UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 27, 2002 ------------------ [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ___________ to ____________ Commission File Number 0-23832 PSS WORLD MEDICAL, INC. (Exact name of registrant as specified in its charter) Florida 59-2280364 ------- ---------- (State or other jurisdiction (IRS employer of incorporation) Identification number) 4345 Southpoint Blvd. Jacksonville, Florida 32216 --------------------- ----- (Address of principal executive offices) (Zip code) Registrant's telephone number (904) 332-3000 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Securities Exchange Act of 1934). [X] Yes [ ] No The number of shares of common stock, par value $.01 per share, of the registrant outstanding as of November 4, 2002 was 68,489,585 shares. PSS WORLD MEDICAL, INC. AND SUBSIDIARIES SEPTEMBER 27 , 2002 TABLE OF CONTENTS Item Page Information Regarding Forward-Looking Statements................................................ 3 Part I--Financial Information 1. Financial Statements: Consolidated Balance Sheets -- September 27, 2002 and March 29, 2002.................... 4 Consolidated Statements of Operations for the Three and Six Months Ended September 27, 2002 and September 28, 2001............................................ 5 Consolidated Statements of Cash Flows for the Six Months Ended September 27, 2002 and September 28, 2001................................................................... 6 Notes to Consolidated Financial Statements.............................................. 8 Independent Accountants' Review Report.................................................. 25 2. Management's Discussion and Analysis of Financial Condition and Results of Operations....... 26 3. Quantitative and Qualitative Disclosures About Market Risk.................................. 43 4. Disclosure Controls and Procedures.......................................................... 43 Part II--Other Information 1. Legal Proceedings........................................................................... 43 2. Changes in Securities and Use of Proceeds................................................... 43 3. Defaults Upon Senior Securities............................................................. 43 4. Submission of Matters to a Vote of Security Holders......................................... 43 5. Other Information........................................................................... 44 6. Exhibits and Reports on Form 8-K............................................................ 44 Signatures.................................................................................. 48 Certifications.............................................................................. 49 2 CAUTIONARY STATEMENTS Forward-Looking Statements This Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements regarding the Company's and its subsidiaries' expected future financial position, results of operations, cash flows, funds from operations, dividends and dividend plans, financing plans, business strategy, budgets, projected costs, capital expenditures, competitive positions, growth opportunities, business divestiture plans, plans and objectives of management for future operations, and statements that include words such as "anticipate," "believe," "plan," "estimate," "expect," "intend," "may," "could," and other similar expressions are forward-looking statements. Such forward-looking statements are inherently uncertain, and stockholders must recognize that actual results may differ from the Company's expectations. Actual future results and trends for the Company may differ materially depending on a variety of factors discussed in the Company's Annual Report on Form 10-K for the year ended March 29, 2002, in this Form 10-Q, and elsewhere in the Company's filings with the Securities and Exchange Commission. Factors that may affect the plans or results of the Company include, without limitation, those listed in the Company's Annual Report on Form 10-K for the year ended March 29, 2002 under the heading "Risk Factors," and (i) the ability of the Company to successfully implement its strategic business plan; (ii) the availability of sufficient capital to finance the Company's business plans on terms satisfactory to the Company; (iii) competitive factors; (iv) the ability of the Company to adequately defend or reach a settlement of outstanding litigations and investigations involving the Company or its management; (v) changes in labor, equipment and capital costs; (vi) changes in regulations affecting the Company's business; (vii) changes in Medicare supplemental reimbursements for services provided by long-term care providers; (viii) future acquisitions or strategic partnerships; (ix) the disposition of the Company's Imaging Business; and (x) general business and economic conditions. Many of these factors are outside the control of the Company and its management. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which are made pursuant to the private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made. The Company undertakes no duty to update such forward-looking statements. 3 PART I--FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS PSS WORLD MEDICAL, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 27, 2002 AND MARCH 29, 2002 (Dollars in Thousands, Except Share and Per Share Data) ASSETS September 27, March 29, 2002 2002 ------------ ----------- (Unaudited) Current Assets: Cash and cash equivalents.............................................................. $ 33,006 $ 53,574 Accounts receivable, net............................................................... 154,804 148,340 Inventories, net....................................................................... 89,215 83,854 Employee advances...................................................................... 58 118 Prepaid expenses and other............................................................. 26,941 31,096 Assets of discontinued operations...................................................... 179,348 193,141 ------------ ----------- Total current assets........................................................... 483,372 510,123 Property and equipment, net............................................................... 61,998 61,691 Other Assets: Goodwill............................................................................... 61,283 59,390 Intangibles, net....................................................................... 5,847 4,023 Employee advances...................................................................... 184 282 Deferred tax assets.................................................................... 42,574 7,034 Other.................................................................................. 18,754 20,865 ------------ ----------- Total assets................................................................... $674,012 $663,408 ============ =========== LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts payable....................................................................... $ 104,923 $ 94,383 Accrued expenses....................................................................... 33,081 29,976 Other.................................................................................. 5,429 4,616 Liabilities of discontinued operations and accrued loss on disposal.................... 147,068 68,490 ------------ ----------- Total current liabilities...................................................... 290,501 197,465 Long-term debt............................................................................ 106,000 125,000 Other..................................................................................... 15,843 16,495 ------------ ----------- Total liabilities.............................................................. 412,344 338,960 ------------ ----------- Shareholders' Equity: Preferred stock, $.01 par value; 1,000,000 shares authorized, no shares issued and outstanding........................................................................ -- -- Common stock, $.01 par value; 150,000,000 shares authorized, 69,958,816 and 71,270,044 shares issued and outstanding at September 27, 2002 and March 29, 2002, respectively 699 712 Additional paid-in capital............................................................. 339,894 350,043 Accumulated deficit.................................................................... (78,925) (26,307) ------------ ----------- Total shareholders' equity..................................................... 261,668 324,448 ------------ ----------- Total liabilities and shareholders' equity..................................... $674,012 $663,408 ============ =========== The accompanying notes are an integral part of these consolidated statements. 4 PSS WORLD MEDICAL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED SEPTEMBER 27, 2002 AND SEPTEMBER 28, 2001 (Unaudited) (Dollars in Thousands, Except Per Share Data) Three Months Ended Six Months Ended --------------------------------- ---------------------------------- September 27, September 28, September 27, September 28, 2002 2001 2002 2001 ---------------- --------------- ---------------- ---------------- Net sales.......................................... $288,819 $271,826 $575,285 $538,958 Cost of goods sold................................. 206,659 197,708 412,569 392,685 ---------------- --------------- ---------------- ---------------- Gross profit........................ 82,160 74,118 162,716 146,273 General and administrative expenses................ 56,166 48,197 109,322 96,123 Selling expenses................................... 20,871 18,765 41,211 36,956 International business exit charge reversal........ -- -- -- (514) ---------------- --------------- ---------------- ---------------- Income from operations.............. 5,123 7,156 12,183 13,708 ---------------- --------------- ---------------- ---------------- Other (expense) income: Interest expense............................. (2,167) (1,845) (4,466) (4,614) Interest and investment income (loss)........ 176 (24) 397 164 Other income................................. 408 356 810 1,135 ---------------- --------------- ---------------- ---------------- (1,583) (1,513) (3,259) (3,315) ---------------- --------------- ---------------- ---------------- Income from continuing operations before provision for income taxes............................. 3,540 5,643 8,924 10,393 Provision for income taxes......................... 1,293 2,049 3,327 3,750 ---------------- --------------- ---------------- ---------------- Income from continuing operations before extraordinary loss........................... 2,247 3,594 5,597 6,643 ---------------- --------------- ---------------- ---------------- Discontinued operations: Loss from discontinued operations (net of benefit (provision) for income taxes of $745, ($31), $1,209, and $129, respectively)............................. (1,109) (191) (1,907) (552) Loss on disposal of discontinued operations (net of benefit for income taxes of $34,654).................................. (55,642) -- (55,642) -- Cumulative effect of accounting change (net of benefit for income taxes of $14,444)... -- -- -- (90,045) ---------------- --------------- ---------------- ---------------- Total loss from discontinued operations.......................... (56,751) (191) (57,549) (90,597) ---------------- --------------- ---------------- ---------------- Extraordinary loss (net of benefit for income taxes of $424)..................................... (666) -- (666) -- ---------------- --------------- ---------------- ---------------- Net (loss) income.................................. $ (55,170) $ 3,403 $ (52,618) $ (83,954) ================ =============== ================ ================ Earnings (loss) per share - Basic: Income from continuing operations before extraordinary loss........................ $ 0.03 $0.05 $ 0.08 $ 0.09 Total loss from discontinued operations...... (0.80) -- (0.81) (1.27) Extraordinary loss........................... (0.01) -- (0.01) -- ---------------- --------------- ---------------- ---------------- Net (loss) income............................ $(0.78) $0.05 $(0.74) $(1.18) ================ =============== ================ ================ Earnings (loss) per share - Diluted: Income from continuing operations before extraordinary loss........................ $ 0.03 $0.05 $ 0.08 $ 0.09 Total loss from discontinued operations...... (0.79) -- (0.80) (1.26) Extraordinary loss........................... (0.01) -- (0.01) -- ---------------- --------------- ---------------- ---------------- Net (loss) income............................ $(0.77) $0.05 $(0.73) $(1.17) ================ =============== ================ ================ The accompanying notes are an integral part of these consolidated statements. 5 PSS WORLD MEDICAL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED SEPTEMBER 27, 2002 AND SEPTEMBER 28, 2001 (Unaudited) (Dollars in Thousands) Six Months Ended -------------------------------- September 27, September 28, 2002 2001 ---------------- -------------- Cash Flows From Operating Activities: Net loss....................................................................... $(52,618) $(83,954) Adjustments to reconcile net loss to net cash provided by operating activities: Total loss from discontinued operations.................................... 57,549 90,597 Extraordinary loss......................................................... 666 -- Depreciation............................................................... 5,827 3,583 Amortization of intangible assets.......................................... 1,188 719 Amortization of debt issuance costs........................................ 558 993 Provision for doubtful accounts............................................ 1,712 2,505 Provision for notes receivables............................................ 2,939 -- (Benefit) provision for deferred income taxes.............................. (1,518) 11,635 Loss on sales of property and equipment.................................... 17 25 Noncash compensation expense............................................... -- 325 Loss on marketable securities.............................................. -- 114 International Business exit charge reversal................................ -- (514) Changes in operating assets and liabilities, net of effect of business combination and discontinued operations: Accounts receivable, net................................................ (6,947) (2,579) Inventories, net........................................................ (4,690) 837 Prepaid expenses and other current assets............................... 5,349 2,721 Other assets............................................................ (3,846) (16,430) Accounts payable........................................................ 9,412 24,369 Accrued expenses and other liabilities.................................. 3,328 (4,085) Net cash provided by discontinued operations............................ 1,639 25,162 ---------------- -------------- Net cash provided by operating activities........................... 20,565 56,023 ---------------- -------------- Cash Flows From Investing Activities: Capital expenditures.......................................................... (6,160) (10,266) Payments on noncompete agreements............................................. (423) (370) Payment for business combination.............................................. (4,464) -- Proceeds from sales of property and equipment................................. 10 42 Proceeds from sale of International Business.................................. -- 221 Net cash used in discontinued operations...................................... (1,113) (1,553) ---------------- -------------- Net cash used in investing activities............................... (12,150) (11,926) ---------------- -------------- 6 Six Months Ended -------------------------------- September 27, September 28, 2002 2001 ---------------- -------------- Cash Flows From Financing Activities: Repayment of Senior Subordinated Notes........................................ (19,000) -- Payment of premiums for retirement of Senior Subordinated Notes............... (665) -- Purchase of treasury stock shares............................................. (9,518) -- Proceeds from issuance of common stock........................................ 200 11 Net payments under revolving line of credit................................... -- (54,195) Net cash used in discontinued operations...................................... -- (59) ---------------- -------------- Net cash used in financing activities............................... (28,983) (54,243) ---------------- -------------- Net decrease in cash and cash equivalents......................................... (20,568) (10,146) Cash and cash equivalents, beginning of period.................................... 53,574 34,374 ---------------- -------------- Cash and cash equivalents, end of period.......................................... $ 33,006 $ 24,228 ================ ============== The accompanying notes are an integral part of these consolidated statements. 7 PSS WORLD MEDICAL, INC. SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted) 1. BACKGROUND AND BASIS OF PRESENTATION Background PSS World Medical, Inc. (the "Company" or "PSSWM") is a specialty marketer and distributor of medical products to physicians, alternate-site imaging centers, long-term care providers, home healthcare providers, and hospital radiology departments through 63 full-service centers to customers in all 50 states. The Physician Sales & Service division ("PSS" or the "Physician Supply Business") is a distributor of medical supplies, equipment, and pharmaceuticals to primary care and other office-based physicians in the United States. At September 27, 2002, PSS operated 39 full-service centers distributing to physician office sites in all 50 states. The Gulf South Medical Supply, Inc. subsidiary ("Gulf South" or the "Long-Term Care Business") is a distributor of medical supplies and related products to nursing homes, home healthcare agencies, and other long-term care facilities. At September 27, 2002, Gulf South operated 13 full-service centers serving all 50 states. The Diagnostic Imaging, Inc. subsidiary ("DI" or the "Imaging Business") is a distributor of medical diagnostic imaging supplies, chemicals, equipment, and services to the acute and alternate-care markets in the United States. At September 27, 2002, DI operated 11 full-service centers, 32 distribution centers, and 16 break-freight locations distributing to customer sites in 42 states. During the three months ended September 27, 2002, the Company's Board of Directors adopted a plan to dispose of the Imaging Business. As a result, DI's results of operations have been classified as discontinued operations for all periods presented. Refer to Note 2, Discontinued Operations, for a further discussion. After giving effect to the discontinuation of the Imaging Business, the Company divides its operations into two reportable operating segments: the Physician Supply Business and the Long-Term Care Business. A third segment, titled Other, includes unallocated corporate overhead and the Company's European operations (the "International Business"), which were sold during fiscal year 2002. Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the United States Securities and Exchange Commission (the "SEC"). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted pursuant to SEC rules and regulations. The consolidated financial statements reflect, in the opinion of management, all adjustments necessary to present fairly the financial position and results of operations for the periods indicated. The consolidated balance sheet as of March 29, 2002 has been derived from the Company's audited consolidated financial statements for the fiscal year ended March 29, 2002. The financial statements and related notes included in this report should be read in conjunction with the Company's Annual Report on Form 10-K for the fiscal year ended March 29, 2002. 8 The Company reports its quarter end financial position and results of operations and cash flows on the last Friday on or before June 30, September 30, December 31, and March 31. The three months ended September 27, 2002 and September 28, 2001 each consist of 13 weeks. The results of operations for the interim periods covered by this report may not necessarily be indicative of operating results for the full fiscal year. Reclassifications Certain amounts for prior periods have been reclassified to conform to the current period presentation. Recent Accounting Pronouncements In April 2002, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections ("SFAS 145"). Among other things, SFAS 145 rescinds SFAS No. 4, Reporting Gains and Losses from Extinguishment of Debt. As such, gains and losses from extinguishment of debt shall not be reported as extraordinary items unless the extinguishment qualifies as an extraordinary item under the criteria of Accounting Principles Board ("APB") Opinion No. 30, Reporting the Results of Operation-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions ("APB 30"). Gains or losses from extinguishment of debt that do not meet the criteria of APB 30 should be reclassified to income from continuing operations for all prior periods presented. The Company will adopt the provisions of SFAS 145 on March 29, 2003, the first day of fiscal year 2004. Upon adoption, the Company will reclassify any gains or losses on early extinguishment of debt and related taxes recorded as an extraordinary loss during fiscal year 2003 to other (expense) income and provision for income taxes in the consolidated statements of operations. During June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities ("SFAS 146"). SFAS 146 addresses the financial accounting and reporting for costs associated with exit or disposal activities, and eliminates the definition and requirements for recognition of exits costs in Emerging Issues Task Force ("EITF") Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS 146 will require that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred and that fair value is the objective for initial measurement of a liability. The Company will apply the provisions of SFAS 146 for exit or disposal activities that are initiated after December 31, 2002, the effective date of this statement. 2. DISCONTINUED OPERATIONS On September 26, 2002, the Company's Board of Directors adopted a plan to dispose of the Imaging Business. The plan to dispose of the Imaging Business reflects a strategic decision by management to focus the Company's efforts on its Physician Supply and Long-Term Care Businesses, which offer attractive opportunities for growth and profitability. On October 28, 2002, the Company announced a definitive agreement to sell the Imaging Business to a subsidiary of Platinum Equity, LLC in a capital stock transaction for approximately $45.0 million in cash and the assumption of approximately $67.9 million of liabilities. The purchase price is subject to adjustment based on the net assets sold and net cash held by DI as of the closing date. The closing of the transaction is subject to the satisfaction of customary closing conditions, including the execution of a transition services agreement. The transaction is expected to close no later than the end of February 2003. The results of operations of the Imaging Business and the estimated loss on disposal have been classified as "discontinued operations" in accordance with SFAS No. 144, Accounting for the Impairment of Long-Lived Assets. The estimated loss on disposal is subject to change based on the final purchase price and any adjustments will be recorded in the period in which they become known. The accompanying financial statements have been reclassified to conform to discontinued operations treatment for all historical periods presented. 9 Net sales and total loss from discontinued operations of the Imaging Business are as follows: Three Months Ended Six Months Ended ---------------------------- ----------------------------- September 27, September 28, September 27, September 28, 2002 2001 2002 2001 ------------- ------------- ------------- ------------- Net sales............................ $175,704 $176,544 $352,469 $356,152 Pretax loss from operations.......... (1,854) (160) (3,116) (681) Pretax loss on disposal of discontinued operations........... (90,296) -- (90,296) -- Benefit (provision) for income taxes. 35,399 (31) 35,863 129 Cumulative effect of accounting change (net of income tax benefit of $14,444) ...................... -- -- -- (90,045) ------------- ------------- ------------- ------------- Total loss from discontinued operations........................ $(56,751) $ (191) $(57,549) $(90,597) ============= ============= ============= ============= In accordance with EITF Issue No. 87-24, Allocation of Interest to Discontinued Operations ("EITF 87-24"), a portion of the Company's interest expense that is not directly attributable to or related to other operations of the Company has been allocated to discontinued operations based upon the ratio of net assets to be sold to the sum of consolidated net assets plus consolidated debt. In addition, in accordance with EITF 87-24, general corporate overhead was not allocated to discontinued operations. Interest expense allocated to discontinued operations was $873 and $1,091 for the three months ended September 27, 2002 and September 28, 2001, respectively, and $1,703 and $2,569 for the six months ended September 27, 2002 and September 28, 2001, respectively. Income taxes related to continuing operations have been calculated for each of the periods presented. The difference between this amount and the total tax provision, as previously reported, has been allocated to discontinued operations. The cumulative effect of accounting change for the six months ended September 28, 2001 primarily related to a goodwill impairment charge of $90,045, net of a benefit for income taxes of $14,444, recorded as a result of adopting SFAS No. 142, Goodwill and Other Intangible Assets ("SFAS 142"). The following table summarizes the carrying amounts of the major classes of assets and liabilities classified as discontinued operations in the accompanying balance sheets. As of -------------------------- September 27, March 29, 2002 2002 ------------- ----------- Accounts receivable, net....................................... $ 83,120 $ 78,615 Inventories, net............................................... 63,880 69,069 Prepaid expenses and other current assets...................... 8,355 7,655 Property and equipment, net.................................... 21,716 23,149 Goodwill and intangibles....................................... -- 12,425 Other noncurrent assets........................................ 2,277 2,228 ------------- ----------- Assets of discontinued operations.......................... $179,348 $193,141 Accounts payable............................................... $ 52,281 $52,311 Accrued expenses............................................... 6,200 5,815 Other current liabilities...................................... 9,399 10,364 ------------- ----------- Liabilities of discontinued operations..................... 67,880 68,490 Accrued loss on disposal....................................... 79,188 -- ------------- ----------- Liabilities of discontinued operations and accrued loss on disposal................................................ $147,068 $ 68,490 ============= =========== 10 3. ACCRUED RESTRUCTURING COSTS AND EXPENSES Physician Supply Business Plan Adopted During the Fourth Quarter of Fiscal Year 2002. During the quarter ended March 29, 2002, management and the Board of Directors approved and committed to a plan to restructure the Physician Supply Business. This plan was implemented in order to reduce overhead costs, improve customer satisfaction, and improve the distribution infrastructure. During the three months ended September 27, 2002, management reevaluated its estimates of the total costs related to this plan and made necessary adjustments. The original total estimated costs of $6,505 related to this plan have been revised to be approximately $5,753, of which approximately $4,174 and $1,042 was recognized during fiscal year 2002 and the six months ended September 27, 2002, respectively. Approximately $537 will be expensed as incurred during the remaining six months of fiscal year 2003. Management anticipates that this plan will be completed by the end of the fourth quarter of fiscal year 2003. As a result of the plan, approximately 75 employees, including operations leaders, administrative and warehouse personnel, will be involuntarily terminated. As of September 27, 2002, 43 employees had been terminated. To improve the distribution infrastructure, certain administrative functions, such as accounts receivable billing and collections and inventory management, at 13 service center locations will be consolidated into larger existing facilities within a geographic location. The operations in the affected facilities will be reduced to receiving and distributing inventory, customer service, and sales support. Such locations will be referred to as "break-freight" locations. As of September 27, 2002, certain administrative functions at 7 of the 13 service center locations were consolidated into existing facilities. To improve the inventory purchasing structure and to leverage purchasing volumes, the purchasing function for 33 service locations will be centralized to the corporate office located in Jacksonville, Florida. As of September 27, 2002, the purchasing function for 19 of the 33 service center locations was centralized to Jacksonville, Florida. Accrued restructuring costs and expenses related to the Physician Supply Business plan, classified as accrued expenses in the accompanying consolidated balance sheets, were $2,730 and $3,666 at September 27, 2002 and March 29, 2002, respectively. The following is a summary of the restructuring activity related to the plan described above: Involuntary Employee Lease Branch Termination Termination Shutdown Costs Costs Costs Total ----------- ----------- -------- -------- Balance at March 29, 2002............. $783 $2,535 $348 $3,666 Additions....................... 174 -- -- 174 Utilized........................ (106) (51) (18) (175) ----------- ----------- -------- -------- Balance at June 28, 2002.............. 851 2,484 330 3,665 Adjustments..................... (464) -- (317) (781) Additions....................... 29 15 -- 44 Utilized........................ (103) (98) 3 (198) ----------- ----------- -------- -------- Balance at September 27, 2002......... $313 $2,401 $16 $2,730 =========== =========== ======== ======== During the three months ended September 27, 2002, management reevaluated the plan and adjusted certain estimates related to involuntary employee termination costs and branch shutdown costs. Certain employees, who were previously identified to be involuntarily terminated, either ceased employment prior to the distribution center closure or were transferred within the Company. Therefore, these employees were not entitled to severance. In addition, accrued branch shutdown costs are estimated to be less than previous estimates as the Company was able to sell the warehouse racking for more than what was originally estimated. As a result, the Company reversed approximately $781 of restructuring costs and expenses during the three months ended September 27, 2002. The amount of severance that involuntarily terminated employees receive is based on the number of months of service. Employees earn additional severance during the period from March 30, 2002 until closure of their service center. This additional severance is being accrued when earned 11 throughout fiscal year 2003. The Physician Supply Business accrued an additional $29 and $203 of involuntary employee termination costs during the three and six months ended September 27, 2002, respectively. Prior Fiscal Years During the prior fiscal years, management and the Board of Directors approved and committed to several plans to restructure the Physician Supply and the Long-Term Care Businesses. Accrued restructuring costs and expenses related to plans adopted in the prior fiscal years, classified as accrued expenses in the accompanying consolidated balance sheets, totaled $857 and $1,399 at September 27, 2002 and March 29, 2002, respectively. The following is a summary of the restructuring activity related to the plans adopted in prior fiscal years: Involuntary Employee Lease Termination Termination Costs Costs Total ----------- ----------- --------- Balance at March 29, 2002............ $1,385 $ 14 $1,399 Adjustments.................... -- (14) (14) Utilized....................... (258) -- (258) ----------- ----------- --------- Balance at June 28, 2002............. 1,127 -- 1,127 Utilized....................... (270) -- (270) ----------- ----------- --------- Balance at September 27, 2002........ $ 857 $ -- $ 857 =========== =========== ========= The accrued involuntary employee termination costs at September 27, 2002 and March 29, 2002 relate to Plan E that was adopted during the third quarter of fiscal year 2001. The remaining $857 will be paid to the terminated employees in fiscal year 2003 in accordance with the severance agreements. 4. PURCHASE BUSINESS COMBINATION On September 16, 2002, the Company acquired certain assets and assumed certain liabilities of a long-term care medical supply distributor. The acquisition was accounted for under the purchase method of accounting in accordance with SFAS No. 141, Business Acquisitions, and accordingly the operations of the acquired company have been included in the Company's results of operations subsequent to the date of acquisition. The assets acquired and liabilities assumed were recorded at their estimated fair values at the date of the acquisition as determined by management based on information currently available. Supplemental unaudited pro forma information, assuming this acquisition was made at the beginning of the immediate preceding period, is not presented as the results would not differ materially from the amounts reported in the accompanying consolidated statements of operations. The aggregate purchase price was $4,464. The Company is in the process of obtaining independent valuations of certain intangible assets; thus, the allocation of the purchase price is subject to revision. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition. Accounts receivable.......................................$1,230 Inventory................................................. 671 Goodwill ................................................. 1,893 Intangibles............................................... 1,694 ------ Total assets acquired................................ 5,488 Current liabilities....................................... 1,024 ------ Net assets acquired..................................$4,464 ====== The $1,893 of goodwill was assigned to the Long-Term Care Business and is expected to be deductible for tax purposes. Of the $1,694 of acquired intangible assets, $265, $538, and $891 was assigned to noncompete agreements, customer contracts, and customer relationships, respectively. The acquired intangible assets have a weighted-average useful life of approximately 5.6 years. 12 5. GOODWILL In accordance with SFAS 142 the changes in the carrying value of goodwill for the six months ended September 27, 2002 are as follows: Physician Long-Term Supply Care Business Business Total --------- --------- --------- Balance as of March 29, 2002................ $ 9,788 $49,602 $ 59,390 Purchase business combination.......... -- 1,893 1,893 --------- --------- --------- Balance as of September 27, 2002............ $ 9,788 $51,495 $ 61,283 ========= ========= ========= The Company performs its annual impairment test for each reporting unit on the last day of each fiscal year. 6. INTANGIBLES The following table summarizes the gross carrying amount and accumulated amortization for existing intangible assets subject to amortization, by business segment and major asset class. As of September 27, 2002 As of March 29, 2002 ---------------------------------- --------------------------------- Gross Gross Carrying Accumulated Carrying Accumulated Amount Amortization Net Amount Amortization Net --------- ------------ ------- -------- ------------ ------- Noncompetition Agreements: Physician Supply Business.......... $ 4,628 $(3,374) $1,254 $ 4,053 $ (3,073) $ 980 Long-Term Care Business............ 2,035 (892) 1,143 2,070 (876) 1,194 --------- ------------ ------- -------- ------------ ------- 6,663 (4,266) 2,397 6,123 (3,949) 2,174 --------- ------------ ------- -------- ------------ ------- Signing Bonuses: Physician Supply Business.......... 1,770 (836) 934 1,027 (426) 601 Long-Term Care Business............ 200 (170) 30 200 (150) 50 --------- ------------ ------- -------- ------------ ------- 1,970 (1,006) 964 1,227 (576) 651 --------- ------------ ------- -------- ------------ ------- Other Intangibles: Physician Supply Business.......... 2,993 (1,916) 1,077 2,993 (1,795) 1,198 Long-Term Care Business............ 1,429 (20) 1,409 -- -- -- --------- ------------ ------- -------- ------------ ------- 4,422 (1,936) 2,486 2,993 (1,795) 1,198 --------- ------------ ------- -------- ------------ ------- Total.................. $13,055 $(7,208) $5,847 $10,343 $(6,320) $4,023 ========= ============ ======= ======== ============ ======= The weighted-average amortization period, in total and by major intangible asset class, is as follows: September 27, March 29, 2002 2002 ------------- ----------- (in years) Noncompetition Agreements............ 6.8 7.1 Signing Bonuses...................... 3.2 3.5 Other Intangibles.................... 10.4 12.4 ------------- ----------- Total Weighted-Average Period..... 7.5 8.2 ============= =========== 13 Total amortization expense for intangible assets for the three months ended September 27, 2002 and September 28, 2001 was $570 and $381, respectively. Total amortization expense for intangible assets for the six months ended September 27, 2002 and September 28, 2001 was $1,188 and $719, respectively. The estimated amortization expense for the next five fiscal years and thereafter is as follows: Fiscal Year: 2003 (remaining 6 months)................... $ 1,078 2004........................................ 1,511 2005........................................ 1,107 2006........................................ 778 2007........................................ 648 Thereafter.................................. 725 --------- Total.............................. $ 5,847 ========= Total payments made under noncompetition agreements during the six months ended September 27, 2002 were $423. Future minimum payments required under noncompetition agreements at September 27, 2002 are as follows: Fiscal Year: 2003 (remaining 6 months)................... $215 2004........................................ 245 2005........................................ 100 2006........................................ 36 2007........................................ 35 Thereafter.................................. 142 -------- Total.............................. $773 ======== 7. NOTES RECEIVABLE The Company has three notes receivables (the "Loans") outstanding from its former Chairman and Chief Executive Officer, which bear interest at the applicable Federal rate for long-term obligations. These Loans were issued to the former Chairman and Chief Executive Officer in order to consolidate debt incurred in relation to certain real estate activities, as well as to provide the cash needed to pay-off personal debt. One of the Loans is unsecured and the other two Loans are secured by common stock of the Company and a split-dollar life insurance policy. As part of the Company's ongoing review of the realization of the Loans, the Company determined that an allowance for doubtful accounts was required for the unsecured loan. As a result, during the three months ended September 27, 2002, the Company recorded an allowance for doubtful accounts of $2,939 against the unsecured Loan. This allowance does not represent a forgiveness of debt. 14 8. EARNINGS PER SHARE In accordance with SFAS No. 128, Earnings Per Share, the calculation of basic earnings per common share and diluted earnings per common share is presented below (amounts in thousands, except per share data): Three Months Ended Six Months Ended ------------------------------ ------------------------------ September 27, September 28, September 27, September 28, 2002 2001 2002 2001 -------------- ------------- ------------- ------------- Income from continuing operations before extraordinary loss...................... $ 2,247 $3,594 $ 5,597 $ 6,643 Total loss from discontinued operations (net of benefit (provision) for income taxes of $35,399, $(31), $35,863, and $129) (56,751) (191) (57,549) (90,597) Extraordinary loss (net of benefit for income taxes of $424)................... (666) -- (666) -- -------------- ------------- ------------- ------------- Net (loss) income.......................... $(55,170) $3,403 $(52,618) $(83,954) ============== ============= ============= ============= Earnings (loss) per share - Basic: Income from continuing operations before extraordinary loss.............. $0.03 $0.05 $0.08 $0.09 Total loss from discontinued operations. (0.80) -- (0.81) (1.27) Extraordinary loss...................... (0.01) -- (0.01) -- -------------- ------------- ------------- ------------- Net (loss) income....................... $(0.78) $0.05 $(0.74) $(1.18) ============== ============= ============= ============= Earnings (loss) per share - Diluted: Income from continuing operations before extraordinary loss.............. $0.03 $0.05 $0.08 $0.09 Total loss from discontinued operations. (0.79) -- (0.80) (1.26) Extraordinary loss...................... (0.01) -- (0.01) -- -------------- ------------- ------------- ------------- Net (loss) income....................... $(0.77) $0.05 $(0.73) $(1.17) ============== ============= ============= ============= Weighted average shares outstanding: Common shares........................... 70,913 71,165 71,092 71,165 Assumed exercise of stock options....... 623 667 861 483 -------------- ------------- ------------- ------------- Diluted shares outstanding.............. 71,536 71,832 71,953 71,648 ============== ============= ============= ============= Diluted earning per share assumes options to purchase shares of common stock have been exercised using the treasury stock method. Options to purchase approximately 5.1 million and 4.5 million shares of common stock that were outstanding during the three and six months ended September 27, 2002 were not included in the computation of diluted earnings per share for each of the respective periods because the options' exercise prices exceeded the fair market value of the Company's common stock. On July 30, 2002, the Company's Board of Directors approved a stock repurchase program authorizing the Company, depending upon market conditions and other factors, to repurchase up to a maximum of 5% of its common stock, or approximately 3.6 million common shares, in the open market, in privately negotiated transactions, or otherwise. As of September 27, 2002, the Company repurchased approximately 1.3 million shares under this program. Such repurchases are expected to continue over the next 9 months and will be made in compliance with applicable rules and regulations and the terms of the Company's debt agreements. However, the stock repurchase program may be discontinued at any time. 9. SEGMENT INFORMATION The Company's reportable segments are strategic businesses that offer different products and services to different segments of the healthcare industry, and are the basis for which management regularly evaluates the Company. These segments are managed separately because of different customers and products. The Company primarily evaluates the operating performance of its segments based on net sales and income from operations. The following table presents financial information about the Company's business segments: 15 Three Months Ended Six Months Ended ---------------------------- ----------------------------- September 27, September 28, September 27, September 28, 2002 2001 2002 2001 ------------- ------------- ------------- ------------- NET SALES: Physician Supply Business.................... $ 184,118 $ 176,115 $ 366,991 $ 347,458 Long-Term Care Business...................... 104,701 95,711 208,294 191,069 Other........................................ -- -- -- 431 ------------- ------------- ------------- ------------- Total net sales......................... $288,819 $ 271,826 $ 575,285 $ 538,958 ============= ============= ============= ============= INCOME FROM OPERATIONS: Physician Supply Business.................... $ 5,697 $ 6,399 $ 11,219 $ 12,133 Long-Term Care Business...................... 4,749 2,255 8,572 4,029 Other........................................ (5,323) (1,498) (7,608) (2,454) ------------- ------------- ------------- ------------- Total income from operations............ $ 5,123 $ 7,156 $ 12,183 $ 13,708 ============= ============= ============= ============= DEPRECIATION: Physician Supply Business.................... $ 2,191 $ 1,152 $ 4,240 $ 2,297 Long-Term Care Business...................... 392 461 858 923 Other........................................ 369 231 729 363 ------------- ------------- ------------- ------------- Total depreciation...................... $ 2,952 $ 1,844 $ 5,827 $ 3,583 ============= ============= ============= ============= AMORTIZATION OF INTANGIBLE ASSETS: Physician Supply Business.................... $ 434 $ 277 $ 832 $ 512 Long-Term Care Business...................... 136 104 356 207 ------------- ------------- ------------- ------------- Total amortization of intangible assets. $ 570 $ 381 $ 1,188 $ 719 ============= ============= ============= ============= PROVISION FOR DOUBTFUL ACCOUNTS: Physician Supply Business.................... $ 402 $ 289 $ 451 $ 609 Long-Term Care Business...................... 588 951 1,261 1,896 ------------- ------------- ------------- ------------- Total provision for doubtful accounts... $ 990 $ 1,240 $ 1,712 $ 2,505 ============= ============= ============= ============= INTEREST EXPENSE: Physician Supply Business.................... $ 996 $ 189 $ 1,970 $ 467 Long-Term Care Business...................... 1,226 1,268 2,458 2,645 Other........................................ (55) 388 38 1,502 ------------- ------------- ------------- ------------- Total interest expense.................. $ 2,167 $ 1,845 $ 4,466 $ 4,614 ============= ============= ============= ============= INTEREST AND INVESTMENT INCOME (LOSS): Physician Supply Business.................... $ -- $ 1 $ 24 $ 2 Long-Term Care Business...................... 1 -- 1 -- Other........................................ 175 (25) 372 162 ------------- ------------- ------------- ------------- Total interest and investment income.... $ 176 $ (24) $ 397 $ 164 ============= ============= ============= ============= PROVISION FOR INCOME TAXES: Physician Supply Business.................... $ 1,972 $ 2,809 $ 3,829 $ 5,094 Long-Term Care Business...................... 1,389 451 2,379 682 Other........................................ (2,068) (1,211) (2,881) (2,026) ------------- ------------- ------------- ------------- Total provision for income taxes........ $ 1,293 $ 2,049 $ 3,327 $ 3,750 ============= ============= ============= ============= CAPITAL EXPENDITURES: Physician Supply Business.................... $ 2,843 $ 2,222 $ 4,867 $ 5,514 Long-Term Care Business...................... 107 37 313 220 Other........................................ 358 2,778 980 4,532 ------------- ------------- ------------- ------------- Total capital expenditures.............. $ 3,308 $ 5,037 $ 6,160 $ 10,266 ============= ============= ============= ============= 16 September 27, March 29, 2002 2002 ------------- ---------- ASSETS: Physician Supply Business......... $232,120 $223,216 Long-Term Care Business........... 161,728 155,038 Other............................. 100,816 92,013 Discontinued Operations........... 179,348 193,141 ------------- ---------- Total assets................. $674,012 $663,408 ============= ========== As of September 27, 2002, the federal income tax receivable or payable is now recorded on the balance sheet of the Other segment; therefore, for comparability purposes, certain reclassification entries are reflected in the March 29, 2002 amounts above. 10. COMMITMENTS AND CONTINGENCIES Litigation The Company, through its Long-Term Care Business, its Physician Supply Business, and/or predecessor companies, has been named as one of many defendants in latex glove product liability claims in various Federal and state courts. The defendants are primarily distributors of certain brands of latex gloves. Currently, state litigation exists in New Hampshire, Massachusetts, and California, while Federal and/or Federal multidistrict litigation are present in Washington, Georgia, Pennsylvania, and Ohio. Defense costs are currently allocated by agreement between a consortium of insurers on a pro rata basis for each case depending upon policy years and alleged years of exposure. All of the insurance carriers are defending subject to a reservation of rights. Ultimately, the manufacturers from which the gloves were purchased may assume the defense and liability obligations. The Company intends to vigorously defend the proceedings; however, there can be no assurance that this litigation will be ultimately resolved on terms that are favorable to the Company. The Company and certain of its current officers and directors are named as defendants in a purported securities class action lawsuit entitled Jack Hirsch v. PSS World Medical, Inc., et al., Civil Action No. 3:98-CV 502-J-21TEM. The action, which was filed on or about May 28, 1998, is pending in the United States District Court for the Middle District of Florida, Jacksonville Division. An amended complaint was filed on December 11, 1998. The plaintiff alleges, for himself and for a purported class of similarly situated stockholders who allegedly purchased the Company's stock between December 23, 1997 and May 8, 1998 that the defendants engaged in violations of certain provisions of the Exchange Act, and Rule 10b-5 promulgated thereunder. The allegations are based upon a decline in the Company's stock price following announcement by the Company in May 1998 regarding the Gulf South Merger, which resulted in earnings below analyst's expectations. The plaintiff seeks indeterminate damages, including costs and expenses. The Company filed a motion to dismiss the first amended complaint on January 25, 1999. The court granted that motion without prejudice by order dated February 9, 2000. Plaintiffs filed their second amended complaint on March 15, 2000. The Company filed a motion to dismiss the second amended complaint on May 1, 2000, which is pending. Oral arguments on the Company's motion to dismiss are scheduled to take place on November 15, 2002. The Company believes that the allegations contained in the complaint are without merit and intends to defend vigorously against the claims. There can be no assurance that this litigation will be ultimately resolved on terms that are favorable to the Company. The Company has been named as a defendant in ten, related class action complaints, the first of which was filed on July 13, 2001 and all of which had been filed in the United States District Court for the Middle District of Florida. By Order of the Court dated January 14, 2002, those ten actions were consolidated into a single action under the caption "In Re PSS World Medical Inc. Securities Litigation." Following that consolidation, on March 22, 2002, lead plaintiffs served their Amended Class Action Complaint for Violation of Securities Laws. On May 14, 2002, defendants filed their motion to dismiss the Amended Complaint, and, on August 1, 2002, the Court entered an Order denying that motion and directing the Company to answer the Amended Complaint by August 12, 2002. The Company and the other defendants served their answer to the Amended Complaint on August 12, 2002, and the parties are now engaged in discovery. The Amended Complaint named the Company along with certain present and former directors and officers. 17 The Amended Complaint was filed as a purported class action on behalf of persons who purchased or acquired PSS World Medical, Inc. common stock at various times during the period between October 26, 1999 and October 3, 2000. The Amended Complaint alleges, among other things, violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, and seeks unspecified damages. The plaintiffs allege that the Company issued false and misleading statements and failed to disclose material facts concerning, among other things, the Company's financial condition. The plaintiffs further allege that because of the issuance of false and misleading statements and/or failure to disclose material facts, the price of PSS World Medical, Inc. common stock was artificially inflated during the class period. The Company believes that the allegations contained in the Amended Complaint are without merit and intends to defend vigorously against the claims. There can be no assurance that this litigation will be ultimately resolved on terms that are favorable to the Company. The Company has been named as a defendant in a suit brought by three former and present employees of the Company, entitled Angione, et al. v. PSS World Medical Inc., which was filed on or about June 4, 2002 in the U.S. District Court for the Central District of California, Santa Ana Division (Case No. CV SA 02-533 AHS (ANx)). In response to the Motion to Transfer Venue filed by the Company, the plaintiffs stipulated that venue of the case is proper in the United States District Court in Jacksonville, Florida. The Court approved the transfer and the case is now pending in the United States Court for the Middle District of Florida, Jacksonville Division, Case Number 02-CV-854. The plaintiffs allege that the Company wrongfully classifies its Purchasers, Operations Leader Trainees, and Accounts Receivable Representatives as exempt from the overtime requirements imposed by the Fair Labor Standards Act and the California Wage Orders. The plaintiffs seek court approval to proceed as a collective action under the Fair Labor Standards Act, a representative action under California's Unfair Competition Act, and/or a class action on behalf of all persons in the United States who have occupied any one of the three positions within the pertinent limitations period. PSSWM opposed this motion. It is unknown whether the Court will tentatively approve a collective action and allow discovery on the issue of who is eligible to participate in the collective action. The Plaintiffs seek to recover back pay, interest, costs of suit, declaratory and injunctive relief, and applicable statutory penalties. In addition, two of the three named plaintiffs bring individual claims for gender discrimination and retaliation under Title VII of the Civil Rights Act of 1964 and the Equal Pay Act of 1963. The Company is vigorously defending against the claims and is working with human resource personnel to collect personnel and payroll information necessary to determine (i) the employees who are potentially eligible to participate in the suit and (ii) the extent of overtime liability, if any. There can be no assurance that this litigation will be ultimately resolved on terms that are favorable to the Company. On December 7, 2001, the Company has filed an arbitration proceeding with the American Arbitration Association against Candela Corporation (PSS World Medical, Inc. d/b/a Physician Sales & Service, Claimant, v. Candela Corporation, Respondent) for breach of contract, promissory estoppel, intentional interference with contractual/advantageous relations, and violation of the Massachusetts Unfair Business Practices Act, arising out of Candela's termination of the distribution agreement between the two companies. Candela has filed counterclaims in the arbitration for breach of contract, seeking payment of $2,350 in outstanding invoices and alleged trademark infringement and violation of the Massachusetts Unfair Business Practices Act. Final ruling by the arbitration panel is presently expected to be rendered by January 31, 2003. The Company believes that Candela's counterclaims are without merit and intends to defend vigorously against the claims, however, there can be no assurance that this litigation will be ultimately resolved on terms that are favorable to the Company. The accompanying consolidated balance sheets include the inventory and associated liability for the $2,350 of outstanding invoices. The Company is also a party to various other legal and administrative proceedings and claims arising in the normal course of business. While any litigation contains an element of uncertainty, the Company, after consultation with outside legal counsel, believes that the outcome of such other proceedings or claims which are pending or known to be threatened will not have a material adverse effect on the Company's consolidated financial position, liquidity, or results of operations. The Company has various insurance policies, including product liability insurance, covering risks and in amounts it considers adequate. In many cases in which the Company has been sued in connection with products manufactured by others, the Company is provided indemnification by the manufacturer. There can be no assurance that the insurance coverage maintained by the Company is sufficient or will be available in adequate amounts or at a reasonable cost, or that indemnification agreements will provide adequate protection for the Company. 18 Commitments and Other Contingencies The Company has employment agreements with certain executive officers which provide that in the event of their termination or resignation, under certain conditions, the Company may be required to continue salary payments and provide insurance for a period ranging from 3 to 12 months for certain executives and to repurchase a portion or all of the shares of common stock held by the executives upon their demand at the fair market value at the time of repurchase. The period of salary and insurance continuation and the level of stock repurchases are based on the conditions of the termination or resignation. During fiscal 2000, the Board of Directors approved and adopted the PSS World Medical, Inc. Officer Retention Bonus Plan and a Corporate Office Employee Retention Bonus Plan. As part of the Company's strategic alternatives process, management adopted these plans to retain certain officers and key employees during the strategic alternatives transition period. The total cash compensation costs related to these plans is approximately $7,996, of which $6,807 was expensed in prior fiscal years and $737 was expensed during the six months ended September 27, 2002. An additional $452 will be expensed during the remaining six months of fiscal year 2003. 11. LONG-TERM DEBT During fiscal year 1998, the Company issued $125,000 in debt securities ("Senior Subordinated Notes") under a registration statement filed with the Securities and Exchange Commission. During the three months ended September 27, 2002, the Company retired $19,000 principal amount of its Senior Subordinated Notes. An extraordinary loss of $666 was incurred as a result of the early extinguishment of debt, consisting of $665 of redemption premiums, $425 of accelerated amortization of debt issuance costs, net of a benefit for income taxes of $424. The following tables present condensed consolidating financial information for the parent or issuer of the debt, the guarantor subsidiaries, and the nonguarantor subsidiaries of the Senior Subordinated Notes. The nonguarantor subsidiary was the International Business, which was divested during the three months ended June 29, 2001. Separate financial statements of the guarantor subsidiaries are not presented because the guarantors are jointly, severally and unconditionally liable under the guarantees and the Company believes the condensed consolidating financial information is more meaningful in understanding the financial position, results of operations, and cash flows of the guarantor subsidiaries. In addition, the guarantor subsidiaries are 100% owned subsidiaries of the Company. 19 Condensed Balance Sheets September 27, 2002 and March 29, 2002 As of September 27, 2002 -------------------------------------------------------- Guarantor Parent Subsidiaries Eliminations Consolidated ---------- ------------ ------------ ------------ Current Assets: Cash and cash equivalents............ $ 23,654 $ 9,352 -- $ 33,006 Accounts receivable, net............. 79,739 75,065 -- 154,804 Inventories, net..................... 54,000 35,215 -- 89,215 Intercompany receivables............. 84,275 (84,275) -- -- Other current assets................. 9,687 17,312 -- 26,999 Assets of discontinued operations.... -- 179,348 -- 179,348 ---------- ------------ ------------ ------------ Total current assets........ 251,355 232,017 -- 483,372 Property and equipment, net................ 56,346 5,652 -- 61,998 Other Assets: Goodwill............................. 9,788 51,495 -- 61,283 Intangibles, net..................... 3,264 2,583 -- 5,847 Investment in subsidiary............. 286 28,083 $(28,369) -- Deferred tax assets.................. 40,601 1,973 -- 42,574 Other................................ 1,052 17,886 -- 18,938 ---------- ------------ ------------ ------------ Total assets................ $362,692 $339,689 $(28,369) $674,012 ========== ============ ============ ============ Current Liabilities: Accounts payable..................... $ 63,545 $ 41,378 $ -- $104,923 Other current liabilities............ 25,137 13,373 -- 38,510 Liabilities of discontinued operations and accrued loss on disposal...... -- 147,068 -- 147,068 ---------- ------------ ------------ ------------ Total current liabilities... 88,682 201,819 -- 290,501 Long-term debt............................. 106,000 -- -- 106,000 Other...................................... 13,450 2,393 -- 15,843 ---------- ------------ ------------ ------------ Total liabilities........... 208,132 204,212 -- 412,344 Shareholders' Equity: Common stock......................... 699 330 (330) 699 Additional paid-in capital........... 181,417 150,151 8,326 339,894 Accumulated deficit.................. (27,556) (15,004) (36,365) (78,925) ---------- ------------ ------------ ------------ Total shareholders' equity.. 154,560 135,477 (28,369) 261,668 ---------- ------------ ------------ ------------ Total liabilities and shareholders' equity........ $362,692 $339,689 $(28,369) $674,012 ========== ============ ============ ============ 20 Condensed Balance Sheets (Continued): As of March 29, 2002 -------------------------------------------------------- Guarantor Parent Subsidiaries Eliminations Consolidated ---------- ------------ ------------ ------------ Current Assets: Cash and cash equivalents............ $ 39,531 $ 14,043 -- $ 53,574 Accounts receivable, net............. 78,911 69,429 -- 148,340 Inventories, net..................... 48,706 35,148 -- 83,854 Intercompany receivables............. 134,418 (134,418) -- -- Other current assets................. 14,242 16,972 -- 31,214 Assets of discontinued operations.... -- 193,141 -- 193,141 ---------- ------------ ------------ ------------ Total current assets........ 315,808 194,315 -- 510,123 Property and equipment, net................ 55,449 6,242 -- 61,691 Other Assets: Goodwill............................. 9,788 49,602 -- 59,390 Intangibles, net..................... 2,777 1,246 -- 4,023 Investment in subsidiary............. 286 28,083 $(28,369) -- Deferred tax assets.................. 5,326 1,708 -- 7,034 Other................................ 4,039 17,108 -- 21,147 ---------- ------------ ------------ ------------ Total assets................ $393,473 $298,304 $(28,369) $663,408 ========== ============ ============ ============ Current Liabilities: Accounts payable..................... $ 62,181 $ 32,202 $ -- $ 94,383 Other current liabilities............ 24,439 10,153 -- 34,592 Liabilities of discontinued operations and accrued loss on disposal...... -- 68,490 -- 68,490 ---------- ------------ ------------ ------------ Total current liabilities... 86,620 110,845 -- 197,465 Long-term debt............................. 125,000 -- -- 125,000 Other...................................... 13,845 2,650 -- 16,495 ---------- ------------ ------------ ------------ Total liabilities........... 225,465 113,495 -- 338,960 Shareholders' Equity: Common stock......................... 713 329 (330) 712 Additional paid-in capital........... 191,568 150,149 8,326 350,043 Accumulated (deficit) earnings....... (24,273) 34,331 (36,365) (26,307) Total shareholders' equity.. 168,008 184,809 (28,369) 324,448 ---------- ------------ ------------ ------------ Total liabilities and shareholders' equity........ $393,473 $298,304 $(28,369) $663,408 ========== ============ ============ ============ 21 Condensed Statements of Operations For the Three and Six Months Ended September 27, 2002 and September 28, 2001 Three Months Ended September 27, 2002 -------------------------------------- Guarantor Parent Subsidiaries Consolidated --------- ------------ ------------ Net sales.............................................. $156,739 $132,080 $288,819 Cost of goods sold..................................... 108,702 97,957 206,659 --------- ------------ ------------ Gross profit............................ 48,037 34,123 82,160 General and administrative expenses.................... 34,827 21,339 56,166 Selling expenses....................................... 15,196 5,675 20,871 --------- ------------ ------------ (Loss) income from operations........... (1,986) 7,109 5,123 Other expense.......................................... (150) (1,433) (1,583) --------- ------------ ------------ (Loss) income from continuing operations before provision for income taxes.......................... (2,136) 5,676 3,540 (Benefit) provision for income taxes................... (96) 1,389 1,293 --------- ------------ ------------ (Loss) income from continuing operations before extraordinary loss.................................. (2,040) 4,287 2,247 Total loss from discontinued operations................ -- (56,751) (56,751) --------- ------------ ------------ Extraordinary loss..................................... (666) -- (666) --------- ------------ ------------ Net loss............................................... $ (2,706) $(52,464) $(55,170) ========= ============ ============ Three Months Ended September 28, 2001 -------------------------------------- Guarantor Parent Subsidiaries Consolidated -------- ------------ ------------ Net sales.............................................. $148,193 $123,633 $271,826 Cost of goods sold..................................... 104,840 92,868 197,708 --------- ------------ ------------ Gross profit............................ 43,353 30,765 74,118 General and administrative expenses.................... 28,040 20,157 48,197 Selling expenses....................................... 13,340 5,425 18,765 --------- ------------ ------------ Income from operations.................. 1,973 5,183 7,156 Other expense.......................................... (65) (1,448) (1,513) --------- ------------ ------------ Income from continuing operations before provision for income taxes........................................ 1,908 3,735 5,643 Provision for income taxes............................. 1,597 452 2,049 --------- ------------ ------------ Income from continuing operations...................... 311 3,283 3,594 Total loss from discontinued operations................ -- (191) (191) --------- ------------ ------------ Net income............................................. $ 311 $ 3,092 $ 3,403 ========= ============ ============ 22 Condensed Statements of Operations (continued) Six Months Ended September 27, 2002 --------------------------------------- Guarantor Parent Subsidiaries Consolidated --------- ------------ ------------ Net sales.............................................. $311,654 $263,631 $575,285 Cost of goods sold..................................... 216,440 196,129 412,569 --------- ------------ ------------ Gross profit............................ 95,214 67,502 162,716 General and administrative expenses.................... 66,629 42,693 109,322 Selling expenses....................................... 29,844 11,367 41,211 --------- ------------ ------------ (Loss) income from operations........... (1,259) 13,442 12,183 Other expense.......................................... (410) (2,849) (3,259) --------- ------------ ------------ (Loss) income from continuing operations before provision for income taxes.......................... (1,669) 10,593 8,924 Provision for income taxes............................. 948 2,379 3,327 --------- ------------ ------------ (Loss) income from continuing operations before extraordinary loss.................................. (2,617) 8,214 5,597 Total loss from discontinued operations................ -- (57,549) (57,549) Extraordinary loss..................................... (666) -- (666) --------- ------------ ------------ Net loss............................................... $ (3,283) $(49,335) $(52,618) ========= ============ ============ Six Months Ended September 28, 2001 ------------------------------------------------------ Guarantor Nonguarantor Parent Subsidiaries Subsidiary Consolidated -------- ------------ ------------ ------------ Net sales.............................................. $292,288 $246,239 $ 431 $538,958 Cost of goods sold..................................... 207,463 184,927 295 392,685 -------- ------------ ------------ ------------ Gross profit............................ 84,825 61,312 136 146,273 General and administrative expenses.................... 55,247 40,823 53 96,123 Selling expenses....................................... 26,148 10,795 13 36,956 International Business exit charge..................... -- -- (514) (514) -------- ------------ ------------ ------------ Income from operations.................. 3,430 9,694 584 13,708 Other expense.......................................... (398) (2,903) (14) (3,315) -------- ------------ ------------ ------------ Income from continuing operations before provision for income taxes........................................ 3,032 6,791 570 10,393 Provision for income taxes............................. 3,067 683 -- 3,750 -------- ------------ ------------ ------------ (Loss) income from continuing operations............... (35) 6,108 570 6,643 Total loss from discontinued operations................ -- (90,597) -- (90,597) -------- ------------ ------------ ------------ Net (loss) income...................................... $ (35) $(84,489) $ 570 $(83,954) ======== ============ ============ ============ 23 Condensed Statements of Cash Flows For the Six Months Ended September 27, 2002 and September 28, 2001 Six Months Ended September 27, 2002 --------------------------------------- Guarantor Parent Subsidiaries Consolidated ---------- ------------ ------------ Net loss............................................... $(3,283) $(49,335) $(52,618) ---------- ------------ ------------ Net cash provided by operating activities.............. 8,107 12,458 20,565 ---------- ------------ ------------ Cash Flows From Investing Activities: Capital expenditures............................. (5,773) (387) (6,160) Payments on noncompete agreements................ (410) (13) (423) Payment for business combination................. -- (4,464) (4,464) Proceeds from sales of property and equipment.... 13 (3) 10 Net cash used in discontinued operations......... -- (1,113) (1,113) ---------- ------------ ------------ Net cash used in investing activities... (6,170) (5,980) (12,150) ---------- ------------ ------------ Cash Flows From Financing Activities: Repayment of Senior Subordinated Notes........... (19,000) -- (19,000) Payment of premiums for retirement of Senior Subordinated Notes............................ (665) -- (665) Purchase of treasury stock shares................ (9,518) -- (9,518) Proceeds from issuance of common stock........... 200 -- 200 Inter-company borrowings......................... 11,169 (11,169) -- Net cash used in discontinued operations......... -- -- -- ---------- ------------ ------------ Net cash used in financing activities... (17,814) (11,169) (28,983) ---------- ------------ ------------ Net decrease in cash and cash equivalents.............. (15,877) (4,691) (20,568) Cash and cash equivalents, beginning of period......... 39,531 14,043 53,574 ---------- ------------ ------------ Cash and cash equivalents, end of period............... $23,654 $ 9,352 $ 33,006 ========== ============ ============ Six Months Ended September 28, 2001 ------------------------------------------------------- Guarantor Nonguarantor Parent Subsidiaries Subsidiary Consolidated ---------- ------------ ------------ ------------ Net (loss) income...................................... $ (35) $(84,489) $570 $(83,954) ---------- ------------ ------------ ------------ Net cash provided by (used in) operating activities.... 17,026 39,551 (554) 56,023 ---------- ------------ ------------ ------------ Cash Flows From Investing Activities: Capital expenditures............................. (9,887) (379) -- (10,266) Payments on noncompete agreements................ (332) (38) -- (370) Proceeds from sale of property and equipment..... 1,888 (1,846) -- 42 Proceeds from sale of International Business..... -- -- 221 221 Net cash used in discontinued operations......... -- (1,553) -- (1,553) ---------- ------------ ------------ ------------ Net cash used in (provided by) investing activities.............................. (8,331) (3,816) 221 (11,926) ---------- ------------ ------------ ------------ Cash Flows From Financing Activities: Net borrowings................................... (54,195) -- -- (54,195) Inter-company borrowings......................... 34,356 (24,690) (9,666) -- Investment in Sub................................ (9,999) -- 9,999 -- Transfer of equity............................... 611 (611) -- -- Proceeds from issuance of common stock........... -- 11 -- 11 Net cash used in discontinued operations......... -- (59) -- (59) ---------- ------------ ------------ ------------ Net cash (used in) provided by financing activities.............................. (29,227) (25,349) 333 (54,243) ---------- ------------ ------------ ------------ Net (decrease) increase in cash and cash equivalents... (20,532) 10,386 -- (10,146) Cash and cash equivalents, beginning of period......... 31,725 2,649 -- 34,374 ---------- ------------ ------------ ------------ Cash and cash equivalents, end of period............... $ 11,193 $ 13,035 -- $ 24,228 ========== ============ ============ ============ 24 INDEPENDENT ACCOUNTANTS' REVIEW REPORT The Board of Directors and Shareholders PSS World Medical, Inc.: We have reviewed the consolidated balance sheet of PSS World Medical, Inc. and subsidiaries as of September 27, 2002, and the related consolidated statements of operations and cash flows for the three and six-month periods ended September 27, 2002. These consolidated financial statements are the responsibility of the Company's management. We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America. We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of PSS World Medical, Inc. and subsidiaries as of March 29, 2002, and the related consolidated statements of operations, shareholders' equity, and cash flows for the year then ended (not presented herein); and in our report dated May 22, 2002, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of March 29, 2002, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived. /s/ KPMG LLP Jacksonville, Florida November 8, 2002 25 ITEM 2. Management's Discussion and Analysis Of Financial Condition and Results of Operations GENERAL PSS World Medical, Inc. (the "Company" or "PSSWM"), a Florida corporation, is a specialty marketer and distributor of medical products to physician offices, alternate-site and acute imaging providers, and long-term care and home care providers through 63 full-service centers to customers in all 50 states. Since its inception in 1983, the Company has become a leader in the three market segments it serves as a result of a focused and differentiated approach to customer service, a consultative sales force, unique arrangements with product manufacturers, innovative information systems, and a culture of performance. Physician Sales & Service ("PSS" or the "Physician Supply Business"), a division of the Company, is a leading distributor of medical supplies, equipment, and pharmaceuticals to primary care office-based physicians in the United States based on revenues, number of physician-office customers, number and quality of sales representatives, and number of products distributed under unique arrangements. PSS currently operates 39 full-service centers with 708 sales representatives serving physician offices in all 50 states. Gulf South Medical Supply, Inc. ("Gulf South" or the "Long-Term Care Business"), a wholly owned subsidiary, is a leading national distributor of medical supplies and related products to the long-term care industry in the United States based on revenues and number of sales representatives. Gulf South currently operates 13 full-service centers with approximately 115 sales representatives serving long-term care accounts in all 50 states. The Long-Term Care Business' primary markets are independent, regional, and national skilled nursing facilities, assisted living centers, and home care providers. Diagnostic Imaging, Inc. ("DI" or the "Imaging Business"), a wholly owned subsidiary, is a leading distributor of medical diagnostic imaging supplies, chemicals, equipment, and services to the acute and alternate-care markets in the United States based on consumable revenues, number of service specialists, and number of sales representatives. DI currently operates 11 full-service centers, 32 distribution centers, and 16 break-freight locations with approximately 800 service specialists and approximately 200 sales representatives serving customer sites in 42 states. The Imaging Business' primary markets are acute-care radiology departments, free-standing imaging centers, private practice physicians, veterinarians, and chiropractors. During the three months ended September 27, 2002, the Company's Board of Directors adopted a plan to dispose of the Imaging Business. As a result, its results of operations have been classified as discontinued operations for all periods presented. Refer to Note 2, Discontinued Operations, of the consolidated financial statements for a further discussion. INDUSTRY According to industry estimates, the United States medical supply and equipment segment of the healthcare industry represents approximately a $34 billion market comprised of medical products and equipment which are distributed to alternate site healthcare providers, including physician offices, long-term care and assisted living facilities, home healthcare agencies, dental offices, and other alternate site providers, such as outpatient surgery and care centers, podiatrists, and veterinarians. The Company's primary focus is the distribution of medical products to physician offices, long-term care, assisted living, and home care providers as well as other alternate site healthcare providers. Approximately 65% of the products in this market come through the distributor channel, representing a $22 billion market potential for the Company. Revenues of the medical products distribution industry are estimated to be growing as a result of a growing and aging population, increased healthcare awareness, the proliferation of medical technology and testing, and expanding third-party insurance coverage. In addition, the physician market continues to benefit from the shift of procedures and diagnostic testing from hospitals to alternate sites, particularly physician offices, despite a migration of significantly lower hospital medical product pricing into the physician office market. Also, as the cosmetic surgery and elective procedure markets continue to grow, physicians are increasingly performing more procedures in their offices. 26 The healthcare industry is subject to extensive government regulation, licensure, and operating procedures. National healthcare reform has been the subject of a number of legislative initiatives by Congress. Additionally, government and private insurance programs fund the cost of a significant portion of medical care in the United States. In recent years, government-imposed limits on reimbursement of hospitals, long-term care facilities, and other healthcare providers have affected spending budgets in certain markets within the medical products industry. During 1997, the Balanced Budget Act passed by Congress made significant changes to reimbursements for nursing homes and home care providers. The industry continues to be impacted by these changes. Currently, the industry is being impacted by the October 1, 2002 expiration of certain Medicare supplemental reimbursements for services provided by operators of long-term care facilities. There are no assurances that such Medicare reimbursement relief will be provided by Congress, which may have a financial impact on the Company's customers that provide long-term care healthcare services. Over the past few years, the healthcare industry has undergone significant consolidation. Physician provider groups, long-term care facilities, and other alternate-site providers, along with hospitals, continue to consolidate, creating new and larger customers. The majority of the market serviced by the Company continues to include small customers, with no single customer exceeding 10% of the consolidated Company's net sales. However, the Long-Term Care Business depends on a limited number of large customers for a significant portion of its net sales, and approximately 32% of Long-Term Care Business' revenues for the six months ended September 27, 2002 represented sales to its top five customers. RECENT ACCOUNTING PRONOUNCEMENTS In April 2002, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections ("SFAS 145"). Among other things, SFAS 145 rescinds SFAS No. 4, Reporting Gains and Losses from Extinguishment of Debt. As such, gains and losses from extinguishment of debt shall not be reported as extraordinary items unless the extinguishment qualifies as an extraordinary item under the criteria of Accounting Principles Board ("APB") Opinion No. 30, Reporting the Results of Operation-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions ("APB 30"). Gains or losses from extinguishment of debt that do not meet the criteria of APB 30 should be reclassified to income from continuing operations for all prior periods presented. The Company will adopt the provisions of SFAS 145 on March 29, 2003, the first day of fiscal year 2004. Upon adoption, the Company will reclassify any gains or losses on early extinguishment of debt and related taxes recorded as an extraordinary loss during fiscal year 2003 to other (expense) income and provision for income taxes in the consolidated statements of operations. During June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities ("SFAS 146"). SFAS 146 addresses the financial accounting and reporting for costs associated with exit or disposal activities, and eliminates the definition and requirements for recognition of exits costs in Emerging Issues Task Force ("EITF") Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS 146 will require that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred and that fair value is the objective for initial measurement of a liability. The Company will apply the provisions of SFAS 146 for exit or disposal activities that are initiated after December 31, 2002, the effective date of this statement. 27 APPLICATION OF CRITICAL ACCOUNTING POLICIES The consolidated financial statements require us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. Management evaluates the estimates, judgments and the policies underlying these estimates on a periodic basis as situations change, and regularly discusses financial events, policies, and issues with members of our audit committee and our independent accountants. The significant accounting policies, which management and the audit committee believe are the most critical to fully understand and evaluate the Company's financial position and results of operations, include those detailed in the Company's Annual Report on Form 10-K for the year ended March 29, 2002 under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations". During the three months ended September 27, 2002, management determined that accounting for discontinued operations is also a critical accounting policy. Accounting for Discontinued Operations. On September 26, 2002, the Company's Board of Directors adopted a plan to dispose of the Imaging Business. The plan to dispose of the Imaging Business reflects a strategic decision by management to focus the Company's efforts on its Physician Supply and Long-Term Care Businesses, which offer attractive opportunities for growth and profitability. On October 28, 2002, the Company announced a definitive agreement to sell the Imaging Business to a subsidiary of Platinum Equity, LLC in a capital stock transaction for approximately $45.0 million in cash and the assumption of approximately $67.9 million of liabilities. The purchase price is subject to adjustment based on the net assets sold and net cash held by DI as of the closing date. The closing of the transaction is subject to the satisfaction of customary closing conditions, including the execution of a transition services agreement. The transaction is expected to close no later than the end of February 2003. The results of operations of the Imaging Business and the estimated loss on disposal have been classified as "discontinued operations" in accordance with SFAS No. 144, Accounting for the Impairment of Long-Lived Assets. The estimated loss on disposal is subject to change based on the final purchase price and any adjustments will be recorded in the period in which they become known. The accompanying financial statements have been reclassified to conform to discontinued operations treatment for all historical periods presented. THREE MONTHS ENDED SEPTEMBER 27, 2002 VERSUS THREE MONTHS ENDED SEPTEMBER 28, 2001 Net Sales. Three Months Ended ----------------------------- September 27, September 28, Increase Percent (dollars in millions) 2002 2001 (Decrease) Change ------------- ------------- ----------- --------- Physician Supply Business.............. $184.1 $176.1 $ 8.0 4.5% Long-Term Care Business................ 104.7 95.7 9.0 9.4% ------------- ------------- ----------- --------- Total Company........... $288.8 $271.8 $17.0 6.3% ============= ============= =========== ========= Physician Supply Business--The change in net sales is primarily attributable to an increase in medical disposables sales of approximately $10.6 million, of which private label and pharmaceuticals sales represented approximately 40% of this growth, offset by a $2.6 million decrease in equipment sales. The launch of the new pediatrics and surgeon SRxSM modules contributed to the increase in medical disposables sales and the discontinuance of the marketing and distribution of a product line was the primary reason for the decrease in equipment sales. Net sales also decreased approximately $1.1 million as a result of a manufacturer product recall. The Physician Supply Business added 7 new sales representatives, which also contributed to the growth in overall net sales. Long-Term Care Business--The increase in net sales is primarily attributable to the success of the ANSWERS(TM) marketing program that aligns improved business processes ("best practices"), typically in the ordering process of nursing home operations and purchasing, with efficient distribution activities. To date, over 230 customers have adopted the program, which generated approximately $3.5 million of incremental revenue during the three months ended September 27, 2002. In addition, net sales increased due to (i) growth initiatives focused on 28 regional accounts and product line expansion and (ii) growth associated with the overall increase in prices. During the three months ended September 27, 2002, the Long-Term Care Business completed an acquisition, which had negligible impact on net sales for the three months ended September 27, 2002. Gross Profit. Gross profit for the three months ended September 27, 2002 totaled $82.2 million, an increase of $8.1 million, or 10.9%, from gross profit of $74.1 million for the three months ended September 28, 2001. Gross profit as a percentage of net sales was 28.4% and 27.3% for the three months ended September 27, 2002 and September 28, 2001, respectively. The increase in gross profit is attributable to (i) the overall increase in net sales described above, (ii) a change in sales mix to higher gross profit consumable products in the Physician Supply Business, (iii) a strong focus from the sales representatives to enhance margins, (iv) an increase in manufacturer incentive rebates earned by the Long-Term Care Business due to the increase in sales levels and positive changes to the vendor incentive agreements, (v) an increase in purchasing incentive rebates earned by the Physician Supply Business, and (vi) improved purchase economies resulting from the centralization of the purchasing function and the consolidation of vendors in the Physician Supply and Long-Term Care Businesses. General and Administrative Expenses. Three Months Ended September 27, 2002 September 28, 2001 % of Net % of Net (dollars in millions) Amount Sales Amount Sales Increase ------- -------- ------- -------- -------- Physician Supply Business.......... $33.3 18.1% $29.8 16.9% $3.5 Long-Term Care Business............ 17.5 16.8% 16.9 17.7% 0.6 Other.............................. 5.4 -- 1.5 -- 3.9 ------- -------- ------- -------- -------- Total Company....... $56.2 19.4% $48.2 17.7% $8.0 ======= ======== ======= ======== ======== During fiscal year 2002, the Company initiated and invested in programs to support future profitability and growth. The cost associated with these programs include (i) additional depreciation expense for completed phases of its Enterprise Resource Planning ("ERP") system, electronic commerce platforms (including myPSS.com), and supply chain integration, (ii) employee and consulting fees incurred for the rollout of ERP and electronic commerce platforms, (iii) consulting fees for assistance in the validation of its strategic plan and other expenses for business process improvements, and (iv) investments in enterprise-wide learning initiatives to increase employee competencies and knowledge and to ensure consistent business practices. The additional costs associated with these programs are continuing into fiscal year 2003. Physician Supply Business--The change in general and administrative expenses is primarily attributable to (i) an increase in salary and travel expenses as a result of the conversion to the new ERP system and the restructuring plan that was adopted during the fourth quarter of fiscal year 2002 ("Rationalization Programs"), (ii) an increase in warehouse salary expenses at consolidated full-service centers during the transition period, offset by the savings from closed centers, (iii) additional depreciation for completed phases of its ERP system, myPSS.com electronic commerce platform, and supply chain initiatives, and (iv) temporarily increased freight expenses as a result of the Rationalization Programs. Long-Term Care Business--The change in general and administrative expenses is primarily attributable to an overall increase in expenses due to the growth in net sales and a corresponding increase in salary expense from the regional accounts team and employee incentive compensation, offset by a decrease in the provision for doubtful accounts due to improved accounts receivable collections. The decrease in general and administrative expenses as a percent of net sales is due to Gulf South's focus on leveraging its existing capacity to effectively service the increase in net sales. Other--General and administrative expenses that could not be directly attributable to discontinued operations were $0.7 million and $0.8 million for the three months ended September 27, 2002 and September 28, 2001, respectively, and were allocated to this segment. Otherwise, the increase in general and administrative expenses is primarily attributable to (i) an increase in salary expense as a result of the supply chain initiative and two executive positions filled during fiscal year 2002, (ii) an increase in depreciation expense for the supply chain initiative and leasehold improvements related to the centralization of certain administrative functions to the corporate headquarters located in 29 Jacksonville, Florida, and (iii) an increase in business insurance expense due to rate increases on the corporate umbrella and director and officer policies. General and administrative expenses also include charges related to restructuring activity, merger activity, and other items. These charges increased approximately $3.2 million during the three months ended September 27, 2002 compared to the same period of the prior fiscal year. The following table summarizes charges that are included in general and administrative expenses in the accompanying consolidated statements of operations (in millions): Three Months Ended September 27, 2002 --------------------------------------------------- Physician Long- Supply Term Care Business Business Other Total --------- --------- -------- -------- Restructuring costs and expenses.. $(0.2) $ -- $ -- $(0.2) Merger costs and expenses......... -- -- 0.4 0.4 Reversal of operational tax charge -- -- (0.1) (0.1) Other............................. 0.2 -- 2.9 3.1 --------- --------- -------- -------- Total................ $ -- $ -- $ 3.2 $3.2 ========= ========= ======== ======== Three Months Ended September 28, 2001 --------------------------------------------------- Physician Long- Supply Term Care Business Business Other Total --------- --------- -------- -------- Restructuring costs and expenses.. $0.4 $-- $ -- $0.4 Merger costs and expenses......... -- -- 0.6 0.6 Reversal of operational tax charge -- -- (1.0) (1.0) --------- --------- -------- -------- Total................ $0.4 $-- $(0.4) $ -- ========= ========= ======== ======== Restructuring Costs and Expenses Restructuring costs and expenses for the three months ended September 27, 2002 and September 28, 2001 primarily include (i) costs expensed as incurred related to the Physician Supply Business restructuring plan that was adopted during the fourth quarter of fiscal year 2002 and (ii) costs expensed as incurred related to various restructuring plans that were adopted in prior fiscal years. Physician Supply Business Plan Adopted During the Fourth Quarter of Fiscal Year 2002. During the three months ended September 27, 2002, management reevaluated its estimates of the total costs related to this plan and made necessary adjustments. The original total estimated costs of $6.5 million have been revised to be approximately $5.7 million, of which approximately $4.2 million and $1.0 million was recognized during fiscal year 2002 and the six months ended September 27, 2002, respectively. Approximately $0.5 million will be expensed as incurred during the remaining six months of fiscal year 2003. The revision to the estimated total costs related to involuntary employee termination costs and branch shutdown costs. Certain employees, who were previously identified to be involuntarily terminated, either ceased employment prior to the distribution center closure or were transferred within the Company. Therefore, these employees were not entitled to severance. In addition, accrued branch shutdown costs are estimated to be less than previous estimates as the Company was able to sell the warehouse racking for more than what was originally estimated. Management anticipates that this plan will be completed by the end of the fourth quarter of fiscal year 2003. Management is also currently evaluating whether to extend its branch rationalization program, which may result in recording additional restructuring charges during the fourth quarter of fiscal year 2003. If a restructuring plan is adopted subsequent to December 31, 2002, such charges will be recorded in accordance with SFAS 146. 30 During the three months ended September 27, 2002, the Physician Supply Business recorded charges of $0.5 million, which includes branch shut down costs of $0.2 million, employee relocation costs of $0.2 million, and other costs of $0.1 million. Management revaluated its previous estimates and reversed approximately $0.7 million, which includes involuntary employee termination costs of $0.4 million and branch shutdown costs of $0.3 million. Refer to Note 3, Accrued Restructuring Costs and Expenses, for a discussion of the status of this plan. Various Restructuring Plans Adopted in Prior Fiscal Years. During the three months ended September 28, 2001, the Company recorded $0.5 million of restructuring costs as incurred. These costs resulted from the involuntary termination of 26 employees, branch shutdown costs and lease termination costs for the merger of two Physician Supply Businesses into existing locations. During the three months ended September 28, 2001, the Company reversed approximately $0.1 million of restructuring costs, which primarily relate to lease termination costs. Merger Costs and Expenses Merger costs and expenses for the three months ended September 27, 2002 and September 28, 2001 include costs related to employee retention bonuses. Effective February 1, 2000, the Board of Directors approved and adopted an Officer Retention Bonus Plan and a Corporate Office Employee Retention Bonus Plan (collectively the "Retention Plans"). As part of the Company's strategic alternatives process, management adopted these plans to retain certain officers and key employees during the strategic alternatives transition period. The total cash compensation costs related to these plans is approximately $8.0 million, of which $6.8 million was expensed in prior fiscal years and $0.4 million was expensed during the three months ended June 28, 2002. Approximately $0.4 million and $0.6 million were recognized during the three months ended September 27, 2002 and September 28, 2001, respectively. An additional $0.4 million will be expensed during the remaining six months of fiscal year 2003. Reversal of Operational Tax Charge During the three months ended September 27, 2002 and September 28, 2001, the Company performed an analysis and reversed approximately $0.1 million and $1.0 million, respectively, of a previously recorded operating tax charge reserve. Other As part of the Company's ongoing review of the realization of the three notes receivables outstanding from the Company's former Chairman and Chief Executive Officer, the Company determined that an allowance for doubtful accounts was required for the unsecured note receivable. As a result, during the three months ended September 27, 2002, the Company recorded an allowance for doubtful accounts of $2.9 million against the unsecured note receivable. This allowance does not represent a forgiveness of debt. The Physician Supply Business incurred $0.2 million of lease termination costs during the three months ended September 27, 2002 for locations that were previously vacated in connection with prior restructuring plans. Selling Expenses. Three Months Ended ------------------------------------------ September 27, 2002 September 28, 2001 ------------------ ------------------- % of Net % of Net (dollars in millions) Amount Sales Amount Sales Increase ------- -------- ------- -------- -------- Physician Supply Business..... $17.8 9.7% $15.9 9.0% $1.9 Long-Term Care Business....... 3.1 2.9% 2.9 3.0% 0.2 ------- -------- ------- -------- -------- Total Company.. $20.9 7.2% $18.8 6.9% $2.1 ======= ======== ======= ======== ======== 31 Physician Supply Business--The change in selling expenses is primarily attributable to an increase in commission expense due to (i) the increased sales volume discussed above, (ii) the addition of 7 new sales representatives, and (iii) the sales representatives' strong focus on enhancing overall margins. Commissions are generally paid to sales representatives based on gross profit as a percentage of net sales. Long-Term Care Business--Although net sales increased, selling expenses remained relatively constant from period to period. Commissions are generally paid to sales representatives based on gross profit as a percentage of net sales. Income from Operations. Three Months Ended -------------------------------- September 27, September 28, Increase (dollars in millions) 2002 2001 (Decrease) ---------------- --------------- ----------------- Physician Supply Business................. $5.7 $6.4 $(0.7) Long-Term Care Business................... 4.7 2.3 2.4 Other..................................... (5.3) (1.5) (3.8) ---------------- --------------- ----------------- Total Company.............. $5.1 $7.2 $(2.1) ================ ============== ================= Income from operations for the three months ended September 27, 2002 for the Other segment was negatively impacted by (i) the allowance of $2.9 million that was recorded against the note receivable from the former Chairman and Chief Executive Officer of the Company and (ii) general and administrative expenses of approximately $0.7 million that was not allocated to discontinued operations. General and administrative expenses that was not allocated to discontinued operations during the three months ended September 28, 2001 was approximately $0.8 million. Otherwise, income from operations for each business segment changed due to the factors discussed above. Interest Expense. Interest expense for the three months ended September 27, 2002 totaled $2.2 million, a decrease of $0.4 million, or 17.5%, from interest expense of $1.8 million for the three months ended September 28, 2001. In accordance with EITF Issue No. 87-24, Allocation of Interest to Discontinued Operations, a portion of the Company's interest expense that is not directly attributable to or related to other operations of the Company has been allocated to discontinued operations based upon the ratio of net assets to be sold to the sum of consolidated net assets plus consolidated debt. Interest expense allocated to discontinued operations was $0.9 million and $1.1 million for the three months ended September 27, 2002 and September 28, 2001, respectively. In addition, during the three months ended September 28, 2001, approximately $0.5 million was capitalized in connection with the Company's purchase and development of its ERP systems. Excluding the effects of the allocation of interest to discontinued operations and the capitalized interest, the decrease in interest expense is primarily attributable to lower outstanding debt balances under the Company's revolving credit agreement and Senior Subordinated Notes over the prior period. Interest and Investment Income. Interest and investment income totaled $0.2 million for the three-month period ended September 27, 2002. Although cash and cash equivalents have increased slightly from period to period, interest and investment income remained unchanged primarily due to a general reduction in interest rates. Other Income. Other income for the three months ended September 27, 2002 and September 28, 2002 totaled $0.4 million. Provision for Income Taxes. Provision for income taxes was $1.3 million for the three months ended September 27, 2002, a change of $0.7 million from the provision for income taxes of $2.0 million for the three months ended September 28, 2001. The effective income tax rate was approximately 36.5% and 36.3% for the three months ended September 27, 2002 and September 28, 2001, respectively. The increase in the effective rate is primarily attributable to (i) an increase in unfavorable permanent items and (ii) a decrease in the income from continuing operations before provision for income taxes, excluding the effect of the International Business, offset by a valuation allowance recorded during fiscal year 2002 against certain deferred tax assets resulting from capital loss carryforwards generated from the sale of the International Business. 32 The Company is currently under an Internal Revenue Service audit for the fiscal years ended March 31, 2000 and March 30, 2001. Fieldwork is anticipated to be completed during the fourth quarter of fiscal year 2003, with anticipated final audit results by the first quarter of fiscal year 2004. Management does not anticipate the results of the audit to have a material impact on the financial condition or consolidated results of operations of the Company. Total Loss from Discontinued Operations. Net sales for the Imaging Business were $175.7 million for the three months ended September 27, 2002, a decrease of $0.8 million from net sales of $176.5 million for the three months ended September 28, 2001. The change in net sales is primarily attributable to a decline in analog film and chemistry product sales as a result of customer conversions from wet x-ray film handling to dry lasers that eliminate the need for certain consumable products such as film chemistry. Equipment sales were relatively consistent from period to period. General radiographic and advanced technology equipment sales declined, however, equipment sales from the Women's Health strategic business unit ("SBU") increased. The pretax loss from operations was $1.9 million for the three months ended September 27, 2002, an increase of $1.7 million from a pretax loss from operations of $0.2 million for the three months ended September 28, 2001. This increase in the loss from operations is primarily related to a reduction in gross profit as a result of the continued impact of analog to digital customer conversions, partially offset by a reduction in general and administrative expenses due to DI's focus on operating efficiencies and cost minimization within the distribution network. The Company expects to generate an approximate $40.0 million income tax benefit and a corresponding income tax net operating loss ("NOL") carry forward related to the disposal of the Imaging Business and its operations for fiscal year 2003. During the three months ended September 27, 2002, approximately $35.4 million of the $40.0 million income tax benefit has been recorded. Management anticipates that this NOL will be carried forward and applied against taxable income for fiscal years 2004, 2005, and 2006. The NOL carry forward is classified as a deferred tax asset in other noncurrent assets in the Other segment's accompanying balance sheet. In future periods, the provision for income taxes will be recorded in the statements of operations at the appropriate effective tax rate based on income generated by the Company. However, the Company does not expect to make any cash payments for income taxes during the years that the NOL is available to offset any taxable income. In addition, the Company also expects to record a restructuring charge related to the exit of the Imaging Business. If the details of the plan are finalized and adopted by management prior to December 31, 2002, any charges will be recorded in accordance with EITF 94-3. If the details of the plan are not finalized and adopted by management until subsequent to December 31, 2002, any charges will be recorded in accordance with SFAS 146. Extraordinary Loss. During the three months ended September 27, 2002, the Company retired $19.0 million principal amount of its $125.0 million Senior Subordinated Notes. An extraordinary loss of $0.7 million was incurred as a result of the early extinguishment of debt, consisting of $0.7 million redemption premiums and the accelerated amortization of associated debt issuance costs of $0.4 million, net of an income tax benefit of $0.4 million. Net Income. Net loss for the three months ended September 27, 2002 totaled $55.2 million compared to net income of $3.4 million for the three months ended September 28, 2001. The net loss for the three months ended September 27, 2002 included a charge of $56.8 million for the total loss from discontinued operations and $0.7 extraordinary loss on early extinguishment of debt. Otherwise, variances are due to the factors discussed above. 33 SIX MONTHS ENDED SEPTEMBER 27, 2002 VERSUS SIX MONTHS ENDED SEPTEMBER 28, 2001 Net Sales. Six Months Ended ----------------------------- September 27, September 28, Increase Percent (dollars in millions) 2002 2001 (Decrease) Change ------------- ------------- ----------- -------- Physician Supply Business.............. $367.0 $347.5 $19.5 5.6% Long-Term Care Business................ 208.3 191.1 17.2 9.0% Other.................................. -- 0.4 (0.4) 100.0% ------------- ------------- ----------- -------- Total Company........... $575.3 $539.0 $36.3 6.7% ============= ============= =========== ======== Physician Supply Business--The change in net sales is primarily attributable to an increase in medical disposables sales of approximately $22.4 million, of which private label and pharmaceuticals sales represented approximately 30% of this growth, offset by a $2.9 million decrease in equipment sales. The launch of the new pediatrics and surgeon SRxSM modules contributed to the increase in medical disposables sales and the discontinuance of the marketing and distribution of a product line was the primary reason for the decrease in equipment sales. Net sales also decreased approximately $1.1 million as a result of a product recall. The Physician Supply Business added 33 new sales representatives, which also contributed to the growth in overall net sales. Long-Term Care Business--The increase in net sales is primarily attributable to the growth generated by the ANSWERS(TM) marketing program. To date, over 230 customers have adopted the program, which generated approximately $6.8 million of incremental revenue during the six months ended September 27, 2002. In addition, net sales increased due to (i) growth initiatives focused on regional accounts and product line expansion and (ii) growth associated with the overall increase in prices. Gross Profit. Gross profit for the six months ended September 27, 2002 totaled $162.7 million, an increase of $16.4 million, or 11.2%, from gross profit of $146.3 million for the six months ended September 28, 2001. Gross profit as a percentage of net sales was 28.3% and 27.1% for the six months ended September 27, 2002 and September 28, 2001, respectively. The increase in gross profit is attributable to (i) the overall increase in net sales described above, (ii) a change in sales mix to higher gross profit consumable products in the Physician Supply Business, (iii) a strong focus from the sales representatives to enhance margins, (iv) an increase in manufacturer incentive rebates earned by the Long-Term Care Business due to the increase in sales levels and positive changes to the vendor incentive agreements, (v) an increase in purchasing incentive rebates earned by the Physician Supply Business, and (vi) improved purchase economies resulting from the centralization of the purchasing function and the consolidation of vendors in the Physician Supply and Long-Term Care Businesses. General and Administrative Expenses. Six Months Ended September 27, 2002 September 28, 2001 --------------------------------------------- % of Net % of Net (dollars in millions) Amount Sales Amount Sales Increase ---------- ----------- ---------- ----------- ------------ Physician Supply Business.......... $66.6 18.1% $58.8 16.9% $7.8 Long-Term Care Business............ 35.1 16.9% 34.3 17.9% 0.8 Other.............................. 7.6 -- 3.0 -- 4.6 ---------- ----------- ---------- ----------- ------------ Total Company....... $109.3 19.0% $96.1 17.8% $13.2 ========== =========== ========== =========== ============ Physician Supply Business--The change in general and administrative expenses is primarily attributable to (i) an increase in salary and travel expenses as a result of the Rationalization Programs, (ii) an increase in warehouse salary expenses at consolidated full-service centers during the transition period, offset by the savings from closed centers, (iii) additional depreciation for completed phases of its ERP system, myPSS.com electronic commerce platform, and supply chain initiatives, (iv) additional amortization expense as a result of the signing bonuses given to new sales representatives, and (v) temporarily increased freight expenses as a result of the Rationalization Programs. 34 Long-Term Care Business--The change in general and administrative expenses is primarily attributable to (i) an overall increase in expenses due to the growth in net sales, (ii) a corresponding increase in salary expense and employee incentive compensation, (iii) an increase in amortization expense for an impaired noncompete intangible asset, and (iv) an increase in fees charged by Direct Supply Systems, Inc ("DSSI") as a result of more customers using the DSSI network to purchase products, offset by a decrease in the provision for doubtful accounts due to improved accounts receivable collections. The decrease in general and administrative expenses as a percent of net sales is due Gulf South's focus on leveraging its existing capacity to effectively service the increase in net sales. Other--General and administrative expenses that could not be directly attributable to discontinued operations were $1.4 million and $1.7 million for the six months ended September 27, 2002 and September 28, 2001, respectively, and were allocated to this segment. Otherwise, the increase in general and administrative expenses is primarily attributable to (i) an increase in salary expense as a result of the supply chain initiative and two executive positions filled during fiscal year 2002 and (ii) an increase in depreciation expense for the supply chain initiative and leasehold improvements related to the centralization of certain administrative functions to the corporate headquarters located in Jacksonville, Florida, and (iii) an increase in business insurance expense due to rate increases on the corporate umbrella and director and officer policies. General and administrative expenses also include charges related to restructuring activity, merger activity, and other items. These charges increased approximately $4.0 million during the six months ended September 27, 2002 compared to the same period of the prior fiscal year. The following table summarizes charges that are included in general and administrative expenses in the accompanying consolidated statements of operations (in millions): Six Months Ended September 27, 2002 ------------------------------------------------ Physician Long- Supply Term Care Business Business Other Total --------- --------- ---------- ------- Restructuring costs and expenses.. $0.5 $-- $ -- $ 0.5 Merger costs and expenses......... -- -- 0.7 0.7 Accelerated depreciation.......... 0.1 -- -- 0.1 Reversal of operational tax charge -- -- (0.1) (0.1) Other............................. 0.3 -- 2.9 3.2 --------- --------- ---------- ------- Total................ $0.9 $-- $3.5 $4.4 ========= ========= ========== ======= Six Months Ended September 28, 2001 ------------------------------------------------ Physician Long- Supply Term Care Business Business Other Total --------- --------- ---------- ------- Restructuring costs and expenses.. $0.5 $0.2 $ -- $ 0.7 Merger costs and expenses......... -- -- 1.1 1.1 Reversal of operational tax charge -- -- (1.4) (1.4) --------- --------- ---------- ------- Total................ $0.5 $0.2 $(0.3) $ 0.4 ========= ========= ========== ======= Restructuring Costs and Expenses Physician Supply Business Plan Adopted During the Fourth Quarter of Fiscal Year 2002. During the six months ended September 27, 2002, the Physician Supply Business recorded charges of $1.0 million, which include branch shut down costs of $0.5 million, involuntary employee termination costs of $0.1 million, employee relocation costs of $0.3 million, and other costs of $0.1 million. Management revaluated its previous estimates and reversed approximately $0.7 million, which includes involuntary employee termination costs of $0.4 million and branch shutdown costs of $0.3 million. (Refer to Note 3, Accrued Restructuring Costs and Expenses, for a discussion of the status of this plan.) 35 Various Restructuring Plans Adopted in Prior Fiscal Years. During the six months ended September 27, 2002 and September 28, 2001, the Company recorded $0.2 million and $0.8 million, respectively, of restructuring costs as incurred. These costs primarily resulted from the involuntary termination of 26 employees, branch shutdown costs and lease termination costs for the merger of three Physician Supply Businesses into existing locations. During the six months ended September 28, 2001, the Company reversed approximately $0.1 million of restructuring costs, which primarily relate to lease termination costs. Merger Costs and Expenses As a result of the Retention Plans, approximately $0.7 million and $1.1 million was recognized during the six months ended September 27, 2002 and September 28, 2001, respectively. Accelerated Depreciation The Physician Supply Business identified certain assets that would be replaced or disposed of as a result of the restructuring plan that was implemented during the fourth quarter of fiscal year 2002. Pursuant to SFAS No. 121, Accounting for the Impairment of Long-Lived Assets to Be Disposed Of, the Company evaluated the recoverability of the assets and determined that impairment did not exist at the division level. Therefore, management revised the estimated useful lives of certain assets in accordance with APB No. 20, Accounting Changes. As a result of shortening the useful lives during the fourth quarter of fiscal year 2002 to coincide with the planned disposal date, the Company recorded $0.1 million of accelerated depreciation during the six months ended September 27, 2002. This change in estimate decreased basic and diluted earnings per share by less than $0.01 for the six months ended September 27, 2002. Reversal of Operational Tax Charge During the six months ended September 27, 2002 and September 28, 2001, the Company performed an analysis and reversed approximately $0.1 million and $1.4 million, respectively, of a previously recorded operating tax charge reserve. Other As part of the Company's ongoing review of the realization of the three notes receivables outstanding from the Company's former Chairman and Chief Executive Officer, the Company determined that an allowance for doubtful accounts was required for the unsecured note receivable. As a result, during the six months ended September 27, 2002, the Company recorded an allowance for doubtful accounts of $2.9 million against the unsecured note receivable. This allowance does not represent a forgiveness of debt. During the six months ended September 27, 2002, the Physician Supply Business incurred $0.3 million of lease termination costs for locations that were previously vacated in connection with prior restructuring plans. Selling Expenses. Six Months Ended ------------------------------------------ September 27, 2002 September 28, 2001 ------------------- ------------------- % of Net % of Net (dollars in millions) Amount Sales Amount Sales Increase ------- -------- ------- -------- -------- Physician Supply Business..... $35.1 9.6% $31.1 8.9% $4.0 Long-Term Care Business....... 6.1 2.9% 5.9 3.1% 0.2 ------- -------- ------- -------- -------- Total Company.. $41.2 7.2% $37.0 6.9% $4.2 ======= ======== ======= ========= ======== 36 Physician Supply Business--The change in selling expenses is primarily attributable to an increase in commission expense due to (i) the increased sales volume discussed above, (ii) the addition of 33 new sales representatives, and (iii) the sales representatives' strong focus on enhancing overall margins. Commissions are generally paid to sales representatives based on gross profit as a percentage of net sales. Long-Term Care Business--Although net sales increased, selling expenses remained relatively constant from period to period. Commissions are generally paid to sales representatives based on gross profit as a percentage of net sales. International Business Exit Charge Reversal. During fiscal year 2001, the Company adopted a plan for divesting the International Business and recorded a charge of approximately $14.9 million. The sale of the International Business was completed during the three months ended June 29, 2001. Upon completion of the sale, the Company recorded a reversal of $0.5 million of the previously established charge due to lower than expected costs to exit the operations. Income from Operations. Six Months Ended -------------------------------- September 27, September 28, Increase (dollars in millions) 2002 2001 (Decrease) ---------------- --------------- ----------------- Physician Supply Business................. $11.2 $12.1 $(0.9) Long-Term Care Business................... 8.6 4.0 4.6 Other..................................... (7.6) (2.4) (5.2) ---------------- --------------- ----------------- Total Company.............. $12.2 $13.7 $(1.5) ---------------- --------------- ----------------- Income from operations for the six months ended September 27, 2002 for the Other segment was negatively impacted by (i) the allowance of $2.9 million that was recorded against the note receivable from the former Chairman and Chief Executive Officer of the Company and (ii) general and administrative expenses of approximately $1.4 million that was not allocated to discontinued operations. General and administrative expenses that was not allocated to discontinued operations during the six months ended September 28, 2001 was approximately $1.7 million. Otherwise, income from operations for each business segment changed due to the factors discussed above. Interest Expense. Interest expense for the six months ended September 27, 2002 totaled $4.5 million, a decrease of $0.1 million, or 3.2%, from interest expense of $4.6 million for the six months ended September 28, 2001. Interest expense allocated to discontinued operations was $1.7 million and $2.6 million for the six months ended September 27, 2002 and September 28, 2001, respectively. In addition, during the six months ended September 28, 2001, approximately $1.0 million was capitalized in connection with the Company's purchase and development of its ERP systems. Excluding the effects of the allocation of interest to discontinued operations and the capitalized interest, the decrease in interest expense is primarily attributable to lower outstanding debt balances under the Company's revolving credit agreement and Senior Subordinated Notes over the prior period partially offset by the accelerated amortization of approximately $0.4 million of debt issuance costs as a result of refinancing the prior credit facility on May 24, 2001. Interest and Investment Income. Interest and investment income for the six months ended September 27, 2002 totaled $0.4 million, an increase of $0.2 million, or 142.1%, from interest and investment income of $0.2 for the six months ended September 28, 2001. The change is attributable to an increase in the amount of invested cash and cash equivalents over the prior period. Other Income. Other income for the six months ended September 27, 2002 totaled $0.8 million, a decrease of $0.3 million, or 28.6%, from other income of $1.1 million for the six months ended September 28, 2001. The decrease in other income is primarily attributable to a decrease in finance charge income on Long-Term Care customer accounts. Provision for Income Taxes. Provision for income taxes was $3.3 million for the six months ended September 27, 2002, a change of $0.5 million from the provision 37 for income taxes of $3.8 million for the six months ended September 28, 2001. The effective income tax rate was approximately 37.3% and 36.1% for the six months ended September 27, 2002 and September 28, 2001, respectively. The increase in the effective rate is primarily attributable to (i) an increase in unfavorable permanent items and (ii) an decrease in the income before provision for income taxes, excluding the effect of the International Business, offset by a valuation allowance recorded during fiscal year 2002 against certain deferred tax assets resulting from capital loss carryforwards generated from the sale of the International Business. Total Loss from Discontinued Operations. Net sales for the Imaging Business were $352.5 million for the six months ended September 27, 2002, a decrease of $3.7 million from net sales of $356.2 million for the six months ended September 28, 2001. The change in net sales is primarily attributable to a decline in analog film and chemistry product sales as a result of customer conversions from wet x-ray film handling to dry lasers that eliminate the need for certain consumable products such as film chemistry. General radiographic and advanced technology equipment sales have declined. This decline has been offset by an increase in equipment sales from the Women's Health SBU. The pretax loss from operations was $3.1 million for the six months ended September 27, 2002, an increase of $2.4 million from a pretax loss from operations of $0.7 million for the six months ended September 28, 2001. This increase in the loss from operations is primarily related to a reduction in gross profit as a result of the continued impact of analog to digital customer conversions, partially offset by a reduction in general and administrative expenses due DI's focus on operating efficiencies and cost minimization within the distribution network. The Company expects to generate an approximate $40.0 million income tax benefit and a corresponding income tax NOL carry forward related to the disposal of the Imaging Business and its operations for fiscal year 2003. During the six months ended September 27, 2002, approximately $35.4 million of the $40.0 million income tax benefit has been recorded. Management anticipates that this NOL will be carried forward and applied against taxable income for fiscal years 2004, 2005, and 2006. The NOL carry forward is classified as a deferred tax asset in other noncurrent assets in the Other segment's accompanying balance sheet. Extraordinary Loss. During the six months ended September 27, 2002, the Company retired $19.0 million principal amount of its $125.0 million Senior Subordinated Notes. An extraordinary loss of $0.7 million was incurred as a result of the early extinguishment of debt, consisting of $0.7 million redemption premiums and the accelerated amortization of associated debt issuance costs of $0.4 million, net of an income tax benefit of $0.4 million. Net Loss. Net loss for the six months ended September 27, 2002 totaled $52.6 million compared to a net loss of $84.0 million for the six months ended September 28, 2001. The net loss for the six months ended September 27, 2002 included a charge of $56.8 million for the total loss from discontinued operations and $0.7 extraordinary loss on early extinguishment of debt. The net loss for the six months ended September 28, 2001 primarily related to a goodwill impairment charge of $90.0 million, net of a benefit for income taxes of $14.4 million, recorded as a cumulative effect of an accounting change due to the implementation of SFAS 142. Otherwise, variances are due to the factors discussed above. LIQUIDITY AND CAPITAL RESOURCES As the Company's business grows, its cash and working capital requirements will also continue to increase as a result of the anticipated growth of the Company's operations. This growth will be funded through a combination of cash flows from operating activities, revolving credit borrowings, and other financing arrangements. Statement of Cash Flows Discussion Net cash provided by operating activities was $20.6 million and $56.0 million for the six months ended September 27, 2002 and September 28, 2001, respectively. During the six months ended September 27, 2002, cash flows from operating activities were positively impacted by noncash items of $10.6 million related to depreciation, amortization of intangible assets, amortization of debt issuance costs, provision for doubtful accounts, and benefit for deferred income taxes. Cash flows from operating activities were also positively impacted by the continued implementation of working capital reduction initiatives that started 38 in the last half of fiscal year 2001 and continued into fiscal year 2003. During the six months ended September 27, 2002, accounts payable increased approximately $9.4 million, accounts receivable increased approximately $6.9 million, and inventories decreased approximately $4.7 million, resulting in a net $7.2 million decrease in operating working capital, which positively impacted operating cash flows. The decrease in net cash provided by operating activities from period to period was primarily attributable to the decrease in net cash provided by discontinued operations. During the six months ended September 28, 2001, the Imaging Business reduced working capital employed in the business through supply chain initiatives that reduced inventory balances while extending the timing of accounts payable disbursements. During the six months ended September 27, 2002, the Imaging Business maintained inventory and accounts payable balances at normalized levels and did not experience the same reduction in working capital. Net cash used in investing activities was $12.2 million and $11.9 million for the six months ended September 27, 2002 and September 28, 2001, respectively. During the six months ended September 27, 2002 and September 28, 2001, capital expenditures totaled $6.2 million and $10.3 million, respectively. Capital expenditures related to the continued development of the Company's ERP system, electronic commerce platforms, and supply chain integration were approximately $0.6 million and $7.0 million during the six months ended September 27, 2002 and September 28, 2001. During the six months ended September 27, 2002, approximately $3.5 million of the capital expenditures relate to the distribution center expansions and software development for centralizing the purchasing function as a result of the Rationalization Programs. In addition, during the three months ended September 27, 2002, the Long-Term Care Business purchased a business for approximately $4.5 million. During fiscal year 2003, the Company is focusing on reducing overall capital expenditures and expects reduced levels of capital expenditures with the planned completion of the ERP system conversions at the Physician Supply Business during the first quarter of fiscal year 2004. Net cash used in financing activities was $29.0 million for the six months ended September 27, 2002 compared to net cash used in financing activities of $54.2 million for the six months ended September 28, 2001. During the three months ended September 27, 2002, the Company paid $19.7 million to retire a portion of the Company's $125.0 million Senior Subordinated Notes (the "Notes") and $9.5 million to repurchase 1.3 million shares of the Company's common stock under an approved stock repurchase program. During fiscal year 2002, the Company repaid a significant amount of debt outstanding under the revolving line of credit agreement using cash flows from operating activities. Operating Trends Excluding the assets and liabilities of discontinued operations, the Company had working capital of $160.6 million and $188.0 million as of September 27, 2002 and March 29, 2002, respectively. Accounts receivable, net of allowances, were $154.8 million and $148.3 million at September 27, 2002 and March 29, 2002, respectively. The average number of days sales in accounts receivable outstanding was approximately 47.4 and 46.8 days for the three months ended September 27, 2002 and March 29, 2002, respectively. For the three months ended September 27, 2002, the Company's Physician Supply and Long-Term Care Businesses had days sales in accounts receivable outstanding of approximately 44.6 and 52.4 days, respectively. Inventories were $89.2 million and $83.9 million as of September 27, 2002 and March 29, 2002, respectively. The Company had inventory turnover of 9.5x for the three months ended September 27, 2002 and March 29, 2002. For the three months ended September 27, 2002, the Company's Physician Supply and Long-Term Care Businesses had inventory turnover of 8.7x and 11.2x, respectively. The following table presents Adjusted EBITDA and other financial data for the three and six months ended September 27, 2002 and September 28, 2001 (in thousands): 39 Other Financial Data: Three Months Ended Six Months Ended ------------------------------ ----------------------------- September 27, September 28, September 27, September 28, 2002 2001 2002 2001 ------------- ------------- ------------- ------------- Income from operations........................ $5,123 $7,156 $12,183 $13,708 Plus: Other income........................... 408 356 810 1,135 Plus: Depreciation and amortization of intangible assets.......................... 3,522 2,225 7,015 4,302 Plus: Charges included in general and administrative expenses (d)................ 3,160 30 4,259 400 Plus: International Business exit charge -- -- reversal -- (514) ------------- ------------- ------------- ------------- Adjusted EBITDA (a)........................... $12,213 $9,767 $24,267 $19,031 Interest expense.............................. $ 2,167 $1,845 $ 4,466 $ 4,614 Interest coverage (b)......................... 5.6x 5.3x 5.4x 4.1x Adjusted EBITDA Margin (c).................... 4.2% 3.6% 4.2% 3.5% Net cash provided by operating activities..... $ 20,565 $ 56,023 Net cash used in investing activities......... $(12,150) $(11,926) Net cash used in financing activities......... $(28,983) $(54,243) As of ------------------------------ September 27, September 28, 2002 2001 ------------- ------------- Return on committed capital (e) (d)........................... 18.6% 14.1% Ratio of debt to capitalization (f)........................... 28.8% 29.7% (a) Adjusted EBITDA represents income from operations, plus other income, depreciation and amortization of intangible assets, charges included in general and administrative expenses, and International Business exit charge reversal. Adjusted EBITDA excludes interest expense and provision for income taxes. Adjusted EBITDA is not a measure of performance or financial condition under generally accepted accounting principles ("GAAP"). Adjusted EBITDA is not intended to represent cash flows from operations and should not be considered as an alternative measure to income from operations or net income computed in accordance with GAAP, as an indicator of the Company's operating performance, as an alternative to cash flows from operating activities, or as a measure of liquidity. In addition, Adjusted EBITDA does not provide information regarding cash flows from investing and financing activities which are integral to assessing the effects on the Company's financial position and liquidity as well as understanding the Company's historical growth. The Company believes that Adjusted EBITDA is a standard measure of liquidity commonly reported and widely used by analysts, investors, and other interested parties in the financial markets. However, not all companies calculate Adjusted EBITDA using the same method and the Adjusted EBITDA numbers set forth above may not be comparable to Adjusted EBITDA reported by other companies. (b) Interest coverage represents the ratio of Adjusted EBITDA to interest expense. (c) Adjusted EBITDA margin represents the ratio of Adjusted EBITDA to net sales. (d) Charges included in general and administrative expenses for the three and six months ended September 27, 2002 excludes $54 and $138 of accelerated depreciation, respectively. Accelerated depreciation is included in depreciation and amortization in the Adjusted EBITDA calculation. (e) Return on committed capital equals Adjusted EBITDA less depreciation divided by the average of the two most recent fiscal quarters of total assets less the sum of cash and cash equivalents, goodwill, net intangibles, accounts payable, accrued expenses, and other current and noncurrent liabilities. The deferred tax asset of $34,654 generated 40 from the estimated loss on disposal of the Imaging Business is excluded from this calculation. The result of this calculation is then annualized. (f) Ratio of debt to capitalization is calculated as long-term debt plus current portion of long-term debt divided by the sum of long-term debt, current portion of long-term debt, and shareholders' equity. Senior Subordinated Notes The Company's Notes are unconditionally guaranteed on a senior subordinated basis by all of the Company's domestic subsidiaries. Interest on the Notes accrues from the date of original issuance and is payable semiannually on April 1 and October 1 of each year, commencing on April 1, 1998, at a rate of 8.5% per annum. The semiannual payments of approximately $5.3 million are expected to be funded by the cash flows from operating activities of the Company. The Notes mature on October 1, 2007, and contain certain restrictive covenants that, among other things, limit the Company's ability to incur additional indebtedness. The Company may incur indebtedness up to certain specified levels and, provided that no event of default exists, additional indebtedness may be incurred if the Company maintains a consolidated fixed charge coverage ratio, after giving effect to such additional indebtedness, of greater than 2 to 1. During the three months ended September 27, 2002, the Company retired $19.0 million principal amount of its Notes in a privately negotiated transaction. An extraordinary loss of $0.7 million was incurred as a result of the early extinguishment of debt, consisting of $0.7 million of redemption premiums, $0.4 million of accelerated amortization of debt issuance costs, net of a benefit for income taxes of $0.4 million. Under the Notes Indenture, beginning October 1, 2002, the Company has the right to call the Notes at a call premium of 4.25% of face value. The Company is currently evaluating the economic feasibility of calling the Notes using a combination of cash flows from operations, availability under the Revolving Credit Agreement, or cash from obtaining an alternate financing facility. Revolving Credit Agreement On May 24, 2001, the Company entered into a credit agreement (the "Credit Agreement"), by and among the Company, as borrower thereunder (the "Borrower"), the subsidiaries of the Borrower party thereto, the lenders from time to time party thereto (the "Lenders"), Bank of America, N.A., as Agent for the Lenders (in such capacity, the "Agent", or the "Bank") and Banc of America Securities LLC, as Arranger. The Credit Agreement provides for a four-year credit facility consisting of an aggregate $120 million revolving line of credit and letters of credit (the "Credit Facility"). Availability of borrowings under the Credit Facility depends upon (a) the amount of a borrowing base consisting of accounts receivable and, upon satisfaction of certain requirements, inventory and (b) compliance with certain debt incurrence tests under the Company's Indenture, dated as of October 7, 1997, relating to the Notes. The Credit Facility bears interest at the Bank's prime rate plus a margin of between 0.25% and 1.0% based on the Company's ratio of funded debt to EBITDA (as defined in the Agreement) or at LIBOR plus a margin of between 1.75% and 3.5% based on the Company's ratio of funded debt to EBITDA. Under the Credit Agreement, the Company and its subsidiaries are subject to certain covenants, including but not limited to, limitations on (a) paying dividends and repurchasing stock, (b) repurchasing its Notes, (c) selling or transferring assets, (d) making certain investments (including acquisitions) and (e) incurring additional indebtedness and liens. Initial proceeds from the Credit Facility were used to refinance existing indebtedness outstanding under the Company's prior credit agreement, and future proceeds will be used to issue letters of credit, finance ongoing working capital requirements and general corporate purposes of the Company. The Credit Facility matures on May 24, 2005. On June 28, 2001, the Company entered into a First Amendment to the Credit Agreement (the "Amendment"), by and among the Company, as borrower thereunder, the subsidiaries of the Company party thereto, the Lenders and the Agent for the Lenders. The Amendment amended the Credit Agreement to increase the maximum available borrowings under the Credit Agreement from $120 million to $150 million. The Amendment also, among other things, increased the percentage of Lenders whose consent was required for an amendment of the Credit Agreement from more than 50% to more than 55% and amended certain provisions relating to 41 protective advances, limitations on issuances of letters of credit, indemnification, and landlord consents. Effective August 12, 2002, the Company received a consent from the Lenders and the Agent for the Lenders for the repurchase of up to $35.0 million of its common stock through June 30, 2003. Effective October 24, 2002, the Company received a consent from the Lenders and the Agent for the Lenders for the sale of all the outstanding capital stock of DI. As of September 27, 2002, the Company has not entered into any material working capital commitments that require funding. The Company believes that the expected cash flows from operations, borrowing availability under the credit facility, and capital markets are sufficient to meet the Company's anticipated future requirements for working capital, capital expenditures, and acquisitions for the foreseeable future. The Company may from time to time seek to retire its outstanding debt through cash purchases and/or exchanges for equity securities, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, the Company's liquidity requirements, contractual restrictions and other factors. The amounts involved may be material. Future Minimum Obligations In the normal course of business, the Company enters into obligations and commitments that require future contractual payments. The commitments primarily result from repayment obligations for borrowings under the Notes and Credit Facility, as well as contractual lease payments for facility, vehicle, and equipment leases, and contractual payments under noncompetition agreements and employment agreements. As of September 27, 2002, the Company had no borrowings outstanding under the credit facility. The following table presents, in aggregate, scheduled payments under contractual obligations for the Physician Supply Business, the Long-Term Care Business, and Other (in thousands): Fiscal Years --------------------------------------------------------- (remaining 6 months) 2003 2004 2005 2006 2007 Thereafter Total ---------- --------- ---------- ---------- ---------- ---------- --------- Long-term debt................ $ -- $ -- $ -- $ -- $ -- $106,000 $106,000 Operating leases: Restructuring............. 287 485 325 186 19 -- 1,302 Operating................. 9,652 16,445 11,985 7,682 5,493 6,290 57,547 Noncompetition agreements..... 215 245 100 36 35 142 773 Employment agreements......... 2,288 -- -- -- -- -- 2,288 ---------- --------- ---------- ---------- ---------- ---------- --------- Total................ $12,442 $17,175 $12,410 $7,904 $5,547 $112,432 $167,910 ========== ========= ========== ========== ========== =========== ========= Other On July 30, 2002, the Company's Board of Directors approved a stock repurchase program authorizing the Company, depending upon market conditions and other factors, to repurchase up to a maximum of 5% of its common stock, or approximately 3.6 million common shares, in the open market, in privately negotiated transactions, or otherwise. As of September 27, 2002, the Company repurchased approximately 1.3 million shares under this program. Such repurchases are expected to continue over the next 9 months and will be made in compliance with applicable rules and regulations and the terms of the Company's debt agreements. However, the stock repurchase program may be discontinued at any time. 42 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company believes there has been no material change in its exposure to market risk from that discussed in Item 7A in the Annual Report on Form 10-K for the fiscal year ended March 29, 2002. ITEM 4. DISCLOSURE CONTROLS AND PROCEDURES (a) Evaluation of disclosure controls and procedures. The Company's Principal Executive Officer and Principal Financial Officer have reviewed and evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rules 240.13a-14(c) and 15d-14(c)) as of a date within ninety days before the filing date of this quarterly report (the "Evaluation Date"). Based on that evaluation, the Principal Executive Officer and the Principal Financial Officer have concluded that the Company's current disclosure controls and procedures are effective, providing them with material information relating to the Company, including its consolidated subsidiaries, as required to be disclosed in the reports the Company files or submits under the Exchange Act on a timely basis. (b) Changes in internal controls. There were no significant changes in the Company's internal controls or in other factors that could significantly affect those controls subsequent to the Evaluation Date. PART II--OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Refer to Note 10, Commitments and Contingencies, of this Form 10-Q and Item 3 of the Company's Annual Report on Form 10-K for the year ended on March 29, 2002. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS Not applicable. ITEM 3. DEFAULTS UPON SENIOR SECURITIES Not applicable. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS (a) The 2002 Annual Meeting of Stockholders was held on August 21, 2002. (b) The following directors were elected to serve a three-year term of office until the 2005 Annual Meeting of Stockholders or until their successors have been duly elected and qualified. Of the 65,911,155 shares (1 vote per share) of common stock represented at the meeting, the directors were elected by the following votes: Number of Votes Received ------------------------- Broker Name For Against Abstentions Non-votes ---------- --------- ----------- --------- Charles E. Adair................... 64,849,407 1,061,748 -- -- Hugh M. Brown...................... 64,141,461 1,769,694 -- -- Charles R. Scott................... 64,163,074 1,748,081 -- -- 43 Immediately following the meeting, the directors of the Company consisted of the following: Name T. O'Neal Douglas Clark A. Johnson Melvin L. Hecktman Delores P. Kesler David A. Smith Charles E. Adair Hugh M. Brown Charles R. Scott ITEM 5. OTHER INFORMATION Not applicable. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits required by Item 601 of Regulation S-K: Exhibit Number Description 3.1 Amended and Restated Articles of Incorporation, dated as of March 15, 1994. (8) 3.1a Articles of Amendment to Articles of Incorporation, dated as of September 24, 2001. (17) 3.1b Articles of Amendment to Articles of Incorporation, dated as of November 9, 2001. (17) 3.2 Amended and Restated Bylaws, dated as of March 15, 1994. (3) 4.1 Form of Indenture, dated as of October 7, 1997, by and among the Company, the Subsidiary Guarantors named therein, and SunTrust Bank, Central Florida, National Association, as Trustee. (6) 4.1a Supplemental Indenture, dated as of February 15, 2001, by and among the New Subsidiary Guarantors named therein and SunTrust Bank (formerly known as SunTrust Bank, Central Florida, National Association), as Trustee. (12) 4.2 Registration Rights Agreement, dated as of October 7, 1997, by and among the Company, the Subsidiary Guarantors named therein, BT Alex. Brown Incorporated, Salomon Brothers Inc. and NationsBanc Montgomery Securities, Inc. (6) 4.3 Form of 8 1/2% Senior Subordinated Notes due 2007, including Form of Guarantee (Exchange Notes). (6) 4.4 Shareholder Protection Rights Agreement, dated as of April 20, 1998, between the Company and Continental Stock Transfer & Trust Company, as Rights Agent. (9) 4.4a Amendment to Shareholder Protection Rights Agreement, dated as of June 21, 2000, between the Company and Continental Stock Transfer & Trust Company as Rights Agent. (11) 4.4b Amendment to Shareholder Protection Rights Agreement, dated as of April 12, 2002, between the Company and First Union National Bank, as Successor Rights Agent. (19) 44 10.1 Incentive Stock Option Plan, dated as of May 14, 1986. (1) 10.2 Amended and Restated Directors Stock Plan. (5) 10.3 Amended and Restated 1994 Long-Term Incentive Plan. (5) 10.4 Amended and Restated 1994 Long-Term Stock Plan. (5) 10.5 1994 Employee Stock Purchase Plan. (4) 10.6 1994 Amended Incentive Stock Option Plan. (1) 10.7 1999 Long-term Incentive Plan. (10) 10.8 Distributorship Agreement between Abbott Laboratories and the Company (Portions omitted pursuant to a request for confidential treatment - Separately filed with the SEC). (2) 10.9 Amended and Restated Savings Plan. (20) 10.9a First Amendment to the Amended and Restated Savings Plan. 10.10 Agreement and Plan of Merger, dated as of December 14, 1997, by and among the Company, PSS Merger Corp. and Gulf South Medical Supply, Inc. (7) 10.11 Credit Agreement, dated as of May 24, 2001, by and among the Company, each of the Company's subsidiaries therein named, the Lenders from time to time party thereto, Bank of America, N.A., as Agent, and Banc of America Securities LLC, as Arranger. (13) 10.11a Amendment No. 1 to Credit Agreement, dated as of June 28, 2001, by and among the Company, each of the Company's subsidiaries therein named, the Lenders from time to time party thereto, Bank of America, N.A., as Agent, and Banc of America Securities LLC, as Arranger. (15) 10.12 Employment Agreement, dated as of March 4, 1998, by and between the Company and David A. Smith. (14) 10.12a Amendment to Employment Agreement, dated as of April 17, 2000, by and between the Company and David A. Smith. (14) 10.13 Employment Agreement, dated as of April 1, 1998, by and between the Company and John F. Sasen, Sr. (14) 10.13a Amendment to Employment Agreement, dated as of April 17, 2000, by and between the Company and John F. Sasen, Sr. (14) 10.14 Consulting Agreement, dated as of June 13, 2002, by and between the Company and Douglas J. Harper. (20) 10.15 Employment Agreement, dated as of April 1, 1998, by and between the Company and Gary A. Corless. (16) 10.15a Amendment to Employment Agreement, dated as of April 17, 2000, by and between the Company and Gary A. Corless. (16) 10.16 Employment Agreement, dated as of April 1, 1998, by and between the Company and Kevin P. English. (16) 10.16a Amendment to Employment Agreement, dated as of April 17, 2000, by and between the Company and Kevin P. English. (16) 45 10.17 Employment Agreement, dated as of January 7, 2002, by and between the Company and David M. Bronson. (18) 10.18 Severance Agreement, dated as of October 11, 2000, by and between the Company and Frederick E. Dell. (14) 10.19 Severance Agreement, dated as of February 1, 2001, by and between the Company and Kirk A. Zambetti. (14) 10.20 Severance Agreement, dated as of March 21, 2001, by and between the Company and Patrick C. Kelly. (14) 10.21 Stock Purchase Agreement, dated as of October 28, 2002, among PSS World Medical, Inc., Imaging Acquisition Corporation, and Platinum Equity, LLC. (21) 15 Awareness Letter from KPMG LLP 21 List of Subsidiaries of the Company. (19) (1) Incorporated by Reference to the Company's Registration Statement on Form S-1, Registration No. 33-76580. (2) Incorporated by Reference to the Company's Annual Report on Form 10-K for the year ended March 30, 1995. (3) Incorporated by Reference to the Company's Registration Statement on Form S-3, Registration No. 33-97524. (4) Incorporated by Reference to the Company's Registration Statement on Form S-8, Registration No. 33-80657. (5) Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 1996. (6) Incorporated by Reference to the Company's Registration Statement on Form S-4, Registration No. 333-39679. (7) Incorporated by Reference from Annex A to the Company's Registration Statement on Form S-4, Registration No. 333-44323. (8) Incorporated by Reference to the Company's Current Report on Form 8-K, filed April 8, 1998. (9) Incorporated by Reference to the Company's Current Report on Form 8-K, filed April 22, 1998. (10) Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 1999. (11) Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000. (12) Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarter ended December 29, 2000. (13) Incorporated by Reference to the Company's Current Report on Form 8-K, filed June 5, 2001. (14) Incorporated by Reference to the Company's Annual Report on Form 10-K for the year ended March 30, 2001. (15) Incorporated by Reference to the Company's Current Report on Form 8-K, filed July 3, 2001. (16) Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 29, 2001. (17) Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarter ended September 28, 2001. (18) Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarter ended December 28, 2001. (19) Incorporated by Reference to the Company's Annual Report on Form 10-K for the year ended March 29, 2002. (20) Incorporated by Reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 28, 2002. (21) Incorporated by Reference to the Company's Current Report on Form 8-K, filed October 30, 2002. 46 (b) Reports on Form 8-K: The following current reports on Form 8-K were filed during the quarter ended September 27, 2002: Date of Report Items Reported ----------------------------- -------------------------------------------------------- August 12, 2002 Filing of the written certifications of the Chief Executive Officer and Chief Financial Officer regarding the Quarterly Report on Form 10-Q for the quarter ended June 28, 2002. ----------------------------- -------------------------------------------------------- August 14, 2002 Filing of the Chief Executive Officer and Chief Financial Officer's sworn statements as required by the Securities and Exchange Commission Order 4-460. ----------------------------- -------------------------------------------------------- August 26, 2002 Filing announcing that the Company had entered into an amendment to the distribution agreement with Abbott Laboratories entered into in December 2000. ----------------------------- -------------------------------------------------------- September 3, 2002 Filing announcing that the Company's Board of Directors has authorized the Company, depending upon market conditions and other factors, to repurchase up to 5% of the Company's outstanding common stock. 47 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Jacksonville, State of Florida, on November 12, 2002. PSS WORLD MEDICAL, INC By: /s/ David M. Bronson ----------------------------------- David M. Bronson Senior Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial and Accounting Officer) 48 CERTIFICATION I, David A. Smith, certify that: 1. I have reviewed this quarterly report on Form 10-Q of PSS World Medical , Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a. Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being presented; b. Evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c. Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent): a. All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. November 8, 2002 /s/ David A. Smith ----------------------------------- David A. Smith President and Chief Executive Officer 49 CERTIFICATION I, David M. Bronson, certify that: 1. I have reviewed this quarterly report on Form 10-Q of PSS World Medical , Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a. Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being presented; b. Evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c. Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent): d. All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and e. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. November 8, 2002 /s/ David M. Bronson ----------------------------------- David M. Bronson Senior Vice President and Chief Financial Officer