FORM 10-QS
                   SECURITIES AND EXCHANGE COMMISSION
                        Washington, D. C. 20552
(Mark One)
[X]           QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended             March 31, 1998
                                  OR
[ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _______________

Commission File No.  0-25300

                 HARVEST HOME FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)
                                        
Ohio                                                  31-1402988
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                         Identification Number)

3621 Harrison Avenue
Cheviot, Ohio                                         45211
(Address of principal                                  (Zip Code)
executive office)

Registrant's telephone number, including area code: (513)   661-6612

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file
such reports) and (2) has been subject to such filing requirements for the past
90 days.

Yes   X                                 No

As of May 11, 1998, the latest practicable date, 891,357 shares of the

registrant's common stock, without par value, were issued and outstanding.









                                        
               Harvest Home Financial Corporation

                              INDEX

                                                            Page

PART I   -     FINANCIAL INFORMATION

               Consolidated Statements of Financial Condition

               Consolidated Statements of Earnings

               Consolidated Statements of Cash Flows

               Notes to Consolidated Financial Statements

               Management's Discussion and Analysis of
               Financial Condition and Results of Operations
PART II -      OTHER INFORMATION

SIGNATURES





                 Harvest Home Financial Corporation
            CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                  (In thousands, except share data)


                                              March 31,     September 30,
ASSETS                                           1998            1997

                                                      
Cash and due from banks                        $    565     $    558
Federal funds sold                                1,100        2,600
Interest-bearing deposits in other financial
  institutions                                    1,280        2,106
       Cash and cash equivalents                  2,945        5,264

Investment securities designated as available
  for sale - at market                           6 ,019        8,039
Mortgage-backed securities designated as
  available for sale - at market                 33,535       32,466
Loans receivable - net                           45,112       45,229
Office premises and equipment - at
  depreciated cost                                1,131          981
Federal Home Loan Bank stock - at cost            1,550        1,219
Accrued interest receivable on loans                224          245
Accrued interest receivable on mortgage-
   backed securities                                135          139
Accrued interest receivable on investments and
   interest-bearing deposits                         67          126
Prepaid expenses and other assets                   143           73
Prepaid federal income taxes                         20           51

         Total assets                           $90,881      $93,832

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                        $59,948      $58,786
Advances from the Federal Home Loan Bank         19,975       24,000
Advances by borrowers for taxes and insurance        97          107
Accrued interest payable                            119           89
Other liabilities                                    11          253
Deferred federal income taxes                       321          253

         Total liabilities                       80,571       83,488

Stockholders' equity
  Common stock - 2,000,000 shares of no par
  value authorized - 991,875 shares issued            0            0
  Additional paid-in capital                      6,903        6,884
Retained earnings - restricted                    5,096        5,043
 
Shares acquired by Employee Stock Ownership
  Plan                                             (301)        (378)
Shares acquired by Recognition and Retention
  Plan                                             (292)        (389)
Unrealized gains on securities designated as
  available for sale, net of related tax effects     96           40
Less 100,518 and 77,018 shares of treasury
  stock - at cost                                (1,192)        (856)

           Total stockholders' equity            10,310       10,344




Total liabilities and stockholders' equity      $90,881      $93,832



                                        


                  Harvest Home Financial Corporation

                 CONSOLIDATED STATEMENTS OF EARNINGS

                  (In thousands, except share data)





                                   Six months ended    Three months ended
                                       March 31,            March 31,

                                         1998    1997         1998      1997

                                                         
Interest income
     Loans                              $1,781   $1,687     $  889    $  831
     Mortgage-backed securities          1,038      722        511       423
     Investment securities                 229      363        100       170
     Interest-bearing deposits and
       other                               198       92        105        48
          Total interest income          3,246    2,864      1,605     1,472

Interest expense
     Deposits                            1,473    1,369        728       678
     Borrowings                            649      356        308       205
          Total interest expense         2,122    1,725      1,036       883

     Net interest income                 1,124    1,139        569       589

Provision for losses on loans                6        3          3         3

     Net interest income after
     Provision for losses
     on loans                            1,118    1,136        566       586

Other income
  Gain on sale of investment and
    mortgage-backed securities
    designated as available for sale        6         6         0         0
  Other operating                          31        30        15        13
     Total other income                    37        36        15        13

General, administrative and other expense
     Employee compensation and benefits   455       379       238       200
     Occupancy and equipment              147       130        76        69
     Federal deposit insurance premiums    18         9         9         9
     Franchise taxes                       61        63        32        29
     Other operating                      108       106        48        45
          Total general, administrative
          and other expense               789       687       403       352

          Earnings before income taxes    366       485       178       247

Federal income taxes
     Current                               76         9        21        86
     Deferred                              39       156        30        (2)
          Total federal income taxes      115       165        51        84

          NET EARNINGS                  $  251    $ 320    $  127    $  163

          EARNINGS PER SHARE
           Basic                          $.29     $.36      $.15      $.18
           Diluted                        $.28     $.35      $.14      $.18




                                        
                     The Harvest Home Financial Corporation
                                        
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        
                  For the six months ended March 31,
                            (In thousands)


                                                             1998      1997
                                                               
Cash flows provided by (used in) operating
activities:
  Net earnings for the period                               $  251   $  320
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
     Amortization of deferred loan origination fees            (34)     (17)
     Depreciation and amortization                              27       26
     Amortization of premiums on mortgage-backed securities     21        5
     Amortization of premiums and discounts on investment
     securities net                                            (17)      16
     Gain on sale of investment and mortgage-backed
       securities                                               (6)      (6)
     Amortization expense of stock benefit plans               193      236
     Provision for losses on loans                               6        3
     Federal Home Loan Bank stock dividends                    (45)     (24)
     Increase (decrease) in cash due to changes in:
       Accrued interest receivable on loans                     21      (13)
       Accrued interest receivable on mortgage-backed
               securities                                        4        4
        Accrued interest receivable on investments and
         Interest bearing deposits                              59       44
     Prepaid expenses and other assets                         (70)     (56)
     Accounts payable on mortgage loans serviced for
       others                                                   (1)      (1)
     Accrued interest payable                                   30       20
     Other liabilities                                        (141)    (343)
     Federal income taxes
       Current                                                  31      (78)
       Deferred                                                 39      156
         Net cash provided by operating activities             368      292

Cash flows provided by (used in) investing activities:
     Proceeds from maturity of investment securities         2,000        0
     Proceeds from sale of investment securities                 0    2,004
     Proceeds from sale of mortgage-backed securities          343      135
     Principal repayments on mortgage-backed securities     11,066      925
     Purchase of mortgage-backed securities                (12,371)  (5,000)
     Principal repayments on loans                           5,333    2,236
     Loan disbursements                                     (5,188)  (3,865)
     Purchase of office premises and equipment                (177)     (32)
     Purchase of Federal Home Loan Bank stock                 (286)    (162)
          Net cash provided by (used in) investing
             Activities                                        720   (3,759)

Cash flows provided by (used in) financing activities:
     Net increase (decrease) in deposits                     1,162     (395)
     Proceeds from Federal Home Loan Bank advances          14,500    5,000
     Repayment of Federal Home Loan Bank advances          (18,525)     (300)
     Advances by borrowers for taxes and insurance             (10)       3
     Dividends paid on common stock                           (198)    (187)
     Purchase of treasury stock                               (336)       0
          Net cash provided by (used in) financing

              activities                                    (3,407)   4,121

Net increase (decrease) in cash and cash equivalents        (2,319)     654

Cash and cash equivalents at beginning of period            5,264     1,708

Cash and cash equivalents at end of period                 $2,945    $2,362

Supplemental disclosure of cash flow information:
     Cash paid during the year for:
     Federal income taxes                                   $ 138     $ 179

     Interest on deposits and borrowings                   $2,152    $1,715


Supplemental disclosure of noncash investing activities:
     Unrealized gains (losses) on securities designated
     as available for sale, net of related tax effects      $ 56     $  (82)


               Harvest Home Financial Corporation

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

            For the three and six month periods ended March 31, 1998 and 1997
                     
1.  Basis of Presentation

The accompanying unaudited consolidated financial statements were prepared  in
accordance with instructions for Form  10-QSB  and, therefore, do not include
information or footnotes necessary  for a  complete  presentation  of
consolidated  financial  position, results of operations and cash flows in
conformity with generally accepted  accounting  principles.  Accordingly,  these
financial statements should be read in conjunction with  the  consolidated
financial  statements and notes thereto of Harvest Home Financial Corporation
(the "Corporation") included in the Annual Report  on Form  10-KSB for the year
ended September 30, 1997.  However,  in the  opinion of management, all
adjustments (consisting  of  only normal  recurring  accruals)  which  are
necessary  for  a  fair presentation of the consolidated financial statements
have  been included.  The results of operations for the six and three  month
periods  ended  March 31, 1998 are not necessarily indicative  of the results
which may be expected for an entire fiscal year.

2.  Principles of Consolidation

The  accompanying consolidated financial statements  include  the accounts  of
the Corporation and Harvest Home Savings  Bank  (the "Savings  Bank").  All
significant intercompany items  have  been eliminated.

3.  Earnings Per Share

Basic  earnings  per share is computed based upon  the  weightedaverage shares
outstanding during the period, less shares in  the ESOP  that are unallocated
and not committed  to  be  released.  Weighted-average common shares
outstanding, which gives effect to 30,054  unallocated ESOP shares, totaled
861,101 and 861,303  for the  six  and three month periods ended March 31, 1998.
Weighted average  common shares outstanding, which gives effect to  37,826
unallocated  ESOP shares, totaled 897,031 for the six  and  three month periods
ended March 31, 1997.  Diluted earnings per share is computed taking into
consideration common shares outstanding and dilutive potential common shares to
be  issued under the Corporation's stock option plan.  Weighted-

average   common  shares deemed outstanding for purposes of computing diluted
earnings per share totaled 895,351 and  897,342 for  the  six  and  three  month
periods ended March 31, 1998, respectively and 902,832 and 906,830 for the six
and three month periods ended March 31, 1997, respectively.



4.  Effects of Recent Accounting Pronouncements

In June 1996, the Financial Accounting Standards Board (the "FASB")   issued
Statement of Financial Accounting Standards ("SFAS") No. 125, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments  of
Liabilities", that provides accounting guidance on transfers of  financial
assets, servicing of financial assets, and extinguishment of liabilities. SFAS
No. 125 introduces an approach to accounting for transfers of  financial assets
that provides a means of dealing  with  more complex  transactions  in which the
seller disposes of only a partial interest in the assets, retains rights  or
obligations, makes use of special purpose entities in transaction,  or otherwise
has continuing involvement  with  the transferred  assets.  The new accounting
method,  the  financial components  approach, provides that the carrying amount
of  the financial assets transferred be allocated to components  of  the
transaction based on their relative fair values.  SFAS  No.  125 provides
criteria for determining whether control of assets  has been  relinquished  and
whether a sale  has  occurred.   If  the transfer  does not qualify as a sale,
it is accounted for  as  a secured  borrowing.  Transactions subject to the
provisions  of SFAS   No.   125  include,  among  others,  transfers  involving
repurchase agreements, securitizations of financial assets, loan participations,
factoring  arrangements,  and   transfers   of receivables with recourse.

An  entity  that  undertakes an obligation to service  financial assets
recognizes either a servicing asset or liability for  the servicing  contract
(unless  related  to  a  securitization  of assets,  and  all  the  securitized
assets  are  retained and classified as held-to-maturity).  A servicing asset or
liability that is purchased or assumed is initially recognized at its fair
value.   Servicing  assets  and  liabilities  are  amortized  in proportion  to
and over the period of estimated  net  servicing income  or  net  servicing loss
and are  subject  to  subsequent assessments for impairment based on fair value.



SFAS  No.  125  provides that a liability is  removed  from  the balance sheet
only if the debtor either pays the creditor and is relieved  of  its  obligation
for the liability  or  is  legally released from being the primary obligor.

SFAS  No.  125  is  effective  for transfers  and  servicing  of financial
assets  and  extinguishment of liabilities  occurring after  December  31,
1997, and is to be applied  prospectively. Earlier or retroactive application is
not permitted.  Management adopted  SFAS  No. 125 effective January 1, 1998,  as
required, without   material  effect  on  the  Corporation's  consolidated
financial position or results of operations.

In   June   1997,  the  FASB  issued  SFAS  No.  130,  "Reporting Comprehensive
Income."  SFAS No. 130 establishes  standards  for reporting  and display of
comprehensive income and its components (revenues, expenses, gains and losses)
in a full set of  general-purpose  financial  statements.  SFAS No. 130 requires
that  all items  that  are  required  to  be  recognized  under  accounting
standards as components of comprehensive income be reported in  a financial
statement that is displayed with the same prominence as other  financial
statements.  It does  not  require  a  specific format  for  that  financial
statement  but  requires  that   an enterprise  display  an amount representing
total  comprehensive income for the period in that financial statement.



SFAS  No.  130 requires that an enterprise (a) classify items  of other
comprehensive  income  by  their  nature  in  a  financial statement  and  (b)
display  the accumulated  balance  of  other comprehensive  income  separately
from  retained  earnings   and additional  paid-in capital in the equity section
of a  statement of  financial  position.  SFAS No. 130 is  effective  for
fiscal years  beginning  after December 15, 1997.   Reclassification  of
financial statements for earlier periods provided for comparative purposes  is
required.  SFAS No. 130 is not expected  to  have  a material impact on the
Corporation's financial statements.



In  June  1997, the FASB issued SFAS No. 131, "Disclosures  about Segments of an
Enterprise and Related Information."  SFAS No. 131 significantly  changes the
way that public  business  enterprises report  information about operating
segments in annual  financial statements  and  requires that those enterprises
report  selected information  about  reportable  segments  in  interim
financial reports  issued  to shareholders.  It also establishes  standards for
related disclosures about products and services,  geographic areas  and  major
customers.  SFAS No. 131  uses  a  "management approach" to disclose financial
and descriptive information about the  way  that  management  organizes  the
segments  within  the enterprise   for   making  operating  decisions   and
assessing performance.  For many enterprises, the management approach  will
likely result in more segments being reported.  In addition, SFAS No.  131
requires significantly more information to be disclosed for  each reportable
segment than is presently being reported  in annual  financial  statements  and
also  requires  that  selected information  be  reported in interim financial
statements.   SFAS No.  131  is effective for fiscal years beginning after
December 15, 1997.  SFAS No. 131 is not expected to have a material impact on
the Corporation's financial statements.

Forward-Looking Statements

In  addition  to  historical information  contained  herein,  the following
discussion  contains forward-looking  statements  that involve  risks  and
uncertainties.  Economic circumstances,  the Corporation's  operations  and the
Corporation's  actual  results could  differ significantly from those discussed
in the  forwardlooking  statements.   Some of the factors that  could  cause  or
contribute  to  such differences are discussed  herein  but  also include
changes in the economy and interest rates in the  nation and the Corporation's
market area generally.

Some  of  the forward-looking statements included herein are  the statements
regarding management's determination of the amount and adequacy of the allowance
for losses on loans, the effect of  the year  2000  on  certain information
technology  systems  and  the effect of certain recent accounting pronouncements
on results  of operations and financial position.


Discussion of Financial Condition Changes from September 30, 1997 to March 31,
1998

At  March  31,  1998, the Corporation had total assets  of  $90.9 million, a
decrease of $3.0 million, or 3.1%, from September  30, 1997.  The  decrease in
assets resulted primarily  from  a  $4.0 million  decrease in advances from the
Federal  Home  Loan  Bank, which  was  partially  offset  by  a  $1.2  million
increase  in deposits. Cash  and  due  from banks, federal funds sold,  
interest-bearing deposits   in           other  financial  institutions   and
investment securities decreased by $4.3 million, to a total of $9.0  million at
March 31, 1998.  The decline in liquid assets was the  result of $2.0 million in
maturities of investment securities and use of excess   funds   to   purchase
higher  yielding  mortgage-backed securities.

Mortgage-backed securities increased by $1.1 million, or 3.3%, to a  total of
$33.5 million at March 31, 1998, as compared to $32.5 million at September 30,
1997.  Purchases of $12.4 million during the  fiscal  1998 six month period
exceeded principal  repayments and  sales  of $11.1 million and $343,000,
respectively.   During the  most  recent quarter, management purchased $5.0
million  of long term adjustable rate mortgage-backed securities with a yield of
6.43%.  Such purchases were funded with proceeds from  Federal Home  Loan  Bank
advances.  Proceeds from repayments of mortgagebacked  securities  were
utilized to  repay  advances  from  the Federal  Home  Loan  Bank, as such
securities were  matched  with these  advances in leveraged purchase
transactions during  fiscal 1998  and  1997.  The other $7.4 million of
securities  purchased during  the  six month period reflects management's
decision  to redeploy excess liquidity into higher-yielding investments.
Loans   receivable  decreased  by  $117,000,  or  .3%,  as   loan disbursements
of  $5.2  million  were  exceeded   by   principal repayments  of $5.3 million.
Loan origination volume during  the 1998 period exceeded that of the 1997 period
by $1.3 million,  or 34.2%.   Growth  in  loan  originations year  to  year
consisted primarily  of  loans  secured by one- to four-family  residential real
estate.


The Savings Bank's allowance for loan losses totaled $121,000  at March  31,
1998,  and  $115,000  at  September  30,  1997.   The allowance  for loan losses
is evaluated by management based  upon an  assessment  of  current and
anticipated  economic  conditions applied to the loan portfolio, as well as,
evaluating the quality of  the  portfolio.   At  March 31,  1998,  the
Corporation  had $213,000  in  nonperforming  loans, as  compared  to  $95,000
in nonperforming  loans at September 30, 1997.  Although  management believes
that its allowance for loan losses at March  31,  1998, was  adequate  based  on
the available facts  and  circumstances, there  can be no assurance that
additions to such allowance  will not  be necessary in future periods, which
could adversely affect Harvest Home's results of operations.

Deposits totaled $59.9 million at March 31, 1998, an increase  of $1.2  million,
or      2.0%,  over the  $58.8  million  of  deposits outstanding  at  September
30,  1997.   The  increase   reflects managements  continuing efforts to
maintain a  moderate  rate  of growth through marketing and pricing strategies.

Advances  from  the  Federal Home Loan  Bank  decreased  by  $4.0 million,  or
16.8%,  during  the current  period  as  repayments totaling $18.5 million were
partially offset by $14.5 million  in new  borrowings.   The net repayments
resulted  from  prepayments received  on  mortgage-backed securities which had
been  matched with  such  advances at inception.  During the  current  quarter,
management  elected to refinance $11.5 million in advances  at  a rate of 5.15%
in an effort to reduce costs of funds.

The   Savings  Bank  is  subject  to  risk-based  capital   ratio guidelines
implemented   by  the  Federal Deposit   Insurance Corporation  ("FDIC").   The
guidelines  establish  a  systematic analytical  framework that makes regulatory
capital  requirements more  sensitive  to  differences in risk profiles  among
banking organizations.   Risk-based  capital  ratios  are  determined  by
allocating assets and specified off-balance sheet commitments  to four  risk-
weighted  categories, with higher  levels  of  capital being  required  for  the
categories perceived  as  representing greater risk.

These  guidelines  divide  the Savings Bank's  capital  into  two tiers.  The
first tier ("Tier 1") includes common equity, certain non-cumulative perpetual
preferred stock (excluding auction  rate issues) and minority interests in
equity accounts of consolidated subsidiaries,  less goodwill and certain other
intangible  assets (except  mortgage  servicing rights  and  purchased  credit
card relationships,  subject  to certain limitations).   Supplementary ("Tier
II")  capital  includes, among  other  items,  cumulative perpetual  and long-
term limited-life preferred stock,  mandatory convertible securities, certain
hybrid capital instruments,  term subordinated debt and the allowance for loan
losses,  subject  to certain limitations, less required deductions.  Savings
banks are required to maintain a total risk-based capital ratio of  8%,  of
which  4%  must  be Tier 1 capital.  The FDIC may,  however,  set higher
capital   requirements  when  particular   circumstances warrant.   Savings
banks experiencing or anticipating significant growth   are  expected  to
maintain  capital  ratios,  including tangible capital positions, well above the
minimum levels.

In  addition,  the  FDIC  established  guidelines  prescribing  a minimum  Tier
1 leverage ratio (Tier 1 capital to adjusted  total assets as specified in the
guidelines).  These guidelines provide for  a minimum Tier 1 leverage ratio of
3% for savings banks that meet  certain  specified criteria, including that they
have  the highest   regulatory   rating  and  are   not   experiencing or
anticipating  significant growth.  All other  savings  banks  are required  to
maintain a Tier 1 leverage  ratio  of  3%  plus  an additional cushion of at
least 100 to 200 basis points.

As  of  March  31,  1998, the Savings Bank's  regulatory  capital substantially
exceeded all minimum capital requirements.


Comparison  of Operating Results for the Six Month Periods  Ended March 31, 1998
and 1997

General

Net  earnings  for  the six months ended March 31,  1998  totaled $251,000,  a
decrease of $69,000, or 21.6%, from the $320,000  of net  earnings recorded for
the six months ended March  31,  1997. The  decrease  in  earnings resulted
primarily  from  a  $102,000 increase  in  general, administrative and  other
expense  and  a $15,000  decrease  in net interest income, which  were
partially offset by a $50,000 decrease in the federal income tax provision.

Net Interest Income

Interest income on loans for the six months ended March 31,  1998 increased by
$94,000, or 5.6%.  The increase was primarily due to a   $1.9  million  increase
in  the  average  portfolio  balance outstanding,             coupled  with  an
increase  in   the   yield of approximately 8 basis points year to year, to
7.93% for  the  six month  period ended March 31, 1998.  Interest income on
mortgagebacked  securities increased by $316,000, or 43.8%, due primarily to   a
$9.3  million  increase  in  average  portfolio  balance outstanding   year  to
year.   Interest  income on investment securities and  other  interest-earning
assets  decreased by $28,000, or 6.2%.  This decrease was primarily the result
of  a decrease in average yields available on short term deposits  year to year.

Interest  expense  on deposits increased by  $104,000,  or  7.6%, during  the
six months ended March 31, 1998.  This increase  was due  primarily to a $1.9
million increase in the average  balance outstanding,  coupled  with  a 20 basis
point  increase  in  the average  cost of deposits, from 4.74% in fiscal 1997 to
4.94%  in fiscal 1998.

Interest  expense on borrowings increased by $293,000, or  82.3%, as a result of
the increase in the average outstanding balance of advances from the Federal

As  a  result  of  the foregoing changes in interest  income  and interest
expense, net interest income decreased by  $15,000,  or 1.3%, during the six
months ended March 31, 1998, as compared  to the six months ended March 31,
1997.

Provision for Losses on Loans

A  provision for losses on loans is charged to earnings to  bring the  total
allowance  for  loan losses  to  a  level  considered appropriate  by
management based on historical  experience,  the volume  and  type of lending
conducted by the Savings  Bank,  the status  of  past  due  principal and
interest  payments,  general economic  conditions, particularly as such
conditions  relate  to the  Savings Bank's market area, and other factors
related to the collectibility of the Savings Bank's loan portfolio.  As a result
of   such  analysis  management  recorded  a  $6,000  and  $3,000 provision for
losses on loans during the six month periods  ended March 31, 1998 and 1997,
respectively.  There can be no assurance that  the allowance for loan losses of
the Savings Bank  will  be adequate to cover losses on nonperforming assets in
the future.

Other Income

Other  income totaled $37,000 for the six months ended March  31,
1998,  an  increase of $1,000, or 2.8%, over the  comparable  six month  period
in fiscal 1997.  This increase reflects a  marginal change in service charges
and other fees year to year.

General, Administrative and Other Expense

General,  administrative and other expense increased by $102,000, or  14.8%,
during the six months ended March 31, 1998, to a total of  $789,000, as compared
to the $687,000 total reported for  the same period in 1997.  This increase was
primarily the result of a $76,000, or  20.1%, increase in  employee compensation
and benefits, a  $17,000, or 13.1%, increase in  occupancy and equipment, and a
$9,000 increase in federal deposit  insurance premiums.   The  increase in
employee compensation  and  benefits resulted primarily from increased costs
related to stock  benefit plans and normal merit  increases  year to year.  The
increase  in  occupancy  and equipment  was  due primarily to an increase in
data  processing costs.  The increase in federal  deposit  insurance  premiums
resulted  from the realization of a premium credit  which  offset expense in
the  fiscal  1997  period,  following  the  Savings
Association Insurance Fund recapitalization assessment.

Federal Income Taxes

The  provision for federal income taxes decreased by $50,000,  or 30.3%,  during
the six months ended March 31, 1998, due primarily to  a  decrease in earnings
before income taxes of  $119,000,  or 24.5%.  The Corporation's effective tax
rates amounted to 31.4% and    34.0% for the six months ended March 31,  1998
and  1997, respectively.


General

Net  earnings for the three months ended March 31, 1998,  totaled $127,000,  a
decrease of $36,000, or 22.1%, from the comparable quarter in  fiscal 1997.  The
decrease in net earnings  resulted primarily  from a $20,000 decrease in net
interest income  and  a $51,000 increase in general, administrative and  other
expense, which  were partially offset by a $2,000 increase in other income and a
$33,000 decrease in the federal income tax provision.


Net Interest Income

Interest  income on loans totaled $889,000 for the  three  months ended  March
31,  1998,  an increase of $58,000,  or  7.0%,  due primarily  to  a  $1.6
million increase in the  weighted-average portfolio balance outstanding, coupled
with an increase in  yield of  approximately 28 basis points, to 7.95% for the
quarter ended March  31,  1998.  Interest income on mortgage-backed  securities
increased  by  $88,000,  or 20.8%, due  to  an  increase  in  the weighted
average  portfolio balance outstanding  year  to  year. Interest  income  on
investment securities and  other  interestearning assets decreased by $13,000,
or 6.0%.  This decrease  was primarily the result of a decrease in yields
available  on  short term  deposits  year  to year, coupled with  a  decrease
in  the weighted-average portfolio balance outstanding year to year.
Interest expense on deposits and borrowings increased by $153,000, or 17.3%,
during the three months ended March 31, 1998.
This increase was primarily the result of a $2.5 million increase in  the
weighted-average balance of deposits outstanding and  an increase in cost of
deposits of approximately 14 basis points, to 4.84%  in  the  quarter  ended
March 31, 1998,  coupled  with  an increase  in  the weighted average portfolio
balance  of  Federal Home Loan Bank advances outstanding year to year.

As  a  result  of  the foregoing changes in interest  income  and interest
expense, net interest income decreased by  $20,000,  or 3.4%,  during the three
months ended March 31, 1998, as  compared to the three months ended March 31,
1997.

Other Income

Other income totaled $15,000 for the three months ended March 31, 1998,  an
increase of $2,000 over the comparable  1997  quarter. This increase was due
primarily to an increase in service charges and other fees year to year.

General, Administrative and Other Expense

General, administrative  and other expense increased by approximately  $51,000,
or 14.5%, during the three  months  ended March 31, 1998, as compared to 1997.
This increase was primarily the result of a $38,000, or 19.0%, increase  in
employee compensation  and  benefits and a $7,000, or 10.1%, increase  in
occupancy  and  equipment  expense.   The  increase  in  employee compensation
and benefits resulted primarily and increased costs associated with stock
benefit plans year to year.


Federal Income Taxes

The  provision for federal income taxes decreased by $33,000,  or 39.3%,  during
the  three  months  ended  March  31,  1998,  due primarily  to  a  decrease in
earnings  before  income  taxes  of $69,000, or 27.9%.  The  Corporation's
effective  tax   rates amounted  to 28.7% and 34.0% during the three months
ended  March 31, 1998 and 1997, respectively.


Other Matters

As  with  all  providers of financial services, the Corporation's operations
are  heavily  dependent  on  information  technology systems.    The
Corporation is addressing the potential  problems associated  with the
possibility that the computers that  control or  operate  the Corporation's
information technology system  and infrastructure  may  not be programmed to
read  four-digit  date codes and, upon arrival of the year 2000, may recognize
the  two-digit  code  "00" as the year 1900, causing systems  to  fail  to
function  or  to  generate erroneous data.   The  Corporation  is working with
the companies that supply or service its information technology  systems to
identify and remedy any year 2000  related problems.

As  of  the  date  of this Form 10-QSB, the Corporation  has  not identified any
specific expenses that are reasonably likely to be incurred  by  the Corporation
in connection with this  issue  and does  not  expect to incur significant
expense to  implement  the necessary  corrective  measures.   No  assurance  can
be  given, however, that significant expense will not be incurred in  future
periods.   In  the  event  that  the  Corporation  is  ultimately required  to
purchase replacement computer systems, programs  and equipment, or incur
substantial expense to make the Corporation's current systems, programs and
equipment year 2000 compliant,  the Corporation's  net  earnings  and financial
condition  could  be adversely affected.
In  addition to possible expense related to its own systems,  the Corporation
could incur losses if loan payments are delayed  due to  year  2000  problems
affecting any major  borrowers  in  the Corporation's  primary  market area.
Because  the  Corporation's loan  portfolio is highly diversified with regard
to  individual borrowers  and types of businesses and the Corporation's  primary
market  area is not significantly dependent upon one employer  or industry,  the
Corporation does not expect  any  significant  or prolonged  difficulties that
will affect  net  earnings  or  cash flow.





                                     PART II
                                        
                                        
ITEM 1.   Legal Proceedings
          Not applicable
ITEM 2.   Changes in Securities and Use of Proceeds
          Not applicable
ITEM 3.   Defaults Upon Senior Securities
          Not applicable
ITEM 4.   Submission of Matters to a Vote of Security Holders

          None.

ITEM 5.   Other Information

               None
ITEM 6.   Exhibits and Reports on Form 8-K

          Reports on Form 8-K:  None.

          Exhibits:
            27.1     Financial Data Schedule for the six month
                     period ended March 31, 1998.

            27.2     Restated Financial Data Schedule for the

                     six month period ended March 31, 1997.
          
                                   SIGNATURES
                                        
                                        
                                        
Pursuant to the requirements of the Securities Exchange Act of 1934, the

registrant has duly caused this report to be signed on its behalf by the

undersigned thereunto duly authorized.





Date:      May 11, 1998                 By:

                                         John E. Rathkamp President, Chief
                                         Executive Officer
                                         and Secretary


Date:       May 11, 1998                By:

                                         Dennis J. Slattery Executive Vice
                                         President, Treasurer




                                        
                                        
                                        
                                        
                                        
                                   SIGNATURES
                                        
                                        
                                        
                                        
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





Date:       May 11, 1998         By: /s/John E. Rathkamp
                                     John E. Rathkamp President,
                                    Chief Executive Officer
                                    and Secretary

Date:       May 11, 1998        By: /s/Dennis J. Slattery
                                    Dennis J. Slattery
                                    Executive Vice President,Treasurer