================================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                            ------------------------


                                    FORM 10-Q
(Mark One)

[X]            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2002

                                       OR

[ ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

           For the transition period from ___________ to _____________

                           Commission File No. 33-7591
                            ------------------------
                          Oglethorpe Power Corporation
                      (An Electric Membership Corporation)
             (Exact name of registrant as specified in its charter)

                Georgia                                      58-1211925
      (State or other jurisdiction of                     (I.R.S. employer
      incorporation or organization)                      identification no.)

         Post Office Box 1349
      2100 East Exchange Place
            Tucker, Georgia                                     30085-1349
(Address of principal executive offices)                        (Zip Code)

  Registrant's telephone number, including area code              (770) 270-7600


     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X     No
                                              ----      ----

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest  practicable date. The Registrant is a
membership  corporation and has no authorized or outstanding  equity securities.
================================================================================


                          OGLETHORPE POWER CORPORATION

                     INDEX TO QUARTERLY REPORT ON FORM 10-Q
                    FOR THE QUARTER ENDED SEPTEMBER 30, 2002



                                                                                                  Page No.
                                                                                                  --------
PART I - FINANCIAL INFORMATION

      Item 1.  Financial Statements

                                                                                                   
                 Condensed Balance Sheets as of September 30, 2002
                 (Unaudited) and December 31, 2001                                                    3

                 Condensed Statements of Revenues and Expenses
                 (Unaudited) for the Three Months and Nine Months ended
                  September 30, 2002 and 2001                                                         5

                 Condensed Statements of Patronage Capital and Membership
                 Fees and Accumulated Other Comprehensive Margin
                 (Unaudited) for the Nine Months ended
                 September 30, 2002 and 2001                                                          6

                 Condensed Statements of Cash Flows (Unaudited)
                 for the Nine Months ended September 30, 2002 and 2001                                7

                 Notes to Condensed Financial Statements                                              8

      Item 2.  Management's Discussion and Analysis of
               Financial Condition and Results of Operations                                         10

      Item 3.  Quantitative and Qualitative Disclosures About Market Risk                            18

      Item 4.  Controls and Procedures                                                               18

PART II - OTHER INFORMATION

      Item 1.  Legal Proceedings                                                                     19

      Item 6.  Exhibits and Reports on Form 8-K                                                      19


SIGNATURES AND CERTIFICATIONS                                                                        20




PART I -  FINANCIAL INFORMATION
Item 1.  Financial Statements




Oglethorpe Power Corporation
Condensed Balance Sheets
September 30, 2002 and December 31, 2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     (dollars in thousands)



                                                                                                  2002                     2001
                               Assets                                                         (Unaudited)
                                                                                              --------------------------------------

Electric plant, at original cost:
                                                                                                                  
  In service                                                                                   $ 5,055,088              $ 5,029,192
  Less:  Accumulated provision for depreciation                                                 (1,981,031)              (1,881,918)
                                                                                               -----------              -----------
                                                                                                 3,074,057                3,147,274

  Nuclear fuel, at amortized cost                                                                   78,397                   77,360
  Construction work in progress                                                                     60,926                   38,564
                                                                                               -----------              -----------
                                                                                                 3,213,380                3,263,198
                                                                                               -----------              -----------

Investments and funds:
  Decommissioning fund, at market                                                                  138,558                  150,668
  Deposit on Rocky Mountain transactions, at cost                                                   71,512                   68,032
  Bond, reserve and construction funds, at market                                                   26,521                   28,691
  Investment in associated organizations, at cost                                                   22,280                   22,187
  Other, at cost                                                                                       274                      731
                                                                                               -----------              -----------
                                                                                                   259,145                  270,309
                                                                                               -----------              -----------

Current assets:
  Cash and temporary cash investments, at cost                                                     164,998                  275,786
  Other short-term investments, at market                                                           93,279                   88,589
  Receivables                                                                                       99,667                   73,039
  Notes receivable                                                                                 316,000                  340,396
  Inventories, at average cost                                                                      90,972                   81,768
  Prepayments and other current assets                                                              18,028                   16,182
                                                                                               -----------              -----------
                                                                                                   782,944                  875,760
                                                                                               -----------              -----------

Deferred charges:
  Premium and loss on reacquired debt, being amortized                                             154,260                  162,690
  Deferred amortization of capital leases                                                          108,907                  107,254
  Discontinued projects, being amortized                                                             4,188                    6,463
  Deferred debt expense, being amortized                                                            15,602                   16,475
  Other                                                                                             23,749                   22,518
                                                                                               -----------              -----------
                                                                                                   306,706                  315,400
                                                                                               -----------              -----------
                                                                                               $ 4,562,175              $ 4,724,667
                                                                                               ===========              ===========



The  accompanying  notes  are an  integral  part of  these  condensed  financial
statements.

                                       3







Oglethorpe Power Corporation
Condensed Balance Sheets
September 30, 2002 and December 31, 2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         (dollars in thousands)


                                                                                                     2002                   2001
                       Equity and Liabilities                                                     (Unaudited)
                                                                                                   ---------------------------------

                                                                                                                    
Capitalization:
  Patronage capital and membership fees and accumulated
     other comprehensive margin                                                                    $  380,103             $  367,668
  Long-term debt                                                                                    2,830,534              2,929,316
  Obligation under capital leases                                                                     363,182                373,837
  Obligation under Rocky Mountain transactions                                                         71,512                 68,032
                                                                                                   ----------             ----------
                                                                                                    3,645,331              3,738,853
                                                                                                   ----------             ----------

Current liabilities:
  Long-term debt and capital leases due within one year                                               137,796                127,621
  Accounts payable                                                                                     64,494                 79,859
  Notes payable                                                                                       303,243                353,680
  Power marketer payable                                                                                    -                 36,000
  Accrued interest                                                                                     20,001                  7,793
  Accrued and withheld taxes                                                                           19,510                    678
  Other current liabilities                                                                             5,097                 15,783
                                                                                                   ----------             ----------
                                                                                                      550,141                621,414
                                                                                                   ----------             ----------

Deferred credits and other liabilities:
  Gain on sale of plant, being amortized                                                               49,002                 50,858
  Net benefit of sale of income tax benefits, being amortized                                               -                  2,002
  Net benefit of Rocky Mountain transactions, being amortized                                          77,244                 79,633
  Decommissioning reserve                                                                             162,324                174,506
  Interest rate swap arrangements                                                                      58,399                 36,859
  Other                                                                                                19,734                 20,542
                                                                                                   ----------             ----------
                                                                                                      366,703                364,400
                                                                                                   ----------             ----------
                                                                                                   $4,562,175             $4,724,667
                                                                                                   ==========             ==========


The  accompanying  notes  are an  integral  part of  these  condensed  financial
statements.

                                       4






Oglethorpe Power Corporation
Condensed Statements of Revenues and Expenses (Unaudited)
For the Three and Nine Months Ended September 30, 2002 and 2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                          (dollars in thousands)



                                                                                Three Months                  Nine Months
                                                                       -------------------------------------------------------------
                                                                             2002           2001               2002          2001
                                                                       ----------------------------       --------------------------
Operating revenues:
                                                                                                              
   Sales to Members                                                       $ 315,446       $ 301,765       $ 866,197       $ 856,842
   Sales to non-Members                                                      10,260          17,815          26,914          49,256
                                                                          ---------       ---------       ---------       ---------
    Total operating revenues                                                325,706         319,580         893,111         906,098
                                                                          ---------       ---------       ---------       ---------

Operating expenses:
  Fuel                                                                       70,511          65,396         169,743         170,220
  Production                                                                 55,743          52,566         167,587         158,638
  Purchased power                                                           109,795         122,934         287,357         316,207
  Depreciation and amortization                                              32,588          33,368          97,596         100,018
                                                                          ---------       ---------       ---------       ---------
    Total operating expenses                                                268,637         274,264         722,283         745,083
                                                                          ---------       ---------       ---------       ---------
Operating margin                                                             57,069          45,316         170,828         161,015
                                                                          ---------       ---------       ---------       ---------

Other income (expense):
  Investment income                                                           3,488           9,730          20,453          28,038
  Amortization of deferred gains                                                619             619           1,856           1,856
  Amortization of net benefit of sale of income tax benefits                    796           2,799           4,391           8,396
  Allowance for equity funds used during construction                            94              31             336              99
  Other                                                                         705           1,419           1,970           3,230
                                                                          ---------       ---------       ---------       ---------
    Total other income                                                        5,702          14,598          29,006          41,619
                                                                          ---------       ---------       ---------       ---------

Interest charges:
  Interest on long-term debt and capital leases                              51,567          55,057         154,700         166,767
  Other interest                                                                981           4,701          10,869          11,746
  Allowance for debt funds used during construction                            (592)           (362)         (2,340)         (1,269)
  Amortization of debt discount and expense                                   3,444           4,549          10,556          15,349
                                                                          ---------       ---------       ---------       ---------
    Net interest charges                                                     55,400          63,945         173,785         192,593
                                                                          ---------       ---------       ---------       ---------
Net margin                                                                $   7,371       ($  4,031)      $  26,049       $  10,041
                                                                          =========       =========       =========       =========



The  accompanying  notes  are an  integral  part of  these  condensed  financial
statements.

                                       5






Oglethorpe Power Corporation
Condensed Statements of Patronage Capital and Membership Fees
and Accumulated Other Comprehensive Margin (Unaudited)
For the Nine Months Ended September 30, 2002 and 2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 (dollars in thousands)






                                                                                         Patronage      Accumulated
                                                                                        Capital and        Other
                                                                                        Membership      Comprehensive
                                                                                           Fees         Margin (Loss)       Total
                                                                                      ----------------------------------------------


                                                                                                                 
Balance at December 31, 2000                                                            $ 391,611        $   1,071        $ 392,682
Components of comprehensive margin:
   Net margin                                                                              10,041                            10,041
   Cumulative effect of accounting change to record unrealized
        loss on interest rate swap arrangements as of January 1, 2001                                      (33,515)         (33,515)
   Unrealized loss on interest rate swap arrangements                                                      (12,533)         (12,533)
   Unrealized loss on financial gas hedges                                                                  (7,053)          (7,053)
   Unrealized gain on available-for-sale securities                                                          2,172            2,172
                                                                                                                          ----------
Total comprehensive margin (loss)                                                                                           (40,888)
                                                                                                                          ----------

- ------------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 2001                                                           $ 401,652        ($ 49,858)       $ 351,794
====================================================================================================================================





Balance at December 31, 2001                                                            $ 410,029        ($ 42,361)       $ 367,668
Components of comprehensive margin:
   Net margin                                                                              26,049                            26,049
   Unrealized loss on interest rate swap arrangements                                                      (21,540)         (21,540)
   Unrealized gain on financial gas hedges                                                                   7,448            7,448
   Unrealized gain on available-for-sale securities                                                            478              478
                                                                                                                          ----------
Total comprehensive margin                                                                                                   12,435
                                                                                                                          ----------

- ------------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 2002                                                           $ 436,078        ($ 55,975)       $ 380,103
====================================================================================================================================


The  accompanying  notes  are an  integral  part of  these  condensed  financial
statements.

                                       6






Oglethorpe Power Corporation
Condensed Statements of Cash Flows (Unaudited)
For the Nine Months Ended September 30, 2002 and 2001
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                            (dollars in thousands)

                                                                                                           2002              2001
                                                                                                         ---------------------------
                                                                                                                    
Cash flows from operating activities:
   Net margin                                                                                            $  26,049        $  10,041
                                                                                                         ---------        ---------
   Adjustments to reconcile net margin to net cash
      provided by operating activities:
        Depreciation and amortization, including nuclear fuel                                              137,730          145,808
        Allowance for equity funds used during construction                                                   (336)             (99)
        Amortization of deferred gains                                                                      (1,856)          (1,856)
        Amortization of net benefit of sale of income tax benefits                                          (4,391)          (8,396)
        Gain on sale of generation equipment                                                                     -             (223)
        Other                                                                                                2,043            6,678

   Change in operating assets and liabilities:
        Receivables                                                                                        (26,628)          39,561
        Notes receivable                                                                                       139              (68)
        Inventories                                                                                         (9,204)           2,775
        Prepayments and other current assets                                                                (1,846)          (7,393)
        Accounts payable                                                                                   (15,365)          (6,793)
        Accrued interest                                                                                    12,208          (12,291)
        Accrued and withheld taxes                                                                          18,832           19,085
        Power marketer reserve                                                                             (36,000)               -
        Other current liabilities                                                                           (3,235)         (20,782)
        Deferred nuclear outage costs                                                                      (19,846)         (12,569)
                                                                                                         ---------        ---------
          Total adjustments                                                                                 52,245          143,437
                                                                                                         ---------        ---------
       Net cash provided by operating activities                                                            78,294          153,478
                                                                                                         ---------        ---------

Cash flows from investing activities:
     Property additions                                                                                    (72,849)         (43,636)
     Net proceeds from bond, reserve and construction funds                                                  1,819            1,092
     Increase in investment in associated organizations                                                        (93)          (1,097)
     Increase in other short-term investments                                                               (3,862)          (5,034)
     Increase in decommissioning fund                                                                       (2,341)          (5,279)
     Other-generation equipment deposits                                                                         -          (16,781)
     Proceeds from sale of generation equipment                                                                  -           26,204
                                                                                                         ---------        ---------
       Net cash used in investing activities                                                               (77,326)         (44,531)
                                                                                                         ---------        ---------

Cash flows from financing activities:
     Long-term debt proceeds, net                                                                            3,277            2,869
     Long-term debt payments                                                                               (88,853)         (83,202)
     (Decrease) increase in notes payable                                                                  (50,437)         179,746
     Decrease (increase) in notes receivable under interim financing agreement                              24,257         (212,984)
     Retirement of patronage capital                                                                             -                -
                                                                                                         ---------        ---------
       Net cash used in financing activities                                                              (111,756)        (113,571)
                                                                                                         ---------        ---------
Net decrease in cash and temporary cash investments                                                       (110,788)          (4,624)
Cash and temporary cash investments at beginning of period                                                 275,786          330,622
                                                                                                         ---------        ---------
Cash and temporary cash investments at end of period                                                     $ 164,998        $ 325,998
                                                                                                         =========        =========

Cash paid for:
     Interest (net of amounts capitalized)                                                               $ 148,041        $ 178,391
     Income taxes                                                                                                -                -


The  accompanying  notes  are an  integral  part of  these  condensed  financial
statements.

                                       7



                          Oglethorpe Power Corporation
                     Notes to Condensed Financial Statements
                           September 30, 2002 and 2001


(A)  The  condensed  financial  statements  included  in this  report  have been
     prepared by  Oglethorpe  Power  Corporation  (Oglethorpe),  without  audit,
     pursuant  to the rules  and  regulations  of the  Securities  and  Exchange
     Commission (SEC). In the opinion of management,  the information  furnished
     in  this  report  reflects  all  adjustments  (which  include  only  normal
     recurring  adjustments) and estimates  necessary to present fairly,  in all
     material respects, the results for the periods ended September 30, 2002 and
     2001.  Certain  information and footnote  disclosures  normally included in
     financial   statements  prepared  in  accordance  with  generally  accepted
     accounting  principles have been condensed or omitted pursuant to SEC rules
     and  regulations,  although  Oglethorpe  believes that the  disclosures are
     adequate to make the information presented not misleading.  These condensed
     financial  statements  should  be read in  conjunction  with the  financial
     statements  and the notes thereto  included in  Oglethorpe's  latest Annual
     Report on Form 10-K, as filed with the SEC.  Certain  amounts for 2001 have
     been  reclassified  to conform with the current  period  presentation.  The
     results of operations  for the  three-month  and  nine-month  periods ended
     September 30, 2002 are not necessarily indicative of results to be expected
     for the full year.

(B)  In June of 2001,  the Financial  Accounting  Standards  Board (FASB) issued
     Statement of Financial Accounting Standards (SFAS) No. 143, "Accounting for
     Asset  Retirement  Obligations."  The  statement  provides  accounting  and
     reporting standards for recognizing obligations related to costs associated
     with the retirement of long-lived assets. SFAS No. 143 requires obligations
     associated  with the  retirement of  long-lived  assets to be recognized at
     their fair value in the period in which they are  incurred if a  reasonable
     estimate of fair value can be made. The fair value of the asset  retirement
     costs is capitalized as part of the carrying amount of the long-lived asset
     and  subsequently  allocated  to expense  using a  systematic  and rational
     method over the asset's  useful life.  Any  subsequent  changes to the fair
     value of the  liability  due to passage of time or changes in the amount or
     timing of estimated cash flows is recognized as an accretion expense.

     Adoption of SFAS No. 143 would  require  Oglethorpe  to recognize  the fair
     value of its decommissioning  liability.  Under SFAS No. 71, Oglethorpe may
     record  an  offsetting   regulatory  asset  or  liability  to  reflect  the
     difference in timing of  recognition  of the costs of  decommissioning  for
     financial statement purposes and for ratemaking  purposes.  Oglethorpe will
     be  required  to adopt  this  statement  no later  than  January  1,  2003.
     Oglethorpe's management is currently assessing the impact of this statement
     on its results of operations and financial condition.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
     No. 4, 44, and 64,  Amendment  of FASB  Statement  No.  13,  and  Technical
     Corrections."  Among other  things,  this  statement  rescinds  SFAS No. 4,
     "Reporting  Gains and Losses  from  Extinguishment  of Debt"  (SFAS No. 4),
     which  required  all gains and  losses  from  extinguishment  of debt to be
     aggregated and, if material,  classified as an  extraordinary  item, net of
     the related  income tax effect.  As a result,  the  criteria in  Accounting
     Principles  Board  Opinion No. 30,  "Reporting  the Results of Operations -

                                       8



     Reporting  the  Effects  of  Disposal  of  a  Segment  of a  Business,  and
     Extraordinary, Unusual and Infrequently Occurring Events and Transactions,"
     which requires gains and losses on extinguishments of debt to be classified
     as income or loss from continuing operations, will now be applied. SFAS No.
     71 permits Oglethorpe to record gains and losses from early  extinguishment
     of  debt  as  regulatory  assets  and  regulatory  liabilities.  Oglethorpe
     anticipates that any future gains and losses from early  extinguishment  of
     debt will be recorded as regulatory assets and regulatory liabilities.  The
     provisions of SFAS No. 145 are effective for fiscal years  beginning  after
     May 15, 2002.

     In July  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
     Associated with Exit or Disposal  Activities"(SFAS No.146), which addresses
     financial  accounting  and  reporting  for  costs  associated  with exit or
     disposal  activities  and  nullifies  Emerging  Issues Task Force Issue No.
     94-3, "Liability  Recognition for Certain Employee Termination Benefits and
     Other  Costs to Exit an Activity  (including  Certain  Costs  Incurred in a
     Restructuring"  (EITF 94-3). The principal  difference between SFAS No. 146
     and EITF 94-3 relates to SFAS No. 146's  requirements  for recognition of a
     liability for a cost associated with an exit or disposal activity. SFAS No.
     146  requires  that a  liability  for a cost  associated  with  an  exit or
     disposal activity be recognized when the liability is incurred.  Under EITF
     93-4, a liability  for an exit cost as  generally  defined in EITF 94-3 was
     recognized  at  the  date  of  an  entity's  commitment  to an  exit  plan.
     Oglethorpe is required to adopt SFAS No. 146 effective January 1, 2003.

                                       9



Item 2.         Management's Discussion and Analysis of Financial Condition
                and Results of Operations

Results of Operations

For the Three Months and Nine Months Ended September 30, 2002 and 2001
- ----------------------------------------------------------------------

Net Margin

Oglethorpe's  net margin  (loss)  for the three  months  and nine  months  ended
September 30, 2002 was $7.4 million and $26.0 million compared to ($4.0) million
and $10.0  million  for the same  periods  of 2001.  As a result  of lower  than
budgeted  fixed  production  expenses and lower  interest costs during the first
nine months of 2001,  Oglethorpe's  Board of Directors  approved  reductions  to
budgeted  expenses  resulting in reduced Member capacity  revenues,  including a
reduction  that was  recorded in the third  quarter of 2001 as an $18.3  million
reduction in Sales to Members.

Net margin for the first nine months of 2002 is greater than the expected annual
margin requirement under Oglethorpe's Indenture, dated as of March 1, 1997, from
Oglethorpe to SunTrust  Bank, as trustee (the  "Mortgage  Indenture").  The rate
schedule  to  Oglethorpe's   Wholesale  Power  Contracts   provides  for  budget
adjustments  from time to time throughout the year.  Oglethorpe's  management is
currently  evaluating  several  possible  budget  adjustments  that would reduce
budgeted  expenses and/or  accelerate  write-offs for certain assets or deferred
charges,  which would be designed with a view to Oglethorpe  achieving a Margins
for Interest Ratio of at least 1.10 for 2002.


Operating Revenues

Oglethorpe's operating revenues fluctuate from period to period based on factors
including weather and other seasonal factors,  growth in the service territories
of  Oglethorpe's  39  retail  electric  distribution  cooperative  members  (the
Members),  operating costs,  availability of electric generation resources,  and
Oglethorpe's  decisions of whether to dispatch its owned or purchased  resources
or  Member-owned  resources  over  which it has  dispatch  rights.  Oglethorpe's
operating  revenues are affected by Members'  decisions of whether to purchase a
portion of their growth requirements from Oglethorpe or from other suppliers and
whether to schedule  separately their resources.  A large number of Members have
now elected to schedule  separately their percentage  capacity  responsibilities
(their  pro-rata  shares) in  Oglethorpe  resources  to serve  their  retail and
wholesale  customers,  although  approximately  half of the  elections  were not
effective  until June 1, 2002.  (See  "OGLETHORPE  POWER  CORPORATION--Wholesale
Power Contracts" in Item 1 of Oglethorpe's  2001 Annual Report on Form 10-K.) As
more and more Members have elected to become scheduling Members,  the scheduling
choices of these  Members  are having a greater  impact on  Oglethorpe's  energy
sales.  Oglethorpe  and the Members are  evaluating  proposed  new  arrangements
between  Oglethorpe  and the  Members  that  could  affect  the amount of energy
Oglethorpe   supplies  to  its  Members  in  the  future.   (See  "Proposed  New
Arrangements Among Oglethorpe and its Members" in Item 5 of Oglethorpe's Current
Report on Form 8-K dated October 16, 2002.)

Revenues from sales to the Members for the  three-month  and nine-month  periods
ended  September  30, 2002 were 4.5% and 1.1% higher than such  revenues for the
same periods of 2001.  Megawatt-hour  (MWh) sales to Members  increased 3.4% and

                                       10



1.5% in the current  periods  compared to the same periods of 2001. The increase
in MWh sales to Members in the current  quarter was primarily due to an increase
in sales to scheduling  Members.  For the nine-month  period ended September 30,
2002,  the increase  resulted from higher sales to both  scheduling  Members and
from higher sales to Members who participate in Oglethorpe's capacity and energy
pool. The average  revenue per MWh from sales to Members  increased 1.1% for the
third quarter and decreased  0.4%  year-to-date  compared to the same periods of
2001.

The  components  of Member  revenues  for the three months and nine months ended
September 30, 2002 and 2001 were as follows:

                              Three Months                    Nine Months
                          Ended September 30,            Ended September 30,
                          -------------------            -------------------
                          2002           2001           2002           2001
                          ----           ----           ----           ----
                                        (dollars in thousands)

Capacity revenues       $149,800       $145,371       $449,067       $446,747
Energy revenues          165,646        156,394        417,130        410,095
                        --------       --------       --------       --------
Total                   $315,446       $301,765       $866,197       $856,842
                        ========       ========       ========       ========

Capacity  revenues  from  Members  for the three  months and nine  months  ended
September 30, 2002 increased 3.1% and 0.5% compared to the same periods of 2001.
The increase in capacity  revenues for the third  quarter was  primarily  due to
higher net margin for the current periods  compared to the same periods of 2001,
which was due to the timing of the budget  reduction  in 2001.  Energy  revenues
were 5.9% and 1.7% higher for the  three-month  and  nine-month  periods of 2002
compared to the same periods of 2001.  The  increase in energy  revenues for the
third  quarter of 2002 was  primarily  due to the increase in the volume of MWhs
sold to  Members.  Oglethorpe's  average  energy  revenue  per MWh from sales to
Members  was 2.4% higher in the  current  quarter  and 0.2% higher  year-to-date
compared to the same periods of 2001.

Sales to non-Members  were from energy sales to power  companies and from energy
sales to LG&E Energy  Marketing Inc. (LEM) and Morgan Stanley Capital Group Inc.
(Morgan Stanley) under their power marketer  arrangements  with Oglethorpe.  The
following  table  summarizes  the sources of  non-Member  revenues for the three
months and nine months ended September 30, 2002 and 2001:




                                       Three Months             Nine Months
                                   Ended September 30,      Ended September 30,
                                   -------------------      -------------------
                                   2002           2001      2002           2001
                                   ----           ----      ----           ----
                                               (dollars in thousands)
Sales to power companies         $ 9,661        $17,803    $25,977       $45,757
Sales to LEM and Morgan Stanley      599             12        937         3,499
                                 -------        -------    -------       -------
Total                            $10,260        $17,815    $26,914       $49,256
                                 =======        =======    =======       =======

Sales to power companies represent sales made directly by Oglethorpe. Oglethorpe
sells for its own account any energy available from the portion of its resources
dedicated to Morgan Stanley that is not scheduled by Morgan Stanley pursuant to

                                       11



the power  marketer  arrangement.  Scheduling  Members are  entitled to schedule
energy available from their percentage capacity responsibilities for both retail
sales  and  for  resale  in the  wholesale  market.  More  of the  Members  were
scheduling  Members  in the first  nine  months  of 2002 than in the first  nine
months of 2001,  resulting in less energy being  available to Oglethorpe to sell
directly to non-Members.

Sales to LEM and Morgan Stanley  represent the net energy  transmitted on behalf
of LEM and Morgan Stanley  off-system on an hourly basis from Oglethorpe's total
resources  under  the  LEM  and  Morgan  Stanley  power  marketer  arrangements.
Oglethorpe  sold this  energy to LEM at  Oglethorpe's  cost,  subject to certain
limitations, and to Morgan Stanley at a contractually fixed price. The volume of
sales to LEM and  Morgan  Stanley  depends  primarily  on the  power  marketers'
decisions for servicing their load requirements under the contracts.

Operating Expenses

Operating  expenses for the three-month  and nine-month  periods ended September
30,  2002 were 2.1% and 3.1% lower  compared  to the same  periods of 2001.  The
decrease  during the third  quarter of 2002  compared to the same period of 2001
was primarily due to lower purchased power costs, offset somewhat by higher fuel
costs. The decrease in operating expenses year-to-date is primarily due to lower
purchased power costs offset somewhat by higher production costs.

For the  current  three-month  period  compared to the same period of 2001 total
fuel costs  increased  7.8%  primarily  as a result of a 6.1%  increase in total
generation.  Nuclear  generation  was 5.4% higher,  fossil  generation  was 5.0%
higher and  gas-fired  combustion  turbine  generation  was 67.4%  higher in the
current  period as  compared to the same  period of 2001.  Gas-fired  generation
accounted for 3.0% of total  generation  during the third  quarter of 2002.  The
increase in gas-fired generation,  with its higher average fuel cost compared to
nuclear and fossil  generation,  yielded a 1.6%  increase in total  average fuel
cost.

Purchased  power  costs  decreased  10.7%  and  9.1%  for  the  three-month  and
nine-month periods of 2002 compared to the same periods of 2001.  Purchased MWhs
decreased 2.3% and 5.3% in the current  three-month  and  nine-month  periods of
2002  compared to the same  periods of 2001.  The average  cost per MWh of total
purchased  power decreased 8.6% and 4.0% in the current periods of 2002 compared
to the same periods of 2001. Purchased power costs were as follows:



                                Three Months                  Nine Months
                            Ended September 30,            Ended September 30,
                            -------------------            -------------------
                            2002           2001            2002           2001
                            ----           ----            ----           ----
                                          (dollars in thousands)

Capacity costs            $ 17,226       $ 26,009        $ 57,324       $ 68,472
Energy costs                92,569         96,925         230,033        247,735
                          --------       --------        --------       --------
     Total                $109,795       $122,934        $287,357       $316,207
                          ========       ========        ========       ========


Purchased power capacity costs decreased 33.8% and 16.3% for the current periods
as  compared to the same  periods of 2001.  The  decreases  in  purchased  power
capacity  costs  resulted from the  termination  of capacity  payments under two
power purchase agreements that ended in August 2001 and May 2002,  respectively.
Purchased power energy costs for the  three-month  and nine-month  periods ended
September  30,  2002 were 4.5% and 7.2% lower  compared  to the same  periods of
2001.  The  decreases  resulted  partly from lower volume of purchased  MWhs and

                                       12



partly from lower  average  energy cost per MWh.  The average  cost of purchased
power energy for the three months and nine months ended  September  30, 2002 was
2.2% and 1.9% lower  compared to the same periods of 2001 due to lower prices in
the wholesale electricity markets.

Production  costs  increased 5.6% for the nine-month  period ended September 30,
2002 compared to the same period of 2001.  The higher  production  costs in 2002
resulted primarily from higher operation and maintenance (O&M) costs. The higher
O&M costs resulted partly from a forced outage and diesel  generator  repairs at
Plant Hatch during the first  quarter of 2002,  partly from  increased  security
costs at Plants  Vogtle and Hatch  related to the events of September  11, 2001,
partly from  one-time  costs  incurred  due to the  Southern  Nuclear  Operating
Company  engineering  reorganization  efforts and partly from forced  outages at
Plants Scherer and Wansley.

Other Income

For the  three-month  and  nine-month  periods  ended  September  30, 2002,  the
amortization of net benefit of sale of income tax benefits  decreased due to the
amortization  of the safe harbor lease ending in March 2002.  Investment  income
decreased 64.2% and 27.1% in the current periods compared to the same periods of
2001 partly due to lower cash and temporary cash investment  balances and partly
due to lower interest earnings on these investments.

Interest Charges

Interest on long-term  debt and capital  leases  decreased  6.3% and 7.2% in the
current  periods  compared to the same periods of 2001  primarily as a result of
cost  savings  from lower  variable  interest  rates on  long-term  debt.  Other
interest expense decreased $3.7 million or 79.1% in the current quarter compared
to the same  period of 2001  primarily  as a result of a  decrease  in  interest
expense for decommissioning (which is recorded as an offset to interest earnings
on  the  decommissioning  fund).  Amortization  of  debt  discount  and  expense
decreased  24.3%  and  31.2%  during  the  current  periods   primarily  due  to
accelerated  amortization  of $7 million and $24 million in premiums paid to the
Federal  Financing Bank for refinancing $89 million and $424 million in 1999 and
1998, respectively.  Such amortization ended in the third and fourth quarters of
2001, respectively.

                                       13



Financial Condition

Capital Requirements and Liquidity and Sources of Capital
- ---------------------------------------------------------

Financing for Talbot EMC and Chattahoochee EMC

Oglethorpe submitted loan applications to the Rural Utilities Service ("RUS") to
provide permanent financing for a six-unit,  618 MW gas-fired combustion turbine
project  (currently  owned by Talbot EMC) and a 468 MW gas-fired  combined cycle
project (currently owned by Chattahoochee EMC). The loan applications  initially
were  submitted on behalf of either  Oglethorpe  or related  entities that might
ultimately  own the  facilities.  During  the  process of  evaluating  the terms
proposed by RUS for providing these loans to Talbot EMC and  Chattahoochee  EMC,
it was  determined  that the terms of the financing  would be more  favorable if
Oglethorpe owned the facilities and obtained the RUS financing. On September 19,
2002, RUS issued two RUS-guaranteed loan commitments totaling approximately $589
million to Oglethorpe for these  generating  facilities.  Concurrently  with the
funding of these loans,  which is currently  expected to occur by June 30, 2003,
it is proposed that Oglethorpe would acquire the two generating  facilities from
Talbot EMC and  Chattahoochee  EMC provided  certain  conditions  are met.  (See
"Proposed  New  Arrangements  Among  Oglethorpe  and its  Members"  in Item 5 of
Oglethorpe's Current Report on Form 8-K dated October 16, 2002.)

Oglethorpe is currently  providing interim loans to Talbot EMC and Chattahoochee
EMC to  fund  approximately  fifty  percent  of the  cost  of  these  generating
facilities. Oglethorpe is funding these loans through the issuance of commercial
paper. As of November 1, 2002,  approximately  $296 million in commercial  paper
was outstanding,  all of which was for this purpose.  Oglethorpe expects to have
up to  approximately  $300  million of  commercial  paper  outstanding  for this
purpose until the funding of the RUS loans.  The remaining  fifty percent of the
cost of these generating  facilities is being funded under two bridge loans from
third parties.  For a discussion of the bridge loans and Oglethorpe's  guarantee
of the bridge loan to  Chattahoochee  EMC and other  contingent  liabilities  in
connection  with  the  Talbot  and  Chattahoochee  generating  facilities,   see
"MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS  -  Financial  Condition  -  Capital   Requirements"  in  Item  7  of
Oglethorpe's  Annual  Report on Form 10-K for the year ended  December 31, 2001.
The proceeds from the RUS loans will first be used to repay the bridge loans and
then to retire Oglethorpe's outstanding commercial paper.

Liquidity

On September 25, 2002, Oglethorpe renewed its existing committed lines of credit
available for working capital and as support for  Oglethorpe's  commercial paper
program at a level of $320  million,  with an  expiration  date of September 24,
2003.  This credit  facility is structured  such that the  commitment  amount is
reduced to $290  million  upon the earlier to occur of (i) June 30, 2003 or (ii)
receipt by Oglethorpe of funds totaling $350 million under the RUS loans for the
Talbot and  Chattahoochee  generating  facilities.  If the  committed  amount is
reduced  before  funding  of the RUS  loans,  Oglethorpe  would  use its cash or
another  line of  credit  to fund  the  difference  between  the  amount  of the
outstanding   loans  to  Talbot  EMC  and  Chattahoochee  EMC  and  the  reduced
availability  of  commercial  paper.  Currently,  all  of the  commercial  paper
outstanding relates to the funding of these generating facilities.

                                       14



Oglethorpe  has a $50 million  committed  line of credit with the National Rural
Utilities  Cooperative  Finance Corporation ("CFC") that can be used for general
working  capital  purposes.  No amounts  are  currently  outstanding  under this
facility.  CFC also is a $40 million  participant in  Oglethorpe's  $320 million
working capital credit  facility that serves as backup for its commercial  paper
program.  In conjunction with CFC's participation in the commercial paper backup
facility,  Oglethorpe  entered  into a pledge  agreement  with CFC  under  which
Oglethorpe invested $50 million of its general funds in CFC commercial paper and
pledged that  investment  as collateral  for the working  capital line of credit
with CFC. By its terms, the pledge agreement terminated on October 23, 2002 when
Oglethorpe  repaid a $46,065,000  medium-term  loan with CFC as discussed below.


Other  Financings

On  October  23,  2002,  Oglethorpe  issued  $71,990,000  of  Series  2002A  and
$20,000,000 of Series 2002B  tax-exempt  pollution  control revenue bonds (PCBs)
through the  Development  Authority of Burke County.  The bonds bear interest at
rates  that  are  re-set  every  35 days  in an  auction  process.  Oglethorpe's
obligations relating to the bonds are secured under the Mortgage Indenture.  The
bond proceeds were used to prepay a $46,065,000 medium-term loan with CoBank and
another  $46,065,000  medium-term loan with CFC. The two medium-term  loans were
set to mature on March 31, 2003.

Oglethorpe has two debt financings planned in the near future. In December 2002,
Oglethorpe   expects  to  issue,   through  Georgia   development   authorities,
approximately  $40 million of  tax-exempt  PCBs.  The $40 million  would include
$30,075,000  to  refinance  a like  amount of  tax-exempt  bonds that  mature on
January 1, 2003,  and  approximately  $10 million to fund  capital  expenditures
previously  made or to be made in complying  with  environmental  regulations at
Plant  Hatch.  In  addition,  Oglethorpe  expects to issue up to $125 million in
taxable debt in early 2003 to fund capital expenditures previously made or to be
made in complying  with  environmental  regulations at several of its generating
plants.  The debt issued in both of these  financings would be secured under the
Mortgage Indenture.

General
- -------

Total assets and total  equity plus  liabilities  as of September  30, 2002 were
$4.6 billion,  which was $162 million lower than the total at December 31, 2001.
The decrease was due primarily to depreciation  of plant,  decreases in cash and
temporary cash investments, and notes receivable, offset in part by additions to
plant in service and construction work in progress, and increases in receivables
and inventories.

Assets

Property  additions  for the nine months ended  September 30, 2002 totaled $72.8
million,   primarily   for   purchases  of  nuclear  fuel  and  for   additions,
replacements, and improvements to existing generation facilities.

The decrease in cash and temporary cash investments was a result of cash used in
financing  and  investing  activities   (including  debt  principal  repayments)
exceeding  cash  provided from  operations.  The reduction in cash provided from
operations  resulted  from the  $48.5  million  payment  to LEM for  arbitration
settlement damages.

                                       15



The  increase in  receivables  was due in part to the  accrual of an  additional
$12.5  million  associated  with the LEM  arbitration  settlement.  In addition,
receivables  at December 31, 2001  included a credit for Board  approved  budget
reductions that reduced 2001 Member  revenues due.  Receivables at September 30,
2002 include a total of $48.5 million  associated with the settlement of the LEM
arbitration  that have not yet been billed to the Members but have been recorded
as unbilled energy revenues.

Inventories increased primarily as a result of the buildup of coal stockpiles at
Plant Scherer and Plant Wansley which were at the lower end of the targeted days
of supply at December 31, 2001.

Prepayments  and  other  current  assets  increased  primarily  as a  result  of
prepayments  made to Georgia  Power Company for  estimated  plant  operating and
construction  costs.  This increase was somewhat  offset by the  amortization of
prepaid insurance balances and prepaid association fees.

The  increase in other  deferred  charges was  primarily  due to the deferral of
nuclear  outage  costs  associated  with  outages at Plant Vogtle Unit No. 1 and
Plant Hatch Unit No. 1. Both  outages  began  during the first  quarter of 2002.
Nuclear  outage costs are  amortized  over an 18-month  operating  cycle for the
Plant Vogtle units and a 24-month operating cycle for the Plant Hatch units.

Equity and Liabilities

Patronage capital and membership fees and other  comprehensive  margin increased
by $12.4 million to $380.1 million at September 30, 2002.  Patronage capital and
membership fees,  excluding  accumulated other comprehensive loss,  increased by
$26.1  million  from $410.0  million at December  31, 2001 to $436.1  million at
September 30, 2002.  Accumulated  other  comprehensive  loss  increased by $13.6
million, from ($42.4 million) to ($56.0 million).

The  decrease  in  accounts  payable was  primarily  attributable  to payment by
Oglethorpe of amounts that were due to Georgia Transmission Corporation (GTC) as
of  December  31, 2001 for  amounts  billed to the  Members on GTC's  behalf and
collected by Oglethorpe,  and amounts accrued at year-end for progress  payments
associated with the construction of the Talbot EMC facility. Since January 2002,
the Members have remitted amounts billed on GTC's behalf directly to GTC.

Notes payable represents Oglethorpe's outstanding commercial paper used to fund,
on an  interim  basis,  a  portion  of the  Talbot  EMC  and  Chattahoochee  EMC
construction projects. The decrease in notes payable was the result of a portion
of the bridge loan proceeds  obtained by Talbot EMC and  Chattahoochee EMC being
used to pay down a portion of Oglethorpe's  outstanding  commercial  paper. (See
"Capital  Requirements  and  Liquidity  and  Sources  of  Capital"  above  for a
discussion regarding financing of these projects.)

The  decrease in the power  marketer  payable was the result of a $48.5  million
payment to LEM on May 24, 2002 in accordance with the arbitration settlement.

The  increase in accrued  interest was largely  driven by the  interest  expense
accrual  associated  with the lease of Plant  Scherer  Unit No. 2, which is paid
semi-annually.  At  September  30, 2002  interest  expense  for three  months of
Scherer  debt was accrued,  whereas no interest  expense was accrued at December
31, 2001 as a result of the payment made (as due) on that date.

                                       16



Accrued and withheld taxes increased as a result of the normal monthly  accruals
for property taxes, which are generally paid in the fourth quarter of the year.

The decrease in other current  liabilities  resulted  primarily  from payment of
certain year-end accruals and a performance based pay accrual, and a decrease in
the liability associated with natural gas cash flow hedges due to the settlement
of certain  contracts  and changing  market  values.  Somewhat  offsetting  this
decrease was an increase in accrued operating and maintenance expenses for Plant
Doyle.

Oglethorpe  has recorded an  unrealized  loss related to the interest  rate swap
arrangements of $58.4 million, which represents the estimated payment Oglethorpe
would make if the swap arrangements were terminated.

New Accounting Pronouncements

For a  discussion  of New  Accounting  Pronouncements  see  Note B of  Notes  to
Condensed Financial Statements.

Forward-Looking Statements and Associated Risks

This  Quarterly  Report  on  Form  10-Q  contains  forward-looking   statements,
including statements regarding,  among other items, (i) anticipated transactions
by Oglethorpe and the Members and (ii) Oglethorpe's future capital  requirements
and sources of capital.  These  forward-looking  statements are based largely on
Oglethorpe's  current  expectations  and are  subject  to a number  of risks and
uncertainties,  some of which are beyond Oglethorpe's  control. For factors that
could cause actual results to differ  materially from those anticipated by these
forward-looking   statements,   see  "FACTORS  AFFECTING  THE  ELECTRIC  UTILITY
INDUSTRY" and "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS  OF   OPERATIONS--Miscellaneous--Competition"   in  Items  1  and  7  of
Oglethorpe's  2001  Annual  Report  on Form  10-K.  In light of these  risks and
uncertainties,  there  can  be no  assurance  that  events  anticipated  by  the
forward-looking  statements  contained  in this  Quarterly  Report  will in fact
transpire.

                                       17



Item 3. Quantitative and Qualitative Disclosures About Market Risk

Oglethorpe's  market  risks have not changed  materially  from the market  risks
reported in Oglethorpe's 2001 Annual Report on Form 10-K.

Item 4.  Controls and Procedures

Within 90 days prior to the filing date of this report,  Oglethorpe  carried out
an  evaluation,  under  the  supervision  and  with  the  participation  of  its
management,  including  its  President  and  Chief  Executive  Officer  and Vice
President,  Finance,  of the  effectiveness  of the design and  operation of its
disclosure  controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c)
under  the  Securities  Exchange  Act  of  1934,  as  amended).  Based  on  this
evaluation,  the President and Chief  Executive  Officer and the Vice President,
Finance  concluded  that  Oglethorpe's  disclosure  controls and  procedures are
effective to ensure that  information  required to be disclosed by Oglethorpe in
the reports that Oglethorpe  files or submits under the Securities  Exchange Act
is recorded, processed, summarized and reported within the time periods required
by the Securities Exchange Act and the rules thereunder.

No significant  changes occurred in Oglethorpe's  internal  controls or in other
factors that could significantly  affect its internal controls since the date of
its  evaluation.  Oglethorpe  has not  found  any  significant  deficiencies  or
material weaknesses in these controls which require any corrective actions since
the date of Oglethorpe's evaluation.

                                       18





PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

PECO Proceeding

As previously reported,  PECO Energy Company - Power Team, now Exelon Generation
Company  ("Exelon"),  in 1997  filed  an  application  with the  Federal  Energy
Regulatory  Commission  ("FERC") requesting FERC to compel Oglethorpe and/or GTC
to provide PECO with specified  transmission  service. In addition,  PECO sought
penalties  from  Oglethorpe  and/or GTC under the Federal Power Act. On July 23,
2002, FERC denied the request for penalties.  Exelon  subsequently  withdrew its
application with FERC.

Environmental Claims

As is typical for electric utilities,  Oglethorpe is subject to various federal,
state and local air and water quality  requirements  which,  among other things,
regulate emissions of pollutants, such as particulate matter, sulfur dioxide and
nitrogen oxides into the air and discharges of other pollutants, including heat,
into waters of the United States.  See "FACTORS  AFFECTING THE ELECTRIC  UTILITY
INDUSTRY--Environmental  and Other  Regulation" in Item 1 of  Oglethorpe's  2001
Annual  Report on Form  10-K.  Oglethorpe,  or  generating  facilities  in which
Oglethorpe  has an  interest,  are also  subject,  from time to time,  to claims
relating to emissions of  pollutants,  including  actions by citizens to enforce
environmental  regulations  and claims for personal injury due to emissions from
the  facilities.  Oglethorpe  cannot  predict  the  outcome of current or future
actions,  the responsibility of Oglethorpe for a share of any damages awarded or
any impact on facility operations.  Oglethorpe,  however,  does not believe that
the  current  actions  will have a  material  adverse  effect  on the  financial
position or results of operations of Oglethorpe.

Item 6. Exhibits and Reports on Form 8-K

     (a)  Exhibits

         Number       Description
         ------       -----------
           99.1     Certification   Pursuant  to  18  U.S.C.  1350,  as  Adopted
                    Pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002,
                    by Thomas A. Smith (Principal Executive Officer)

           99.2     Certification   Pursuant  to  18  U.S.C.  1350,  as  Adopted
                    Pursuant to Section 906 of the  Sarbanes-Oxley  Act of 2002,
                    by Anne F. Appleby (Principal Financial Officer)

     (b)  Reports on Form 8-K

          Oglethorpe  filed a Current  Report on Form 8-K on October  16,  2002,
          containing  disclosure  under Item 5, Other Events and  Regulation  FD
          Disclosure  and Item 7, Financial  Statements and Exhibits,  regarding
          recent   developments   relating  to  Oglethorpe   and  financial  and
          statistical   information  about  the  Members,   in  connection  with
          Oglethorpe's offering of the Burke Series 2002A and 2002B PCBs.

                                       19



SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           Oglethorpe Power Corporation
                                           (An Electric Membership Corporation)

Date: November 14, 2002           By:      /s/ Thomas A. Smith
                                           ---------------------------
                                           Thomas A. Smith
                                           President and Chief Executive Officer

Date: November 14, 2002                    /s/ Mark Chesla
                                           ---------------------------
                                           Mark Chesla
                                           Controller
                                           (Chief Accounting Officer)

                                       20



                                 CERTIFICATIONS

I, Thomas A. Smith, certify that:

     1. I have reviewed this quarterly  report on Form 10-Q of Oglethorpe  Power
Corporation (An Electric Membership Corporation);

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this quarterly report is being prepared;

     (b) evaluated the effectiveness of the registrant's disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying  officers and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent function):

     (a) all  significant  deficiencies  in the design or  operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     (b) any fraud,  whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's other certifying  officers and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: November 14, 2002

/s/ Thomas A. Smith
- -------------------
Thomas A. Smith
President and Chief Executive Officer

                                       21



I, Anne F. Appleby, certify that:

     1. I have reviewed this quarterly  report on Form 10-Q of Oglethorpe  Power
Corporation (An Electric Membership Corporation);

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this quarterly report is being prepared;

     (b) evaluated the effectiveness of the registrant's disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying  officers and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent function):

     (a) all  significant  deficiencies  in the design or  operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     (b) any fraud,  whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal controls; and

     6. The registrant's other certifying  officers and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: November 14, 2002

/s/ Anne F. Appleby
- -------------------
Anne F. Appleby
Vice President, Finance
(Principal Financial Officer)

                                       22