SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                            FORM 10-Q

   [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934
             For quarterly period ended June 30,2001
  [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934


         For transition period __________ to __________
                 Commission File Number: 0-24724

                  HEARTLAND FINANCIAL USA, INC.
     (Exact name of Registrant as specified in its charter)

                            Delaware
 (State or other jurisdiction of incorporation or organization)

                           42-1405748
             (I.R.S. employer identification number)

           1398 Central Avenue, Dubuque, Iowa    52001
        (Address of principal executive offices Zip Code)

                         (319) 589-2100
      (Registrant's telephone number, including area code)

     Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No

     Indicate the number of shares outstanding of each of the
classes of Registrant's common stock as of the latest practicable
date:  As of August 13, 2001, the Registrant had outstanding
9,584,461 shares of common stock, $1.00 par value per share.

                  HEARTLAND FINANCIAL USA, INC.
                   Form 10-Q Quarterly Report

                        Table of Contents


                             Part I


Item 1.   Financial Statements
Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations
Item 3.   Quantitative and Qualitative Disclosures About
          Market Risk
                             Part II

Item 1.   Legal Proceedings
Item 2.   Changes in Securities
Item 3.   Defaults Upon Senior Securities
Item 4.   Submission of Matters to a Vote of
          Security Holders
Item 5.   Other Information
Item 6.   Exhibits and Reports on Form 8-K


          Form 10-Q Signature Page


                  HEARTLAND FINANCIAL USA, INC.
                   CONSOLIDATED BALANCE SHEETS
          (Dollars in thousands, except per share data)

                                          6/30/01     12/31/00
                                        (Unaudited)
                                        -----------  ----------
ASSETS
Cash and due from banks                 $   44,991   $   38,387
Federal funds sold                          56,800       46,300
                                        -----------  -----------
Cash and cash equivalents                  101,791       84,687
Time deposits in other
 financial institutions                        557        1,504
Securities:
 Trading                                     1,475            -
 Available for sale-at market
  (cost of $271,375 for 2001 and
  $223,892 for 2000)                       276,566      225,954
 Held to maturity-at cost
  (approximate fair value of
  $2,154 for 2000)                               -        2,111
Loans and leases:
 Held for sale                              44,751       18,127
 Held to maturity                        1,038,218    1,023,969
Allowance for loan and lease losses        (14,675)     (13,592)
                                        -----------  -----------
Loans and leases, net                    1,068,294    1,028,504
Assets under operating leases               34,552       35,285
Premises, furniture and equipment, net      31,169       30,155
Other real estate, net                         343          583
Goodwill and core deposit premium, net      19,828       20,661
Other assets                                36,088       36,943
                                        -----------  -----------
TOTAL ASSETS                            $1,570,663   $1,466,387
                                        ===========  ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
Deposits:
 Demand                                 $  144,289   $  136,066
 Savings                                   431,868       406,712
 Time                                      592,503      558,535
                                        -----------  -----------
Total deposits                           1,168,660    1,101,313
Short-term borrowings                      186,947      175,084
Other borrowings                            85,078       67,681
Accrued expenses and other liabilities      28,676       26,163
                                        -----------  -----------
TOTAL LIABILITIES                        1,469,361    1,370,241
                                        -----------  -----------
STOCKHOLDERS' EQUITY:
Preferred stock (par value $1 per
 share; authorized, 200,000 shares)              -            -
Common stock (par value $1 per share;
 authorized, 16,000,000 and 12,000,000
 shares at June 30, 2001, and December
 31, 2000, respectively; issued
 9,905,783 shares at June 30, 2001,
 and December 31, 2000)                      9,906        9,906
Capital surplus                             18,812       18,812
Retained earnings                           74,794       71,253
Accumulated other comprehensive income       3,247        1,301
Treasury stock at cost (314,207 and
 287,573 shares at June 30, 2001, and
 December 31, 2000, respectively)           (5,457)      (5,126)
                                        -----------  -----------
TOTAL STOCKHOLDERS' EQUITY                 101,302       96,146
                                        -----------  -----------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                    $1,570,663   $1,466,387
                                        ===========  ===========

See accompanying notes to consolidated financial statements.


                  HEARTLAND FINANCIAL USA, INC.
          CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
          (Dollars in thousands, except per share data)


                         Three Months Ended    Six Months Ended
                          6/30/01   6/30/00    6/30/01   6/30/00
                          -------   -------    -------   -------
INTEREST INCOME:
Interest and fees on
 loans and leases        $ 23,383  $ 21,961   $ 46,795  $ 42,145
Interest on securities:
 Taxable                    3,600     2,943      6,720     6,057
 Nontaxable                   473       462        944       887
Interest on federal
 funds sold                   568        99      1,257       148
Interest on interest
 bearing deposits in
 other financial
 institutions                  43        81         91       182
                         --------  --------   --------  --------
TOTAL INTEREST INCOME      28,067    25,546     55,807    49,419
                         --------  --------   --------  --------
INTEREST EXPENSE:
Interest on deposits       12,159    10,328     24,635    19,893
Interest on short-term
 borrowings                 2,258     2,553      4,810     4,691
Interest on other
 borrowings                 1,519     1,525      2,969     2,986
                         --------  --------   --------  --------
TOTAL INTEREST EXPENSE     15,936    14,406     32,414    27,570
                         --------  --------   --------  --------
NET INTEREST INCOME        12,131    11,140     23,393    21,849
Provision for loan and
 lease losses               1,123     1,007      1,844     1,826
                         --------  --------   --------  --------
NET INTEREST INCOME
 AFTER PROVISION FOR
 LOAN AND LEASE LOSSES     11,008    10,133     21,549    20,023
                         --------  --------   --------  --------


OTHER INCOME:
Service charges and fees    1,554     1,316      3,015     2,471
Trust fees                    778       793      1,544     1,507
Brokerage commissions         167       246        293       491
Insurance commissions         178       194        429       386
Securities gains (losses),
 net                          352       (11)       924       232
Gain (loss) on trading
 account securities            46         -       (179)        -
Rental income on
 operating leases           3,795     3,702      7,649     7,354
Gains on sale of loans        523       104        916       144
Impairment loss on
 equity securities              -      (233)         -      (233)
Other noninterest income      169       301        397       513
                         --------  --------   --------  --------
TOTAL OTHER INCOME          7,562     6,412     14,988    12,865
                         --------  --------   --------  --------
OTHER EXPENSES:
Salaries and employee
 benefits                   6,328     6,017     12,538    11,933
Occupancy                     782       727      1,607     1,483
Furniture and equipment       778       732      1,584     1,458
Depreciation on equipment
 under operating leases     2,874     2,770      5,792     5,508
Outside services              871       579      1,624     1,340
FDIC deposit insurance
 assessment                    52        60        103       128
Advertising                   407       427        786       786
Goodwill and core deposit
 intangibles amortization     418       453        836       907
Other operating expenses    2,003     1,711      3,916     3,443
                         --------  --------   --------  --------
TOTAL OTHER EXPENSES       14,513    13,476     28,786    26,986
                         --------  --------   --------  --------
INCOME BEFORE INCOME
 TAXES                      4,057     3,069      7,751     5,902
Income taxes                1,243       880      2,481     1,669
                         --------  --------   --------  --------
NET INCOME               $  2,814  $  2,189   $  5,270  $  4,233
                         ========  ========   ========  ========

EARNINGS PER COMMON
 SHARE-BASIC             $   0.29  $   0.23   $   0.55  $   0.44
EARNINGS PER COMMON
 SHARE-DILUTED           $   0.29  $   0.22   $   0.54  $   0.43
CASH DIVIDENDS DECLARED
 PER COMMON SHARE        $   0.09  $   0.09   $   0.18  $   0.18

See accompanying notes to consolidated financial statements.


                  HEARTLAND FINANCIAL USA, INC.
   CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
              AND COMPREHENSIVE INCOME (Unaudited)
          (Dollars in thousands, except per share data)

                                   Common    Capital   Retained
                                   Stock     Surplus   Earnings
                                   -------   -------   --------
Balance at January 1, 2000         $ 9,707   $15,339   $ 65,132
Net Income                               -         -      4,233
Unrealized loss on securities
 available for sale                      -         -          -
Reclassification adjustment for
 gains realized in income                -         -          -
Income taxes                             -         -          -

Comprehensive income
Cash dividends declared:
 Common, $.18 per share                  -         -     (1,734)
Issuance of 319,010 shares of
 common stock                          199     3,480
Purchase of 285,292 shares of
 common stock                            -         -          -
                                   -------   -------   --------
Balance at June 30, 2000           $ 9,906   $18,819   $ 67,631
                                   =======   =======   ========

Balance at January 1, 2001         $ 9,906   $18,812   $ 71,253
Net Income                               -         -      5,270
Unrealized gain on securities
 available for sale                      -         -          -
Reclassification adjustment for
 gains realized in income                -         -          -
Income taxes                             -         -          -

Comprehensive income
Cash dividends declared:
 Common, $.18 per share                  -         -     (1,729)
Purchase of 26,634 shares of
 common stock                            -         -          -
                                   -------   -------   --------
Balance at June 30, 2001           $ 9,906   $18,812   $ 74,794
                                   =======   =======   ========

                               Accumulated
                                 Other
                              Comprehensive  Treasury
                              Income (Loss)   Stock     Total
                              -------------  --------  --------
Balance at January 1, 2000         $(1,511)  $(2,094)  $ 86,573
Net Income                               -         -      4,233
Unrealized loss on securities
 available for sale                   (981)        -       (981)
Reclassification adjustment for
 gains realized in income               12         -         12
Income taxes                           329         -        329
                                                       --------
Comprehensive income                                      3,593
Cash dividends declared:
 Common, $.18 per share                  -         -     (1,734)
Issuance of 319,010 shares of
 common stock                            -     2,094      5,773
Purchase of 285,292 shares of
 common stock                            -    (5,107)    (5,107)
                                   -------   -------   --------
Balance at June 30, 2000           $(2,151)  $(5,107)  $ 89,098
                                   =======   =======   ========

Balance at January 1, 2001         $ 1,301   $(5,126)  $ 96,146
Net Income                               -         -      5,270
Unrealized gain on securities
 available for sale                  2,025         -      2,025
Reclassification adjustment for
 gains realized in income              924         -        924
Income taxes                        (1,003)        -     (1,003)
                                                       --------
Comprehensive income                                      7,216
Cash dividends declared:
 Common, $.18 per share                  -         -     (1,729)
Purchase of 26,634 shares of
 common stock                            -      (331)      (331)
                                   -------   -------   --------
Balance at June 30, 2001           $ 3,247   $(5,457)  $101,302
                                   =======   =======   ========

See accompanying notes to consolidated financial statements.


                  HEARTLAND FINANCIAL USA, INC.
        CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                     (Dollars in thousands)

                                           Six Months Ended
                                         6/30/01       6/30/00
                                         -------       -------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                              $  5,270       $  4,233
Adjustments to reconcile net income
 to net cash provided by operating
 activities:
 Depreciation and amortization             8,214          8,023
 Provision for loan and lease losses       1,844          1,826
 Provision for income taxes                1,889            253
 Net amortization (accretion) of
  premium (discount) on investment
  securities                                  87             (2)
 Securities gains, net                      (924)          (232)
 Loss on trading account securities          179              -
 Loss on impairment of equity
  securities                                   -            233
 Loans originated for sale               (78,126)       (17,122)
 Proceeds on sales of loans               52,418         10,755
 Net gain on sales of loans                 (916)          (144)
 Decrease (increase) in accrued
  interest receivable                        414         (3,053)
 Increase in accrued interest payable        570            897
 Other, net                                 (310)           760
                                        ---------      ---------
NET CASH PROVIDED (USED) BY OPERATING
 ACTIVITIES                               (9,391)         6,427
                                        ---------      ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of time deposits                      -           (600)
Proceeds on maturities of time
 deposits                                    959          1,318
Proceeds from the sale of securities
 available for sale                       29,090         30,628
Proceeds from the maturity of and
 principal paydowns on securities
 held to maturity                              -          3,065
Proceeds from the maturity of and
 principal paydowns on securities
 available for sale                       25,894         30,884
Purchase of securities available
 for sale                                (99,382)       (52,572)
Purchase of trading account securities    (1,790)             -
Net increase in loans and leases         (14,447)       (92,792)
Increase in assets under operating
 leases                                   (6,241)        (5,972)
Capital expenditures                      (2,555)        (1,920)
Net cash and cash equivalents received
 in acquisition of subsidiaries                -         18,603
Net cash received from minority
 stockholders                                  -            384
Proceeds on sale of other real estate
 and other repossessed assets                420            542
                                        ---------      ---------
NET CASH USED BY INVESTING ACTIVITIES    (68,052)       (68,432)
                                        ---------      ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease) in demand
 deposits and savings accounts            33,379           (633)
Net increase in time deposit accounts     33,968         40,208
Net increase in other borrowings          30,253         10,176
Net increase (decrease) in short-term
 borrowings                                 (993)        31,861
Purchase of treasury stock                  (331)        (5,107)
Dividends                                 (1,729)        (1,734)
                                        ---------      ---------
NET CASH PROVIDED BY FINANCING
 ACTIVITIES                               94,547         74,771
                                        ---------      ---------
Net increase in cash and cash
 equivalents                              17,104         12,766
Cash and cash equivalents at
 beginning of year                        84,687         35,953
                                        ---------      ---------
CASH AND CASH EQUIVALENTS AT
 END OF PERIOD                          $101,791       $ 48,719
                                        =========      =========
Supplemental disclosures:
 Cash paid for income/franchise taxes   $    605       $  1,212
                                        =========      =========
 Cash paid for interest                 $ 31,844       $ 26,673
                                        =========      =========
 Securities held to maturity
  transferred to securities available
  for sale                              $  2,154       $      -
                                        =========      =========
 Other borrowings transferred to
  short-term borrowings                 $ 12,856       $  3,439
                                        =========      =========
Acquisitions:
 Assets acquired                        $      -       $119,837
                                        =========      =========
 Cash paid for purchase of stock        $      -       $(14,364)
 Cash acquired                                 -         32,967
                                        ---------      ---------
 Net cash received in acquisitions      $      -       $ 18,603
                                        =========      =========
 Notes issued for acquisitions          $      -       $  3,820
                                        =========      =========
 Common stock issued for acquisitions   $      -       $  5,773
                                        =========      =========

See accompanying notes to consolidated financial statements.


                  HEARTLAND FINANCIAL USA, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION

The interim unaudited consolidated financial statements contained
herein should be read in conjunction with the audited
consolidated financial statements and accompanying notes to the
financial statements for the fiscal year ended December 31, 2000,
included in Heartland Financial USA, Inc.'s (the "Company") Form
10-K filed with the Securities and Exchange Commission on March
30, 2001.   Accordingly, footnote disclosure which would
substantially duplicate the disclosure contained in the audited
consolidated financial statements has been omitted.

The financial information of the Company included herein is
prepared pursuant to the rules and regulations for reporting on
Form 10-Q.  Such information reflects all adjustments (consisting
of normal recurring adjustments) which are, in the opinion of
management, necessary for a fair presentation of results for the
interim periods.  The results of the interim period ended June
30, 2001, are not necessarily indicative of the results expected
for the year ending December 31, 2001.

Basic earnings per share is determined using net income and
weighted average common shares outstanding.  Diluted earnings per
share is computed by dividing net income by the weighted average
common shares and assumed incremental common shares issued.
Amounts used in the determination of basic and diluted earnings
per share for the three and six month periods ended June 30, 2001
and 2000, are shown in the tables below:

                                             Three Months Ended
                                             6/30/01    6/30/00
                                             -------    -------
Net Income (000's)                           $ 2,814    $ 2,189
                                             =======    =======
Weighted average common shares
 outstanding for basic earnings per
 share (000's)                                 9,601      9,626
Assumed incremental common shares issued
 upon exercise of stock options (000's)           94        133
                                             -------    -------
Weighted average common shares for
 diluted earnings per share (000's)            9,695      9,759
                                             =======    =======

                                              Six Months Ended
                                             6/30/01    6/30/00
                                             -------    -------
Net Income (000's)                           $ 5,270    $ 4,233
                                             =======    =======
Weighted average common shares
 outstanding for basic earnings per
 share (000's)                                 9,601      9,639
Assumed incremental common shares issued
 upon exercise of stock options (000's)           99        144
                                             -------    -------
Weighted average common shares for
 diluted earnings per share (000's)            9,700      9,783
                                             =======    =======

Trading Account Securities - Trading securities represent those
securities Heartland intends to actively trade and are stated at
fair value with changes in market value reflected in other
income. During the first quarter of 2001, Heartland began
purchasing securities, on a limited basis, with the intent of
actively trading those securities.

Effect of New Financial Accounting Standards - In June 1998, the
Financial Accounting Standards Board ("FASB") issued Statement of
Financial Accounting Standards ("FAS") No. 133, Accounting for
Derivative Instruments and Hedging Activities. In July 1999, the
FASB issued FAS No. 137, Deferring Statement 133's Effective
Date, which defers the effective date for implementation of FAS
NO. 133 by one year, making FAS No. 133 effective no later than
January 1, 2001, for Heartland's financial statements. In June
2000, the FASB issued FAS No. 138, Accounting for Certain
Derivative Instruments and Certain Hedging Activities, an
amendment of FAS No. 133. Heartland implemented FAS No. 133 on
January 1, 2001, and reclassified, at that date, all investments
previously included in its held to maturity investment portfolio
to the available for sale investment portfolio.  There was no
material impact on the consolidated financial statements as a
result of the implementation.

In July 2001, the FASB issued FAS No. 141, Business Combinations,
and FAS No. 142, Goodwill and Other Intangible Assets.  FAS No.
141 requires that the purchase method of accounting be used for
all business combinations initiated after June 30, 2001, as well
as all purchase method business combinations completed after June
30, 2001.  FAS No. 141 also specifies criteria intangible assets
acquired in a purchase method business combination must meet to
be recognized and reported apart from goodwill.  FAS No. 142 will
require that goodwill and intangible assets with indefinite
useful lives no longer be amortized, but instead tested for
impairment at least annually in accordance with the provisions of
FAS No. 142.  FAS No. 142 will also require that intangible
assets with definite useful lives be amortized over their
respective estimated useful lives to their estimated residual
values, and reviewed for impairment in accoradance with FAS No.
121, Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed Of.  Heartland is required to
adopt the provisions of FAS No. 141 immediately, and FAS No. 142
effective January 1, 2002.  Goodwill and intangible assets
acquired in business combinations completed before July 1, 2001,
will continue to be amortized and tested for impairment in
accordance with the appropriate pre-FAS No. 142 accounting
requirements prior to adoption of FAS No. 142.  As of June 30,
2001, Heartland had unamortized goodwill in the amount of $16.593
million and unamortized identifiable intangible assets in the
amount of $3.235 million, all of which will be subject to the
transition provisions of FAS No. 141 and 142.  Amortization
expense related to goodwill was $1.063 million and $532 thousand
for the year ended December 31, 2000, and the six months ended
June 30, 2001, respectively.  Amortization expense related to
identifiable intangible assets was $751 and $304 thousand for the
year ended December 31, 2000, and the six months ended June 30,
2001, respectively.  All of Heartland's identifiable intangible
assets are core deposit premiums related to acquisitions.
Because of the extensive effort needed to comply with adopting
FAS No. 142 and 142, it is not practicable to reasonably estimate
the impact of adopting these statements on Heartland's financial
statements at the date of this report, including whether any
transitional impairment losses will be recognized as the
cumulative effect of a change in accounting principle.


              MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SAFE HARBOR STATEMENT

This report contains certain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934,
as amended. Heartland intends such forward-looking statements to
be covered by the safe harbor provisions for forward-looking
statements contained in the Private Securities Reform Act of
1995, and is including this statement for purposes of these safe
harbor provisions.  Forward-looking statements, which are based
on certain assumptions and describe future plans, strategies and
expectations of Heartland are generally identifiable by use of
the words "believe", "expect", "intend", "anticipate",
"estimate", "project" or similar expressions.  Heartland's
ability to predict results or the actual effect of future plans
or strategies is inherently uncertain.  Factors which could have
a material adverse affect on the operations and future prospects
of Heartland and the subsidiaries include, but are not limited
to, changes in:  interest rates, general economic conditions,
legislative/regulatory laws, monetary and fiscal policies of the
U.S. Government, including policies of the U.S. Treasury and the
Federal Reserve Board, accounting principles, policies and
guidelines, the quality or composition of the loan or investment
portfolios, demand for loan products, deposit flows, competition,
demand for financial services in Heartland's market area,
Heartland's ability to develop and maintain secure and reliable
electronic systems and implement new technologies. These risks
and uncertainties should be considered in evaluating forward-
looking statements and undue reliance should not be placed on
such statements.  Further information concerning Heartland and
its business, including additional factors that could materially
affect Heartland's financial results, is included in Heartland's
filings with the Securities and Exchange Commission.

GENERAL

Heartland's results of operations depend primarily on net
interest income, which is the difference between interest income
from interest earning assets and interest expense on interest
bearing liabilities.  Noninterest income includes service
charges, fees and gains on loans, rental income on operating
leases and trust income.  Heartland's principal operating
expenses, aside from interest expense, consist of compensation
and employee benefits, occupancy and equipment costs,
depreciation on equipment under operating leases and provision
for loan and lease losses.

Earnings for the second quarter of 2001 increased $625 thousand
or 29%.  This was the second consecutive quarter that Heartland
was able to record double-digit growth in earnings, despite signs
of a weakening economy.  Net income totaled $2.814 million, or
$.29 on a diluted per common share basis, compared to the $2.189
million, or $.22 on a diluted per common share basis, recorded
during the same quarter in 2000.  Return on common equity was
11.32% and return on assets was .73%, compared to 10.01% and
 .65%, respectively, for the same quarter of 2000.

For the six-month period ended on June 30, 2001, net income
increased $1.037 million or 24% when compared to the same period
in 2000.  Net income totaled $5.270 million, or $.54 on a diluted
per common share basis, compared to $4.233 million, or $.43 on a
diluted per common share basis, during the same period in 2000.
Return on common equity was 10.79% and return on assets was .70%
for the first six months in 2001 compared to 9.71% and .64%,
respectively, for the same period in 2000.

Contributing to the improved earnings during the second quarter
of 2001 was the $1.150 million or 18% increase in other income
while the increase in other expense was held to $1.037 million or
8%.  On a year-to-date comparative, the same held true, as other
income increased $2.123 million or 17% while other expenses were
held to a $1.800 million or 7% increase.  The other income
categories reflecting significant improvement were service
charges and fees, securities gains and gains on sale of loans.
Also contributing to the improved earnings was the $991 thousand
or 9% growth in net interest income for the quarter and $1.544
million or 7% growth for the six-month period under comparison,
due primarily to growth in earning assets.  Average earning
assets went from $1.213 billion during the second quarter of 2000
to $1.385 billion during the same quarter in 2001, an increase of
14%.

The expansion of Heartland's franchise and the diversification of
its earnings stream continue to provide the payoffs anticipated
as reflected in the double-digit growth in earnings.  Despite
some signs of a weakening economy, Heartland's management team
remains enthused about the future and focused on expanding the
customer base in all the markets it serves.  Further confirmation
of our expansion strategy was the 14% growth in average deposits,
which grew to $1.131 billion during the second quarter of this
year compared to $992 million during the same quarter last year.

NET INTEREST INCOME

Net interest margin, expressed as a percentage of average earning
assets, was 3.60% during the second quarter of 2001 compared to
3.79% for the same period in 2000.  During the second quarter of
2000, national prime increased from 9.00% to 9.50%.  Conversely,
during the second quarter of 2001, national prime decreased from
8.00% to 6.50%.  The net interest margin improved when compared
to the 3.54% recorded during the first quarter of this year.
Heartland's negative gap position suggested a larger improvement
in the net interest margin during such a period of downward
movement in interest rates, but management elected to remain
competitive in the market areas it serves and not reprice its
deposit products as quickly.

For the six-month comparative period, market rates also changed
significantly.  National prime rose from 8.50% to 9.50% during
the first half of 2000 compared to a decline from 9.50% to 6.50%
during the first half of 2001.  In addition to the delay in
repricing of deposit products, also negatively impacting the net
interest margin was the change in the composition of the balance
sheet that occurred during the first half of 2001, as the
percentage of loans to total assets decreased from 73% at June
30, 2000, to 69% at June 30, 2001.  Loan growth was slower during
the first six months of 2001 due to paydowns experienced in the
mortgage loan portfolio and reduced demand in the commercial loan
portfolio.  As rates declined, the real estate loan portfolio
experienced refinancing activity into fifteen- and thirty-year
mortgages, which Heartland usually elects to sell into the
secondary market.  Growth in the commercial loan portfolio
increased during the second quarter of 2001 and management
continues to feel that opportunities for growth within this
portfolio will expand during the remaining months of 2001.

For the three and six month periods ended June 30, 2001, interest
income increased $2.5 million or 10% and $6.4 million or 13%,
respectively, when compared to the same periods in 2000.  These
increases were primarily attributable to the growth in earning
assets.

For the three and six month periods ended June 30, 2001, interest
expense increased $1.5 million or 11% and $4.8 million or 18%,
respectively, when compared to the same periods in 2000.  The
percentage growth in interest expense outpaced the percentage
growth in interest income as Heartland did not reprice its
deposit products as quickly as market rates declined.  Management
continues to focus efforts on improving the mix of its funding
sources to minimize its interest costs.

PROVISION FOR LOAN AND LEASE LOSSES

The provision for loan losses increased $116 thousand or 12%
during the second quarter of 2001 when compared to the same
period in 2000.  This increase was recorded primarily in response
to a rise in nonperforming loans and growth experienced in the
commercial loan portfolio.  On a six-month comparative basis, the
provision for loan losses remained constant with an increase of
$18 thousand or 1%.  This slight increase was reflective of
slower loan growth during the first quarter of 2001 compared to
the same quarter in 2000, due to paydowns experienced in the
mortgage portfolio and reduced demand in the commercial
portfolio.  During the second quarter of this year, additional
growth was experienced in the commercial loan portfolio and
management feels that opportunities for growth within this
portfolio will continue during the remaining months of 2001.  The
adequacy of the allowance for loan and lease losses is determined
by management using factors that include the overall composition
of the loan portfolio, general economic conditions, types of
loans, past loss experience, loan delinquencies, and potential
substandard and doubtful credits.  For additional details on the
specific factors considered during this quarter, refer to the
loans and allowance for loan and lease losses section of this
report.

OTHER INCOME

Total other income increased $1.1 million or 18% during the
quarter ended on June 30, 2001, compared to the same period in
2000.  On a year-to-date comparative, other income grew $2.1
million or 17%.  During both periods, the other income categories
reflecting significant improvement were service charges and fees,
securities gains and gains on sale of loans.

For the three- and six-month periods ended on June 30, 2001,
service charges and fees increased $238 thousand or 18% and $544
thousand or 22%, respectively.  The $20.4 million or 16% growth
in checking accounts for the twelve-month period ended on June
30, 2001, resulted in the generation of additional service charge
revenue related to activity fees charged to these accounts.  Also
contributing to the increase in service charges and fees was the
growth in fees collected for the processing of merchant credit
card activity.

During the second quarter of 2001, securities gains were $352
thousand, an increase of $363 thousand when compared to the $11
thousand loss recorded during the same period in 2000.  These
gains primarily resulted from sales within the equity securities
portfolio.  For the six-month period ended on June 30, 2001,
securities gains were $924 thousand, an increase of $692 thousand
when compared to the $232 thousand gains recorded during the same
period in 2000, driven partially by sales in the equity
securities portfolio.  During the first quarter of 2000, gains on
the equity portfolio were partially offset by losses realized
when short-term agency securities were sold and replaced with
longer-term agency securities to enhance the future total return
of the portfolio.  These trades were made because Heartland's
interest rate forecast called for declining rates during 2000.
During the first quarter of 2001, Heartland's interest rate
forecast changed to a rising rate bias on the long end of the
yield curve, and therefore, longer-term agency securities were
sold at a gain to shorten the portfolio.  The proceeds were
invested in well-seasoned mortgage-backed securities that were
projected to outperform the agency securities in a rising rate
environment.

Gains on sale of loans for the three- and six-month periods ended
on June 30, 2001, were $523 and $916 thousand, respectively.
During the same three- and six-month periods in 2000, these gains
were $104 and $144 thousand, respectively.  The volume of
mortgage loans sold into the secondary market during the first
half of 2001 was significantly greater than those sold during the
same period in 2000.  As rates moved downward, customers
frequently elected to take fifteen- and thirty-year, fixed-rate
mortgage loans, which Heartland usually elects to sell into the
secondary market.

Rental income on operating leases increased $295 thousand or 4%
during the first half of 2001.  This increase resulted from the
normal replacement of vehicles under lease at our vehicle leasing
and fleet management subsidiary, ULTEA.  As vehicles within a
fleet are replaced every three or four years, rent levels rise
correspondingly to the increase in the cost of new vehicles.

To take advantage of market opportunities, Heartland elected to
begin classifying a portion of its securities portfolio as
trading during the first quarter of 2001.  A loss of $225
thousand was recorded during the first quarter of 2001.  During
the second quarter of 2001, a gain of $46 thousand was recorded
resulting in a loss of $179 thousand year-to-date on this
portfolio.

An impairment loss on equity securities totaling $233 thousand
was recorded during the second quarter of 2000.  This loss
resulted from the announcement that Safety Kleen Corp. had filed
bankruptcy under chapter 11.  Heartland's investment subsidiary
held 20,000 shares of Safety Kleen's common stock in its equity
securities portfolio.  The carrying value of this stock on
Heartland's balance sheet as of June 30, 2000 and 2001, was $14
and $4 thousand, respectively.

OTHER EXPENSE

Total other expense was held to an increase of $1.0 million or 8%
during the second quarter of 2001 when compared to the same
quarter in 2000.  For the six-month period, total other expense
was held to an $1.8 million or 7% increase.  The categories
making up more than 90% of these changes were salaries and
employee benefits, depreciation on equipment under operating
leases, outside services and other operating expenses.

Salaries and employee benefits, the largest component of
noninterest expense, increased $311 thousand or 5% for the
quarter under comparison.  On a year-to-date basis, salaries and
employee benefits grew $605 thousand or 5%.  In addition to
normal merit increases, these increases were also attributable to
expansion efforts at New Mexico Bank & Trust.  The number of full-
time equivalent employees employed by Heartland increased from
562 at June 30, 2000, to 571 at June 30, 2001.

Consistent with the vehicle replacement activity occurring at
ULTEA, the depreciation on equipment under operating leases grew
$104 thousand or 4% for the second quarter and $284 thousand or
5% for the first six months of 2001.

Fees for outside services increased by $292 thousand or 50% for
the quarter under comparison and $284 thousand or 21% for the six-
month period under comparison.  Contributing to these increases
were the following:

     -    Beginning this year, Heartland elected to engage RSM
          McGladrey, Inc. to provide internal audit services
          instead of fully staffing an internal audit department.

     -    As on-line banking has grown in popularity, Heartland
          has incurred additional costs to provide this service
          to its customers.

     -    As a result of enhancing the fleet card program at
          ULTEA, additional conversion costs were incurred during
          the second quarter of this year.

     -    Legal and professional fees related to a potential
          acquisition were paid during the first half of 2001.

Other operating expenses increased $292 thousand or 17% for the
quarter under comparison and $473 thousand or 14% for the six-
month period under comparison.  Over half of these increases were
the result of additional processing fees related to the increased
activity in the merchant credit card processing area.

INCOME TAX EXPENSE

Income tax expense for the second quarter of 2001 increased $363
thousand or 41% when compared to the same period in 2000.  On a
six-month comparative basis, income tax expense increased $812
thousand or 49%.  These increases reflect the continued growth in
pre-tax earnings.

Heartland's effective tax rate increased to 30.64% during the
second quarter of 2001 compared to 28.67% for the second quarter
of 2000.  For the six-month periods ended June 30, 2001 and 2000,
the effective tax rate was 32.01% and 28.28%, respectively.
These increases were, in part, a result of a decrease in the
amount of tax-exempt interest income recorded during 2001.  Tax-
exempt interest income was 14% of pre-tax income during the first
six months of 2001 compared to 18% for the same period in 2000.
Exclusive of tax benefits recorded in conjunction with an
acquisition, Heartland's year-to-date adjusted effective tax rate
in 2000 was 30.82%.

FINANCIAL CONDITION

LOANS AND PROVISION FOR LOAN AND LEASE LOSSES

Total loans and leases increased $40.9 million or 4% during the
first six months of 2001.  This loan growth was slower than
during the first six months of 2000 due to paydowns experienced
in the mortgage loan portfolio and reduced demand in the
commercial loan portfolio, particularly during the first quarter.
Growth in the commercial loan portfolio increased during the
second quarter of 2001 and management continues to feel that
opportunities for growth within this portfolio will expand during
the remaining months of 2001.

Commercial and commercial real estate loans increased by $59.1
million or 11% during the first six months of 2001.  All the bank
subsidiaries experienced growth in this loan category as a result
of continued calling efforts.

During the first half of 2001, the residential mortgage loan
portfolio experienced a decline of $25.0 million or 12%.  As long-
term rates decreased, customers decided to refinance their
mortgage loans into fifteen- and thirty-year fixed rate loans,
which Heartland usually sells into the secondary market.
Servicing is retained on a majority of these loans so that the
Heartland bank subsidiaries have an opportunity to continue
providing their customers the excellent service they expect.

The table below presents the composition of Heartland's loan
portfolio as of June 30, 2001, and December 31, 2000.

LOAN PORTFOLIO
(Dollars in thousands)

                                  June 30,         December 31,
                                    2001               2000
                               Amount Percent     Amount Percent
                               ------ -------     ------ -------
Commercial and commercial
 real estate               $  609,448  56.07% $  550,366  52.62%
Residential mortgage          190,591  17.53     215,638  20.62
Agricultural and
 agricultural real estate     140,195  12.90     133,614  12.78
Consumer                      129,993  11.96     128,685  12.30
Lease financing, net           16,719   1.54      17,590   1.68
                           ---------- ------- ---------- -------
Gross loans and leases     $1,086,946 100.00% $1,045,893 100.00%
                                      =======            =======
Unearned discount              (3,499             (3,397)
Deferred loan fees               (478)              (400)
                           ----------         ----------
Total loans and leases      1,082,969          1,042,096
Allowance for loan and
 lease losses                 (14,675)           (13,592)
                           ----------         ----------
Loans and leases, net      $1,068,294         $1,028,504
                           ==========         ==========

The adequacy of the allowance for loan and lease losses is
determined by management using factors that include the overall
composition of the loan portfolio, general economic conditions,
types of loans, past loss experience, loan delinquencies, and
potential substandard and doubtful credits.  The adequacy of the
allowance for loan and lease losses is monitored on an ongoing
basis by the loan review staff, senior management and the board
of directors.  Factors considered by the loan review committee
included the following:

     -    Heartland has continued to experience growth in more-
          complex commercial loans as compared to relatively
          lower-risk residential real estate loans.

     -    Heartland has entered new markets in which it had
          little or no previous lending experience.

     -    The amount of nonperforming loans has trended upward.

     -    The nation appears to be in a period of economic
          slowdown.

There can be no assurances that the allowance for loan and lease
losses will be adequate to cover all losses, but management
believes that the allowance for loan and lease losses was
adequate at June 30, 2001.  While management uses available
information to provide for loan and lease losses, the ultimate
collectibility of a substantial portion of the loan portfolio and
the need for future additions to the allowance will be based on
changes in economic conditions. Along with other financial
institutions, management shares a concern for the possible
continued softening of the economy in 2001.  Should the economic
climate continue to deteriorate, borrowers may experience
difficulty, and the level of non-performing loans, charge-offs,
and delinquencies could rise and require further increases in the
provision.

The allowance for loan and lease losses increased by $1.1 million
or 8% during the first six months of 2001.  At June 30, 2001, the
allowance for loan and lease losses was 1.36% of loans and 129%
of nonperforming loans, compared to 1.30% of loans and 202% of
nonperforming loans, at year-end 2000.  Nonperforming loans,
defined as nonaccrual loans, restructured loans and loans past
due ninety days or more, increased to 1.05% of total loans and
leases at June 30, 2001, compared to .65% of total loans and
leases at December 31, 2000.  This increase was primarily the
result of two large credits, one in the Albuquerque, New Mexico
market and the other in the Sheboygan, Wisconsin market.  The
Wisconsin credit has since been paid off in full.  Workout plans
are in process on a majority of the remaining nonperforming loans
and, because of the net realizable value of collateral,
guarantees and other factors, anticipated losses on these credits
are expected to be minimal.  A weakening economy will inevitably
result in increased problem loans, but Heartland expects the
problems to be manageable and of a lesser scope for Heartland
than for the industry as a whole.

During the first six months of 2001, Heartland recorded net
charge offs of $761 thousand compared to $900 thousand for the
same period in 2000.  The acquisition of First National Bank of
Clovis in New Mexico was responsible for $682 thousand or 76% of
the net charge-offs during the first six months of 2000 and $202
thousand or 27% of the net charge-offs during the first half of
2001.  Heartland's loan review area, along with management at New
Mexico Bank & Trust, have spent considerable time aggressively
managing the exposure within the loan portfolio in this newest
market for Heartland.  Nearly half the net charge-offs during the
first six months of 2001 were losses at Citizens Finance,
Heartland's consumer finance subsidiary.  Increased losses at
Citizens Finance relate directly to the rapid growth it
experienced during the previous two years with expansion into the
Appleton, Wisconsin and Rockford, Illinois markets.  Due to the
newness of a large portion of the portfolio, the identification
of problem loans in the portfolio had not occurred until the
portfolio began to mature.  Additionally, the weakening economy
has affected the ability of borrowers to repay their consumer
loans.  Losses as a percentage of gross loans at Citizens was
2.89% for the first six months of 2001 compared to 2.87% for the
year ended on December 31, 2000.  Loans with payments past due
for more than thirty days increased from 4.67% of gross loans at
December 31, 2000, to 4.84% at June 30, 2001.  These ratios still
compare favorably to the consumer finance industry.

SECURITIES

The composition of Heartland's securities portfolio is managed to
maximize the return on the portfolio while considering the impact
it has on Heartland's asset/liability position and liquidity
needs.  Securities represented 18% of total assets at June 30,
2001, as compared to 16% at December 31, 2000.  The amount of
securities held in Heartland's portfolio was increased during the
first half of 2001 as deposit growth outpaced growth in the loan
portfolio.

During 2000, management elected to replace paydowns received on
mortgage-backed securities with U.S. government agency securities
to lengthen the portfolio.  U.S. government agency securities
offer a better total return in a declining interest rate
environment, which was Heartland's forecast at the time.  The
state tax-exempt nature of selected U.S. government agency
securities also made them attractive purchases for Heartland's
Illinois bank subsidiaries.  As Heartland's interest rate
forecast changed to one of rising rates, except for the short end
of the yield curve, management elected to shift a portion of its
securities portfolio into mortgage-backed securities from U.S.
government agencies during the first six months of 2001.  Tightly
structured tranches in well-seasoned mortgage-backed securities
were purchased to enhance the performance of the portfolio given
a rise in interest rates.  Because of the well-seasoned nature of
the mortgage-backed securities purchased, management anticipates
that risk of prepayment within Heartland's securities portfolio
has been minimized.

The table below presents the composition of the securities
portfolio by major category as of June 30, 2001, and December 31,
2000.

SECURITIES PORTFOLIO
(Dollars in thousands)
                                  June 30,         December 31,
                                    2001               2000
                               Amount Percent     Amount Percent
                               ------ -------     ------ -------
U.S. Treasury securities    $    497     .18%  $      -       -%
U.S. government agencies      97,879   35.20    118,897   52.13
Mortgage-backed securities   134,071   48.22     53,407   23.42
States and political
  subdivisions                33,133   11.92     34,044   14.93
Other securities              12,461    4.48     21,717    9.52
                            --------  -------  --------  -------
Total securities            $278,041  100.00%  $228,065  100.00%
                            ========  =======  ========  =======

DEPOSITS AND BORROWED FUNDS

Total deposits experienced an increase of $67.3 million or 6%
during the first six months of 2001. Each of the deposit
categories experienced growth in excess of 6% and most of this
growth was reflective of increased marketing efforts and
customers' election to keep funds on deposit in a financial
institution as the volatility in the stock market continued.
Over half of the $8.2 million growth in demand deposits occurred
at New Mexico Bank & Trust in the Albuquerque, New Mexico.  The
$25.1 and $34.0 million growth in savings and time deposits,
respectively, resulted from growth in all of the markets served
by the Heartland banks.  The money market product line was
enhanced last year and much of the growth in savings was
attributable to marketing efforts focused at attracting new
customers into this product line.  As long-term rates moved
downward during the first half of this year, Heartland focused
efforts on attracting customers into certificates of deposit with
a maturity exceeding two years.

Short-term borrowings generally include federal funds purchased,
treasury tax and loan note options, securities sold under
agreement to repurchase and short-term Federal Home Loan Bank
("FHLB") advances.  These funding alternatives are utilized in
varying degrees depending on their pricing and availability.
Over the six month period ended June 30, 2001, the amount of
short-term borrowings increased $11.9 million or 7%.  This growth
primarily resulted from the transfer of long-term FHLB advances
into the short-term borrowings classification as these borrowings
neared their maturity dates.  Also included in short-term
borrowings are the credit lines Heartland entered into with two
unaffiliated banks.  Under the unsecured credit lines, Heartland
may borrow up to $50.0 million.  At June 30, 2001, $38.0 million
was outstanding as compared to $39.3 million at December 31,
2000.

Other borrowings increased $17.4 million or 26% during the first
six months of 2001. Included in these borrowings are long-term
FHLB advances, which totaled $44.0 million on June 30, 2001, with
a weighted average remaining term of 4.2 years and a weighted
average rate of 5.30%.  As rates moved downward during the first
half of 2001, Heartland obtained additional long-term FHLB
advances.  On December 31, 2000, long-term FHLB advances totaled
$25.1 million.

CAPITAL RESOURCES

Bank regulatory agencies have adopted capital standards by which
all bank holding companies will be evaluated.  Under the risk-
based method of measurement, the resulting ratio is dependent
upon not only the level of capital and assets, but the
composition of assets and capital and the amount of off-balance
sheet commitments.  Heartland's capital ratios were as follows
for the dates indicated:

                         CAPITAL RATIOS
                     (Dollars in thousands)

                                   June 30,        December 31,
                                     2001              2000
                                Amount   Ratio     Amount Ratio
                                ------   -----     ------ -----

Risk-Based Capital Ratios:(1)
 Tier 1 capital            $  106,401   8.82% $  102,443  8.74%
 Tier 1 capital minimum
   requirement                 48,232   4.00%     46,878  4.00%
                           ----------  ------ ---------- ------

 Excess                    $   58,169   4.82% $   55,565  4.74%
                           ==========  ====== ========== ======

 Total capital             $  121,075  10.04% $  116,034  9.90%
 Total capital minimum
   requirement                  96,465   8.00%     93,756  8.00%
                           ----------  ------ ---------- ------
 Excess                    $   24,610   2.04% $   22,278  1.90%
                           ==========  ====== ========== ======
Total risk-adjusted
 assets                    $1,205,809         $1,171,951
                           ==========         ==========
Leverage Capital Ratios:(2)

 Tier 1 capital            $  106,401   7.00% $  102,443  7.25%
 Tier 1 capital minimum
  requirement(3)               60,785   4.00%     56,492  4.00%
                           ----------  ------ ---------- ------
 Excess                    $   45,616   3.00% $   45,951  3.25%
                           ==========  ====== ========== ======
Average adjusted assets
 (less goodwill)           $1,519,613         $1,412,301
                           ==========         ==========

(1)Based on the risk-based capital guidelines of the Federal
   Reserve, a bank holding company is required to maintain a
   Tier 1 capital to risk-adjusted assets ratio of 4.00% and
   total capital to risk-adjusted assets ratio of 8.00%.

(2)The leverage ratio is defined as the ratio of Tier 1 capital
   to average adjusted assets.

(3)Management of Heartland has established a minimum target
   leverage ratio of 4.00%.  Based on Federal Reserve
   guidelines, a bank holding company generally is required to
   maintain a leverage ratio of 3.00% plus additional capital of
   at least 100 basis points.


Commitments for capital expenditures are an important factor in
evaluating capital adequacy.  The acquisition and merger of Lease
Associates Group into ULTEA in July of 1998 included an agreement
to make three equal remaining cash payments to the previous
principal stockholder of $643 thousand, plus interest at 7.50%,
with the final payment due in July of 2001.

On January 1, 2000, Heartland completed its acquisition of
National Bancshares, Inc., the one-bank holding company of First
National Bank of Clovis.  At the discretion of the stockholders,
a portion of the purchase price was made in notes payable over
three or five years, bearing interest at 7.00%.  The remaining
requisite cash payments under these notes payable total $855
thousand in 2002, and $637 thousand in 2003 and 2004, plus
interest.

In October of 1999, Heartland completed an offering of $25
million of 9.60% cumulative capital securities.  All of the
securities qualified as Tier 1 capital for regulatory purposes as
of June 30, 2001.  Subsequent acquisitions accounted for under
the purchase method of accounting could cause a portion of these
securities to not qualify as Tier 1 capital, as regulations do
not allow the amount of these securities included in Tier 1
capital to exceed 25% of total Tier 1 capital.  These securities
are classified as other borrowings on Heartland's financial
statements.

Heartland continues to explore opportunities to expand its
umbrella of independent community banks through mergers and
acquisitions as well as de novo and branching opportunities.  As
evidenced by the recent expansion into New Mexico, Heartland is
seeking to operate in high growth areas, even if they are outside
of its traditional Midwest market areas.  Future expenditures
relating to these efforts are not estimable at this time.

Heartland will not allow its ownership in New Mexico Bank & Trust
to fall below 80% and all minority stockholders have entered into
a stock transfer agreement with Heartland.  This stock transfer
agreement imposes certain restrictions on the investor's sale,
transfer or other disposition of their shares and requires
Heartland to repurchase the shares from the investor on April 9,
2003.

LIQUIDITY

Liquidity measures the ability of Heartland to meet maturing
obligations and its existing commitments, to withstand
fluctuations in deposit levels, to fund its operations and to
provide for customers' credit needs.  The liquidity of Heartland
principally depends on cash flows from operating activities,
investment in and maturity of assets, changes in balances of
deposits and borrowings and its ability to borrow funds in the
money or capital markets.

Net cash outflows from investing activities remained constant at
$68 million during the first six months of 2001 compared to the
same period in 2000.  The acquisition of First National Bank of
Clovis provided net cash and cash equivalents of $18.6 million
during the first quarter of 2000.  The net increase in loans and
leases was $14.4 million during the first six months of 2001
compared to $92.8 million during the same period in 2000, a $78.4
million change.  During the first six months of 2001, proceeds
from the sale and maturity of securities decreased $9.6 million
compared to the same period in 2000.  Conversely, the purchases
of securities increased $48.6 million for the periods under
comparison.  As loan growth was below the levels experienced
during the first half of 2000, additional securities purchases
were made to enhance the net interest margin.

Financing activities provided net cash of $94.5 million during the
first six months of 2001 compared to $74.8 million during the same
period in 2000.  A net increase in deposit accounts provided cash
of $67.3 million during the first six months of 2001 compared to
$39.6 million during the same period in 2000.  The $20.1 million
additional cash provided by a net increase in other borrowings
during the first six months of 2001 was reflective of $30.2 million
new FHLB long-term advances recorded.  The net change in short-term
borrowings went from a $31.9 million provider of cash during the
first six months of 2000 to a $1.0 million user of cash during the
same period in 2001, primarily as a result of the growth in
deposits.

Total cash inflows from operating activities decreased $15.8
million for the first six months of 2001 compared to the same
period in 2000.  The $61.0 million increase in cash used for
loans originated for sale and the offsetting $41.7 million
increase in cash provided by the sale of loans were the primary
factors contributing to the decrease in cash provided from
operating activities.  Management of investing and financing
activities, and market conditions, determine the level and the
stability of net interest cash flows.  Management attempts to
mitigate the impact of changes in market interest rates to the
extent possible, so that balance sheet growth is the principal
determinant of growth in net interest cash flows.

In the event of short-term liquidity needs, the bank subsidiaries
may purchase federal funds from each other or from correspondent
banks and may also borrow from the Federal Reserve Bank.
Additionally, the subsidiary banks' FHLB memberships give them
the ability to borrow funds for short- and long-term purposes
under a variety of programs.

Heartland's revolving credit agreements, as of June 30, 2001,
provided an additional borrowing capacity of $12 million. These
agreements contain specific covenants which, among other things,
limit dividend payments and restrict the sale of assets by
Heartland under certain circumstances.  Also contained within the
agreements are certain financial covenants, including the
maintenance by Heartland of a maximum nonperforming assets to
total loans ratio, minimum return on average assets ratio and
maximum funded debt to total equity capital ratio.  In addition,
Heartland and each of its bank subsidiaries must remain well
capitalized, as defined from time to time by the federal banking
regulators.  At June 30, 2001, Heartland was in compliance with
the covenants contained in these credit agreements.

RECENT DEVELOPMENTS

In June of this year, Heartland was saddened by the sudden death
of long-time director, Evangeline K. Jansen.  Ms. Jansen first
joined the board of directors of Dubuque Bank and Trust in 1974
and was one of the initial directors of Heartland when it was
formed in 1981.

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

In July 2001, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("FAS") No.
141, Business Combinations, and FAS No. 142, Goodwill and Other
Intangible Assets.  FAS No. 141 requires that the purchase method
of accounting be used for all business combinations initiated
after June 30, 2001, as well as all purchase method business
combinations completed after June 30, 2001.  FAS No. 141 also
specifies criteria intangible assets acquired in a purchase
method business combination must meet to be recognized and
reported apart from goodwill.  FAS No. 142 will require that
goodwill and intangible assets with indefinite useful lives no
longer be amortized, but instead tested for impairment at least
annually in accordance with the provisions of FAS No. 142.  FAS
No. 142 will also require that intangible assets with definite
useful lives be amortized over their respective estimated useful
lives to their estimated residual values, and reviewed for
impairment in accordance with FAS No. 121, Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be
Disposed Of.

Heartland is required to adopt the provisions of FAS No. 141
immediately, and FAS No. 142 effective January 1, 2002.  Goodwill
and intangible assets acquired in business combinations completed
before July 1, 2001, will continue to be amortized and tested for
impairment in accordance with the appropriate pre-FAS No. 142
accounting requirements prior to adoption of FAS No. 142.

As of June 30, 2001, Heartland had unamortized goodwill in the
amount of $16.6 million and unamortized identifiable intangible
assets in the amount of $3.2 million, all of which will be
subject to the transition provisions of FAS No. 141 and 142.
Amortization expense related to goodwill was $1.1 million and
$532 thousand for the year ended December 31, 2000, and the six
months ended June 30, 2001, respectively.  Amortization expense
related to identifiable intangible assets was $751 and $304
thousand for the year ended December 31, 2000, and the six months
ended June 30, 2001, respectively.  All of Heartland's
identifiable intangible assets are core deposit premiums related
to acquisitions.  Because of the extensive effort needed to
comply with adopting FAS No. 142 and 142, it is not practicable
to reasonably estimate the impact of adopting these statements on
Heartland's financial statements at the date of this report,
including whether any transitional impairment losses will be
recognized as the cumulative effect of a change in accounting
principle.


            QUANTITATIVE AND QUALITATIVE DISCLOSURES
                        ABOUT MARKET RISK
                     (Dollars in thousands)


Market risk is the risk of loss arising from adverse changes in
market prices and rates.  Heartland's market risk is comprised
primarily of interest rate risk resulting from its core banking
activities of lending and deposit gathering.  Interest rate risk
measures the impact on earnings from changes in interest rates
and the effect on current fair market values of Heartland's
assets, liabilities and off-balance sheet contracts. The
objective is to measure this risk and manage the balance sheet to
avoid unacceptable potential for economic loss.  Management
continually develops and applies strategies to mitigate market
risk.  Exposure to market risk is reviewed on a regular basis by
the asset/liability committees at the banks and, on a
consolidated basis, by the Heartland board of directors.
Management does not believe that Heartland's primary market risk
exposures and how those exposures have been managed to-date in
2001 changed significantly when compared to 2000.


                             PART II

ITEM 1.   LEGAL PROCEEDINGS

There are no material pending legal proceedings to which the
Company or its subsidiaries is a party other than ordinary
routine litigation incidental to their respective businesses.

ITEM 2.   CHANGES IN SECURITIES

None

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company's annual meeting of stockholders was held on May 16,
2001.  At the meeting, Mark C. Falb, John K. Schmidt and Robert
Woodward were elected to serve as Class II directors (term
expires in 2004).  Continuing as Class I directors (term expires
in 2003) are Lynn B. Fuller and Gregory R. Miller.  Continuing as
Class III directors (term expires in 2002) are James F. Conlan
and Evangeline K. Jansen.  The stockholders approved the
amendment of Article IV of the Company's certificate of
incorporation to increase the number of authorized shares of
common stock, $1.00 par value per share, from 12,000,000 to
16,000,000 shares.  The stockholders also approved the
appointment of KPMG LLP as the Company's independent public
accountants for the year ending December 31, 2001.

There were 9,618,210 issued and outstanding shares of common
stock entitled to vote at the annual meeting.  The voting results
on the above described items were as follows:

                                           For      Withheld
                                           ---      --------
Election of Directors

Mark C. Falb                            8,458,988      5,156
John K. Schmidt                         8,444,704     19,440
Robert Woodward                         8,454,220      9,924

                                                       Broker
                         For     Against   Abstain   Non-Votes
- ---                      ------- -------   ---------
Amendment to increase
 authorized number of
 shares               8,304,614   97,178   62,352         0
Appointment of KPMG
 LLP                  8,384,484   23,388   56,272         0

ITEM 5.   OTHER INFORMATION

None

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

Exhibits
None

Reports on Form 8-K
None





                           SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned there unto duly authorized.

                  HEARTLAND FINANCIAL USA, INC.
                          (Registrant)



                                   Principal Executive Officer

                                   /s/ Lynn B. Fuller
                                   -----------------------
                                   By: Lynn B. Fuller
                                   President

                                   Principal Financial and
                                   Accounting Officer

                                   /s/ John K. Schmidt
                                   -----------------------
                                   By: John K. Schmidt
                                   Executive Vice President
                                   and Chief Financial Officer

                                   Dated:  August 14, 2001