS


Matters discussed in this document may constitute forward-looking statements.

The Private  Securities  Litigation  Reform Act of 1995  provides  safe  harbour
protections for  forward-looking  statements in order to encourage  companies to
provide prospective information about their business. Forward-looking statements
include  statements  concerning plans,  objectives,  goals,  strategies,  future
events or performance,  and underlying  assumptions and other statements,  which
are other than statements of historical facts.

Please note in this annual report, "we", "us", "our", "The Company", and "Excel"
all refer to Excel Maritime Carriers Ltd. and its subsidiaries.

Excel Maritime  Carriers Ltd., or the Company,  desires to take advantage of the
safe harbour provisions of the Private Securities  Litigation Reform Act of 1995
and is including this cautionary  statement in connection with this safe harbour
legislation.  This document and any other written or oral  statements made by us
or on our behalf may  include  forward-looking  statements,  which  reflect  our
current views with respect to future events and financial performance. The words
"believe",  "anticipate",  "intends", "estimate", "forecast", "project", "plan",
"potential",  "will", "may", "should", "expect" and similar expressions identify
forward-looking statements.

The  forward-looking   statements  in  this  document  are  based  upon  various
assumptions,  many of which  are  based,  in  turn,  upon  further  assumptions,
including without limitation,  managements  examination of historical  operating
trends,  data  contained  in our  records  and other data  available  from third
parties.  Although we believe that these  assumptions were reasonable when made,
because these  assumptions are inherently  subject to significant  uncertainties
and  contingencies  which are  difficult or impossible to predict and are beyond
our  control,  we cannot  assure you that we will  achieve or  accomplish  these
expectations, beliefs or projections.

In addition to these important  factors and matters  discussed  elsewhere herein
and in the documents  incorporated by reference herein,  important factors that,
in our view,  could  cause  actual  results  to  differ  materially  from  those
discussed  in the  forward-looking  statements  include  the  strength  of world
economies and currencies,  general market conditions,  including fluctuations in
charter  hire  rates and  vessel  values,  changes  in the  Company's  operating
expenses,  including bunker prices,  drydocking and insurance costs,  changes in
governmental  rules and regulations or actions taken by regulatory  authorities,
potential  liability  from pending or future  litigation,  general  domestic and
international political conditions,  potential disruption of shipping routes due
to accidents or political  events,  and other important  factors  described from
time to time in the  reports  filed  by the  Company  with  the  Securities  and
Exchange Commission.



                                     PART I


         ITEM 1 - IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS


         Not applicable


         ITEM 2 - OFFER STATISTICS AND EXPECTED TIMETABLE


         Not applicable


         ITEM 3 - KEY INFORMATION


Selected Financial Data

          The following  table sets forth our selected  historical  consolidated
financial data and other operating information for each of the five years in the
five year period ended  December 31, 2004. The following  information  should be
read in conjunction with "Item 5, Operating and Financial Review and Prospects",
the  consolidated  financial  statements,  related  notes,  and other  financial
information included herein. The following selected consolidated  financial data
of Excel  Maritime  Carriers  Ltd.  in the  table  below  are  derived  from our
consolidated  financial statements and notes thereto which have been prepared in
accordance with U.S.  generally accepted  accounting  principles ("US GAAP") and
have been audited for the years ended December 31, 2002,  2003 and 2004 by Ernst
&  Young  (Hellas)  Certified  Auditors  Accountants  S.A.  ("Ernst  &  Young"),
independent  registered public accounting firm, and for the years ended December
31, 2000 and 2001 by Arthur Andersen,  independent auditors. On August 31, 2002,
Arthur Andersen LLP, an affiliate of Arthur Andersen,  ceased  practising before
the SEC. For a discussion of certain risks relating to Arthur  Andersen's  audit
of our financial statements, see "Risk Factors" below.

Selected Historical Financial Data and Other Operating Information

Excel Maritime Carriers Ltd.



($ in thousands, except per share data                            Year Ended December 31,
and Average Daily Results)

                                                    2000          2001         2002          2003          2004

                                                                                         
INCOME STATEMENT DATA

Voyage revenues                                  $32,204       $25,938      $15,602       $26,094       $51,966

Revenues from managing vessels                         -           584          385           527           637

Investment income                                  3,300        11,440            -             -             -

Voyage expenses                                   11,759        10,956        7,009         7,312         8,100

Vessel operating expenses                          9,058         6,849        5,354         6,529         7,518

Depreciation and amortization                        932         1,419        1,080         1,548         1,713



($ in thousands, except per share data                            Year Ended December 31,
and Average Daily Results)
                                                    2000          2001         2002          2003          2004
                                                                                         
General and administrative expenses                1,347         1,880        1,475         1,974         3,098

Gain/(Loss) on sale of vessels                       289         (423)          569             -             -
                                            ------------- ------------- ------------ ------------- -------------

Operating Income                                   9,397        16,435        1,638         9,258        32,174

Interest and finance costs, net                  (2,826)       (1,422)        (669)         (461)          (61)

Foreign currency (losses)  gains                      25         1,165         (44)          (58)          (39)

Provision for loss on sale of subsidiary               -       (9,300)            -             -             -

Other, net                                           162            55          164          (94)          (24)
                                            ------------- ------------- ------------ ------------- -------------

Net Income (1)                                   $10,058        $6,933       $1,089        $8,645       $32,050
                                            ============= ============= ============ ============= =============

Basic and fully diluted earnings per               $0.87         $0.60        $0.09         $0.75         $2.75
share (2)

Weighted average basic and diluted shares     11,611,099    11,514,950   11,550,984    11,532,725    11,640,058
outstanding

Dividends per share                                    -             -         2.15             -             -

BALANCE SHEET DATA


(at period end)

Cash and cash equivalents                         $1,019       $10,131       $1,949        $3,958       $64,903

Current assets, including cash                     5,021        41,908        3,157         5,525        71,376

Total assets                                      50,826        55,465       21,435        24,083       114,297

Current liabilities, including current            15,241        26,488        5,896         4,121        10,732
portion of long-term debt

Total long-term debt, excluding current           11,754             -       10,090         5,870         5,750
portion

Stockholders' equity                              23,831        28,977        5,449        14,092        97,815


($ in thousands, except per share data                            Year Ended December 31,
and Average Daily Results)

                                                    2000          2001         2002          2003          2004
                                                                                         
OTHER FINANCIAL DATA

Net cash from (used in) operating                 $6,204        $9,540       $(260)        $8,887       $32,033
activities

Net cash from (used in) investing               (22,207)         (232)       11,996             -      (26,220)
activities

Net cash from (used in) financing                 11,121             7     (20,771)       (6,878)        55,132
activities

FLEET DATA

Average number of vessels (3)                        6.9           5.5          4.2           5.0           5.0

Available days for fleet (4)                       2,317         2,008        1,458         1,686         1,793

Calendar days for fleet (5)                        2,519         2,008        1,524         1,825         1,830

Fleet utilization (6)                              92.0%        100.0%        95.7%         92.4%         98.0%

AVERAGE DAILY RESULTS

Time charter equivalent (7)                       $8,824        $7,461       $5,894       $11,140       $24,465

Vessel operating expenses(8)                       3,596         3,411        3,513         3,578         4,108

General and administrative expenses (9)              535           936          968         1,082         1,692

Total vessel operating expenses (10)               4,131         4,347        4,481         4,660         5,800


(1) In 2001, the Company revised its financial statements  previously issued for
the year ended  December  31,  2000,  to adjust the  "Equity on  Earnings  of an
Affiliate"   in  order  to  more   accurately   reflect  such  income,   as  A/S
Dampskilbsselskabet Torm, the affiliated company,  prepared, for the first time,
financial  statements  in conformity  with U.S.  generally  accepted  accounting
principles  during the last quarter of the year ended  December  31,  2001.  The
effect of the revision was (a) to decrease  "Equity on Earnings of an Affiliate"
by $ 5,117 and net  income  for the year  ended  December  31,  2000 by an equal
amount and (b) to decrease  "accumulated other comprehensive income" included in
stockholders' equity as of December 31, 2000 by $ 291.

(2) The effect of the above  revision on  earnings  per share for the year ended
December 31, 2000 was $ (0.44) per share.

(3)  Average  number of vessels is the number of vessels  that  constituted  our
fleet for the relevant period,  as measured by the sum of the number of calendar
days each vessel was a part of our fleet during the period divided by the number
of calendar days in that period.

(4) Available days for fleet are the total calendar days the vessels were in our
possession  for  the  relevant  period  after  subtracting  for  off  hire  days
associated with major repairs,  drydocks or special or intermediate surveys.

(5) Calendar  days are the total days we possessed  the vessels in our fleet for
the relevant  period  including  off hire days  associated  with major  repairs,
drydockings or special or intermediate surveys.

(6) Fleet  utilization is the percentage of time that our vessels were available
for revenue  generating  available days, and is determined by dividing available
days  by  fleet  calendar  days  for  the  relevant  period.

(7) Time charter  equivalent,  or TCE, is a measure of the average daily revenue
performance of a vessel on a per voyage basis.  Our method of calculating TCE is
consistent  with  industry  standards  and is  determined  by  dividing  revenue
generated from time and voyage charters net of voyage expenses by available days
for the relevant time period.  Voyage expenses  primarily consist of port, canal
and fuel costs that are unique to a particular voyage,  which would otherwise be
paid by the charterer under a time charter contract, as well as commissions. TCE
is a standard  shipping industry  performance  measure used primarily to compare
period-to-period  changes in a shipping company's performance despite changes in
the mix of charter types (i.e., spot voyage charters, time charters and bareboat
charters) under which the vessels may be employed between the periods.

(8) Daily vessel operating expenses, which includes crew costs, provisions, deck
and engine  stores,  lubricating  oil,  insurance,  maintenance  and  repairs is
calculated by dividing vessel operating  expenses by fleet calendar days for the
relevant time period.

(9) Daily general and  administrative  expense is calculated by dividing general
and administrative expense by fleet calendar days for the relevant time period.

(10) Total vessel  operating  expenses,  or TVOE, is a measurement  of our total
expenses  associated  with  operating  our  vessels.  TVOE is the sum of  vessel
operating  expenses  and  general  and  administrative  expenses.  Daily TVOE is
calculated by dividing TVOE by fleet calendar days for the relevant time period.

Capitalization and Indebtedness

            Not Applicable.

Reasons For the Offer and Use of Proceeds

            Not Applicable.


Risk Factors

The cyclical  nature of the shipping  industry,  freight rates and vessel values
may affect our profitability.


          We are an independent  shipping  company that operates in the dry bulk
markets.  The supply of, and demand for, shipping  capacity strongly  influences
freight rates.  Demand for the type of commodities carried and the distance that
those  commodities  must be moved by sea  primarily  determine  the  demand  for
shipping  capacity.   World  and  regional  economic  and  political  conditions
(including  developments in international trade,  fluctuations in industrial and
agricultural production and armed conflicts),  environmental  concerns,  weather
patterns, changes in seaborne and other transportation costs affect, among other
things,  demand for commodities.  The size of the existing fleet in a particular
market,  the number of new building  deliveries,  the scrapping of older vessels
and the number of  vessels  out of active  service  (i.e.  laid-up,  dry-docked,
awaiting repairs or otherwise not available for hire),  determines the supply of
shipping capacity, which is measured by the amount of suitable tonnage available
to carry cargo.  In addition to the  prevailing and  anticipated  freight rates,
factors that affect the rate of  newbuilding,  scrapping and  laying-up  include
newbuilding prices, second hand vessel values in relation to scrap prices, costs
of bunkers and other  operating  costs,  costs  associated  with  classification
society surveys,  normal maintenance and insurance coverage,  the efficiency and
age profile of the  existing  fleet in the market and  government  and  industry
regulation  of maritime  transportation  practices,  particularly  environmental
protection  laws and  regulations.  These factors  influencing the supply of and
demand for shipping  capacity are outside of our control,  and we cannot predict
the nature, timing and degree of changes in industry conditions.

          We expect the market  value of our  vessels  to  fluctuate  largely in
relation to existing and  anticipated  freight  rates as well as with changes in
general economic and market conditions.  Furthermore,  as our vessels grow older
we generally expect their market value to decline.

Risks  associated  with the  purchase  and  operation of second hand vessels may
affect our results of operations.

          We acquired  all of our vessels  second  hand,  and we estimate  their
useful  lives  to  be  28  years,   depending  on  various  market  factors  and
management's   ability  to  comply  with  government  and  industry   regulatory
requirements.  Part of our business strategy includes the continued  acquisition
of second hand vessels when we find attractive opportunities.

          In general,  expenditures  necessary for  maintaining a vessel in good
operating  condition  increase as a vessel  ages.  Second hand  vessels may also
develop  unexpected  mechanical and operational  problems  despite  adherence to
regular survey schedules and proper maintenance. Cargo insurance rates also tend
to  increase   with  a  vessel's   age,  and  older  vessels  tend  to  be  less
fuel-efficient  than newer vessels.  While the difference in fuel consumption is
factored  into the freight  rates that our older  vessels  earn,  if the cost of
bunker fuels were to increase significantly,  it could disproportionately affect
our  vessels  and  significantly  lower our  profits.  In  addition,  changes in
governmental regulations, safety or other equipment standards may require

         -- expenditures for alterations to existing equipment;

         -- the addition of new equipment, or

         -- restrictions on the type of cargo a vessel may transport.

          We cannot give assurances  that future market  conditions will justify
such  expenditures  or enable us to operate  our vessels  profitably  during the
remainder of their economic lives.

Our recent growth and the  termination of our  management  agreement will impose
significant  additional  responsibilities on us and Maryville that we may not be
able to meet if we cannot hire and retain qualified personnel

          With the recent  acquisition of new vessels,  we will more than triple
the size of the fleet. This will impose significant additional  responsibilities
on our  management  and staff and,  together with the recent  termination of our
management  agreement  with  Excel  Management  Ltd.,  will  impose  significant
additional  responsibilities  on the  management  and staff of our  wholly-owned
subsidiary  Maryville  Maritime  Inc., or Maryville,  as well.  These events may
necessitate that both we and Maryville  increase the number of personnel.  There
can be no  assurance  that we will be  able  to hire  qualified  personnel  when
needed.  Difficulty in hiring and retaining personnel could adversely affect our
performance.

We are partially dependent on spot voyages in the volatile shipping markets

          We currently charter our vessels on both spot charter and time charter
bases.  Although  partial  dependence  on spot  charters  is not  unusual in the
shipping  industry,  the spot  charter  market  is highly  competitive  and spot
charter rates may fluctuate  significantly based upon available charters and the
supply of and demand  for sea borne  shipping  capacity.  While our focus on the
spot charter market may enable us to benefit if industry conditions  strengthen,
we must consistently procure spot charter business.  Conversely, such dependence
makes us vulnerable to declining market rates for spot charters.  We cannot give
assurances  that future  available  spot charter rates will enable us to operate
our vessels profitably.

We face strong competition

          We obtain  charters for our vessels in highly  competitive  markets in
which our  market  share is  insufficient  to  enforce  any  degree  of  pricing
discipline.  Although  we  believe  that no  single  competitor  has a  dominant
position  in the  markets  in  which  we  compete,  we are  aware  that  certain
competitors may be able to devote greater financial and other resources to their
activities than we can, resulting in a significant competitive threat to us.

          We  cannot  give   assurances   that  we  will   continue  to  compete
successfully  with our  competitors  or that  these  factors  will not erode our
competitive position in the future.

Risk of loss and insurance may affect our results

          Adverse weather  conditions,  mechanical  failures,  human error, war,
terrorism,  piracy and other circumstances and events create an inherent risk of
catastrophic  marine  disasters  and  property  loss  in  the  operation  of any
ocean-going  vessel.  In  addition,  business  interruptions  due  to  political
circumstances in foreign countries,  hostilities,  labour strikes, and boycotts.
Any such event may result in loss of revenues or increased costs.

          We carry  insurance to protect  against  most of the  accident-related
risks  involved in the  conduct of our  business  and we maintain  environmental
damage and pollution insurance coverage.  We do not carry insurance covering the
loss of revenue  resulting from vessel  off-hire time. We cannot give assurances
that all covered risks are adequately insured against, that any particular claim
will be paid or that we will be able to procure adequate  insurance  coverage at
commercially  reasonable  rates  in the  future.  More  stringent  environmental
regulations in the past have resulted in increased  costs for insurance  against
the risk of environmental  damage or pollution.  In the future, we may be unable
to procure  adequate  insurance  coverage  to  protect us against  environmental
damage or pollution.

A decline in the market value of our vessels  could lead to a default  under our
loan agreements and the loss of our vessels.

          If the  market  value  of our  fleet  declines,  we may not be able to
refinance  our debt or  obtain  future  financing.  If we are  unable  to pledge
additional  collateral,  or obtain  waivers from our lenders,  our lenders could
accelerate our debt and foreclose on our fleet.

          We must  dedicate  a large  part of our cash flow from  operations  to
paying  principal and interest on our  indebtedness.  These payments limit funds
available for working capital, capital expenditures and other purposes and if we
cannot service our debt, we may lose our vessels.

Due  to  the  fact  that  the  market   value  of  our  vessels  may   fluctuate
significantly, we may incur losses when we sell vessels or we may be required to
write down their carrying value, which may adversely affect our earnings.

          The   international  dry  bulk  shipping  industry  is  cyclical  with
attendant volatility in profitability,  charter rates and vessel values.  Recent
fluctuations  attest to this  volatility  in the dry bulk carrier  industry.  In
December 2004,  charter rates reached an all-time  high,  and then  subsequently
declined  by  approximately   30%  through  early  2005  before  recovering  and
stabilizing  during the  remainder  of the first  quarter of 2005.  Because many
factors that may  influence the supply of, and demand for,  vessel  capacity are
unpredictable,  the timing, direction and degree of changes in the international
dry bulk shipping industry are also not predictable.

          The degree of charter rate  volatility  among  different  types of dry
bulk  carriers has varied  widely.  Although our fleet  deployment  strategy may
limit our exposure,  we are nonetheless exposed to changes in spot rates for dry
bulk  carriers  and such  changes may affect our  earnings  and the value of our
vessels at any given time.

          The factors  affecting  the supply and demand for vessels and dry bulk
charter rates are outside of our control,  and the nature,  timing and degree of
changes in industry conditions are unpredictable.  Factors that influence demand
for vessel capacity include:

         o supply and demand for dry bulk products;

         o global and regional economic conditions;

         o the distance dry bulk cargoes are to be moved by sea; and

         o changes in seaborne and other transportation patterns.

The factors that influence the supply of vessel capacity include:

         o the number of newbuilding deliveries;

         o the scrapping rate of older vessels;

         o the level of port congestion;

         o  changes in environmental and other regulations that may limit the
             useful life of vessels;

         o the number of vessels that are out of service; and

         o changes in global dry bulk commodity production.

          If we determine at any time that a vessel's future limited useful life
and earnings requires us to impair its value on our financial  statements,  that
could  result  in a  charge  against  our  earnings  and  the  reduction  of our
stockholders'  equity.  If for any  reason  we sell our  vessels  at a time when
prices have fallen and before an impairment  adjustment is made to our financial
statements,  the sale price may be less than the vessel's carrying amount on our
financial  statements,  with the  result  that we would  also incur a loss and a
reduction in earnings.

Our vessels may suffer damage and we may face unexpected  drydocking costs which
could affect our cash flow and financial condition

          If our  vessels  suffer  damage,  they  may need to be  repaired  at a
drydocking  facility.  The costs of drydock repairs are unpredictable and can be
substantial.  We may have to pay  drydocking  costs that our insurance  does not
cover. This would decrease earnings.

Our  operations  outside the United  States  expose us to global  risks that may
interfere with the operation of our vessels

          We are an international  company and primarily  conduct our operations
outside the United States.  Terrorist  attacks such as the attacks on the United
States on September 11, 2001 and the United States' continuing response to these
attacks,  as well as the threat of future terrorist attacks,  continues to cause
uncertainty  in the world  financial  markets  which may  affect  our  business,
results of operations and financial condition. Political instability,  terrorist
or other attacks,  war or  international  hostilities  may contribute to further
economic instability in the global financial markets.  These uncertainties could
also  adversely  affect our  ability  to obtain  additional  financing  on terms
acceptable to us or at all.

          Future  terrorist  attacks,  such as the attack on the m.t. Limburg in
October 2002, may also negatively affect our operations and financial  condition
and directly impact our vessels or our customers. Future terrorist attacks could
result in increased volatility of the financial markets in the United States and
globally and could result in an economic  recession in the United  States or the
world.  Any of these  occurrences  could have a material  adverse  impact on our
operating results, revenue, and costs.

Maritime claimants could arrest our vessels, which could interrupt our cash flow

          Crew members, suppliers of goods and services to a vessel, shippers of
cargo and other  parties may be entitled to a maritime lien against a vessel for
unsatisfied  debts,   claims  or  damages.  In  many  jurisdictions  a  maritime
lienholder  may  enforce  its lien by  arresting  a vessel  through  foreclosure
proceedings.  The  arrest  or  attachment  of one or more of our  vessels  could
interrupt our cash flow and require us to make significant  payments to have the
arrest lifted.

          In addition,  in some jurisdictions,  such as South Africa,  under the
"sister ship" theory of  liability,  a claimant may arrest both the vessel which
is subject to the claimant's maritime lien and any "associated" vessel, which is
any vessel owned or controlled by the same owner.  Claimants could try to assert
"sister ship"  liability  against one vessel in our fleet for claims relating to
another of our ships.

Governments  could  requisition our vessels during a period of war or emergency,
resulting in loss of earnings

          A  government  could  requisition  for  title  or seize  our  vessels.
Requisition  for title  occurs when a government  takes  control of a vessel and
becomes her owner.  Also, a government  could  requisition our vessels for hire.
Requisition  for hire occurs  when a  government  takes  control of a vessel and
effectively  becomes  her  charterer  at  dictated  charter  rates.   Generally,
requisitions occur during a period of war or emergency.  Government  requisition
of one or more of our vessels would negatively impact our revenues.

We depend on companies  that are  affiliated  or  wholly-owned  subsidiaries  to
manage our business.

          Historically,  our fleet has been managed by Excel Management Ltd., or
"Excel  Management",  an  affiliated  company  controlled by our Chairman of the
Board  of  Directors,   under  a  five-year  management  agreement.  Under  this
agreement,  we paid Excel  Management  a monthly  management  fee of $15,000 per
month  for each of our  vessels  and an annual  fee for  general  corporate  and
clerical  management  services of $60,000.  The agreement  provided that both of
these fees  would  increase  annually  by five  percent.  Excel  Management  had
sub-contracted  Maryville  Maritime  Inc to  perform  some of  these  management
services. Maryville became a wholly-owned subsidiary of ours in March 2001.

          In order to  streamline  operations,  reduce costs and take control of
the technical and commercial  management of our fleet, in early March 2005, with
effect from January 1, 2005,  we reached an agreement  with Excel  Management to
terminate the  management  agreement,  the term of which was scheduled to extend
until April 30, 2008. The technical and  commercial  management of our fleet was
directly  assumed  by  our  wholly-owned  subsidiary,  Maryville,  in  order  to
eliminate the fees we would have paid to Excel Management for the remaining term
of the management agreement,  which would have increased substantially given the
expansion  of our fleet  from five  vessels  to 18  vessels  through  the recent
acquisition of new vessels.

          On March 4, 2005, we also entered into a one-year brokering  agreement
with Excel Management.  Under this brokering  agreement,  Excel Management will,
pursuant to our  instructions,  act as our broker with  respect to,  among other
matters,  the employment of our vessels.  For its chartering  services under the
brokering  agreement,  Excel  Management  will receive a commission fee equal to
1.25% of the revenue of our vessels.  This agreement  extends  automatically for
successive  one-year  terms at the end of its initial term. It may be terminated
by either party upon twelve months prior written notice.

Our  obligations  to issue  shares of Class A common  stock to Excel  Management
under  the  terms of our  management  agreement  termination  agreement  will be
dilutive to our existing shareholders.

          As  consideration  for Excel  Management's  consent to  terminate  the
management  agreement  and  forego  the fees it would  have  received  under the
management  agreement had the agreement remained in effect through its scheduled
expiration in 2008, we have agreed to issue to Excel  Management  205,000 shares
of our Class A common stock, which is equal to approximately 1.5% of our Class A
common  stock  outstanding  as of March 2, 2005.  We have  agreed to issue these
shares to Excel  Management by March 2, 2006.  Excel Management may not transfer
these shares for a period of two years after their issuance, and the shares will
contain a restrictive legend to that effect.

          In addition to the shares to be issued to Excel  Management  under the
Management Termination  Agreement,  as part of the consideration for agreeing to
terminate  the  management  agreement,  we have also agreed to issue  additional
shares to Excel  Management  in an amount equal to 1.5% of any shares of Class A
common  stock  issued by us to any third party until  December  31, 2008 for any
reason.  If any such  additional  shares are issued,  Excel  Management  may not
transfer these additional shares for a period of two years after their issuance.

          In connection  with our  agreement to issue the 205,000  shares of our
Class A common stock and the  anti-dilution  issuances  described  above,  Excel
Management  has agreed to make a one time cash  payment to us in an amount equal
to $2,023,846 upon delivery of such shares. We will not receive any cash payment
or other  future  consideration  in  receipt  of shares of Class A common  stock
issued to Excel Management in connection with any anti-dilution issuances.

          Issuances of shares of Class A common stock to Excel  Management  as a
result of the original issuance and anti-dilution  issuances will be dilutive to
our existing shareholders.

We may not be exempt from U.S.  taxation  on our U.S.  source  shipping  income,
which would reduce our net income and cash flow by the amount of the  applicable
tax.

          For our taxable  years ending on and prior to December  31,  2004,  we
believe and take the position that we and our subsidiaries  were exempt from tax
under section 883 of the U.S.  Internal  Revenue Code, or the Code, on the basis
we were a public  company,  more  than  50% of the  value  of  whose  stock  was
primarily and regularly  traded on the American  Stock Exchange and on the basis
the final regulations  interpreting Code section 883 in a manner contrary to our
position  do not  become  effective  until  January  1, 2005 for  calendar  year
taxpayers such as ourselves.  We can give no assurance,  however,  that we would
prevail in our position if challenged. Furthermore, beginning with calendar year
2005, we believe we and our  subsidiaries  will no longer be able to qualify for
exemption under Code section 883.

          If we were not eligible for exemption from tax under Code section 883,
we would be subject to a four percent tax on our U.S.  source  shipping  income,
which is comprised of 50% of our shipping  income  attributable to the transport
of cargoes to or from United States ports. Based on our calculations to date, we
do not believe  our U.S.  federal tax  liability  has been or will be  material.
However, we can give no assurance that the trading pattern of our ships will not
change  in the  future  and that as a result,  our tax  liability  could  become
material  and our net income and cash flow would be reduced by the amount of the
applicable tax.

We may not be exempt from Liberian  taxation which would  materially  reduce our
net income and cash flow by the amount of the applicable tax.

          The  Republic  of  Liberia  enacted  a new  income  tax law  generally
effective  as of  January  1,  2001,  or the New  Act,  which  repealed,  in its
entirety,  the prior  income  tax law,  or the Prior Law,  in effect  since 1977
pursuant to which we and our Liberian  subsidiaries,  as  non-resident  domestic
corporations, were wholly exempt from Liberian tax.

          In 2004, the Liberian Ministry of Finance issued regulations  pursuant
to which a non-resident  domestic corporation engaged in international  shipping
such as ourselves  will not be subject to tax under the New Act  retroactive  to
January 1, 2001 (the "New Regulations").  In addition,  the Liberian Ministry of
Justice issued an opinion that the New Regulations  were a valid exercise of the
regulatory  authority of the Ministry of Finance.  Therefore,  assuming that the
New  Regulations  are valid,  we and our  Liberian  subsidiaries  will be wholly
exempt from tax as under the Prior Law.

          If we were  subject to  Liberian  income tax under the New Act, we and
our  Liberian  subsidiaries  would  be  subject  to tax at a rate  of 35% on our
worldwide income. As a result,  our net income and cash flow would be materially
reduced by the amount of the applicable tax. In addition, our shareholders would
be subject to Liberian withholding tax on dividends at rates ranging from 15% to
20%.

Because we generate all of our revenues in U.S.  dollars but incur a significant
portion of our expenses in other currencies,  exchange rate  fluctuations  could
hurt our results of operations

          We  generate   all  of  our   revenues  in  U.S.   dollars  but  incur
approximately 30% of our vessel operating expenses in currencies other than U.S.
dollars.  This  variation  in  operating  revenues  and  expenses  could lead to
fluctuations  in net  income  due to  changes  in the  value of the U.S.  dollar
relative to the other currencies,  in particular the Japanese yen, the Euro, the
Singapore  dollar and the British pound sterling.  Expenses  incurred in foreign
currencies against which the U.S. dollar falls in value may increase as a result
of these  fluctuations,  therefore  decreasing  our net income.  We do not hedge
these risks. Our results of operations could suffer as a result.

If we or any of our  subsidiaries  were  treated as a foreign  personal  holding
company,   a  U.S.   investor  in  our  common   shares   would  be  subject  to
disadvantageous rules under the U.S. tax laws

          We are not aware of any facts  which  establish  that we or any of our
subsidiaries  currently meet the  requirements for  classification  as a foreign
personal  holding  company  (an  "FPHC") for United  States  federal  income tax
purposes.  However,  some of the  facts  relevant  to such a  determination  are
outside of our  knowledge  and  control.  Therefore,  we are unable to establish
whether we or any of our  subsidiaries  constitute  an FPHC. If we or one of our
subsidiaries  were treated as an FPHC,  then each United States  holder  owning,
directly or  indirectly,  common  shares on the last day in the taxable  year on
which the FPHC ownership requirement with respect to us or the subsidiary is met
would be required  to include  currently  in taxable  income as a dividend a pro
rata  share of our or the  subsidiary's  undistributed  FPHC  income,  which is,
generally,  our or the subsidiary's  taxable income with certain adjustments and
after   reduction   for   certain   dividend    payments.    Please   see   "Tax
Considerations--United   States  federal   income  tax   considerations--Foreign
Personal Holding Company Considerations" herein.

If we were treated as a passive foreign  investment  company, a U.S. investor in
our common shares would be subject to  disadvantageous  rules under the U.S. tax
laws

          If we were treated as a passive foreign  investment company (a "PFIC")
in any year, U.S.  holders of our common shares would be subject to unfavourable
U.S.  federal income tax treatment.  We do not believe that we will be a PFIC in
2005  or  in  any  future  year.  However,  PFIC  classification  is  a  factual
determination  made  annually  and we could  become a PFIC if the portion of our
income derived from bareboat  charters or other passive sources were to increase
substantially.  Moreover,  the IRS may disagree  with our position that time and
voyage  charters  do not give rise to passive  income for  purposes  of the PFIC
rules. Accordingly, we can provide no assurance that we will not be treated as a
PFIC for 2005 or for any future  year.  Please  see "Tax  Considerations--United
States Federal Income Tax  Considerations--Passive  Foreign  Investment  Company
Considerations" herein for a description of the PFIC rules.

          Dividends  we pay with respect to our common  shares to United  States
holders  would not be eligible to be taxed at reduced U.S. tax rates  applicable
to qualifying dividends if we were a foreign personal holding company, a passive
foreign investment company or under other circumstances.

          A recently  enacted  U.S.  tax law provides  that,  for taxable  years
beginning  prior to  January  1, 2009,  distributions  on the  common  shares of
non-U.S.  companies  that are treated as dividends for U.S.  federal  income tax
purposes and are received by individuals generally will be eligible for taxation
at capital gain rates if the common  shares with respect to which the  dividends
are paid are "readily tradable on an established securities market in the United
States." This treatment will not be available to dividends we pay,  however,  if
we qualify as an FPHC, a foreign investment company (an "FIC") or a PFIC for the
taxable year of the dividend or the  preceding  taxable  year,  or to the extent
that (i) the  shareholder  does not satisfy a holding  period  requirement  that
generally requires that the shareholder hold the shares on which the dividend is
paid for more than 61 days during the 121-day  period that begins 60 days before
the date on which the shares become  ex-dividend  with respect to such dividend,
(ii) the  shareholder  is under an  obligation  to make  related  payments  with
respect to  substantially  similar or related property or (iii) such dividend is
taken into  account as  investment  income  under  Section  163(d)(4)(B)  of the
Internal  Revenue  Code.  We do not believe that we qualified as a PFIC,  FIC or
FPHC for our  last  taxable  year and we do not  expect  to so  qualify  for our
current or future taxable years.

Existing  shareholders can exert  considerable  control over us, which may limit
future shareholders' ability to influence our actions

          Our Class B common  shares  have 1,000 votes per share and our Class A
common  shares have one vote per share.  Existing  shareholders,  including  our
executive  officers and directors,  together own 100% of our outstanding Class B
common  shares,  representing  approximately  89% of  the  voting  power  of our
outstanding capital stock.

          Because of the dual class structure of our capital stock,  the holders
of Class B common shares have the ability to control and will be able to control
all matters  submitted to our stockholders for approval even if they come to own
less than 50% of our outstanding common shares. While the existing  shareholders
have no agreement,  arrangement or understanding relating to the voting of their
shares of common stock, they will have the power to exert considerable influence
over our actions.

We and our shareholders  face certain risks related to our former  employment of
Arthur Andersen as our independent auditors

          Prior to May 30,  2002,  Arthur  Andersen  served  as our  independent
auditors.  On May 30, 2002, we dismissed  Arthur  Andersen and retained  Ernst &
Young as our  independent  auditors for the fiscal year ended December 31, 2002.
On August 31, 2002, Arthur Andersen LLP, an affiliate of Arthur Andersen, ceased
practicing before the SEC.

          Arthur  Andersen  did not reissue its audit report with respect to our
consolidated  financial  statements  of  fiscal  year  2001  or  consent  to the
inclusion in this report of its audit  report.  As a result,  our  investors may
have no effective  remedy against Arthur  Andersen in connection with a material
misstatement  or omission in the financial  statements to which its audit report
relates.  In addition,  even if such investors were able to assert such a claim,
Arthur Andersen may fail or otherwise have insufficient assets to satisfy claims
made by investors  that might arise under federal  securities  laws or otherwise
with respect to its audit report.

Because we are a foreign  corporation,  you may not have the same  rights that a
shareholder in a U.S. corporation may have

          We are a Liberian  corporation.  Our  articles  of  incorporation  and
bylaws and the  Business  Corporation  Act of Liberia  1976 govern our  affairs.
While  the  Liberian  Business  Corporation  Act  resembles  provisions  of  the
corporation  laws of a number of states in the United States,  Liberian law does
not as clearly establish your rights and the fiduciary  responsibilities  of our
directors  as do statutes and  judicial  precedent  in some U.S.  jurisdictions.
However, while the Liberian courts generally follow U.S. court precedent,  there
have been few  judicial  cases in Liberia  interpreting  the  Liberian  Business
Corporation  Act.  Investors  may  have  more  difficulty  in  protecting  their
interests in the face of actions by the  management,  directors  or  controlling
shareholders  than would  shareholders  of a corporation  incorporated in a U.S.
jurisdiction which has developed a substantial body of case law.

There is no guarantee of a continuing  active and liquid  public  market for our
Class A common stock; and the price of our Class A common stock may be volatile.

          The price of our Class A common  stock  prior to and after an offering
may be volatile, and may fluctuate due to factors such as:

          o    actual  or  anticipated  fluctuations  in  quarterly  and  annual
               results;

          o    mergers and strategic alliances in the shipping industry;

          o    market conditions in the industry;

          o    changes in government regulation;

          o    fluctuations in our quarterly  revenues and earnings and those of
               our publicly held competitors;

          o    shortfalls  in our  operating  results  from  levels  forecast by
               securities analysts;

          o    announcements concerning us or our competitors; and

          o    the general state of the securities market.

Future sales of our Class A common stock may depress our stock price.

          The market price of our Class A common stock could decline as a result
of sales of substantial amounts of our Class A common stock in the public market
or the perception that these sales could occur. In addition, these factors could
make it more difficult for us to raise funds through future equity offerings.

Loan  agreements  may prohibit or impose  certain  conditions  on the payment of
dividends.

          Most of our  subsidiaries  have  entered  into loan  facilities  which
contain a number of financial  covenants and general  covenants  that  prohibit,
among other things,  a subsidiary from paying  dividends  without the consent of
our lenders until the respective loan facility is paid in full. This prohibition
on paying  dividends  means that these  subsidiaries  cannot pay dividends to us
until the respective loan facilities are paid in full or with out the consent of
our lenders,  which in turn may affect our ability to make dividend  payments to
our  shareholders.  There can be no  assurance  that our  subsidiaries  will pay
dividends to us or that we will make dividend  payments to our shareholders even
after all loan facilities are paid in full.

Our  substantial  level of  indebtedness  could  adversely  affect our financial
condition and could have significant adverse consequences to us.

          As a result of our vessel acquisitions, we have incurred a substantial
amount of  indebtedness,  which  requires  significant  principal  and  interest
payments.  We may be unable to generate cash sufficient to pay the principal of,
interest on and other  amounts due in respect of our  indebtedness  when due. In
addition,  we may  incur  additional  indebtedness.  Our  substantial  level  of
indebtedness could have adverse consequences to us, including the following:

          o    our ability to obtain  additional  financing for working capital,
               capital expenditures and vessel acquisitions may be impaired;

          o    a substantial  portion of our cash flow from  operations may have
               to be dedicated  to the payment of the  principal of and interest
               on our indebtedness;

          o    our leverage may make us more  vulnerable  to economic  downturns
               and may limit our ability to withstand competitive pressures;

          o    if our level of  indebtedness  is higher than that of some of our
               competitors,  we may be at a  competitive  disadvantage  and  our
               flexibility   in  planning  for,  or  responding   to,   changing
               conditions in our industry,  including  increased  competition or
               regulation, may be reduced;

          o    rising interest rates could have a material  adverse effect on us
               since a substantial portion of our indebtedness bears interest at
               variable rates; and

          o    if we are  unable  to  service  our  debt,  our  creditors  could
               accelerate our debt and foreclose on our fleet.


We may not be able to finance  all of the vessels for which we may in the future
enter into MOAs.

          If we enter into a MOA for an  additional  vessel or  vessels,  we may
need to obtain a credit  facility  to finance a portion of the  purchase of that
vessel or  vessels.  We cannot be  certain  that  sufficient  financing  will be
available on terms that are  acceptable  to us or at all to finance that portion
of the purchase price of the  additional  vessels for which we may in the future
enter into an MOA. If we cannot obtain funding for the balance due on an MOA for
one of these vessels we may not have  sufficient  funds to purchase that vessel,
in which case the deposit for that vessel is subject to forfeiture.

Because most of our employees are covered by industry-wide collective bargaining
agreements, failure of industry groups to renew those agreements may disrupt our
operations and adversely affect our earnings

          We employ  approximately 133 seafarers and 31 land-based  employees in
our  Athens  office.  The  employees  in Athens  are  covered  by  industry-wide
collective bargaining agreements that set basic standards.  We cannot assure you
that  these   agreements   will  prevent   labour   interruptions.   Any  labour
interruptions could disrupt our operations and harm our financial performance.


ITEM 4 - INFORMATION ON THE COMPANY

The Company

          We, Excel Maritime Carriers Ltd., are a shipping company  specializing
in  the  world-wide  seaborne  transportation  of  dry  bulk  cargoes.  We  were
incorporated  under the laws of the  Republic of Liberia on November 2, 1988 and
our Class A common stock trades on the American Stock Exchange  (AMEX) under the
symbol EXM.

          We are a provider of worldwide sea borne  transportation  services for
dry bulk cargo  including among others,  iron ore, coal and grain,  collectively
referred to as "major bulks," and steel products, fertilizers,  cement, bauxite,
sugar and scrap metal, collectively referred to as "minor bulks".

          The address of our  registered  office in Bermuda is 14 Par-la-  Villa
Road,  Hamilton HM JX, Bermuda.  We also maintain  executive  offices at 67 Akti
Miaouli Street,  185 38 Piraeus,  Greece.  Our telephone  number at that address
dialing from the U.S. is (011) 30210-459-8692.

Business Overview

          As of  December  31,  2004,  our  fleet  consisted  of five  dry  bulk
carriers,  comprised of two Capesize bulk  carriers,  two Handymax bulk carriers
and one Handysize bulk carrier,  with a total cargo carrying capacity of 357,947
dwt. All existing vessels were acquired in 1999 except for the one Handymax bulk
carrier, the "Lady" which was acquired in October 2002.


          During the last quarter of 2004 we entered into  agreements to acquire
two Panamax bulk  carriers and three  Handymax  bulk carriers with a total cargo
carrying  capacity of 263,624 dwt tons.  All five vessels were  delivered by May
2005.

          In December  2004,  we agreed to sell the oldest  vessel of our fleet,
the MV Petalis, a 1975 Handymax bulk carrier. It was delivered to her new owners
on March 7, 2005.

          Subsequent to December 31, 2005 we entered into a total of eleven MOAs
to acquire eleven dry bulk carriers, consisting of three Handymaxes with a total
carrying capacity of approximately  126,000 dwt and eight Panamaxes with a total
carrying  capacity of approximately  574,200 dwt. All of these vessels have been
delivered  except  for the  Panamax  vessel  Fortezza  which is  expected  to be
delivered  in early  July  2005.  Furthermore,  in May  2005,  we  entered  into
agreements to sell the vessels Fighting Lady and Lucky Lady as further discussed
in the footnotes to the table below.  After all  acquisitions  and disposals are
completed,  our fleet will  consist of 18 vessels  with a total  cargo  carrying
capacity of 1,112,070 dwt. We financed these acquisitions  through a combination
of proceeds from equity offerings, debt financing and operating income.

The  following  table  represents  the  existing  fleet  together  with  the new
acquisitions:

EXISTING FLEET (As of December 31, 2004)

NAME                   TYPE            DWT          YEAR        COUNTRY BUILT
- ----                   ----            ---          ----        -------------

Fighting Lady (2)      Capesize       146,313       1983        Korea

Almar I                Capesize       107,140       1979        Japan

Lady                   Handymax        41,090       1985        Japan

Petalis (1)            Handymax        35,982       1975        Japan

Lucky Lady (3)         Handysize       27,422       1975        Japan

Total                                 357,947


NEW ACQUISITIONS

(Last quarter 2004)

First Endeavour        Panamax         69,111       1994        Japan

Isminaki               Panamax         74,577       1998        Japan

Swift                  Handymax        37,687       1984        Japan

Goldmar                Handymax        39,697       1984        Japan

Marybelle              Handymax        42,552       1987        Japan

Total                                 263,624

(Early 2005)

Emerald                Handymax        45,572       1998        Japan

Princess I             Handymax        38,858       1994        Japan

Attractive             Handymax        41,524       1985        Japan

Total                                 125,954


Birthday               Panamax         71,504       1993        Japan

Renuar                 Panamax         70,128       1993        China

Elinakos               Panamax         73,751       1997        Japan

Angela Star            Panamax         73,798       1998        Japan

Powerful               Panamax         70,083       1994        China

Happy Day              Panamax         71,694       1997        Japan

Fortezza (4)           Panamax         69,634       1993        Japan

Rodon                  Panamax         73,670       1993        Korea

Total                                 574,262

Total new acquisitions

(16 vessels)                          963,840

Grand Total (18 vessels)            1,112,070

(Without Petalis, Fighting Lady and Lucky Lady)

(1) On December 14, 2004,  we entered into an agreement to sell one of our older
vessels,  MV Petalis,  for $5.1  million.  The vessel was  delivered  to her new
owners on March 7, 2005.

(2)On May 19, 2005, we entered into an agreement to sell MV Fighting  Lady,  for
$24.85 million.  The vessel is expected to be delivered by the latest August 20,
2005.

(3) On May 26,  2005,  we entered  into an  agreement  to sell the second of our
older vessels, MV Lucky Lady, for $2.6 million.  The vessel was delivered to her
new owners on June 13, 2005.

(4) Fortezza is expected to be delivered at early July 2005.


Competitive Strengths

We believe that we possess a number of competitive strengths in our industry:

o    Experienced Management Team. Our management team has significant experience
     in operating dry bulk carriers and expertise in all aspects of  commercial,
     technical,  operational  and financial  areas of our business,  promoting a
     focused  marketing effort,  tight quality and cost controls,  and effective
     operations and safety monitoring.

o    Strong  Customer  Relationships.  We have  strong  relationships  with  our
     customers and  charterers  that we believe are the result of the quality of
     our fleet and our reputation for dependability.  Through Maryville Maritime
     Inc., our management  subsidiary,  we have many  long-established  customer
     relationships,  and our management  believes it is well regarded within the
     international shipping community. During the past 15 years, vessels managed
     by Maryville have been  repeatedly  chartered by  subsidiaries of major dry
     bulk operators. In 2004, we derived approximately 44% of our gross revenues
     from 4 charterers.

o    Cost  Efficient   Operations.   We  historically   operated  our  fleet  at
     competitive costs by carefully selecting second hand vessels, competitively
     commissioning and actively  supervising cost efficient shipyards to perform
     repair,   reconditioning  and  systems  upgrading  work,  together  with  a
     proactive  preventive  maintenance  program  both  ashore  and at sea,  and
     employing  professional,  well  trained  masters,  officers  and crews.  We
     believe that this combination has allowed us to minimize  off-hire periods,
     effectively manage insurance costs and control overall operating expenses.


Our Business Strategy

Our business strategy includes:

o    Timely  acquisitions  of older second hand vessels.  We  historically  have
     acquired and operated  older second hand vessels.  We believe this strategy
     has enabled us to generate  higher net revenues than those  available  from
     purchasing and operating  younger second hand vessels or newbuildings.  Our
     ability to  effectively  operate  our second  hand fleet is enhanced by our
     technical  management  skills and preventive  maintenance  programs and our
     efficient cost structure.

o    Capitalizing  on our  established  reputation.  We  believe  that  we  have
     established  a  reputation  in the  international  shipping  community  for
     maintaining  high standards of performance,  reliability and safety.  Since
     our current  management was appointed in 1998, the Company has not suffered
     the  total  loss  of a  vessel  at  sea  or  otherwise.  In  addition,  our
     wholly-owned management subsidiary,  Maryville,  carries the distinction of
     being one of the first Greece-based ship management  companies to have been
     certified ISO 14001 compliant by Bureau Veritas.

o    Fleet  expansion  and reduction in average age. We intend to grow and, over
     time,  reduce the average  age of our fleet  through  timely and  selective
     acquisitions  of  well-maintained   second  hand  dry  bulk  carriers.  Our
     acquisition candidates generally are chosen based on selected financial and
     technical criteria. We also expect to explore opportunities to sell some of
     our older vessels.

o    Balanced Fleet Deployment Strategy.  Our fleet deployment strategy seeks to
     maximize charter revenue throughout  industry cycles while maintaining cash
     flow stability.  We intend to achieve this through a balanced  portfolio of
     spot and period  time  charters.  To that end,  we aim to employ our recent
     acquisitions in the period time charter market,  while the remainder of our
     fleet is deployed in the spot charter markets.

Corporate Structure

         We own each of our vessels through separate  wholly-owned  subsidiaries
incorporated  in Liberia and Cyprus.  Until  December 31, 2004 the operations of
our vessels  were  managed by Excel  Management  Ltd.,  an  affiliated  Liberian
corporation  formed on January 13, 1998,  under a management  agreement that was
terminated  early March 2005 with effect from January 1, 2005.  Excel Management
had subcontracted to Maryville Maritime Inc., a wholly-owned subsidiary of ours,
since March 2001, some of the management  services.  These services are provided
at usual  market  rates  and  include  technical  management,  such as  managing
day-to-day  vessel  operations  including  supervising  the crewing,  supplying,
maintaining  and  drydocking  of  vessels,   commercial   management   regarding
identifying suitable vessel charter and sale/purchase  opportunities and certain
accounting  services.  Effective  January 1, 2005 Maryville is directly managing
the operations of our vessels,  while Excel  Management  acts as our broker with
respect to, among other matters, the employment of our vessels under a brokering
agreement concluded on March 4, 2005 and pursuant to our instructions.

         The names of our  wholly-owned  subsidiaries  that own  vessels and the
vessel each owns are as follows:

Subsidiaries as at 31.12.2004
- -----------------------------

         NAME OF COMPANY                              NAME OF VESSEL
         ---------------                              --------------

         Centel Shipping Co. Ltd.                     Lady
         Maldex Shipping Co. Ltd.                     Almar
         Becalm Shipping Co. Ltd.                     Fighting Lady **
         Tortola Shipping Co. Ltd.                    Lucky Lady **
         Storler Shipping Co. Ltd.                    Petalis (sold)
         Snapper Marine Ltd.                          Marybelle
         Pisces Shipholding Ltd.                      Goldmar
         Liegh Jane Navigation S.A.                   Swift
         Teagan Shipholding S.A.                      First Endeavour
         Fianna Navigation S.A.                       Isminaki
         Ingram Limited Emerald                       Emerald
         Whitelaw Enterprises Co.                     Birthday
         Castalia Services Ltd.                       Princess I

New subsidiaries established after 31.12.2004 *
- -----------------------------------------------

         NAME OF COMPANY                              NAME OF VESSEL
         ---------------                              --------------

         Fountain Services Ltd.                       Powerful
         Candy Enterprises Inc.                       Renuar
         Barland Holding Inc.                         Attractive
         Yasmine International Inc.                   Elinakos
         Amanda Enterprises Ltd.                      Happy Day
         Marias Trading Inc.                          Angela Star
         Harvey Development Corp.                     Fortezza (to be delivered)
         Tanaka Services Ltd.                         Rodon
         Magalie Investments Co.                      -
         Melba Management Ltd.                        -
         Minta Holdings S.A.                          -
         Odell International Ltd.                     -
         Naia Development Corp.                       -

         *In order for the company to acquire the new vessels it has established
thirteen new subsidiaries listed above, one company for each new vessel.

         ** sold subsequent to December 31, 2004

Operations & Ship Management

         Historically,  our fleet has been  managed by Excel  Management,  Ltd.,
("Excel  Management"),  an affiliated  company controlled by our Chairman of the
Board  of  Directors,   under  a  five-year  management  agreement.  Under  this
agreement,  we paid Excel  Management  a monthly  management  fee of $15,000 per
month  for each of our  vessels  and an annual  fee for  general  corporate  and
clerical  management  services of $60,000.  The agreement  provided that both of
these fees  would  increase  annually  by five  percent.  Excel  Management  had
sub-contracted  Maryville  Maritime  Inc to  perform  some of  these  management
services. Maryville subsequently became a wholly-owned subsidiary of ours.

          In order to  streamline  operations,  reduce costs and take control of
the technical and commercial  management of our fleet, in early March 2005, with
effect from January 1, 2005,  we reached an agreement  with Excel  Management to
terminate the  management  agreement,  the term of which was scheduled to extend
until April 30, 2008. The technical and commercial  management of our fleet will
be assumed by our wholly-owned subsidiary,  Maryville, in order to eliminate the
fees we  would  have  paid to Excel  Management  for the  remaining  term of the
management  agreement,  which  would  have  increased  substantially  given  the
expansion  of our fleet  from five  vessels  to 18  vessels  through  the recent
acquisition of new vessels.  As consideration for Excel Management's  consent to
terminate  the  management  agreement and forego the fees it would have received
under the management  agreement had the agreement remained in effect through its
scheduled  expiration  in 2008,  we have  agreed  to  issue to Excel  Management
205,000 shares of our Class A common stock, which is equal to approximately 1.5%
of our Class A common stock  outstanding  as of March 2, 2005. We have agreed to
issue these shares to Excel  Management by March 2, 2006.  Excel  Management may
not transfer  these shares for a period of two years after their  issuance,  and
the shares will contain a restrictive  legend to that effect. In addition to the
above-mentioned  shares,  as part of the consideration for agreeing to terminate
the  management  agreement,  we have also agreed to issue  additional  shares to
Excel  Management  in an  amount  equal to 1.5% of any  shares of Class A common
stock issued by us to any third party until December 31, 2008 for any reason. If
any such additional  shares are issued,  Excel Management may not transfer these
additional shares for a period of two years after their issuance.

          In connection  with our  agreement to issue the 205,000  shares of our
Class A common stock and the  anti-dilution  issuances  described  above,  Excel
Management  has agreed to make a one time cash  payment to us in an amount equal
to $2,023,846 upon delivery of such shares. We will not receive any cash payment
or other  future  consideration  in  receipt  of shares of Class A common  stock
issued to Excel Management in connection with any anti-dilution issuances.

          On March 4, 2005, we also entered into a one-year brokering  agreement
with Excel Management.  Under this brokering  agreement,  Excel Management will,
pursuant to our  instructions,  act as our broker with  respect to,  among other
matters,  the employment of our vessels.  For its chartering  services under the
brokering  agreement,  Excel  Management  will receive a commission fee equal to
1.25% of the revenue of our vessels.  This agreement  extends  automatically for
successive  one-year  terms at the end of its initial term. It may be terminated
by either party upon twelve months prior written notice.

Regulation

          The  business  of the  Company  and the  operation  of its vessels are
materially  affected  by  government  regulation  in the  form of  international
conventions,  national,  state and local  laws and  regulations  in force in the
jurisdictions  in  which  the  vessels  operate,  as well as in the  country  or
countries of their registration. Because such conventions, laws, and regulations
are often  revised,  the Company  cannot  predict the ultimate cost of complying
with such conventions,  laws and regulations or the impact thereof on the resale
price  or  useful  life  of  its  vessels.  Additional  conventions,   laws  and
regulations  may be adopted  which  could limit the ability of the Company to do
business or increase  the cost of its doing  business  and which may  materially
adversely  affect the Company's  operations.  The Company is required by various
governmental and quasi-governmental agencies to obtain certain permits, licenses
and certificates with respect to its operations. Subject to the discussion below
and to the fact that the kinds of permits,  licenses and  certificates  required
for the operations of the vessels owned by the Company will depend upon a number
of factors, the Company believes that it has been and will be able to obtain all
permits, licenses and certificates material to the conduct of its operations.

          The Company  believes that the  heightened  environmental  and quality
concerns  of  insurance  underwriters,  regulators  and  charterers  will impose
greater inspection and safety requirements on all vessels.

Environmental Regulation--International Maritime Organization ("IMO").


          The  operation  of the  Company's  vessels  is  also  affected  by the
requirements set forth in the IMO's  International  Management Code for the Safe
Operation  of Ships and  Pollution  Prevention  (the "ISM  Code").  The ISM Code
requires shipowners and bareboat charterers to develop and maintain an extensive
"Safety   Management  System"  that  includes  the  adoption  of  a  safety  and
environmental  protection  policy setting forth  instructions and procedures for
safe  operation and  describing  procedures  for dealing with  emergencies.  The
failure of a  shipowner  or bareboat  charterer  to comply with the ISM Code may
subject such party to increased  liability,  may  decrease  available  insurance
coverage for the affected  vessels,  and may result in a denial of access to, or
detention in, certain ports. Currently, each of the Company's applicable vessels
is  ISM   code-certified.   However,   there  can  be  no  assurance  that  such
certification will be maintained indefinitely.

Environmental Regulations--The United States Oil Pollution Act of 1990.

          The Unites States Oil Pollution  Act of 1990, or OPA,  established  an
extensive  regulatory and liability regime for the protection and cleanup of the
environment from oil spills.  OPA affects all owners and operators whose vessels
trade in the United States,  its  territories  and  possessions or whose vessels
operate in United States waters,  which includes the United States'  territorial
sea and its two hundred nautical mile exclusive economic zone.

          Under OPA,  vessel  owners,  operators  and  bareboat  charterers  are
"responsible parties" and are jointly, severally and strictly liable (unless the
spill results solely from the act or omission of a third party, an act of God or
an act of war) for all  containment and clean-up costs and other damages arising
from discharges or threatened  discharges of oil from their vessels. OPA defines
these other damages broadly to include:

          (i)  natural resources damages and the costs of assessment thereof;

          (ii) real and personal property damages;

         (iii) net  loss  of  taxes,  royalties,  rents,  fees  and  other  lost
               revenues;

          (iv) lost profits or impairment of earning capacity due to property or
               natural resources damage;

          (v)  net cost of public  services  necessitated  by a spill  response,
               such as protection from fire, safety or health hazards,  and loss
               of subsistence use of natural resources.

          OPA limits the liability of responsible parties to the greater of $600
per gross ton or $0.5  million  per  drybulk  vessel that is over 300 gross tons
(subject to possible adjustment for inflation). These limits of liability do not
apply if an incident was  directly  caused by  violation  of  applicable  United
States federal safety, construction or operating regulations or by a responsible
party's gross negligence or wilful misconduct, or if the responsible party fails
or refuses to report the incident or to cooperate and assist in connection  with
oil removal activities.

          We currently  maintain for each of our  vessel's  pollution  liability
coverage insurance in the amount of $1 billion per incident. If the damages from
a catastrophic spill exceeded our insurance coverage, it would severely hurt us.

          OPA requires owners and operators of vessels to establish and maintain
with  the  United  States  Coast  Guard  evidence  of  financial  responsibility
sufficient to meet their potential  liabilities under the OPA. In December 1994,
the  Coast  Guard  implemented   regulations  requiring  evidence  of  financial
responsibility  in the amount of $1,500 per gross ton,  which  includes  the OPA
limitation  on  liability  of $1,200  per  gross ton and the U.S.  Comprehensive
Environmental Response,  Compensation, and Liability Act liability limit of $300
per gross ton. Under the  regulations,  vessel owners and operators may evidence
their  financial  responsibility  by showing  proof of  insurance,  surety bond,
self-insurance,  or  guaranty.  Under OPA,  an owner or  operator  of a fleet of
tankers is required only to demonstrate evidence of financial  responsibility in
an amount  sufficient  to cover the  tanker in the  fleet  having  the  greatest
maximum liability under OPA.

          The Coast Guard's  regulations  concerning  certificates  of financial
responsibility  provide,  in accordance  with OPA, that claimants may bring suit
directly  against  an  insurer  or  guarantor  that  furnishes  certificates  of
financial  responsibility.  In the event that such  insurer or guarantor is sued
directly,  it is prohibited from asserting any  contractual  defence that it may
have had  against  the  responsible  party and is  limited  to  asserting  those
defences  available to the  responsible  party and the defence that the incident
was  caused  by  the  wilful  misconduct  of  the  responsible  party.   Certain
organizations,   which  had  typically   provided   certificates   of  financial
responsibility  under  pre-OPA  90 laws,  including  the  major  protection  and
indemnity  organizations,  have  declined to furnish  evidence of insurance  for
vessel owners and operators if they are subject to direct actions or required to
waive insurance policy defences.

          The Coast Guard's  financial  responsibility  regulations  may also be
satisfied by evidence of surety bond,  guaranty or by self-insurance.  Under the
self-insurance  provisions, the ship owner or operator must have a net worth and
working  capital,  measured  in assets  located  in the  United  States  against
liabilities located anywhere in the world, that exceeds the applicable amount of
financial  responsibility.  The  Company  has  complied  with  the  Coast  Guard
regulations by providing a financial  guaranty from a related company evidencing
sufficient self-insurance.

          OPA  specifically  permits  individual  states  to  impose  their  own
liability regimes with regard to oil pollution  incidents occurring within their
boundaries,  and some states have enacted  legislation  providing  for unlimited
liability  for oil  spills.  In some  cases,  states,  which have  enacted  such
legislation,  have  not yet  issued  implementing  regulations  defining  tanker
owners'  responsibilities  under these laws. The Company  intends to comply with
all applicable state regulations in the ports where the Company's vessels call.

Environmental Regulation-Other Environmental Initiatives.

          The European  Union is  considering  legislation  that will affect the
operation  of  vessels  and the  liability  of owners for oil  pollution.  It is
difficult to predict what legislation, if any may be promulgated by the European
Union or any other country or authority.

          Although the United States is not a party thereto, many countries have
ratified and follow the liability  scheme  adopted by the IMO and set out in the
International  Convention on Civil Liability for Oil Pollution Damage,  1969, as
amended  (the  "CLC"),   and  the  Convention  for  the   Establishment   of  an
International  Fund  for  Oil  Pollution  of  1971,  as  amended.   Under  these
conventions, a vessel's registered owner is strictly liable for pollution damage
caused  on the  territorial  waters  of a  contracting  state  by  discharge  of
persistent oil, subject to certain complete defences. Many of the countries that
have  ratified  the CLC have  increased  the  liability  limits  through  a 1992
Protocol to the CLC. The liability  limits in the  countries  that have ratified
this Protocol are currently approximately $4.0 million plus approximately $566.0
per gross registered tonne above 5,000 gross tonnes with an approximate  maximum
of $80.5  million  per vessel,  with the exact  amount tied to a unit of account
which varies  according to a basket of currencies.  The right to limit liability
is forfeited under the CLC where the spill is caused by the owner's actual fault
or  privity  and,  under  the 1992  Protocol,  where  the spill is caused by the
owner's  intentional or reckless conduct.  Vessels trading to contracting states
must provide evidence of insurance  covering the limited liability of the owner.
In jurisdictions where the CLC has not been adopted, various legislative schemes
or common law govern,  and liability is imposed  either on the basis of fault or
in a manner similar to the CLC.

The International Dry Bulk Shipping Market

          The dry  bulk  shipping  market  is the  primary  provider  of  global
commodities transportation. Approximately one third of all seaborne trade is dry
bulk related.

          During 2004, dry bulk trade growth increased by approximately 5%, more
than twice than the  historical  average  growth.  This  increase  is  primarily
attributed to the heavy demand for major bulk commodities,  such as iron ore and
coal, from the Far East region and more specifically from China. China's economy
in 2004  continued  growing at a record  pace of almost 9% due to the  country's
rapid industrial growth.

          On the supply side, the world fleet grew in 2004 by  approximately  6%
in terms of dwt to 327.6  million.  Scrapping  of vessels for 2004 was at an all
time low at 0.5 million dwt as most of the owners  elected to take  advantage of
the favorable shipping markets instead of scrapping their vessels.

          The increased dry bulk trade growth demand,  the constrained supply of
vessels and the heavy port congestions and delays  witnessed  throughout 2004 in
Australia, Brazil, China and India, drove the dry bulk markets higher with rates
reaching historical all time highs during the last quarter of 2004.

Customers

          The  Company has many  long-established  customer  relationships,  and
management  believes  it is well  regarded  within  the  international  shipping
community.  During the past 15 years,  vessels  managed by  Maryville  have been
repeatedly  chartered by subsidiaries  of major dry bulk operators.  In 2004, we
derived  approximately  44% of our gross  revenues from four  charterers  listed
below:

         Malissa SCTT                                      15%
         Transfield Er Capeltd BV                          12%
         NCS North China Shipping Co ltd BVI               10%
         Coscobulk of Tianjin P.R.C.                        7%
                                                        ---------------
         Total                                             44%
                                                        ---------------


          The Company's vessels are currently operated on either the spot market
or the short-term  time charter  markets.  The spot charter and short-term  time
charter  markets  are highly  competitive  and rates  within  those  markets are
subject to volatile  fluctuations while longer-term time charters provide income
at  pre-determined  rates over more  extended  periods of time.  There can be no
assurance  that the Company will be  successful in keeping all its vessels fully
employed in these short-term  markets or that future spot and short-term charter
rates will be sufficient to enable its vessels to be operated profitably.

Inspection by Classification Society

          The hull and machinery of every commercial vessel must be classed by a
classification society authorised by its country of registry. The classification
society  certifies  that a vessel is safe and seaworthy in  accordance  with the
applicable  rules and  regulations  of the country of registry of the vessel and
the Safety of Life at Sea Convention.  The Company's vessels have been certified
as being "in class" by their respective classification societies: Bureau Veritas
("BV"), Lloyd's Register of Shipping and Nippon Kaiji Kyokai Corp. ("NKK").

          In  addition,  our  wholly-owned   management  subsidiary,   Maryville
believed in Safety  Management and Quality long before they became  mandatory by
the relevant institutions.  Although the shipping industry was aware that Safety
Management  (ISM CODE)  would  become  mandatory  as of July 1, 1998,  Maryville
Maritime,  in conjunction with ISO 9002:1994,  commenced operations back in 1995
aiming to  voluntarily  implement  both  systems  well before the  International
Safety Management date.

          Maryville was the first ship  management  company in Greece to receive
simultaneous ISM and ISO Safety and Quality Systems  Certifications  in February
1996,  for  the  safe  operation  of  dry  cargo  vessels.   Both  systems  were
successfully  implemented in the course of the years,  until a new challenge ISO
9001: 2000 and ISO 14001:1996 was set. At the end of 2003,  Maryville Maritime's
Management  System was among the first five company  management  systems to have
been  successfully  audited and found to be in compliance  with both  management
System Standards mentioned above. Certification to Maryville was issued in early
2004.

          A vessel must undergo Annual Surveys, Intermediate Surveys and Special
Surveys.  In  lieu  of a  Special  Survey,  a  vessel's  machinery  may  be on a
continuous   survey  cycle,   under  which  the  machinery   would  be  surveyed
periodically  over a  five-year  period.  The  Company's  vessels are on Special
Survey cycles for hull  inspection  and  continuous  survey cycles for machinery
inspection.  Every vessel is also required to be  dry-docked  every two to three
years for  inspection of the  underwater  parts of such vessel.  Generally,  the
Company  will make a decision  to scrap a vessel or continue  operations  at the
time of a vessel's fifth Special Survey.

Insurance and Safety

          The  business  of the  Company  is  affected  by a  number  of  risks,
including  mechanical failure of the vessels,  collisions,  property loss to the
vessels,  cargo  loss or  damage  and  business  interruption  due to  political
circumstances in foreign countries,  hostilities and labor strikes. In addition,
the operation of any ocean-going  vessel is subject to the inherent  possibility
of catastrophic  marine disaster,  including oil spills and other  environmental
mishaps,  and the  liabilities  arising  from  owning and  operating  vessels in
international  trade.  OPA, by imposing  potentially  unlimited  liability  upon
owners, operators and bareboat charterers for certain oil pollution accidents in
the U.S.,  has made  liability  insurance  more  expensive  for ship  owners and
operators and has also caused insurers to consider reducing available  liability
coverage.

          The Company  maintains  hull and  machinery  and war risks  insurance,
which includes the risk of actual or constructive total loss, and protection and
indemnity  insurance with mutual  assurance  associations.  The Company does not
carry  insurance  covering the loss of revenue  resulting  from vessel  off-hire
time. The Company believes that its insurance coverage is adequate to protect it
against most accident-related  risks involved in the conduct of its business and
that it  maintains  appropriate  levels of  environmental  damage and  pollution
insurance coverage. Currently, the available amount of coverage for pollution is
$1.0 billion for dry bulk carriers per vessel per incident.  However,  there can
be no  assurance  that  all  risks  are  adequately  insured  against,  that any
particular  claim  will  be paid or that  the  Company  will be able to  procure
adequate insurance coverage at commercially reasonable rates.

Organizational Structure

          We are the parent  company (100% owner) of the following  wholly-owned
subsidiaries:

            Subsidiary                       Place of Incorporation
            ----------                       ----------------------

            Maryville Maritime Inc.          Liberia (acquired March 31, 2001)

            Point Holdings Ltd. (1)          Liberia

          (1) As of December 31, 2004, Point Holdings Ltd. is the parent company
(100% owner) of eight Liberian and five Cyprus vessel-owning companies,  each of
which owns one vessel.  The Liberian  companies  took  delivery of their vessels
subsequent to December 31, 2004. As of June 6, 2005,  Point Holdings Ltd. is the
parent company of twenty one Liberian and five Cyprus holding companies. Sixteen
and four of these Liberian and Cyprus holding companies, respectively, each own,
or will own,  one  vessel,  notwithstanding  the two pending  deliveries  of the
vessels  Lucky Lady and Fighting  Lady ( each owned by separate  Cyprus  holding
companies)  which are expected to be  delivered to their  acquirers in late June
and August 2005, respectively. See "Corporate Structure" above.

Description of Property

          We have no freehold interest in any real estate. During 2001, upon the
purchase of Maryville,  Maryville  entered into a lease agreement for the rental
of office  premises  with an  unrelated  party.  The  initial  term of the lease
agreement  was for one year and is renewable in successive  one-year  increments
through 2010 at  Maryville's  option  after its initial  term.  Operating  lease
payments  for  2002,   2003  and  2004  were   $49,000,   $60,000  and  $70,000,
respectively.


ITEM 5 - OPERATING AND FINANCIAL REVIEW AND PROSPECTS

Recently Issued Accounting Standards

          Recent Statements of Financial Accounting Standards ("SFAS") issued by
the Financial Accounting Standards Board ("FASB") are summarized as follows:

          FASB  Interpretation  No.  46R:  In  December  2003,  the FASB  issued
Interpretation  No.  46R,   Consolidation  of  Variable  Interest  Entities,  an
Interpretation   of  ARB  No.   51   (the   "Interpretation"),   which   revised
Interpretation No. 46, issued in January 2003. The Interpretation  addresses the
consolidation of business enterprises  (variable interest entities) to which the
usual condition  (ownership of a majority voting interest) of consolidation does
not apply.  The  Interpretation  focuses on financial  interests  that  indicate
control.  It  concludes  that in the  absence of clear  control  through  voting
interests,  a company's exposure  (variable  interest) to the economic risks and
potential  rewards from the variable interest entity's assets and activities are
the best evidence of control. Variable interests are rights and obligations that
convey  economic  gains or losses  from  changes  in the  value of the  variable
interest  entity's  assets and  liabilities.  Variable  interests may arise from
financial  instruments,   service  contracts,  and  other  arrangements.  If  an
enterprise holds a majority of the variable  interests of an entity, it would be
considered the primary beneficiary. The primary beneficiary would be required to
include  assets,  liabilities,  and the results of  operations  of the  variable
interest's entity in its financial statements. The Company was required to adopt
the provisions of FIN 46R for entities  created prior to February 2003, in 2004.
The  adoption  of FIN 46R in 2004  did not  have  any  impact  on the  Company's
consolidated financial position, results of operations or cash flows.

          FASB  Statement  No. 123 (revised  2004):  On December  16, 2004,  the
Financial  Accounting  Standards  Board  (FASB)  issued FASB  Statement  No. 123
(revised 2004),  Share-Based Payment,  which is a revision of FASB Statement No.
123,  Accounting for Stock-Based  Compensation.  Statement 123(R) supersedes APB
Opinion  No. 25,  Accounting  for Stock  Issued to  Employees,  and amends  FASB
Statement No. 95, Statement of Cash Flows. Generally,  the approach in Statement
123(R) is similar to the approach described in Statement 123. However, Statement
123(R)  requires all  share-based  payments to  employees,  including  grants of
employee stock options,  to be recognized in the income statement based on their
fair values. Pro forma disclosure is no longer an alternative.

          Statement  123(R) must be adopted no later than January 1, 2006. Early
adoption will be permitted in periods in which financial statements have not yet
been issued.  We expect to adopt Statement 123(R) on January 1, 2006.  Statement
123(R)  permits  public  companies  to adopt its  requirements  using one of two
methods:

          o A  "modified  prospective"  method  in  which  compensation  cost is
recognized  beginning with the effective date (a) based on the  requirements  of
Statement  123(R) for all share based payments  granted after the effective date
and (b) based on the  requirements  of Statement  123 for all awards  granted to
employees  prior to the effective date of Statement  123(R) that remain unvested
on the effective date.

          o A "modified retrospective" method which includes the requirements of
the modified  prospective  method  described above, but also permits entities to
restate  based on the amounts  previously  recognized  under  Statement  123 for
purposes of pro forma disclosures  either (a) all prior periods presented or (b)
prior interim periods of the year of adoption.

          The   Company   plans   to   adopt   Statement    123(R)   using   the
modified-prospective  method. The Company currently applies the fair-value-based
method of accounting for share-based  payments in accordance with Statement 123.
Currently,  the company  uses the  Black-Scholes-Merton  formula to estimate the
value of stock options  granted to employees and expects to continue to use this
acceptable option valuation model upon the required adoption of Statement 123(R)
on January 1, 2006. The Company does not  anticipate  that adoption of Statement
123(R)  will have a  material  impact on its  results of  operations,  financial
position or cash flows.

Critical Accounting Policies

          Our  consolidated  financial  statements  are  prepared  based  on the
accounting   policies  described  in  note  2  to  our  consolidated   financial
statements,  which are included  under "Item 18.  Financial  Statements" in this
Annual  Report on Form  20-F.  The  application  of such  policies  may  require
management to make significant  estimates and  assumptions.  We believe that the
following are our more critical accounting  estimates used in the preparation of
our consolidated  financial  statements that involve a higher degree of judgment
and could  have a  significant  impact on our  future  consolidated  results  of
operations and financial position:

Impairment of Long-Lived Assets

          We use SFAS No. 144  "Accounting  for the  Impairment  or  Disposal of
Long-lived Assets",  which addresses financial  accounting and reporting for the
impairment  or  disposal  of  long-lived  assets.  The  standard  requires  that
long-lived assets and certain identifiable intangibles held and used or disposed
of by an entity should be reviewed for impairment  whenever events or changes in
circumstances  indicate  that  the  carrying  amount  of the  assets  may not be
recoverable.  When the estimate of undiscounted cash flows,  excluding  interest
charges,  expected  to be  generated  by the use of the  asset is less  than its
carrying  amount plus any  unamortized  dry-docking or special survey costs,  we
should  evaluate the asset for an  impairment  loss.  Our estimates are based on
historical  industry  freight rate  averages for each  category of vessel taking
into account the age,  specifications and likely trading pattern of each vessel.
Actual  freight rates may be volatile and  estimations  may differ  considerably
from actual results.  If our estimate of undiscounted  future cash flows for any
vessel  is  lower  than  the  vessel's   carrying  value  plus  any  unamortized
dry-docking or special  survey costs,  the carrying value is written down to the
fair market  value as obtained  from  independent  experts,  given that the fair
market value is lower than the vessel's  carrying  value.  As vessel  values are
also volatile, the actual market value of a vessel may differ significantly from
estimated values within a short period of time.

          In this respect,  management  regularly reviews the carrying amount of
the vessels in connection with the estimated  recoverable amount for each of our
vessels.  The review for  impairment of each  vessel's  carrying  amount,  as of
December  31,  2002,  2003 and  2004,  did not  result  in an  indication  of an
impairment loss.

Vessels' Depreciation

          Depreciation  is  computed  using the  straight-line  method  over the
estimated useful life of the vessels,  after  considering the estimated  salvage
value.  Each vessel's  salvage value is equal to the product of its  lightweight
tonnage and estimated  scrap rate.  Management  estimates the useful life of our
vessels  to be 28 years  from the date of initial  delivery  from the  shipyard.
Second hand vessels are depreciated from the date of their  acquisition  through
their remaining  estimated useful life. When regulations  place limitations over
the  ability  of a vessel to trade on a  worldwide  basis,  its  useful  life is
adjusted at the date such regulations become effective.

Accounting for Dry-docking and Special Survey Costs

          We follow the deferral  method of  accounting  for  dry-docking  costs
whereby actual costs incurred are deferred and are amortized on a  straight-line
basis over the period  through the date the next  dry-docking  is  scheduled  to
become due.  Unamortized  dry-docking costs of vessels that are sold are written
off and included in the calculation of the resulting gain or loss in the year of
the vessel's ale.

Accounting for Revenue and Expenses

          Revenues are generated  from freight  billings and time charter hires.
Time charter  revenues  are recorded  over the term of the charter as service is
provided.  Under a voyage charter,  the revenues and associated voyage costs are
recognized  ratably over the duration of the voyage.  The  operating  results of
voyages in progress at a reporting date are estimated and recognized pro-rata on
a per day basis.  Vessel  operating  expenses  are  accounted  for on an accrual
basis.

Results of Operations

Revenues from Vessels

          Gross revenues from vessels consist primarily of (i) hire earned under
time charter contracts,  where charterers pay a fixed daily hire or (ii) amounts
earned under voyage charter  contracts,  where charterers pay a fixed amount per
ton of cargo carried. Gross revenues are also affected by the proportion between
voyage and time charters,  since  revenues from voyage  charters are higher than
equivalent  time charter hire  revenues,  as they cover all costs  relating to a
given voyage,  including  port  expenses,  canal dues and fuel  (bunker)  costs.
Accordingly,  year-to-year  comparisons  of gross  revenues are not  necessarily
indicative of the Trading Fleet's  performance.  The time charter equivalent per
vessel ("TCE"),  which is defined as gross revenue per day less  commissions and
voyage costs provides a more accurate measure for comparison.

Voyage Expenses

          Voyage  expenses  consist  of all costs  relating  to a given  voyage,
including port expenses,  canal dues and fuel (bunker) costs,  and  commissions.
Under voyage charters,  the owner of the vessel pays such expenses whereas under
time charters the charterer pays such expenses.  Therefore,  voyage expenses can
exhibit significant  fluctuations from period to period depending on the type of
charter arrangement.

Vessel Operating Expenses

          Vessel operating  expenses consist  primarily of crewing,  repairs and
maintenance,  lubricants, victualling, stores and spares and insurance expenses.
The vessel owner is responsible for all vessel operating  expenses in voyage and
time charters.

Depreciation

          Vessels' acquisition cost and subsequent  improvements are depreciated
on a straight-line  method over an estimated economic life of 28 years (from the
date of construction of each vessel).  In computing  vessels'  depreciation  the
estimated salvage value is also taken into consideration.


Amortization of Dry-docking and Special Survey Costs

          Dry-docking  and special surveys are carried out  approximately  every
two and a half  years and five  years,  respectively.  Dry-docking  and  special
surveys  costs are deferred and amortized  over the period  through the date the
next dry-docking or special survey becomes due.

Management Fees

          Management fees consist of fixed  management fees per vessel per month
charged by Excel  Management Ltd. for managing  vessels.  As of March 2005, with
effect from January 2005, we reached an agreement  with Excel  Management Ltd to
terminate our management  agreement and the technical and commercial  management
of our fleet will be assumed by our wholly-owned subsidiary, Maryville.

Results of Operations

Fiscal Year ended  December 31, 2004 Compared to Fiscal Year ended  December 31,
2003

Revenues from Vessels

          Gross revenues  (before  deduction of broker's  commissions and voyage
expenses)  increased  by $25.9  million,  or 99.2 % to $52.0  million  for 2004,
compared  to $26.1  million for 2003.  This  increase  was a direct  result of a
higher drybulk  charter market related to the growth in  international  seaborne
transportation  for drybulk  cargoes in Asia and China.  As a result the average
daily TCE rate increased 119.6% from $11,140 for 2003, to $24,465 for 2004.

Voyage Expenses

          Voyage expenses, which primarily consist of port, canal and fuel costs
that are unique to a  particular  voyage  which would  otherwise  be paid by the
charterer under a time charter contract, as well as commissions,  increased $0.8
million, or 11.0 %, to $8.1 million for 2004, compared to $7.3 million for 2003.
This increase is primarily due to the increase in  commissions  paid as a result
of higher voyage revenues earned.

Vessel Operating Expenses

          Vessel operating expenses, which include crew costs, provisions,  deck
and  engine  stores,  lubricating  oil,  insurance,   maintenance  and  repairs,
increased by $1.0 million,  or 15.4 %, to $7.5 million for 2004 compared to $6.5
million for 2003. Daily vessel operating expenses per vessel increased by $ 531,
or 14.8 %, to $4,108 for 2004,  compared  to $3,577 for 2003.  This  increase is
primarily  due to (i) an  increase  in the cost of repairs and spares due to the
aging of our  fleet,  (ii) an  increase  in our crew costs due to the annual pay
increases and (iii) increased  insurance costs that resulted from an increase in
rates charged by insurance companies throughout the shipping sector.

Depreciation and Amortization

          Depreciation and amortization,  which includes depreciation of vessels
as well as  amortization  of dry docking and special  survey costs  increased by
$0.2  million,  or 13.3% to $1.7  million for 2004  compared to $1.5 million for
2003.  This  increase  is  primarily  due  to an  increase  in  amortization  of
dry-docking  and  special  survey  expenses  as the full  impact of last  year's
dry-dockings  is realized in addition to this year's  dry-docking  of MV Almar I
during January 2004.

General and Administrative Expenses

          General and administrative  expenses,  increased by $ 1.1 million,  or
55.0 %, to $ 3.1  million  for 2004  compared  to $2.0  million  for  2003.  The
increase of $1.1 million is attributable to (i) the foreign currency translation
effect from converting the Euro denominated expenses of Maryville to US Dollars,
(ii) an  increase in salaries  and  bonuses  paid and (iii) the $0.2  million of
compensation  expenses  recorded in  connection  with all  stock-based  employee
compensation awards.

Interest and finance costs, net

          Net interest cost amounted to $0.1 million in 2004, a decrease of $0.4
million,  compared  to the  $0.5  million  in 2003.  This  change  is  primarily
attributed to (i) the increased  cash balances  throughout  the year that were a
result  of our  increased  profitability  in 2004 and (ii)  the  repayment  of a
portion of our existing long-term debt during 2004.

Foreign currency losses

          We incurred a $ 0.04 million  foreign  currency loss for 2004 compared
to a loss of $ 0.06 million for 2003.

Other net

          We recognized a loss of $0.02  million  during 2004 compared to a loss
of $0.09 million  during 2003.  The reduction is due to gains  realized from the
receipt of amounts received in connection with claims for damages to our vessels
that were in excess of the actual cost associated with the repairs.

Fiscal Year ended  December 31, 2003 Compared to Fiscal Year ended  December 31,
2002

Revenues from Vessels

          Gross revenues  (before  deduction of broker's  commissions and voyage
expenses)  were $26.1  million in 2003  compared  to $15.6  million in 2002,  an
increase of $10.5 million or 67.3%. This increase was primarily  attributable to
a 89.0% increase in the average fleet TCE rate from $5,894 in 2002 to $11,140 in
2003, plus an increase of 15.6% in the total number of fleet available days from
1,458  in 2002 to 1,686 in 2003 due to Lady  completing  a full  year's  trading
(delivered in October  2002) off-set by a total of 139 days for special  survey/
dry-dockings.

Voyage Expenses

          Voyage Expenses were $7.3 million in 2003, an increase of $0.3 million
or 4.3% compared to $7.0 million in 2002. This minor increase in Voyage Expenses
in comparison to the large increase in Revenues from Vessels was attributable to
the fleet performing more time charters in 2003 than in 2002.

Vessel Operating Expenses

          Vessel  Operating  Expenses were $6.5 million in 2003 compared to $5.4
million in 2002 an increase of $1.1  million or 20.4%,  which was a result of an
increase  in the  number of  operating  days from 1,524 in 2002 to 1,825 days in
2003 or a 19.8% increase.

Depreciation and Amortization

          The  Depreciation  and  Amortization  charge for 2003 was $1.5 million
compared to $1.1 million in 2002. The increase is primarily due to the operation
of the vessel Lady for a full year  compared to just 61 days in 2002 (the vessel
Lady was purchased on October 31, 2002).

General and Administrative Expenses

          General  and  Administrative  Expenses  for  2003  were  $2.0  million
compared to $1.5 million in 2002. The increase of $0.5 million  reflects  mainly
the increased  cost of conversion of US$ into Euro to cover Euro  administrative
expenses within Maryville Maritime Inc.

Interest and finance costs, net

          Net interest cost amounted to $0.5 million in 2003, a decrease of $0.2
million,  compared to $0.7 million in 2002. The decrease is primarily due to the
write-off of deferred  financing  costs in 2002 as result of the disposal of one
of our subsidiaries and the repayment of certain of our loans.

Foreign currency losses

          We incurred a $0.06 million foreign  currency loss in 2003 compared to
a loss of $0.04 million in 2002.

Other net

          We  recognized a loss of $0.09  million in 2003  compared to a gain of
$0.16 in 2002.  This is primarily  due to the gain we realized from the disposal
of a subsidiary in early 2002.

Expected Additional Capital Commitments-Stock Option Compensation Expenses

          In October  2004,  the Company's  Board of Directors  approved a Stock
Option Plan providing for granting of 100,000 options to purchase Class A common
shares to the Company's  Chief  Executive  Officer.  Prior to October 2004,  the
Company had not issued  stock-based  compensation to its employees.  The Company
accounts for employee stock-based compensation in accordance with the provisions
of SFAS No.  123 using the fair  value  method  wherein  the fair  value of such
awards are determined on the grant date and recognized as  compensation  expense
in the consolidated statements of income over the vesting period of the options.

          Under the terms of the Plan,  all stock  options  granted  vest on the
third  anniversary  of the date upon which the option was  granted.  The options
expire on the fifth  anniversary  of the date upon which the option was granted.
The exercise  price of the options is the closing price of the Company's  common
stock at the grant date, less a discount of 15%.

          The weighted  average  grant-date fair value of options granted during
the year was $27.91. The weighted-average  remaining contractual life of options
outstanding at December 31, 2004 is 4.76 years.

Liquidity and Capital Resources

          The Company operates in a capital-intensive  industry,  which requires
extensive investment in revenue-producing  assets. The liquidity requirements of
the  Company  relate to  servicing  its debt,  funding  investments  in vessels,
funding working capital and maintaining  cash reserves.  Net cash flow generated
by operations  has  historically  been the main source of liquidity and has been
sufficient  to cover all  requirements.  Additional  sources of  liquidity  also
include  proceeds  from  assets  sales,  bank  indebtedness  and sales of equity
securities.

          The Company  believes that based upon current  levels of operation and
cash flows from  operations,  it will have  adequate  liquidity to make required
payments of  principal  and  interest  on the  Company's  debt and fund  working
capital requirements through January 1, 2006.

          Historically our principal source of funds has been equity provided by
our Stockholders,  including our offerings of our Class A common stock completed
on December 13, 2004 and March 17, 2005, respectively,  operating cash flows and
long-term  borrowings.  Our principal use of funds has been capital expenditures
to grow our fleet,  maintain  the  quality of our drybulk  vessels,  comply with
international  shipping standards and environmental  laws and regulations,  fund
working  capital  requirements,  make principal  repayments on outstanding  loan
facilities, and pay dividends.

          Our practice has been to acquire  drybulk  vessels using a combination
of cash on hand,  funds received from equity  investors and bank debt secured by
mortgages  on our drybulk  vessels.  Our business is capital  intensive  and its
future  success  will  depend on our ability to  maintain a  high-quality  fleet
through the  acquisition of newer second hand drybulk  vessels and the selective
sale of our  older  drybulk  vessels.  These  acquisitions  will be  principally
subject to management's  expectation of future market  conditions as well as our
ability to acquire drybulk vessels on favourable terms.

          For legal and economic  restrictions  on the ability of the  company's
subsidiaries  to transfer funds to the company in the form of dividends,  loans,
or advances and the impact of such restrictions see "Risk factors " above.

Operating Activities

          The net cash from operating  activities  increased by $23.1 million to
$32.0 million  during 2004,  compared to net cash from  operating  activities of
$8.9 million during 2003. This increase is primarily  attributable to net income
of $32.1 million as a result of the improved trading conditions.

Investing Activities

          The net cash used in investing  activities  was $26.2  million  during
2004,  which is a result of the advances  given for the  acquisition of the five
new vessels. Net cash used in investing activities for 2003 was $0.

Financing Activities

          The net cash from financing  activities was $55.1 million during 2004,
compared to net cash used in financing  activities of $6.9 million  during 2003.
This is primarily due to the equity offering of 2.2 million shares  completed in
December of 2004 that  resulted  in $51.5  million of net cash  proceeds  and an
increase  of  long-term  debt by $7.8  million for the  financing  of the vessel
Goldmar.

          As of  December  31,  2004,  we had  three  outstanding  loans  with a
combined  outstanding balance of $13.6 million. We expect that during 2005, $5.9
million  will be paid for the full  repayment  of two  loans  and  another  $2.0
million will be repaid for the third loan. It is anticipated  that the remaining
$5.7 million will be fully repaid by 2008 as shown in the table below.

Summary of Contractual Obligations

          The following table sets forth our  contractual  obligations and their
maturity dates as of December 31, 2004:

                             Payments due by period
                                                                     2009 &
                          Total     2005    2006    2007    2008   Thereafter
                          -----     ----    ----    ----    ----  ---------
Long-term debt           13,620     7,870   1,350   1,350   3,050      0
Vessel Swift
Purchase agreement (1)   10,073*   10,073
Vessel Isminaki
Purchase agreement       33,788*   33,788
Vessel  First Endeavor
Purchase agreement       26,562*   26,562
Vessel Marybelle
Purchase agreement (1)   15,912*   15,912
                          -----     -----   -----   -----   -----    -----
                         99,955    94,205   1,350   1,350   3,050      0


* The amount  concerns the MOA purchase  price minus advance  payments made upon
contract signing.


(1) In January and March,  2005,  the Company  drew down the amounts of $7.8 and
$11.5 million available under a bank loan agreement signed in December 2004 (see
"Item 18 Financial Statements" note 8c) to partially finance the delivery of the
vessels Swift and Marybelle, respectively .


In 2001, our fully owned subsidiary,  Maryville,  entered into a lease agreement
for the rental of office premises with an unrelated  party.  The initial term of
the lease  agreement  was for one year and is renewable in  successive  one-year
increments through 2010 at Maryville's option after its initial term.  Operating
lease  payments  for 2002,  2003 and 2004 were  $49,000,  $60,000  and  $70,000,
respectively.  Future minimum rentals payable under operating leases for each of
the years ending December 31, 2005 through December 31, 2010, assuming Maryville
exercises  its  one-year  renewal  options  each  year  through  2010,  will  be
approximately $80,000 to $100,000.

Recent Developments

          Subsequent to December 31, 2004 the company entered into eleven vessel
purchase contract  agreements,  totalling  $367,875 and payable all in 2005. See
"Item 4, Business Overview".

          In early March 2005,  with effect from January 1, 2005,  we reached an
agreement with Excel Management to terminate the management agreement,  the term
of which was  scheduled to extend until April 30,  2008.  For the  consideration
given  to  Excel  Management  consent  to  termination  agreement  see  "Item 4,
Operations & ship management".

          On  February  16,  2005,  a loan  agreement  was signed  between  five
shipowning  companies  (acting  jointly  and  severally),  owning the vessels MV
Isminaki,  MV First Endeavor, MV Birthday, MV Emerald and MV Princess I, and two
banks,  for a new loan  facility for an amount up to $95 million for the purpose
of financing  the 60% of the purchase  price of the vessels.  Amounts drawn down
from the loan  facility for the  acquisition  of vessels  built between 1993 and
1996  must  be  repaid  in 32  equal  quarterly  installments,  with  the  first
installment  due 3 months after the delivery of the vessel.  Amounts  drawn down
from the loan  facility for the  acquisition  of vessels  built between 1997 and
2004  must  be  repaid  in 40  equal  quarterly  installments,  with  the  first
installment  due 3 months  after the  delivery of the vessel,  and a 20% balloon
payment,  to be paid  concurrent with the last quarterly  installment.  The loan
bears interest at LIBOR plus a margin.

          On  April  22,  2005,  a  loan  agreement  was  signed  between  seven
shipowning  companies  (acting  jointly  and  severally),  owning the vessels MV
Powerful,  MV Renuar, MV Elinakos, MV Happy Day, MV Angela Star, MV Fortezza and
MV Rodon and HSH NORDBANK  AG, for a new loan  facility for an amount up to $170
million for the purpose of financing the 60% of the aggregate  purchase price of
the vessels, as evidenced in the MOAs in up to seven Drawings, one in respect of
each vessel. The loan bears interest at LIBOR plus a margin.

          Finally,  on May 3, 2005,  we accepted an offer from  National Bank of
Greece for a long-term loan of an amount up to $9.3 million to partially finance
the acquisition cost ($15.5 million) of MV Attractive.

          The loans are secured as follows:

          o    First priority mortgage over the Company's vessels.

          o    Assignments of earnings and insurances of the mortgaged vessels;

          o    Corporate guarantee.

          The loan  agreements  among others  include  covenants  requiring  the
borrowers  to obtain the lenders'  prior  consent in order to incur or issue any
financial  indebtedness,  additional  borrowings,  pay shareholders' loans, sell
vessels and assets and change the  beneficial  ownership  or  management  of the
vessels.  Also,  the covenants  require the borrowers to maintain a minimum hull
value in connection with the vessels'  outstanding loans,  insurance coverage of
the vessels  against all risks and  maintenance  of bank  accounts  with minimum
balances.  Furthermore,  the vessel-owning subsidiaries are not permitted to pay
dividends to Excel Maritime Carriers Ltd. without the lenders' prior consent.

Off Balance Sheet Arrangements

          We do not engage in off-balance sheet arrangements.

ITEM 6 - DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

MANAGEMENT

Executive Officers, Directors and Consultants

          The following  table sets forth the name, age and position  within the
Company of each of its executive  Directors  and  consultants.  Consultants  are
appointed  from  time  to  time,  are not  executive  officers  and do not  make
decisions for the Company.  On 30 December 2002, the Shareholders voted to amend
the Company's  Articles of Incorporation to eliminate the  classification of the
Company's  Directors.  Accordingly,  all Directors serve for one year terms. The
following  table sets forth the name,  age and position of each of the executive
officers and directors within the Company.


Name                     Age     Position

Gabriel Panayotides      50      Chairman and Director

Christopher Georgakis    40      President, Chief Executive Officer and
                                 Director

George Agadakis          52      Vice President, Chief Operating Officer and
                                 Director

Christopher J. Thomas    45      Chief Financial Officer and Director (replaced
                                 from 1.1.2005 by
                                 Elefterios A. Papatrifon)

Trevor J. Williams       62      Director

Georgina E. Sousa        55      Secretary


The Board of Directors currently consists of six persons.

          Gabriel  Panayotides had been the Chairman of the Board since February
1998. Mr. Panayiotides has participated in the ownership and management of ocean
going vessels  since 1978. He is also a member of the Greek  Committee of Bureau
Veritas,  an international  classification  society. He holds a Bachelors degree
from the Piraeus  University of Economics.  Mr.  Panayotides  is a member of the
Board of Directors of D/S Torm.

          Christopher  J Georgakis  was  appointed  President & Chief  Executive
Officer of the Company on 1st November 2004. Mr. Georgakis succeeded Mr. Gabriel
Panayotides,  who remains the Company's Chairman of the Board. Mr. Georgakis has
two decades of shipping  experience,  with a concentration  on dry bulk shipping
and joined Excel Maritime  following 6 years with privately  owned  London-based
Sea  Challenger  Maritime  Ltd.,  a  subsidiary  of Belmont  Shipping  Ltd.  Mr.
Georgakis holds a B.Sc. in Business Administration, magna cum laude, from United
States International University.

          George  Agadakis has been Vice President and a Director of the Company
since  November  1997. He is the Shipping  Director of Maryville and was General
Manager of Maryville  from January  1992 to January  2001.  From 1983 to 1992 he
served as Insurance and Claims Manager for  Maryville.  He has held positions as
Insurance  and Claims  Manager and as a  consultant  with three  other  shipping
companies  since 1976. He holds  diplomas in shipping and Marine  Insurance from
the Business  Centre of Athens,  the London  School of Foreign Trade Ltd and the
London Chamber of Commerce.

          Christopher  J. Thomas  joined the Company in September  1999 as Chief
Financial Officer and was also elected as director by the Board of Directors. He
holds a degree in Business Administration from Crawley University, England, and,
prior to joining the Company he was Financial Manager of Cardiff Marine Inc from
1994.  Mr. Thomas stepped down as Chief  Financial  Officer on 1st January 2005,
but maintained his position as Director.

          Eleftherios A.  Papatrifon,  was appointed Chief Financial  Officer on
January 1, 2005. Mr. Papatrifon succeeds Christopher Thomas, who has remained as
a Director of Excel  Maritime.  Mr.  Papatrifon  has 15 years of  experience  in
Corporate Finance and Asset Management. He has worked as a Portfolio Manager for
The  Prudential  Insurance  Company of America  and has held  senior  management
positions  in the  Banking  and  Financial  Services  sectors in  Greece.  Until
recently,  Mr.  Papatrifon  was Head of  Investment  Banking  at Geniki  Bank of
Greece, a subsidiary of Societe  Generale.  Mr.  Papatrifon holds  undergraduate
(BBA) and graduate (MBA) degrees from Baruch College (CUNY). He is also a member
of the CFA Institute and a CFA charterholder.

          Trevor J. Williams has been a Director of the Company  since  November
1988 and has been principally  engaged as President and Director of Consolidated
Services  Limited,  a Bermuda-based  firm providing  management  services to the
shipping industry since 1985.

          Georgina E. Sousa has been  Secretary  of the Company  since  February
1998.  She  joined the  Bermuda  law firm of Cos &  Wilkinson  in 1982 as Senior
Company  Secretary  and  served in that  capacity  until  1993  when she  joined
Consolidated Services Limited as Manager of Corporate Administration, a position
she  currently  holds.  From 1976 to 1982,  Ms.  Sousa was  employed  as Company
Secretary  by the  Bermuda  law firm of  Appleby,  Spurling & Kemp.  She acts as
Company  Secretary of several private companies and of Chemgas Ltd. and Resource
Financing and Investment Ltd.

          No family  relationships exist among any of the executive officers and
Directors.

Compensation of Directors and Officers

          For the year ended  December  31,  2004,  the Company  paid  aggregate
Directors fees and secretarial fees of $105,000. The executive officers received
aggregate compensation totalling $337,759 (including pension,  taxation, medical
and insurance  benefits) from  subsidiaries of the Company during the year ended
December 31, 2004.  None of the  directors or executive  officers is entitled to
any termination benefits.

          As part of his compensation  package, Mr. Georgakis received an option
to purchase  100,000  shares of Class A Common Stock after he has been  employed
with the  Company  for three full years.  The  exercise  price for the shares of
Class A Common  stock  under  this  option is the  closing  price of the Class A
Common Stock on October 4, 2004, less a discount of 15%.

Board Practices

          All directors  serve until the annual meeting of  Shareholders in 2005
and the due nomination, election and qualification of their successors.

          The term of office for each  director  commences  from the date of his
election and expires on the date of the next scheduled Annual General Meeting of
Shareholders.  The Board does not currently have  committees.  Accordingly,  the
full Board of Directors performs the function of the Audit Committee.

          The  Company  has  in  the  past  relied  on  an  exemption  from  the
shareholder approval  requirements of the American Stock Exchange that exempts a
foreign  company  such as the Company  from having to obtain  prior  shareholder
approval for certain actions,  such as an issuance of shares in excess of 20% of
the  outstanding  shares not  beneficially  owned by  affiliates of the Company,
provided that the Board of Directors of the Company approves such action.

Employees

          As of December 31, 2004, we employed 164  employees,  consisting of 31
shore-based  personnel based in Athens,  Greece, and 133 seagoing employees.  We
increased  the  number  of  shore-based  personnel  from 25 in 2003 in part as a
result of the  increase in the number of vessels in our fleet.  Our  shore-based
employees are covered by industry-wide collective bargaining agreements that set
basic standards.

Share Ownership

          The  common  shares  beneficially  owned by our  directors  and senior
managers  are  disclosed  in "Item  7.  Major  Shareholders  and  Related  Party
Transactions" below.

ITEM 7 - MAJOR  SHAREHOLDERS  AND RELATED  PARTY  TRANSACTIONS  OWNERSHIP OF THE
COMPANY

          The  following  table  sets  forth,  as of  March  16,  2005,  certain
information  regarding the current ownership of the Company's outstanding common
securities  by each  person  known by the  Company  to own more  than 5% of such
securities and all the Directors and senior management as a group.

                                    Number of A Class     Number of  B Class
                                    Common Shares owned   Common Shares owned
                                    and percentage        and percentage
    Name of Shareholder
     Argon S.A. (1)                 5,022,620 (36.67%)           -
                                             *            55,676 (48.44%)
     Boston Industries S.A. (2)
     Officers & Directors
     Christoforos Georgakis (3)              -                    -
     George Agadakis                         -                625 (0.54%)
     All Officers & Directors                -                625 (0.54%)

         * Less than 5%

          The  Company's  major  shareholders  and Officers and Directors do not
have different rights from other shareholders in the same class.

          To our knowledge,  there are no  arrangements,  the operation of which
may, at a subsequent date, result in a change in control.

          (1) Argon S.A. is holding  these shares  pursuant to a trust in favour
of Starling  Trading Co, a  corporation  whose sole  shareholder  is Ms.  Ismini
Panayotides, the adult daughter of the Company's Chairman. Ms Panayotides has no
power of  voting  or  disposition  of these  shares,  and  disclaims  beneficial
ownership of these shares.

          (2) Boston Industries S.A. is controlled by Mrs. Mary Panayotides, the
spouse of the  Company's  Chairman.  Mr.  Panayotides  has no power of voting or
disposition of these shares and disclaims beneficial ownership of these shares.

          (3) Mr.  Georgakis,  the  Company's  CEO,  has the option to  purchase
100,000 A Class shares of Common Stock as part of his compensation package after
he has been employed with the Company for three full years,  i.e. after November
1st,  2007. The exercise price under this option is the closing price on October
4, 2004, less a discount of 15%.

Related party transactions

          Historically,  our fleet has been managed by Excel Management Ltd., or
Excel Management,  an affiliated company controlled by our Chairman of the Board
of Directors,  under a five-year management agreement.  Under this agreement, we
paid Excel Management a monthly  management fee of $15,000 per month for each of
our vessels  and an annual fee for general  corporate  and  clerical  management
services  of  $60,000.  The  agreement  provided  that both of these  fees would
increase annually by five percent. Excel Management had sub-contracted Maryville
Maritime  Inc  to  perform  some  of  these   management   services.   Maryville
subsequently became a wholly-owned subsidiary of ours.

          In order to  streamline  operations,  reduce costs and take control of
the technical and commercial  management of our fleet, in early March 2005, with
effect from January 1, 2005,  we reached an agreement  with Excel  Management to
terminate the  management  agreement,  the term of which was scheduled to extend
until April 30, 2008. The technical and commercial  management of our fleet will
be assumed by our wholly-owned subsidiary,  Maryville, in order to eliminate the
fees we  would  have  paid to Excel  Management  for the  remaining  term of the
management  agreement,  which  would  have  increased  substantially  given  the
expansion  of our fleet  from five  vessels  to 18  vessels  through  the recent
acquisition of new vessels.  As consideration for Excel Management's  consent to
terminate  the  management  agreement and forego the fees it would have received
under the management  agreement had the agreement remained in effect through its
scheduled  expiration  in 2008,  we have  agreed  to  issue to Excel  Management
205,000 shares of our Class A common stock, which is equal to approximately 1.5%
of our Class A common stock  outstanding  as of March 2, 2005. We have agreed to
issue these shares to Excel  Management by March 2, 2006.  Excel  Management may
not transfer  these shares for a period of two years after their  issuance,  and
the shares will contain a restrictive  legend to that effect. In addition to the
above-mentioned  shares,as part of the  consideration  for agreeing to terminate
the  management  agreement,  we have also agreed to issue  additional  shares to
Excel  Management  in an  amount  equal to 1.5% of any  shares of Class A common
stock issued by us to any third party until December 31, 2008 for any reason. If
any such additional  shares are issued,  Excel Management may not transfer these
additional shares for a period of two years after their issuance.

          In connection  with our  agreement to issue the 205,000  shares of our
Class A common stock and the  anti-dilution  issuances  described  above,  Excel
Management  has agreed to make a one time cash  payment to us in an amount equal
to $2,023,846 upon delivery of such shares. We will not receive any cash payment
or other  future  consideration  in  receipt  of shares of Class A common  stock
issued to Excel Management in connection with any anti-dilution issuances.

          On March 4, 2005, we also entered into a one-year brokering  agreement
with Excel Management.  Under this brokering  agreement,  Excel Management will,
pursuant to our  instructions,  act as our broker with  respect to,  among other
matters,  the employment of our vessels.  For its chartering  services under the
brokering  agreement,  Excel  Management  will receive a commission fee equal to
1.25%  of the  hire/freight/earnings  of our  vessels.  This  agreement  extends
automatically  for successive  one-year terms at the end of its initial term. It
may be terminated by either party upon twelve months prior written notice.

ITEM 8 - FINANCIAL INFORMATION

Consolidated Statements and Other Financial Information

          See Item 18.

Significant changes

No significant change occurred except those mentioned in item 4.

Legal Proceedings

The ordinary course of the Company's business exposes it to the risk of lawsuits
for damages or  penalties  relating  to, among other  things,  personal  injury,
property  casualty  and  environmental   contamination.   In  our  opinion,  the
litigation  in  which  we  are  currently  involved,  individually  and  in  the
aggregate, is not material to us.

ITEM 9 - THE OFFER AND LISTING

Our Class A common shares are listed on the American  Stock  Exchange  under the
symbol "EXM." The high and low closing prices for the Class A common shares,  by
year, in 2000, 2001, 2002, 2003 and 2004 were as follows:

For The Year Ended            AMEX Low (US$)             AMEX High (US$)

December 31, 2000             1.3800                     2.4400
December 31, 2001             2.1900                     3.5400
December 31, 2002             1.0200                     3.5000
December 31, 2003             0.9000                     6.8000
December 31, 2004             4.0300                    59.2500

The high and low closing  prices for the Class A common shares,  by quarter,  in
2003 and 2004 were as follows:


For The Quarter Ended  AMEX Low (US$)                    AMEX High (US$)

March 31, 2003                1.4000                     1.7500
June 30, 2003                 1.2600                     1.7500
September 30, 2003            0.9000                     1.6400
December 31, 2003             1.0900                     6.8000
March 31, 2004                4.0300                     15.7500
June 30, 2004                 7.8000                     14.9300
September 30, 2004            7.1000                     59.2500
December 31, 2004            22.3200                     40.1100

The high and low closing  prices for the Class A common shares,  by month,  over
the six months ended December 31, 2004 were as follows:


For The Six Months


Ended                         AMEX Low (US$)             AMEX High (US$)

July 2004                     7.1000                     7.9500
August 2004                   8.4600                    26.5000
September 2004               20.9500                    59.2500
October 2004                 23.3500                    40.1100
November 2004                22.3200                    36.3200
December 2004                23.0000                    39.0000

          On December 14, 2004, we completed an offering of 2,200,000  shares of
our  Class A  common  shares  at $25 per  share.  The  net  proceeds  to us were
$51,451,018, which we used for the acquisition of five vessels.

          On March 22, 2004, we completed an offering of 5,899,000 shares of our
Class A common stock at $21 per share. The net proceeds to us were $116,755,957,
which we intend to use primarily  for the  acquisition  of  additional  dry bulk
vessels for our fleet.

          On December 31, 2004,  the closing  price of the Class A common shares
as quoted on the AMEX was $23.75.  At that date,  there were 13,696,153  Class A
and 114,946 Class B shares of common stock issued and outstanding.


ITEM 10 - ADDITIONAL INFORMATION

Articles of Incorporation

          The Company's Amended and Restated  Articles of Incorporation  provide
that the Company is to engage in any lawful act or activity for which  companies
may now or hereafter be organised under the Liberian  Business  Corporation Act,
as specifically  but not exclusively  outlined in Article THIRD of the Company's
Articles of Incorporation.

Directors

          The Board of  Directors of the Company  consists of six (6)  directors
and it is  unclassified.  According to the amended  Article  SIXTH (2)(i) of the
Company the Board shall consist of such number of directors, not less than three
(3) and no more than nine (9), as shall be  determined  from time to time by the
Board of  Directors  as provided in the By-Laws or by vote of the  Shareholders.
The  Board  may  create  classes  of  Directors  any time it  deems  such an act
appropriate, amend the Bylaws to implement the same and any vacancies created by
such  action  may be  filled  by way of a  majority  vote of the then  incumbent
directors  until the next  succeeding  Annual  General  Meeting of the Company's
Shareholders.  Shareholders  may change the  number of  directors  or the quorum
requirements  for meeting of the Board of Directors by the  affirmative  vote of
the  holders  of Common  Shares  representing  at least two  thirds of the total
number of votes which may be cast at any meeting of shareholders,  as calculated
pursuant to Article  FIFTH of the  Company  entitled  to vote  thereon.  At each
Annual General Meeting of the Shareholders of the Corporation, the successors of
the directors shall be elected to hold office for a term expiring as of the next
succeeding Annual General Meeting.

          The Company has both Class A Shares and Class B shares. The holders of
the Class A Shares are  entitled to one vote per share on each matter  requiring
the approval of the holders of Common Shares of the Company, whether pursuant to
the Articles of Incorporation of the Company,  its Bylaws, the Liberian Business
Corporation Act or otherwise.  The holders of Class B shares are entitled to one
thousand  votes  per  Class B share on each  matter  requiring  approval  of the
holders of the Common Shares of the Company.  The Board of Directors  shall have
the fullest  authority  permitted by law to provide by resolution for any voting
powers, designations, preferences and relative, participating, optional or other
rights of and any  qualifications,  limitations or restrictions on the preferred
stock of the Company.

          The  Board of  Directors  is to fix the  date  and time of the  annual
general meeting or other special  meeting of shareholders of the Company,  after
notice of such meeting is given to each  shareholder  of record not less than 15
and not more than 60 days  before  the date of such  meeting.  The  presence  in
person  or by proxy of  shareholders  entitled  to cast  one-third  of the total
number of votes shall constitute a quorum for the transaction of business at any
such meeting.

Material Contracts

On February 16,  2005,  a loan  agreement  was signed  between  five  shipowning
companies  (acting  jointly and severally),  owning the vessels MV Isminaki,  MV
First Endeavor,  MV Birthday, MV Emerald and MV Princess I, and two banks, for a
new loan  facility  for an amount up to $95 million for the purpose of financing
the 60% of the  purchase  price  of the  vessels.  On  April  22,  2005,  a loan
agreement was signed  between seven  shipowning  companies  (acting  jointly and
severally),  owning the vessels MV Powerful,  MV Renuar,  MV Elinakos,  MV Happy
Day, MV Angela  Star,  MV Fortezza  and MV Rodon and HSH  NORDBANK AG, for a new
loan  facility for an amount up to $170 million for the purpose of financing the
60% of the aggregate purchase price of the vessels,  as evidenced in the MOAs in
up to seven Drawings,  one in respect of each vessel.  These loans are described
in more detail in Item 5, Recent Developments.

Exchange Controls

          Under Liberian and Greek law, there are currently no  restrictions  on
the  export  or import of  capital,  including  foreign  exchange  controls,  or
restrictions that affect the remittance of dividends, interest or other payments
to non resident holders of our common shares.

Taxation

          The Company is incorporated in the Republic of Liberia. The Company is
not subject to income taxation under the laws of the Republic of Liberia.  There
is no treaty relating to taxation between the Republic of Liberia and the United
States.

U.S.  HOLDERS OF NOTES ARE URGED TO CONSULT THEIR OWN TAX ADVISORS AS TO THE TAX
CONSEQUENCES TO THEM OF THE ACQUISITION, OWNERSHIP AND DISPOSITION OF SHARES, AS
WELL AS ANY  APPLICABLE  FOREIGN,  STATE OR LOCAL TAX LAWS OR ESTATE OR GIFT TAX
CONSIDERATIONS.

Taxation of Excel Maritime Carriers Ltd.

          We  believe  that a  significant  portion  of our  income  will not be
subject to tax by Liberia,  which  currently has no corporate  income tax, or by
other  countries in which we conduct  activities  or in which our  customers are
located,  excluding the United  States.  However,  this belief is based upon the
anticipated  nature and conduct of our business  which may change,  and upon our
understanding  of our  position  under the tax laws of the various  countries in
which we have assets or conduct activities,  which position is subject to review
and possible  challenge by taxing  authorities  and to possible  changes in law,
which  may  have  retroactive   effect.  The  extent  to  which  certain  taxing
jurisdictions  may  require  us to pay  tax or to make  payments  in lieu of tax
cannot be  determined  in  advance.  In  addition,  payments  due to us from our
customers may be subject to withholding  tax or other tax claims in amounts that
exceed the taxation  that we anticipate  based upon our current and  anticipated
business practices and the current tax regime.

United States federal income tax considerations

          The  following  is a summary of the  material  United  States  federal
income tax considerations that apply to (1) our operations and the operations of
our  vessel-operating  subsidiaries  and  (2)  the  acquisition,  ownership  and
disposition  of common shares by a shareholder  that is a United States  holder.
This  summary is based upon our beliefs and  expectations  concerning  our past,
current  and  anticipated  activities,  income  and  assets  and  those  of  our
subsidiaries, the direct, indirect and constructive ownership of our shares, our
organization  and that of our  subsidiaries and the trading and quotation of our
shares.  Should any such  beliefs or  expectations  prove to be  incorrect,  the
conclusions  described herein could be adversely affected.  For purposes of this
discussion, a United States holder is a beneficial owner of common shares who or
which is:

          o    An individual citizen or resident of the United States;

          o    A  corporation,  or other  entity  taxable as a  corporation  for
               United States federal  income tax purposes,  created or organized
               in or under the laws of the United States or any of its political
               subdivisions; or

          o    An  estate  or trust the  income  of which is  subject  to United
               States federal  income  taxation  regardless of its source.  This
               summary  deals only with  common  shares that are held as capital
               assets  by a United  States  holder,  and does  not  address  tax
               considerations  applicable to United  States  holders that may be
               subject to special tax rules, such as:

          o    dealers or traders in securities or currencies;

          o    Financial institutions;

          o    Insurance companies;

          o    Tax-exempt entities;

          o    United  States  holders  that hold  common  shares as a part of a
               straddle or conversion transaction or other arrangement involving
               more than one position;

          o    United  States  holders that own, or are deemed for United States
               tax  purposes to own,  ten percent or more of the total  combined
               voting power of all classes of our voting stock;

          o    A person  subject to United States  federal  alternative  minimum
               tax;

          o    A partnership  or other entity  classified  as a partnership  for
               United  States  federal  income  tax  purposes;  o United  States
               holders  that have a  principal  place of  business or "tax home"
               outside the United States; or

          o    United  States  holders  whose  "functional  currency" is not the
               United States dollar.

          The discussion below is based upon the provisions of the United States
Internal  Revenue  Code of 1986,  as amended,  and  regulations,  administrative
pronouncements  and judicial  decisions as of the date of this  prospectus;  any
such authority may be repealed,  revoked or modified,  perhaps with  retroactive
effect, so as to result in federal income tax consequences  different from those
discussed below.

          Because United States tax  consequences  may differ from one holder to
the next,  the  discussion set out below does not purport to describe all of the
tax  considerations  that may be relevant to you and your particular  situation.
Accordingly,  you are  advised to consult  your own tax advisor as to the United
States  federal,  state,  local and other tax  consequences  of investing in the
common shares.

Taxation of our operations

In General

          We  believe  that  none of our  transportation  income  or that of our
vessel-operating  subsidiaries will be treated as effectively connected with the
conduct of a trade or business in the United States. Accordingly, we expect that
we and our  vessel-operating  subsidiaries  will not be subject to United States
federal  income tax on  transportation  income from  foreign  sources.  However,
except to the extent that the so-called  reciprocal  exemption of Section 883 of
the  Internal  Revenue  Code or an income  tax  convention  applies,  we and our
vessel-operating subsidiaries generally will be subject to United States federal
income  tax on  transportation  income  from  United  States  sources.  For this
purpose,  "transportation  income" includes income derived from or in connection
with the use of vessels or the hiring or leasing of vessels for use on a time or
voyage charter basis or on a bareboat charter basis.

          Income attributable to transportation that both begins and ends in the
United States is wholly  United  States-source  income.  Fifty percent of income
attributable to other  transportation  that begins or ends in the United States,
referred   to  in  the   remainder   of  this   discussion   as   "international
transportation," is treated as United States-source  income. As discussed below,
United  States-source  income  from the  operation  of  ships  in  international
transportation  may be exempt  from  United  States  tax  under  the  reciprocal
exemption.  Income  attributable  to  transportation  between points outside the
United States is wholly foreign-source income.

Application of Section 883 of the Internal Revenue Code

In General.

          In  general,  under the  reciprocal  exemption  of Section  883 of the
Internal  Revenue Code, if a foreign  corporation  (1) is organized in a country
that grants an  equivalent  exemption  to  corporations  organized in the United
States and (2) satisfies the  requirements  of Section 883(c)  discussed  below,
then such  foreign  corporation  will not be  subject to United  States  federal
income tax on United States-source income attributable to the operation of ships
in  international  transportation.  The  determination  as to  whether a foreign
country has granted an  equivalent  exemption is made  separately  for operating
income,  for income  from time and voyage  charters,  for income  from  bareboat
charters  and for  certain  other types of income.  We and our  vessel-operating
subsidiaries  are  organized  under  the  laws  of  Bermuda,   Cyprus,  Liberia,
Singapore,  Panama or Malta,  each of which,  at present,  grants an  equivalent
exemption to United States corporations for operating income and for income from
time and voyage charters and bareboat charters.

          We anticipate, and it is assumed for purposes of this discussion, that
substantially all of the United  States-source  income to be derived by us or by
our vessel-operating  subsidiaries will be income from the operation of ships in
international  transportation  that is potentially exempt from United States tax
under the reciprocal exemption.  Any item of United States-source income that is
derived by us or by our vessel-operating subsidiaries and that is not treated as
income from the  operation  of ships in  international  transportation  will not
qualify for the reciprocal  exemption and therefore generally will be subject to
United States tax, but we do not anticipate  that such income will be a material
portion of the gross income of our group.

          The  Treasury   regulations   under  Section  883  (the  "Section  883
regulations")  contain a relatively  complex and narrow definition of the income
from the operation of ships in international transportation that may qualify for
the reciprocal exemption.  However, even under the provisions of the Section 883
regulations,  we anticipate that  substantially all of the United  States-source
income to be derived by us or by our vessel-operating  subsidiaries will qualify
as income from the operation of ships in international transportation.

          Under the Section 883 regulations,  our stock will be considered to be
primarily and regularly traded on one or more established  securities markets in
the United States for any taxable year, if:

          o    The common  shares are listed  during the taxable  year on one or
               more such markets;

          o    The  aggregate  number of the  common  shares  traded  during the
               taxable  year on all  established  o  securities  markets  in the
               United  States  exceeds  the  aggregate  number of shares  traded
               during that year on all established securities markets located in
               any single foreign country; and

          o    Either (i) the common shares are regularly quoted by dealers that
               make a market in the stock or o (ii)  trades in our common  stock
               are  effected,  other  than  in  de  minimis  quantities,  on  an
               established securities market in the United States on at least 60
               days during the taxable year (or  one-sixth of the number of days
               in a short taxable  year) and the aggregate  number of our common
               shares  traded on such markets  during the taxable year equals at
               least 10% of the average number of our common shares  outstanding
               during such year (or a specified lesser  percentage,  in the case
               of a short taxable year).

          For  purposes of the  foregoing,  a dealer will be treated as making a
market in our stock only if the dealer  regularly and actively offers to, and in
fact does,  purchase the stock from, and sell the stock to, customers  unrelated
to the dealer in the ordinary course of a trade or business.

          However, under the Section 883 regulations, our common shares will not
be considered to be primarily and regularly traded on an established  securities
market for a taxable  year if, for more than half the number of days  during the
taxable year,  one or more persons that own,  actually or  constructively,  five
percent or more of our common shares  ("five-percent  shareholders") own, in the
aggregate,   50  percent  or  more  of  our  common  shares  (the  "closely-held
exception"),   unless  we  can  establish,   in  accordance  with  documentation
procedures set forth in the Section 883 regulations,  that individuals  resident
in qualified foreign countries ("qualified shareholders") own, directly or under
applicable  constructive ownership rules, enough of the common shares taken into
account in determining  whether the closely-held  exception  applies to preclude
non-qualified shareholders in the closely-held block of stock from owning 50% or
more of the total  value of our common  stock for more than half the days of the
taxable year.  There can be no assurance that our  shareholders  will provide us
with the  documentation  required to avoid the  application of the  closely-held
exception  under these  rules.  Commencing  with our taxable  year  beginning on
January 1, 2004, for purposes of determining the application of the closely-held
exception,  certain related shareholders are treated as a single shareholder and
investment  companies  registered  under the Investment  Company Act of 1940, as
amended, are not treated as five percent shareholders.

          Commencing  with our  taxable  year  beginning  January  1,  2005,  in
determining  that our common  shares are not  closely-held  for  purposes of the
closely-held  exception,  we generally  may rely upon  certain  filings with the
United States  Securities  and Exchange  Commission to identify our five percent
shareholders. Based upon current filings, and our beliefs regarding which of our
shareholders are investment  companies  registered under the Investment  Company
Act of 1940,  as amended,  we believe that our common  shares are not  currently
closely-held  for  purposes  of  the  closely-held  exception.  There  can be no
assurance,  however,  that the ownership of our common shares will not change in
such a way that we would need to comply with the  documentation  procedures  set
forth in the Section 883 regulations in order to establish that the closely-held
exception did not apply to us. In such  circumstances,  however,  it is possible
that we may be unable to  demonstrate  that the closely held  exception does not
apply to us, as our shareholders may not comply with documentation  requirements
or we may not have sufficient qualified shareholders to satisfy the requirements
for avoiding application of the closely-held exception.  Accordingly,  there can
be no assurance that we will qualify for the reciprocal exemption.

Taxation of Our Operations if the Reciprocal Exemption Is Unavailable

          To the extent that the reciprocal  exemption is not available to us or
to  our  vessel-operating   subsidiaries,   then  we  and  our  vessel-operating
subsidiaries  generally  will be subject to United States  federal income tax on
United  States-source  international  transportation  income  under  one  of two
alternative  systems.  Under the first system, we generally will be subject to a
four percent tax on the gross amount of the United  States-source  international
transportation income derived by us or by a vessel-operating  subsidiary that is
not considered to be  effectively  connected with the conduct of a United States
trade  or  business.   Under  the  second  system,   the  United   States-source
international  transportation  income that we or a  vessel-operating  subsidiary
derives that is considered  to be  effectively  connected  with the conduct of a
United  States  trade or  business,  determined  after  allowance  of  allocable
deductions,  will be subject  to general  United  States  federal  income tax at
normal corporate rates,  currently at 35 percent. In addition,  under the second
system,  we or the  vessel-operating  subsidiary will be subject to a 30 percent
branch-level tax on earnings that are effectively  connected with the conduct of
such trade or business,  as determined after allowance for certain  adjustments,
and on  certain  interest  paid or  deemed  paid by a  United  States  trade  or
business.

          At  present,  we do not expect  that any of the  United  States-source
international   transportation   income   to  be   derived   by  us  or  by  our
vessel-operating  subsidiaries will be effectively connected with the conduct of
a United  States  trade or  business.  Accordingly,  we expect  that any  United
States-source international  transportation income that does not qualify for the
reciprocal  exemption  would be  subject to the four  percent  tax on such gross
income.  If the manner in which we conduct our  operations  were to change,  our
international  transportation  income  could come to be  treated as  effectively
connected  with a U.S.  trade or  business,  in which  case,  if the  reciprocal
exemption were not available, it would be subject to tax under the second system
described above, rather than subject to a four percent gross income tax.

          Based on the current  and  projected  operations  of our  vessels,  we
believe that less than 30% of the aggregate gross income of our vessel-operating
subsidiaries  will be  treated  as United  States-source  income  subject to the
four-percent  tax if our  vessel-operating  subsidiaries  do not qualify for the
benefits of the reciprocal exemption.  Changes in the itineraries of our vessels
or other  changes in the amount,  source or character of our income could affect
the amount of income that would be subject to United States tax in future years.

United States Holders

Distributions

          Subject to the discussions  below under  "--Foreign  Personal  Holding
Company    Considerations"    and   "--Passive    Foreign   Investment   Company
Considerations,"  distributions  that we make with respect to the common shares,
other than distributions in liquidation and distributions in redemption of stock
that are  treated  as  exchanges,  will be taxed to  United  States  holders  as
dividend income to the extent that the  distributions  do not exceed our current
and  accumulated  earnings and profits (as  determined for United States federal
income tax purposes,  taking into account undistributed foreign personal holding
company  income,  if any).  Distributions,  if any, in excess of our current and
accumulated  earnings and profits will constitute a nontaxable return of capital
to a United  States  holder  and will be applied  against  and reduce the United
States holder's tax basis in its common shares. To the extent that distributions
in excess of our current and  accumulated  earnings  and profits  exceed the tax
basis of the United States  holder in its common  shares,  the excess  generally
will be treated as capital gain.

          Qualifying   dividends   received  by  individuals  in  taxable  years
beginning  prior to January 1, 2009 are eligible  for taxation at capital  gains
rates (currently 15% for individuals that are not eligible for a lower rate). We
are a non-United  States  corporation.  Dividends  paid by a  non-United  States
corporation  are eligible to be treated as qualifying  dividends only if (i) the
non-United  States  corporation  is  incorporated  in a possession of the United
States, (ii) the non-United States corporation is eligible for the benefits of a
comprehensive  income tax treaty with the United  States or (iii) the stock with
respect to which the dividends are paid is "readily  tradable on an  established
securities  market in the  United  States."  We will not  satisfy  either of the
conditions described in clauses (i) and (ii) of the preceding sentence. While we
expect that  distributions  on our common  shares that are treated as  dividends
will qualify as dividends on stock that is "readily  tradable on an  established
securities  market in the United States" so long as our common shares are traded
on the New York Stock  Exchange,  United States taxing  authorities  have yet to
issue  guidance  specifying  the  meaning of the term  "readily  tradable  on an
established securities market in the United States" for this purpose and thus we
cannot be  certain  of the  requirements  for  being so  treated.  In  addition,
dividends  paid by a  non-United  States  corporation  will  not be  treated  as
qualifying dividends if the non-United States corporation is a "foreign personal
holding  company" (an "FPHC"),  a "foreign  investment  company" (an "FIC") or a
"passive  foreign  investment  company" (a "PFIC")  for the taxable  year of the
dividend or the prior taxable year. Our potential treatment as an FPHC or a PFIC
is  discussed  below under the  headings  "--Foreign  Personal  Holding  Company
Considerations" and "--Passive Foreign Investment Company Considerations." We do
not believe  that we were an FIC for our last  taxable year and we do not expect
to be an FIC for our current or subsequent  taxable  years. A dividend will also
not be treated as a qualifying  dividend to the extent that (i) the  shareholder
does not satisfy a holding period  requirement that generally  requires that the
shareholder  hold the shares on which the dividend is paid for more than 61 days
during the 121-day period that begins on the date which is sixty days before the
date on which the shares become ex-dividend with respect to such dividend,  (ii)
the shareholder is under an obligation to make related  payments with respect to
substantially  similar or related  property or (iii) such dividend is taken into
account as investment income under Section  163(d)(4)(B) of the Internal Revenue
Code.

          Dividend  income  derived with respect to the common shares  generally
will  constitute  portfolio  income for purposes of the limitation on the use of
passive activity losses, and, therefore,  generally may not be offset by passive
activity losses, and, unless treated as qualifying  dividends as described above
(for taxable years  beginning  before January 1, 2009) as investment  income for
purposes of the  limitation  on the deduction of  investment  interest  expense.
Dividends that we pay will not be eligible for the dividends  received deduction
generally  allowed  to  United  States  corporations  under  Section  243 of the
Internal Revenue Code.

          For foreign tax credit  purposes,  if at least 50 percent of our stock
by voting power or by value is owned, directly, indirectly or by attribution, by
United States  persons,  then,  subject to the  limitation  described  below,  a
portion of the  dividends  that we pay in each  taxable  year will be treated as
United  States-source  income,  depending  in  general  upon the  ratio for that
taxable  year of our  United  States-source  earnings  and  profits to our total
earnings and profits.  The  remaining  portion of our  dividends  (or all of our
dividends,  if we do not meet  the 50  percent  test  described  above)  will be
treated  as  foreign-source  income  and  generally  will be  treated as passive
income,  subject to the  separate  foreign  tax credit  limitation  for  passive
income.  However, if, in any taxable year, we have earnings and profits and less
than ten percent of those  earnings and profits are from United States  sources,
then, in general,  dividends  that we pay from our earnings and profits for that
taxable year will be treated entirely as foreign-source  income.  Where a United
States holder that is an individual  receives a dividend on our shares that is a
qualifying  dividend  (as  described  in the second  preceding  paragraph)  in a
taxable year  beginning  before  January 1, 2009,  special rules will apply that
will  limit  the  portion  of  such  dividend  that  will  be  included  in such
individual's  foreign  source  taxable  income and  overall  taxable  income for
purposes of calculating such individual's foreign tax credit limitation.

Sale or Exchange

          Subject to the discussion  below under "--Passive  Foreign  Investment
Company  Considerations,"  upon a sale or exchange of common  shares to a person
other than Excel Maritime Carriers Ltd (or certain related  entities),  a United
States holder will  recognize  gain or loss in an amount equal to the difference
between  the amount  realized  on the sale or  exchange  and the  United  States
holder's  adjusted tax basis in the common shares.  Any gain or loss  recognized
will be capital gain or loss and will be  long-term  capital gain or loss if the
United States holder has held the common shares for more than one year.

          Gain or  loss  realized  by a  United  States  holder  on the  sale or
exchange of common shares generally will be treated as United States-source gain
or loss for United States foreign tax credit purposes.

Foreign Personal Holding Company Considerations

          We are not aware of any facts  which  establish  that we or any of our
subsidiaries  currently meet the requirements for  classification as an FPHC for
United States federal income tax purposes or that we or any of our  subsidiaries
met the requirements for  classification  as an FPHC for our most recent taxable
year. However, some of the facts relevant to such a determination are outside of
our knowledge and control.  Therefore,  we are unable to establish whether we or
any of our subsidiaries  constitute or have constituted an FPHC. If we or one of
our subsidiaries were treated as an FPHC, then each United States holder owning,
directly or  indirectly,  common  shares on the last day in the taxable  year on
which the ownership  requirement (as described in the following  paragraph) with
respect to us or the subsidiary is met would be required to include currently in
taxable  income  as a  dividend  a pro  rata  share  of our or the  subsidiary's
undistributed FPHC income, which is, generally,  our or the subsidiary's taxable
income  with  certain  adjustments  and after  reduction  for  certain  dividend
payments.

          Under certain  circumstances,  a foreign  corporation is an FPHC for a
taxable  year if at any time during the taxable  year more than 50% of its stock
(by vote or value) is owned  (directly,  indirectly or by attribution) by or for
not more than five  individuals  who are  citizens  or  residents  of the United
States (the "ownership  requirement").  Although we know the identity of some of
our  current  shareholders,  we  cannot  ascertain  the  identity  of all of our
shareholders.  If the ownership  requirement were to be satisfied,  we or any of
our subsidiaries  would be an FPHC if at least 60% (50% in certain cases) of our
or the  subsidiary's  gross income were  "passive"  income (the "passive  income
requirement').  This likely  would be the case for us because some or all of the
dividends from our  subsidiaries and any net gain we might realize from the sale
of stock or securities  (including stock of our  subsidiaries)  would be passive
income.  We believe that none of our shipping  subsidiaries  currently meets the
passive  income  requirement  and we do not expect that they will meet it in the
future.  There can be no  assurance,  however,  that our  subsidiaries  will not
satisfy the passive income requirement in the future.

Passive Foreign Investment Company Considerations

PFIC Classification.

          Special and adverse  United  States tax rules apply to a United States
holder  that holds an  interest  in a PFIC.  In  general,  a PFIC is any foreign
corporation,  if (1) 75 percent or more of the gross  income of the  corporation
for the  taxable  year is passive  income  (the "PFIC  income  test") or (2) the
average  percentage  of assets held by the  corporation  during the taxable year
that  produce  passive  income or that are held for the  production  of  passive
income is at least 50 percent  (the "PFIC asset  test").  In  applying  the PFIC
income  test and the PFIC asset  test,  a  corporation  that owns,  directly  or
indirectly,  at least 25 percent  by value of the stock of a second  corporation
must take into  account  its  proportionate  share of the  second  corporation's
income and assets.

          If a  corporation  is classified as a PFIC for any year during which a
United States  person is a  shareholder,  then the  corporation  generally  will
continue  to be  treated  as a PFIC  with  respect  to that  shareholder  in all
succeeding  years,  regardless of whether the corporation  continues to meet the
PFIC income test or the PFIC asset test,  subject to elections to recognize gain
that may be available to the shareholder.

          To date, we and our subsidiaries  have derived most of our income from
time and voyage charters, and we expect to continue to do so. This income should
be treated as services  income,  which is not treated as passive income for PFIC
purposes.  On this basis,  we do not believe that, we were treated as a PFIC for
our taxable year beginning  January 1, 2004 or that we will be treated as a PFIC
for our taxable year  beginning  January 1, 2005 or for any future taxable year.
This conclusion is based in part upon our beliefs  regarding our past assets and
income and our current  projections  and  expectations as to our future business
activity,  including, in particular,  our expectation that the proportion of our
income derived from bareboat  charters will not materially  increase.  Moreover,
the IRS may disagree with the conclusion  that that time and voyage  charters do
not  give  rise  to  passive  income  for  purposes  of the  PFIC  income  test.
Accordingly,  we can provide no assurance  that we will not be treated as a PFIC
for our taxable year  beginning  January 1, 2004 or for any  subsequent  taxable
year.

Consequences of PFIC Status.

          If we are treated as a PFIC for any taxable year during which a United
States holder holds our common  shares,  then,  subject to the discussion of the
qualified  electing  fund ("QEF") and  mark-to-market  rules  below,  the United
States  holder will be subject to a special and adverse tax regime in respect of
(1) gains realized on the sale or other disposition of our common shares and (2)
distributions  on our common shares to the extent that those  distributions  are
treated  as excess  distributions.  An excess  distribution  generally  includes
dividends or other  distributions  received from a PFIC in any taxable year of a
United  States  holder to the  extent  that the  amount  of those  distributions
exceeds  125  percent of the  average  distributions  made by the PFIC  during a
specified base period.  A United States holder that is subject to the PFIC rules
(1) will be required to allocate excess distributions received in respect of our
common  shares and gain realized on the sale of common shares to each day during
the United States  holder's  holding period for the common  shares,  (2) will be
required  to include  in income as  ordinary  income  the  portion of the excess
distribution  or gain  that is  allocated  to the  current  taxable  year and to
certain  pre-PFIC years, and (3) will be taxable at the highest rate of taxation
applicable to ordinary income for the prior years, other than pre-PFIC years, to
which the excess distribution or gain is allocable, without regard to the United
States  holder's  other  items of income and loss for such prior  taxable  years
("deferred  tax").  The deferred tax for each prior year will be increased by an
interest  charge for the period  from the due date for tax returns for the prior
year to the due date for tax returns for the year of the excess  distribution or
gain,  computed at the rates that apply to underpayments of tax. Pledges of PFIC
shares will be treated as dispositions  for purposes of the foregoing  rules. In
addition,  a United  States  holder who acquires  common  shares from a decedent
(other than a decedent that was, for United States  federal income tax purposes,
a non resident alien at all times during such  decedent's  holding period in the
common shares) prior to 2010  generally  will not receive a stepped-up  basis in
the common  shares.  Instead,  the United States holder will have a tax basis in
the  common  shares  equal to the lower of the fair  market  value of the common
shares and the decedent's basis.

QEF Election.

          In  some   circumstances,   a  United  States  holder  may  avoid  the
unfavorable consequences of the PFIC rules by making a QEF election with respect
to us. A QEF election effectively would require an electing United States holder
to include in income  currently its pro rata share of our ordinary  earnings and
net capital  gain.  However,  a United  States holder cannot make a QEF election
with respect to us unless we comply with certain  reporting  requirements and we
currently do not intend to provide the required information.

Mark-to-Market Election.

          A United States holder that holds "marketable" stock in a PFIC may, in
lieu of making a QEF election,  avoid some of the  unfavourable  consequences of
the PFIC rules by  electing  to mark the PFIC stock to market as of the close of
each taxable year.  Under recently  promulgated  regulations,  the common shares
will be treated as marketable stock for a calendar year if the common shares are
traded on the New York Stock Exchange,  in other than de minimis quantities,  on
at least 15 days  during  each  calendar  quarter of the year.  A United  States
holder  that makes the  mark-to-market  election  generally  will be required to
include in income each year as ordinary  income an amount  equal to the increase
in value of the common  shares for that year,  regardless  of whether the United
States  holder  actually  sells the  common  shares.  The United  States  holder
generally  will be allowed a deduction  for the  decrease in value of the common
shares for the  taxable  year,  to the  extent of the amount of gain  previously
included in income under the mark-to-market  rules,  reduced by prior deductions
under the mark-to-market  rules. Any gain from the actual sale of the PFIC stock
will be treated as  ordinary  income,  and any loss will be treated as  ordinary
loss to the extent of net mark-to-market gains previously included in income and
not reversed by prior deductions.

          You are urged to consult your own tax advisor  regarding  our possible
classification as a PFIC, as well as the potential tax consequences arising from
the ownership and disposition, directly or indirectly, of interests in a PFIC.

Information Reporting and Backup Withholding

          Payments  of  dividends  and sales  proceeds  that are made within the
United States or through certain US related financial  intermediaries  generally
are subject to information reporting and backup withholding unless (i) you are a
corporation or other exempt recipient or (ii) in the case of backup withholding,
you provide a correct  taxpayer  identification  number and certify that you are
not subject to backup withholding.

          The  amount of any  backup  withholding  from a payment to you will be
allowed as a credit  against your United States federal income tax liability and
may entitle you to a refund, provided that the required information is furnished
to the Internal Revenue Service.

Documents on Display

          We are subject to the  informational  requirements  of the  Securities
Exchange Act of 1934, as amended.  In accordance with these requirements we file
reports and other  information  with the SEC.  These  materials,  including this
annual report and the accompanying  exhibits, may be inspected and copied at the
public  reference  facilities  maintained by the Commission at 450 Fifth Street,
N.W.,  Room 1024,  Washington,  D.C.  20549.  You may obtain  information on the
operation of the public reference room by calling 1 (800) SEC-0330,  and you may
obtain  copies at  prescribed  rates  from the Public  Reference  Section of the
Commission at its principal office in Washington,  D.C. 20549. The SEC maintains
a website  (http://www.sec.gov)  that contains  reports,  proxy and  information
statements  and other  information  that we and  other  registrants  have  filed
electronically  with the SEC. In addition,  documents referred to in this annual
report may be inspected  at our  headquarters  at Par La Ville Place,  14 Par La
Ville Road, Hamilton HM JX, Bermuda.

ITEM 11 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency Risk

          All of the trading fleet's revenues are in U.S. dollars. Approximately
70% of the trading  fleet's total  expenses are paid in U.S.  dollars,  with the
remaining  30% being paid in Euros.  The Company  does not hedge its exposure to
foreign currency  fluctuation.  For accounting  purposes,  expenses  incurred in
Euros are translated  into U.S.  dollars at the exchange rate  prevailing on the
date of each transaction.

Inflation Risk

          Although  inflation has had a moderate  impact on the trading  fleet's
operating  and voyage  expenses in recent  years,  management  does not consider
inflation to be a  significant  risk to operating or voyage costs in the current
economic environment. However, in the event that inflation becomes a significant
factor in the global economy,  inflationary  pressures would result in increased
operating, voyage and financing costs.

Interest Rate Risk

          The  shipping  industry  is a capital  intensive  industry,  requiring
significant  amounts of investment.  Much of this  investment is provided in the
form of long-term debt. Our debt usually contains  interest rates that fluctuate
with the financial  markets.  Increasing  interest rates could adversely  impact
future earnings.

          Our  interest  expense is affected by changes in the general  level of
interest  rates,  particularly  LIBOR.  As an  indication  of the  extent of our
sensitivity to interest rate changes, an increase of 100 basis points would have
decreased  our net income and cash flows in the  current  year by  approximately
$58,100 based upon our debt level during 2004.

          The following  table sets forth the  sensitivity of our long term debt
in U.S.  dollars to a 100 basis  points  increase in LIBOR  during the next five
years on the same basis.

Net difference in Earnings and Cash Flows:

            Year                             Amount
            ----                             ------
            2005                             $96,850
            2006                              50,750
            2007                              37,250
            2008                              15,250
            2009                                   -

ITEM 12 - DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

Not applicable

PART II

ITEM 13 - DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

None


ITEM 14 - MATERIAL  MODIFICATIONS  TO THE RIGHTS OF SECURITY  HOLDERS AND USE OF
PROCEEDS

None

ITEM 15 - CONTROLS AND PROCEDURES


          (a)  Evaluation of Disclosure Controls and Procedures.

          Within  the 90 days  prior to the  date of this  report,  the  Company
carried out an evaluation,  under the supervision and with the  participation of
the Company's  management,  including the Company's Chief Executive  Officer and
Chief Financial Officer, of the effectiveness of the design and operation of the
Company's  disclosure  controls  and  procedures  pursuant to Exchange  Act Rule
13a-14.  Based  upon that  evaluation,  the Chief  Executive  Officer  and Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures  are  effective  in  alerting  them  timely to  material  information
relating to the Company  required to be included in the  Company's  periodic SEC
filings.

          (b)  Management's   Annual  Report  of  Internal  Financial  Reporting
               Controls

          Not applicable

          (c)  Attestation  Report of Independent  Registered  Public Accounting
               Firm

         Not applicable

          (d)  Changes in Internal Controls

          Management  is  responsible  for  the   establishing  and  maintaining
adequate  internal  control  over  financial  reporting.   There  have  been  no
significant changes in our internal controls or in other factors that could have
significantly  affected those controls subsequent to the date of our most recent
evaluation of internal controls, including any corrective actions with regard to
significant deficiencies and material weaknesses.

          Although  we  believe  our   pre-existing   disclosure   controls  and
procedures  and internal  controls were adequate to enable us to comply with our
disclosure  obligations,  as a result of such  review  we  intend  to  implement
changes,  primarily to formalize and document  procedures  already in place. You
should  note  that the  design  and  operation  of any  system of  controls  and
procedures  is based in part upon certain  assumptions  about the  likelihood of
future  events,  and there can be no  assurance  that any design will succeed in
achieving its stated goals under all potential future conditions,  regardless of
how remote.

Item 16A. Audit Committee Financial Expert

          In  accordance  with the rules of the  American  Stock  Exchange,  the
Company is not  required to have an audit  committee  until July 31,  2005.  The
Company  intends to appoint an audit committee in accordance with American Stock
Exchange  requirements  prior  to such  deadline.  The  Board  of  Directors  is
currently acting as the Audit Committee.

Item 16 B.  Code of Ethics

          The Company has adopted a code of ethics that applies to its principal
executive officer, principal financial officer, principal accounting officer and
persons performing  similar functions.  A copy of our code of ethics is attached
hereto as  exhibit  11.  We will also  provide a hard copy of our code of ethics
free of charge upon written  request of a shareholder.  Shareholders  may direct
their requests to the attention of Mr. Christopher  Georgakis.  In addition, our
code of ethics is available on our website at www.excelmaritime.com

Item 16C.  Principal Accountant Fees and Related Services

          During the past two fiscal  years,  the Company has paid its auditors,
Ernst & Young, the following fees (in Euro):

                                             2004              2003
                                             ----              ----

          AUDIT FEES                         (euro)73,500      (euro)37,800
          AUDIT RELATED FEES                 (euro)43,480        -
          TAX FEES                              -                -
          ALL OTHER FEES                        -                -

          Audit fees  relate to the annual  audit of our  financial  statements.
Audit related fees are fees paid to Ernst & Young for our shelf registration and
December 2004 offering of Class A common shares.

Item 16D. Exemption from the listing standards for audit committee

          Not applicable.

Item 16E. Purchases of Equity Securities by Issuer and Affiliates

          None.


PART III


ITEM 17 - FINANCIAL STATEMENTS

          See Item 18

ITEM 18 - FINANCIAL STATEMENTS


          See pages F-1 to F-30


EXCEL MARITIME CARRIERS LTD.


CONSOLIDATED FINANCIAL STATEMENTS


AS OF DECEMBER 31, 2003 AND 2004


                          EXCEL MARITIME CARRIERS LTD.


                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                 Page
                                                                 ----

Report of Ernst & Young, Independent Registered Public
Accounting Firm                                                  F-1

Consolidated Balance Sheets as of December 31, 2003 and 2004     F-2

Consolidated Statements of Income for the years ended
December 31 2002, 2003 and 2004                                  F-3

Consolidated Statements of Stockholders' Equity for the
years ended 31, 2002, 2003 and 2004                              F-4

Consolidated Statements of Cash Flows for the years ended
December 31, 2002, 2003 and 2004                                 F-5

Notes to Consolidated Financial Statements                       F-6

Schedule I - Condensed Financial Information of Excel
Maritime Carriers Ltd.                                           F-26



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Stockholders of Excel Maritime Carriers Ltd.

We have audited the accompanying  consolidated  balance sheets of Excel Maritime
Carriers Ltd. (the "Company"), as of December 31, 2003 and 2004, and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three  years in the period  ended  December  31,  2004.  Our audits  also
included the condensed financial  information listed in the Index as Schedule I.
These financial  statements and schedule are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes consideration of
internal  control  over  financial  reporting  as a basis  for  designing  audit
procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the  effectiveness  of the Company's  internal  control
over  financial  reporting.  Accordingly,  we express no such opinion.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of Excel Maritime
Carriers Ltd. at December 31, 2003 and 2004 and the consolidated  results of its
operations  and its cash flows for each of the three  years in the period  ended
December  31,  2004,  in  conformity  with U.S.  generally  accepted  accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered  in  relation  to the basic  financial  statements  taken as a whole,
presents fairly in all material respects the information set forth therein.

                              /s/ Ernst & Young (Hellas)
                                  Certified Auditors Accountants S.A.

Athens, Greece

March 4, 2005




EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2003 AND 2004
(Expressed in thousands of U.S. Dollars - except for share
and per share data)


<table>
<caption>
ASSETS                                                              2003           2004
- ------                                                              ----           ----

                                                                             
CURRENT ASSETS:
     Cash and cash equivalents                                        3,958         64,903
     Restricted cash                                                      -          2,493
     Accounts receivable - trade, net                                   678          2,302
     Accounts receivable - other                                        236            158
     Inventories (Note 4)                                               512            558
     Prepayments and advances (Note 5)                                  141            962
                                                                  ----------     ----------
           Total current assets                                       5,525         71,376

FIXED ASSETS:

     Advances for vessel acquisition (Notes 5 and 18)                     -         26,220
     Vessels, net (Notes 6 and 8)                                    15,595         14,615
                                                                  ----------     ----------
           Total fixed assets                                        15,595         40,835
                                                                  ----------     ----------

OTHER NON CURRENT ASSETS:
     Goodwill (Note 1)                                                  400            400
     Deferred charges, net (Note 7)                                   1,649          1,686
     Restricted cash                                                    914              -
                                                                  ----------     ----------
           Total assets                                              24,083        114,297
                                                                  ==========     ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Current portion of long-term debt (Note 8)                       2,300          7,870
     Accounts payable                                                   934          1,262
     Accrued liabilities (Note 9)                                       887          1,600
                                                                  ----------     ----------
           Total current liabilities                                  4,121         10,732
                                                                  ----------     ----------

LONG-TERM DEBT, net of current portion (Note 8)                       5,870          5,750
                                                                  ----------     ----------

COMMITMENTS AND CONTINGENCIES (Note 10)                                   -              -
                                                                  ----------     ----------

STOCKHOLDERS' EQUITY:
     Preferred Stock, $0.01 par value: 5,000,000 shares
     authorized, none issued                                              -              -

     Common  stock,  $0.01 par value;  49,000,000 A Class
     shares and 1,000,000 B Class  shares  authorized;
     11,496,153  A Class  shares and 114,946 B Class
     shares  issued and  outstanding  at December 31,
     2003;  13,696,153 A Class shares and 114,946 B
     Class shares  issued and  outstanding  at December 31,
     2004 (Note 11)                                                     116            138

     Additional paid-in capital                                      12,087         63,738

     Retained earnings                                                2,078         34,128
                                                                  ----------
                                                                     14,281         98,004

     Less: Treasury stock, 78,650 A Class shares and 588 B Class

               shares at December 31, 2003 and 2004 (Note 11)          (189)          (189)
                                                                   ----------     ----------

           Total stockholders' equity                                14,092         97,815

                                                                   ----------     ----------
           Total liabilities and stockholders' equity                24,083        114,297
                                                                  ==========     ==========
</table>

The accompanying notes are an integral part of these
consolidated statements.




EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED STATEMENT OF INCOME
FOR THE YEARS ENDED DECEMBER 31, , 2002, 2003 AND 2004
(Expressed in thousands of U.S. Dollars - except for share and per share data)


                                                                          2002              2003             2004
                                                                      --------------    --------------   --------------
                                                                                                   
REVENUES:
Voyage revenues                                                              15,602            26,094           51,966
Revenue from managing vessels (Note 1)                                          385               527              637
                                                                      --------------    --------------   --------------
                                                                             15,987            26,621           52,603
                                                                      --------------    --------------   --------------
EXPENSES:
     Voyage expenses (Note 13)                                                7,009             7,312            8,100
     Vessel operating expenses (Note 13)                                      5,354             6,529            7,518
     Vessel depreciation (Note 6)                                               618               993              980
     Amortization of deferred dry-docking costs (Note 7)                        462               555              733
     Gain on sale of vessels (Note 6)                                          (569)                -                -
     Management fees charged by a related party (Note 3)                        225               260              270
     General and administrative expenses                                      1,250             1,714            2,828
                                                                      --------------    --------------   --------------
     Operating income                                                         1,638             9,258           32,174
                                                                      --------------    --------------   --------------

OTHER INCOME (EXPENSES):
     Interest and finance costs (Note 15)                                      (728)             (473)            (363)
     Interest income                                                             59                12              302
     Foreign currency losses                                                   (44)               (58)             (39)
     Gain on sale of subsidiary                                                 108                 -                -
     Other, net                                                                  56               (94)             (24)
                                                                      --------------    --------------   --------------
     Total other income (expenses), net                                        (549)             (613)            (124)
                                                                      --------------    --------------   --------------
Net Income                                                                    1,089             8,645           32,050
                                                                      ==============    ==============   ==============

Earnings per common share, basic (Note 16)                                    $0.09             $0.75            $2.75
                                                                      ==============    ==============   ==============
Earnings per common share, diluted (Note 16)                                  $0.09             $0.75            $2.75
                                                                      ==============    ==============   ==============
Weighted average number of common shares, basic
 (Note 16)                                                               11,550,984        11,532,725       11,640,058
                                                                      ==============    ==============   ==============
Weighted average number of common shares, diluted (Note 16)              11,550,984        11,532,725       11,640,058
                                                                      ==============    ==============   ==============


The accompanying notes are an integral part of these consolidated statements.


<table>
EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004
(Expressed in thousands of U.S. Dollars - except for share and per share data)

<caption>
                                      Common Stock
                                   -------------------
                                                                             Accumulated
                     Comprehensive                  Additional               Other                              Total
                       Income       # of     Par    Paid-in     Retained     Comprehensive           Treasury   Stockholders'
                       (Loss)       Shares   Value  Capital     Earnings     Income (Loss)  Total     Stock     Equity
                       ------       ------   ------ -------     --------     -------------  -----     -----     ------
                                                                                       
BALANCE,                         11,611,099    116    12,086    18,542        (1,502)      29,242      (186)       29,056
December 31, 2001
  Net income             1,089           -       -        -      1,089              -       1,089         -         1,089
  Cumulative
  translation
  adjustments
  relating to
  subsidiary
  disposed of          (1,502)                                 (1,502)          1,502           -         -            -
  Dividends paid
  ($2.15 per
  share)                     -           -       -        -   (24,696)             -      (24,696)        -      (24,696)
  Issuance of
  treasury
  stock                      -           -       -         1         -              -           1        (1)            -
                   -----------
  Comprehensive
  income                 (413)
                   ===========

                                  ---------  -----   -------  --------       --------     -------  ---------  -----------
BALANCE,                         11,611,099    116    12,087   (6,567)              -       5,636      (187) $      5,449
December 31, 2002
  Net income             8,645           -       -         -     8,645              -       8,645          -        8,645
  Sale of
  treasury
  stock                      -           -       -         -         -              -           -        (2)          (2)
                   -----------
  Comprehensive
  income                 8,645
                   ===========

                                   --------  -----   -------  --------       --------     -------  --------  -----------
BALANCE,                         11,611,099    116    12,087     2,078              -      14,281      (189) $     14,092
December 31, 2003
  Net income            32,050           -       -         -    32,050              -      32,050         -        32,050
  Issuance of
  common stock
  (Note 11)                  -    2,200,000     22    54,978         -              -      55,000         -        55,000
  Expenses
  relating to
  the issuance
  of common
  stock                      -           -       -    (3,549)         -              -     (3,549)        -        (3,549)
                     ---------
  Stock-based
  compensation
  expense                                                222                                  222                     222
                    ----------
  Comprehensive         32,050
  income
                    ==========

                                  ---------  -----   -------  --------       --------     -------  ---------  -----------
BALANCE,                         13,811,099    138    63,738   34,128              -       98,004      (189)       97,815
December 31, 2004
                                 ==========  =====   =======  ========       ========     =======  =========  ===========
</table>

The accompanying notes are an integral part of these consolidated statements.



<table>
EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004
(Expressed in thousands of U.S. Dollars)
<caption>
                                                                                 2002              2003             2004
                                                                             -------------     ------------    --------------
<s>                                                                                                             
Cash Flows from (used in) Operating Activities:
     Net income                                                                      1,089            8,645            32,050
     Adjustments  to  reconcile  net  income  to net cash  provided  by
     operating activities:
        Vessel depreciation                                                            618              993               980
        Amortization of deferred charges                                               696              594               772
        Gain on sale of vessels                                                      (569)                -                 -
        Stock-based compensation expense                                                 -                -               222
     (Increase) Decrease in:
        Accounts receivable                                                             57            (361)           (1,546)
        Inventories                                                                  (266)               60              (46)
        Prepayments and other                                                           25             (58)             (821)
     Increase (Decrease) in:
        Accounts payable                                                           (1,305)            (486)               328
        Accrued liabilities                                                           (78)              451               638
        Unearned revenue                                                              (30)                -                 -
     Payments for dry-docking                                                        (497)            (951)             (544)

                                                                             -------------     ------------    --------------
Net Cash from (used in) Operating Activities                                         (260)            8,887            32,033
                                                                             .............     ............    ..............

Cash Flows used in Investing Activities:
        Advances for vessel acquisition                                                  -                -          (26,220)
        Vessel acquisitions                                                        (5,934)                -                 -
        Proceeds from sale of vessels                                                1,096                -                 -
        Proceeds from sale of subsidiary                                            21,200                -                 -
        Disposal of subsidiary, net of cash disposed of                            (4,666)                -                 -
        Loan to related party                                                          300                -                 -

                                                                             -------------     ------------    --------------
Net Cash from (used in) Investing Activities                                        11,996                -          (26,220)
                                                                             .............     ............    ..............

Cash Flows from (used in) Financing Activities:
        Proceeds from long-term debt                                                18,289                -             7,750
        Payments of long-term debt                                                (14,313)          (5,960)           (2,300)
        Issuance of common stock                                                         -                -            51,451
        Treasury stock                                                                  79              (2)                 -
        Increase in restricted cash                                                      -            (914)           (1,579)
        Dividends paid                                                            (24,696)                -                 -
        Payment of financing costs                                                   (130)              (2)             (190)

                                                                             --------------     ------------    --------------
Net Cash from (used in) Financing Activities                                      (20,771)          (6,878)            55,132
                                                                             ..............     ............    ..............
Net increase (decrease) in cash and cash equivalents                               (9,035)            2,009            60,945
Cash and cash equivalents at beginning of year                                      10.984            1,949             3,958
                                                                             --------------     ------------    --------------
Cash and cash equivalents at end of year                                             1,949            3,958            64,903
                                                                             ==============     ============    ==============

SUPPLEMENTAL CASH FLOW INFORMATION:
     Cash paid during the year for:
        Interest payments                                                              383              480               242
                                                                             ==============     ============    ==============
</table>

The accompanying notes are an integral part of these consolidated statements.



EXCEL MARITIME CARRIERS LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2003 AND 2004 (Expressed in thousands of United States Dollars--except for
share and per share data, unless otherwise stated)



1.       Basis of Presentation and General Information:


The accompanying consolidated financial statements include the accounts of Excel
Maritime  Carriers  Ltd. and its wholly owned  subsidiaries  (collectively,  the
"Company").  The  Company  is engaged  in the ocean  transportation  of dry bulk
cargoes  worldwide  through the ownership and operation of bulk carrier vessels.
Excel  Maritime  Carriers was formed in 1988,  under the laws of the Republic of
Liberia  and is the  sole  owner,  directly  or  indirectly,  of the  following,
subsidiaries:

(a)  Maryville   Maritime  Inc.   ("Maryville"),   a  ship  management   company
     incorporated in the Republic of Liberia in August 1983.

(b)  Point  Holdings  Ltd.  ("Point")  a  holding  company  incorporated  in the
     Republic of Liberia in February 1998.

(c)  Belcam Shipping Co. Ltd. ("Belcam"), incorporated in the Republic of Cyprus
     in July 1998, owner of the 146,313 DWT, 1983 built, dry bulk carrier vessel
     Fighting Lady.

(d)  Tortola  Shipping  Co. Ltd.  ("Tortola"),  incorporated  in the Republic of
     Cyprus in July 1998,  owner of the 27,422 DWT, 1975 built, dry bulk carrier
     vessel Lucky Lady.

(e)  Storler  Shipping  Co. Ltd.  ("Storler"),  incorporated  in the Republic of
     Cyprus in August  1998,  owner of the  35,982  DWT,  1975  built,  dry bulk
     carrier vessel Petalis (Note 6).

(f)  Madlex Shipping Co. Ltd. ("Madlex"), incorporated in the Republic of Cyprus
     in January  1999,  owner of the 107,140 DWT,  1979 built,  dry bulk carrier
     vessel Almar I.

(g)  Centel Shipping Co. Ltd.("Centel"),  incorporated in the Republic of Cyprus
     in May 2002,  owner of the 41,090 DWT, 1985 built,  dry bulk carrier vessel
     Lady.

(h)  Snapper Marine Ltd.("Snapper"),  incorporated in the Republic of Liberia in
     June 2004,  owner of the 42,552 DWT,  1987 built,  dry bulk carrier  vessel
     Marybelle (Note 5).

(i)  Pisces  Shipholding  Ltd.  ("Pisches"),  incorporated  in the  Republic  of
     Liberia in June 2004, owner of the 39,697 DWT, 1984 built, dry bulk carrier
     vessel Goldmar (Note 5).

(j)  Liegh Jane  Navigation  S.A.  ("Liegh"),  incorporated  in the  Republic of
     Liberia in July 2004, owner of the 37,687 DWT, 1984 built, dry bulk carrier
     vessel Swift (Notes 5 and 18).



1.       Basis of Presentation and General Information (continued):

(k)  Teagan Shipholding S.A. ("Teagan"), incorporated in the Republic of Liberia
     in November  2004,  owner of the 69,111 DWT,  1994 built,  dry bulk carrier
     vessel First Endeavour (Notes 5 and 18).

(l)  Fianna Navigation S.A. ("Fianna"),  incorporated in the Republic of Liberia
     in November  2004,  owner of the 74,577 DWT,  1998 built,  dry bulk carrier
     vessel Isminaki (Notes 5 and 18).

(m)  Ingram  Limited.  ("Ingram"),  incorporated  in the  Republic of Liberia in
     November 2004 (Note 18).

(n)  Whitelaw  Enterprises  Co.  ("Whitelaw"),  incorporated  in the Republic of
     Liberia in November 2004 (Note 18).

(o)  Castalia  Services  Ltd.  ("Castalia"),  incorporated  in the  Republic  of
     Liberia in November 2004 (Note 18).

The operations of the vessels are managed by Excel  Management Ltd. (Note 3), an
affiliated  Liberian  corporation formed on January 13, 1998, which provides the
Company  vessels  with a wide  range of  shipping  services,  such as  technical
support and  maintenance,  supervision of new buildings,  insurance  consulting,
chartering,  financial and  accounting  services all provided at a fixed monthly
fee per  vessel.  Certain  of the  services  provided  by Excel  Management  are
subcontracted to Maryville,  the shares of which were acquired by the Company on
March 31, 2001.  The Company  accounted for the  acquisition  under the purchase
method  of  accounting.  The  consideration  totaled  $630,  of  which  $230 was
allocated  to the  fair  value  of the  tangible  net  assets  at  the  date  of
acquisition.  The $400 of  remaining  consideration  was  allocated  to goodwill
arising on the  acquisition  and is  reflected  separately  in the  accompanying
consolidated balance sheets.

In addition,  Maryville  provides shipping services to non-Company  vessels at a
fixed  monthly fee per vessel.  Such fees for 2002,  2003 and 2004 totaled $385,
$527 and $637  respectively  and are  separately  reflected in the  accompanying
consolidated  statements  of  income.  The fees  charged  by  Maryville  for the
management of the Company's  fleet (under a  subcontract  with Excel  Management
Ltd. - Note 3), are eliminated for  consolidation  purposes in the  accompanying
consolidated statements of income.



1.       Basis of Presentation and General Information (continued):

During 2002, 2003 and 2004, ten charterers  individually accounted for more than
10% of the Company's voyage and time charter revenues as follows:

       Charterer                                  2002        2003         2004
       ---------                                  ----        ----         ----
       Coeclerici Transport Ltd.                  12%           -           -
       ADM Shipping Co.                           12%           -           -
       Alfred C. Toepfer                          12%           -           -
       Malissa SCTT                                -           25%         15%
       Swissmarine-Geneva                          -           11%          -
       Oldendorff Carriers GMBH                    -           11%          -
       Noble Shipping Inc.-Hong Kong               -           10%          -
       Transfield Er Capeltd BV                    -            -          12%
       NCS North China Shipping Co Ltd BVI         -            -          10%
       Coscobulk of Tianjin P.R.C                  -            -           7%

2.   Significant Accounting Policies:

     (a)  Principles of Consolidation:  The accompanying  consolidated financial
          statements have been prepared in accordance with accounting principles
          generally  accepted  in the United  States ("US GAAP") and include the
          accounts  of  Excel  Maritime   Carriers  Ltd.  and  its  wholly-owned
          subsidiaries referred to in Note 1 above. All significant intercompany
          balances and transactions have been eliminated in consolidation.

     (b)  Use of Estimates: The preparation of consolidated financial statements
          in  conformity  with U.S.  generally  accepted  accounting  principles
          requires  management to make estimates and assumptions that affect the
          reported   amounts  of  assets  and   liabilities  and  disclosure  of
          contingent  assets  and  liabilities  at the date of the  consolidated
          financial statements and the reported amounts of revenues and expenses
          during the reporting  period.  Actual  results could differ from those
          estimates.

     (c)  Other Comprehensive  Income (Loss): The Company follows the provisions
          of  Statement  of  Financial  Accounting  Standards  ("SFAS") No. 130,
          "Reporting Comprehensive Income", which requires separate presentation
          of certain transactions,  which are recorded directly as components of
          stockholders' equity.


2.   Significant Accounting Policies (continued):

     (d)  Foreign Currency  Translation:  The functional currency of the Company
          is  the  U.S.   Dollar  because  the  Company's   vessels  operate  in
          international  shipping markets,  which utilize the U.S. Dollar as the
          functional currency. The Company's books of accounts are maintained in
          U.S. Dollars.  Transactions involving other currencies during the year
          are converted into U.S.  Dollars using the exchange rates in effect at
          the time of the  transactions.  At the balance  sheet dates,  monetary
          assets and liabilities, which are denominated in other currencies, are
          translated to reflect the current  exchange rates.  Resulting gains or
          losses  are  reflected  separately  in the  accompanying  consolidated
          statements of income.

     (e)  Cash  and  Cash  Equivalents:  The  Company  considers  highly  liquid
          investments  such as time  deposits and  certificates  of deposit with
          original  maturities  of three months or less to be cash  equivalents.
          Restricted  cash  concerns  minimum  cash  deposits   required  to  be
          maintained with a bank for loan compliance  purposes and deposits with
          certain  banks  that  can  only  be  used  for  the  purposes  of loan
          repayment.

     (f)  Accounts Receivable - Trade: The amount shown as accounts  receivable,
          trade, at each balance sheet date, includes estimated  recoveries from
          charterers  for  hire,  freight  and  demurrage  billings,  net  of  a
          provision  for  doubtful  accounts.  At each balance  sheet date,  all
          potentially  uncollectible  accounts  are  assessed  individually  for
          purposes  of  determining  the  appropriate   provision  for  doubtful
          accounts.  Provision  for  doubtful  accounts at December 31, 2003 and
          2004 totaled to $0 and $25, respectively.

     (g)  Insurance  Claims:  Insurance claims are recorded on the accrual basis
          and represent the claimable  expenses,  net of  deductibles,  incurred
          through  December 31 of each year,  which are expected to be recovered
          from insurance  companies.  Any remaining costs to complete the claims
          are included in accrued liabilities.

     (h)  Inventories:  Inventories consist mainly of bunkers and lubricants and
          are stated at the lower of cost or market value. Cost is determined by
          the first-in, first-out method.

     (i)  Vessels'  Cost:  Vessels  are stated at cost,  which  consists  of the
          contract  price and any material  expenses  incurred upon  acquisition
          (initial  repairs,  improvements  and delivery  expenses).  Subsequent
          expenditures   for  conversions  and  major   improvements   are  also
          capitalized when they appreciably extend the useful life, increase the
          earning  capacity or improve the  efficiency  or safety of the vessels
          otherwise these amounts are charged to expense as incurred.



2.   Significant Accounting Policies (continued):

     (j)  Impairment  of  Long-Lived  Assets:  The Company  applies SFAS No. 144
          "Accounting  for the  Impairment  or Disposal of  Long-lived  Assets",
          which addresses financial  accounting and reporting for the impairment
          or  disposal  of  long-lived   assets.  The  standard  requires  that,
          long-lived assets and certain  identifiable  intangibles held and used
          or disposed of by an entity be reviewed for impairment whenever events
          or changes in  circumstances  indicate that the carrying amount of the
          assets may not be recoverable.  When the estimate of undiscounted cash
          flows, excluding interest charges, expected to be generated by the use
          of the asset is less than its  carrying  amount,  the  Company  should
          evaluate  the  asset  for  an  impairment  loss.  Measurement  of  the
          impairment loss is based on the fair value of the asset as provided by
          third  parties.  In this  respect,  management  regularly  reviews the
          carrying  amount  of the  vessels  in  connection  with the  estimated
          recoverable amount for each of the Company's  vessels.  The review for
          impairment of each vessel's  carrying  amount as of December 31, 2002,
          2003 and 2004, did not result in an indication of an impairment loss.

     (k)  Vessels'   Depreciation:    Depreciation   is   computed   using   the
          straight-line  method over the  estimated  useful life of the vessels,
          after  considering the estimated  salvage value. Each vessel's salvage
          value is equal to the product of its lightweight tonnage and estimated
          scrap rate.  Management  estimates  the useful  life of the  Company's
          vessels  to be 28 years  from the date of  initial  delivery  from the
          shipyard.  Second hand vessels are depreciated  from the date of their
          acquisition  through  their  remaining  estimated  useful  life.  When
          regulations place limitations over the ability of a vessel to trade on
          a  worldwide  basis,  its  useful  life is  adjusted  at the date such
          regulations become effective.

     (l)  Accounting  for  Dry-docking  and Special  Survey  Costs:  The Company
          follows  the  deferral  method of  accounting  for  dry-docking  costs
          whereby  actual costs  incurred  are  deferred and are  amortized on a
          straight-line  basis  over  the  period  through  the  date  the  next
          dry-docking is scheduled to become due. Unamortized  dry-docking costs
          of  vessels  that  are  sold  are  written  off  and  included  in the
          calculation  of the resulting gain or loss in the year of the vessel's
          sale.

     (m)  Financing Costs:  Fees incurred for obtaining new loans or refinancing
          existing ones are deferred and amortized to interest  expense over the
          life of the related debt. Unamortized fees relating to loans repaid or
          refinanced  are expensed in the period the repayment or refinancing is
          made.

     (n)  Accounting for P&I Back Calls:  The vessels'  Protection and Indemnity
          (P&I) Club insurance is subject to additional  premiums referred to as
          back calls or supplemental calls, and are accounted for on the accrual
          basis.


2.   Significant Accounting Policies (continued):

     (o)  Pension and Retirement  Benefit  Obligations - Crew:  The  ship-owning
          companies  included in the  consolidation  employ  vessel crew,  under
          short-term contracts (usually up to nine months) and accordingly,  the
          Company is not liable for any pension or post retirement benefits.

     (p)  Staff leaving  Indemnities - Administrative  personnel:  The Company's
          employees  are  entitled  to  termination  payments  in the  event  of
          dismissal or retirement with the amount of payment varying in relation
          to the  employee's  compensation,  length  of  service  and  manner of
          termination  (dismissed  or  retired).  Employees  who resign,  or are
          dismissed  with cause are not entitled to  termination  payments.  The
          Company's  liability on an actuarially  determined  basis, at December
          31,  2003  and  2004   amounted  to   approximately   $183  and  $237,
          respectively.

     (q)  Accounting  for Revenue and  Expenses:  Revenues  are  generated  from
          voyage and time charter agreements. Time charter revenues are recorded
          over the term of the  charter as service is  provided.  Under a voyage
          charter the revenues and  associated  voyage costs are recognized on a
          pro-rata basis over the duration of the voyage.  A voyage is deemed to
          commence  upon the  completion  of discharge of the vessel's  previous
          cargo and is deemed to end upon the  completion  of  discharge  of the
          current cargo.  Demurrage income represents  payments by the charterer
          to the vessel  owner when  loading or  discharging  time  exceeded the
          stipulated  time in the voyage  charter and is recognized as incurred.
          Vessel  operating  expenses are  accounted  for on the accrual  basis.
          Unearned revenue represents cash received prior to year-end related to
          revenue applicable to periods after December 31 of each year.

     (r)  Repairs and Maintenance: All repair and maintenance expenses including
          underwater  inspection  expenses are expensed in the year incurred and
          are  included  in  vessel  operating   expenses  in  the  accompanying
          consolidated statements of income.

     (s)  Earnings  per Share:  Basic  earnings per common share are computed by
          dividing net income  available to common  stockholders by the weighted
          average number of common shares  outstanding  during the year. Diluted
          earnings per common share,  reflects the potential dilution that could
          occur if  securities  or other  contracts  to issue  common stock were
          exercised.



2.   Significant Accounting Policies (continued):

     (t)  Segmental  Reporting:  The Company reports  financial  information and
          evaluates its operations by charter  revenues and not by the length of
          ship employment for its customers,  i.e.,  spot or time charters.  The
          Company does not have discrete  financial  information to evaluate the
          operating results for each such type of charter.  Although revenue can
          be identified for these types of charters,  management cannot and does
          not identify  expenses,  profitability or other financial  information
          for these  charters.  As a  result,  management,  including  the chief
          operating  decision maker,  review operating results solely by revenue
          per day and  operating  results of the fleet and thus the  Company has
          determined that it operates under one reportable segment.

     (v)  Accounting  for  Stock-Based   Compensation:   In  October  2004,  the
          Company's  Board of Directors  approved a Stock Option Plan  providing
          for  granting  of  stock  options  to the  Company's  Chief  Executive
          Officer. Prior to October 2004, the Company had not issued stock-based
          compensation  to its  employees.  The Company  accounts  for  employee
          stock-based compensation in accordance with the provisions of SFAS No.
          123 using the fair value method  wherein the fair value of such awards
          are  determined  on the  grant  date and  recognized  as  compensation
          expense in the  consolidated  statements  of income  over the  vesting
          period of the options.

     (w)  Recent Accounting Pronouncements:

          FASB  Interpretation  No.  46R:  In  December  2003,  the FASB  issued
          Interpretation  No. 46R,  Consolidation of Variable Interest Entities,
          an Interpretation of ARB No. 51 (the "Interpretation"),  which revised
          Interpretation  No. 46,  issued in January  2003.  The  Interpretation
          addresses the consolidation of business enterprises (variable interest
          entities) to which the usual condition (ownership of a majority voting
          interest) of consolidation does not apply. The Interpretation  focuses
          on financial interests that indicate control. It concludes that in the
          absence  of  clear  control  through  voting  interests,  a  company's
          exposure  (variable  interest)  to the  economic  risks and  potential
          rewards from the variable  interest entity's assets and activities are
          the best  evidence  of  control.  Variable  interests  are  rights and
          obligations  that convey  economic gains or losses from changes in the
          value  of the  variable  interest  entity's  assets  and  liabilities.
          Variable  interests  may arise  from  financial  instruments,  service
          contracts,  and other arrangements.  If an enterprise holds a majority
          of the variable  interests of an entity,  it would be  considered  the
          primary  beneficiary.  The  primary  beneficiary  would be required to
          include  assets,  liabilities,  and the results of  operations  of the
          variable  interest's entity in its financial  statements.  The Company
          was required to adopt the  provisions of FIN 46R for entities  created
          prior to February  2003, in 2004.  The adoption of FIN 46R in 2004 did
          not have any impact on the Company's  consolidated financial position,
          results of operations or cash flows.



2.   Significant Accounting Policies (continued):

     FASB Statement No. 123 (revised  2004): On December 16, 2004, the Financial
     Accounting  Standards  Board (FASB) issued FASB  Statement No. 123 (revised
     2004),  Share-Based Payment, which is a revision of FASB Statement No. 123,
     Accounting for Stock-Based  Compensation.  Statement 123(R)  supersedes APB
     Opinion No. 25,  Accounting for Stock Issued to Employees,  and amends FASB
     Statement  No. 95,  Statement  of Cash Flows.  Generally,  the  approach in
     Statement  123(R) is similar to the approach  described  in Statement  123.
     However,  Statement 123(R) requires all share-based  payments to employees,
     including grants of employee stock options,  to be recognized in the income
     statement based on their fair values.  Pro forma disclosure is no longer an
     alternative.

     Statement  123(R)  must be  adopted no later  than  January 1, 2006.  Early
     adoption will be permitted in periods in which  financial  statements  have
     not yet been  issued.  We expect to adopt  Statement  123(R) on  January 1,
     2006.  Statement  123(R) permits public companies to adopt its requirements
     using one of two methods:

     o    A  "modified   prospective"  method  in  which  compensation  cost  is
          recognized  beginning  with  the  effective  date  (a)  based  on  the
          requirements of Statement 123(R) for all share-based  payments granted
          after  the  effective  date  and  (b)  based  on the  requirements  of
          Statement  123  for all  awards  granted  to  employees  prior  to the
          effective  date  of  Statement  123(R)  that  remain  unvested  on the
          effective date.

     o    A "modified  retrospective"  method which includes the requirements of
          the modified  prospective  method  described  above,  but also permits
          entities to restate based on the amounts  previously  recognized under
          Statement  123 for  purposes of pro forma  disclosures  either (a) all
          prior periods  presented or (b) prior  interim  periods of the year of
          adoption.

     The Company plans to adopt Statement 123(R) using the  modified-prospective
     method.

     The Company currently applies the fair-value-based method of accounting for
     share-based  payments in accordance  with  Statement  123.  Currently,  the
     company  uses the  Black-Scholes-Merton  formula to  estimate  the value of
     stock  options  granted to  employees  and  expects to continue to use this
     acceptable  option valuation model upon the required  adoption of Statement
     123(R) on January 1, 2006. The Company does not anticipate that adoption of
     Statement  123(R) will have a material impact on its results of operations,
     financial position or cash flows.



2.   Significant Accounting Policies (continued):

     (x)  Reclassifications    of   Prior   Year    Balances:    Certain   minor
          reclassifications  have  been  made to the 2002 and 2003  consolidated
          financial  statements  to  conform  to the  presentation  in the  2004
          consolidated  financial  statements.  An  amount  of $300,  concerning
          minimum cash deposits  required to be maintained  with a bank for loan
          compliance  purposes,  which is now  included  in  restricted  cash at
          December  31,  2003,  was  previously  classified  in  cash  and  cash
          equivalents.

3.   Transactions With Related Parties:

     (a)  Excel  Management  Ltd.:  The  operations  of the vessels (Note 1) are
          managed by Excel Management Ltd., a corporation which is controlled by
          the Company's Chairman of the Board, Mr. Gabriel Panayiotides. Certain
          of the services provided by Excel Management Ltd. are subcontracted to
          Maryville. The management agreement with Excel Management Ltd. expires
          on April 30, 2008 and provides for annual increase of 5% in management
          fees.  Such  agreement  was  terminated  on March 2,  2005,  effective
          January 1, 2005 (Note 18). The fees charged by Excel  Management  Ltd.
          in 2002, 2003 and 2004 totaled $225, $260 and $270,  respectively  and
          are separately reflected in the accompanying  consolidated  statements
          of income.  The balance with Excel Management Ltd., as of December 31,
          2003 and 2004 was $0 and $0, respectively.

     (b)  Board of Directors Fees:  During 2002, 2003 and 2004, the Company paid
          Board of  Directors'  fees of $39, $116 and $105,  respectively.  Such
          fees are  included  in  General  and  Administrative  expenses  in the
          accompanying consolidated statements of income.

4.   Inventories:

     The amounts in the accompanying consolidated balance sheets are analyzed as
     follows:

                                                      2003           2004
                                                   -----------    ------------

      Bunkers                                             317             346

      Lubricants                                          169             177

      Victuals                                             26              35
                                                   -----------    ------------
               Total                                      512             558
                                                   ===========    ============

5.   Advances for Vessels Acquisitions and Other Vessel Costs:

     The  amount  shown in the  accompanying  2004  consolidated  balance  sheet
     represents  advance  payments to sellers of vessels  and other  predelivery
     expenses ($103) in accordance with the accounting  policy discussed in Note
     2(i), as analyzed below:


5.   Advances for Vessels Acquisitions and Other Vessel Costs (continued):

      Vessel                               Amount
      ------                               ------
      Swift                                1,811
      Goldmar                             11,958
      Isminaki                             5,974
      First Endeavour                      4,699
      Marybelle                            1,778
                                        --------------
               Total                      26,220
                                        ==============

     As  of  December  31,  2004,  remaining  contracted  payments  for  vessels
     acquisitions, all due in 2005, amounted to $86,335.

     In October  2004 Liegh  entered  into a  Memorandum  of  Agreement  for the
     purchase  of the 37,687 DWT,  1984 built,  bulk  carrier  vessel  Swift for
     $11,850.  15% of the purchase price,  or $1,778,  was paid in November 2004
     and the  remaining of $10,072,  was paid upon the delivery of the vessel in
     January 2005.

     In November  2004 Pisces  entered  into a Memorandum  of Agreement  for the
     purchase of the 39,697 DWT,  1984 built,  bulk carrier  vessel  Goldmar for
     $11,920.  10% of the purchase price,  or $1,192,  was paid in November 2004
     and the remaining of $10,728,  was paid in late December 2004 as the vessel
     was  delivered  to the Company on January 3, 2005.  As of December 31, 2004
     that  Company had also paid to the sellers  $372  representing  the cost of
     inventories  on board  the  vessel on the  delivery  date.  This  amount is
     included in Prepayments and advances in the accompanying  2004 consolidated
     balance sheet.

     In December 2004 Fianna  entered into a Memorandum  of  Agreement,  for the
     purchase of the 74,577 DWT, 1998 built,  bulk carrier vessel Isminaki,  for
     $39,750.  15% of the purchase price,  or $5,963,  was paid in December 2004
     and the  remaining  of $33,787 was paid upon the  delivery of the vessel in
     February 2005.

     In December  2004 Teagan  entered  into a Memorandum  of Agreement  for the
     purchase of the 69,111 DWT, 1994 built, bulk carrier vessel First Endeavour
     for  $31,250  million.  15% of the  purchase  price or  $4,688  was paid in
     December 2004. The expected delivery date of the vessel is April 2005.

     In December  2004 Snapper  entered into a Memorandum  of Agreement  for the
     purchase of the 42,552 DWT, 1987 built, bulk carrier vessel Marybelle for $
     17,680.  10% of the purchase price, or $ 1,768,  was paid in December 2004.
     The expected delivery date of the vessel is March 2005.


6.   Vessels, net:

     The amounts in the accompanying consolidated balance sheets are analyzed as
     follows:

                                        Vessel         Accumulated     Net Book
                                        Cost           Depreciation    Value
                                        ----           ------------    -----

      Balance, December 31, 2002           18,611        (2,023)       16,588
      - Depreciation for the period             -          (993)        (993)
                                        ----------     ----------      --------
      Balance, December 31, 2003           18,611        (3,016)       15,595
      - Depreciation for the period             -          (980)        (980)
                                        ----------     ----------      --------
      Balance, December 31, 2004           18,611        (3,996)       14,615
                                        ==========     ==========      ========

     Vessel cost at December  31,  2003 and 2004,  includes  $191 of amounts not
     included  in the  contract  price of the  vessels  but which  are  material
     expenses  incurred upon  acquisition and are capitalized in accordance with
     the accounting policy discussed in Note 2(i).

     At December 31, 2004,  three of the Company's  vessels were operating under
     short term time charters and the remaining two were operating  under voyage
     charters.

     All Company's vessels, having a total carrying value of $14,615 at December
     31, 2004, have been provided as collateral to secure the loans discussed in
     Note 8. The vessel  Holy  Island was sold in January  2002,  at a gain of $
     569.

     No  depreciation  expense is charged for the vessel Lucky Lady (acquired in
     May 1999) as its acquisition cost approximates its estimated salvage value.
     As at  December  31,  2003,  the vessel  Petalis was carried at its salvage
     value and no depreciation expense was recorded for this vessel in 2004.

     In December  2004,  Storler  entered into a Memorandum of Agreement for the
     sale of the vessel Petalis for $5,100. The buyers deposited 15% of the sale
     price,  or $765, in a joint escrow  account in December  2004. The carrying
     amount of the vessel  Petalis at December 31, 2004 is $1,008.  The delivery
     of the vessel to the new owners is  expected  to occur on or about March 7,
     2005.

7.   Deferred Charges:

     The unamortized amounts included in the accompanying  consolidated  balance
     sheets are analyzed as follows:

                                        Dry-docking and   Financing
                                        Special Survey    Costs       Total
                                        --------------    -----       -----

      Balance, December 31, 2002          1,179            111         1,290
       - Additions                           951              2           953
       - Amortization for the year         (555)           (39)         (594)
                                        ---------         ------     ---------
       Balance, December 31, 2003          1,575             74         1,649
       - Additions                           544            265           809
       - Amortization for the year         (733)           (39)         (772)
                                        ---------         ------     ---------
       Balance, December 31, 2004          1,386            300         1,686
                                        =========         ======     =========

      The  amortization  of financing  costs is included in interest and finance
costs in the accompanying statements of income.


8.       Long-Term Debt:

     The amounts in the accompanying consolidated balance sheets are analyzed as
     follows:

               Borrower(s)                           2003            2004
               -----------                           ----            ----

      (a)      Becalm and Madlex                        3,990           2,850
      (b)      Centel, Tortola and Storler              4,180           3,020
      (c)      Pisces                                       -           7,750
                                                     ---------    ------------
               Total                                    8,170          13,620
               Less: Current portion                  (2,300)         (7,870)
                                                     ---------    ------------
               Long-term portion                        5,870           5,750
                                                     =========    ============

     (a)  Bank loan for an amount of $5,700,  obtained  in June 2002 for working
          capital purposes.  The outstanding balance of the loan at December 31,
          2004 is repayable in three equal consecutive quarterly installments of
          $285 each through  September  2005,  one final  installment of $295 in
          December 2005 and a balloon  payment of $1,700  payable  together with
          the final installment.  The loan bears interest at LIBOR plus a margin
          and the  interest  rate at  December  31,  2003 and 2004 was 3.17% and
          4.33%, respectively.

     (b)  Bank  loan for an  amount  of  $5,500,  obtained  in  October  2002 to
          partially  finance the acquisition cost of vessel Lady and for working
          capital purposes.  The outstanding balance of the loan at December 31,
          2004 is repayable in four consecutive  quarterly  installments of $250
          each through  December  2005 and a balloon  payment of $ 2,020 payable
          together with the last  installment.  The loan bears interest at LIBOR
          plus a margin and the interest  rate at December 31, 2003 and 2004 was
          3.13% and 4.42%, respectively.

     (c)  In December 2004,  Pisces,  Liegh and Snapper entered into a bank loan
          agreement  to  partially  finance  the  acquisition  cost  of  vessels
          Goldmar,  Swift and Marybelle,  respectively.  The aggregate amount of
          the loan  facility will not exceed the lower of (a) $27,000 or (b) the
          70% of the  aggregate  market  value of the vessels.  The  outstanding
          balance of the loan under the loan  agreement at December 31, 2004 was
          used for the  acquisition of vessel Goldmar on January 3, 2005, and is
          repayable in four  consecutive  quarterly  installments  of $500 each,
          followed by twelve consecutive  quarterly  installments of $337.5 each
          through  December  2008,  plus a balloon  payment  of $ 1,700  payable
          together with the last  installment.  The loan bears interest at LIBOR
          plus a margin and the interest rate at December 31, 2004 was 4.27%. In
          January  2005,  an  amount of $7,750  was  drawn  down  under the loan
          agreement to partially  finance the  acquisition  cost of vessel Swift
          (Note 18).

     The loans are secured as follows:

     o    First priority mortgage over the Company's vessels.

     o    Assignments of earnings and insurances of the mortgaged vessels;

     o    Corporate guarantee.


8.   Long-Term Debt - (continued):

     The loan agreements among others include covenants  requiring the borrowers
     to  obtain  the  lenders'  prior  consent  in order  to incur or issue  any
     financial  indebtedness,  additional  borrowings,  pay shareholders' loans,
     sell vessels and assets and change the  beneficial  ownership or management
     of the vessels.  Also,  the  covenants  require the borrowers to maintain a
     minimum  hull value in  connection  with the  vessels'  outstanding  loans,
     insurance coverage of the vessels against all risks and maintenance of bank
     accounts with minimum balances. Furthermore, the vessel-owning subsidiaries
     are not permitted to pay dividends to Excel Maritime  Carriers Ltd. without
     the lenders' prior consent.  The restricted net assets of the vessel-owning
     subsidiaries  at December 31, 2004 amounted to $54,141.  The Company was in
     compliance with the covenants at December 31, 2004.

     The annual principal  payments required to be made after December 31, 2004,
     are as follows:

       Year              Amount
       ----              ------
       2005                7,870
       2006                1,350
       2007                1,350
       2008                3,050
                       ----------
                          13,620
                       ==========

     Interest  expense  for the years ended  December  31,  2002,  2003 and 2004
     amounted to $ 449, $395 and $243 respectively,  and is included in interest
     and finance costs in the accompanying consolidated statements of income.

     The  weighted  average  interest  rate of the above loans  during the years
     2002, 2003 and 2004, was 4.02%, 3.20% and 3.44%, respectively

9.   Accrued Liabilities:

     The amounts in the accompanying consolidated balance sheets are analyzed as
     follows:

                                                       2003           2004
                                                       ----           ----
      Interest and other finance costs                   10              85
      Vessels' operating and voyage expenses            628             726
      General and administrative expenses               249             789
                                                     -------    ------------
               Total                                    887           1,600
                                                     =======    ============



10.  Commitments and Contingencies:

     Various claims, suits, and complaints, including those involving government
     regulations  and product  liability,  arise in the  ordinary  course of the
     shipping  business.  In  addition,  losses  may arise  from  disputes  with
     charterers,  agents,  insurance and other claims with suppliers relating to
     the operations of the Company's vessels. Currently, management is not aware
     of any such claims or contingent liabilities, which should be disclosed, or
     for  which  a  provision   should  be  established   in  the   accompanying
     consolidated financial statements.

     The  Company  accrues  for  the  cost  of  environmental  liabilities  when
     management  becomes  aware  that a  liability  is  probable  and is able to
     reasonably  estimate the probable  exposure.  Currently,  management is not
     aware of any  such  claims  or  contingent  liabilities,  which  should  be
     disclosed,   or  for  which  a  provision  should  be  established  in  the
     accompanying  consolidated  financial  statements.  A  minimum  of up to $1
     billion of the liabilities  associated with the individual vessels actions,
     mainly for sea pollution, are covered by the Protection and Indemnity (P&I)
     Club insurance.

     In 2001,  Maryville entered into a lease agreement for the rental of office
     premises with an unrelated  party.  The initial term of the lease agreement
     was for one year and is renewable in successive one-year increments through
     2010 at Maryville's option after its initial term. Operating lease payments
     for 2002, 2003 and 2004 were $49, $60 and $70, respectively.

11.  Common Stock:

     The Company's  authorized  capital stock consists of (a) 49,000,000  shares
     (all in registered  form) of common  stock,  par value $0.01 per share (the
     "Class A shares"),  (b) 1,000,000 shares (all in registered form) of common
     stock,  par value $0.01 per share (the "Class B shares") and (c)  5,000,000
     shares (all in  registered  form) of preferred  stock,  par value $0.01 per
     share. The Board of Directors shall have the fullest authority permitted by
     law  to  provide  by  resolution  for  any  voting  powers,   designations,
     preferences  and relative,  participating,  optional or other rights of, or
     any qualifications,  limitations or restrictions on, the preferred stock as
     a class or any series of the  preferred  stock.  The holders of the Class A
     shares and of the Class B shares are  entitled to one vote per share and to
     1,000 votes per share, respectively,  on each matter requiring the approval
     of the holders of common  stock,  however each share of common stock shares
     in the earnings of the company on an equal basis.

     During  2003,  the Company  acquired  1,300 Common A and 14 Common B shares
     with an  average  price of  $1.15  per  share.  The  aggregate  cost of the
     treasury  shares  at  December  31,  2003 and 2004 of  $189,  is  reflected
     separately in the accompanying balance sheets as treasury stock.



11.  Common Stock - (continued):

     In December 2004 the Company  issued and sold  2,200,000  shares of Class A
     common stock,  registered under its universal shelf registration statement,
     to  institutional  investors  at $25.00 per share.  The net proceeds to the
     Company totaled $51,451.

12.  Stock-Based Compensation:

     On October 5, 2004, the Company adopted a Stock Option Plan authorizing the
     issuance and immediate  grant of 100,000 options to purchase Class A common
     shares (the "Plan") to the Company's  Chief  Executive  Officer.  Under the
     terms of the Plan, all stock options granted vest on the third  anniversary
     of the date upon which the option was  granted.  The options  expire on the
     fifth  anniversary  of the date upon  which the  option  was  granted.  The
     exercise price of the options is the closing price of the Company's  common
     stock at the grant date, less a discount of 15%.

     A summary of the Company's stock option activity is as follows:

                                                           2004
                                                           ----
                                                              Weighted-average
                                                Shares        exercise price
                                                ------        --------------
      Outstanding at beginning of year                  -                  -
      Granted                                     100,000              31.79
      Exercised                                         -                  -
      Forfeited                                         -                  -
      Expired                                           -                  -
                                                ----------        ----------
      Outstanding at end of year                  100,000              31.79
                                                ==========        ==========
      Options exercisable at year-end                   -                  -
                                                ==========        ==========

     The weighted  average  grant-date  fair value of options granted during the
     year was $27.91. The weighted-average remaining contractual life of options
     outstanding at December 31, 2004 is 4.76 years.

     The fair value of options  granted,  which is amortized to the expense over
     the  option's  vesting  period,  is  estimated  on the grant date using the
     Black-Scholes option-pricing model.

     The weighted  average  assumptions  used in  determining  the fair value of
     options granted in 2004 were:

      Expected life of option (years)                           3.5

      Risk-Free interest rate                                   3.08%

      Expected volatility of the Company's stock              112.75%

      Expected dividend yield on Company's stock                 0.0%

     In 2004, the Company  recorded $222 of  compensation  expense in connection
     with all stock-based employee compensation awards.



13.  Voyage and Vessel Operating Expenses:

     The  amounts  in the  accompanying  consolidated  statements  of income are
     analyzed as follows:

                                                2002           2003        2004
                                                ----           ----        ----
      Voyage Expenses
      Port charges                                2,829        1,586       1,703
      Bunkers                                     3,336        4,145       3,381
      Commissions                                   825        1,446       2,923
      Others                                         19          135          93
                                              ----------    ---------    -------
               Total                              7,009        7,312       8,100
                                              ==========    =========    =======

      Vessel Operating Expenses
      Crew wages and related costs                2,527        3,059       3,220
      Insurance                                     686          966       1,181
      Repairs, spares and maintenance             1,208        1,363       1,777
      Consumable stores                             744          930       1,077
      Taxes (Note 14)                                31           40          49
      Miscellaneous                                 158          171         214
                                              ----------    ---------    -------
               Total                              5,354        6,529       7,518
                                              ==========    =========    =======

14.  Income Taxes:

     Cyprus,  Malta and  Liberia do not impose a tax on  international  shipping
     income.  Under the laws of Cyprus,  Malta and Liberia, the countries of the
     companies'  incorporation  and vessels'  registration,  the  companies  are
     subject to  registration  and  tonnage  taxes  which have been  included in
     vessels' operating expenses in the accompanying  consolidated statements of
     income.

     Pursuant to the Internal  Revenue Code of the United  States (the  "Code"),
     U.S. source income from the international  operations of ships is generally
     exempt from U.S. tax if the company  operating  the ships meets both of the
     following  requirements,  (a) the Company is organized in a foreign country
     that grants an equivalent exception to corporations organized in the United
     States and (b) either (i) more than 50% of the value of the Company's stock
     is owned, directly or indirectly, by individuals who are "residents" of the
     Company's country of organization or of another foreign country that grants
     an "equivalent  exemption" to  corporations  organized in the United States
     (50%  Ownership  Test)  or (ii)  the  Company's  stock  is  "primarily  and
     regularly  traded on an  established  securities  market" in its country of
     organization,  in another country that grants an "equivalent  exemption" to
     United States corporations, or in the United States (Publicly-Traded Test).
     Under the regulations,  Company's stock will be considered to be "regularly
     traded" on an established  securities  market if (i) one or more classes of
     the its stock representing 50 percent or more of its outstanding shares, by
     voting  power  and  value,  is listed  on the  market  and is traded on the
     market,  other than in minimal  quantities,  on at least 60 days during the
     taxable year;  and (ii) the aggregate  number of shares of our stock traded
     during the taxable year is at least 10% of the average  number of shares of
     the stock outstanding during the taxable year.  Treasury  regulations under
     the Code were promulgated in final form in August 2003.


14.  Income Taxes - (continued):

     These  regulations  apply to taxable years  beginning  after  September 24,
     2004.  As a result,  such  regulations  will be effective for calendar year
     taxpayers,  like the Company,  beginning with the calendar year 2005. Since
     the final  regulations  only came into force and effect  beginning with the
     calendar  year 2005,  the  Company  believes  that for 2004 and prior years
     satisfies the publicly traded requirements of the statute on the basis that
     more  than 50% of the value of its  stock,  as  represented  by its Class A
     shares,  are primarily and regularly  traded on the American Stock Exchange
     and, therefore, the Company and its subsidiaries were entitled to exemption
     from U.S.  federal  income  tax, in respect of their U.S.  source  shipping
     income.  Beginning with calendar year 2005, when the final regulations will
     be in effect, the Company will not satisfy the Publicly-Traded Test because
     of the  voting  power  rights  held by its  Class B  shares  and  therefore
     believes it will not be able to qualify for the Code exemption.

     Excel  Maritime  Carriers Ltd. is not subject to corporate  income taxes on
     its  profits in Liberia  because  its income is derived  from  non-Liberian
     sources.  The  Company  is not  subject  to  corporate  income tax in other
     jurisdictions.

15.  Interest and Finance Costs:

     The  amounts  in the  accompanying  consolidated  statements  of income are
     analyzed as follows:

                                                    2002         2003    2004
                                                    ----         ----    ----

      Interest on long-term debt                     449          395      243
      Bank charges                                    45           39       81
      Amortization and write-off of financing fees   234           39       39
                                                     ----       ------   ------
               Total                                 728          473      363
                                                     ====       ======   =======

16.  Earnings Per Common Share

     The  computation  of basic  earnings  per  share  is based on the  weighted
     average number of common shares outstanding during the year. The components
     for the calculation of basic and diluted earnings per share are as follows:

                                                   2002       2003        2004
                                                   ----       ----        ----
      Income:
      Income available to common
       hareholders                              $ 1,089     $ 8,645     $ 32,050
      Basic earnings per share:
      Weighted average common shares
      outstanding - basic
                                             11,550,984  11,532,725   11,640,058
      Diluted earnings per share:
      Weighted average common shares
      outstanding - diluted
                                             11,550,984  11,532,725   11,640,058
      Basic earnings per common share            $ 0.09      $ 0.75       $ 2.75
      Diluted earnings per common share          $ 0.09      $ 0.75       $ 2.75



16.  Earnings Per Common Share - (continued):

     The 2004 diluted earnings per share calculation  exclude stock options that
     are  convertible  into  100,000  Class A common  shares  for the year ended
     December 31, 2004. The exclusion occurs because the exercise price of these
     instruments  was greater  than the average  market  price of the  Company's
     common stock and their inclusion would have been anti-dilutive.

17.  Financial Instruments:

     The principal  financial  assets of the Company consist of cash on hand and
     at banks  and  accounts  receivable  due  from  charterers.  The  principal
     financial  liabilities  of the Company  consist of long-term bank loans and
     accounts payable due to suppliers.

     (a)  Interest rate risk:  The Company's  interest  rates and long-term loan
          repayment terms are described in Note 8.

     (b)  Concentration of credit risk: Financial instruments, which potentially
          subject  the  Company to  significant  concentrations  of credit  risk
          consist principally of cash and trade accounts receivable. The Company
          places its temporary cash investments,  consisting mostly of deposits,
          with  high  credit  qualified  financial  institutions.   The  Company
          performs periodic evaluations of the relative credit standing of those
          financial  institutions  with  which  it  places  its  temporary  cash
          investments.  The Company does not require  collateral  from customers
          from whom amounts are due.  Credit risk with respect to trade accounts
          receivable  is  generally  diversified  due to  the  large  number  of
          entities  comprising the Company's charterer base and their dispersion
          across many geographic areas.

     (c)  Fair  value:  The  carrying  amounts  reflected  in  the  accompanying
          consolidated balance sheets of temporary cash investments and accounts
          receivable  approximate  their respective fair values due to the short
          maturities of these  amounts.  The fair values of long-term bank loans
          approximate the recorded values, due to their variable interest rates.

18.  Subsequent Events:

     (a)  Purchases of vessels:  On January 24, 2005, Ingram signed a Memorandum
          of Agreement for the purchase of the 45,572 DWT, 1998 built,  dry bulk
          carrier vessel Emerald for an amount of $30,000. The expected delivery
          date of the vessel is April 2005. On January 28, 2005 the company made
          an advance payment (10% of purchase price) of $3,000 and the remaining
          balance is payable on delivery of the vessel.



18.  Subsequent Events (continued):

     On January 14,  2005,  Whitelaw  signed a Memorandum  of Agreement  for the
     purchase of the 71,504 DWT, 1993 built,  dry bulk carrier  vessel  Birthday
     for an amount of $32,000. The expected delivery date of the vessel is April
     2005.  On January  28,  2005 the company  made an advance  payment  (10% of
     purchase price) of $3,200 and the remaining  balance is payable on delivery
     of the vessel.

     On February 22, 2005,  Castalia  signed a Memorandum  of Agreement  for the
     purchase of the 38,858 DWT, 1994 built,  dry bulk carrier vessel Princess I
     for an amount of $25,600.  The expected  delivery date of the vessel is May
     2005.  On February  25, 2005 the company  made an advance  payment  (10% of
     purchase price) of $2,560 and the remaining  balance is payable on delivery
     of the vessel.

     (b)  New Credit Facility: On February 16, 2005, Ingram,  Whitelaw,  Teagan,
          Fianna and  Castalia,  concluded a credit  facility  with a bank,  the
          aggregate  amount of which will not exceed the lower of (a) $95,000 or
          (b) 60% of the aggregate  market value of the vessels owned by Ingram,
          Whitelaw, Teagan, Fianna and Castalia. The facility is available until
          September  30, 2005 and the interest rate on the amounts drawn will be
          at LIBOR plus a margin.  The  facility  is payable in equal  quarterly
          installments  starting three months after the delivery of each vessel,
          plus a balloon payment at maturity.

     (c)  Delivery  of vessels  and  drawdown  of loans:  On January 3, 2005 the
          vessel Goldmar discussed in Note 5 was delivered to Pisces.

     On January 24, 2005 the vessel Swift was delivered to Liegh. On January 21,
     Leigh drew down $7,750 of the bank loan  discussed in Note 8(c) and, on the
     same date, the then outstanding  balance of the vessel's  purchase price of
     $10,072 was paid to the sellers.

     On February  22,  2005 the vessel  Isminaki  was  delivered  to Fianna.  On
     February 22, 2005 Fianna drew down $23,850 of the credit facility discussed
     in (b) above and,  on the same date,  the  then-outstanding  balance of the
     vessel's purchase price of $33,787 was paid to the sellers.

     (d)  Newly Established Wholly Owned  Subsidiaries:  On January 4, 2005, the
          Company established Yasmine  International Inc.  ("Yasmine").  Yasmine
          was incorporated in the Republic of Liberia. On February 14, 2005, the
          Company  established  Barland  Holdings  Inc.  ("Barland"),   Fountain
          Services  Ltd.  ("Fountain")  and Candy  Enterprises  Inc.  ("Candy").
          Barland,  Fountain  and Candy were  incorporated  in the  Republic  of
          Liberia.  The above  subsidiaries  will  become the owners of dry bulk
          carrier vessels to be acquired.


18.  Subsequent Events (continued):

     (e)  Termination of the Management  Agreement with Excel Management Ltd: On
          March 2, 2005 the  Company's  Board of Directors  approved,  effective
          January 1, 2005,  the  termination  of the  management  agreement with
          Excel  Management Ltd. (the "Manager"),  which,  under the agreement's
          original terms,  would have expired on April 30, 2008. In this respect
          the Company has agreed to sell to the  Manager,  as  compensation  for
          agreeing to terminate the management  agreement and foregoing the fees
          it would have received  under the  management  agreement,  1.5% of the
          Company's total  outstanding  Class A common stock as of March 2, 2005
          (205,442  shares of Class A Common  Stock with a value of $4,957 based
          on the March 2, 2005 closing  price),  subject to dilution  protection
          and restrictions on transferability, for the amount of $2,024.

     (f)  Conclusion of Brokering Agreement with Excel Management Ltd.: On March
          4, 2005,  the  Company  concluded  a  brokering  agreement  with Excel
          Management Ltd. under which Excel  Management Ltd. is appointed as the
          Company's broker to provide services for the employment and chartering
          of the Company's  vessels,  for a commission fee equal to 1.25% of the
          revenue of each  contract  Excel  Management  Ltd. has  brokered.  The
          agreement  is effective  January 1, 2005 for an initial  period of one
          year  and  will be  automatically  extended  for  successive  one year
          periods,  unless  written notice by either party is given at least one
          year prior to the  commencement  of the  applicable one year extension
          period.

     (g)  Conclusion of a Memorandum of Agreement (Unaudited): On March 7, 2005,
          Barland,   one  of  the  Company's  newly  established   wholly  owned
          subsidiaries, signed a Memorandum of Agreement for the purchase of the
          41,524 DWT,  1985 built,  dry bulk carrier  vessel  Attractive  for an
          amount of $15,500.



Schedule I - Condensed Financial Information of Excel Maritime Carriers Ltd.
BALANCE SHEETS DECEMBER 31, 2003 AND 2004
(Expressed in thousands of U.S. Dollars - except share and per share data)

ASSETS                                                     2003         2004
- ------                                                     ----         ----
 CURRENT ASSETS:
 Cash and cash equivalents                                 $     1       $51,890
 Investments                                                26,501        58,963
 Prepayments and other                                           1           225
                                                           --------     --------

            Total assets                                   $26,503    $  111,078
                                                           ========     ========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Intercompany account                                      $12,197    $   12,628
 Accounts payable                                               32           323
 Accrued liabilities                                           116           246
                                                           --------      -------

                                                            12,345        13,197
                                                           ........     ........

STOCKHOLDERS' EQUITY:
Preferred Stock, $0.01 par value: 5,000,000 shares              -             -
authorized, none issued Common  stock,  $0.01 par
value;  49,000,000  A Class  shares and  1,000,000 B
Class shares authorized;  11,496,153 A Class shares
and 114,946 B Class shares and  outstanding at
December 31,  2003;  13,696,153 A Class shares and
114,946 B Class shares issued and outstanding at
December 31, 2004.                                             116           138
 Additional paid-in capital                                 12,086        63,737
 Retained earnings                                           2,078        34,128
                                                            -------      -------
                                                            14,280        98,003
Less: Treasury stock, 40,100 A Class shares                  (122)         (122)
                                                            -------      -------

            Total stockholders' equity                      14,158        97,881
                                                           .......      ........

            Total liabilities and stockholders' equity     $26,503     $ 111,078
                                                           =======      ========


Schedule I - Condensed Financial Information of Excel Maritime Carriers Ltd.
STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31, 2002, 2003 AND 2004
(Expressed in thousands of U.S. Dollars--except for share and per share data)

                                           2002          2003         2004
                                           ----          ----         ----
REVENUES:
   Equity in net income of subsidiaries     1,139         8,945          32,462
   Interest income                             30             -              70
   Gain on sale of subsidiary                 108             -               -
 EXPENSES:
   Foreign exchange losses                      -             -               2
   General and administrative expenses        188           300             480

                                          -----------   -----------    --------
 Net Income                                    1,089         8,645       32,050
                                          ===========   ===========    ========

Earnings per common share, basic                0.09          0.75         2.75
                                          ===========   ===========    ========

Weighted average number of common
shares, basic                             11,550,984    11,532,725   11,640,058
                                          ===========   ===========  ==========

Earnings per common share, diluted              0.09          0.75         2.75
                                          ===========   ===========  ==========

Weighted average number of common
shares, diluted                           11,550,984    11,532,725   11,640,058
                                          ==========    ==========   ==========


<table>
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF EXCEL MARITIME CARRIERS LTD.
STATEMENTS OF STOCKHOLDERS' EQUITY FOR THE YEARS ENDED DECEMBER 31 2002,
2003 AND 2004
(Expressed in thousands of U.S. Dollars - except share and per share data)

<caption>
                                      Common Stock
                                   -------------------
                                                                              Accumulated
                     Comprehensive                     Additional             Other                              Total
                       Income       # of          Par  Paid-in     Retained   Comprehensive           Treasury   Stockholders'
                       (Loss)       Shares      Value  Capital     Earnings   Income (Loss)  Total     Stock     Equity
                       ------       ------     ------  -------     --------   -------------  -----     -----     ------
                                                                                         
BALANCE,
December 31, 2001                   11,611,099    116     12,086     18,542         (1,502)   29,242     (122)      29,120
   - Net income            1,089           -        -          -      1,089               -    1,089        -        1,089
   -Cumulative
   translation
   adjustments
   relating to
   subsidiary
   disposed of            (1,502)          -        -          -    (1,502)           1,502        -        -            -
   - Dividends paid
     ($2.15 per share)         -           -        -          -    24,696)               -  (24,696)       -     (24,696)
                        --------
    Comprehensive
    income                  (413)
                       =========


BALANCE,                        ----------      -----  ---------  ---------      ----------  -------  -------  -----------
December 31, 2002                   11,611,099    116     12,086     (6,567)              -    5,635     (122)       5,513

    - Net income           8,645             -      -          -      8,645               -    8,645        -        8,645
                       ---------
    Comprehensive
    income                 8,645
                       =========

BALANCE,                            ----------  -----  ---------  ---------      ----------  -------  -------  -----------
December 31, 2003                   11,611,099    116     12,086      2,078               -   14,280     (122)      14,158

     - Net income         32,050            -       -          -     32,050               -   32,050          -     32,050
     - Issuance  of
    common stock               -     2,200,000     22     54,978          -               -   55,000          -     55,000
     - Expenses
    relating  to the
    issuance of
    common stock               -             -      -     (3,549)         -               -   (3,549)         -     (3,549)
     - Stock-based
    compensation
    expense                                  -      -        222          -               -      222          -        222
                       ---------
     Comprehensive        32,050
    income
                      ==========

BALANCE,                            ----------  -----  ---------  ---------      ----------  -------  -------  -----------
December 31, 2004                   13,811,099    138     63,737     34,128               -   98,003     (122)      97,881
                                    ==========  =====  =========  =========      ==========  =======  =======  ===========
</table>


SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF EXCEL MARITIME CARRIERS LTD.
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31 2002, 2003 AND 2004
(Expressed in thousands of U.S. Dollars)

                                                    2002      2003        2004
                                                    ----      ----        ----
 Cash Flows from Operating Activities:

     Net income                                   $ 1,089   $ 8,645    $ 32,050
     Adjustments to reconcile net income
     (loss) to net cash provided by
     operating activities:
     Undistributed earnings of subsidiaries       (1,139)    (8,945)    (32,462)
     Stock-based compensation expense                  -          -         222
     Increase (Decrease) in:
        Prepayments and other                         (1)         -        (224)
        Intercompany account                        4,653      3,777        431
        Accounts payable                              (7)        (1)        291
        Accrued liabilities                            79          -        130
                                                  --------   --------    ------

 Net Cash from Operating Activities                 4,674      3,476        438
                                                  ........   ........    ......

 Cash Flows from Investing Activities:
      Proceeds from sale of subsidiary             21,200          -          -
      Disposal of subsidiary, net of
      cash disposed of                             (4,666)         -         -

                                                  --------   --------     -----
 Net Cash from in Investing Activities             16,534          -          -
                                                  ........   ........    ......

 Cash Flows from Financing Activities:
      Proceeds of long-term debt                    7,089
      Payments of long-term debt                   (3,589)    (3,500)         -
      Issuance of common stock                          -          -     51,451
      Dividends paid                              (24,696)         -          -
                                                  -------   --------    -------
 Net Cash from (used in) Financing Activities     (21,196)    (3,500)    51,451
                                                  ........   ........   .......

 Net increase (decrease) in cash and
 cash equivalent                                       12        (24)    51,889
 Cash and cash equivalents at beginning of year        13         25          1
                                                  -------   --------    -------

 Cash and cash equivalents at end of  year        $    25    $     1  $  51,890
                                                  ========   =======    =======



Schedule I - Condensed Financial Information of Excel Maritime Carriers Ltd.

In the Parent Company only  financial  statements,  the Company's  investment in
subsidiaries  is  stated  at cost  plus  equity  in  undistributed  earnings  of
subsidiaries since the date of acquisition.  The Company, during the years ended
December  31,  2002,  2003 and 2004,  received  cash  dividends  of $0,  $0, $0,
respectively.  The Parent  Company only financial  statements  should be read in
conjunction with the Company's consolidated financial statements.



ITEM 19 - EXHIBITS


Exhibit


Number             Description
- ------             -----------


 11                Code of Ethics

 12.1              Certification of Chief Executive Officer pursuant to
                   Rule 13a-14(a) of the Securities Exchange Act of 1934,
                   as amended

 12.2              Certification  of Chief Financial  Officer  pursuant to Rule
                   13a-14(a) of the Securities Exchange Act of 1934, as amended

 13.1              Certification  of Chief  Executive  Officer  pursuant  to 18
                   U.S.C.  Section  1350 as adopted  pursuant to Section 906 of
                   the Sarbanes-Oxley Act of 2002

 13.2              Certification  of Chief  Financial  Officer  pursuant  to 18
                   U.S.C.  Section  1350 as adopted  pursuant to Section 906 of
                   the Sarbanes-Oxley Act of 2002

 15.1              Consent of Independent Registered Public Accounting Firm.

SIGNATURES

Pursuant to the  requirements  of Section 12 of the  Securities  Exchange Act of
1934, the registrant  hereby certifies that it meets all of the requirements for
filing on Form 20-F and that it has duly caused and authorized  the  undersigned
to sign this annual report on its behalf.

                                                  Excel Maritime Carriers Ltd.


                                                   /s/ Christopher Georgakis
                                                       ---------------------
                                                       Chief Executive Officer


Date  June 29, 2005


02545.0001 #582789