UNITED STATES SECURITIES AND EXCHANGE
                                   COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K


                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

 For the Fiscal Year Ended March 30, 2001        Commission File Number  0-23832

                             PSS WORLD MEDICAL, INC.
             (Exact name of Registrant as specified in its charter)

               FLORIDA                                           59-2280364
      (State of incorporation)                                (I.R.S. Employer
                                                             Identification No.)

        4345 Southpoint Boulevard
        Jacksonville, Florida                                         32216
(Address of principal executive offices)                           (Zip Code)

       Registrant's telephone number, including area code: (904) 332-3000

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, $0.01 par value per share


     Indicate by check mark whether the Registrant (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     Registrant was required to file such reports), and (2) has been subject to
     such filing requirements for the past 90 days.

                     Yes |X|                          No |_|

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
     405 of Regulation S-K is not contained herein, and will not be contained,
     to the best of Registrant's knowledge, in definitive proxy or information
     statements incorporated by reference in Part III of the Form 10-K or any
     amendment to this Form 10-K. |_|

     The aggregate  market value of common stock, par value $0.01 per share (the
     "Common Stock") held by nonaffiliates,  based upon the closing sales price,
     was approximately $370,101,000 as of June 25, 2001. In the determination of
     this amount,  affiliates include all of the Company's  officers,  directors
     and persons known to the Company to be beneficial  owners of more than five
     percent of the  Company's  Common  Stock.  This amount should not be deemed
     conclusive  for  any  other  purpose.  As of June  25,  2001,  a  total  of
     71,068,943 shares of the Company's Common Stock were outstanding.






                       Document Incorporated by Reference

     The information called for by Part III is incorporated by reference to the
     definitive Proxy Statement for the 2001 Annual Meeting of Stockholders of
     the Registrant which will be filed with the Securities and Exchange
     Commission not later than 120 days after March 30, 2001.






                                      -1-


                                                TABLE OF CONTENTS



                                                                                                               Page
      ITEM

           Information Regarding Forward-Looking Statements                                                        3

                                                   Part I
                                                                                                           
      1.   Business.....................................................................................          4
      2.   Properties...................................................................................         23
      3.   Legal Proceedings............................................................................         25
      4.   Submission of Matters to a Vote of Security Holders..........................................         25
                                                  Part II
      5.   Market for the Registrant's Common Shares and Related Shareholder Matters....................         26
      6.   Selected Financial Data......................................................................         27
      7.   Management's Discussion and Analysis of Financial Condition and Results of Operations........         29
      7A.  Quantitative and Qualitative Disclosures About Market Risk...................................         41
      8.   Financial Statements and Supplementary Data..................................................        F-1
                                                  Part III
      9.   Changes in and disagreements with Accountants on Accounting and Financial Disclosure.........         42
      10.  Directors and Executive Officers of the Registrant...........................................         42
      11.  Executive Compensation.......................................................................         42
      12.  Security Ownership of Certain Beneficial Owners and Management...............................         42
      13.  Certain Relationships and Related Transactions...............................................         42
                                                  Part IV
      14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.............................         43

           Signatures...................................................................................         45



                                      -2-



                                     PART I


                              CAUTIONARY STATEMENTS

   Forward Looking Statements

     This Form 10-K includes forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended (the "Securities Act"),
and Section 21E of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"). All statements regarding the Company's and its subsidiaries'
(including subsidiaries that are limited liability companies and limited
partnerships) expected future financial position, results of operations, cash
flows, funds from operations, dividends and dividend plans, financing plans,
business strategy, budgets, projected costs, capital expenditures, competitive
positions, growth opportunities, plans and objectives of management for future
operations and statements that include words such as "anticipate," "believe,"
"plan," "estimate," "expect," "intend," "may," "could," and other similar
expressions are forward-looking statements. Such forward-looking statements are
inherently uncertain, and stockholders must recognize that actual results may
differ from the Company's expectations.

Actual future results and trends for the Company may differ materially depending
on a variety of factors discussed in this Form 10-K and elsewhere in the
Company's filings with the Securities and Exchange Commission (the
"Commission"). Factors that may affect the plans or results of the Company
include, without limitation, those listed in this document under the heading
"Risk Factors," and (a) the ability of the Company to successfully implement its
business plan; (b) the availability of sufficient capital to finance the
Company's business plans on terms satisfactory to the Company; (c) competitive
factors; (d) the ability of the Company to adequately defend or reach a
settlement of outstanding litigations and investigations involving the Company
or its management; (d) changes in labor, equipment and capital costs; (e)
changes in regulations affecting the Company's business; (f) future acquisitions
or strategic partnerships; and (g) general business and economic conditions.
Many of these factors are outside the control of the Company and its management.
The Company wishes to caution readers not to place undue reliance on any such
forward-looking statements, which are made pursuant to the private Securities
Litigation Reform Act of 1995 and, as such, speak only as of the date made. The
Company undertakes no duty to update such forward-looking statements.




                                      -3-


Item 1. Business


                                     GENERAL

     PSS World Medical,  Inc., a Florida Corporation (the "Company",  "PSS World
     Medical",  or "PSS"),  is a specialty  marketer and  distributor of medical
     products to  physicians,  alternate-site  imaging  centers,  long-term care
     providers, home care providers, and hospitals through 99 service centers to
     customers  in all 50 states.  Since its  inception  in 1983,  the  Company,
     through strategic  acquisitions and internal growth, has become a leader in
     three market segments it serves. The Company's strategic advantages include
     a focused and  differentiated  approach to customer service, a consultative
     sales force,  unique  arrangements with product  manufacturers,  innovative
     systems, and a culture of performance.

     The Company's  Physician Sales & Service division is a leading  distributor
     of  medical  supplies,   equipment  and   pharmaceuticals  to  office-based
     physicians   in  the   United   States   based  on   revenues,   number  of
     physician-office  customers,  number and quality of sales  representatives,
     and exclusively  distributed products.  Physician Sales & Service currently
     operates 49 medical supply distribution  service centers with approximately
     719 sales  representatives  ("Physician Supply Business") serving physician
     offices in all 50 states.  The Physician Supply Business' primary market is
     office-based physicians throughout the United States.

     The  Company's  subsidiary  Diagnostic  Imaging,  Inc.  ("DI") is a leading
     distributor of medical diagnostic imaging supplies,  chemicals,  equipment,
     and  service  to the acute  care and  alternate-care  markets in the United
     States  based on  revenues,  number of service  specialists,  and number of
     sales  representatives.  DI  currently  operates  34  imaging  distribution
     service centers with  approximately  850 service  specialists and 210 sales
     representatives  ("Imaging  Business") serving customer sites in 42 states.
     The Imaging  Business'  primary markets are acute-care  hospitals,  imaging
     centers, and private practice physicians, veterinarians and chiropractors.

     The Company's  subsidiary Gulf South Medical Supply,  Inc. ("GSMS" or "Gulf
     South") is a leading  national  distributor of medical supplies and related
     products  to the  long-term  care  industry in the United  States  based on
     revenues and number of sales  representatives.  GSMS currently  operates 14
     distribution  service centers with approximately 119 sales  representatives
     ("Long-Term  Care  Business")  serving  long-term  care  accounts in all 50
     states. The Long-Term Care Business' primary market is comprised of a large
     number of  independent  operators,  small to  mid-sized  local and regional
     chains, and several national chains.

     As of March 30, 2001, the Company's subsidiary WorldMed International, Inc.
     ("WorldMed")   operated  two  European   service  centers   ("International
     Business")  distributing  medical  products  to the  physician  office  and
     hospital markets in Belgium and Germany. Subsequent to the fiscal year-end,
     the Company sold its European operations.


                                COMPANY STRATEGY

     The Company's  objective is to be the leading  distributor  and marketer of
     medical products and services to select niche medical markets in the United
     States, measured by customer satisfaction and organizational profitability.
     During fiscal years 1997 to 2000, the Company grew rapidly  through mergers
     and acquisitions.  During the most recent two fiscal quarters,  the Company
     has focused on stabilizing  growth and maximizing its core  strengths.  The
     key  components of the Company's  strategy to achieve its objectives are to
     continue to:

     Expand Sales and Operating Margins. The Company continues to pursue several
     initiatives to enhance its sales and gross margins. The Company's objective
     in  the  next  24 to 36  months  is to  convert  its  sales  force  from  a
     demonstration to an application force with customer tailored solutions. The
     Company is focusing its efforts on  higher-margin  products  and  accounts,
     penetration  of  existing  and former  customer  accounts,  and on sales of
     diagnostic  equipment,  often on an exclusive or semi-exclusive basis, that
     involve  ongoing  sales of  higher-margin  reagents  and/or  higher  margin
     service  contracts.  Examples of recent sales and gross margin  initiatives
     include the following:

                                      -4-


o         SRx rollout in the  Physician  Supply  Business.  SRx is an  automated
          marketing program tailored to physician specialties, combining disease
          states,    pharmaceutical   therapeutics,    diagnostic   tests,   and
          reimbursement.  This program  provides our  Physician  Business  sales
          representatives  with the  opportunity  to partner with  physicians to
          increase their revenues and profits while  improving  patient care. We
          have also found the  program to be a  successful  "reach"  strategy as
          evidenced  by the signing of over 3,000 new  customers.  Additionally,
          successful  use of the SRx  program by our  salesforce  has  initially
          produced  14-15%  growth in revenues and gross  profit  dollars in our
          selected Family Practice pilot group.

o        Long-Term Care Business ANSWERS Program. ANSWERS is the Long-Term Care
         business best-practice marketing program, which aligns the best
         practices of nursing homes with the most efficient distribution
         activities, producing savings for both customers and distributors. The
         ANSWERS program was rolled-out in April at Gulf South's national sales
         meeting. In addition to reducing distribution cost by encouraging more
         efficient buying patterns, ANSWERS provides real opportunities for
         category-leading branded product vendors to increase volumes and for
         customers to purchase top products at reduced pricing. These
         market-leading branded products promote the best quality patient care,
         resulting in improved outcomes at a faster pace, thus helping customers
         improve profitability.

o        Reorganization of Imaging Business into Strategic Business Units. The
         Imaging Business has completed the reorganization of its sales force
         into six distinct business units focusing on Commodities, Women's
         Health, Surgical, Imaging, Technical Service, and Telesales. The six
         strategic business units are designed to leverage the Imaging Business'
         core competencies, align capabilities and resources, implement new
         sales initiatives with lower selling costs, and increase focus on
         higher margin business.


     With respect to operating margins, the Company's objectives are to redesign
     for greater efficiency all areas of the business that do not interface with
     the customer or negatively impact customer  satisfaction.  The Company will
     seek to leverage  infrastructure  as well as develop new  capabilities  and
     core competencies. Examples of recent initiatives include:

o        Supply Chain Management. The Company is systematically reinventing its
         supply chain with leading edge technology while better leveraging
         existing Enterprise Resource Planning ("ERP") systems. This initiative
         improves identification of demand signals that will offer our vendor
         partners the ability to better plan production schedules and reduce
         finished goods. The program is designed to provide the Company with
         greater scale in the ordering process, resulting in lower
         administrative costs associated with centralized purchasing and
         elimination of rebates, as well as shared savings with vendors due to
         greater order efficiency. The Company's goal is to reduce supply chain
         costs by $20 million in the next 24-36 months.

o        Centralized Sourcing. In combination with supply chain initiatives, the
         Company established a centralized sourcing unit in April.
         Centralized negotiating and purchasing of indirect spend, defined as
         non-inventory and salary costs, is expected to reduce costs with
         minimal operations impact on the Company and its subsidiaries. The
         Company has identified $150 to $200 million of indirect spend with a
         goal of saving $10 million in the next 24-36 months.

o        Optimized   Distribution  Model  with  Customer   Satisfaction  a  Top
         Priority.  The Company has engaged a third party  consultant to assist
         it in developing the Company's  long-range  strategic plan,  including
         distribution rationalization. As an integral part of this process, the
         Company has begun  surveying and  interviewing  thousands of customers
         from all three business  segments to ensure that the Company continues
         to  meet  and  exceed  their   expectations   while   optimizing   our
         distribution model. Progress is expected to be made gradually over the
         next 24 to 36 months.

                                      -5-


o        Utilize Sophisticated Information Systems. The Company has aggressively
         improved its technology base with the role out of its myPSS.com,
         myDIonline.com, and GSOnline. The Company believes these sites are the
         most robust sites in operation for their customers and serve as a
         platform for supply chain initiatives that leverage the Company's ERP
         systems. These systems will serve the Company's objective to increase
         revenues and customers while leveraging infrastructure and reducing
         operating costs.


     Offer a Broad Product Line Emphasizing Exclusive Products. The Company
     seeks to meet all of the medical products needs of office-based physicians,
     providers of imaging services and providers of long-term care services. The
     Company currently stocks over 56,000 medical products in its Physician
     Supply Business, over 8,000 imaging products in its Imaging Business, and
     over 20,000 medical products in its Long-Term Care Business. The Company
     also seeks to establish exclusive distribution and marketing arrangements
     for selected products. In the United States, PSS currently has exclusive or
     semi-exclusive marketing arrangements for certain products with Abbott
     Laboratories, Biosound, Candela Corporation, Philips Medical Systems,
     Roche, Siemens AG, Trex Medical Corporation, and other leading
     manufacturers. The Company believes that its sophisticated selling efforts,
     highly trained sales force, and large customer base provide manufacturers
     with a unique sales channel through which to distribute new and existing
     products and technology that require consultative selling.


                                    INDUSTRY

     According  to industry  estimates,  the United  States  medical  supply and
     equipment  segment of the health care industry  represents  approximately a
     $43  billion  market  comprised  of  distribution  of medical  products  to
     hospitals, home health care agencies,  imaging centers,  physician offices,
     dental offices, and long-term care facilities.  The Company's primary focus
     is the distribution of medical products to physician offices,  providers of
     imaging  services,  and long-term  care  facilities.  Approximately  60% of
     products in this market come through the distributor channel,  representing
     an approximately $25 billion market potential for the Company.

     Revenues of the medical products distribution industry are estimated to be
     growing as a result of a growing and aging population, increased health
     care awareness, proliferation of medical technology and testing, and
     expanding third-party insurance coverage. In addition, the physician market
     continues to benefit from the shift of procedures and diagnostic testing
     from hospitals to alternate sites, particularly physician offices, despite
     a migration of significantly lower hospital medical product pricing into
     the physician office market. Also as the cosmetic surgery and elective
     market continues to grow, physicians are increasingly performing more
     procedures in-office.

     The health care  industry is subject to  extensive  government  regulation,
     licensure,  and operating procedures.  National health care reform has been
     the  subject  of  a  number  of   legislative   initiatives   by  Congress.
     Additionally,  government and private insurance programs fund the cost of a
     significant  portion of medical care in the United States. In recent years,
     government-imposed  limits on  reimbursement  of hospitals,  long-term care
     facilities,  and other health care providers have affected spending budgets
     in certain  markets  within the medical  products  industry.  In 1997,  the
     Balanced   Budget  Act  passed  by  Congress   made   radical   changes  to
     reimbursements for nursing homes and home care providers.  The industry has
     struggled with these changes and the ability of providers, distributors and
     manufacturers to adapt to the changes is not yet determined.  These changes
     also affect some  distributors  who directly bill the  government for these
     providers.  The industry estimates that approximately 11% of Long-Term Care
     facilities have filed for bankruptcy protection.  Over 100 of the Company's
     customers filed for bankruptcy in the last two years.

     Over the past few years, the health care industry has undergone significant
     consolidation. Physician provider groups, long-term care facilities, and
     other alternate-site providers, along with hospitals, continue to
     consolidate, creating new and larger customers. However, the majority of
     the market serviced by the Company remains small customers, with no single
     customer exceeding 10% of the consolidated Company's revenues. However, the
     Long-Term Care Business depends on a limited number of large customers for
     a significant portion of its net sales, and approximately 35% of Long-Term
     Care Business' revenues for the twelve months ended March 30, 2001


                                      -6-


     represented  sales  to its  top  five  customers.  One of  these  top  five
     customers is currently in Chapter 11 bankruptcy  reorganization,  and sales
     to this customer  represents  approximately  9% of Long-Term  Care Business
     revenues,  and less than 2% of the Company's  consolidated  sales,  for the
     year ended March 30, 2001.  Growth in the Long-Term Care Business,  as well
     as  consolidation  of the health care industry,  may increase the Company's
     dependence on large customers.


                          SALES, SERVICE, DISTRIBUTION

     The Company has built its relationships largely through its strong customer
     service and sales force. The sales force must complete extensive training
     before meeting with customers in order to provide a more value-added
     consultative sales approach that focuses on fulfilling the needs of the
     customer.


PHYSICIAN SUPPLY BUSINESS

     The Physician Supply Business currently maintains a highly decentralized
     distribution network of 49 service centers operating approximately 530
     delivery vans servicing customers throughout the United States. This
     distribution network, along with the Company's customer internet site,
     myPSS.com, and its sales force automation tool "ICONWebSM", has enabled the
     Physician Supply Business to provide customer specific services with local
     market variations.

     With its 719 sales representatives, the Physician Supply Business
     distributes medical supplies and equipment to physicians in over 100,000
     office sites nationally. Generally, each sales representative is
     responsible for calling on approximately 125 physician offices, with a
     minimum goal of visiting each office once every one to two weeks.


IMAGING BUSINESS

     The Imaging Business operates as a local market national distributor
     providing over 8,000 types of medical imaging supplies, chemicals, and
     equipment to the acute-care and alternate-care markets. Since its inception
     in November 1996, DI has successfully integrated 46 acquisitions with a
     common ERP system to construct a nationwide distribution and service
     channel with 30 full service branches, 4 service centers, 210 sales
     representatives and 850 service specialists reaching over 24,000 customer
     sites in 42 states. Each full service branch is capable of providing a
     broad array of imaging products including consumables, imaging equipment,
     and equipment service. The Company uses it own fleet of delivery vehicles
     to provide scheduled point-of-use and just-in-time deliveries tailored to
     the unique service and maintenance needs of imaging customers.


LONG-TERM CARE BUSINESS

     The Long-Term Care Business currently operates 14 full-service regional
     distribution centers. Coupled with a team of approximately 119 sales
     representatives and GSOnline, the Company's automated customer Internet
     platform, the Long-Term Care Business is able to provide consistent and
     reliable service to customers ranging from independent nursing homes to
     large national chains, as well as providers of home health care and
     subacute, rehabilitation, and transitional care. Currently, the Long-Term
     Care Business provides service to approximately 14,000 long-term care
     accounts nationally and offers a product line consisting of over 20,000
     products.

     In addition to distribution of medical and related products, the Company's
     Long-Term Care Business provides customers with support services developed
     to meet their needs. These services include: (i) incentives and discounts
     to align best practice purchasing activities with efficient distribution
     activities, (ii) usage reports designed to help customers manage supply
     requirements, prepare forecasts and track multifacility purchases; (iii)
     inventory control processes that enable the customer to order products on a


                                      -7-


     just-in-time basis and monitor patient's utilization of products for
     Medicaid and Medicare reimbursement; and (iv) customized services including
     customized invoices, bar code labels, and customized order guides.


INTERNATIONAL BUSINESS

     As of March 30,  2001,  the  International  Business  operated two European
     service centers located in Belgium and Germany,  employing approximately 20
     sales  representatives  and  90  total  employees.   Subsequent  to  fiscal
     year-end, the Company sold its European operations.


                                    PRODUCTS

     The Company is required to carry a significant investment in inventory to
     meet the rapid delivery requirements of its customers. During the year
     ended March 30, 2001, one imaging business vendor accounted for more than
     10% of the Company's consolidated inventory purchases. The Company's
     ability to maintain good relations with its vendors will affect the
     profitability of the business.


Physician Supply Business

     The Physician Supply Business distributes medical over 56,000 types of
     products consisting of medical supplies, diagnostic equipment, and
     pharmaceuticals. The following is a discussion of the types of medical
     products offered by the Physician Supply Business.

     Medical Supplies. The Physician Supply Business sells a broad range of
     medical supplies, including various types and sizes of paper goods, needles
     and syringes, gauze and wound dressings, surgical instruments, sutures,
     latex gloves, orthopedic soft goods and casting products, wood tongue
     blades and applicators, sterilization and intravenous solutions, specimen
     containers, diagnostic equipment reagents, and diagnostic rapid test kits
     for pregnancy, strep, mononucleosis, chlamydia, and H-Pylori.

     Medical Equipment. The Physician Supply Business equipment lines include
     blood chemistry analyzers, automated cell and differential counters,
     immunoassay analyzers, bone densitometers, exam tables and furniture,
     electrocardiograph monitors and defibrillators, cardiac stress systems,
     cardiac and OB/GYN ultrasound, holter monitors, flexible sigmoidoscopy
     scopes, hyfracators, laser and endoscopy surgical units, autoclaves,
     spirometers, pulse oximeters, tympanometers, and microscopes. Demand for
     diagnostic equipment has been increasing, reflecting in part,
     technological advances that enable increasingly sophisticated diagnostic
     tests to be performed in the physician's office. Sales of diagnostic
     equipment, while generally lower in gross margin than supplies, normally
     entail the ongoing reordering of disposable diagnostic reagents that
     generally yield higher margins.

     Pharmaceuticals. The Company's pharmaceutical sales include vaccines,
     injectables, and ointments.


IMAGING BUSINESS

     The Imaging Business distributes a broad range of approximately 8,000
     consumable SKU's and 25 various equipment product lines. In addition, the
     Company employs approximately 850 service specialists who provide equipment
     maintenance and repair.

                                      -8-


     Imaging Supplies. Imaging supplies are primarily the supplies and
     accessories used each time a diagnostic image such as a chest x-ray, CT or
     mammogram is created. The Company's product portfolio includes x-ray film,
     processing chemicals, contrast agents, barium, filing and mailing products,
     film viewing devices, darkroom products, protective materials, and other
     miscellaneous imaging accessories.

     Imaging Equipment. The Imaging Business equipment lines include processors,
     wet and dry laser cameras, automated film handling equipment, radiographic
     equipment, radiographic and fluoroscopic equipment ("R&F"), digital R&F,
     electrophysiology equipment, mammography systems, bone densitometry,
     C-Arms, digital upgrades, computed tomography scanners ("CT"), cardiac cath
     labs, vascular labs, magnetic resonance imaging ("MRI") equipment, picture
     archiving and communication systems ("PACS"), computed radiography
     equipment, and urology systems.

     Imaging Service Specialists. Through approximately 850 service specialists,
     the Imaging Business currently provides on-site preventive maintenance,
     emergency service, and parts for all of the above-mentioned imaging
     equipment sold.


LONG-TERM CARE BUSINESS

     The Long-Term Care Business offers over 20,000 medical and related products
     consisting largely of name brand items including medical supplies,
     incontinent supplies, personal care items, enteral feeding supplies,
     medical instruments, and respiratory and ostomy supplies.

     Medical Supplies. Medical supplies consist of wound care supplies, needles
     and syringes, gauze, sutures, various types of exam gloves, urological
     supplies, and blood and urine testing supplies and test kits.

     Incontinent Supplies and Personal Care Items. These items include adult
     diapers and underpads, as well as soaps and shampoos, personal hygiene
     items, various paper products and bedside utensils.

     Enteral Feeding  Supplies.  Enteral feeding  supplies  include  nutritional
     supplements, pump sets, and intravenous tubing and solutions.

     Other.  Other items  offered by the Company  include  medical  instruments,
     oxygen  supplies,   trach  and  suction  supplies,   and   over-the-counter
     pharmaceuticals.


INTERNATIONAL BUSINESS

     The International Business distributed medical supplies, equipment and
     pharmaceuticals similar to those provided by the Physician Supply Business
     through two service centers to acute and alternate care sites in Belgium
     and Germany. Subsequent to year-end, the Company sold its European
     operations.


                           RECRUITMENT AND DEVELOPMENT

     The Company believes its sales force and leaders are its most valuable
     assets. Accordingly, the Company invests significant resources in
     recruiting, training and developing these associates.  Over the past ten
     years, the Company has refined its recruitment practices and development
     procedures for its businesses. The Company's comprehensive program includes
     the following:

     Recruitment. The Company has developed a recruitment program to help
     provide it with a source of mobile and committed sales representatives. The
     Company believes that it is a leader in its industry in recruiting sales
     representatives on college and university campuses. The Company's
     recruiters use state-of-the-art marketing materials to attract candidates
     who demonstrate superior sales aptitude.

                                      -9-


     Initial  Development.  Each sales  trainee is initially  introduced  to the
     Company  through  an  on-line  Orientation   Program.   The  program  is  a
     self-paced,  web-based  program  which  educates  the  new  trainee  on the
     business  of  each  division,   the  officers  of  the  Company,   and  the
     expectations  of the trainee.  Under the  supervision  of local leaders and
     regional  specialists,  training  consists of a combination  of self-study,
     individual   instruction  and  interaction   with  customers  and  regional
     specialists.   Such  training   includes  16  one-week  courses   providing
     instruction  on  products,  procedures,  and  selling  skills.  During this
     development  program, the trainee attends the Center for Career Development
     for  additional  training.  The  Company  believes  that  the  level of its
     expenditures  in developing  new sales  representatives  and its ability to
     place new sales  representatives  quickly in a new region is unique  within
     the industry.  The new sales  graduate is placed on a  salary-to-commission
     conversion program.

     Operations Management. The Company's development program for its operations
     leadership trainees consists of approximately 12 months of intensive
     training and development. After recruitment, the operations management
     trainee is transferred to several service centers and is given various and
     gradually increasing levels of responsibility.

     Technical Service Specialists. The Imaging Business has implemented an
     intensive service training schedule in which the vast majority of its 850
     service specialists will be participating in some manner in the upcoming
     fiscal year. The Company recently constructed its own state-of-the-art
     5,000 square foot Diagnostic Imaging training center where it provides
     classes on all aspects of the imaging business including film handling
     equipment, basic x-ray, basic imaging, and mammography equipment. The
     curriculum also includes the Kodak ImageWatch training. The training center
     will soon be expanding into 8,000 additional square feet. During fiscal
     2001, the Company trained over 150 service specialists in the Center for
     Career Development classes on customer skills and communications. In
     addition, a large number of service specialists will attend classes
     provided by various equipment manufacturers.

     Continued Sales Development. The Company recently developed an advanced
     sales development program for experienced successful sales representatives
     designed to improve effectiveness, performance, and extend the value
     proposition provided to the customer. This new class is an extension of
     several programs in place to train experienced sales representatives on new
     technology and new products. The Company also provides several programs to
     continue development of its sales and leadership organization. The programs
     provided by the Center for Career Development include a leadership program
     for senior sales representatives, a general leaders program for first-year
     leaders that emphasizes creativity and innovation, and a senior leadership
     development program.

     Continued Operations Development. The Company has begun to develop programs
     for  customer  service,  warehouse,  driver,  purchasing  and  other  field
     operation  staff  for  job  specific  expertise  needed  in  the  areas  of
     regulatory compliance, sexual harassment, equal opportunity and other human
     resource  topics.  The  Company  is  migrating  more  of its  training  and
     education programs online.

     On March 30, 2001, the Company had 1,068 sales representatives, 850 imaging
     service specialists, and approximately 4,800 total associates.  The Company
     considers its employee relations to be good.



                                      -10-






                               INFORMATION SYSTEMS


PSS WORLD MEDICAL, INC.

     Web Base eCommerce Digital Marketplace Application Development

     The Company launched two new sites in fiscal 2001. myPSS.com was launched
     in December of 2000, followed by myDIonline.com in late March of 2001. The
     sites feature full product catalogs for each division, as well as real-time
     inventory availability, account and billing information, and multi-site
     purchasing control tools. The sites are the result of over 18 months of
     research and development. These new sites round out PSS World Medical's
     eBusiness offerings complimenting the GSOnline site, which has been in
     place for over 3 years in the Gulf South division.

     Supply Chain Application Development

     In the past year, PSS World Medical has purchased supply chain applications
     from i2 Technologies. These modules are currently being implemented within
     the Businesses in fiscal 2002.

     Strategic ERP Systems Development

     PSS  World  Medical  has  successfully  completed  its  JD  Edwards  system
     conversion  within the Imaging  Business.  The  Physician  Supply  Business
     completed  its JD  Edwards  One  World  rollout  to seven  branches  in the
     Southern  Region this past year.  The  remaining  branches in the  Southern
     Region as well as other regions are being targeted for conversion in fiscal
     2002 and 2003.  The Company is  integrating  its supply chain solution with
     the JD Edwards OneWorld system, which may delay the rollout but is expected
     to facilitate a shorter completion date.


PHYSICIAN SUPPLY BUSINESS

     Sales Force Automation / Internet Automation

     ICONwebSM is a sales force automation tool that allows the Physician Supply
     Business sales representatives to access critical customer information and
     place orders from any location using a standard laptop computer system.
     ICONwebSM provides the sales representatives with customer pricing,
     contracts, backorders, inventory levels, account status and instant
     ordering. ICONwebSM has increased time available for selling, decreased
     operating expenses in the service centers, and enhanced the Company's
     ability to provide same-day delivery to customers.

     ICONwebSM  accounts for over 60% of the Physician  Supply  Business' orders
     that are processed on a monthly basis. The system has allowed the Physician
     Supply Business to cut its internal customer service staff in half over the
     past seven years and  processes  approximately  $450 million of  annualized
     revenue through the Internet.


IMAGING BUSINESS

     ERP Systems

     The Imaging Business completed the JD Edwards World ERP system rollout that
     was started in October of 1997. The Imaging Business maintains this
     centralized system with rollover capability to an offsite facility in the
     event the current system is unavailable. The current system runs on the
     AS/400 model 740 using several software packages. JD Edwards supports the
     core business functions such as accounts payable, accounts receivable,


                                      -11-


     general ledger, and distribution. MDSI supports the service component of
     the business, and there are several add-in components such as RF-Smart
     (warehouse-management), and Quadrant (faxing from the AS400).


LONG-TERM CARE BUSINESS

     ERP Systems

     Gulf South maintains a centralized computing environment that allows for
     real time data updates and access by remote branch locations via a wide
     area network. The Gulf South distribution system was designed and developed
     in-house, specifically for the medical supply distribution industry. This
     distribution system is connected to the PSS World Medical general ledger
     and accounts payable system. Once the new PSS distribution system is
     implemented at all Physician Supply Business branches, the existing Gulf
     South distribution system will be replaced by the JD Edwards OneWorld
     system.

     eCommerce / Digital Marketplace Development

     Gulf South has developed an Internet based sales force automation
     application ("RepNet") and a customer on-line ordering application
     (GSOnline). RepNet provides the Gulf South sales force with immediate
     access to customer account data and historical purchasing activity, product
     and inventory data, and remote sales quotes and sales order entry
     capabilities. This system has greatly improved the amount of information
     available to the mobile sales force and increased the level of service
     provided to customers. GSOnline is an Internet based order entry and
     historical reporting application developed specifically for the Gulf South
     customer. Through GSOnline, a customer can access their specific account
     pricing and product formularies, inquire on product availability, place and
     view order status, and perform history reporting.

     Customer Systems

     In addition, Gulf South offers its customers Accuscan, a barcode based
     inventory control and ancillary billing software package designed
     specifically for the long-term care and home health industries. Accuscan
     allows a customer to maintain a real time inventory count and order
     products on a just-in-time basis, as well as a method to monitor patients'
     utilization of products.

     The effectiveness of Internet access to improve efficiencies of
     distribution in the health care industry is being tested and developed by
     current and new participants of the health care industry. Approximately
     $480,000 a day of long-term care sales are currently being processed
     through GSOnline by the Long-Term Care Business with approximately 34% of
     all of its sales processed through e-Commerce.


                       PURCHASING AND VENDOR RELATIONSHIPS

     The Company has initiated a new sourcing  department to provide centralized
     procurement  of indirect  products such as office and  warehouse  supplies,
     travel  and   entertainment,   delivery   vehicles,   insurance  and  other
     non-inventory.   The  Company   expects   significant   savings   from  the
     consolidation and leveraging of its indirect product purchasing.

     The Company seeks to purchase the medical supplies and equipment it
     distributes at the lowest possible price through volume discounts, rebates
     and product line consolidation. The Company's materials management group
     negotiates all of its contract terms with vendors. Today, individual orders
     are placed by the Company's purchasing agents located at the Company's
     service centers, who are responsible for purchasing and maintaining the
     inventory. Supplies and equipment are delivered directly from vendors to
     the service centers. The Company is currently centralizing and automating
     purchasing at its Imaging division.

     The Company aggressively pursues the opportunity to market and sell medical
     equipment and supplies on an exclusive basis. Manufacturers of medical
     diagnostic equipment and supplies typically offer distribution rights only


                                      -12-


     to a selected group of distributors and are increasingly seeking to reduce
     the number of distributors selling their products to end users in an effort
     to reduce the cost associated with marketing and field support. The Company
     has been successful in assisting manufacturers in their development and
     marketing plans and in obtaining the exclusive right to sell certain
     products. The Company believes that its ability to capture such
     distribution rights represents a significant barrier to the entry of
     competitors.

     Vendor relationships are an integral part of the Company's businesses.
     Marketing and sales support, performance incentives, product literature,
     samples, demonstration units, training, marketing intelligence, distributor
     discounts and rebates, and new products are strategic to the Company's
     future success.

     In the Imaging Business,  prices of consumable imaging products,  primarily
     film  and  film  related   products,   are  influenced   significantly   by
     manufacturers   through   distributor   discounts   and   rebates.    These
     distributor/manufacturer  relationships  affect  the  profitability  of the
     Company's Imaging Business. Additionally, the development of new technology
     may change the manner in which diagnostic imaging services are provided. In
     the event of such  technological  changes,  the Company's ability to obtain
     distribution  agreements or develop vendor relationships to distribute such
     new technology will impact the Company's operations.


                                   COMPETITION

     The Company operates in a highly competitive environment. The Company's
     principal competitors are the few multimarket medical distributors that are
     full-line, full-service medical supply companies, most of which are
     national in scope, and manufacturers that sell their products both to
     distributors and/or directly to users, including office-based physicians
     and hospitals. The national, multi-market medical distributors and
     manufacturers have sales representatives competing directly with the
     Company, are substantially larger in size, and have substantially greater
     financial resources than the Company. There are also numerous local dealers
     and mail order firms that distribute medical supplies and equipment within
     the same market as the Company. Most local dealers are privately owned and
     operate with limited product lines. There are several mail order firms that
     distribute medical supplies on a national or regional basis.


                               REGULATORY MATTERS

     General

     Federal, state, and local governments extensively regulate the provision of
     medical devices and over-the-counter pharmaceutical products, as well as
     the distribution of prescription pharmaceutical products. Applicable
     Federal and state statutes and regulations require the Company to meet
     various standards relating to, among other things, licensure, personnel,
     maintenance of proper records, equipment and quality assurance programs.

     The Company believes it substantially complies with applicable Federal and
     state laws. However, if a state or the Federal government finds that the
     Company has not complied with these laws, then the Company could be
     required to change its way of operating, and this could have a negative
     impact on the Company. The Company believes that the health care services
     industry will continue to be subject to extensive regulation at the
     Federal, state, and local levels. The Company cannot predict the scope and
     effect of future regulation and enforcement on its business and cannot
     predict whether health care reform will require the Company to change its
     operations or whether such reform will have a negative impact on the
     Company.

     The Food,  Drug and Cosmetic Act,  Prescription  Drug  Marketing  Act, Safe
     Medical Devices Act, Controlled Substances Act and State Regulation

     The Company's business is subject to regulation under the Federal Food,
     Drug, and Cosmetic Act, the Prescription Drug Marketing Act of 1987, the
     Safe Medical Devices Act of 1990, the Controlled Substances Act, and state
     laws applicable to the manufacture and distribution of medical devices and


                                      -13-


     over-the-counter pharmaceutical products, as well as the distribution of
     prescription pharmaceutical products. In addition, the Company is subject
     to regulations issued by the Food and Drug Administration, the Drug
     Enforcement Administration and comparable state agencies.

     The Federal Food, Drug, and Cosmetic Act generally regulates the
     manufacture of drug and medical devices shipped in interstate commerce,
     including such matters as labeling, packaging, storage and handling of such
     products. The Prescription Drug Marketing Act of 1987, which amended the
     Federal Food, Drug and Cosmetic Act, establishes certain requirements
     applicable to the wholesale distribution of prescription drugs, including
     the requirement that wholesale drug distributors be registered with the
     Secretary of Health and Human Services or be licensed in each state in
     which they conduct business in accordance with federally established
     guidelines on storage, handling, and records maintenance. The Safe Medical
     Devices Act of 1990 imposes certain reporting requirements on distributors
     in the event of an incident involving serious illness, injury or death
     caused by a medical device. Under the Controlled Substances Act, the
     Company, as a distributor of controlled substances, is required to obtain
     annually a registration from the United States Attorney General in
     accordance with specified rules and regulations and is subject to
     inspection by the Drug Enforcement Administration acting on behalf of the
     United States Attorney General. The Company is also required to maintain
     licenses and permits for the distribution of pharmaceutical products and
     medical devices under the laws of the states in which it operates.

     The Anti-Kickback Statute

     Under Medicare, Medicaid, and other government-funded health care programs
     such as the CHAMPUS program, Federal and state governments enforce a
     Federal law called the Anti-Kickback Statute. The Anti-Kickback Statute
     prohibits any person from offering or paying any type of benefit to another
     person in exchange for the referral of items or services covered by
     Medicare, Medicaid or other federally-subsidized program. Remuneration
     prohibited by the Anti-Kickback Statute includes the payment or transfer of
     anything of value. Many states also have similar anti-kickback statutes.

     The  Anti-Kickback  Statute  is a broad  law,  and  courts  have  not  been
     consistent in their  interpretations  of it. Courts have stated that, under
     certain circumstances,  the Anti-Kickback Statute is violated when just one
     purpose,  as  opposed  to the  primary  purpose,  of a payment is to induce
     referrals.  To  clarify  what acts or  arrangements  will not be subject to
     prosecution  by the  Department  of Justice,  the  Department of Health and
     Human Services  ("DHHS")  adopted a set of safe harbor  regulations and has
     proposed  additional  safe harbor  regulations.  DHHS  continues to publish
     clarifications  to these safe harbors.  If an arrangement does not meet all
     of the requirements of a safe harbor, it does not mean that the arrangement
     is  necessarily  illegal  or will be  prosecuted  under  the  Anti-Kickback
     Statute.

     An arrangement must meet a number of specific requirements in order to
     enjoy the benefits of the applicable safe harbor. Meeting the requirements
     of a safe harbor will protect an arrangement from enforcement action by the
     government. The Company seeks to satisfy as many safe harbor requirements
     as possible when it is structuring its business arrangements. The types of
     arrangements covered by safe harbors that are not subject to enforcement
     actions by the government include, but are not limited to, certain
     investments in companies whose stock is traded on a national exchange,
     certain small company investments in which physician ownership is limited,
     rental of space, rental of equipment, personal services contracts,
     management contracts, sales of physician practices, physician referral
     services, warranties, discounts, payments to employees, and group
     purchasing organizations. Despite the Company's efforts to meet safe harbor
     requirements whenever possible and otherwise comply with the Anti-Kickback
     Statute, a government agency might take a position contrary to the
     interpretations made by the Company or may require the Company to change
     its practices. If an agency were to take such a position, it could
     adversely affect the Company.

     The Health Insurance Portability and Accountability Act of 1996

     In an effort to combat health care fraud, Congress included several
     anti-fraud measures in the Health Insurance Portability and Accountability
     Act of 1996 ("HIPAA"). Among other things, HIPAA broadened the scope of
     certain fraud and abuse laws, extended criminal penalties for Medicare and
     Medicaid fraud to other Federal health care programs, and expanded the
     authority of the Office of Inspector General to exclude persons and


                                      -14-


     entities from participating in the Medicare and Medicaid programs. HIPAA
     also extended the Medicare and Medicaid civil monetary penalty provisions
     to other Federal health care programs, increased the amounts of civil
     monetary penalties, and established a criminal health care fraud statute.

     Federal health care offenses under HIPAA include health care fraud and
     making false statements relating to health care matters. Under HIPAA, among
     other things, any person or entity that knowingly and willfully defrauds or
     attempts to defraud a health care benefit program is subject to a fine,
     imprisonment, or both. Also under HIPAA, any person or entity which
     knowingly and willfully falsifies, conceals or covers up a material fact or
     makes any materially false or fraudulent statements in connection with the
     delivery of or payment for health care services by a health care benefit
     plan is subject to a fine, imprisonment, or both.

     The Company seeks to satisfy HIPAA when it is structuring its business
     arrangements. However, a government agency might take a position contrary
     to the interpretations made by the Company or may require the Company to
     change its practices. If an agency were to take such a position, it could
     adversely affect the Company.

     Other Laws

     The Company is also subject to various Federal, state and local laws,
     regulations and recommendations, both in the United States and abroad,
     relating to safe working conditions and the use and disposal of hazardous
     or potentially hazardous substances. The Company's environmental policies
     mandate compliance with all applicable regulatory requirements concerning
     environmental quality and contemplate, among other things, appropriate
     capital expenditures for environmental protection.  In
     addition, U.S. and international import and export laws and regulations
     require that the Company abide by certain standards relating to the
     importation and exportation of finished goods, raw materials and supplies.

     The Company was also subject to regulation in the European countries where
     its International Business markets its products. Many of the laws and
     regulations applicable in such countries are similar to those described
     above. The national health or social security organizations of certain
     countries require the products distributed by the Company to be qualified
     before they can be marketed in those countries.

     Health Care Legislation

     Federal, state and foreign laws and regulations regarding the sale and
     distribution of medical supplies, equipment and devices by the Company are
     subject to change. The Company cannot predict what impact, if any, such
     changes might have on its business. Any new legislation or regulations, or
     new interpretations of existing statutes and regulations, governing the
     manner in which the Company provides services could have a material impact
     on the Company and could adversely affect its profitability.

     The laws and regulations described above apply not only to the Company, but
     also to the manufacturers that supply the products distributed by the
     Company as well as the Company's customers. For instance, medical product
     and device manufacturers are subject under the Food, Drug, and Cosmetic Act
     to design and manufacturing standards imposed, as well as registration and
     reporting requirements regarding their facilities and products. Failure of
     a manufacturer to comply with these requirements could result in recalls,
     seizures, manufacturing suspensions or other interruptions in the
     production, supply and sale of its products. Such interruptions may result
     in a material adverse impact on the Company's business. In addition, the
     Company's physician and other health care customers are subject to
     significant Federal and state regulation. There can be no assurance that


                                      -15-


     such interruptions in medical product supplies or changing regulations
     governing health care providers will not have a material adverse impact on
     the Company's business.

RISK FACTORS

Our net sales and operating results may fluctuate quarterly and may be below
analysts' and investors' expectations in any particular quarter.

Our net sales and operating results may fluctuate quarterly as a result of many
factors, including:

          o    fluctuating demand for our products and services;
          o    the  introduction  of new  products  and  services  by us and our
               competitors;
          o    acquisitions or investments;
          o    changes in manufacturers' prices or pricing policies;
          o    changes in the level of operating expenses;
          o    changes in estimates used by management;
          o    product supply shortages;
          o    product recalls by manufacturers;
          o    inventory adjustments;
          o    changes in product mix;
          o    general competitive and economic conditions; and
          o    change in accounting principles.

In addition, a substantial portion of our net sales in each quarter that may be
impacted by the above factors result from orders recorded in such quarter and,
in particular, toward the end of such quarter. Accordingly, we believe that
period-to-period comparisons of our operating results should not be relied upon
as an indication of future performance. It is possible that in certain future
periods our operating results may be below analysts' and investors'
expectations. This could materially and adversely affect the trading price of
our common stock.

As discussed in Note 17, Quarterly Results of Operations (Unaudited), to the
accompanying consolidated financial statements, the Company recently restated
its previously issued consolidated financial statements for the June 30,
September 30, and December 29, 2000 fiscal quarters. While the Company does not
believe it will be required to make any additional restatements, it cannot
provide an assurances that this is not the case.

Pricing and customer credit quality pressures due to reduced spending budgets by
health care providers may impair our revenues, the collectibility of our
accounts receivable and our earnings.

The cost of a significant portion of medical care in the United States is funded
by government and private insurance programs, such as Medicare, Medicaid, and
corporate health insurance plans. In recent years, government-imposed limits on
reimbursement of hospitals and other health care providers have significantly
impacted spending budgets in certain markets within the medical-products
industry. In particular, recent changes in the Medicare program have limited
payments to providers in the long-term care industry, the principal customers of
our Gulf South subsidiary. For cost-reporting periods beginning on or after July
1, 1998, Medicare's prospective payment system was applied to the long-term care
industry. This prospective payment system limits government payments to
long-term care providers to federally established cost levels. Prior to this
time, the long-term care facilities were reimbursed by the Medicare program
pursuant to a cost-based reimbursement system. This shift was designed to
encourage greater provider efficiency and to help stem the growth in
reimbursement relating to the care of long-term care patients. Under the
prospective payment system, the customers of our Gulf South subsidiary are now
receiving revenues that are substantially less than they received under
cost-based reimbursement. In addition, private third-party reimbursement plans
are also developing increasingly sophisticated methods of controlling health
care costs. Over 10 of our Gulf South customers, including several of our
largest customers, have declared bankruptcy due to the significant reductions in
their revenues. Therefore, particularly with respect to our Gulf South
customers, we cannot assure you that the purchase of our medical products will
not be limited or reduced or that we will be able to collect our receivables in
a timely manner, if at all. This may adversely affect our accounts receivable
and future sales, earnings and results of operations.

                                      -16-


Our business is dependent upon sophisticated data processing systems which may
impair our business operations if they fail to operate properly or as we
anticipate.

The success of our business relies on our ability to (i) obtain, process,
analyze and manage data and (ii) maintain and upgrade our data processing
capabilities.

We rely on this capability because:

          o    we  typically  receive  rebates from  manufacturers  when we sell
               certain  products  for  our  Businesses  and  need  sophisticated
               systems to track and apply for such rebates;
          o    we must convert data and information systems after  acquisitions;
          o    we must receive and process customer orders quickly;
          o    we must  ship  orders on a timely  basis;
          o    we must  manage the  billing and  collections,  for over  120,000
               customers;
          o    we must manage the  purchasing  and  distribution  of over 70,000
               inventory items from 99 distribution centers;
          o    we are  processing  approximately  $500  million of our  revenues
               through the Internet.

Our business, financial conditions and results of operations may be materially
adversely affected if, among other things:

          o    our data processing  capabilities are interrupted or fail for any
               extended length of time;
          o    we fail to upgrade our data services;
          o    our data  processing  system is unable to  support  our  expanded
               business; or
          o    we lose or are unable to store data.

Our strategy for growth may not result in additional revenue or operating income
and may have an adverse effect on working capital and earnings.

A key component of our growth strategy is to increase sales to both existing and
new customers, including large chains, independent operators and provider
groups. We intend to accomplish this by:

          o    expanding our e-commerce initiatives and development;
          o    developing focused marketing and distribution programs;
          o    hiring additional direct sales or other personnel; and
          o    increasing our national sales efforts.

We cannot assure you that these efforts will result in additional revenues or
operating income.

As we continue to increase our sales to large chains and consolidating provider
groups, we may face competitive pricing pressures.

We are expanding our business with large chains and consolidating provider
groups, especially in the long-term care market. This may result in competitive
pricing pressures. Our gross margins on these large group chains are 300 to 600
basis points lower than average due to:

          o    additional negotiating leverage of large chains;
          o    vendor agreements containing volume discounts;
          o    customer volume specifications; and
          o    service specifications.

                                      -17-


We depend heavily on our exclusive and semi-exclusive distributorship
agreements, the loss of any of which could reduce our revenues and earnings.

We distribute over 45,000 medical products manufactured by approximately 5,000
vendors. We rely on these vendors for the manufacture and supply of products.
During the 12-month period ended March 30, 2001, however, no vendor relationship
accounted for more than 10% of purchases, except for Eastman Kodak, which
accounted for approximately less than 15% of the Company's consolidated
inventory purchases.

One of our significant vendor contracts is with Abbott Laboratories. Abbott may
terminate the contract if we do not meet certain sales levels. We have, in the
past, renegotiated such sales levels.

Our ability to maintain good relations with vendors affects our profitability.
Currently, PSS relies on vendors to provide:

          o    field sales representatives' technical and selling support;
          o    agreeable purchasing and delivery terms;
          o    sales performance incentives;
          o    financial support of sales and marketing programs; and
          o    promotional materials.

There can be no assurance that we will maintain good relations with our vendors.

Our Gulf South subsidiary depends on a limited number of large customers.

Consolidation among long-term care providers, including several national
hospital and drug wholesale distributors and health care manufacturers, may
result in a loss of large customers. Gulf South's business depends on a limited
number of large customers for a significant portion of its net sales. As is
customary in its industry, Gulf South does not have long-term contracts with its
customers and sells on a purchase order basis only. The loss of, or significant
declines in, the level of purchases by one or more of these large customers
would have a material adverse effect on our business and results of operations.
Gulf South has experienced failure to collect accounts receivable from its
largest customers, and continued adverse change in the financial condition of
any of these customers could have a material adverse effect upon our results of
operations or financial condition.

If we cannot integrate acquired companies with our business, our profitability
may be adversely affected.

Even though we may acquire additional companies in the future, we may be unable
to successfully integrate the acquired business and realize anticipated
economic, operational and other benefits in a timely manner. Integration of an
acquired business is especially difficult when we acquire a business in a market
in which we have limited or no expertise, or with a corporate culture different
from ours. If we are unable to successfully integrate acquired businesses:

          o    we may incur substantial costs and delays;
          o    we may  experience  other  operational,  technical  or  financial
               problems;
          o    our  management's  attention and other resources may be diverted;
               and
          o    our  relationships  with our key  clients  and  employees  may be
               damaged.

Acquisitions may decrease our shareholders' percentage ownership in PSS and
require us to incur additional debt.

We may issue equity securities in future acquisitions that could be dilutive to
our shareholders. We also may incur additional debt and amortization expense
related to goodwill and other intangible assets in future acquisitions. This
additional debt and amortization expense may reduce significantly our
profitability and materially and adversely affect our business, financial
condition, and results of operations.

                                      -18-


Our indebtedness may limit our ability to obtain additional financing in the
future and may limit our flexibility to react to industry or economic
conditions.

In October 1997, we issued $125.0 million of 8.5% Senior Subordinated Notes (the
"Notes") due 2007.  The Notes are  governed by an indenture  between PSS, all of
our domestic  subsidiaries and SunTrust Bank,  Central Florida,  as trustee.  At
March 30, 2001, our consolidated long-term indebtedness was $125.0 million under
these  Notes.  For fiscal 2002,  we are  scheduled  to pay  approximately  $10.7
million in  principal  and  interest for our Notes and  capitalized  leases.  In
addition,  we  have  a  Credit  Facility  with a  syndicate  of  lenders  for an
additional $120.0 million, of which $65.0 million is outstanding as of March 30,
2001. If we default under any of our  indebtedness,  then we are deemed to be in
default under the terms of the indenture and the credit agreement.

The level of our indebtedness could:

          o    limit our ability to obtain  additional  financing  in the future
               for working capital;
          o    limit our ability to make capital expenditures;
          o    limit our acquisition activity;
          o    limit our  flexibility in reacting to changes in the industry and
               economic conditions in general; and
          o    adversely affect our liquidity  because a substantial  portion of
               cash  flow  must be  dedicated  to debt  service  and will not be
               available for other purposes.

We believe that our cash flow, together with available borrowings, is sufficient
to allow us to meet operating expenses and service our debt requirements in the
future. Our belief assumes, among other things, that we will successfully
implement our business strategy and that there will be no material adverse
developments in our business, liquidity, or capital requirements. However, if we
are unable to generate sufficient cash flow from operations to service our
indebtedness, we will be forced to adopt an alternative strategy that may
include the following options:

          o    reducing or delaying acquisitions and capital expenditures;
          o    selling assets;
          o    restructuring or refinancing our indebtedness; and
          o    seeking additional equity capital.

We may not meet our debt covenants.

As of March 30, 2001 we were not in compliance with certain covenants under the
Amended Credit Agreement. On May 24, 2001, the Company paid all outstanding
amounts and obligations due under the Amended Credit Agreement.

We face litigation and liability exposure for existing and potential claims.

The Company, through its Gulf South Medical Supply subsidiary, Physician Sales &
Service subsidiary and/or predecessor companies, has been named as one of many
defendants in latex glove product liability claims in various Federal and state
courts. The defendants are primarily distributors of certain brands of latex
gloves. Currently, state litigation exists in New Hampshire, Illinois,
Massachusetts and California, while Federal and/or Federal multi-district
litigation is present in Washington, Georgia, Indiana, New Hampshire,
Pennsylvania and Ohio. Defense costs are currently allocated by agreement
between a consortium of insurers on a pro rata basis for each case depending
upon policy years and alleged years of exposure. All of the insurance carriers
are defending subject to a reservation of rights. Ultimately, the manufacturers
from which the gloves were purchased may assume the defense and liability
obligations. The Company intends to vigorously defend the proceeding.

The Company has disputed the calculation of a supplemental premium charged by
CIGNA upon the termination by the Company of the health insurance program
administered by CIGNA. Subject to the execution of a definitive settlement
agreement, the Company has agreed in principle to settle the dispute for $2.85
million and has reserved such amount in an escrow account.

                                      -19-


The Company and certain of its current officers and directors are named as
defendants in a purported securities class action lawsuit entitled Jack Hirsch
v. PSS World Medical, Inc., et al., Civil Action No. 3:98-cv-502-J-21TEM. The
action, which was filed on or about May 28, 1998, is pending in the United
States District Court for the Middle District of Florida, Jacksonville Division.
An amended complaint was filed on December 11, 1998. The plaintiff alleges, for
himself and for a purported class of similarly situated stockholders who
allegedly purchased the Company's stock between December 23, 1997 and May 8,
1998, that the defendants engaged in violations of certain provisions of the
Exchange Act, and Rule 10b-5 promulgated thereunder. The allegations are based
upon a decline in the Company's stock price following announcement by the
Company in May 1998 regarding the Gulf South Merger which resulted in earnings
below analyst's expectations. The plaintiff seeks indeterminate damages,
including costs and expenses. The Company filed a motion to dismiss the first
amended complaint on January 25, 1999. The court granted that motion without
prejudice by order dated February 9, 2000. Plaintiffs filed their second amended
complaint on March 15, 2000. The Company filed a motion to dismiss the second
amended complaint on May 1, 2000, which is pending. The Company believes that
the allegations contained in the complaint are without merit and intends to
defend vigorously against the claims. There can be no assurance that this
litigation will be ultimately resolved on terms that are favorable to the
Company.

Although the Company does not manufacture products, the distribution of medical
supplies and equipment entails inherent risks of product liability. The Company
maintains product liability insurance coverage. The Company is also a party to
various legal and administrative legal proceedings and claims arising in the
normal course of business. While any litigation contains an element of
uncertainty, management, after consultation with outside legal counsel, believes
that, other than as discussed above, the outcome of any proceedings or claims
which are pending or known to be threatened will not have a material adverse
effect on the Company's consolidated financial position, liquidity, or results
of operations.

We need to retain the services of senior management.

Our success depends largely on the efforts and abilities of our senior
management, particularly our President. The loss of the services of one or more
of such individuals may adversely affect our business. Because of our
decentralized operating structure, we are also dependent upon the operations and
sales managers for each of our service centers, and other key corporate
officers.

We need to hire and retain qualified sales representatives and service
specialists to continue our sales growth.

In our experience, our ability to retain existing customers and attract new
customers is dependent upon:

          o    hiring and developing new sales representatives;
          o    adding,  through acquisitions,  established sales representatives
               whose existing customers become customers of PSS;
          o    retaining those sales representatives; and
          o    hiring  and  retaining  skilled  service  specialists  in a tight
               market  to  maintain  radiology  and  imaging  equipment  for our
               Imaging Business.

An inability to adequately hire or retain sales representatives or service
specialists could limit our ability to expand our business and grow sales.

Due to relationships developed between PSS' sales representatives and their
customers, upon the departure of a sales representative, we face the risk of
losing the representative's customers. This is particularly a risk where the
representative goes to work as a sales representative for a competitor. We
generally require our sales representatives and service specialists to execute a
non-competition agreement as a condition of employment. We have not, however,
obtained these agreements from some of these employees. In addition, courts do
not always uphold the terms of non-competition agreements.

                                      -20-


We may not be able to continue to compete successfully with other medical supply
companies.

The medical supply distribution market is very competitive. Our principal
competitors are the few full-line and full-service multi-market medical
distributors and direct manufacturers, most of which are national in scope. Many
of these national companies:

          o    have sales representatives competing directly with us;
          o    are substantially larger in size; and
          o    have substantially greater financial resources than we do.

We also compete with:

          o    local dealers;
          o    mail order firms.

Most local dealers are privately owned and operate within limited product lines.
Several of our mail order competitors distribute medical supplies on a national
or regional basis.

Continued consolidation within the health care industry may lead to increased
competition.

Consolidation within the health care industry has resulted in increased
competition by large national distributors and drug wholesalers. In response to
competitive pressures, we have lowered and may continue to lower selling prices
in order to maintain or increase our market share. These lower selling prices
have resulted and may continue to result in lower gross margins.

We could face additional competition because:

          o    many of our products can be readily  obtained by competitors from
               various suppliers;
          o    competitors  could obtain exclusive rights to market a product to
               our exclusion;
          o    national  hospital,  drug wholesale  distributors and health care
               manufacturers could begin focusing their efforts more directly on
               the long-term care market;
          o    hospitals  forming  alliances with  long-term care  facilities to
               create  integrated  health  care  networks  may look to  hospital
               distributors  and  manufacturers  to supply their  long-term care
               affiliates;
          o    as provider  networks  are created  through  consolidation  among
               physician  provider  groups,  long-term care facilities and other
               alternate  site  providers,  purchasing  decisions  may  shift to
               people with whom we have no selling relationship; and
          o    we are  increasingly  focusing  on  national  accounts  where the
               purchasing decision may not be made by our traditional customers.

Therefore, we cannot assure you:

          o    that we will be able to maintain  our customer  relationships  in
               such circumstances;
          o    that such  provider  consolidation  will not  result  in  reduced
               operating margins; or
          o    that we will  not  face  increased  competition  and  significant
               pricing pressure in the future.

The continued development and growth of digital radiology equipment may
adversely affect profits from our Imaging Business.

Recently, certain manufacturers have developed digital radiology equipment that
does not rely on film and film products. Film and film products constitute a
substantial percentage of the products distributed by our Imaging Business. We
cannot assure you that the introduction and proliferation of digital radiology
or other technological changes will not result in a material adverse change in
the Imaging Business. While we anticipate that we will distribute new imaging
technology, we cannot assure you that we will obtain distribution agreements or


                                      -21-


develop vendor relationships to distribute such new technology. In addition, we
cannot assure that we would be able to distribute any such new technology
profitably.

We maintain a significant investment in product inventory which exposes us to
risks of product obsolescence or price decreases.

In order to provide prompt and complete service to our customers, we maintain a
significant investment in product inventory at our warehouse locations. Although
we closely monitor inventory exposure through inventory control procedures and
policies, we cannot assure you that:

          o    such procedures and policies will to be effective; or
          o    unforeseen product development or price changes will not occur.

In addition, we may assume inventory of distributors we acquire. This inventory
may include product lines or operating assets not normally carried or used by
us. These product lines or assets may:

          o    be difficult to sell; and
          o    result in our  writing off any such  unsold  inventory  or unused
               assets in the future.

We cannot assure you that such risks will not adversely affect our business or
results of operations.

The expansion of the two-tiered pricing structure may place us at a competitive
disadvantage.

As a result of the Non-Profit Act of 1944, the medical-products industry is
subject to a two-tier pricing structure. Under this structure, certain
institutions, originally limited to non-profit hospitals, can obtain more
favorable prices for medical products than PSS. The two-tiered pricing structure
continues to expand as many large integrated health care providers and others
with significant purchasing power demand more favorable pricing terms. Although
we are seeking to obtain similar terms from our manufacturers, we cannot assure
you that we can obtain such terms. Such a pricing structure, should it persist,
may place us at a competitive disadvantage.

Our Articles of Incorporation, Bylaws, Rights Agreement and Florida law may
inhibit a takeover of PSS.

Our Articles of Incorporation and Bylaws and Florida law contain provisions that
may delay, deter or inhibit a future acquisition. This could occur even if our
shareholders are offered an attractive value for their shares or if a
substantial number or even a majority of our shareholders believe the takeover
is in their best interest. These provisions are intended to encourage any person
interested in acquiring us to negotiate with and obtain the approval of our
Board of Directors in connection with the transaction.

Provisions that could delay, deter or inhibit offers include the following:

          o    a staggered Board of Directors;
          o    the Affiliated Transaction Statute; and
          o    the Control-Share Acquisition Statute.

In addition, the rights of holders of our common stock will be subject to, and
may be adversely affected by, the rights of the holders of our preferred stock
that may be issued in the future and that may be senior to the rights of holders
of our common stock. On April 20, 1998, our Board of Directors approved a
Shareholder Protection Rights Agreement which provides for one preferred stock
purchase right in respect of each share of our common stock. These rights become
exercisable upon a person or group of affiliated persons acquiring 15% or more
of our then-outstanding common stock by all persons other than an existing 15%
shareholder. This Rights Agreement also could discourage bids for your shares of
common stock at a premium and could have a material adverse effect on the market
price of your shares.


                                      -22-


Item 2. Properties

      At March 30, 2001, the Company maintained 99 service centers providing
      service to 50 states throughout the United States, as well as Belgium and
      Germany. All locations are leased by the Company with the exception of the
      Imaging Business service centers located in Syracuse, New York, and
      Dallas, Texas, as well as the International Business service center
      located in Leuven, Belgium, which was sold in May 2001. The following
      table identifies the locations of the Company's service centers and the
      areas that they serve.


PHYSICIAN SUPPLY BUSINESS



                                                                                 
 Service Center Location          States Serviced          Service Center Location        States Serviced
 ------------------------      ----------------------      ------------------------       ---------------------
 Atlanta, GA                   AL, GA                        Memphis, TN                  AR, MO, MS, TN
 Baltimore, MD                 MD, PA, VA                    Minneapolis, MN              MN, ND, SD, WI
 Birmingham, AL                AL, MS                        New Orleans, LA              AL, FL, LA, MS
 Charlotte, NC                 NC, SC, TN, VA                Norfolk, VA                  NC, VA
 Chattanooga, TN               AL, GA, TN                    Omaha, NE                    IA, NE, KS,
 Chicago, IL                   IA, IL, IN, MI, WI            Orlando, FL                  FL
 Cincinnati, OH                IN, IL, KY, OH, WV            Phoenix, AZ                  AZ, NV
 Cleveland, OH                 IN, MI, NH, OH, VA, WA        Pittsburgh, PA               MD, NY, OH, PA, WV
 Columbia, SC                  GA, SC                        Portland, OR                 CA, OR, WA
 Dallas, TX                    AR, LA, OK, TX                Raleigh, NC                  NC, SC, VA
 Deerfield Beach, FL           FL                            Richmond, VA                 VA
 Denver, CO                    CO, NM, WY                    Roanoke, VA                  KY, VA, WV
 Honolulu, HI                  HI, Guam, Saipan,             Rochester, NY                NY, PA
                               American Samoa, Western
                               Samoa
 Houston, TX                   LA, TX                        Salt Lake City, UT           ID, MT, NV, UT, WY
 Jackson, MS                   MS, LA                        San Antonio, TX              TX
 Jacksonville, FL              FL, GA, SC                    San Diego, CA                AZ, CA
 Kansas City, KS               MO                            San Francisco, CA            CA, NV
 Knoxville, TN                 KY, NC,IL, TN, VA             Seattle, WA                  AK, WA
 Lafayette, LA                 AL, GA, LA, TN, TX            St. Louis, MO                AR, IL, MO
 Little Rock, AR               AR, MO, TX                    St. Petersburg, FL           FL
 Long Island, NY               NY                            Tallahassee, FL              AL, FL, GA
 Los Angeles, CA (North)       CA                            Tulsa, OK                    AR, KS, MD, OK
 Los Angeles, CA (South)       CA                            Union, NJ                    DE, MD, NJ, NY, PA
 Louisville, KY                IN, IL, KY, OH                Wareham, MA                  CT, MA, ME, NH, RI, VT
 Lubbock, TX                   AZ, CO, NM, OK, TX







                                      -23-




IMAGING BUSINESS




                                                                                 
 Service Center Location          States Serviced          Service Center Location        States Serviced
 ------------------------      ----------------------      ------------------------       ---------------------

 Albany, NY                    CT, MA, NJ, NY, VT,           Lynnwood, WA                 AK, ID, MT, OR, WA
 Albuquerque, NM               AZ, CO, NM, TX                Machesney Park, IL           IA, IL, WI
 Atlanta, GA                   GA, SC                        Memphis, TN                  AR, MS, TN
 Apopka, FL                    AL, FL, GA, NC, SC, VA        Miro Loma, CA                AZ, CA, NV
 Birmingham, AL                AL, FL, MS                    New Orleans, LA              AL, FL, LA, MS, TN
 Charlotte, NC                 NC, SC                        Phoenix, AZ (2)              AZ
 Clinton Township, MI          MI, OH                        Pompano Beach, FL            FL
 Columbia, SC                  SC, NC                        Raleigh, NC                  NC
 Dallas, TX                    AR, LA, OK, TX                Roanoke, VA                  NC, TN, VA, WV
 Del City, OK                  KS, OK                        Rochester, NY                OH, NY, PA
 Delran, NJ                    MD, NJ, NY, PA, VA,           Salt Lake City, UT           ID, NV, UT, WY
 Fresno, CA                    CA                            San Antonio, TX              TX
 Houston, TX                   TX                            San Leandro, CA              CA, NV, OR, WA
 Indianapolis, IN              IN, KY                        Schofield, WI                IA, MI, MN, WI
 Jacksonville, FL              FL, GA                        St. Louis, MO                IL, KY, MO
 Knoxville, TN                 GA, KY, TN                    Syracuse, NY                 NY, PA
 Las Vegas, NV                 NV, UT                        Tampa, FL                    FL


LONG-TERM CARE BUSINESS


 Service Center Location          States Serviced          Service Center Location        States Serviced
 ------------------------      ----------------------      ------------------------       ---------------------

 Atlanta, GA                   AL, GA, SC, TN                Madison, WI                  IA, MD, MN, NE, WI
 Columbus, OH                  IN, OH, PA, WV                Manchester, NH               ME, NH, RI
 Dallas, TX                    KS, LA, NM, OK, TX            Orlando, FL                  FL, GA
 Denver, CO                    CO, WY                        Omaha, NE                    IA, KS, MO, NE, ND, SD
 Harrisburg, PA                NJ, NY, OH, PA, VA, WV        Raleigh, NC                  NC, SC, VA, WV
 Jackson, MS                   AL, LA, MS, TN                Sacramento, CA               CA, OR, WA
 Los Angeles, CA               CA, NV                        San Antonio, TX              LA, NM, TX



INTERNATIONAL BUSINESS (a)

Service Center Location          States Serviced          Service Center Location        States Serviced
- ------------------------      ----------------------      ------------------------       ---------------------

 Leuven, Belgium               Belgium                       Dulmen, Germany              Germany


(a)  The Company sold its European operations subsequent to year-end.

     In the aggregate, the Company's service centers consist of approximately 3
     million square feet, of which all is leased, with the exception of the
     Imaging Business locations in Syracuse, New York, and Dallas, Texas, as
     well as the International Business location in Leuven, Belgium. The lease
     agreements have expiration dates ranging from May 10, 2001 to December 31,
     2006. The Company's service centers range in size from approximately 1,000
     square feet to 90,500 square feet.

     The corporate offices of PSS consist of approximately 91,000 square feet of
     leased office space located at 4345 Southpoint Boulevard, Jacksonville,
     Florida 32216. The lease for this office space expires in March 2007.

     As of March 30, 2001, the Company's facilities provided adequate space for
     the Company's operations. Throughout the Company's history of growth, the
     Company has been able to secure required facilities to meet its operating
     requirements.



                                      -24-






Item 3. Legal Proceedings

     The Company, through its Gulf South Medical Supply subsidiary, Physician
     Sales & Service subsidiary and/or predecessor companies, has been named as
     one of many defendants in latex glove product liability claims in various
     Federal and state courts. The defendants are primarily distributors of
     certain brands of latex gloves. Currently, state litigation exists in New
     Hampshire, Illinois, Massachusetts and California, while Federal and/or
     Federal multi-district litigation is present in Washington, Georgia,
     Indiana, New Hampshire, Pennsylvania and Ohio. Defense costs are currently
     allocated by agreement between a consortium of insurers on a pro rata basis
     for each case depending upon policy years and alleged years of exposure.
     All of the insurance carriers are defending subject to a reservation of
     rights. Ultimately, the manufacturers from which the gloves were purchased
     may assume the defense and liability obligations. The Company intends to
     vigorously defend the proceeding.

     The Company has disputed the calculation of a supplemental premium charged
     by CIGNA upon the termination by the Company of the health insurance
     program administered by CIGNA. Subject to the execution of a definitive
     settlement agreement, the Company has agreed in principle to settle the
     dispute for $2.85 million and has reserved such amount in an escrow
     account.

     The Company and certain of its current officers and directors are named as
     defendants in a purported securities class action lawsuit entitled Jack
     Hirsch v. PSS World Medical, Inc., et al., Civil Action No.
     3:98-cv-502-J-21TEM. The action, which was filed on or about May 28, 1998,
     is pending in the United States District Court for the Middle District of
     Florida, Jacksonville Division. An amended complaint was filed on December
     11, 1998. The plaintiff alleges, for himself and for a purported class of
     similarly situated stockholders who allegedly purchased the Company's stock
     between December 23, 1997 and May 8, 1998, that the defendants engaged in
     violations of certain provisions of the Exchange Act, and Rule 10b-5
     promulgated thereunder. The allegations are based upon a decline in the
     Company's stock price following announcement by the Company in May 1998
     regarding the Gulf South Merger which resulted in earnings below analyst's
     expectations. The plaintiff seeks indeterminate damages, including costs
     and expenses. The Company filed a motion to dismiss the first amended
     complaint on January 25, 1999. The court granted that motion without
     prejudice by order dated February 9, 2000. Plaintiffs filed their second
     amended complaint on March 15, 2000. The Company filed a motion to dismiss
     the second amended complaint on May 1, 2000, which is pending. The Company
     believes that the allegations contained in the complaint are without merit
     and intends to defend vigorously against the claims. There can be no
     assurance that this litigation will be ultimately resolved on terms that
     are favorable to the Company.

     Although the Company does not manufacture products, the distribution of
     medical supplies and equipment entails inherent risks of product liability.
     The Company maintains product liability insurance coverage. The Company is
     also a party to various legal and administrative legal proceedings and
     claims arising in the normal course of business. While any litigation
     contains an element of uncertainty, management, after consultation with
     outside legal counsel, believes that, other than as discussed above, the
     outcome of any proceedings or claims which are pending or known to be
     threatened will not have a material adverse effect on the Company's
     consolidated financial position, liquidity, or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

     None.



                                      -25-




                                     PART II


Item 5.  Market  for the  Registrant's  Common  Shares and  Related  Shareholder
     Matters

     Shares of PSS World Medical, Inc.'s Common Stock are quoted on the NASDAQ
     National Market under the ticker symbol "PSSI." The following table
     reflects the range of the NASDAQ reported high and low closing sale prices
     of the Company's Common Stock during the periods indicated:

                                Quarter Ended              High        Low
     ------------------------------------------------     ------      -----
     July 2, 1999....................................      12.75       8.78
     October 3, 1999.................................      11.94       8.41
     December 31, 1999...............................      11.38       6.53
     March 31, 2000..................................      10.88       6.22
     June 30, 2000...................................      10.31       6.25
     September 30, 2000..............................       7.16       3.63
     December 29, 2000...............................       5.00       2.41
     March 30, 2001..................................       5.56       3.88

     As of March 30, 2001, there were 1,463 holders of record and approximately
     14,000 beneficial holders of the Company's Common Stock.

     Since inception, the Company has neither declared nor paid cash dividends
     on the Common Stock. The Company expects that earnings will be retained for
     the growth and development of the Company's business. Accordingly, the
     Company does not anticipate that any dividends will be declared on the
     Common Stock for the foreseeable future.

     Shareholder  Rights  Plan.  In April 1998,  the Board of  Directors  of the
     Company  adopted  a  shareholder  rights  plan in which a  dividend  of one
     preferred stock purchase right was declared for each  outstanding  share of
     common stock of the Company.  Each right entitles the registered  holder to
     purchase from the Company one  one-thousandth of a share of Series A Junior
     Participating  Preferred Stock of the Company, at an exercise price of $115
     per one  one-thousandth of a share,  subject to adjustment.  The rights are
     not  currently  exercisable  but will become  exercisable  10 business days
     after the Company  announces  that a person or group has  acquired,  or has
     commenced  a tender  or  exchange  offer  for,  15  percent  or more of the
     Company's common stock. Subsequent to the acquisition of 15 percent or more
     of the Company's  common stock, the Company may exchange each of the rights
     for a share of common  stock.  The Company  may also amend the  shareholder
     rights plan prior to the acquisition by a shareholder of 15 percent or more
     of the Company's  common  stock.  The rights under the plan expire on April
     20, 2008, unless earlier  exchanged or terminated.  The rights have certain
     anti-takeover  effects and could cause substantial  dilution to a person or
     group that attempts to acquire the Company in certain circumstances, though
     they should not  interfere  with any merger or other  business  combination
     approved by the Board of Directors.




                                      -26-




Item 6. Selected Financial Data

     The following selected financial data of the Company for fiscal years 1997
     through 2001 have been derived from the Company's consolidated financial
     statements, which give retroactive effect to the mergers accounted for as
     pooling of interests.



                                                                    Fiscal Year Ended
                                          ------------------------------------------------------------------------
                                            1997            1998           1999           2000            2001
                                          -----------     ----------     ----------     ----------     -----------
                                                      (Dollars in Thousands, Except Per Share Data)

Income Statement Data:
                                                                                         
   Net sales                              $1,167,076      $1,382,722     $1,567,167     $1,803,990      $1,814,805
   Gross profit                              276,308         354,314        402,022        448,812         416,415
   G&A and selling expenses                  259,261         322,235        328,169        404,103         429,389
   International Business exit
      charge                                      --              --             --             --          14,917
   Income (loss) before cumulative
     effect of accounting change              13,259          15,299         43,741         22,184         (36,061)
   Cumulative effect of
      accounting change                           --              --             --         (1,444)             --
   Net income (loss)                          13,259          15,299         43,741         20,740         (36,061)
   Basic earnings per share:
      Income (loss) before
         accounting change                     $0.20           $0.22          $0.62          $0.31          $(0.51)
      Net income (loss)                        $0.20           $0.22          $0.62          $0.29          $(0.51)
   Diluted earnings per share:
      Income (loss) before
         accounting change                     $0.20           $0.22          $0.61          $0.31          $(0.51)
      Net income (loss)                        $0.20           $0.22          $0.61          $0.29          $(0.51)
   Weighted average shares
      outstanding:
         Basic                                66,207          69,575         70,548         70,966          71,187
         Diluted                              66,957          70,545         71,398         71,185          71,309

Balance Sheet Data:
   Working capital                       $   267,754     $   376,239    $   355,277    $   414,071     $   316,291
   Total assets                              510,376         686,737        743,381        873,417         772,634
   Long-term liabilities                       8,459         138,178        155,553        262,152         197,253
   Total equity                              350,397         380,060        416,560        439,627         404,302





                                      -27-





                                                                        Fiscal Year Ended
                                                             -------------------------------------
                                                                1999          2000           2001
                                                             ---------     ---------    ----------
                                                         (Dollars in thousands, except per share Data)
 Other Financial Data:
                                                                                
    Income (loss) from operations                             $73,853       $44,709      $(27,891)
    Plus:  Other Income                                         6,618        10,437         1,689
    Plus:  Depreciation and amortization                       19,498        20,288        24,970
                                                             ---------     ---------    ----------
    EBITDA (a)                                                $99,969       $75,434     $  (1,232)
                                                             ---------     ---------    ----------

    Interest expense                                          $11,522       $15,457       $20,394
    Interest coverage (b)                                         8.7x          4.9x         N/A
    EBITDA Margin (c)                                             6.4%          4.2%         N/A

    Cash (used in) provided by operating activities          $(18,704)      $16,971       $69,860
    Cash used in investing activities                         (28,914)      (94,322)      (27,375)
    Cash provided by (used in) financing activities             7,590        96,659       (68,525)


     Refer to the  Liquidity  and  Capital  Resources  section  of  Management's
     Discussion  and Analysis of Financial  Condition  and Results of Operations
     for a discussion  of cash flows from  operating,  investing  and  financing
     activities.

     (a)  EBITDA  represents  income (loss) from operations,  plus other income,
          plus depreciation and amortization,  and excludes net interest expense
          and provision for income taxes. EBITDA is not a measure of performance
          or financial condition under generally accepted accounting  principles
          ("GAAP").   EBITDA  is  not  intended  to  represent  cash  flow  from
          operations and should not be considered as an  alternative  measure to
          income from operations or net income computed in accordance with GAAP,
          as  an  indicator  of  the  Company's  operating  performance,  as  an
          alternative to cash flow from operating activities, or as a measure of
          liquidity. In addition,  EBITDA does not provide information regarding
          cash flows from investing and financing  activities which are integral
          to  assessing  the effects on the  Company's  financial  position  and
          liquidity as well as understanding  the Company's  historical  growth.
          The Company  believes  that EBITDA is a standard  measure of liquidity
          commonly  reported and widely used by analysts,  investors,  and other
          interested  parties  in  the  financial  markets.   However,  not  all
          companies  calculate  EBITDA  using  the same  method  and the  EBITDA
          numbers set forth above may not be  comparable  to EBITDA  reported by
          other companies.

     (b)  Interest coverage represents the Ratio of EBITDA to interest expense.

     (c)  EBITDA margin represents the ratio of EBITDA to net sales.



                                      -28-





Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

The following discussion and analysis of the consolidated financial condition
and consolidated results of operations of PSS should be read in conjunction with
the more detailed information contained in the consolidated financial statements
and notes thereto included elsewhere in this Form 10-K.

All dollar amounts presented below are in millions, except per share data,
unless otherwise noted.


COMPANY GROWTH

During fiscal years 1997 through 2000, the Company had grown rapidly through
mergers and acquisitions, same-center growth, and new-center development. During
the most recent two fiscal quarters, the Company has focused on stabilizing this
growth. The number of Company service centers has grown from two at the end of
fiscal year 1984 to 99 as of March 30, 2001, including 49 Physician Supply
Business service centers, 34 Imaging Business service centers, 14 Long-Term Care
Business Service centers and 2 International Business service centers. In order
of priority, the Company's growth has been accomplished primarily through: (i)
acquiring local and regional Imaging Business medical products distributors;
(ii) acquiring local and regional Physician Supply Business medical-products
distributors; (iii) acquiring Gulf South Medical Supply, Inc. thereby forming
the basis of the Company's Long-Term Care Business; (iv) increasing sales from
existing service centers; and (v) increasing sales of diagnostic equipment.

The  following  table depicts the number of service  centers,  sales and service
representatives,  and  states  served  by  the  Company  for  the  fiscal  years
indicated. See Item 2.--Properties for a list of the Company's service centers.



                                                                                  Fiscal Year Ended (1)
                                                                       -------------------------------------------
                                                                         1997     1998    1999      2000      2001
                                                                       ------    -----   -----     ------    -----
    Total Company:
                                                                                               
       Sales representatives.......................................       924      957   1,118      1,122    1,068
       Service specialists.........................................       223      390     727        900      850
       Service centers.............................................       103      111     110        101       99
       States served...............................................        50       50      50         50       50
    Physician Supply Business:
       Sales representatives.......................................       720      703     731        735      719
       Service centers.............................................        61       61      56         51       49
       States served...............................................        50       50      50         50       50
    Imaging Business:
       Sales representatives.......................................        73      116     194        230      210
       Service specialists.........................................       223      390     727        900      850
       Service centers.............................................        21       25      37         34       34
       States served...............................................        16       27      41         42       42
    Long-Term Care Business:
       Sales representatives.......................................       107      110     170        131      119
       Service centers.............................................        19       22      14         14       14
       States served...............................................        50       50      50         50       50
    International Business:
       Sales representatives.......................................        24       28      23         26       20
       Service centers.............................................         2        3       3          2        2
       Countries served............................................         5        5       5          4        2


(1)  Excludes  pre-acquisition  data of companies acquired by PSS World Medical,
     Inc.


ACQUISITION PROGRAM

The Physician Supply Business has grown from one service center located in
Jacksonville, Florida, in 1983 to 49 at the end of fiscal 2001. The Imaging
Business began with acquisitions in fiscal year 1997 and has grown primarily


                                      -29-


through  acquisitions to 34 service centers to date. The Long-Term Care Business
was developed  through the  acquisition  of Gulf South Medical  Supply,  Inc. in
March 1998 and has acquired seven  long-term care companies  during fiscal years
1999 and 2001.

The following table sets forth the number of acquisitions of the Company and the
prior revenues of the companies acquired for the periods indicated (in
thousands):



                                                                        Fiscal Year Ended (1)
                                                    --------------------------------------------------------------
                                                     1997          1998         1999          2000         2001
                                                    --------      --------     --------      --------    ---------
                                                                                                  
Number of acquisitions......................              10            15           27            24            1
Prior year revenues for acquired companies (2)      $241,700      $498,942     $294,428      $173,664       $4,650


(1)  Excludes  pre-acquisition  data of companies acquired by PSS World Medical,
     Inc.
(2)  Reflects 12-month trailing revenues for companies prior to their
     acquisition by PSS World Medical, Inc. and is not necessarily reflective of
     actual revenues under continued operations following an acquisition.


For  the  next  12 to 18  months,  the  Company  is  focusing  primarily  on the
operations of its existing operations.


OPERATING HIGHLIGHTS

The following tables set forth information regarding the Company's net sales by
business.



                                                                                     Fiscal Year Ended
                                                                           --------------------------------------
                                                                             1999           2000          2001
                                                                           ---------      ---------     ---------

    Net Sales
                                                                                                   
       Physician Supply Business...................................        $   677.4      $   708.7     $   689.4
       Imaging Business............................................            526.4          704.3         737.9
       Long-Term Care Business.....................................            343.5          366.6         367.6
       International Business......................................             19.9           24.4          19.9
                                                                           ---------      ---------     ---------
                Total Company......................................         $1,567.2      $ 1,804.0     $ 1,814.8
                                                                           =========      =========     =========





                                                                                     Fiscal Year Ended
                                                                           --------------------------------------
                                                                             1999           2000          2001
                                                                           ---------      ---------     ---------

    Percentage of Net Sales
                                                                                                   
       Physician Supply Business...................................           43.2%          39.3%         38.0%
       Imaging Business............................................           33.6           39.0          40.7
       Long-Term Care Business.....................................           21.9           20.3          20.2
       International Business......................................            1.3            1.4           1.1
                                                                           ---------      ---------     ---------
                Total Company......................................          100.0%         100.0%        100.0%
                                                                           =========      =========     =========






                                                                                     Fiscal Year Ended
                                                                           --------------------------------------
                                                                             1999           2000          2001
                                                                           ---------      ---------     ---------

                                                                                                   
    Gross Profit Trends
       Total Company                                                          25.7%          24.9%         22.9%




                                      -30-




                                                                                     Fiscal Year Ended
                                                                           --------------------------------------
                                                                             1999           2000          2001
                                                                           ---------      ---------     ---------

    Income (Loss) From Operations
                                                                                                     
       Physician Supply Business...................................        $   42.7       $   32.7         $17.3
       Imaging Business............................................            16.3           20.3          (1.4)
       Long-Term Care Business.....................................            17.2           (5.0)        (15.5)
       International Business......................................            (2.3)          (3.3)        (28.3)
                                                                           ---------      ---------     ---------
                Total company......................................        $   73.9       $   44.7        $(27.9)
                                                                           =========      =========     =========




                                                            Fiscal Year Ended
                                                         -----------------------
                                                            2000          2001
                                                         ---------     ---------

    Operating Trends:
       Average Days Sales Outstanding....................  55.5          51.7
       Average Inventory Turnover........................   8.2x          8.4x


Accounts receivable, net of allowances, were $284.4 million and $236.8 million
at March 31, 2000 and March 30, 2001, respectively. Inventories were $178.0
million and $154.7 million as of March 31, 2000 and March 30, 2001,
respectively.

The following table sets forth certain liquidity trends of the Company for the
periods presented (in millions):


                                                            Fiscal Year Ended
                                                         -----------------------
                                                           2000          2001
                                                         --------      ---------
    Liquidity Trends:
       Cash and Investments............................. $   64.7      $   34.7
       Working Capital..................................    414.1         316.3


RESULTS OF OPERATIONS


The table below sets forth for each of the fiscal years 1999 through 2001,
certain financial information as a percentage of net sales. The following
financial information includes the pre-acquisition financial information of
companies acquired in transactions accounted for as poolings of interests.



                                                                                         Fiscal Year Ended
                                                                                   ------------------------------
                                                                                    1999        2000        2001
                                                                                   ------      ------      ------
    Income Statement Data
                                                                                                   
       Net sales...........................................................        100.0%      100.0%      100.0%
       Gross profit.......................................................          25.7        24.9        22.9
       General and administrative expenses.................................         14.7        16.0        17.3
       Selling expenses....................................................          6.2         6.5         6.3
       Operating income....................................................          4.7         2.5        (1.5)
       Net income  ........................................................          2.8         1.1        (2.0)



FISCAL YEAR ENDED MARCH 30, 2001 VERSUS FISCAL YEAR ENDED MARCH 31, 2000

Net Sales. Net sales for fiscal 2001 totaled $1.81 billion, an increase of $10.8
million, or 0.6%, over the fiscal 2000 total of $1.80 billion.  During the third
and fourth quarter of fiscal 2000, two of the Company's most


                                      -31-


significant  suppliers had  manufacturing  product recalls and production issues
that materially  disrupted  availability of products to the Physician Supply and
Imaging  Businesses.  Although the Company has been  successful in  implementing
strategies  to  convert  and  replace  manufacturer  recalled  products  in  its
Physician  Supply   Business,   and  replace  with  new  products  the  revenues
interrupted  by supplier  backorders in the Imaging  Business,  it has not fully
recovered to historical run rates. On a comparative  basis, the Imaging Business
reported an increase in net sales during  fiscal 2001  primarily due to the full
year impact of revenues  associated with acquisitions  completed in fiscal 2000.
In addition,  the Long-Term  Care  Business has  continued to maintain  revenues
while tightening credit policies.

Gross  Profit.  Gross  profit for fiscal 2001  totaled  $416.4  million,  a
decrease of $32.4  million,  or 7.2%,  over the fiscal 2000 gross profit of
$448.8  million.  The  gross  profit  decrease  over the prior  fiscal  year was
primarily  attributable  to i) the increased  mix of lower margin  products that
replaced  higher margin  products  impacted by product recalls and vendor supply
interruptions  in the  Physician  Supply and Imaging  Businesses,  ii) increased
fixed service costs resulting from Imaging Business  acquisitions  during fiscal
2000,  and iii) continued  margin  pressures in the Long-Term Care Business as a
result of its large chain customers  renegotiating  prices due to changes in the
way such customers are reimbursed by the government.  In addition, during fiscal
2001, the Physician Supply and Imaging Businesses recorded inventory write-downs
of approximately $4.1 million and $1.7 million,  respectively, for inventory the
Company  has  discontinued  selling  due to  the  end  of  certain  manufacturer
relationships and changes in policy related to the amortization of demonstration
equipment held in inventory.

As a result of an analysis of the Company's  accounts  receivable records during
the fourth  quarter of fiscal 2001, the Company  recorded  adjustments to reduce
sales and accounts  receivable by $1.6 million,  $1.9 million,  and $0.5 million
during the first,  second, and third quarters of fiscal 2001,  respectively.  In
addition,   in  connection  with  the  Company's  year  end  physical  inventory
procedures,  the Company  identified a $3.8 million  adjustment to cost of goods
sold and vendor liabilities, which applies to the second quarter of fiscal 2001.

In connection with the restatements  discussed above, the Company's  independent
auditors,  Arthur  Andersen,  advised  the  Company in  writing  that they noted
certain matters involving  internal controls that they considered to be material
weaknesses.  These matters  involved  inventory,  accounts  payable,  sales, and
accounts receivable procedures.  In order to remedy this situation,  the Company
has implemented or is in the process of implementing the corrective policies and
procedures  recommended  by Arthur  Andersen as well as additional  policies and
procedures identified by management.

During fiscal 2001, the Company continued to experience margin pressures in the
Long-Term Care Business resulting from large chain customers renegotiating
prices due to the implementation of the Prospective Pay System ("PPS"). The
Company expects this trend to continue in the Long-Term Care Business.

General and Administrative  Expenses.  General and  administrative  expenses for
fiscal 2001 totaled $314.2 million,  an increase of $26.5 million, or 9.2%, from
the fiscal 2000 total of $287.7 million.  General and administrative expenses as
a  percentage  of net sales,  increased  to 17.3% for fiscal 2001 from 16.0% for
fiscal 2000.

In addition to typical general and administrative expenses, this caption
includes charges related to merger activity, restructuring activity, and other
special items. The following table summarizes charges included as a component of
general and administrative expenses in the accompanying consolidated statements
of operations:

                                      -32-


                                                       2001         2000
                                                    ----------     ---------
    Merger costs and expenses...................    $    5,588     $  1,700
    Restructuring costs and expenses............         8,708       13,245
    Acceleration of depreciation................         1,504           --
    Long-Term Care Business bad debt charge.....        19,991           --
    Goodwill impairment charge..................            --          517
    Operational tax charge......................          (749)      (1,221)
    Other.......................................         3,789           --
                                                    ----------     ---------
                                                     $  38,831     $ 14,241
                                                    ==========     =========
     Merger Costs and Expenses

     Refer to Note 3, Charges Included in General and  Administrative  Expenses,
     in the footnotes to the accompanying  consolidated financial statements for
     the Company's policy related to merger costs and expenses.

     Merger costs and expenses for fiscal 2001 and 2000 include $989 and $2,300,
     respectively,  of charges for merger costs expensed as incurred. At the end
     of each quarter,  management  re-evaluates  its plans and adjusts  previous
     estimates.  During fiscal 2001 and 2000, the Company reversed approximately
     $155 and $1,602,  respectively,  of merger  costs and  expenses  previously
     established  under prior plans, of which $148 and $1,437 related to accrued
     lease termination  costs. Refer to Note 4, Accrued Merger and Restructuring
     Costs and  Expenses,  in the  footnotes  to the  accompanying  consolidated
     financial statements for further discussion regarding merger plans.

     Effective February 1, 2000, the Board of Directors approved and adopted the
     PSS World Medical, Inc. Officer Retention Bonus Plan and the PSS World
     Medical, Inc. Corporate Office Employee Retention Bonus Plan (collectively
     the "Retention Plans"). As part of the Company's strategic alternatives
     process, management adopted these plans to retain certain officers and key
     employees during the transition period. The total costs related to these
     plans is approximately $10,059 of which $4,754 and $1,002 were expensed
     during the years ended March 30, 2001 and March 31, 2000, respectively, and
     $2,872, and $1,431 will be recognized as expense in fiscal 2002 and 2003,
     respectively.

     Restructuring Costs and Expenses

     Refer to Note 4, Accrued Merger and  Restructuring  Costs and Expenses,  in
     the footnotes to the  accompanying  consolidated  financial  statements for
     further discussion regarding merger plans.

          Fiscal 2001

          During the quarter ended  December 29, 2000,  management  approved and
          adopted a formal plan,  among other  things,  to  restructure  certain
          leadership positions within the Company ("Plan E"). This plan includes
          costs related to the severance of certain members of senior management
          including the Company's  former Chairman and Chief Executive  Officer.
          Accordingly,  the Company recorded restructuring costs and expenses of
          $4,887 at the  commitment  date of the  restructuring  plan adopted by
          management  and an  additional  $644 of  severance  costs  during  the
          quarter  ended March 30,  2001.  The Company also  recorded  $3,446 of
          restructuring  costs as incurred during the year ended March 30, 2001.
          In addition,  the Company  reversed $269,  which primarily  related to
          branch shutdown costs,  previously  established as restructuring costs
          under prior plans.

          Fiscal 2000

          During the quarter ended September 30, 1999,  management  approved and
          adopted a formal plan to restructure  certain operations of Gulf South
          ("Plan C"), an  additional  component  to the  previously  established
          Plans A and B. This  restructuring  plan  identified  five  additional
          distribution   centers  and  the  Gulf  South  corporate  facility  as
          redundant or  inadequate  for future  operations.  As a result,  these
          locations  were closed and made  permanently  idle.  Accordingly,  the
          Company recorded restructuring costs and


                                      -33-


          expenses of $4,967 at the commitment  date of the  restructuring  plan
          adopted by management. Such costs include branch shutdown costs, lease
          termination costs, and involuntary employee termination costs of $494,
          $2,915, and $1,558, respectively.

          Restructuring  costs and  expenses  for the year ended  March 31, 2000
          also  included  $9,213 of charges  that were  expensed as incurred and
          primarily  relate to other exit costs.  Other exit costs include costs
          to pack and move inventory,  costs to set up new facilities,  employee
          relocation  costs,  and  other  related  facility  closure  costs.  In
          addition,  the Company  reversed  $1,341 of  restructuring  costs into
          income, which related to over-accrual for lease termination costs, and
          involuntary employee termination costs.

          During the  quarter  ended March 31,  2000,  management  approved  and
          adopted another formal plan to restructure the Imaging Business' sales
          and service  organization  and the shut down of two facilities  ("Plan
          D").  Accordingly,   the  Company  recorded  restructuring  costs  and
          expenses  of $318 at the  commitment  date of the  restructuring  plan
          adopted  by  management.  Restructuring  costs  and  expenses  for the
          quarter  ended March 31, 2000 also  included  $88 of charges that were
          expensed as incurred and primarily  relate to other exit costs.  Other
          exit costs include costs to pack and move  inventory,  costs to set up
          new facilities,  employee relocation costs, and other related facility
          closure costs.

     Acceleration of Depreciation

     During the quarter ended December 29, 2000, the Company identified certain
     assets for replacement due to the implementation of its Enterprise Resource
     Planning ("ERP") system. Pursuant to SFAS No. 121, Accounting for the
     Impairment of Long-Lived Assets to Be Disposed Of ("SFAS 121"), the Company
     evaluated the recoverability of the assets. Based on the Company's
     analysis, the impairment did not exist at the division level; therefore,
     management reviewed its estimated useful lives in accordance with
     Accounting Principles Board No. 20, Accounting Changes ("APB 20"), and
     recorded $1,504 of accelerated depreciation.

     Long-Term Care Business Bad Debt Charge

     During the quarter ended December 29, 2000, the Company recorded $19,991 of
     bad debt expense to increase the accounts receivable reserves at Gulf South
     Medical. The increase to the reserve balance was primarily attributed to
     changes in assumptions concerning customers currently in bankruptcy based
     on information acquired during the second quarter, including the fact that
     the Company did not receive critical vendor designation for certain
     customers as it had received for other bankrupt customers in the past. In
     addition, the increase was also attributed to i) changes in reserve
     assumptions for non-performing customers based on the change in assumptions
     discussed above, ii) changes in management's credit policies and
     procedures, and iii) changes in credit and collection department
     management. Based on information currently available, management believes
     the Company has recorded appropriate reserves for uncollectible
     receivables.

     Goodwill Impairment Charge

     During fiscal 2000, the Imaging Business closed its Metro New York
     facility. The closure of this facility triggered an asset impairment as
     determined under SFAS 121. As a result, goodwill of $517 was written off
     during fiscal 2000.

     Operational Tax Charge

     During the years  ended  March 30,  2001 and March 31,  2000,  the  Company
     performed  an analysis  and reversed  $749 and $1,221,  respectively,  of a
     previously recorded operating tax charge reserve.

     Other

     During the year ended March 30, 2001, the Company incurred $3,695 primarily
     relating to legal and  professional  fees and other  costs  pursuant to the
     Company's strategic  alternatives process and severance costs. In addition,
     the Company incurred $94 of costs related to acquisitions not consummated.

                                      -34-


Selling Expenses. Selling expenses for fiscal  2001 totaled $115.2 million,
a decrease of $1.2 million, or 1.0%, over the fiscal  2000 total of $116.4
million. Selling expense as a percentage of net sales was approximately 6.3% and
6.5% for fiscals 2001 and 2000, respectively. The decrease in selling
expense as a percentage of net sales is a result of a reduction in sales
representatives primarily compensated under fixed pay arrangements.

International Business Exit Charge. During the quarter ended December 29, 2000,
the Company adopted a plan for divesting the Company's European operations. As a
result, the Company recorded approximately $14.9 million as an International
Business exit charge. Subsequent to year end, the Company sold its European
operations.

(Loss)/Income from Operations. The Company incurred an operating loss for fiscal
2001 of $27.9  million  compared to  operating  income of $44.7  million for the
fiscal 2000 primarily due to the factors discussed above.

Interest Expense. Interest expense for fiscal 2001 totaled $20.4 million,
an increase of $4.9 million, or 31.9%, over the fiscal 2000 total of $15.5
million. The increase in interest expense in fiscal 2001 over fiscal 2000 was
due to i) a higher average revolving loan balance outstanding over the prior
year, ii) higher incremental bank borrowing rates and LIBOR rates over the prior
year, iii) higher incremental interest rates charged on revolving loan balances
due to increases in the Company's leverage ratio as measured under the senior
credit facility, and iv) the accelerated amortization of $1.1 million of debt
issuance costs in the quarter ended March 30, 2001 in anticipation of
refinancing the senior credit facility subsequent to year-end.

Interest and Investment Income. Interest and investment income for fiscal 2001
totaled $2.7 million, an increase of $0.9 million, or 47.2%, over the fiscal
year 2000 total of $1.8 million. The increase primarily resulted from an
increase in the average invested balances over the prior year and an increase in
the average investment interest rate of return over the prior year. The increase
was partially offset by a $1.2 million other than temporary impairment on an
available for sale security.

Other Income. Other income for fiscal 2001 totaled $1.7 million, a decrease of
$8.7 million, or 83.8%, over the fiscal 2000 total of $10.4 million. Other
income consists of finance charges on customer accounts. Other income for fiscal
year 2000 includes $6.5 million received due to a favorable medical x-ray film
antitrust settlement claim. In addition, the decrease in other income resulted
from improved accounts receivable agings that lowered finance charges on
customer accounts and a decrease in gains on the sale of fixed assets over prior
year amounts.

(Benefit)/Provision  for Income Taxes. Benefit for income taxes was $7.8 million
for fiscal 2001, a change of $27.2  million from the  provision  for income
taxes of $19.3 million for fiscal 2000.  This decrease  primarily  resulted
from the  decrease in taxable  income due to the factors  discussed  above.  The
effective  income tax rate was 17.8% in fiscal 2001 versus  46.6% in fiscal
2000.  The effective tax rate is generally  higher than the Company's  statutory
rate in fiscal 2000 due to the  nondeductible  nature of certain  merger related
costs and the impact of the  Company's  foreign  subsidiary.  In  addition,  the
initial   non-deductible  nature  of  the  International  Business  exit  charge
negatively impacted the tax benefit in fiscal 2001.

Net (Loss)/Income. The Company incurred a net loss for fiscal 2001 of $36.1
million  compared to net income of $20.7 million for fiscal 2000  primarily
due to the factors described above.


FISCAL YEAR ENDED MARCH 31, 2000 VERSUS FISCAL YEAR ENDED APRIL 2, 1999

Net Sales. Net sales for fiscal 2000 totaled $1.80 billion, an increase of
$236.8 million, or 15.1%, over the fiscal 1999 total of $1.57 billion. The
increase in sales can be attributed to (i) net sales from the acquisition of
companies during fiscal 1999 and 2000 accounted for as purchases; (ii)
internal sales growth of centers operating at least two years; (iii) the
Company's focus on diagnostic equipment sales; (iv) incremental sales generated
in connection with exclusive and semi-exclusive vendor relationships; but (v)
offset by sales lost from manufacturer recalls and supply issues.


                                      -35-


Gross Profit. Gross profit for fiscal 2000 totaled $448.8 million, an
increase of $46.8 million, or 11.6%, over the fiscal 1999 total of $402.0
million. The increase in gross profit dollars is primarily attributable to the
sales growth described above. Gross profit as a percentage of net sales was
24.9% and 25.7% for fiscal 2000 and 1999, respectively. Although there has
been considerable gross margin pressure from competition and a consolidating
customer base, as well as internal pressure from an increase of Imaging Business
revenues at a lower margin, the Company has successfully maintained its overall
gross margins. The slight decrease in gross margin as a percentage of sales is
attributable to the expansion of imaging revenues with lower gross profit
margins and loss of higher margin equipment in the fourth quarter due to product
recall and supply issues offset by (i) an increase in the sales mix of higher
margin diagnostic equipment and service, (ii) an increase in sales of higher
margin private label supplies by all division, and (iii) the ability to
negotiate lower product purchasing costs which resulted from increased
purchasing volume subsequent to the Gulf South acquisition.

During fiscal 2000, the Company experienced continued margin pressures in the
Long-Term Care Business resulting from large chain customers renegotiating
prices due to the implementation of PPS. The Company expects this trend to
continue in the Long-Term Care Business.

General and Administrative Expenses. General and administrative expenses for
fiscal 2000 totaled $287.7 million, an increase of $56.9 million, or 24.7%,
from the fiscal 1999 total of $230.8 million. General and administrative
expenses as a percentage of net sales, increased to 16.0% for fiscal 2000
from 14.7% for fiscal 1999. The increase in general and administrative
expenses as a percentage of net sales was a result of (i) write-offs, reserves
and costs associated with long-term care customer receivables, (ii) loss of
revenues from manufacturer recalls and supply issues without loss of costs
associated with servicing those products, (iii) integration of systems and
branch shutdowns in the Imaging division, (iv) incremental costs associated with
product recalls, replacement, transition and training of new product replacing
old products without revenues for replacement products, or new products, and (v)
costs and lack of focus associated with the Company's strategic alternatives
process.

In addition to typical general and administrative expenses, this caption
includes charges related to merger activity, restructuring activity, and other
special items. The following table summarizes charges included as a component of
general and administrative expenses in the accompanying consolidated statements
of operations:

                                                        2000         1999
                                                       ---------    --------
    Merger costs and expenses....................      $  1,700     $  4,371
    Restructuring costs and expenses.............        13,245        4,922
    Acceleration of depreciation.................            --        5,379
    Goodwill impairment charge...................           517           --
    Operational tax charge.......................        (1,221)          --
    Other........................................            --        1,010
                                                       ---------    --------
                                                       $ 14,241     $ 15,682
                                                       =========    ========

     Merger Costs and Expenses

     Refer to Note 3, Charges Included in General and  Administrative  Expenses,
     in the footnotes to the accompanying  consolidated financial statements for
     the Company's policy related to merger costs and expenses.

     Merger  costs and  expenses  for  fiscal  1999  include  $2,818 of  charges
     recorded  at  the  commitment  date  of  an  integration  plan  adopted  by
     management.  Merger  costs and  expenses  for fiscal 2000 and 1999  include
     $2,300 and $2,481,  respectively,  of charges for merger costs  expensed as
     incurred. At the end of each quarter,  management reevaluates its plans and
     adjusts  previous  estimates.  During  fiscal  2000 and 1999,  the  Company
     reversed approximately $1,602 and $928,  respectively,  of merger costs and
     expenses previously  established under prior plans, of which $1,437 related
     to  accrued  lease  termination  costs in fiscal  2000 and $777  related to
     direct  transactions  costs in fiscal 1999. Refer to Note 4, Accrued Merger
     and Restructuring Costs and Expenses,  in the footnotes to the accompanying
     consolidated  financial  statements for further discussion regarding merger
     plans.

                                      -36-


     Effective February 1, 2000, the Board of Directors approved and adopted the
     PSS World Medical, Inc. Officer Retention Bonus Plan and the PSS World
     Medical, Inc. Corporate Office Employee Retention Bonus Plan (collectively
     the "Retention Plans"). As part of the Company's strategic alternatives
     process, management adopted these plans to retain certain officers and key
     employees during the transition period. The total costs related to these
     plans is approximately $10,059 of which $1,002 was expensed during the year
     ended March 31, 2000, and $4,754, $2,872, and $1,431 will be recognized as
     expense in fiscal 2001, 2002 and 2003, respectively.

     Restructuring Costs and Expenses

     Refer to Note 4, Accrued Merger and  Restructuring  Costs and Expenses,  in
     the footnotes to the  accompanying  consolidated  financial  statements for
     further discussion regarding merger plans.

          Fiscal 2000

          During the quarter ended September 30, 1999,  management  approved and
          adopted a formal plan to restructure  certain operations of Gulf South
          ("Plan C"), an  additional  component  to the  previously  established
          Plans A and B. This  restructuring  plan  identified  five  additional
          distribution   centers  and  the  Gulf  South  corporate  facility  as
          redundant or  inadequate  for future  operations.  As a result,  these
          locations  were closed and made  permanently  idle.  Accordingly,  the
          Company  recorded  restructuring  costs and  expenses of $4,967 at the
          commitment date of the restructuring plan adopted by management.  Such
          costs  include  branch  shutdown  costs,   lease  termination   costs,
          involuntary  employee  termination costs of $494,  $2,915, and $1,558,
          respectively.

          Restructuring  costs and  expenses  for the year ended  March 31, 2000
          also  included  $9,213 of charges  that were  expensed as incurred and
          primarily  relate to other exit costs.  Other exit costs include costs
          to pack and move inventory,  costs to set up new facilities,  employee
          relocation  costs,  and  other  related  facility  closure  costs.  In
          addition,  the Company  reversed  $1,341 of  restructuring  costs into
          income, which related to over-accrual for lease termination costs, and
          involuntary employee termination costs.

          During the  quarter  ended March 31,  2000,  management  approved  and
          adopted another formal plan to restructure the Imaging Business' sales
          and service  organization  and the shut down of two facilities  ("Plan
          D").  Accordingly,   the  Company  recorded  restructuring  costs  and
          expenses  of $318 at the  commitment  date of the  restructuring  plan
          adopted  by  management.  Restructuring  costs  and  expenses  for the
          quarter  ended March 31, 2000 also  included  $88 of charges that were
          expensed as incurred and primarily  relate to other exit costs.  Other
          exit costs include costs to pack and move  inventory,  costs to set up
          new facilities,  employee relocation costs, and other related facility
          closure costs.

          Fiscal 1999

          During  the  quarter  ended June 30,  1998,  management  approved  and
          adopted  Plan  B, an  additional  Gulf  South  component  to the  1998
          restructuring  plan or Plan A. This  restructuring plan identified two
          additional distribution centers and two corporate offices to be merged
          with  existing  facilities  and  identified  three  executives  to  be
          involuntarily   terminated.    Accordingly,   the   Company   recorded
          restructuring  costs and expenses of $1,503 at the commitment  date of
          the  restructuring  plan  adopted by  management.  Such costs  include
          branch shutdown costs, lease termination costs,  involuntary  employee
          termination costs of $281, $570, and $652, respectively.

          The remaining  $3,419 of  restructuring  costs recorded  during fiscal
          1999  represents  charges  expensed as  incurred.  Such costs  include
          charges  for  training   costs  related  to  conforming  the  acquired
          companies  operational  policies to that of the Company's  operational
          policies,  direct transaction costs,  involuntary employee termination
          costs,  and other  exit  costs of  $1,138,  $227,  $300,  and  $1,754,
          respectively.  Other  exit  costs  include  costs  to  pack  and  move
          inventory, costs to set up new facilities,  employee relocation costs,
          and other related facility closure costs.

                                      -37-


     Acceleration of Depreciation

     In connection with the Gulf South merger during fiscal 1998, management
     evaluated the adequacy of the combined companies' information systems. The
     Company concluded that its existing information systems were not compatible
     with those of Gulf South's and not adequate to support the future internal
     growth of the combined companies and expected growth resulting from future
     acquisitions. Pursuant to SFAS 121, the Company evaluated the
     recoverability of the information system assets. Based on the Company's
     analysis, impairment did not exist at the division level; therefore,
     management reviewed its estimated useful lives in accordance with APB 20
     and recorded $5,379 of incremental depreciation expense resulting from
     management's decision to replace its information systems.

     Goodwill Impairment Charge

     During fiscal 2000, the Imaging Business closed their Metro New York
     facility. The closure of this facility triggered an asset impairment as
     determined under SFAS 121. As a result, goodwill of $517 was written off
     during fiscal 2000.

     Operational Tax Charge

     During the fiscal  year ended March 31,  2000,  the  Company  performed  an
     analysis and reversed $1,221 of a previously  recorded operating tax charge
     reserve.

     Other

     During the year ended April 2, 1999, the Company incurred
     approximately $1,010 of costs related to acquisitions not consummated.

Selling Expenses. Selling expenses for fiscal 2000 totaled $116.4 million,
an increase of $19.0 million, or 19.5%, over the fiscal 1999 total of $97.4
million. Selling expense as a percentage of net sales was approximately 6.5% and
6.2% for fiscal 2000 and 1999, respectively. Selling expense as a
percentage of net sales increased as a result of (i) incremental commissions
incurred on product recalls, replacement and transition without recognition of
revenue, (ii) replacement of lost Long-Term Care chain business without
commission costs by new regional accounts revenue that are commissioned, (iii)
salaries of equipment representatives not leveraged with sales due to supply
issues, and (iv) lack of focus and performance associated with the strategic
alternatives process.

Operating Income. Operating income for fiscal 2000 totaled $44.7 million, a
decrease of $29.2 million, or 39.5%, over the fiscal 1999 total of $73.9
million. As a percentage of net sales, operating income for fiscal 2000
decreased to 2.5% from 4.7% for fiscal 1999 as a result of the factors
discussed above.

Interest Expense. Interest expense for fiscal 2000 totaled $15.5 million,
an increase of $4.0 million, or 34.2%, over the fiscal 1999 total of $11.5
million. The increase in interest expense in fiscal 2000 over fiscal 1999 was
due to (i) borrowings used in connection with acquisitions during fiscal 2000,
(ii) inventory build up associated with product recalls and Y2K inventory
overstock, (iii) cash used in connection with capital expenditures of which most
was invested in new systems and e-commerce and (iv) increase in Long-Term Care
Business customer receivables due to its restructuring of the collection efforts
from Jackson, Mississippi to Jacksonville, Florida.

Interest and Investment Income. Interest and investment income for fiscal 2000
totaled $1.8 million, a decrease of $2.9 million, or 61.2%, over the fiscal
1999 total of $4.7 million. The decrease primarily resulted from lower levels of
invested capital due to the use of cash and investments to fund capital
expenditures and business acquisitions during fiscal 2000.

Other Income. Other income for fiscal 2000 totaled $10.4 million, an increase of
$3.8 million, or 57.7%, over the fiscal 1999 total of $6.6 million. Other
income primarily consists of finance charges on customer accounts. In addition,
other income for fiscal 2000 includes $6.5 million received due to a
favorable medical x-ray film antitrust settlement claim.

Provision for Income Taxes. Provision for income taxes for fiscal 2000
totaled $19.3 million, a decrease of $10.6 million, or 35.4%, over the fiscal
year 1999 total of $29.9 million. This decrease primarily resulted from the


                                      -38-


decrease in taxable income due to the factors discussed above. The effective
income tax rate was 46.6% in fiscal 2000 versus 40.6% in fiscal 1999. The
effective tax rate is generally higher than the Company's statutory rate due to
the nondeductible nature of certain merger related costs and the impact of the
Company's foreign subsidiary, both of which were higher in 2000 than 1999. In
addition, the reduction of taxable income in 2000 resulted in the permanent
items having a greater impact on the effective rate than in fiscal 1999.

Net Income. Net income for fiscal 2000 totaled $20.7 million, a decrease of
$23.0 million, or 52.6%, over the fiscal 1999 total of $43.7 million. As a
percentage of net sales, net income decreased to 1.1% for fiscal 2000 from
2.8% for fiscal 1999 due primarily to the factors described above. In
addition, the Company has changed its method of accounting for equipment sales
and contingent rebate income effective April 3, 1999. As such, during fiscal
2000 the Company recorded the cumulative effect of the change in accounting
principle, which reduced net income for the year ended March 31, 2000 by $1.4
million ($2.4 pre-tax).


LIQUIDITY AND CAPITAL RESOURCES

As the Company's business grows, its cash and working capital requirements will
also continue to increase as a result of the anticipated growth of the Company's
operations. This growth will be funded through a combination of cash flow from
operations and revolving credit borrowings.

Statement of Cash Flows Discussion

Net cash provided by (used in) operating  activities  was $69.9  million,  $17.0
million, and $(18.7) million in fiscal 2001, 2000, and 1999, respectively.
The increase in operating cash flows during fiscal 2001 primarily  resulted from
a decrease in accounts receivable and inventory balances over the prior year due
to working capital management  initiatives  implemented in fiscal 2001. The Gulf
South bad debt  charge of $19.9  million  and the  International  Business  exit
charge of $14.9  million were  non-cash in nature and  therefore  did not affect
operating cash flows.

Net cash used in investing activities was $27.4 million, $94.3 million, and
$28.9 million, in fiscal 2001, 2000, and 1999, respectively. During fiscal
2001, the Company used approximately $22.9 million of cash primarily for capital
expenditures related to hardware purchases and software development costs for
the Physician Supply Business' JD Edwards One World ERP system. These capital
expenditures were primarily funded by the operating cash flows of the Company.

Net cash (used in) provided by financing activities was $(68.5) million, $96.7
million, and $7.6 million, for fiscal 2001, 2000, and 1999, respectively.
During fiscal 2001, the Company repaid a net $67.4 million of debt, primarily on
its senior credit facility. These repayments were funded by approximately $26.0
million of short-term investments and approximately $41.0 million of operating
cash flows.

Operating Trends

The Company had working capital of $316.3 million and $414.1 million as of March
30,  2001  and  March  31,  2000,  respectively.  Accounts  receivable,  net  of
allowances,  were $236.8  million and $284.4 million at March 30, 2001 and March
31,  2000,  respectively.  The  average  number  of days  sales in  consolidated
accounts  receivable  outstanding was  approximately  51.7 and 55.5 days for the
years ended March 30, 2001 and March 31, 2000, respectively.  For the year ended
March 30, 2001,  the Company's  Physician  Supply,  Imaging,  and Long-Term Care
Businesses had days sales in accounts  receivable of  approximately  48.8, 44.1,
and 69.3, respectively.

Inventories  were  $154.7  million  and $178.0  million as of March 30, 2001 and
March 31, 2000, respectively.  The Company had annualized consolidated inventory
turnover of 8.4x and 8.2x times for the years ended March 30, 2001 and March 31,
2000,  respectively.  For the year ended March 30, 2001, the Company's Physician
Supply,  Imaging,  and Long-Term  Care  Businesses had  consolidated  annualized
inventory turnover of 7.7x, 9.0x, and 8.9x,  respectively.  Inventory  financing
historically has been achieved through  negotiating  extended payment terms from
suppliers.

                                      -39-


Senior Subordinated Notes

The Company has issued $125.0 million aggregate principal amount of 8.5% senior
subordinated notes due in 2007 (the "Notes"). The Notes are unconditionally
guaranteed on a senior subordinated basis by all of the Company's domestic
subsidiaries. Interest on the Notes accrues from the date of original issuance
and is payable semiannually on April 1 and October 1 of each year, commencing on
April 1, 1998, at a rate of 8.5% per annum. The semiannual payments of
approximately $5.3 million are expected to be funded by the operating cash flow
of the Company. No principal payments on the Notes are required over the next
five years. The Notes contain certain restrictive covenants that, among other
things, limit the Company's ability to incur additional indebtedness. The
Company may incur indebtedness up to certain specified levels and, provided that
no event of default exists, additional indebtedness may be incurred if the
Company maintains a consolidated fixed charge coverage ratio, after giving
effect to such additional indebtedness, of greater than 2.0 to 1.0.

Senior Revolving Credit Agreement

On February 11, 1999, the Company entered into a $140.0 million senior revolving
credit facility (the "Original Credit Agreement") with a syndicate of financial
institutions with NationsBank, N.A. as principal agent. Borrowings under the
Original Credit Agreement were available for working capital, capital
expenditures, and acquisitions, and secured by the common stock and assets of
the Company and its subsidiaries. On October 20, 1999, the Company amended the
Original Credit Agreement to allow, among other things, for repurchases of up to
$50.0 million of the Company's common stock through October 31, 2000. In
addition, effective August 4, 2000, the Company obtained an amendment to the
Original Credit Agreement modifying certain financial ratios contained therein.
Effective September 30, 2000, the Company obtained a limited waiver to the
Original Credit Agreement for failure to meet the criteria for the fixed charge
coverage ratio and the leverage ratio during the fiscal quarter ended September
30, 2000.

On December 28, 2000, the Company amended and restated the Original Credit
Agreement, as amended (the "Amended Credit Agreement"). Pursuant to the terms of
the Amended Credit Agreement, the Company was permitted to make revolving credit
borrowings in an amount up to the lesser of (a) the revolving committed amount,
which initially was $120 million, reducing to $110 million on March 31, 2002,
and $100 million on March 31, 2003, or (b) a borrowing base based on eligible
receivables and inventory. In addition, under the Amended Credit Agreement the
leverage and fixed charge covenants were amended for the quarter ended December
29, 2000, and adjusted over time as specified in the Amended Credit Agreement.

As of March 30, 2001, the Company was not in compliance with certain covenants
under the Amended Credit Agreement. However, since the Company successfully
refinanced the indebtedness subsequent to year-end, waivers were not obtained.
On May 24, 2001, the Company paid all outstanding amounts and obligations due
under the Amended Credit Agreement.

New Revolving Credit Agreement

On May 24, 2001, the Company entered into a credit agreement (the "Agreement"),
by and among the Company, as borrower thereunder (the "Borrower"), the
subsidiaries of the Borrower party thereto, the lenders from time to time party
thereto (the "Lenders"), Bank of America, N.A., as Agent for the Lenders (in
such capacity, the "Agent", or the "Bank") and Banc of America Securities LLC,
as Arranger.

The Agreement provides for a four-year credit facility consisting of a revolving
line of credit and letters of credit (the "Credit Facility"). Initial borrowings
under the Credit Facility were used to refinance the Amended Credit Agreement.
The maximum amount of the Credit Facility is $120.0 million until the Bank has
syndicated $70.0 million of its commitments and thereafter $120.0 million plus
the lesser of (a) the excess of the amount of the Bank's commitments that have
been syndicated over $70.0 million and (b) $30.0 million. Availability of
borrowings under the Credit Facility depends upon (a) the amount of a borrowing
base consisting of accounts receivable and, upon satisfaction of certain
requirements, inventory and (b) compliance with certain debt incurrence tests
under the Company's Indenture, dated as of October 7, 1997, relating to the
Notes. The Credit Facility will bear interest at the Bank's prime rate plus a
margin of between 0.25% and 1.00% based on the Company's ratio of funded debt to
EBITDA (as defined in the Agreement) or at LIBOR plus a margin of between 1.75%
and 3.50% based on the Company's ratio of funded debt to EBITDA. Under the
Agreement, the Company and its subsidiaries are subject to certain covenants,
including but not limited to, limitations on (a) paying dividends and
repurchasing stock, (b) repurchasing its Notes, (c) selling or transferring
assets, (d) making certain investments (including acquisitions) and (e)
incurring additional indebtedness and liens. Proceeds from the Credit Facility


                                      -40-


will be used to refinance existing indebtedness outstanding under the Company's
Amended Credit Agreement, issue letters of credit, finance ongoing working
capital requirements, and general corporate purposes of the Company. The Credit
Facility matures on May 24, 2005.

As of March 30, 2001, the Company has not entered into any material working
capital commitments that require funding. The Company believes that the expected
cash flows from operations, available borrowing under the credit facility, and
capital markets are sufficient to meet the Company's anticipated future
requirements for working capital, capital expenditures, and acquisitions for the
foreseeable future.


Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

The following assessment of the Company's market risks does not include
uncertainties that are either nonfinancial or nonquantifiable, such as
political, economic, tax and credit risks.

Interest  Rates.  The Company's  exposure to market risk for changes in interest
rates relates primarily to the Company's credit agreements and investments.

The Company's long-term debt obligations are primarily comprised of the $125.0
million Notes, which bear interest at a fixed rate of 8.5%, and variable rate
borrowings under the Amended Credit Agreement. As of March 30, 2001, the Company
had $65.0 million outstanding under the Amended Credit Agreement at variable
interest rates, at the Company's option, at either the lender's base rate plus a
margin of 2.75% (10.75% at March 30, 2001) or the Eurodollar rate plus a margin
of 3.75%. The weighted-average interest rate under the Amended Credit Agreement
was 9.74% as of March 30, 2001.

Subsequent to year end, the Company refinanced the Amended Credit Agreement with
the Credit Facility. The Credit Facility has substantially similar market risk
characteristics as the variable rate facility described above.

The Company's investment portfolio consists of cash and cash equivalents
including deposits in banks, government securities, money market funds, and
short-term investments with maturities, when acquired, of 90 days or less. The
Company seeks to maximize capital preservation by investing these funds in
high-quality issuers.

As of March 30, 2001, the Company did not hold any derivative financial or
commodity instruments.

Foreign Currency. The Company is subject to interest rate risk and certain
foreign currency risk relating to its operations in Europe; however, the Company
does not consider its exposure in such areas to be material. Subsequent to
year-end, the Company sold its European operations.


                                      -41-


Item 8. Financial Statements and Supplementary Data




                 INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                                                                                               Page
                                                                                                             --------
                                                                                                              
    Report of Independent Certified Public Accountants..................................................       F-2

    Consolidated Balance Sheets - March 30, 2001 and March 31, 2000 ....................................       F-3

    Consolidated Statements of Operations for the Years Ended March 30, 2001, March 31, 2000, and
       April 2, 1999....................................................................................       F-4

    Consolidated Statements of Shareholders' Equity for the Years Ended March 30, 2001, March 31, 2000,
       and April 2, 1999................................................................................       F-5

    Consolidated Statements of Cash Flows for the Years Ended March 30, 2001, March 31, 2000, and
       April 2, 1999                                                                                           F-6

    Notes to Consolidated Financial Statements..........................................................       F-7

    Schedule II - Valuation and Qualifying Accounts for the Years Ended April 2, 1999, March 31, 2000,
       and March 30, 2001...............................................................................       F-37






                                     -F-1-


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS




To PSS World Medical, Inc.:


We have audited the accompanying consolidated balance sheets of PSS World
Medical, Inc. (a Florida corporation) and subsidiaries as of March 30, 2001 and
March 31, 2000, and the related consolidated statements of operations,
shareholders' equity, and cash flows for each of the three years in the period
ended March 30, 2001. These financial statements and the schedule referred to
below are the responsibility of the Company's management. Our responsibility is
to express an opinion on these financial statements and schedule based on our
audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of PSS World Medical, Inc. and
subsidiaries as of March 30, 2001 and March 31, 2000, and the results of their
operations and their cash flows for each of the three years in the period ended
March 30, 2001 in conformity with accounting principles generally accepted in
the United States.

As explained in Note 1 to the consolidated financial statements, effective April
3, 1999, the Company changed certain of its accounting principles for revenue
recognition as a result of the adoption of Staff Accounting Bulletin No. 101,
"Revenue Recognition".

Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedule listed in the index to the
consolidated financial statements is presented for purposes of complying with
the Securities and Exchange Commission's rules and is not part of the basic
financial statements. This schedule has been subjected to the auditing
procedures applied in our audits of the basic financial statements and, in our
opinion, fairly states in all material respects the financial data required to
be set forth therein in relation to the basic financial statements taken as a
whole.



/s/ Arthur Andersen LLP
- -----------------------
Arthur Andersen LLP




Jacksonville, Florida
June 19, 2001




                                     -F-2-


                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES


                           CONSOLIDATED BALANCE SHEETS

                        March 30, 2001 and March 31, 2000

                  (Dollars in Thousands, Except Per Share Data)


                                     ASSETS



                                                                                              2001         2000
                                                                                           ----------   ----------
Current Assets:
                                                                                                   
   Cash and cash equivalents.........................................................       $  34,374    $  60,414
   Marketable securities.............................................................             314        4,328
   Accounts receivable, net..........................................................         236,846      284,441
   Inventories, net..................................................................         154,725      178,038
   Employee advances.................................................................             478          973
   Prepaid expenses and other........................................................          60,633       57,515
                                                                                           ----------   ----------
            Total current assets.....................................................         487,370      585,709

Property and equipment, net..........................................................          76,247       65,783
Other Assets:
   Intangibles, net..................................................................         183,452      202,242
   Employee advances.................................................................             524           --
   Other.............................................................................          25,041       19,683
                                                                                           ----------   ----------
            Total assets.............................................................        $772,634     $873,417
                                                                                           ==========   ==========
                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
   Accounts payable..................................................................        $119,238     $124,448
   Accrued expenses..................................................................          39,234       35,434
   Current maturities of long-term debt and capital lease obligations................           1,752        4,274
   Other.............................................................................          10,855        7,482
                                                                                           ----------   ----------
            Total current liabilities................................................         171,079      171,638

Long-term debt and capital lease obligations, net of current portion.................         190,040      254,959
Other................................................................................           7,213        7,193
                                                                                           ----------   ----------
            Total liabilities........................................................         368,332      433,790
                                                                                           ----------   ----------
Commitments and contingencies (Notes 1, 2, 4, 9, 14, 15, 18, 19, and 20)

Shareholders' Equity:
   Preferred stock, $.01 par value; 1,000,000 shares authorized, no shares issued
      and outstanding................................................................              --           --
   Common stock, $.01 par value; 150,000,000 shares authorized, 71,077,236 shares
      issued and outstanding at March 30, 2001 and March 31, 2000....................             711          711
   Additional paid-in capital........................................................         348,701      349,186
   Retained earnings.................................................................          54,890       90,951
   Cumulative other comprehensive loss...............................................              --         (390)
                                                                                           ----------   ----------
                                                                                              404,302      440,458
   Unearned ESOP shares..............................................................              --         (831)
                                                                                           ----------   ----------
            Total shareholders' equity...............................................         404,302      439,627
                                                                                           ----------   ----------
            Total liabilities and shareholders' equity...............................        $772,634     $873,417
                                                                                           ==========   ==========

The accompanying notes are an integral part of these consolidated balance sheets.








                                     -F-3-


                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES


                      CONSOLIDATED STATEMENTS OF OPERATIONS

      For the Years Ended March 30, 2001, March 31, 2000, and April 2, 1999

                    (Dollars in Thousands, Except Share Data)




                                                                             2001          2000           1999
                                                                          -----------   -----------   -----------

                                                                                             
Net sales..........................................................       $1,814,805    $1,803,990    $1,567,167
Cost of goods sold.................................................        1,398,390     1,355,178     1,165,145
                                                                          -----------   -----------   -----------
            Gross profit...........................................          416,415       448,812       402,022
General and administrative expenses................................          314,233       287,741       230,804
Selling expenses...................................................          115,156       116,362        97,365
International Business exit charge.................................           14,917            --            --
                                                                          -----------   -----------   -----------
            (Loss) income from operations..........................          (27,891)       44,709        73,853
                                                                          -----------   -----------   -----------
Other income (expense):
   Interest expense................................................          (20,394)      (15,457)      (11,522)
   Interest and investment income..................................            2,706         1,838         4,732
   Other income....................................................            1,689        10,437         6,618
                                                                          -----------   -----------   -----------
                                                                             (15,999)       (3,182)         (172)
                                                                          -----------   -----------   -----------
(Loss) income before (benefit) provision for income taxes and
   cumulative effect of accounting change..........................          (43,890)       41,527        73,681
(Benefit) provision for income taxes...............................           (7,829)       19,343        29,940
                                                                          -----------   -----------   -----------
(Loss) income before cumulative effect of accounting change........          (36,061)       22,184        43,741
Cumulative effect of accounting change, net of taxes (Note 1) .....               --        (1,444)           --
                                                                          -----------   -----------   -----------
Net (loss) income..................................................       $  (36,061)   $    20,740   $    43,741
                                                                          ===========   ===========   ===========

Earnings per share - Basic:
   (Loss) income before cumulative effect of accounting change.....         $  (0.51)      $  0.31       $  0.62
   Cumulative effect of accounting change .........................              --          (0.02)          --
                                                                          -----------   -----------   -----------
   Net (loss) income...............................................         $  (0.51)      $  0.29       $  0.62
                                                                          ===========   ===========   ===========

Earnings per share - Diluted:
   (Loss) income before cumulative effect of accounting change.....         $  (0.51)      $  0.31       $  0.61
   Cumulative effect of accounting change..........................              --          (0.02)          --
                                                                          -----------   -----------   -----------
   Net (loss) income...............................................         $  (0.51)      $  0.29       $  0.61
                                                                          ===========   ===========   ===========




The accompanying notes are an integral part of these consolidated financial statements.





                                     -F-4-


                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES


                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

      For the Years Ended March 30, 2001, March 31, 2000, and April 2, 1999

                    (Dollars in Thousands, Except Share Data)












                                                                                             Cumulative
                                                 Common Stock       Additional                 Other       Unearned
                                             -------------------     Paid-In    Retained   Comprehensive     ESOP
                                               Shares     Amount     Capital    Earnings      Income        Shares     Totals
                                             ----------   ------    ----------  --------   -------------   --------  ---------

                                                                                                 
Balance at April 4, 1998................     70,374,594    $704     $344,581    $26,470      $(1,296)      $(2,837)  $367,622
   Net income...........................             --      --           --     43,741           --            --     43,741
   Comprehensive income:
      Cumulative foreign currency
         translation adjustment ........             --      --           --         --          119            --        119
                                                                                                                     ---------
   Total comprehensive income...........                                                                               43,860
                                                                                                                     ---------
   Issuance of common stock.............        421,430       4        4,267         --           --            --      4,271
   Employee benefits and other..........             --      --          612         --           --           195        807
                                             ----------   ------    ----------  --------   -------------   --------  ---------
Balance at April 2, 1999................     70,796,024     708      349,460     70,211       (1,177)       (2,642)   416,560
                                             ----------   ------    ----------  --------   -------------   --------  ---------
   Net income...........................             --      --           --     20,740           --            --     20,740
   Comprehensive income:
      Cumulative foreign currency
         translation adjustment ........             --      --           --         --         (939)           --       (939)
      Change in unrealized gain on
         marketable security, net of tax             --      --           --         --        1,726            --      1,726
                                                                                                                     ---------
   Total comprehensive income...........                                                                               21,527
                                                                                                                     ---------
   Issuance of common stock.............        281,212       3           98         --           --            --        101
   Employee benefits and other..........             --      --         (372)        --           --         1,811      1,439
                                             ----------   ------    ----------  --------   -------------   --------  ---------
Balance at March 31, 2000...............     71,077,236     711      349,186     90,951         (390)         (831)   439,627
                                             ----------   ------    ----------  --------   -------------   --------  ---------
   Net loss.............................             --      --           --    (36,061)          --            --    (36,061)
   Comprehensive income:
      Cumulative foreign currency
         translation adjustment ........             --      --           --         --        2,116            --      2,116
      Change in unrealized gain on
         marketable security, net of tax             --      --           --         --       (1,726)           --     (1,726)
                                                                                                                     ---------
   Total comprehensive loss.............                                                                              (35,671)
                                                                                                                     ---------
   Employee benefits and other..........             --      --         (485)        --           --           831        346
                                             ----------   ------    ----------  --------   -------------   --------  ---------
Balance at March 30, 2001...............     71,077,236    $711     $348,701     $54,890   $      --        $   --   $404,302
                                             ==========   ======    ==========  ========   =============   ========  =========


The accompanying notes are an integral part of these consolidated financial statements.





                                     -F-5-



                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES


                      CONSOLIDATED STATEMENTS OF CASH FLOWS

      For the Years Ended March 30, 2001, March 31, 2000, and April 2, 1999

                             (Dollars in Thousands)




                                                                                    2001        2000       1999
                                                                                 ----------   ---------  ---------
Cash Flows From Operating Activities:
                                                                                                
   Net (loss) income........................................................     $ (36,061)   $ 20,740   $ 43,741
   Adjustments to reconcile net (loss) income to net cash provided by (used
      in) operating activities:
      Cumulative effect of accounting change................................            --       1,444         --
      Depreciation..........................................................        11,952       9,446     12,209
      Amortization..........................................................        13,018      10,842      7,289
      Amortization of debt issuance costs...................................         1,975         782        886
      Provision for doubtful accounts.......................................        24,240      15,812      5,181
      International Business exit charge....................................        14,917          --         --
      (Benefit) provision for deferred income taxes.........................        (7,829)     11,878     10,901
      Loss (gain) on sale of fixed assets...................................            14        (871)      (836)
      Deferred compensation expense.........................................           345         721        365
      Unrealized loss on marketable securities..............................         1,186          --        288
      Changes in operating assets and liabilities, net of effects from
         business acquisitions:
         Accounts receivable, net...........................................        24,523     (23,041)   (43,848)
         Inventories, net...................................................        23,849       5,597      1,275
         Prepaid expenses and other current assets..........................       (10,026)      8,656     (4,916)
         Other assets.......................................................           665      (8,855)    (2,265)
         Accounts payable, accrued expenses, and other liabilities..........         7,092     (36,180)   (48,974)
                                                                                 ----------   ---------  ---------
            Net cash provided by (used in) operating activities.............        69,860      16,971    (18,704)
                                                                                 ----------   ---------  ---------
Cash Flows From Investing Activities:
   Purchases of marketable securities.......................................            --      (1,500)   (50,813)
   Proceeds from sales and maturities of marketable securities..............             3          --    125,098
   Proceeds from sale of property and equipment.............................           405       2,595      1,586
   Capital expenditures.....................................................       (22,857)    (27,182)   (24,774)
   Purchases of businesses, net of cash acquired............................        (2,839)    (59,410)   (75,453)
   Payments on noncompete agreements........................................        (2,087)     (8,825)    (4,558)
                                                                                 ----------   ---------  ---------
            Net cash used in investing activities...........................       (27,375)    (94,322)   (28,914)
                                                                                 ----------   ---------  ---------
Cash Flows From Financing Activities:
   Proceeds from borrowings.................................................       100,180     175,797     24,000
   Repayments of borrowings.................................................      (167,542)    (77,976)   (20,337)
   Principal payments under capital lease obligations.......................           (79)       (325)      (366)
   Proceeds from issuance of common stock...................................            --         101      4,174
   Other....................................................................        (1,084)       (938)       119
                                                                                 ----------   ---------  ---------
            Net cash (used in) provided by financing activities.............       (68,525)     96,659      7,590
                                                                                 ----------   ---------  ---------
Gulf South decrease in cash and cash equivalents for the three months ended
   April 3, 1999                                                                        --          --       (349)
                                                                                 ----------   ---------  ---------
Net (decrease) increase in cash and cash equivalents........................       (26,040)     19,308    (40,377)
Cash and cash equivalents, beginning of year................................        60,414      41,106     81,483
                                                                                 ----------   ---------  ---------
Cash and cash equivalents, end of year......................................     $  34,374    $ 60,414   $ 41,106
                                                                                 ==========   =========  =========

Supplemental Disclosures:
   Cash paid for:
      Interest..............................................................     $  19,393    $ 14,260   $ 11,026
                                                                                 ==========   =========  =========

      Income taxes..........................................................     $     975    $ 27,137   $ 18,192
                                                                                 ==========   =========  =========





The accompanying notes are an integral part of these consolidated financial statements.





                                     -F-6-


                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                MARCH 30, 2001, MARCH 31, 2000, AND APRIL 2, 1999

      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)




  1. BACKGROUND AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The Company and Nature of Business

     PSS World Medical, Inc. (the "Company" or "PSS") was incorporated in 1983
     in Jacksonville, Florida. The Company, through its Physician Sales &
     Service division ("Physician Supply Business") is a distributor of medical
     supplies, equipment and pharmaceuticals to primary care and other
     office-based physicians in the United States. As of March 30, 2001, the
     Company operated 49 service centers distributing to over 100,000 physician
     office sites in all 50 states.

     In March 1996, PSS established two wholly-owned subsidiaries, WorldMed
     International, Inc. ("WorldMed Int'l") and WorldMed, Inc., (together, the
     "International Business"), to manage and develop the Company's European
     medical equipment and supply distribution market. As of March 30, 2001, the
     European operation included two service centers distributing to acute and
     alternate care sites in Belgium and Germany. Subsequent to year-end, the
     Company sold its International Business (Refer to Note 20, Subsequent
     Events).

     In November 1996, the Company established a wholly-owned subsidiary,
     Diagnostic Imaging, Inc. ("DI" or the "Imaging Business"). DI is a
     distributor of medical diagnostic imaging supplies, chemicals, equipment,
     and services to the acute and alternate care markets in the United States.
     As of March 30, 2001, DI operated 34 imaging division service centers
     distributing to approximately 24,000 customer sites in 42 states.

     In March 1998, the Company entered the long-term care market for the
     distribution of medical supplies and other products with its acquisition of
     Gulf South Medical Supply, Inc. ("Gulf South" or the "Long-Term Care
     Business"). As of March 30, 2001, Gulf South, a wholly-owned subsidiary of
     PSS, operated 14 long-term care distribution service centers serving over
     14,000 long-term care accounts in all 50 states.

     Principles of Consolidation

     The consolidated financial statements include the accounts of the Company
     and its wholly-owned subsidiaries using the fiscal year-ends discussed
     below. All intercompany accounts and transactions have been eliminated. The
     results of operations of companies acquired in purchase business
     transactions are included in the accompanying consolidated financial
     statements from the dates of acquisition.

     Fiscal Year

     The Company's fiscal year ends on the Friday closest to March 31 of each
     year. Fiscal 2001, 2000, and 1999 each consist of 52 weeks.

     Use of Estimates

     In preparing financial statements in conformity with accounting principles
     generally accepted in the United States, management makes estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements as well as the reported amounts of revenues and
     expenses during the reporting period. Actual results could differ from
     those estimates.

                                     -F-7-


     Fair Value of Financial Instruments

     The carrying amounts of the Company's financial instruments, including cash
     and cash equivalents, marketable securities, short-term trade receivables,
     and accounts payable approximate their fair values due to the short-term
     nature of these assets and liabilities. The fair value of the senior
     subordinated debt is estimated using quoted market prices. The carrying
     value of the Company's senior subordinated debt at March 30, 2001 and March
     31, 2000 was $125,000 and the market value was approximately $104,000 and
     $115,000, respectively. The carrying value of the Company's other long-term
     debt was $66,792 and $134,233, at March 30, 2001 and March 31, 2000,
     respectively, which approximates fair value.

     Cash and Cash Equivalents

     Cash and cash equivalents generally consist of cash held at banks,
     short-term government obligations, commercial paper, and money market
     instruments. The Company invests its excess cash in high-grade investments
     and, therefore, bears minimal risk. These instruments have original
     maturity dates not exceeding three months.

     Marketable Securities

     The Company holds investments classified as available-for-sale securities.
     Available-for-sale securities are reported at fair value, with unrealized
     gains and losses excluded from earnings but reported in other comprehensive
     income, net of the effect of income taxes, until sold. At the time of sale,
     any gains or losses are recognized as a component of operating results.
     Gains and losses are based on the specific identification method of
     determining cost.

     Concentration of Credit Risk

     The Company's trade accounts receivables are exposed to credit risk.
     However, the majority of the market served by the Physician Supply Business
     and Imaging Business are comprised of numerous individual accounts, none of
     which is individually significant to the Company. Gulf South depends on a
     limited number of large customers, and Gulf South's customers have been
     experiencing significant financial difficulty since the advent of the
     Prospective Payment System ("PPS"). Approximately 35%, 34%, and 38% of Gulf
     South's revenues for the years ended March 30, 2001, March 31, 2000, and
     April 2, 1999, respectively, represent sales to its top five customers. As
     of March 30, 2001, the top five customers represented 27% of Gulf South's
     gross accounts receivable and 24% of Gulf South's accounts receivable, net
     of allowance for doubtful accounts. As of March 31, 2000, the top five
     customers represented 32% of Gulf South's gross accounts receivable and 34%
     of Gulf South's accounts receivable, net of allowance for doubtful
     accounts. In addition, as of March 31, 2001, one of Gulf South's top five
     customers was in bankruptcy and represented approximately 9% of Gulf
     South's sales and less than 2% of the Company's consolidated sales. The
     Company monitors the creditworthiness of its customers on an ongoing basis
     and provides reserves for estimated bad debt losses and sales returns.

     The Company had allowances for doubtful accounts and notes receivable of
     approximately $18,742 and $12,418 as of March 30, 2001 and March 31, 2000,
     respectively, of which $15,176 and $7,524, respectively, related to Gulf
     South. Provisions for doubtful accounts were approximately $24,240,
     $15,812, and $5,181, for fiscal ended 2001, 2000, and 1999,
     respectively, of which $22,785, $11,193, and $2,485, respectively, related
     to Gulf South.

     During the quarter ended December 29, 2000, the Company recorded a bad debt
     charge of $19,991 in its Long-Term Care Business (refer to Note 3, Charges
     Included in General and Administrative Expenses).


                                     -F-8-


     Inventories

     Inventories, which are comprised principally of medical and related
     products, are stated at the lower of cost (first-in, first-out) or market.
     Market is defined as net realizable value. A company-wide physical
     inventory observation is performed semiannually. Any inventory that is
     impaired for any reason is disposed of or written down to fair market value
     at that time. Management reviews all branch inventory valuations and makes
     additional adjustments if necessary.

     Slow moving inventory is tracked using a report that details items that
     have not moved in the last 180 to 360 days and an appropriate reserve is
     established. Once slow moving inventory is identified, branches transfer
     inventory to other branches with a market for that inventory. If management
     determines the inventory is not saleable, the inventory is written off
     against the allowance for obsolete inventory.

     Property and Equipment

     Depreciation is computed using the straight-line method over the estimated
     useful lives of the assets, which range from three to 39 years. Leasehold
     improvements are amortized over the lease terms or the estimated useful
     lives, whichever is shorter. Gain or loss upon retirement or disposal of
     property and equipment is recorded in other income in the accompanying
     consolidated statements of operations.

     The Company evaluates the recoverability of long-lived assets not held for
     sale by measuring the carrying amount of the assets against the estimated
     undiscounted future cash flows. At the time such evaluations indicate that
     the future undiscounted cash flows of certain long-lived assets are not
     sufficient to recover the carrying value of such assets, the assets are
     adjusted to their fair values.

     The Company  capitalizes  the following  costs  associated  with developing
     internal-use computer software:  (i) external direct costs of materials and
     services  consumed  in  developing  or  obtaining   internal-use   computer
     software;  (ii) certain payroll and payroll-related costs for employees who
     are directly associated with the development of internal-use  software,  to
     the extent of the time spent  directly on the project;  and (iii)  interest
     costs incurred while developing internal-use computer software. Capitalized
     internal-use  software costs are amortized over the estimated  useful lives
     of the software, ranging from 7 to 10 years.

     Intangibles

     Noncompetition agreements are amortized on a straight-line basis over the
     lives of the agreements, which range from 3 to 15 years. The Company has
     classified as goodwill the cost in excess of the fair value of net
     identifiable assets purchased in business acquisitions that are accounted
     for as purchase transactions. Goodwill is being amortized over 15 to 30
     years using the straight-line method. The Company periodically evaluates
     intangible assets to determine if an impairment exists.

     Self-Insurance Coverage

     The Company has a  self-funded  program for employee and  dependent  health
     coverage. This program includes an administrator, a large provider network,
     and stop loss reinsurance to cover individual  claims in excess of $175 per
     person  and up to $1.0  million  catastrophic  loss  maximum, per life time
     benefit, per person. Claims incurred but not reported are recorded based on
     estimates  of claims  provided  by the third  party  administrator  and are
     included  in accrued  expenses  in the  accompanying  consolidated  balance
     sheets.

     Contingent Loss Accruals

     In determining the accrual necessary for probable loss contingencies as
     defined by Statement of Financial Accounting Standards ("SFAS") No. 5,
     Accounting for Contingencies ("SFAS 5"), the Company includes estimates for
     professional fees, such as legal, accounting, and consulting, and other
     related costs to be incurred, unless such fees and related costs are not
     probable of being incurred or are not reasonably estimable.



                                     -F-9-


     Income Taxes

     The Company uses the asset and liability method in accounting for income
     taxes. Deferred income taxes result primarily from the net tax effect of
     temporary differences between the carrying amounts of assets and
     liabilities for financial reporting purposes and the amounts used for
     income tax purposes.

     Shareholders' Equity

     The Company realizes an income tax benefit from the exercise or early
     disposition of certain stock options. This benefit results in a decrease in
     current income taxes payable and a direct increase in additional paid-in
     capital (refer to Note 10, Income Taxes).

     Other Comprehensive Income

     Cumulative other comprehensive income and total comprehensive income has
     been separately disclosed in the accompanying consolidated statements of
     shareholders' equity.

     Revenue Recognition

     Effective April 3, 1999, the Company adopted Staff Accounting Bulletin No.
     101, Revenue Recognition ("SAB 101"), which changed its method for
     accounting for equipment sales and contingent rebate income for the fiscal
     year ended March 31, 2000. The cumulative effect of this accounting change
     reduced net income for the year ended March 31, 2000, by $1.4 million ($2.4
     million pre-tax). The cumulative after tax effect on both the basic and
     diluted earnings per share was a reduction of $0.02 per share. The effect
     of SAB 101, before the cumulative effect, did not have a material impact on
     fiscal 2000 and would not have been material to fiscal 1999.

     Revenue from the sale of products and equipment with no installation and
     training requirements is recognized when products are shipped. Revenue from
     the sale of equipment with installation and training requirements is
     recognized when installation and training are complete. Revenue from
     service contracts is recognized ratably over the term of the contract.

     The Company earns incentive rebates from its vendors if certain performance
     goals are achieved. Incentive rebate income is recognized in the accounting
     period in which the Company meets the performance measure.

     The Company allows customers to return products under its "no hassle
     customer guarantee," and customers are issued credit memos. The Company
     records an allowance for estimated sales returns and allowances at the end
     of each period. Sales returns and allowances estimates, which are included
     in accounts receivable in the accompanying balance sheets, are based on
     historical experience.

     Foreign Currency Translation

     Financial statements for the International Business are translated into
     U.S. dollars at year-end exchange rates for assets and liabilities and
     weighted average exchange rates for income and expenses. The resulting
     translation adjustments are recorded in the cumulative other comprehensive
     income component of shareholders' equity.

     Stock-Based Compensation

     The Company accounts for its stock-based compensation plans using the
     intrinsic value method. The Company adopted the disclosure only provisions
     of SFAS No. 123, Accounting for Stock-Based Compensation ("SFAS 123") for
     employee and director stock-based compensation. In accordance with SFAS
     123, for footnote disclosure purposes only, the Company computes its
     earnings and earnings per share on a pro forma basis as if the fair value
     method had been applied.

     Earnings Per Common Share

     Basic and diluted earnings per common share are presented in accordance
     with SFAS No. 128, Earnings Per Share ("SFAS 128"). Basic earnings per
     common share is computed by dividing net income by the weighted average


                                     -F-10-


     number of shares outstanding. Diluted earnings per common share includes
     the dilutive effect of stock options (refer to Note 11, Earnings Per
     Share).

     Statements of Cash Flows

     The Company's noncash investing and financing activities were as follows:



                                                              2001         2000          1999
                                                            ---------    ---------     ---------
                                                                                 
        Investing Activities:
          Business acquisitions:
           Fair value of assets acquired..................   $  561    $  41,146     $ 56,815
           Liabilities assumed............................       46       41,604       39,930
           Noncompetition agreements issued...............      200        8,300        3,950
        Financing Activities:
          Tax benefits related to stock option plans......       --          194          759


     Reclassifications

     Certain  amounts for prior years have been  reclassified  to conform to the
     current year presentation.

     Recent Accounting Pronouncements

     During June 1998, the Financial Accounting Standards Board ("FASB") issued
     SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities
     ("SFAS 133"). In June 1999, the FASB issued SFAS No. 137, Accounting for
     Derivative Instruments and Hedging Activities--Deferral of the Effective
     Date of FASB Statement 133 ("SFAS 137"), which delays the effective date of
     SFAS 133 to fiscal years beginning after June 15, 2000. The effect of
     adopting the provisions of this statement in the first quarter of fiscal
     2002 was not material.

     During September 2000, the Emerging Issues Task Force ("EITF") issued EITF
     No. 00-10, Accounting for Shipping and Handling Fees and Costs ("EITF
     00-10"), which addresses the income statement classification of amounts
     charged to customers for, as well as costs incurred related to, shipping
     and handling. The effective date of EITF 00-10 was the quarter ended March
     30, 2001. EITF 00-10 requires that amounts billed to a customer in a sale
     transaction related to shipping and handling be classified as revenue. In
     addition, if costs incurred related to shipping and handling are
     significant and are not included in cost of sales, an entity should
     disclose both the amount of such costs and the income statement
     classification.

     Shipping and handling costs billed to customers are classified as revenues
     for all periods presented; previously, these revenues were offset against
     the related costs incurred, which were included in general and
     administrative expenses. Revenues from shipping and handling for each of
     the three years in the periods ended 2001, 2000, and 1999 were $11,180,
     $10,454 and $2,663, respectively. Costs related to shipping and handling
     are classified as general and administrative expenses and were $79,562,
     $76,487 and $64,945, during each of the three years in the periods ended
     2001, 2000, and 1999, respectively.


  2. BUSINESS ACQUISTIONS

     Purchase Acquisitions

     During fiscal 2000, the Company acquired certain assets and assumed certain
     liabilities of 6 medical supply and equipment distributors, 12 imaging
     supply and equipment distributors, and 2 long-term health care
     distributors. In addition, the Company acquired the common stock of 4
     imaging supply and equipment distributors. A summary of the details of the
     transactions follow:

                                     -F-11-




                                                                  Fiscal Year
                                                     ---------------------------------------
                                                     2001 (a)         2000          1999
                                                     ----------    ---------       ---------
                                                                                 
    Number of acquisitions.........................           1           24              25
    Total consideration............................     $   969     $101,014        $115,183
    Cash paid, net of cash acquired................         923       59,410          75,453
    Goodwill recorded..............................       2,324       59,868          58,368
    Noncompete payments............................         200        7,235           3,950


(a)  During fiscal 2001, goodwill recorded includes approximately $1,916 of
     earnout payments.

    The operations of the acquired companies have been included in the Company's
    results of operations subsequent to the dates of acquisition. Supplemental
    unaudited pro forma information, assuming these acquisitions had been made
    at the beginning of the year in which the acquisition was made, and assuming
    the acquisitions were made at the beginning of the immediate preceding year,
    is included below. The unaudited pro forma selected financial data does not
    purport to represent what the Company's results of operation would actually
    have been had the transactions in fact occurred as of an earlier date or
    project the results for any future date or period.



                                                                         Fiscal Year
                                                                  -------------------------
                                                                     2000           1999
                                                                  ----------     ----------
                                                                           
     Revenues...............................................      $1,879,592     $1,850,583
     Net Income.............................................          22,397         49,180
     Earnings per share:
       Basic................................................            $0.32         $0.70
       Diluted..............................................            $0.31         $0.69



     These acquisitions were accounted for under the purchase method of
     accounting, and accordingly, the assets of the acquired companies have been
     recorded at their estimated fair values at the dates of the acquisitions.
     The excess of the purchase price over the estimated fair value of the net
     identifiable assets acquired has been recorded as goodwill and is amortized
     over 15 to 30 years. Goodwill was reduced by $494 during fiscal 2001 to
     reflect purchase price allocations of acquisitions consummated in fiscal
     2000. Remaining contingent earnouts of $2.4 million will be assessed in
     fiscal 2002 and final purchase price allocations will be completed at that
     time.

     Merger costs and expenses

     During fiscal 2000, the Company recorded approximately $595 of merger
     integration costs and expenses directly to goodwill as incurred as these
     costs were contemplated at the time of acquisition. In addition, during
     fiscal 2000, the Company recorded approximately $489 of merger costs
     and expenses related to other acquisitions directly to goodwill for costs
     that were in excess of the original integration plan accrual estimated by
     management. Such merger costs and expenses are recorded directly to
     goodwill only if it is within one year from the date of the acquisition and
     such expenses were contemplated at the time of the acquisition. If merger
     costs and expenses are incurred subsequent to one year from the date of the
     acquisition, or were not contemplated at the time of the acquisition, such
     expenses are recorded in general and administrative expenses.

     Reversal of excess accrued merger costs and expenses

     During fiscal 2000, the Company reversed approximately $712 of certain
     accrued merger costs and expenses that management determined to be
     unnecessary due to changes in integration plans or estimates. Management
     evaluates integration plans at each period end and determines if revisions
     to the accruals are appropriate. Such revisions to the original estimates
     are recorded directly to goodwill.

     Deferred tax assets of acquired companies

     During fiscal 2001, the Company increased goodwill by approximately
     $420 and during fiscal 1999, the Company reduced goodwill by
     approximately $2,644. These adjustments reflect a true-up of the deferred
     tax assets and liabilities per the financial statements and the tax return,
     as a result of additional information received on the deductibility of
     certain pre-acquisition expenditures.

                                     -F-12-


     In addition, the terms of certain of the Company's recent acquisition
     agreements provide for additional consideration to be paid (earnout
     payments) if the acquired entity's results of operations exceed certain
     targeted levels. Targeted levels are generally set above the historical
     experience of the acquired entity at the time of acquisition. Such
     additional consideration is to be paid in cash and is recorded when earned
     as additional purchase price. The maximum amount of remaining contingent
     consideration is approximately $2.4 million (payable through fiscal 2002).

     During the year ended March 30, 2001,  there were earnout  payments related
     to two Imaging Business acquisitions  totaling $1.9 million.  These amounts
     were  recorded as an adjustment  to goodwill  related to the  acquisitions.
     There were no earnout payments made during fiscal 2000 and 1999.


3.   CHARGES INCLUDED IN GENERAL AND ADMINISTRATIVE EXPENSES

     In addition to normal general and administrative expenses, this caption
     includes charges related to merger activity, restructuring activity, and
     other special items. The following table summarizes unusual charges
     included as components of general and administrative expenses in the
     accompanying consolidated statements of operations:



                                                       2001          2000          1999
                                                    -----------    ---------    ---------
                                                                        
    Merger costs and expenses....................    $   5,588      $ 1,700      $ 4,371
    Restructuring costs and expenses.............        8,708       13,245        4,922
    Acceleration of depreciation.................        1,504           --        5,379
    Long-Term Care Business bad debt charge......       19,991           --           --
    Goodwill impairment charge...................           --          517           --
    Operational tax charge.......................         (749)      (1,221)          --
    Other........................................        3,789           --        1,010
                                                    -----------    ---------    ---------
                                                     $  38,831      $14,241      $15,682
                                                    ===========    =========    =========


    Merger Costs and Expenses

     The Company's policy is to accrue merger costs and expenses at the
     commitment date of an integration plan if certain criteria under EITF No.
     94-3, Liability Recognition for Certain Employee Termination Benefits and
     Other Costs to Exit an Activity ("EITF 94-3") or EITF No. 95-14,
     Recognition of Liabilities in Anticipation of a Business Combination ("EITF
     95-14"), are met. Merger costs and expenses recorded at the commitment date
     primarily include charges for involuntary employee termination costs,
     branch shut-down costs, lease termination costs, and other exit costs.

     If the criteria described in EITF 94-3 or EITF 95-14 are not met, the
     Company records merger costs and expenses as incurred. Merger costs
     expensed as incurred include the following: (1) costs to pack and move
     inventory from one facility to another or within a facility in a
     consolidation of facilities, (2) relocation costs paid to employees in
     relation to an acquisition accounted for under the pooling-of-interests
     method of accounting, (3) systems or training costs to convert the acquired
     companies to the current existing information system, and (4) training
     costs related to conforming the acquired companies operational policies to
     that of the Company's operational policies. In addition, amounts incurred
     in excess of the original amount accrued at the commitment date are
     expensed as incurred.

     Merger costs and expenses for fiscal 2001, 2000, and 1999 include $989,
     $2,300, and $2,481, respectively, of charges for merger costs expensed as
     incurred. In addition, merger costs and expenses for fiscal 1999 include
     $2,818 of charges recorded at the commitment date of an integration plan
     adopted by management. At the end of each quarter, management reevaluates
     its plans and adjusts previous estimates. During fiscal 2001, 2000, and
     1999, the Company reversed approximately $155, $1,602, and $928,
     respectively, of merger costs and expenses previously established under
     prior plans, of which $148 and $1,437 related to accrued lease termination
     costs in fiscal 2001 and 2000, respectively, and $777 related to direct
     transactions costs in fiscal 1999. Refer to Note 4, Accrued Merger and
     Restructuring Costs and Expenses, for further discussion regarding merger
     plans.

     Effective February 1, 2000, the Board of Directors approved and adopted the
     PSS World Medical, Inc. Officer Retention Bonus Plan and the PSS World
     Medical, Inc. Corporate Office Employee Retention Bonus Plan (collectively
     the "Retention Plans"). As part of the Company's strategic alternatives
     process, management adopted these plans to retain certain officers and key
     employees during the transition period. The total costs related to these


                                     -F-13-


     plans is approximately $10,059 of which $4,754 and $1,002 were expensed
     during the years ended March 30, 2001 and March 31, 2000, respectively, and
     $2,872, and $1,431 will be recognized as expense in fiscal 2002 and 2003,
     respectively.

     Restructuring Costs and Expenses

          Fiscal 2001

          During the quarter ended  December 29, 2000,  management  approved and
          adopted a formal plan,  among other  things,  to  restructure  certain
          leadership positions within the Company ("Plan E"). This plan includes
          costs related to the severance of certain members of senior management
          including the Company's  former Chairman and Chief Executive  Officer.
          Accordingly,  the Company recorded restructuring costs and expenses of
          $4,887 at the  commitment  date of the  restructuring  plan adopted by
          management  and an additional  $644 in severance  costs in the quarter
          ended  March  30,   2001.   The  Company  also   recorded   $3,446  of
          restructuring  costs as incurred during the year ended March 30, 2001.
          In addition,  the Company  reversed $269,  which primarily  related to
          branch shutdown costs,  previously  established as restructuring costs
          under prior plans.

          Fiscal 2000

          During the quarter ended September 30, 1999,  management  approved and
          adopted a formal plan to restructure  certain operations of Gulf South
          ("Plan C"), an  additional  component  to the  previously  established
          Plans A and B. This  restructuring  plan  identified  five  additional
          distribution   centers  and  the  Gulf  South  corporate  facility  as
          redundant or  inadequate  for future  operations.  As a result,  these
          locations  were closed and made  permanently  idle.  Accordingly,  the
          Company  recorded  restructuring  costs and  expenses of $4,967 at the
          commitment date of the restructuring plan adopted by management.  Such
          costs include branch  shutdown costs,  lease  termination  costs,  and
          involuntary  employee  termination costs of $494,  $2,915, and $1,558,
          respectively.  Refer to Note 4, Accrued Merger and Restructuring Costs
          and Expenses, for further discussion regarding the restructuring plan.

          Restructuring  costs and  expenses  for the year ended  March 31, 2000
          also  included  $9,213 of charges  that were  expensed as incurred and
          primarily  relate to other exit costs.  Other exit costs include costs
          to pack and move inventory,  costs to set up new facilities,  employee
          relocation  costs,  and  other  related  facility  closure  costs.  In
          addition,  the Company  reversed  $1,341 of  restructuring  costs into
          income, which related to over-accrual for lease termination costs, and
          involuntary employee termination costs.

          During the  quarter  ended March 31,  2000,  management  approved  and
          adopted another formal plan to restructure the Imaging Business' sales
          and service  organization  and the shut down of two facilities  ("Plan
          D").  Accordingly,   the  Company  recorded  restructuring  costs  and
          expenses  of $318 at the  commitment  date of the  restructuring  plan
          adopted  by   management.   Refer  to  Note  4,  Accrued   Merger  and
          Restructuring Costs and Expenses, for further discussion regarding the
          restructuring  plan.  Restructuring costs and expenses for the quarter
          ended March 31, 2000 also  included $88 of charges that were  expensed
          as incurred and primarily relate to other exit costs. Other exit costs
          include  costs  to  pack  and  move  inventory,  costs  to  set up new
          facilities,  employee  relocation  costs,  and other related  facility
          closure costs.

          Fiscal 1999

          During  the  quarter  ended June 30,  1998,  management  approved  and
          adopted  Plan  B, an  additional  Gulf  South  component  to the  1998
          restructuring  plan or Plan A. This  restructuring plan identified two
          additional distribution centers and two corporate offices to be merged
          with  existing  facilities  and  identified  three  executives  to  be
          involuntarily   terminated.    Accordingly,   the   Company   recorded
          restructuring  costs and expenses of $1,503 at the commitment  date of
          the  restructuring  plan  adopted by  management.  Such costs  include
          branch shutdown costs, lease termination costs,  involuntary  employee
          termination costs of $281, $570, and $652, respectively.

          The remaining  $3,419 of  restructuring  costs recorded  during fiscal
          1999  represents  charges  expensed as  incurred.  Such costs  include
          charges  for  training   costs  related  to  conforming  the  acquired
          companies  operational  policies to that of the Company's  operational
          policies,  direct transaction costs,  involuntary employee termination
          costs,  and other  exit  costs of  $1,138,  $227,  $300,  and  $1,754,
          respectively. Other exit costs include


                                     -F-14-


          costs  to pack  and move  inventory,  costs to set up new  facilities,
          employee relocation costs, and other related facility closure costs.

     Acceleration of Depreciation

     During the quarter ended December 29, 2000, the Company  identified certain
     assets for replacement due to the implementation of its Enterprise Resource
     Planning  ("ERP")  system.  Pursuant  to SFAS No. 121,  Accounting  for the
     Impairment of Long-Lived Assets to Be Disposed Of ("SFAS 121"), the Company
     evaluated  the  recoverability  of  the  assets.  Based  on  the  Company's
     analysis,  impairment  did not  exist  at the  division  level;  therefore,
     management   reviewed  its  estimated   useful  lives  in  accordance  with
     Accounting  Principles  Board No. 20,  Accounting  Changes ("APB 20"),  and
     recorded $1,504 of accelerated depreciation.

     In connection with the Gulf South merger during fiscal 1998, management
     evaluated the adequacy of the combined companies' information systems. The
     Company concluded that its existing information systems were not compatible
     with those of Gulf South's and not adequate to support the future internal
     growth of the combined companies and expected growth resulting from future
     acquisitions. Pursuant to SFAS 121, the Company evaluated the
     recoverability of the information system assets. Based on the Company's
     analysis, impairment did not exist at the division level; therefore,
     management reviewed its estimated useful lives in accordance with APB 20
     and recorded $5,379 of incremental depreciation expense resulting from
     management's decision to replace its information systems.

     Long-Term Care Business Bad Debt Charge

     During the quarter ended December 29, 2000, the Company recorded $19,991 of
     bad debt expense to increase the accounts receivable reserves at Gulf South
     Medical Supply. The increase to the reserve balance was primarily
     attributed to changes in assumptions concerning customers currently in
     bankruptcy based on information acquired during the quarter, including the
     fact that the Company did not receive critical vendor designation for
     certain customers as it had received for other bankrupt customers in the
     past. In addition, the increase was also attributed to i) changes in
     reserve assumptions for non-performing customers based on the change in
     assumptions discussed above, ii) changes in management's credit policies
     and procedures, and iii) changes in credit and collection department
     management. Based on information currently available, management believes
     the Company has recorded appropriate reserves for uncollectible
     receivables.

     Goodwill Impairment Charge

     During fiscal 2000, the Imaging Business closed its Metro New York
     facility. The closure of this facility triggered an asset impairment as
     determined under SFAS 121. As a result, goodwill of $517 was written off
     during fiscal 2000.

     Operational Tax Charge

     During the  year ended March 30, 2001 and March 31, 2000, the Company
     performed an analysis and reversed $749 and $1,221, respectively, of a
     previously recorded operating tax charge reserve.

     Other

     During the  year ended March 30, 2001, the Company incurred $3,695,
     primarily relating to legal and professional fees and other costs pursuant
     to the Company's strategic alternatives process and severance costs. In
     addition, the Company incurred $94 of costs related to acquisitions not
     consummated. During the  year ended April 2, 1999, the Company
     incurred approximately $1,010 of costs related to acquisitions not
     consummated.


  4. ACCRUED MERGER AND RESTRUCTURING COSTS AND EXPENSES

     Summary of Accrued Merger Costs and Expenses

     In connection with the consummation of business combinations, management
     often develops formal plans to exit certain activities, involuntarily
     terminate employees, and relocate employees of the acquired companies.


                                     -F-15-


     Management's plans to exit an activity often include identification of
     duplicate facilities for closure and identification of facilities for
     consolidation into other facilities.

     Generally, completion of the integration plans will occur within one year
     from the date in which the plans were formalized and adopted by management.
     However, intervening events occurring prior to completion of the plan, such
     as subsequent acquisitions or system conversion issues, can significantly
     impact a plan that had been previously established. Such intervening events
     may cause modifications to the plans and are accounted for on a prospective
     basis. At the end of each quarter, management reevaluates its integration
     plans and adjusts previous estimates.

     As part of the integration plans, certain costs are recognized at the date
     in which the plan is formalized and adopted by management (commitment
     date). These costs are generally related to employee terminations and
     relocation, lease terminations, and branch shutdown. In addition, there are
     certain costs that do not meet the criteria for accrual at the commitment
     date and are expensed as the plan is implemented (refer to Note 3, Charges
     Included in General and Administrative Expenses). Involuntary employee
     termination costs are employee severance costs and termination benefits.
     Lease termination costs are lease cancellation fees and forfeited deposits.
     Branch shutdown costs include costs related to facility closure costs.
     Employee relocation costs are moving costs of employees of an acquired
     company in transactions accounted for under the purchase method of
     accounting.

     Accrued merger costs and expenses, classified as accrued expenses in the
     accompanying consolidated balance sheets, were $294 and $1,089, at March
     30, 2001 and March 31, 2000, respectively. The discussion of the accrued
     merger costs and expenses below summarize the significant and
     nonsignificant integration plans adopted by management for business
     combinations accounted for under the purchase method of accounting and
     pooling-of-interests method of accounting. Integration plans are considered
     to be significant if the charge recorded to establish the accrual is in
     excess of 5% of consolidated pretax income.

     Significant Poolings-of-Interests Business Combination Plan

     The Company formalized and adopted an integration plan in December 1997 to
     integrate the operations of S&W with the Imaging Business. As of December
     31, 1999, all of the employees had been terminated and all of the seven
     identified distribution facilities had been shut down. Therefore, all costs
     related to the merger plan had been incurred at March 30, 2001, except for
     lease termination costs for one location for which payments will extend
     through May 2001. During the year ended March 30, 2001, $86 of lease
     expense was charged against the accrual leaving a remaining accrual of $16.

     Nonsignificant Poolings-of-Interests Business Combination Plans

     The Imaging Business acquired Tristar Imaging Systems, Inc. in October
     1998, and management formalized and adopted an integration plan in late
     fiscal 1999 to integrate the operations of the acquired company. Management
     determined that all costs related to the merger plan had been incurred at
     March 30, 2001. During the year ended March 30, 2001, $397 of lease
     expense was charged against the accrual and the Company reversed
     approximately $148 of merger costs and expenses previously established
     under prior plans, all of which is related to lease terminations.
     Therefore, no accrual remains at March 30, 2001.

     Nonsignificant Purchase Business Combination Plan

     The Imaging Business acquired South Jersey X-Ray, Inc. in October 1998, and
     management formalized and adopted an integration plan during the three
     months ended June 30, 1999 to integrate the operations of the acquired
     company. All costs related to the merger plan had been incurred at March
     30, 2001, except for lease termination costs for which payments will extend
     through fiscal 2004. During the year ended March 30, 2001, $108 of
     lease expense and $56 of employee termination costs were charged against
     the accrual leaving a remaining balance of $278.

     Summary of Accrued Restructuring Costs and Expenses

     Primarily as a result of the impact of the Gulf South merger, in order to
     improve customer service, reduce costs, and improve productivity and asset
     utilization, the Company decided to realign and consolidate its operations.
     Accordingly, the Company began implementing a restructuring plan during the
     fourth quarter of fiscal 1998, which impacted all divisions ("Plan A"). The


                                     -F-16-


     accrued restructuring costs related to Plan A were fully utilized at March
     30, 2001. Subsequently, the Company adopted a second restructuring plan
     during the first quarter of fiscal 1999 related to the Gulf South Medical
     Supply division ("Plan B") to further consolidate its operations.

     During the second quarter of fiscal 2000, management evaluated the
     Company's overall cost structure and implemented cost reductions in order
     to meet internal profitability targets. In addition, management decided to
     improve its distribution model and relocate the corporate office for Gulf
     South to Jacksonville, Florida where the corporate offices for the Imaging
     and Physician Supply Businesses are located. The Company implemented the
     restructuring plan during the second quarter of fiscal 2000 that impacted
     all divisions ("Plan C"). The total number of employees to be terminated
     was 272.

     During the fourth quarter of fiscal 2000, the Imaging Business' management
     made a discretionary decision to change its business strategy and the way
     it operates to improve future operations. These changes include
     restructuring the Imaging Business sales force, terminating approximately
     50 service engineers, and closure of two distribution centers ("Plan D").
     All employees were terminated as of June 30, 2000, and the accruals
     relating to Plan D were fully utilized at March 30, 2001.

     During the third quarter of fiscal 2001,  the Company's  Board of Directors
     along with senior management evaluated the Company's operating performance.
     During  this  process,  the Board and  management  decided to  implement  a
     long-range action plan that would stabilize the workforce and business.  As
     part of the new strategic plan, the Company  planned to reorganize  several
     senior  management  positions and make  permanently  idle two  distribution
     centers;  one in the Diagnostic  Imaging  division and one in the Physician
     Supply  division ("Plan E"). The total number of employees to be terminated
     in Plan E is 29.

     Accrued restructuring costs and expenses related to Plans A, B, C, D and E,
     classified as accrued expenses in the accompanying consolidated balance
     sheets, totaled $3,715 and $1,607 at March 30, 2001 and March 31, 2000,
     respectively. The following is a summary of the restructuring plan
     activity:



                                 Involuntary
                                   Employee        Lease         Branch
                                 Termination    Termination     Shutdown
                                    Costs          Costs          Costs          Total
                                 ------------- -------------- -------------- --------------
                                                                       
Balance at April 2, 1999              $ 1,602       $ 1,320         $  896       $  3,818
     Adjustments                       (1,107)         (436)          (467)        (2,010)
     Additions                          3,233         1,559            494          5,286
     Utilized                          (3,352)       (1,586)          (549)        (5,487)
                                 ------------- -------------- -------------- --------------
Balance at March 31, 2000                 376           857            374          1,607
     Adjustments                          (30)           --           (239)          (269)
     Additions                          5,531            --             --          5,531
     Utilized                          (2,541)         (478)          (135)        (3,154)
                                 ------------- -------------- -------------- --------------
Balance at March 30, 2001             $ 3,336      $    379       $     --       $  3,715
                                 ============= ============== ============== ==============



     Plan B

     As of December 31, 1999, all of the six locations had been shut down and
     all employees were terminated as a result of the plan. Approximately $67 of
     lease termination payments remain accrued at March 30, 2001 for which
     payments will extend through fiscal 2002.

     Plan C

     All employees were terminated as of March 31, 2000. After revising prior
     estimates, the Company reversed $30 related to involuntary employee
     terminations and $239 related to branch shutdown costs against
     restructuring costs and expenses during the year ended March 30,
     2001. Accrued restructuring costs and expenses related to Plan C at March
     30, 2001 were approximately $312, which relates to lease terminations.

     Plan E

     Accrued restructuring costs and expenses related to Plan E at March 30,
     2001 were approximately $3,336, all of which relates to involuntary
     employee terminations. As of March 30, 2001, 16 employees had been
     terminated under the plan.

                                     -F-17-


5.       INTERNATIONAL BUSINESS EXIT CHARGE

     During the quarter ended December 29, 2000, management adopted, and the
     Board of Directors approved, a plan for divesting the Company's European
     operations. Management's primary consideration for this decision was that
     the European operations are outside the core United States business
     segments, making effective management difficult and resulting in lower than
     expected operating performance for the past several years. The net assets
     held for disposal consist of the operating assets of the European
     operations less outstanding liabilities, and are valued at the lower of
     aggregate fair value less expected costs to be incurred for sale.
     Accordingly, during the quarter ended December 29, 2000 the Company
     recorded $14.9 million as an International Business exit charge, primarily
     to recognize an impairment of goodwill (net of accumulated amortization) of
     $8.8 million and to recognize prior cumulative foreign currency translation
     adjustments of $3.2 million.

     Subsequent to year-end,  the Company sold its European operations (refer to
     Note 20, Subsequent Events). The European operations reported the following
     results of operations for each of the three years in the period ended:



                                              March 30, 2001      March 31, 2000      April 2, 1999
                                             ------------------  ------------------  -----------------

                                                                                   
              Net sales                            $ 19,873           $24,361             $19,925
              Cost of goods sold                     14,004            16,333              13,787
                                             ------------------  ------------------  -----------------
              Gross profit                            5,869             8,028               6,138

              Selling, general and
                 administrative expenses              5,782             8,225               6,850
              International Business exit
              charge                                 14,917                --                  --
                                             ------------------  ------------------  -----------------
              Operating loss                        (14,830)             (197)               (712)

              Interest expense                         (724)             (238)                 86
              Intercompany interest expense          (1,000)           (1,203)               (400)
              Other income                               --                --                 142
                                             ------------------  ------------------  -----------------
                                                     (1,724)           (1,441)               (172)
                                             ------------------  ------------------  -----------------

              Loss before provision for             (16,554)           (1,638)               (884)
                 income taxes
              Provision for income taxes                 --                --                  --
                                             ------------------  ------------------  -----------------
              Net loss                             $(16,554)         $ (1,638)          $    (884)
                                             ==================  ==================  =================



6.   MARKETABLE SECURITY



                                                             Other than
                                             Original         temporary     New Cost        Unrealized
      Available-for-Sale Security              Cost           impairment      Basis           Gain      Fair Value
                                             -----------     -----------    ---------      ---------    ----------
                                                                                           
        March 30, 2001                            $1,500       $(1,186)      $   314             --       $   314
                                             ===========     ===========    =========      =========    ==========

        March 31, 2000                            $1,500            --        $1,500         $2,285        $4,325
                                             ===========     ===========    =========      =========    ==========



     The Company holds an investment classified as  available-for-sale  security
     at fair value,  with unrealized gains and losses excluded from earnings but
     reported  in equity and other  comprehensive  income  (net of the effect of
     income  taxes)  until it is sold.  At the time of the  sales,  any gains or
     losses are recognized as a component of operating results. Gains and losses
     are based on the specific identification method of determining cost.

     During the quarter ended March 30, 2001, the Company recognized an other
     than temporary impairment loss of $1,186 that was included in interest and
     investment income in the accompanying consolidated statements of
     operations. This charge related to an investment in an internet medical
     supply portal that had experienced a significant and continuing decrease in
     market value during fiscal 2001.

                                     -F-18-



7 .  PROPERTY AND EQUIPMENT

     Property and equipment, stated at cost, are summarized as follows:

                                                            2001          2000
                                                         ----------  -----------
    Land................................................  $  1,184    $   1,184
    Building ...........................................     2,554        2,547
    Equipment...........................................    88,064       76,304
    Furniture, fixtures, and leasehold improvements.....    22,529       23,695
                                                         ----------  -----------
                                                           114,331      103,730
    Accumulated depreciation............................   (38,084)     (37,947)
                                                         ----------  -----------
                                                          $ 76,247    $  65,783
                                                         ==========  ===========

     Equipment includes equipment acquired under capital leases with a cost of
     $476 and related accumulated depreciation of $368 at March 31, 2000.
     Depreciation expense, included in general and administrative expenses in
     the accompanying consolidated statements of operations, aggregated
     approximately $11,952, $9,446, and $12,209 for fiscal 2001, 2000, and 1999,
     respectively.


 8. INTANGIBLES

     Intangibles, stated at cost, consist of the following:

                                                             2001         2000
                                                         ----------  -----------
    Goodwill ........................................... $ 182,690    $189,608
    Noncompetition agreements and other.................    37,376      37,998
                                                         ----------  -----------
                                                           220,066     227,606
    Accumulated amortization............................   (36,614)    (25,364)
                                                         ----------  -----------
                                                         $ 183,452    $202,242
                                                         ==========  ===========

     Future minimum payments required under  noncompetition  agreements at March
     30, 2001 are as follows:

    Fiscal Year:
       2002.............................................  $    766
       2003.............................................       218
       2004.............................................        59
       2005.............................................        43
       2006.............................................        36
       Thereafter.......................................       178
                                                          ---------
                                                          $  1,300
                                                          =========

                                     -F-19-


Amortization  expense,  included in general and  administrative  expenses in the
accompanying  consolidated  statements  of operations  aggregated  approximately
$13,018,  $10,842, and $7,289 for fiscal 2001, 2000, and 1999, respectively,  of
which $6,202,  $5,374, and $3,627 for fiscal 2001, 2000 and 1999,  respectively,
relates to goodwill amortization.


9.   LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS


     Long-term debt and capital lease obligations consist of the following:



                                                                                           March 30,     March 31,
                                                                                              2001         2000
                                                                                           ----------   ----------
                                                                                                  
    Senior subordinated notes........................................................       $125,000    $ 125,000
    Senior revolving credit..........................................................         65,000      121,000
    Capital lease obligations........................................................             --          171
    Long-term debt of acquired companies.............................................             --          125
    Notes payable to owners of acquired companies....................................             65        2,093
    Other notes......................................................................          1,727       10,844
                                                                                           ----------   ----------
                                                                                             191,792      259,233
    Less current maturities..........................................................         (1,752)      (4,274)
                                                                                           ----------   ----------
                                                                                            $190,040    $ 254,959
                                                                                           ==========   ==========


     Senior Subordinated Notes

     The Company has issued $125.0 million aggregate principal amount of 8.5%
     senior subordinated notes due in 2007 (the "Notes"). The Notes are
     unconditionally guaranteed on a senior subordinated basis by all of the
     Company's domestic subsidiaries. Interest on the Notes accrues from the
     date of original issuance and is payable semiannually on April 1 and
     October 1 of each year, commencing on April 1, 1998, at a rate of 8.5% per
     annum. The semiannual payments of approximately $5.3 million are expected
     to be funded by the operating cash flow of the Company. No principal
     payments on the Notes are required over the next five years. The Notes
     contain certain restrictive covenants that, among other things, limit the
     Company's ability to incur additional indebtedness. The Company may incur
     indebtedness up to certain specified levels and, provided that if no event
     of default exists, additional indebtedness may be incurred if the Company
     maintains a consolidated fixed charge coverage ratio, after giving effect
     to such additional indebtedness, of greater than 2.0 to 1.0.

     Senior Revolving Credit Agreement

     On February 11, 1999, the Company entered into a $140.0 million senior
     revolving credit facility (the "Original Credit Agreement") with a
     syndicate of financial institutions with NationsBank, N.A. as principal
     agent. Borrowings under the Original Credit Agreement were available for
     working capital, capital expenditures, and acquisitions, and secured by the
     common stock and assets of the Company and its subsidiaries. On October 20,
     1999, the Company amended the Original Credit Agreement to allow, among
     other things, for repurchases of up to $50.0 million of the Company's
     common stock through October 31, 2000. In addition, effective August 4,
     2000, the Company obtained an amendment to the Original Credit Agreement
     modifying certain financial ratios contained therein. Effective September
     30, 2000, the Company obtained a limited waiver to the Original Credit
     Agreement for failure to meet the criteria for the fixed charge coverage
     ratio and the leverage ratio during the fiscal quarter ended September 30,
     2000.

     On December 28, 2000, the Company amended and restated the Original Credit
     Agreement, as amended (the "Amended Credit Agreement"). Pursuant to the
     terms of the Amended Credit Agreement, the Company was permitted to make
     revolving credit borrowings in an amount up to the lesser of (a) the
     revolving committed amount, which initially was $120 million, reducing to
     $110 million on March 31, 2002, and $100 million on March 31, 2003, or (b)
     a borrowing base based on eligible receivables and inventory. In addition,
     under the Amended Credit Agreement the leverage and fixed charge covenants
     were amended for the quarter ended December 29, 2000, and adjusted over
     time as specified in the Amended Credit Agreement.

     As of March 30, 2001, the Company was not in compliance with certain
     covenants under the Amended Credit Agreement. However, since the Company
     successfully refinanced the indebtedness subsequent to year-end, waivers


                                     -F-20-


     were not obtained. On May 24, 2001, the Company paid all outstanding
     amounts and obligations due under the Amended Credit Agreement.

     New Revolving Credit Agreement

     On May 24, 2001, the Company entered into a new credit agreement (the
     "Agreement"), by and among the Company, as borrower thereunder (the
     "Borrower"), the subsidiaries of the Borrower party thereto, the lenders
     from time to time party thereto (the "Lenders"), Bank of America, N.A., as
     Agent for the Lenders (in such capacity, the "Agent", or the "Bank") and
     Banc of America Securities LLC, as Arranger.

     The Agreement provides for a four-year credit facility consisting of a
     revolving line of credit and letters of credit (the "Credit Facility").
     Initial borrowings under the Credit Facility were used to refinance the
     Amended Credit Agreement. The maximum amount of the Credit Facility is
     $120.0 million until the Bank has syndicated $70.0 million of its
     commitments and thereafter $120.0 million plus the lesser of (a) the excess
     of the amount of the Bank's commitments that have been syndicated over
     $70.0 million and (b) $30.0 million. Availability of borrowings under the
     Credit Facility depends upon (a) the amount of a borrowing base consisting
     of accounts receivable and, upon satisfaction of certain requirements,
     inventory and (b) compliance with certain debt incurrence tests under the
     Company's Indenture, dated as of October 7, 1997, relating to the Notes.
     The Credit Facility will bear interest at the Bank's prime rate plus a
     margin of between 0.25% and 1.00% based on the Company's ratio of funded
     debt to EBITDA (as defined in the Agreement) or at LIBOR plus a margin of
     between 1.75% and 3.50% based on the Company's ratio of funded debt to
     EBITDA. Under the Agreement, the Company and its subsidiaries are subject
     to certain covenants, including but not limited to, limitations on (a)
     paying dividends and repurchasing stock, (b) repurchasing its Notes, (c)
     selling or transferring assets, (d) making certain investments (including
     acquisitions) and (e) incurring additional indebtedness and liens. Proceeds
     from the Credit Facility will be used to refinance existing indebtedness
     outstanding under the Company's Amended Credit Agreement, issue letters of
     credit, finance ongoing working capital requirements, and general corporate
     purposes of the Company. The Credit Facility matures on May 24, 2005.

     Notes Payable to Owners of Acquired Companies

     Notes payable to owners of acquired companies consists of holdback
     agreements or notes payable that are paid to the previous owners after
     certain contingencies are met, such as collection of all acquired accounts
     receivable and the sale of acquired inventory.

     Other Notes

     At March 30, 2001, other notes consist of various debt maintained by
     WorldMed Int'l, including a working capital line of credit and a mortgage
     on facilities in Leuven, Belgium ("European Debt"). The interest rate on
     the related debt was approximately 6.2% at March 30, 2001. Subsequent to
     year end, the European Debt was assumed by a purchaser of the European
     operations.

     As of March 30, 2001, future minimum payments of long-term debt, excluding
     capital lease obligations, are approximately as follows:

                                     -F-21-


    Fiscal Year:
       2002.............................................   $    1,752
       2003.............................................           40
       2004.............................................       65,000
       2005.............................................           --
       Thereafter.......................................      125,000
                                                           -----------
                Total...................................     $191,700
                                                           ===========

10.  INCOME TAXES

     The provisions for income taxes are detailed below:



                                                                                 2001         2000         1999
                                                                               ---------   ---------    ---------
                                                                                                
    Current tax provision:
       Federal.........................................................        $     --     $ 6,410      $16,253
       State...........................................................              --       1,055        2,786
                                                                               ---------   ---------    ---------
                Total current..........................................              --       7,465       19,039
                                                                               ---------   ---------    ---------
    Deferred tax (benefit) provision:
       Federal.........................................................          (6,683)     10,140        9,306
       State...........................................................          (1,146)      1,738        1,595
                                                                               ---------   ---------    ---------
                Total deferred.........................................          (7,829)     11,878       10,901
                                                                               ---------   ---------    ---------
                Total income tax (benefit) provision...................        $ (7,829)    $19,343      $29,940
                                                                               =========   =========    =========

The difference between income tax computed at the Federal statutory rate and the
actual tax provision is shown below:

                                                                                2001         2000          1999
                                                                               ---------   ---------    ---------
    (Loss) income before provision for taxes and cumulative effect of
       accounting change...............................................        $(43,890)    $41,527      $73,681
                                                                               =========   =========    =========

    Tax (benefit) provision at the 35% statutory rate..................         (15,362)     14,534       25,788
                                                                               ---------   ---------    ---------
    Increase (decrease) in taxes:
       State income tax, net of Federal benefit........................            (745)      1,847        2,847
       Effect of foreign subsidiary....................................           5,794         574          310
       Merger costs and expenses.......................................              --         153         (250)
       Goodwill amortization...........................................           1,275       1,103          969
       Meals and entertainment.........................................             427         438          454
       Nontaxable interest income......................................            (113)        (80)        (374)
       Officer life insurance..........................................             808         478           (3)
       Other, net......................................................              87         296          199
                                                                               ---------   ---------    ---------
                Total increase in taxes................................           7,533       4,809        4,152
                                                                               ---------   ---------    ---------
                Total income tax (benefit) provision...................       $  (7,829)    $19,343      $29,940
                                                                               =========   =========    =========

    Effective tax rate.................................................           17.8%        46.6%        40.6%
                                                                               =========   =========    =========



     Deferred income taxes for fiscal 2001 and 2000 reflect the impact of
     temporary differences between the financial statement and tax bases of
     assets and liabilities. The tax effect of temporary differences which
     create deferred tax assets and liabilities at March 30, 2001 and March 31,
     2000 are detailed below:

                                     -F-22-




                                                                                             2001          2000
                                                                                           ---------    ---------
    Deferred tax assets:
                                                                                                   
       Net operating loss carryforwards.............................................         $12,200     $  1,156
       Allowance for doubtful accounts and sales returns............................           5,994        6,117
       Deferred compensation........................................................           3,494        2,724
       Accrued expenses.............................................................           3,240        2,276
       Merger, restructuring and other nonrecurring costs and expenses..............           2,206        2,574
       Inventory uniform cost capitalization........................................           2,178        1,934
       Operational tax reserve......................................................           2,108        3,332
       Reserve for inventory obsolescence...........................................           1,756        1,208
       Excess of book depreciation and amortization over tax depreciation and
          amortization..............................................................             911        1,030
       Accrued professional fees....................................................             786          949
       Available for sale marketable securities.....................................             461           --
       Other........................................................................             600          428
                                                                                           ---------    ---------
                Gross deferred tax assets...........................................          35,934       23,728
                                                                                           ---------    ---------
    Deferred tax liabilities:
       Available for sale marketable security.......................................              --       (1,099)
       Software development.........................................................         (11,145)      (6,820)
                                                                                           ---------    ---------
                Gross deferred tax liabilities......................................         (11,145)      (7,919)
                                                                                           ---------    ---------
    Net deferred tax assets.........................................................         $24,789      $15,809
                                                                                           =========    =========


     As of March 30, 2001, net current deferred tax assets and net non-current
     deferred tax assets of $18,240 and $6,549 are included in prepaid and other
     current assets and other assets, respectively, in the accompanying
     consolidated balance sheets. As of March 31, 2000, net current deferred tax
     assets, net non-current deferred tax assets, and net non-current deferred
     tax liabilities of $16,461, $3,463, and $4,115 are included in prepaid
     expenses, other assets, and other long-term liabilities, respectively, in
     the accompanying consolidated balance sheets.

     The income tax benefits related to the exercise or early disposition of
     certain stock options and stock contribution to the ESOP reduce taxes
     currently payable and are credited directly to additional paid-in capital.
     Such amounts were $194 and $759 for fiscal 2000 and 1999, respectively.

     At March 30, 2001 and March 31, 2000, the Company had net operating loss
     carryforwards for income tax purposes of approximately $31,362 and 2,972,
     respectively, which expire from 2002 to 2021. The utilization of the net
     operating loss carryforwards is subject to limitation in certain years.

     All deferred tax assets as of March 30, 2001 and March 31, 2000 are
     considered to be realizable due to the projected future taxable income.
     Therefore, no valuation allowance has been recorded as of March 30, 2001
     and March 31, 2000.



                                     -F-23-




11.  EARNINGS PER SHARE

     In accordance with SFAS 128, the calculation of basic earnings per common
     share and diluted earnings per common share is presented below (share
     amounts in thousands, except per share data):



                                                            2001         2000          1999
                                                          ---------     --------     --------

                                                                            
    Net (loss) income...................................  $(36,061)     $20,740      $43,741
                                                          =========     ========     ========
    Earnings per share:
       Basic............................................  $  (0.51)       $0.29        $0.62
                                                          =========     ========     ========

       Diluted..........................................  $  (0.51)       $0.29        $0.61
                                                          =========     ========     ========

    Weighted average shares outstanding:
       Common shares....................................    71,187       70,966       70,548
       Assumed exercise of stock options................       122          219          850
                                                          ---------     --------     --------
       Diluted shares outstanding.......................    71,309       71,185       71,398
                                                          =========     ========     ========



12.  RELATED-PARTY TRANSACTION

     During  fiscal  1998,  the  Company  loaned its former  Chairman  and Chief
     Executive  Officer  $3,000 to  consolidate  debt  incurred  in  relation to
     certain  real estate  activities,  as well as to provide the cash needed to
     pay-off personal debt. During fiscal 2001, the principal amount of the loan
     increased  approximately  $1,788. The loan is unsecured,  bears interest at
     the applicable  Federal rate for long-term  obligations  6.09% and 6.25% at
     March 30,  2001 and March 31,  2000,  respectively),  and is due  September
     2007.  No  principal  payments are  required  under the loan.  The note was
     amended in  connection  with the severance  agreement to defer  payments of
     interest  due prior to May 2003  until  the loan  maturity  date.  Interest
     payments are due at least  annually  after May 2003. The note terms provide
     for  forgiveness of the debt in the event of a change in control.  The note
     was also  amended,  to provide  for  forgiveness  of the debt if the former
     Chairman and Chief Executive  Officer dies prior to the loan maturity date.
     Upon death,the  loan will be repaid with proceeds from an insurance  policy
     the Company maintains on the former Chairman and Chief Executive  Officer's
     life.  The  outstanding   principal,   included  in  other  assets  in  the
     accompanying  consolidated  balance sheets, at March 30, 2001 and March 31,
     2000 was approximately  $4,731 and $2,985,  respectively.  Accrued interest
     was  approximately  $243 and $151 at March 30,  2001 and  March  31,  2000,
     respectively.  Interest income,  included in interest and investment income
     in the accompanying  consolidated  statements of operations for fiscal 2001
     and 2000 was approximately $193 and $168, respectively.  Principal payments
     for  fiscal  2001 and 2000 were  approximately  $110 and $0,  respectively.
     Interest  payments  for fiscal  2001 and 2000 were  approximately  $101 and
     $163, respectively.


13.  STOCK-BASED COMPENSATION PLANS

     Broad-Based Employee Stock Plan

     Under the Company's  Broad-Based  Employee Stock Plan,  1,700,000 shares of
     the  Company's  common  stock  are  reserved  for  issuance  to  nonofficer
     employees.  Grants  under this plan are in the form of  nonqualified  stock
     options or restricted stock. Options may be granted at prices not less than
     the fair  market  value of the  common  stock on the date  such  option  is
     granted and are  generally  exercisable  five years from the date of grant.
     Any  option  may be  exercisable  no later  than ten years from the date of
     grant.

     Information  regarding  this plan is  summarized  below  (share  amounts in
     thousands):



                                     -F-24-


                                                                    Weighted
                                                                     Average
                                                          Shares      Price
                                                        ---------   ---------
    Balance, April 3, 1998..............................     --           --
       Granted..........................................    453        $9.73
       Exercised........................................     --           --
       Forfeited........................................     --           --
                                                        ---------   ---------
    Balance, April 2, 1999..............................    453         9.73
       Granted..........................................     40         8.69
       Exercised........................................     --           --
       Forfeited........................................    (33)        9.03
                                                        ---------   ---------
    Balance, March 31, 2000.............................    460         9.35
       Granted..........................................    828         5.10
       Exercised........................................     --           --
       Forfeited........................................    (70)        7.76
                                                        ---------   ---------
    Balance, March 30, 2001.............................  1,218        $6.55
                                                        =========   =========

     The weighted-average per share fair value of options granted was $4.61,
     $8.69, and $8.91 in fiscal 2001, 2000, and 1999, respectively. As of March
     30, 2001, the range of exercise prices was $2.72 to $14.05 and the
     weighted-average remaining contractual life of outstanding options was 5.9
     years. As of March 30, 2001, approximately 482,000 shares of common stock
     are available for issuance under the plan.

     1999 Long-Term Incentive Plan

     On June 21, 1999, the Company adopted the 1999 Long-Term Incentive Plan
     (the "1999 LTIP"). Under the 1999 LTIP, 2,270,000 shares of the Company's
     Common Stock are reserved for issuance to employees, officers and
     directors. The Compensation Committee of the Board of Directors has
     discretion to make grants under this plan in the form of incentive stock
     options, nonqualified stock options, stock appreciation rights, performance
     units, restricted stock awards, dividend equivalents, restricted stock, or
     other stock-based awards.

     Information  regarding  this plan is  summarized  below  (share  amounts in
     thousands):

                                                                    Weighted
                                                                     Average
                                                          Shares      Price
                                                        ---------   ---------

    Balance, April  2, 1999.............................     --           --
       Granted..........................................    575        $9.00
       Exercised........................................     --           --
       Forfeited........................................     --           --
                                                        ---------   ---------
    Balance, March 31, 2000.............................    575         9.00
       Granted..........................................  1,149         4.19
       Exercised........................................     --          --
       Forfeited........................................    (32)        8.34
                                                        ---------   ---------
    Balance, March 30, 2001.............................  1,692        $5.75
                                                        =========   =========


     The  weighted-average per share fair value of options granted was $3.92 and
     $8.60 in fiscal  2001 and 2000,  respectively.  As of March 30,  2001,  the
     range of  exercise  prices  was  $2.59 to $10.87  and the  weighted-average
     remaining  contractual  life of  outstanding  options was 7.8 years.  As of
     March 30, 2001,  approximately 578,000 shares of common stock are available
     for issuance under the plan.

     Incentive Stock Option Plan

     Under the Company's qualified 1986 Incentive Stock Option Plan, 6,570,000
     shares of the Company's common stock were reserved for sale to officers and
     key employees. Options may be granted at prices not less than fair market
     value at the date of grant and are exercisable during periods of up to five
     years from that date. The exercisability of the options is not subject to
     future performance.

                                     -F-25-


     Information  regarding  this plan is  summarized  below  (share  amounts in
     thousands):

                                                                     Weighted
                                                                     Average
                                                          Shares      Price
                                                        ----------   ----------
    Balance, April 3, 1998..............................    113        $3.67
       Granted..........................................     --           --
       Exercised........................................   (110)        3.67
       Forfeited........................................     (3)        3.67
                                                        ----------   ----------
    Balance, April 2, 1999..............................     --        $  --
                                                        ==========   ==========

     All options are fully vested at the date of grant; therefore, all
     outstanding options at the end of each period are exercisable. As of March
     30, 2001 and March 31, 2000, there were no remaining outstanding options.
     This plan has expired and no additional options may be granted.

     Long-Term Stock Plan

     In March 1994, the Company adopted the 1994 Long-Term Stock Plan under
     which the Compensation Committee of the Board of Directors has discretion
     to grant nonqualified stock options and restricted stock to any employee of
     the Company. A total of 2,190,000 shares of the Company's common stock have
     been reserved for issuance under this plan. The exercise price of options
     granted under this plan may not be less than the fair market value of the
     Company's common stock on the date of grant.

     Information regarding the stock option component of this plan is summarized
     below (share amounts in thousands):

                                                                     Weighted
                                                                     Average
                                                          Shares      Price
                                                        ----------   ----------
    Balance, April 3, 1998..............................   1,545      $16.19
       Granted..........................................     476       13.27
       Exercised........................................     (66)      13.76
       Forfeited........................................      (5)      16.78
                                                        ----------   ----------
    Balance, April 2, 1999..............................   1,950       14.80
       Granted..........................................      --          --
       Exercised........................................      --          --
       Forfeited........................................      --          --
                                                        ----------   ----------
    Balance, March 31, 2000.............................   1,950       14.80
       Granted..........................................      --          --
       Exercised........................................      --          --
       Forfeited........................................      --          --
                                                        ----------   ----------
    Balance, March 30, 2001.............................   1,950      $14.80
                                                        ==========   ==========

     All options are fully vested at the date of grant; therefore, all
     outstanding options at the end of each period are exercisable. The
     weighted-average per share fair value of options granted was $13.27 in
     fiscal 1999. As of March 30, 2001, the range of exercise prices was $5.29
     to $28.86 and the weighted-average remaining contractual life of
     outstanding options was 5.0 years. As of March 31, 2000, there were no
     remaining shares available for grant under this plan, and the Company does
     not intend to make additional grants.

     1994 Long-Term Incentive Plan

     In March 1994, the Company adopted the 1994 Long-Term Incentive Plan which
     provides officers with performance awards, consisting of cash or registered
     shares of common stock, or a combination thereof, based primarily upon the
     Company's total shareholder return as ranked against the companies
     comprising the NASDAQ Composite Index over a three-year period. The maximum
     payable under this plan to an eligible employee, whether in the form of
     cash or common stock, may not exceed $1 million per fiscal year.

                                     -F-26-


     The plan also provides for nonqualified stock options or restricted stock
     to be granted at the full discretion of the Compensation Committee. The
     exercise price of options granted under this plan may not be less than the
     fair market value of the Company's common stock on the date of grant;
     accordingly, no compensation expense is recorded on the date the stock
     options are granted. The aggregate number of shares of common stock,
     including shares reserved for issuance pursuant to the exercise of options,
     which may be granted or issued may not exceed 730,000 shares. No cash or
     restricted stock was issued during fiscal 2001, 2000, and 1999.

     Information  regarding the stock option component of the plan is summarized
     below (share amounts in thousands):

                                                                     Weighted
                                                                      Average
                                                          Shares       Price
                                                        ----------   ----------

    Balance, April 3, 1998..............................     418       $15.90
       Granted..........................................      --           --
       Exercised........................................      --           --
       Forfeited........................................      --           --
                                                        ----------   ----------
    Balance, April 2, 1999..............................     418        14.83
       Granted..........................................      --           --
       Exercised........................................      --           --
       Forfeited........................................      --           --
                                                        ----------   ----------
    Balance, March 31, 2000.............................     418        14.83
       Granted..........................................      --           --
       Exercised........................................      --           --
       Forfeited........................................     (29)       14.75
                                                        ----------   ----------
    Balance, March 30, 2001.............................     389       $14.83
                                                        ==========   ==========

     All options are fully vested at the date of grant; therefore, all
     outstanding options at the end of each period are exercisable. As of March
     30, 2001, the range of exercise prices was $14.75 to $14.88 and the
     weighted-average remaining contractual life of outstanding options was 4.8
     years. As of March 30, 2001, no shares were available for grant under this
     plan.

     Directors' Stock Plan

     In March 1994, the Company adopted the Directors' Stock Plan under which
     non-employee directors receive an annual grant of an option to purchase
     shares of the Company's common stock. During fiscal 1999, the Plan was
     amended to increase the number of option grants from 1,500 to 3,000 and to
     increase the number of shares available for grant. A total of 400,000
     shares of the Company's common stock have been reserved for issuance under
     this plan. The exercise price of options granted under this plan may not be
     less than the fair market value of the Company's common stock on the date
     of grant.

     Information regarding the stock option component of this plan is summarized
     below (share amounts in thousands):



                                     -F-27-


                                                                    Weighted
                                                                    Average
                                                         Shares      Price
                                                        ----------   ----------
    Balance, April 3, 1998..............................   124       $15.70
       Granted..........................................   135        13.71
       Exercised........................................    (6)        5.48
       Forfeited........................................    (1)        5.48
                                                        ----------   ----------
    Balance, April 2, 1999..............................   252        13.69
       Granted..........................................    72         9.17
       Exercised........................................    (4)        5.48
       Forfeited........................................    --           --
                                                        ----------   ----------
    Balance, March 31, 2000.............................   320        12.78
       Granted..........................................   123         6.78
       Exercised........................................    --           --
       Forfeited........................................   (43)       13.39
                                                        ----------   ----------
    Balance, March 30, 2001.............................   400       $10.95
                                                        ==========   ==========

     All  options  are  fully  vested  at the  date  of  grant;  therefore,  all
     outstanding  options  at the  end  of  each  period  are  exercisable.  The
     weighted-average  per share fair value of options granted was $6.78, $9.17,
     and $13.71 in fiscals 2001, 2000, and 1999,  respectively.  As of March 30,
     2001,   the  range  of  exercise   prices  was  $5.48  to  $15.81  and  the
     weighted-average  remaining contractual life of outstanding options was 7.6
     years.  At March 30, 2001,  no shares were  available  for grant under this
     plan.

     Gulf South's Stock Option Plans

     Under Gulf South's Stock Option Plans of 1997 and 1992, 1,487,500 and
     2,275,000 shares, respectively, of common stock have been reserved for
     grant to key management personnel and to members of the former Board of
     Directors. The options granted have ten-year terms with vesting periods of
     either three or five years from either the date of grant or the first
     employment anniversary date. At March 30, 2001, approximately 898,000 and
     1,216,000 shares were available for grant under the 1997 and 1992 plans,
     respectively. However, shareholder approval must be received for any of the
     remaining shares to be issued under this plan.

     A summary of the Gulf South's stock option activity and related information
     is as follows (share amounts in thousands):

                                                                     Weighted
                                                                      Average
                                                          Shares       Price
                                                        ----------   ----------
    Balance, April 3, 1998..............................    2,207      $13.55
       Granted..........................................       --          --
       Exercised........................................     (239)      11.46
       Forfeited........................................      (24)      17.07
                                                        ----------   ----------
    Balance, April 2, 1999..............................    1,944       13.77
       Granted..........................................       --          --
       Exercised........................................     (220)      10.52
       Forfeited........................................     (950)      15.32
                                                        ----------   ----------
    Balance, March 31, 2000.............................      774       12.77
       Granted..........................................       --          --
       Exercised........................................       --          --
       Forfeited........................................      (71)      16.20
                                                        ----------   ----------
    Balance, March 30, 2001.............................      703      $12.43
                                                        ==========   ==========


     All options are fully vested at the date of grant; therefore, all
     outstanding options at the end of each period are exercisable. As of March
     30, 2001, the range of exercise prices for the 1992 plan was $4.57 to
     $28.00 and the weighted-average remaining contractual life of outstanding
     options was 4.9 years. As of March 30, 2001, the range of exercise prices
     for the 1997 plan was $4.71 to $19.71 and the weighted-average remaining
     contractual life of outstanding options was 6.5 years.




                                     -F-28-


     Warrants

     The Company granted warrants for 787,500 shares of its common stock on
     January 2, 1997 at an exercise price of $14.80 in connection with the
     purchase of Gateway. All of the warrants were exercisable upon the date of
     grant and expire January 2, 2002. No warrants have been exercised to date.

     Fair Value of Stock Options

     Under SFAS 123, pro forma information regarding net income (loss) and
     earnings per share has been determined as if the Company had accounted for
     its employee and director stock options under the fair value method. The
     fair value of stock options granted has been estimated using a
     Black-Scholes option pricing model.

    The fair value of PSS' stock options (Broad-Based Employee Stock Plan,
    Incentive Stock Option Plan, Long-Term Stock Plan, Long-Term Incentive
    Plans, and Directors' Stock Plan) granted during fiscal 2001, 2000, and 1999
    have been estimated based on the following weighted average assumptions: (i)
    risk-free interest rates ranging from 4.4% to 6.4%; (ii) expected option
    life ranging from 2 to 7.25 years; (iii) expected volatility of 75.0%,
    60.0%, and 56.0%, respectively; and (iv) no expected dividend yield. Using
    these assumptions, the estimated fair values of options granted for fiscal
    2001, 2000, and 1999, were approximately $4,839, $2,842, and $9,091,
    respectively, and such amounts would be included in compensation expense.

     The Black-Scholes option valuation model was developed for use in
     estimating the fair value of traded options which have no vesting
     restrictions and are fully transferable. In addition, option valuation
     models require the input of highly subjective assumptions including the
     expected stock price volatility. Because the Company's employee stock
     options have characteristics significantly different from those of traded
     options, and because changes in the subjective input assumptions can
     materially affect the fair value estimate, in management's opinion, the
     existing models do not necessarily provide a reliable single measure of the
     fair value of its employee stock options.

     Pro forma net income (loss) and net income (loss) per share for the fiscal
     years ended 2001, 2000, and 1999, assuming the Company had accounted for
     the plans under the fair value approach, are as follows (in thousands,
     except per share data):



                                               2001        2000        1999
                                              ---------  --------    --------
    Net (loss) income:
       As reported..........................  $(36,061)   $20,740     $43,741
       Pro forma............................   (38,965)    19,035      38,287
    Earnings per share:
       As reported:
          Basic.............................    $(0.51)     $0.29       $0.62
          Diluted...........................    $(0.51)     $0.29       $0.61
       Pro forma:
          Basic.............................    $(0.55)     $0.27       $0.54
          Diluted...........................    $(0.55)     $0.27       $0.54

     Because the fair value method of accounting has not been applied to options
     granted prior to March 31, 1996, the resulting pro forma compensation cost
     may not be representative of that to be expected in future years.


                                     -F-29-



14.  EMPLOYEE BENEFIT PLANS

     The Company sponsors an employee stock ownership plan ("PSS ESOP")
     available to all employees with at least one year of service. Employees can
     invest their contributions in various mutual funds as well as the common
     stock of the Company. Employer contributions are invested in the common
     stock of the Company.

     A company  acquired in fiscal 1999  sponsored  a leveraged  employee  stock
     ownership plan ("Tristar  ESOP").  The Tristar ESOP was merged into the PSS
     ESOP  effective  August 6, 1999,  and the note payable to a third party was
     replaced  with  financing  from the  holding  company.  As a result  of the
     merger, the PSS ESOP became a leveraged ESOP. The supplemental  matches for
     fiscal 2001 and 2000 were $154 and $234, respectively. The Company accounts
     for the PSS ESOP in  accordance  with SOP 93-6,  Employers  Accounting  for
     Employee  Stock  Ownership  Plans.  Accordingly,   the  shares  pledged  as
     collateral  are reported as unearned ESOP shares in the balance  sheet.  As
     shares are  released  from  collateral,  the Company  reports  compensation
     expense  equal to the then  current  market  price of the  shares,  and the
     shares become outstanding for the earnings per share computation.

     The PSS ESOP owned  approximately  2,997,000  and  1,606,000  shares of the
     Company's common stock at March 30, 2001 and March 31, 2000,  respectively.
     Company  contributions to the plan,  excluding the supplemental match, were
     approximately  $1,108,  $1,417,  and $123, for fiscal 2001, 2000, and 1999,
     respectively, and are made at the discretion of the Company.




    The following presents the PSS ESOP share activity:           2001        2000         1999
                                                               ----------   ---------    --------
                                                                                  
    Allocated shares........................................     183,354       89,496      76,972
    Shares released for allocation..........................      34,579       28,201      12,524
    Shares committed to be released.........................          --       65,657          --
    Unreleased shares.......................................      11,795       46,374     140,232
                                                               ----------   ---------    --------
                Total ESOP shares...........................     229,728      229,728     229,728
                                                               ==========   =========    ========
    Fair value of unreleased shares.........................    $     53     $    314    $  1,224
                                                               ==========   =========    ========


     Holdback  shares of  11,795  related  to the  TriStar  acquisition  will be
     settled in fiscal 2002.  Approximately  $154,  $690,  and $221, of related
     expense was recognized in fiscal 2001, 2000, and 1999, respectively.

     Employee Stock Purchase Plan

     The Company also has an employee stock purchase plan available to employees
     with at least one year of service. The plan allows eligible employees to
     purchase company stock over-the-counter through payroll deductions.

     PSS Deferred Compensation Program

     The Company offers a deferred compensation program (the "Program") to
     qualified executives, management, and salespeople. The Program, which is an
     unfunded plan, is comprised of a deferred compensation plan and a stock
     option program. The Company has purchased life insurance as a means to
     finance the benefits that become payable under the plan.

     Under the deferred compensation plan, participants can elect to defer up to
     100% of their total compensation. The Company makes matching contributions
     of up to 10% to 15% of the participant's deferral. The match contribution
     ranges from 25% to 125% of the participant's deferral.

     Under the stock option plan, participants are granted stock options to
     purchase common stock of the Company. The number of stock options granted
     is a function of the participant's annual deferral amount plus the Company
     match. The grant price of the option is determined annually to reflect an
     exercise price which allows the annual deferral amount to be supplemented
     by the growth of the PSS stock in excess of the declared interest rate
     projected to compound for four years. Thus, the option price is not less
     than the fair market value of the common stock on the date such option is
     granted.

     Participant contributions are always 100% vested. The Company match and the
     stock options vest as follows:

                                     -F-30-


                # of Years in the plan            Vesting %
                ----------------------            ---------

                Less than 4 years                    0%
                4 years                             20%
                5 years                             40%
                6 years                             60%
                7 years                             80%
                8 years                            100%
                Death or disability                100%

     After the options are 100% vested,  participants  can exercise up to 25% of
     vested options in any calendar year.

     At age 60, or age 55 with 10 years of participation in the Program, the
     retirement benefit is distributed to participants in five equal annual
     installments, or in a lump sum payment if the vested account balance is $25
     or less. The retirement benefit is distributed in a lump sum upon death and
     over five years upon disability. In the event of termination of employment,
     100% of the participant's vested balance will be distributed in five equal
     installments, or in a lump sum payment if the vested account balance is $25
     or less.

     During fiscal 2001 and 2000, the Company matched approximately $1,186 and
     $864, respectively, of employee deferrals. At March 30, 2001 and March 31,
     2000, approximately $6,400 and $4,696, respectively, is recorded in other
     long-term assets in the accompanying consolidated balance sheets. In
     addition, $6,684 and $5,561 of deferred compensation is included in other
     long-term liabilities in the accompanying consolidated balance sheets at
     March 30, 2001 and March 30, 2000, respectively.


15.  OPERATING LEASE COMMITMENTS

     The Company leases various facilities and equipment under operating leases.
     Certain lease commitments provide that the Company pay taxes, insurance,
     and maintenance expenses related to the leased assets.

     Rent expense approximated $31,529, $26,949 and $19,905, for fiscal 2001,
     2000, and 1999, respectively. As of March 30, 2001, future minimum
     payments, by fiscal year and in the aggregate, required under noncancelable
     operating leases are as follows:

    Fiscal Year:
       2002.............................................         $25,875
       2003.............................................          21,728
       2004.............................................          15,526
       2005.............................................           9,465
       2006.............................................           5,694
       Thereafter.......................................           8,923
                                                                ---------
                Total...................................         $87,211
                                                                =========

16.  SEGMENT INFORMATION

     The Company's reportable segments are strategic businesses that offer
     different products and services to different segments of the health care
     industry, and are based upon how management regularly evaluates the
     Company. These segments are managed separately because of different
     customers and products. See Note 1, Background and Summary of Significant
     Accounting Policies, for descriptive information about the Company's
     business segments. International Business and other follow the accounting
     policies of the segments described in the summary of significant accounting
     policies. The Company primarily evaluates the operating performance of its
     segments based on net sales and income from operations.

     The following  table  presents  financial  information  about the Company's
     business segments (in thousands):




                                     -F-31-






                                                                                 2001         2000         1999
                                                                             ----------   ----------   ----------
    NET SALES:
                                                                                              
       Physician Supply Business                                             $  689,444   $  708,759   $  677,360
       Imaging Business                                                         737,907      704,296      526,403
       Long-Term Care Business                                                  367,581      366,574      343,480
       Other (a)                                                                 19,873       24,361       19,924
                                                                             ----------   ----------   ----------
                Total net sales                                              $1,814,805   $1,803,990   $1,567,167
                                                                             ==========   ==========   ==========

    CHARGES INCLUDED IN GENERAL & ADMINISTRATIVE EXPENSE:

       Physician Supply Business                                             $    1,952   $    1,768   $    3,358
       Imaging Business                                                           3,004        5,769        7,981
       Long-Term Care Business                                                   19,849        4,660        3,008
       Other (a)                                                                 14,026        2,044        1,335
                                                                             ----------   ----------   ----------
                Total charges included in general & administrative
                   expenses                                                  $   38,831   $   14,241   $   15,682
                                                                             ==========   ==========   ==========

    (LOSS) INCOME FROM OPERATIONS:
       Physician Supply Business                                             $   17,336   $   32,681   $   42,727
       Imaging Business                                                          (1,404)      20,297       16,305
       Long-Term Care Business                                                  (15,528)      (4,990)      17,186
       Other (a)                                                                (28,295)      (3,279)      (2,365)
                                                                             ----------   ----------   ----------
                Total income from operations                                 $  (27,891)  $   44,709   $   73,853
                                                                             ==========   ==========   ==========

    DEPRECIATION:

       Physician Supply Business                                             $    6,016   $    4,393   $    6,844
       Imaging Business                                                           3,457        3,127        3,614
       Long-Term Care Business                                                    1,862        1,698        1,429
       Other (a)                                                                    617          228          322
                                                                             ----------   ----------   ----------
                Total depreciation                                           $   11,952   $    9,446   $   12,209
                                                                             ==========   ==========   ==========

    AMORTIZATION OF INTANGIBLE ASSETS:

       Physician Supply Business                                             $    1,685   $    1,932   $    2,067
       Imaging Business                                                           8,754        6,327        3,460
       Long-Term Care Business                                                    2,309        2,223        1,762
       Other (a)                                                                    270          360            0
                                                                             ----------   ----------   ----------
                Total amortization of intangible assets                      $   13,018   $   10,842   $    7,289
                                                                             ==========   ==========   ==========

    PROVISION FOR DOUBTFUL ACCOUNTS:

       Physician Supply Business                                             $      968   $    1,241   $    1,627
       Imaging Business                                                             487        3,378          846
       Long-Term Care Business                                                   22,785       11,193        2,485
       Other (a)                                                                     --           --          223
                                                                             ----------   ----------   ----------
                Total provision for doubtful accounts                        $   24,240   $   15,812   $    5,181
                                                                             ==========   ==========   ==========
    INTEREST EXPENSE:

       Physician Supply Business                                             $    1,926   $    2,604   $    1,468
       Imaging Business                                                           9,645        4,067        4,247
       Long-Term Care Business                                                    5,291        4,343        2,219
       Other (a)                                                                  3,532        4,443        3,588
                                                                             ----------   ----------   ----------
                Total interest expense                                       $   20,394   $   15,457   $   11,522
                                                                             ==========   ==========   ==========

    INTEREST AND INVESTMENT INCOME:

       Physician Supply Business                                             $      103   $      172   $       67
       Imaging Business                                                              --           --            2
       Long-Term Care Business                                                       17           92        1,147
       Other (a)                                                                  2,586        1,574        3,516
                                                                             ----------   ----------   ----------
                Total interest and investment income                         $    2,706   $    1,838   $    4,732
                                                                             ==========   ==========   ==========

    (BENEFIT) PROVISION FOR INCOME TAXES:
       Physician Supply Business                                             $    7,411   $   13,103   $   16,604
       Imaging Business                                                          (2,613)      10,744        6,536
       Long-Term Care Business                                                   (7,235)      (2,845)       7,705
       Other (a)                                                                 (5,392)      (1,659)        (905)
                                                                             ----------   ----------   ----------
                Total provision (benefit) for income taxes                   $   (7,829)   $  19,343   $   29,940
                                                                             ==========   ==========   ==========

    CAPITAL EXPENDITURES:
       Physician Supply Business                                             $   15,583   $   13,031   $   15,149
       Imaging Business                                                           4,545        6,838        6,735
       Long-Term Care Business                                                      583        4,631        2,890
       Other (a)                                                                  2,146        2,682           --
                                                                             ----------   ----------   ----------
                Total capital expenditures                                   $   22,857   $   27,182   $   24,774
                                                                             ==========   ==========   ==========


                                                                                 2001         2000
                                                                             ----------   ----------
    ASSETS:
       Physician Supply Business                                             $  225,080   $  243,020
       Imaging Business                                                         324,830      346,073
       Long-Term Care Business                                                  156,581      182,024
       Other (a)                                                                 66,143      102,300
                                                                             ----------   ----------
                Total assets                                                 $  772,634   $  873,417
                                                                             ==========   ==========


   (a) Other includes the holding company and the international subsidiaries.

                                     -F-32-



17.  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The following table presents summarized unaudited quarterly results of
     operations for the Company for fiscal 2001 and 2000. The Company
     believes all necessary adjustments have been included in the amounts stated
     below to present fairly the following selected information when read in
     conjunction with the consolidated financial statements of the Company.
     Future quarterly operating results may fluctuate depending on a number of
     factors, including the timing of business acquisitions, and changes in
     customer's buying patterns of supplies, diagnostic equipment and
     pharmaceuticals. Results of operations for any particular quarter are not
     necessarily indicative of results of operations for a full year or any
     other quarter.

     Reclassification - EITF 00-10

     During the fourth quarter of fiscal 2001, the Company adopted the
     provisions of EITF 00-10 (see Note 1, Background and Summary of Significant
     Accounting Policies, for related discussion). Accordingly, amounts billed
     to customers for shipping and handling were reclassified to net sales for
     each of the quarters presented for fiscal 2001 and 2000. In addition, other
     immaterial amounts were reclassified to conform to the current year
     presentation.

     Restatements

     During the fourth quarter of fiscal 2001, the Company restated its
     previously issued consolidated financial statements for the quarters ended
     June 30, 2000, September 30, 2000, and December 29, 2000.

     As a result of an analysis of the  Company's  accounts  receivable  records
     during the fourth quarter of fiscal 2001, the Company recorded  adjustments
     to reduce sales and accounts receivable by $1.6 million,  $1.9 million, and
     $0.5 million during the first,  second,  and third quarters of fiscal 2001,
     respectively.

     In connection  with the Company's year end physical  inventory  procedures,
     the Company  identified a $3.8 million adjustment to cost of goods sold and
     vendor liabilities, which applies to the second quarter of fiscal 2001.





                                                       Fiscal Year 2000                            Fiscal Year 2001
                                           ------------------------------------------  -----------------------------------------
(In Thousands, Except Per Share Data)         Q1         Q2         Q3         Q4        Q1         Q2         Q3         Q4
                                           ---------  ---------  ---------  ---------  --------- --------   ---------  ---------
Pre-Adjustment and Reclassification
                                                                                               
Net sales........................          $437,001   $451,001   $462,101   $443,433   $470,213  $444,917   $447,326   $447,613
Cost of goods sold...............           329,774    337,186    347,277    340,642    357,159   340,818    343,672    351,898
                                           ---------  ---------  ---------  ---------  --------- --------   ---------  ---------
     Gross profit................           107,227    113,815    114,824    102,791    113,054   104,099    103,654     95,715
General and administrative expenses          58,026     66,625     61,807     91,127     69,765    66,636     94,747     75,380
Selling expenses.................            27,323     28,236     30,084     30,720     29,378    28,648     28,479     28,651
International Business Exit Charge               --         --         --         --         --        --     14,917         --
                                           ---------  ---------  ---------  ---------  --------- --------   ---------  ---------
     Operating income (loss).....            21,878     18,954     22,933    (19,056)    13,911     8,815    (34,489)    (8,316)
Other income (expense)
     Interest expense............            (3,511)    (2,862)    (4,074)    (5,007)    (5,035)   (4,687)    (4,673)    (5,999)
     Interest and investment income             451        477        391        516        700       561        547        898
     Other income................             1,058      7,293      1,551        533        812       715        567       (405)
                                           ---------  ---------  ---------  ---------  --------- --------   ---------  ---------
                                             (2,002)     4,908     (2,132)    (3,958)    (3,523)   (3,411)    (3,559)    (5,506)
Income (loss) before provision for
income taxes and cumulative effect of
accounting change................            19,878     23,862     20,801    (23,014)    10,388     5,404    (38,048)   (13,822)
Provision (benefit) for income taxes          8,191     9,563       8,881      7,294      4,764     2,908    (8,307)     (4,154)
                                           ---------  ---------  ---------  ---------  --------- --------   ---------  ---------
Income (loss) before cumulative effect
of accounting change.............            11,685     14,299     11,920    (15,720)     5,624     2,496    (29,741)    (9,668)
Cumulative effect of accounting change       (1,444)        --         --         --         --        --         --         --
                                           ---------  ---------  ---------  ---------  --------- --------   ---------  ---------
     Net income (loss)...........            10,241     14,299     11,920    (15,720)     5,624     2,496    (29,741)    (9,668)
                                           =========  =========  =========  =========  ========= ========   =========  =========
Earnings per share - Basic and Diluted:
     Income (loss) before cumulative
     effect of accounting change.             $0.16      $0.20      $0.17     $(0.22)     $0.08     $0.04     $(0.42)    $(0.14)
     Cumulative effect of accounting
     change                                   (0.02)     --         --         --         --        --         --         --
                                           ---------  ---------  ---------  ---------  --------- --------   ---------  ---------
     Net income (loss)...........             $0.14      $0.20      $0.17     $(0.22)     $0.08     $0.04     $(0.42)    $(0.14)
                                           =========  =========  =========  =========  ========= ========   =========  =========



                                     -F-33-




                                                       Fiscal Year 2000                            Fiscal Year 2001
                                           ------------------------------------------  -----------------------------------------
(In Thousands, Except Per Share Data)         Q1         Q2         Q3         Q4        Q1         Q2         Q3         Q4
                                           ---------  ---------  ---------  ---------  --------- --------   ---------  ---------
Reclassifications:

EITF 00-10 Reclassification
                                                                                         
   Net sales increase............            $1,336     $2,515     $3,254     $3,349   $3,078      $3,096     $2,573         --
   Cost of goods sold increase
      (decrease).................               186       (116)       132         98      203           6        833         --
   G&A expenses increase.........             1,150      2,631      3,122      3,251    2,875       3,090      1,740         --

Restatements:
   Net sales decrease............                                                      (1,643)     (1,863)      (505)        --
   Cost of goods sold increase...                                                          --       3,801         --         --
   Benefit from income taxes increase                                                    (639)     (2,204)      (197)        --

                                                                                       --------- ---------  ---------  ---------
Net loss                                                                              $(1,004)    $(3,460)   $  (308)        --
                                           ---------  ---------  ---------  ---------  --------- ---------  ---------  ---------
 Earnings per share - Basic and Diluted:      --         --         --         --      $(0.01)    $(0.05)        --          --
                                           =========  =========  =========  =========  ========= =========  =========  =========


(In Thousands, Except Per Share Data)         Q1         Q2         Q3         Q4        Q1         Q2         Q3         Q4
                                           ---------  ---------  ---------  ---------  --------- ---------  ---------  ---------
Final Adjusted and Reclassified                                                       (restated)(restated) (restated)
Net sales........................          $438,337   $453,516   $465,355   $446,782   $471,648  $446,150   $449,394   $447,613
Cost of goods sold...............           329,960    337,070    347,409    340,739    357,362   344,625    344,505    351,898
                                           ---------  ---------  ---------  ---------  --------- ---------  ---------  ---------
     Gross profit................           108,377    116,446    117,946    106,043    114,286   101,525    104,889     95,715
General and administrative expenses          59,176     69,256     64,929     94,380     72,640    69,726     96,487     75,380
Selling expenses.................            27,323     28,236     30,084     30,719     29,378    28,648     28,479     28,651
International business exit charge               --         --         --         --         --        --     14,917         --
                                           ---------  ---------  ---------  ---------  --------- ---------  ---------  ---------
     Operating income (loss).....            21,878     18,954     22,933    (19,056)    12,268     3,151    (34,994)    (8,316)
Other income (expense)
     Interest expense............            (3,511)    (2,862)    (4,074)    (5,010)    (5,035)   (4,687)    (4,673)    (5,999)
     Interest and investment income             451        477        391        519        700       561        547        898
     Other income................             1,058      7,293      1,551        535        812       715        567       (405)
                                           ---------  ---------  ---------  ---------  --------- ---------  ---------  ---------
                                             (2,002)     4,908     (2,132)    (3,956)    (3,523)   (3,411)    (3,559)    (5,506)
Income (loss) before provision for
   income taxes and cumulative
   effect of accounting change...            19,876     23,862     20,801    (23,014)     8,745      (260)   (38,553)   (13,822)
Provision  (benefit) for income taxes         8,191      9,563      8,881      7,294      4,125       704     (8,504)    (4,154)
                                           ---------  ---------  ---------  ---------  --------- ---------  ---------  ---------
Income (loss) before cumulative
   effect of accounting change...           11,685     14,299     11,920    (15,720)     4,620      (964)   (30,049)    (9,668)
Cumulative effect of accounting
   change                                   (1,444)        --         --         --         --        --         --         --
                                           ---------  ---------  ---------  ---------  --------- ---------  ---------  ---------
     Net income (loss)...........           10,241     14,299     11,920    (15,720)     4,620      (964)   (30,049)    (9,668)
                                           =========  =========  =========  =========  ========= =========  =========  =========

Earnings per share - Basic and
   Diluted:
   Income (loss) before cumulative
      effect of accounting change             $0.16      $0.20      $0.17     $(0.22)     $0.06    $(0.01)    $(0.42)    $(0.14)
   Cumulative effect of accounting
      change                                  (0.02)     --         --         --         --        --         --         --
                                           ---------  ---------  ---------  ---------  --------- ---------  ---------  ---------
   Net income (loss).............             $0.14      $0.20      $0.17     $(0.22)     $0.06    $(0.01)    $(0.42)    $(0.14)
                                           =========  =========  =========  =========  ========= =========  =========  =========



                                     -F-34-



18.      COMMITMENTS AND CONTINGENCIES

     The Company has employment agreements with certain executive officers which
     provide that in the event of their termination or resignation, under
     certain conditions, the Company may be required to continue salary payments
     and provide insurance for a period ranging from 3 to 12 months for certain
     executives and to repurchase a portion or all of the shares of common stock
     held by the executives upon their demand at the fair market value at the
     time of repurchase. The period of salary and insurance continuation and the
     level of stock repurchases are based on the conditions of the termination
     or resignation.

     During fiscal 2000, the Board of Directors approved and adopted the PSS
     World Medical, Inc. Officer Retention Bonus Plan and the PSS World Medical,
     Inc. Corporate Office Employee Retention Bonus Plan. Refer to Note 3,
     Charges included in General and Administrative Expenses for further
     discussion.

     During the second quarter of fiscal 2000, the Company received
     approximately $6.5 million relating to a favorable medical x-ray film
     antitrust settlement claim. The amount is classified as other income in the
     accompanying consolidated statement of operations.

     The Company, through its Gulf South Medical Supply subsidiary, Physician
     Sales & Service subsidiary and/or predecessor companies, has been named as
     one of many defendants in latex glove product liability claims in various
     Federal and state courts. The defendants are primarily distributors of
     certain brands of latex gloves. Currently, state litigation exists in New
     Hampshire, Illinois, Massachusetts and California, while Federal and/or
     Federal multi-district litigation is present in Washington, Georgia,
     Indiana, New Hampshire, Pennsylvania and Ohio. Defense costs are currently
     allocated by agreement between a consortium of insurers on a pro rata basis
     for each case depending upon policy years and alleged years of exposure.
     All of the insurance carriers are defending subject to a reservation of
     rights. Ultimately, the manufacturers from which the gloves were purchased
     may assume the defense and liability obligations. The Company intends to
     vigorously defend the proceeding.

     The Company and certain of its current officers and directors were named as
     defendants in a purported securities class action lawsuit filed on or about
     May 28, 1998.  The  allegations  are based upon a decline in the  Company's
     stock price  following  announcements  by the Company in May 1998 regarding
     the  Gulf  South  merger,   which  resulted  in  earnings  below  analyst's
     expectations.  The defendants'  motion to dismiss the complaint was granted
     by order dated February 9, 2000.  Plaintiffs filed an amended  complaint on
     March 15, 2000.  Defendants' motion to dismiss, filed May 1, 2000, is still
     pending.  The  Company  believes  that  the  allegations  contained  in the
     complaint  are without merit and intends to defend  vigorously  against the
     claims. However, the lawsuit is in the earliest stages, and there can be no
     assurance that this  litigation  will  ultimately be resolved on terms that
     are favorable to the Company.

     Although the Company does not  manufacture  products,  the  distribution of
     medical supplies and equipment entails inherent risks of product liability.
     Other than discussed above, the Company has not experienced any significant
     product  liability  claims  and  maintains   product  liability   insurance
     coverage.  In  addition,  the Company is also a party to various  legal and
     administrative  proceedings  and claims  arising  in the  normal  course of
     business.   While  any  litigation  contains  an  element  of  uncertainty,
     management,  after  consultation  with its outside legal counsel,  believes
     that the outcome of any proceedings or claims which are pending or known to
     be  threatened  will not have a material  adverse  effect on the  Company's
     consolidated financial position, liquidity, or results of operations.

     On September 30, 1999, DI entered into a three year distributorship
     agreement with an imaging supply vendor. The agreement stipulates that,
     among other things, in the event of termination of the agreement due to a
     change in control of DI, the Company will pay liquidated damages to the
     vendor in the amount of the lesser of $6 million or $250,000 times the
     number of months remaining under the agreement.



                                     -F-35-






19.  ABBOTT LABORATORIES DISTRIBUTION AGREEMENT

     On March 27, 1995, the Company signed a Distribution Agreement with Abbott
     Laboratories providing for the exclusive distribution of certain Abbott
     diagnostic products. The Abbott Agreement, effective April 1, 1995, had a
     five-year term. Simultaneous with the closing of the Abbott Agreement,
     Abbott purchased 825,000 unregistered, restricted shares of PSS common
     stock. A three-year irrevocable proxy to the PSS Board of Directors and a
     perpetual stand still agreement were provided by Abbott in the Stock
     Purchase Agreement.

     On December 1, 2000, the Company  renewed the  Distribution  Agreement with
     Abbott Laboratories for an additional term of 3 years.


20.  SUBSEQUENT EVENTS

     Subsequent to year-end, the Company sold its International Business, to the
     then management of the European operations,  in the first quarter of fiscal
     2002.  The  Company  believes  that  no  further  losses  related  to  exit
     activities will be recorded.

     On May 24, 2001, the Company refinanced its existing Amended Credit
     Agreement with a Credit Facility (refer to Note 9, Long-Term Debt and
     Capital Lease Obligations).




                                     -F-36-




                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
      FOR THE YEARS ENDED APRIL 2, 1999, MARCH 31, 2000, AND MARCH 30, 2001

                             (Dollars in Thousands)






                                                                       Additions
                                                                ------------------------
                                                   Balance      Provision
                                                     at          Charged     Transfers                    Balance
              Valuation Allowance for             Beginning        to          From                      at End of
              Accounts Receivable                 of Period      Expense    Acquisitions   Write-offs     Period
- -----------------------------------------------   ----------   -----------  ------------   ----------   -----------

                                                                                              
Year ended April 2, 1999                              9,990     4,181             332          7,585         6,918
Year ended March 31, 2000                             6,918    14,312              --         10,391        10,839
Year ended March 30, 2001                            10,839    23,073              --         16,341        17,571


                                                                       Additions
                                                                ------------------------
                                                   Balance      Provision
                                                     at          Charged     Transfers                    Balance
              Valuation Allowance for             Beginning        to          From                      at End of
              Notes Receivable                    of Period      Expense    Acquisitions   Write-offs     Period
- -----------------------------------------------   ----------   -----------  ------------   ----------   -----------

Year ended April 2, 1999                                --       1,000             --             --        1,000
Year ended March 31, 2000                            1,000       1,500             --            921        1,579
Year ended March 30, 2001                            1,579       1,167             --          1,575        1,171


                                                                       Additions
                                                                ------------------------
                                                   Balance      Provision
                                                     at          Charged     Transfers                    Balance
              Gulf South Operational              Beginning        to          From                      at End of
                Tax Charge Reserve                of Period      Expense    Acquisitions   Write-offs     Period
- -----------------------------------------------   ----------   -----------  ------------   ----------   -----------

Year ended April 2, 1999                             6,227         801          1,019          5,136        2,911
Year ended March 31, 2000                            2,911         499             --            141        3,269
Year ended March 30, 2001                            3,269       2,070             --             --        5,339


                                                                Charged
                                                                   To
                                                   Balance      General
                                                     at            &                        Balance
              Valuation Allowance for             Beginning      Admin.                    at End of
              Inventory Obsolescence              of Period      Expense    Utilizations    Period
- -----------------------------------------------   ----------   -----------  ------------   ----------

Year ended April 2, 1999                             9,492          --          1,646          7,846
Year ended March 31, 2000                            7,846     (1,221)            496          6,129
Year ended March 30, 2001                            6,129        (749)           992          4,388





                                     -F-37-



Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

      None.


                                    PART III


Item 10. Directors and Executive Officers of the Registrant

     Incorporated by reference from the Company's Definitive Proxy Statement to
     be filed by July 30, 2001 for its fiscal 2001 Annual Meeting of
     Shareholders under the caption "Directors and Executive Officers of the
     Registrant."


Item 11. Executive Compensation

     Incorporated by reference from the Company's Definitive Proxy Statement to
     be filed by July 30, 2001 for its fiscal 2001 Annual Meeting of
     Shareholders under the caption "Executive Compensation."


Item 12. Security Ownership of Certain Beneficial Owners

     Incorporated by reference from the Company's Definitive Proxy Statement to
     be filed by July 30, 2001 for its fiscal 2001 Annual Meeting of
     Shareholders under the caption "Beneficial Ownership of Certain
     Stockholders" and "Stock Ownership of Directors and Officers."


Item 13. Certain Relationships and Related Transactions

     Incorporated by reference from the Company's Definitive Proxy Statement to
     be filed by July 30, 2001 for its fiscal 2001 Annual Meeting of
     Shareholders under the caption "Certain Relationships and Related
     Transactions."





                                      -42-



                                     PART IV


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

   (a) The following documents are filed as part of this Registration Statement:

         1.   Consolidated Financial Statements

     Refer to Item 8 "Financial Statements and Supplementary Data" for a listing
     of the Consolidated Financial Statements included therein.

         2.   Supplementary Data

     Refer to Item 8 "Financial Statements and Supplementary Data" for a listing
     of the Supplementary Data included therein.

Exhibit
Number          Description
- ----------      ----------------------------------------------------------------

3.1       Amended and Restated Articles of Incorporation,  dated as of March 15,
          1994, as amended.(12)

3.2       Amended and Restated Bylaws, dated as of March 15, 1994.(3)

4.1       Form of  Indenture,  dated as of  October  7,  1997,  by and among the
          Company,  the Subsidiary  Guarantors named therein, and SunTrust Bank,
          Central Florida, National Association, as Trustee.(4)

4.1a      Supplemental  Indenture,  dated as of February 15, 2001,  by and among
          the  New  Subsidiary   Guarantors  named  therein  and  SunTrust  Bank
          (formerly   known  as  SunTrust  Bank,   Central   Florida,   National
          Association), as Trustee. (11)

4.2       Registration  Rights  Agreement,  dated as of October 7, 1997,  by and
          among the Company,  the Subsidiary  Guarantors named therein, BT Alex.
          Brown Incorporated,  Salomon Brothers Inc. and NationsBanc  Montgomery
          Securities, Inc.(4)

4.3       Form of 81/2% Senior  Subordinated  Note due 2007,  including  Form of
          Guarantee (Exchange Notes).(4)

4.4       Shareholder  Protection Rights Agreement,  dated as of April 20, 1998,
          between PSS World Medical, Inc. and Continental Stock Transfer & Trust
          Company, as Rights Agent.(13)

4.4a      Amendment to Shareholder Protection Rights Agreement, dated as of June
          21,  2000,  between PSS World  Medical,  Inc.  and  Continental  Stock
          Transfer & Trust Company as Rights Agent.(10)

10.1      Incentive Stock Option Plan, dated as of May 14, 1986.(1)

10.2      Amended and Restated Directors Stock Plan.(7)

10.3      Amended and Restated 1994 Long-Term Incentive Plan.(7)

10.4      Amended and Restated 1994 Long-Term Stock Plan.(7)

10.5      1994 Employee Stock Purchase Plan.(2)

10.6      1994 Amended Incentive Stock Option Plan.(1)


                                      -43-




10.7      PSS World Medical, Inc. 1999 Long-Term Incentive Plan.(9)

10.8      Distributorship  Agreement  between Abbott  Laboratories and PSS World
          Medical, Inc. (Portions omitted pursuant to a request for confidential
          treatment -- Separately filed with Commission).(6)

10.9      Stock Purchase  Agreement  between Abbott  Laboratories  and Physician
          Sales & Service, Inc.(6)

10.10     Amended and Restated Physician Sales and Service,  Inc. Employee Stock
          Ownership and Savings Plan.(8)

10.10a    First  Amendment to the  Physician  Sales and Service,  Inc.  Employee
          Stock Ownership and Savings Plan.(8)

10.11     Agreement  and Plan of Merger,  dated as of December 14, 1997,  by and
          among the Company,  PSS Merger Corp.  and Gulf South  Medical  Supply,
          Inc.(5)

10.12     Credit Agreement,  dated as of May 24, 2001, by and among the Company,
          each of the Company's  subsidiaries  therein  named,  the Lenders from
          time to time party thereto, Bank of America,, N.A., as Agent, and Banc
          of America Securities LLC, as Arranger.(15)

10.13     Employment  Agreement,  dated as of March 4, 1998,  by and between the
          Company and David A. Smith.

10.13a    Amendment to Employment Agreement,  dated as of April 17, 2000, by and
          between the Company and David A. Smith.

10.14     Employment  Agreement,  dated as of April 1, 1998,  by and between the
          Company and John F. Sasen, Sr.

10.14a    Amendment to Employment  Agreement,  dated as of April 1, 1998, by and
          between the Company and John F. Sasen, Sr.

10.15     Severance Agreement,  dated as of October 11, 2000, by and between the
          Company and Frederick E. Dell.

10.16     Severance Agreement,  dated as of February 1, 2001, by and between the
          Company and Kirk A. Zambetti.

10.17     Severance  Agreement,  dated as of March 21, 2001,  by and between the
          Company and Patrick C. Kelly.

21.1      List of subsidiaries of the Company.



     

(1)      Incorporated by Reference to the Company's Registration Statement on Form S-1, Registration No. 33-76580.

(2)      Incorporated by Reference to the Company's Registration Statement on Form S-8, Registration No. 33-80657.

(3)      Incorporated by Reference to the Company's Registration Statement on Form S-3, Registration No. 33-97524.

(4)      Incorporated by Reference to the Company's Registration Statement on Form S-4, Registration No. 333-39679.

(5)      Incorporated by Reference from Annex A to the Company's Registration Statement on Form S-4, Registration No. 333-44323.

(6)      Incorporated by Reference to the Company's Annual Report on Form 10-K for the fiscal ended March 30, 1995.

(7)      Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1996.

(8)      Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1997.

(9)      Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999.

(10)     Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2000.

(11)     Incorporated by Reference to the Company's Quarterly Report on From 10-Q for the quarterly period ended December 29, 2000.

(12)     Incorporated by Reference to the Company's Current Report on Form 8-K, filed April 8, 1998.

(13)     Incorporated by Reference to the Company's Current Report on Form 8-K, filed April 22, 1998.

(14)     Incorporated by Reference to the Company's Current Report on Form 8-K, filed June 5, 2001.



(b) Reports on Form 8-K

     The  following  current  reports  on Form 8-K were  filed  during  the
     quarter ended March 30, 2001:

    ------------------ --------------------------------------------------------
    Date of Report     Items Reported
    ------------------ --------------------------------------------------------
    January 12, 2001   Announcing the terms of the Amended and Restated
                       Credit Agreement, dated as of December 28, 2000
    ------------------ --------------------------------------------------------



                                      -44-



                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
     Registrant has duly caused this report to be signed on its behalf by the
     undersigned, thereunto duly authorized, in the City of Jacksonville, State
     of Florida, on June 27, 2001.

                      PSS WORLD MEDICAL, INC.

                      By:                  /s/ David A. Smith
                               --------------------------------------------
                               David A. Smith
                               President and Chief Financial Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
     report has been signed below by the following persons on behalf of the
     Registrant and in the capacities and on the dates indicated.




                                                                                       

          Signatures             Title                                                      Date
          ----------             -----                                                      ----

   /s/ Clark A. Johnson
- -------------------------------                                                         June 25, 2001
       Clark A. Johnson          Chairman of the Board of Directors

   /s/ David A. Smith
- -------------------------------  President, Chief Financial Officer, and Director       June 25, 2001
        David A. Smith           (Principal Financial Officer)

   /s/ Hugh M. Brown
- -------------------------------                                                         June 25, 2001
         Hugh M. Brown           Director

   /s/ T. O'Neal Douglas
- -------------------------------                                                         June 25, 2001
       T. O'Neal Douglas         Director

   /s/ Melvin L. Heckman
- -------------------------------                                                         June 25, 2001
       Melvin L. Heckman         Director

   /s/ Delores Kesler
- -------------------------------  Director                                               June 25, 2001
        Delores Kesler

   /s/ Charles R. Scott
- -------------------------------                                                         June 25, 2001
       Charles R. Scott          Director

   /s/ Donna Williamson
- -------------------------------                                                         June 25, 2001
       Donna Williamson          Director





                                      -45-



Exhibit 23.1


                  CONSENT OF INDEPENDENT CERTIFIED ACCOUNTANTS






As  independent   certified  public  accountants,   we  hereby  consent  to  the
incorporation  of our  report  included  in this Form  10-K  into the  Company's
previously filed Registration Statement File Nos. 33-80657, 33-90464, 333-15043,
333-64185,   33-85004,  33-97756,  33-99046,  33-97754,  333-30427,   333-64187,
333-50526, and 333-58272.




/s/ Arthur Andersen LLP
- -----------------------
ARTHUR ANDERSEN LLP




Jacksonville, Florida
June 26, 2001



                                      -46-