Chevy Chase Master Credit Card Trust II
Series 1995-A
1996 Distributions
Pursuant to Section 5.2 (c) of the Chevy Chase Master Credit Card Trust II
Series 1995-A Supplement to the Agreement, Chevy Chase Bank, F.S.B.
must provide the following information on an aggregate basis for
year ended December 31, 1996:
A. 1. The total amount of the distribution to Class A
Certificateholders during 1996 per $1,000
original certificate principal amount ..... $ 58.51
2. The amount of the distribution set forth
in paragraph 1 above in respect of interest on
the Class A Certificates, per $1,000 original
certificate principal amount .............. $ 58.51
3. The amount of the distribution set forth
in paragraph 1 above in respect of principal on
the Class A Certificates, per $1,000 original
certificate principal amount ............. $ 0.00
B. 1. The total amount of the distribution to Class B
Certificateholders during 1996 per $1,000
original certificate principal amount ..... $ 59.63
2. The amount of the distribution set forth
in paragraph 1 above in respect of interest on
the Class B Certificates, per $1,000 original
certificate principal amount .............. $ 59.63
3. The amount of the distribution set forth
in paragraph 1 above in respect of principal on
the Class B Certificates, per $1,000 original
certificate principal amount ............. $ 0.00
Page 7
Chevy Chase Master Credit Card Trust II
Series 1995-C
1996 Distributions
Pursuant to Section 5.2 (c) of the Chevy Chase Master Credit Card Trust II
Series 1995-C Supplement to the Agreement, Chevy Chase Bank, F.S.B.
must provide the following information on an aggregate basis fo
year ended December 31, 1996:
A. 1. The total amount of the distribution to Class A
Certificateholders during 1996 per $1,000
original certificate principal amount ..... $ 58.77
2. The amount of the distribution set forth
in paragraph 1 above in respect of interest on
the Class A Certificates, per $1,000 original
certificate principal amount .......... $ 58.77
3. The amount of the distribution set forth
in paragraph 1 above in respect of principal on
the Class A Certificates, per $1,000 original
certificate principal amount .......... $ 0.00
B. 1. The total amount of the distribution to Class B
Certificateholders during 1996 per $1,000
original certificate principal amount ..... $ 60.05
2. The amount of the distribution set forth
in paragraph 1 above in respect of interest on
the Class B Certificates, per $1,000 original
certificate principal amount .............. $ 60.05
3. The amount of the distribution set forth
in paragraph 1 above in respect of principal on
the Class B Certificates, per $1,000 original
certificate principal amount ............. $ 0.00
Page 8
Chevy Chase Master Credit Card Trust II
Series 1996-A
1996 Distributions
Pursuant to Section 5.2 (c) of the Chevy Chase Master Credit Card Trust II
Series 1996-A Supplement to the Agreement, Chevy Chase Bank, F.S.B.
must provide the following information on an aggregate basis for the
year ended December 31, 1996:
A. 1. The total amount of the distribution to Class A
Certificateholders during 1996 per $1,000
original certificate principal amount ..... $ 12.32
2. The amount of the distribution set forth
in paragraph 1 above in respect of interest on
the Class A Certificates, per $1,000 original
certificate principal amount .............. $ 12.32
3. The amount of the distribution set forth
in paragraph 1 above in respect of principal on
the Class A Certificates, per $1,000 original
certificate principal amount ............. $ 0.00
B. 1. The total amount of the distribution to Class B
Certificateholders during 1996 per $1,000
original certificate principal amount ..... $ 12.82
2. The amount of the distribution set forth
in paragraph 1 above in respect of interest on
the Class B Certificates, per $1,000 original
certificate principal amount .............. $ 12.82
3. The amount of the distribution set forth
in paragraph 1 above in respect of principal on
the Class B Certificates, per $1,000 original
certificate principal amount ............. $ 0.00
Page 9
Chevy Chase Master Credit Card Trust II
Series 1996-C
1996 Distributions
Pursuant to Section 5.2 (c) of the Chevy Chase Master Credit Card Trust II
Series 1996-C Supplement to the Agreement, Chevy Chase Bank, F.S.B.
must provide the following information on an aggregate basis fo
year ended December 31, 1996:
A. 1. The total amount of the distribution to Class A
Certificateholders during 1996 per $1,000
original certificate principal amount ..... $ 0.00
2. The amount of the distribution set forth
in paragraph 1 above in respect of interest on
the Class A Certificates, per $1,000 original
certificate principal amount .............. $ 0.00
3. The amount of the distribution set forth
in paragraph 1 above in respect of principal on
the Class A Certificates, per $1,000 original
certificate principal amount ............. $ 0.00
B. 1. The total amount of the distribution to Class B
Certificateholders during 1996 per $1,000
original certificate principal amount ..... $ 0.00
2. The amount of the distribution set forth
in paragraph 1 above in respect of interest on
the Class B Certificates, per $1,000 original
certificate principal amount .............. $ 0.00
3. The amount of the distribution set forth
in paragraph 1 above in respect of principal on
the Class B Certificates, per $1,000 original
certificate principal amount ............. $ 0.00
Page 10