SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K (Mark One) X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2000 OR __ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________ to __________________ Commission file numbers: 1-13130 (Liberty Property Trust) 1-13132 (Liberty Property Limited Partnership) - ------------------------------------------------------------------------ LIBERTY PROPERTY TRUST LIBERTY PROPERTY LIMITED PARTNERSHIP - ------------------------------------------------------------------------ (Exact names of registrants as specified in their governing documents) MARYLAND (Liberty Property Trust) 23-7768996 PENNSYLVANIA (Liberty Property Limited Partnership) 23-2766549 - --------------------------------------------------- ---------------- (State or other jurisdiction (I.R.S. Employer of incorporation or organization) Identification Number) 65 Valley Stream Parkway, Suite 100, Malvern, Pennsylvania 19355 - --------------------------------------------------- -------- (Address of Principal Executive Offices) (Zip Code) Registrants' Telephone Number, Including Area Code (610) 648-1700 Securities registered pursuant to Section 12(b) of the Act: NAME OF EACH EXCHANGE TITLE OF EACH CLASS ON WHICH REGISTERED - ------------------- ----------------------- Common Shares of Beneficial Interest, $0.001 par value (Liberty Property Trust) New York Stock Exchange - ----------------------------------------------- ----------------------- Convertible Subordinated Debentures due 2001 (Liberty Property Limited Partnership) New York Stock Exchange - ----------------------------------------------- ----------------------- 8.80% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest, $0.001 par value (Liberty Property Trust) New York Stock Exchange - ----------------------------------------------- ----------------------- Preferred Share Purchase Rights, $0.0001 par value (Liberty Property Trust) New York Stock Exchange - ----------------------------------------------- ----------------------- 2 Securities registered pursuant to Section 12(g) of the Act: None Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports) and (2) have been subject to such filing requirements for the past ninety (90) days. YES X NO Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulations S-K is not contained herein, and will not be contained, to the best of the Registrants' knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. /x/ As of March 15, 2001, the aggregate market value of the Common Shares of Beneficial Interest, $0.001 par value (the "Common Shares"), of Liberty Property Trust held by non-affiliates of Liberty Property Trust was approximately $1.8 billion, based upon the closing price of $26.75 on the New York Stock Exchange composite tape on such date. Non-affiliate ownership is calculated by excluding all Common Shares that may be deemed to be beneficially owned by executive officers and trustees, without conceding that any such persons is an "affiliate" for purposes of the federal securities laws. Number of Common Shares outstanding as of March 15, 2001: 68,714,881 Documents Incorporated by Reference Portions of the proxy statement for the annual meeting of shareholders of Liberty Property Trust to be held in 2001 are incorporated by reference into Part III of this Form 10-K. 3 INDEX PAGE PART I Item 1. Business............................................... 5 Item 2. Properties............................................. 11 Item 3. Legal Proceedings...................................... 13 Item 4. Submission of Matters to a Vote of Security Holders.... 14 PART II Item 5. Market for the Registrants' Common Equity and Related Shareholders' Matters.................................. 15 Item 6. Selected Financial Data................................ 17 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.................... 19 Item 7A. Quantitative and Qualitative Disclosures About Market Risk................................................... 28 Item 8. Financial Statements and Supplementary Data............ 28 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.................... 126 PART III Item 10. Directors and Executive Officers of the Registrants.... 126 Item 11. Executive Compensation................................. 126 Item 12. Security Ownership of Certain Beneficial Owners and Management............................................. 126 Item 13. Certain Relationships and Related Transactions......... 126 PART IV Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K............................................ 126 SIGNATURES...................................................... 133 4 - --------------------------------- The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. Certain information included in this Annual Report on Form 10-K and other materials filed or to be filed by the Company (as defined below) with the Securities and Exchange Commission (as well as information included in oral statements or other written statements made or to be made by the Company) contain statements that are or will be forward-looking, such as statements relating to business development and real estate development activities, acquisitions, dispositions, future capital expenditures, financing sources and availability, and the effects of regulation (including environmental regulation) and competition. Although Liberty Property Trust and Liberty Property Limited Partnership (together, the "Company") believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved. As forward-looking statements, these statements involve important risks, uncertainties and other factors that could cause actual results to differ materially from the expected results and, accordingly, such results may differ from those expressed in any forward-looking statements made by, or on behalf of the Company. These risks, uncertainties and other factors include, without limitation, uncertainties affecting real estate businesses generally (such as entry into new leases, renewals of leases and dependence on tenants' business operations), risks relating to our ability to maintain and increase property occupancy and rental rates, risks relating to construction and development activities, acquisition, disposition, possible environmental liabilities, risks relating to leverage and debt service (including availability of financing terms acceptable to the Company and sensitivity of the Company's operations and financing arrangements to fluctuations in interest rates), dependence on the primary markets in which the Company's properties are located, the existence of complex regulations relating to status as a REIT and the adverse consequences of the failure to qualify as a REIT, and the potential adverse impact of market interest rates on the market price for the Company's securities. The Company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events. See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Forward- Looking Statements". 5 PART I ITEM 1. BUSINESS - ---------------- THE COMPANY Liberty Property Trust (the "Trust") is a self-administered and self- managed Maryland real estate investment trust (a "REIT"). Substantially all of the Trust's assets are owned directly or indirectly, and substantially all of the Trust's operations are conducted directly or indirectly, by its subsidiary, Liberty Property Limited Partnership, a Pennsylvania limited partnership (the "Operating Partnership" and, together with the Trust and its consolidated subsidiaries, the "Company"). The Company was formed in 1994 to continue and expand the commercial real estate business of Rouse & Associates, a Pennsylvania general partnership, and certain affiliated entities (collectively, the "Predecessor"). Founded in 1972, the Predecessor developed and managed commercial real estate in the Southeastern, Mid-Atlantic and West Coast markets. The Company provides leasing, property management, acquisition, development, construction management, design management and other related services for a portfolio which, as of December 31, 2000, consisted of 652 industrial and office properties (the "Properties in Operation") totaling approximately 48.2 million leaseable square feet. As of December 31, 2000, the Properties in Operation were approximately 96.1% leased to almost 2,000 tenants. As of December 31, 2000, the Company also had 49 properties under development (the "Properties Under Development" and, together with the Properties in Operation, the "Properties"). The Properties Under Development are expected to generate, upon completion, approximately six million leaseable square feet. The Properties are located principally within the Southeastern, Mid-Atlantic and Midwestern United States. As of December 31, 2000, the Company also owned 1,139 acres of land, all zoned for commercial use, which the Company anticipates are capable of supporting, as and when developed, approximately nine million leaseable square feet. The Properties in Operation, as of December 31, 2000, consisted of 424 industrial and 228 office properties. Single tenants occupied 270 of the Properties in Operation. The remaining 382 of the Properties in Operation are multi-tenant properties for which the Company renders a range of building, operating and maintenance services. The Company's industrial Properties consist of a variety of warehouse, distribution, service, assembly, light manufacturing and research and development facilities. Substantially all of the Company's industrial Properties are located in suburban, mixed-use developments or business parks. They include both single-tenant and multi-tenant facilities, with most designed flexibly to accommodate various types of tenants, space requirements and industrial uses in an effort to increase re- leasing opportunities and control re-leasing costs. The Company's office Properties are mid-rise and single-story office buildings, located principally in suburban mixed-use developments or office parks. Substantially all of the Company's Properties are located in prime business locations within established business communities offering excellent access to interstate highway systems. The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 93.9% of the common equity of the 6 Operating Partnership at December 31, 2000. The common units of limited partnership interest in the Operating Partnership (the "Common Units") are exchangeable on a one-for-one basis (subject to antidilution protections) for the Common Shares of Beneficial Interest, $0.001 par value per share (the "Common Shares"). The only limited partners of the Operating Partnership who hold Common Units other than the Trust are persons or entities that contributed assets to the Operating Partnership and received Common Units in exchange therefor. The Common Units held by the limited partners other than the Trust were exchangeable for approximately 4.5 million Common Shares on December 31, 2000. Certain holders of Common Units issued in connection with the contribution of assets to the Operating Partnership have the right to require the Company to register the issuance or resale of the Common Shares underlying their Common Units upon exchange for the Common Units, in order to afford such holders liquidity with respect to their investment. The Company has issued Series B and Series C Cumulative Redeemable Preferred Units of the Operating Partnership (the "Preferred Units"). The Preferred Units are exchangeable on a one-for-one basis after a stated date into Cumulative Redeemable Preferred Shares. Collectively, the ownership of the holders of Common and Preferred Units is reflected on the Trust's financial statements as minority interest. The Company's executive offices are located at 65 Valley Stream Parkway, Malvern, Pennsylvania 19355. The telephone number is (610) 648-1700. The Company maintains offices in each of its principal markets. As of December 31, 2000, the Company's principal markets were as follows: Southeastern Pennsylvania; New Jersey; Lehigh Valley, Pennsylvania; Maryland; Virginia; the Carolinas; Jacksonville, Florida; Tampa, Florida; South Florida; Minneapolis, Minnesota; Detroit, Michigan; and the United Kingdom. For further detail regarding the Company's Properties in particular markets, please refer to Item 2. Properties and Note 11 of the Notes to the Liberty Property Trust Financial Statements and Note 10 of the Notes to the Liberty Property Limited Partnership Financial Statements. MANAGEMENT AND EMPLOYEES The Company's 347 employees (as of March 15, 2001) are under the direction of 19 senior executives, who, on average, have been affiliated with the Company and the Predecessor for 13 years. The Company and the Predecessor have developed and managed commercial real estate for the past 28 years. The Company's in-house leasing, marketing and property management staff operates in full-service local offices in markets where it has a significant presence. This structure enables the Company to better understand the particular characteristics of the local markets in which it operates, to respond quickly and directly to tenant needs and to better identify local development and acquisition opportunities. The Company considers its relations with its employees to be good. BUSINESS OBJECTIVES AND STRATEGIES FOR GROWTH The Company's business objective is to maximize long-term profitability for its shareholders by (i) maintaining and increasing property occupancy and rental rates through the effective management of the Properties, (ii) developing and acquiring high-quality properties, (iii) selectively disposing of certain properties and (iv) continuing to enhance the capabilities of the Company and its personnel. In accomplishing these objectives, the Company also intends to maintain a conservative and flexible capital structure. 7 INTERNAL GROWTH STRATEGIES Management believes that the Properties offer significant opportunities for the Company to increase its rental revenues and cash flow. The Company seeks to increase rental revenues through the renewal or replacement of expiring leases at rental rates which are higher than the rates under expiring leases. In addition, the Company seeks to increase cash flow by continuing its practice of negotiating for annual contractual rental increases that take effect during the terms of its leases, and by maintaining or improving the occupancy of its portfolio. Finally, the Company intends to maximize earnings through controlling costs. NEW LEASES AND LEASE RENEWALS. In the past year, the Company generally has been experiencing increases in rental rates in replacement and renewal leases. Although no assurance can be given, the Company expects that in the near term, replacement and renewal leases will continue to reflect rental rates which are higher than the rates under expiring leases. CONTRACTUAL INCREASES. The Company seeks to generate increased cash flow from the Properties in Operation through annual contractual increases in rental rates under its leases. The leases in effect with respect to the Properties in Operation as of December 31, 2000 provide for contractual rental increases that are expected to contribute an additional $5.8 million to the Company's cash flow for the year ending December 31, 2001. The Company intends to continue to negotiate annual contractual rent increases that take effect during the terms of its leases. MAINTAINING HIGH OCCUPANCIES. The Company believes that the quality and diversity of its tenant base and its strategy of operating in multiple markets has contributed, and will continue to contribute, to its success in obtaining increases in rental rates and maintaining high occupancy levels. The Company targets financially stable tenants in an effort to minimize uncertainty relating to the ability of its tenants to meet their lease obligations. COST CONTROLS. The Company monitors and controls its operating and administrative costs by performing many functions in-house rather than by engaging outside third parties. For example, although construction and design services typically are provided by third parties, the Company's in-house construction and design management staff closely supervises construction and design activities in an effort to control costs, minimize cost overruns, ensure timely delivery of tenant space and maximize productivity and efficiencies. The Company also employs an annual capital improvement and preventive maintenance program designed to reduce the operating costs of the Properties and maintain long-term values. E-COMMERCE INITIATIVES. The Company believes that its Properties represent unique resources, the value of which can be increased by the addition of tenant-oriented amenities. The Company continues to explore appropriate Internet-based products to link the Company's business communities with local service providers, national retailers and community organizations. The Company believes that these products will enhance the working environment in the business parks in which many of the Company's Properties are located. The 8 Company believes that this focus will further the Company's goal of providing desirable business accommodations for its tenants. DEVELOPMENT, ACQUISITION AND DISPOSITION STRATEGIES The Company also seeks to achieve growth in income from rental operations through maintenance and expansion of its development pipeline and acquisition of additional rental properties where management has identified opportunities which will create shareholder value over the long term. The Company also has a program to dispose of Properties which no longer fit within the Company's strategic plan or in situations where it can optimize cash proceeds. DEVELOPMENT. The Company pursues attractive development opportunities, focusing primarily on high-quality suburban industrial and office properties within its existing markets. The Company and its Predecessor have developed over 43 million square feet of commercial real estate during the past 28 years. The Company's development activities fall into two categories: build-to-suit projects and projects built for inventory. The Company develops build-to-suit projects for existing and new tenants. These projects are substantially pre-leased to one or more tenants prior to construction. The Company also builds properties for inventory, typically in high-occupancy markets in which the Company has identified sufficient demand at market rental rates to justify such construction. During the year ended December 31, 2000, the Company completed seven build-to-suit projects, 17 inventory projects, and one build-to-suit expansion, totaling approximately 2.3 million square feet of leaseable space and representing an aggregate Total Investment, as defined below, of approximately $193.2 million. As of December 31, 2000, these completed development properties were approximately 92.1% leased. The "Total Investment" for a Property is defined as the Property's purchase price plus closing costs and management's estimate, as determined at the time of acquisition, of the cost of necessary building improvements in the case of acquisitions, or land costs and land and building improvement costs in the case of development projects, and, where appropriate, other development costs and carrying costs required to reach rent commencement. As of December 31, 2000, the Company had 49 Properties Under Development which, upon completion, are expected to generate approximately six million leaseable square feet and are expected to represent a Total Investment of approximately $408.7 million. Approximately 54.0% of such leaseable space was pre-leased as of December 31, 2000. The Company expects to complete all of the Properties Under Development over the next eight quarters. As of December 31, 2000, the Company owned 1,139 acres of land for development, all zoned for commercial use. Substantially all of the land is located adjacent to or within existing industrial or business parks with site improvements, such as public sewers, water and utilities, available for service. The Company anticipates that the land would support, as and when developed, approximately nine million leaseable square feet. The Company's investment in land held for development as of December 31, 2000 was $137.4 million. The Company is obligated to purchase additional land under contracts entered into with a variety of parties. The Company believes that, because it is a fully integrated real estate firm, its base of commercially zoned land in existing 9 industrial and business parks provides a competitive advantage for future development activities. ACQUISITIONS. The Company seeks to acquire properties consistent with its business objectives and strategies. The Company executes its acquisition strategy by purchasing properties which management believes will create shareholder value over the long term. During the year ended December 31, 2000, the Company acquired 14 properties comprising approximately 1.4 million leaseable square feet for a Total Investment of $105.2 million. DISPOSITIONS. The Company seeks to generate capital through its asset disposition program, pursuant to which Properties in Operation which no longer fit within the Company's strategic plan or with respect to which the Company believes it can optimize cash proceeds are sold and the proceeds from such sales are utilized to fund development and acquisitions consistent with the Company's business objectives and strategies. During the year ended December 31, 2000, the Company sold 20 Properties compromising approximately 1.7 million square feet of leaseable space, and 11 parcels of land, for $122.5 million. The Company also actively considers joint venture opportunities as a method of generating capital to fund development and acquisitions. INTERNATIONAL OPERATION The Company's international operation includes eight Properties in Operation and one Property Under Development in the County of Kent, England. Additionally, the Company has entered into a joint venture to develop an office building in Uxbridge in the London Borough of Hillingdon. The Company also provides management services with respect to a joint venture between Rouse Kent Limited, which is owned by certain senior executives of the Company, and the County of Kent, England to develop a 650-acre, mixed-use park approximately 25 miles southeast of London. The Company has an option to purchase Rouse Kent Limited for nominal consideration. The Company has accounts receivable and a loan receivable from Rouse Kent Limited and affiliates at December 31, 2000, with outstanding balances of $7.5 million and $11.9 million, respectively. SUBSEQUENT ACTIVITIES The Company intends to continue to pursue its development, acquisition and disposition strategies. The Company is currently in various stages of discussions and negotiations with respect to development, acquisition and disposition projects. The consummation of these or any other future developments, or acquisitions and dispositions, if any, and the pace at which developments may be completed and acquisitions and dispositions made, cannot be assured. COMPETITION The Company faces competition as a lessor, developer, buyer, and seller of properties. The Company believes that the quality of its Properties and its responsiveness to tenant needs will enable it to attract and retain high-quality tenants in the markets in which the Properties are located. However, the number of competitive properties in any particular market in which the Company's Properties are located could have a material adverse effect on both the Company's ability to lease space and 10 on rental rates of the Properties. There are numerous other entities, including but not limited to other REITs, that compete with the Company in seeking to develop or acquire properties. However, the Company believes that its management, its market knowledge, its capital base, its existing sources of credit and its access to capital will provide the Company with competitive advantages. ENVIRONMENTAL REGULATIONS Under various federal, state and local laws, ordinances and regulations relating to the protection of the environment (collectively, "Environmental Laws"), a current or previous owner or operator of real estate may be liable for the cost of removal or remediation of certain hazardous or toxic substances disposed, stored, released, generated, treated, manufactured or discharged from, on, at, onto, under or in such property. Environmental Laws often impose such liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of such hazardous or toxic substances. In addition, the presence of any such substances or the failure to properly remediate such substances when present, released or discharged may adversely affect the owner's ability to sell or rent such property or to borrow using such property as collateral. The cost of any required remediation and the liability of the owner or operator therefore as to any property is generally not limited under such Environmental Laws and could exceed the value of the property and/or the aggregate assets of the owner or operator. Persons who arrange for disposal of hazardous or toxic substances may also be liable for the costs of removal or remediation of such substances at a storage, disposal or treatment facility or other facility at which there has been a release or a threatened release of such substances, whether or not such facility is owned or operated by such persons. In addition to any action required by federal, state or local authorities, the presence of hazardous or toxic substances on any of the Properties, or on any properties acquired hereafter, could result in private plaintiffs bringing claims for personal injury or other causes of action. In connection with the ownership and operation of the Properties, and with respect to any properties developed or acquired hereafter, the Company may be potentially liable for removal, remediation, natural resource damages, release or injury to persons or property. Further, various Environmental Laws impose on owners or operators the requirement of ongoing compliance with rules and regulations regarding business-related activities that may affect the environment. Failure to comply with such requirements could result in difficulty in the lease or sale of any affected Property or the imposition of monetary penalties and fines in addition to the costs required to attain compliance. All of the Properties and land have been subject to Phase I Environmental Assessments and when appropriate Phase II Environmental Assessments (collectively, the "Environmental Assessments"). The Environmental Assessments did not reveal, nor is the Company aware of, any non-compliance with Environmental Laws, environmental liability or other environmental claim that the Company believes would likely have a material adverse effect on the Company. Although certain environmental issues have been identified with respect to certain of the Properties, the Company does not believe that any of these issues is likely to materially adversely affect the results of the Company's operations. No assurance can be given that the Environmental Assessments revealed all potential environmental liabilities, that no prior owner or operator created any material adverse environmental condition not known to the Company, that no environmental liabilities have developed since such 11 Environmental Assessments were prepared, that future laws, ordinances or regulations will not impose any material environmental requirement or liability, or that a material adverse environmental condition does not otherwise exist. ITEM 2. PROPERTIES The Properties in Operation, as of December 31, 2000, consisted of 424 industrial and 228 office properties. Single tenants occupy 270 Properties in Operation. The Company provides a reduced level of service in connection with the operation or maintenance of these properties. The remaining 382 of the Company's Properties in Operation are multi-tenant properties for which the Company renders a range of building, operating and maintenance services. The Company's industrial Properties consist of a variety of warehouse, distribution, service, assembly, light manufacturing, and research and development facilities. Substantially all of the Company's industrial Properties are located in suburban, mixed-use developments or business parks offering excellent access to interstate highway systems and all are well-maintained facilities. They include both single-tenant and multi-tenant facilities, with most designed flexibly to accommodate various types of tenants, space requirements, and industrial uses to increase re-leasing opportunities and control re-leasing costs. The average building size of the industrial properties is 77,308 leaseable square feet. As of December 31, 2000, the Company's industrial properties were 97.0% leased. The Company's office Properties are mid-rise and single-story office buildings principally located in suburban, mixed-use developments or office parks. All of the Company's office Properties are well- maintained facilities. Substantially all are located in prime business locations within established business communities offering excellent access to interstate highway systems. As of December 31, 2000, the office properties were approximately 94.2% leased. The average building size of the office properties is 67,710 leaseable square feet. The table below highlights the Company's top ten industrial tenants and the top ten office tenants. PERCENTAGE PERCENTAGE OF TOTAL OF TOTAL TOP 10 INDUSTRIAL TENANTS BASE RENT TOP 10 OFFICE TENANTS BASE RENT - -------------------------------------- ---------- -------------------------------- ---------- Kellogg USA 1.2% The Vanguard Group, Inc. 5.2% United States of America 0.9% SmithKline Beecham 2.5% General Electric Company 0.9% Aetna U.S. Healthcare, Inc. 1.5% Dial Corporation 0.8% PNC Bank 1.4% Vistakon Division of Johnson & Johnson 0.6% Capital One Services, Inc. 1.0% Great Spring Waters of America 0.6% Citicorp 1.0% Centocor, Inc. 0.6% General Motors Corporation 0.9% Hewlett-Packard Company 0.5% The Prudential Insurance Company 0.9% AIWA America, Inc. 0.4% Sanofi Winthrop, Inc. 0.8% Bosch Braking Systems 0.4% AT&T Corp. 0.7% ------ ------ 6.9% 15.9% ====== ====== The table below sets forth certain information on the Company's Properties in Operation as of December 31, 2000. A complete listing of the Properties in Operations appears as Schedule III to the financial statements of the Company included in this report. 12 LIBERTY PROPERTY TRUST/LIBERTY PROPERTY LIMITED PARTNERSHIP BUILDING TYPE BY REGION DECEMBER 31, 2000 Total Total Type Base Rent Square Feet % Leased ------------------------ -------------- ------------ -------- Southeastern PA Industrial -Distribution $ 9,002,378 1,217,311 100.0% -Flex 21,407,876 2,195,826 98.8% Office 79,431,384 5,454,073 98.1% ------------ ----------- ------ Total $109,841,638 8,867,210 98.5% ============ =========== ====== New Jersey Industrial -Distribution $ 12,647,297 2,903,800 99.1% -Flex 8,646,593 1,221,881 91.6% Office 7,828,931 825,821 79.6% ------------ ----------- ------ Total $ 29,122,821 4,951,502 94.0% ============ =========== ====== Lehigh Valley Industrial -Distribution $ 23,146,223 5,833,832 99.4% -Flex 8,997,653 1,267,790 95.3% Office 6,493,671 539,717 98.7% ------------ ----------- ------ Total $ 38,637,547 7,641,339 98.7% ============ =========== ====== Maryland Industrial -Distribution $ 844,651 199,977 100.0% -Flex 2,518,464 225,843 100.0% Office 6,567,738 530,532 99.8% ------------ ----------- ------ Total $ 9,930,853 956,352 99.9% ============ =========== ====== Virginia Industrial -Distribution $ 16,161,271 4,513,500 92.9% -Flex 4,359,125 569,486 97.2% Office 11,880,058 987,112 94.9% ------------ ----------- ------ Total $ 32,400,454 6,070,098 93.6% ============ =========== ====== The Carolinas Industrial -Distribution $ 9,001,534 2,049,765 100.0% -Flex 1,891,017 234,002 100.0% Office 19,644,863 1,664,539 91.7% ------------ ----------- ------ Total $ 30,537,414 3,948,306 96.5% ============ =========== ====== Jacksonville Industrial -Distribution $ 5,335,757 1,369,019 96.1% -Flex 10,841,195 1,809,536 92.3% Office 16,872,399 1,613,060 92.4% ------------ ----------- ------ Total $ 33,049,351 4,791,615 93.4% ============ =========== ====== Tampa Industrial -Distribution $ 1,110,338 294,286 100.0% -Flex 7,685,098 905,830 99.1% Office 3,727,101 325,333 97.5% ------------ ----------- ------ Total $ 12,522,537 1,525,449 98.9% ============ =========== ====== South Florida Industrial -Distribution $ 3,292,834 603,598 97.2% -Flex 1,936,985 250,673 100.0% Office 9,238,360 913,617 77.9% ------------ ----------- ------ Total $ 14,468,179 1,767,888 87.6% ============ =========== ====== Minnesota Industrial -Distribution $ 2,065,871 488,000 97.7% -Flex 13,039,192 1,711,667 98.7% Office 11,276,403 825,577 100.0% ------------ ----------- ------ Total $ 26,381,466 3,025,244 98.9% ============ =========== ====== Michigan Industrial -Distribution $ 2,892,484 700,152 100.0% -Flex 15,851,628 2,105,210 93.3% Office 17,584,673 1,600,368 93.9% ------------ ----------- ------ Total $ 36,328,785 4,405,730 94.6% ============ =========== ====== United Kingdom Industrial -Distribution $ - - - -Flex 2,078,067 107,558 99.6% Office 3,961,191 158,076 98.5% ------------ ----------- ------ Total $ 6,039,258 265,634 99.0% ============ =========== ====== TOTAL Industrial -Distribution $ 85,500,638 20,173,240 97.7% -Flex 99,252,893 12,605,302 95.9% Office 194,506,772 15,437,825 94.2% ------------ ----------- ------- Total $379,260,303 48,216,367 96.1% ============ =========== ======= 13 The expiring square feet and annual base rent by year for the above Properties in Operation as of December 31, 2000 are as follows (in thousands): INDUSTRIAL- DISTRIBUTION INDUSTRIAL-FLEX OFFICE TOTAL ------------------ ------------------ ------------------ ------------------ EXPIRING EXPIRING EXPIRING EXPIRING EXPIRING EXPIRING EXPIRING EXPIRING SQUARE ANNUAL SQUARE ANNUAL SQUARE ANNUAL SQUARE ANNUAL YEAR FEET BASE RENT FEET BASE RENT FEET BASE RENT FEET BASE RENT - ---------- ------ --------- ------ --------- ------ --------- ------ --------- 2001 3,456 $14,836 2,125 $ 16,397 2,041 $ 25,315 7,622 $ 56,548 2002 3,258 13,236 1,898 15,454 1,538 19,767 6,694 48,457 2003 1,760 8,565 2,456 20,996 1,601 21,701 5,817 51,262 2004 2,141 10,572 1,681 15,893 1,391 21,384 5,213 47,849 2005 2,683 13,699 1,433 13,579 2,947 43,620 7,063 70,898 2006 1,273 5,995 904 9,636 794 11,436 2,971 27,067 Thereafter 5,138 27,071 1,590 16,543 4,225 71,008 10,953 114,622 ------ ------- ------ -------- ------ -------- ------ -------- Total 19,709 $93,974 12,087 $108,498 14,537 214,231 46,333 $416,703 ====== ======= ====== ======== ====== ======== ====== ======== Total Square Feet 20,173 12,605 15,438 48,216 ====== ====== ====== ====== Percent of Total Expiring Annual Base Rent 22.6% 26.0% 51.4% 100.0% ======== ======== ======== ======== As of December 31, 2000 the Company also had 49 Properties Under Development which are expected to generate, upon completion, approximately six million leaseable square feet. The scheduled deliveries of the six million square feet of leaseable space in Properties Under Development as of December 31, 2000 are as follows (in thousands): SQUARE FEET ----------------------------- SCHEDULED IND- IND- PERCENT LEASED IN-SERVICE DATE DIST. FLEX OFFICE TOTAL DECEMBER 31, 2000 TOTAL INVESTMENT - ---------------- ------ ------ ------- ------ ----------------- ---------------- 1st Quarter 2001 890 117 63 1,070 100.0% $ 50,544 2nd Quarter 2001 - - 36 36 40.5% 8,193 3rd Quarter 2001 1,486 65 261 1,812 84.1% 106,218 4th Quarter 2001 192 93 142 427 54.6% 32,748 Thereafter 1,377 385 892 2,654 15.0% 211,003 ------ ------ ------- ------ ------ -------- Total 3,945 660 1,394 5,999 54.0% $408,706 ====== ====== ======= ====== ====== ======== ITEM 3. LEGAL PROCEEDINGS The ownership of property and provision of services to the public entails an inherent risk of liability. Although the Company is engaged in litigation incidental to its business, there is no legal proceeding to which it is a party which, in the opinion of management, will materially adversely affect the results of the Company's operations. The Company carries liability insurance against certain types of claims that management believes meets industry standards; however, there can be no assurance that any future legal proceedings (including any related judgments, settlements or costs) will not materially adversely affect the Company's financial condition, liquidity, or results of operations. On June 27, 1995, the Environmental Protection Agency ("EPA") notified Willard G. Rouse III, and two former senior executives, together with six other companies or individuals, that they may be potentially 14 responsible, as former owners, for a portion of the response costs for remediation of ground water in part of the North Penn Service Area for certain properties located in Upper Gwynedd Township, Pennsylvania, (the "Church Road Properties"). The Company acquired the Church Road Properties from the Predecessor upon formation of the Company. The Company sold the Church Road Properties in 2000. The Company has not been similarly notified by the EPA; however, as a prior owner of the Church Road Properties, the potential exists for the Company to be named a potentially responsible party if there has been a release from the Church Road Properties of hazardous substances, including trichloroethylene, that requires remediation. In such circumstances, the Company believes it would have claims against other financially responsible parties (including previous owners of the Church Road Properties, such as Zenith and the other parties identified by the EPA as potentially liable) and, consequently, the Company does not believe that its liability with respect to this matter, if any, is likely to be material. In addition, Mr. Rouse, Joseph P. Denny and two former senior executives agreed to indemnify the Company for a period of 10 years commencing in June 1994 with respect to material environmental liabilities associated with the Church Road Properties. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matters were submitted to a vote of security holders during the fourth quarter of the year ended December 31, 2000. EXECUTIVE OFFICERS The following persons are the executive officers of the Trust, which is the sole general partner of the Operating Partnership: AGE AT FEBRUARY POSITION NAME 28, 2001 - ----------------------- -------- --------------------------------------------------- Willard G. Rouse III 58 Chairman of the Board of Trustees, Chief Executive Officer and President Joseph P. Denny 54 Vice Chairman and Trustee George J. Alburger, Jr. 53 Executive Vice President and Chief Financial Officer Robert E. Fenza 43 Executive Vice President and Chief Operating Officer William P. Hankowsky 49 Executive Vice President and Chief Investment Officer James J. Bowes 47 Secretary and General Counsel Willard G. Rouse III has served as Chairman of the Board of Trustees and Chief Executive Officer of the Company since March 1994. Mr. Rouse had been a General Partner of the Predecessor since its founding in 1972. Effective April 1, 2000, Mr. Rouse assumed the additional title of President of the Company. Mr. Rouse has served as Chairman of each of the Pennsylvania Convention Center Authority, Foundation for Architecture, We the People 2000 and the Philadelphia Children's Network and as President of the Fellowship Commission. Mr. Rouse is currently Chair of The Philadelphia Regional Performing Arts Center, which is constructing a performing arts center in Philadelphia, Pennsylvania. 15 Joseph P. Denny serves as Vice Chairman of the Board of Trustees. Mr. Denny served as President and Chief Operating Officer of the Company and a trustee of the Trust from March 1994 until April 1, 2000. On April 1, 2000 he relinquished his titles as President and Chief Operating Officer and assumed the office of Vice Chairman. Mr. Denny joined the Predecessor in 1979 and served as a Regional Manager. In the various capacities in which he served the Predecessor, he was responsible for developing approximately one billion dollars of projects, primarily large urban projects. Mr. Denny serves on the Advisory Board of the Wharton Business School's Real Estate Center. George J. Alburger, Jr. became Chief Financial Officer and Treasurer of the Company in May 1995. Effective October 24, 2000, Mr. Alburger assumed the additional title of Executive Vice President. Prior to joining the Company, Mr. Alburger served as Executive Vice President of EBL&S Property Management, Inc., an owner and manager of approximately 200 shopping centers aggregating 30 million square feet of retail space. Mr. Alburger is a certified public accountant and was formerly a Senior Manager with Price Waterhouse LLP. Robert E. Fenza has served as an Executive Vice President of the Company since March 1994, with principal responsibility for operations, property management and asset management. Effective April 1, 2000, Mr. Fenza assumed the additional title of Chief Operating Officer of the Company. Mr. Fenza joined the Predecessor in 1984 and advanced to Regional Manager in 1987 and to Northern Division Manager in 1991. William P. Hankowsky joined the Company January 1, 2001 as Executive Vice President and Chief Investment Officer. Prior to joining the Company, Mr. Hankowsky served as President of the Philadelphia Industrial Development Corporation ("PIDC") from 1989 through 2000. As Chief Executive Officer of PIDC, he oversaw the City of Philadelphia's economic development agency. Prior to that time, Mr. Hankowsky served as an executive with a variety of economic development projects and agencies. Mr. Hankowsky serves on the boards of a variety of not-for- profit entities including the Philadelphia Regional Performing Arts Center, the University City Science Center and the Philadelphia Convention and Visitors Bureau. James J. Bowes has served as General Counsel and Secretary of the Company since December 1996. Prior to joining the Company, Mr. Bowes was a partner in the law firm of Blank Rome Comisky & McCauley. Each officer will serve until the first meeting of the Board of Trustees after the next annual meeting of shareholders or until the officer resigns or is removed from office by the Board of Trustees. PART II ITEM 5. MARKET FOR THE REGISTRANTS' COMMON EQUITY AND RELATED SHAREHOLDERS' MATTERS The Common Shares are traded on the New York Stock Exchange under the symbol "LRY." There is no established public trading market for the Common Units. The following table sets forth, for the calendar quarters indicated, the high and low closing prices of the Common Shares on the 16 New York Stock Exchange, and the dividends declared per Common Share for such calendar quarter. DIVIDENDS DECLARED PER HIGH LOW COMMON SHARE ------ ------ ------------- 2000 First Quarter $24.50 $22.00 $0.52 Second Quarter 26.94 23.25 0.52 Third Quarter 28.97 26.13 0.57 Fourth Quarter 28.81 25.44 0.57 1999 First Quarter $25.31 $20.75 $0.45 Second Quarter 25.38 20.38 0.45 Third Quarter 24.81 22.69 0.52 Fourth Quarter 24.81 21.00 0.52 As of March 15, 2001, the Common Shares were held by 1,120 holders of record. Since its initial public offering, the Company has paid regular and uninterrupted dividends. Although the Company currently anticipates that comparable cash dividends will continue to be paid in the future, the payment of future dividends by the Company will be at the discretion of the Board of Trustees and will depend on numerous factors including the Company's cash flow, its financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code of 1986, as amended, and such other factors as the Board of Trustees deems relevant. 17 ITEM 6. SELECTED FINANCIAL DATA The following table sets forth Selected Financial Data for Liberty Property Trust and Liberty Property Limited Partnership as of and for the years ended December 31, 2000, 1999, 1998, 1997 and 1996. The information set forth below should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the financial statements and notes thereto appearing elsewhere in this report. Certain amounts from prior periods have been restated to conform to current-year presentation. LIBERTY PROPERTY TRUST/LIBERTY PROPERTY LIMITED PARTNERSHIP ------------------------------------------------------------ YEAR ENDED DECEMBER 31, ------------------------------------------------------------ 2000 1999 1998 1997 1996 ---------- ---------- ----------- ---------- ---------- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) OPERATING DATA Total revenue $ 532,963 $ 472,498 $ 388,378 $ 229,999 $ 153,688 Rental and real estate tax expense 148,739 129,439 108,345 61,079 40,853 Interest expense 108,295 99,663 78,617 51,067 39,555 General and administra- tive expenses 19,260 16,127 15,522 10,650 8,023 Depreciation and amortization 93,472 84,464 67,932 40,752 28,203 ---------- ---------- ---------- ---------- ---------- Income before property dispositions, extraordinary item and minority interest 163,197 142,805 117,962 66,451 37,054 Gain (loss) on property dispositions 18,386 13,188 (1,285) 2,518 577 ---------- ---------- ---------- ---------- ---------- Income before extraordinary item and minority interest 181,583 155,993 116,677 68,969 37,631 Extraordinary item-loss on extinguishment of debt 2,103 1,145 - 2,919 - ---------- ---------- ---------- ---------- ---------- Income before minority interest 179,480 154,848 116,677 66,050 37,631 Minority interest 20,209 13,524 8,062 5,606 3,891 ---------- ---------- ---------- ---------- ---------- Net income 159,271 141,324 108,615 60,444 33,740 ---------- ---------- ---------- ---------- ---------- Preferred share distributions 11,000 11,000 11,000 4,247 - ---------- ---------- ---------- ---------- ---------- Income available to common shareholders $ 148,271 $ 130,324 $ 97,615 $ 56,197 $ 33,740 ========== ========== ========== ========== ========== Distributions paid on common shares and units $ 153,657 $ 133,387 $ 109,361 $ 70,615 $ 52,569 ========== ========== ========== ========== ========== Distributions paid on preferred shares and units $ 21,070 $ 14,784 $ 11,000 $ 2,414 $ - ========== ========== ========== ========== ========== 18 LIBERTY PROPERTY TRUST/LIBERTY PROPERTY LIMITED PARTNERSHIP ------------------------------------------------------------ YEAR ENDED DECEMBER 31, ------------------------------------------------------------ 2000 1999 1998 1997 1996 ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) PER SHARE DATA Earnings per share Basic: Income per common share before extraordinary item $ 2.23 $ 1.98 $ 1.60 $ 1.45 $ 1.14 Extraordinary item $ (0.03) $ (0.02) $ - $ (0.06) $ - Income per common share $ 2.20 $ 1.96 $ 1.60 $ 1.39 $ 1.14 Diluted: Income per common share before extraordinary item $ 2.20 $ 1.97 $ 1.59 $ 1.44 $ 1.14 Extraordinary item $ (0.03) $ (0.02) $ - $ (0.06) $ - Income per common share $ 2.17 $ 1.95 $ 1.59 $ 1.38 $ 1.14 Distributions paid per common share $ 2.13 $ 1.87 $ 1.71 $ 1.65 $ 1.61 Distributions paid per preferred share $ 2.20 $ 2.20 $ 2.20 $ 0.48 $ - Weighted average number of shares outstanding - basic <F1> 67,442 66,495 61,036 40,493 29,603 Weighted average number of shares outstanding - diluted <F2> 68,173 66,727 61,315 40,806 29,678 OTHER DATA Cash provided by opera- ting activities $ 240,735 $ 212,421 $ 219,223 $ 136,596 $ 68,643 Cash used by investing activities (308,750) (238,778) (839,542) (864,562) (267,099) Cash provided by financing activities 63,589 21,030 579,631 763,433 207,439 Funds from operations <F3> 234,194 210,982 173,829 102,519 64,917 BALANCE SHEET DATA Net real estate $3,213,950 $2,984,577 $2,819,119 $1,956,717 $1,061,234 Total assets 3,396,355 3,118,133 2,931,408 2,093,858 1,152,560 Total indebtedness 1,703,896 1,491,238 1,423,843 960,134 678,709 Shareholders' and owners' equity 1,320,805 1,294,607 1,267,036 955,595 375,532 OTHER DATA Total leaseable square footage of properties at end of period (in thou- sands) 48,216 46,219 44,168 32,453 20,617 Number of properties at end of period 652 634 608 441 259 Percentage leased at end of period 96% 95% 95% 95% 93% <F1> Basic weighted average number of shares includes only Common Shares outstanding during the year. <F2> Diluted weighted average number of shares outstanding includes the dilutive effect of outstanding options. Such number excludes Common Shares issuable upon conversion of the Convertible Debentures, because to do so would have been antidilutive for the periods presented. <F3> "Funds from operations" is defined by the National Association of Real Estate Investment Trusts ("NAREIT") as net income (computed in accordance with generally accepted accounting principles ("GAAP")), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company's operating performance or to cash flows as a measure of liquidity. Funds from operations also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP. 19 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW The following discussion and analysis is based on a consolidated view of the Company. Geographic segment data for the years ended December 31, 2000, 1999, and 1998 are included in the accompanying notes to the consolidated financial statements. In 2000, the Company continued to focus on creating value and increasing profitability and cash flow. With respect to its core portfolio of Properties in Operation the Company endeavors to maintain and increase its high occupancy levels while increasing rental rates. The Company pursues development opportunities that it believes will create value and yield high returns. The Company also acquires properties which it believes will provide high returns and create long-term value, and disposes of Properties which no longer fit with the Company's strategic objectives or in situations where it can optimize cash proceeds. The Company's operating results depend primarily upon income from rental operations. This income is substantially influenced by rental demand for the Properties in Operation. In addition, the Company's continued growth is dependent upon its ability to maintain property occupancy rates and increase rental rates on the Properties in Operation. The occupancy rate of the Properties in Operation has been in the 95% to 96% range for the last three years and was 96.1% at December 31, 2000. The Company will seek to maintain and increase its overall occupancy and also will seek to increase rental rates in replacement and renewal leases. Stable or increasing occupancy, along with increases in rental rates, would allow the Properties in Operation to continue to provide a comparable or increasing level of income from rental operations. The Company also seeks to achieve growth in operating income from rental operations through controlling expenses, maintenance and expansion of its development pipeline, and acquisition of additional rental properties where management has identified opportunities which will create shareholder value over the long term. In 2000, the Company completed development of 24 properties and the expansion of one property totaling approximately 2.3 million leaseable square feet for a Total Investment of $193.2 million. In 1999, the Company completed development of 41 properties totaling approximately 3.4 million leaseable square feet for a Total Investment of $285.7 million. In addition, as of December 31, 2000, the Company had 49 Properties Under Development expected to generate, upon completion, approximately six million leaseable square feet of suburban office and industrial space for a Total Investment of approximately $408.7 million. The Company expects to complete the Properties Under Development over the next eight quarters. The Company acquired 14 properties consisting of approximately 1.4 million leaseable square feet during 2000 for a Total Investment of approximately $105.2 million as compared to the acquisition of 13 properties consisting of approximately 775,000 leaseable square feet during 1999 for a Total Investment of approximately $63.1 million. The Company will seek to continue to achieve attractive returns on acquisitions. 20 In 2000, the Company disposed of 20 Properties totaling approximately 1.7 million leaseable square feet and 11 parcels of land for an aggregate of $122.5 million. In 1999, the Company disposed of 28 Properties totaling approximately 2.1 million leaseable square feet and six parcels of land for an aggregate of $118.7 million. The Company anticipates the selective disposition of Properties to continue. The Company continued to strengthen its balance sheet in 2000 by accessing the private equity and public debt markets. The Company raised approximately $20.0 million through the issuance of 9.125% Series C Cumulative Redeemable Preferred Units. In addition, the Company issued $200.0 million principal amount of investment grade rated 10-year unsecured notes. The composition of the Properties in Operation as of December 31, 2000 and 1999 is as follows (in thousands): TOTAL PERCENT OF TOTAL SQUARE FEET SQUARE FEET PERCENT OCCUPIED ---------------- --------------- ----------------- DECEMBER 31, DECEMBER 31, DECEMBER 31, TYPE 2000 1999 2000 1999 2000 1999 - ------------------------- ------- ------ ------- ------ ------- ------- Industrial - Distribution 20,173 19,444 41.8% 42.1% 97.7% 95.3% Industrial - Flex 12,605 12,788 26.1% 27.7% 95.9% 94.1% Office 15,438 13,987 32.1% 30.2% 94.2% 95.0% ------ ------ ------ ------ ------ ------ Total 48,216 46,219 100.0% 100.0% 96.1% 94.9% ====== ====== ====== ====== ====== ====== FORWARD-LOOKING STATEMENTS When used throughout this report, the words "believes," "anticipates," and "expects" and similar expressions are intended to identify forward- looking statements. Such statements indicate that assumptions have been used that are subject to a number of risks and uncertainties which could cause actual financial results or management plans and objectives to differ materially from those projected or expressed herein, including: the effect of national and regional economic conditions; the Company's ability to identify and secure additional properties and sites that meet its criteria for acquisition or development; the availability and cost of capital; and the effect of prevailing market interest rates; and other risks described from time to time in the Company's filings with the Securities and Exchange Commission. Given these uncertainties, readers are cautioned not to place undue reliance on such statements. The Company undertakes no obligation to update statements that may be made to reflect any future events or circumstances. RESULTS OF OPERATIONS The following discussion is based on the consolidated financial statements of the Company. It compares the results of operations of the Company for the year ended December 31, 2000 with the results of operations of the Company for the year ended December 31, 1999, and the results of operations of the Company for the year ended December 31, 1999 with the results of operations of the Company for the year ended December 31, 1998. As a result of the significant level of development, acquisition and disposition activities by the Company in 2000 and 1999, the overall operating results of the Company during such periods are not 21 directly comparable. However, certain data, including the "Same Store" comparison, do lend themselves to direct comparison. This information should be read in conjunction with the accompanying consolidated financial statements and notes included elsewhere in this report. COMPARISON OF YEAR ENDED DECEMBER 31, 2000 TO YEAR ENDED DECEMBER 31, 1999. Total revenue (principally rental revenue and operating expense reimbursement) increased to $533.0 million for the year ended December 31, 2000 from $472.5 million for the year ended December 31, 1999. This increase was primarily due to the increase in the number of Properties in Operation during the respective periods. As of December 31, 2000, the Company had 652 Properties in Operation compared to 634 properties at December 31, 1999. The following is a summary of the Company's acquisition, development and disposition activity for the years ended December 31, 2000 and 1999: 2000 1999 ------------------------ ------------------------ TOTAL TOTAL NO. OF INVESTMENT (1) NO. OF INVESTMENT (1) BLDGS OR PROCEEDS BLDGS OR PROCEEDS ------ ---------------- ------ --------------- Properties owned as of: Beginning January 1 634 608 Acquisitions 14 $105.2 13 $ 63.1 Completed developments 24 193.2 41 285.7 Dispositions (20) 104.4 (28) 109.9 ---- ---- Ending December 31 652 634 ==== ==== (1) The "Total Investment" for a Property is defined as the Property's purchase price plus closing costs and management's estimate, as determined at the time of acquisition, of the cost of necessary building improvements in the case of acquisitions, or land costs and land and building improvement costs in the case of development projects, and where appropriate, other development costs and carrying costs required to reach rent commencement. Additionally, the Company sold 11 parcels of land for approximately $18.1 million during the year ended December 31, 2000 as compared to six parcels of land for approximately $8.8 million during the year ended December 31, 1999. Furthermore, total revenue increased because the operating expense recovery percentage (the ratio of operating expense reimbursement to rental property expenses and real estate taxes) increased to 97.0% for the year ended December 31, 2000 from 95.5% for the year ended December 31, 1999 due to the increase in average occupancy during the year. Rental property and real estate tax expenses increased to $148.7 million for the year ended December 31, 2000 from $129.4 million for the year ended December 31, 1999. This increase is due to the increase in the number of Properties in Operation. 22 Property level operating income for the "Same Store" properties (properties owned since January 1, 1999) increased to $309.2 million for the year ended December 31, 2000 from $298.5 million for the year ended December 31, 1999, on a straight line basis (which recognizes rental revenue evenly over the life of the lease), and increased to $303.0 million for the year ended December 31, 2000 from $292.3 million for the year ended December 31, 1999, on a cash basis. These increases, each equaling 3.6%, are primarily due to increases in rental rates, and to a modest extent due to increases in occupancy. Set forth below is a schedule comparing the property level operating income, on a straight line basis and on a cash basis, for the Same Store properties for the years ended December 31, 2000 and 1999(in thousands). STRAIGHT LINE BASIS CASH BASIS ---------------------- --------------------- 2000 1999 2000 1999 --------- --------- --------- --------- Rental revenue $ 312,856 $ 302,665 $ 306,692 $ 296,521 Operating expense: Rental property expense 80,342 77,125 80,342 77,125 Real estate taxes 42,136 37,114 42,136 37,114 Operating expense recovery (118,787) (110,064) (118,787) (110,064) --------- --------- --------- --------- Unrecovered operating expenses 3,691 4,175 3,691 4,175 --------- --------- --------- --------- Property level operating income $ 309,165 $ 298,490 $ 303,001 $ 292,346 ========= ========= ========= ========= General and administrative expenses increased to $19.3 million for the year ended December 31, 2000 from $16.1 million for the year ended December 31, 1999. This $3.2 million increase is due to the increase in personnel and other related overhead costs necessitated by the increase in the number of Properties in Operation during the respective periods, and the funding of initiatives which the Company undertook related to training, internal assurance, property management and national marketing. Depreciation and amortization expenses increased to $93.5 million for the year ended December 31, 2000 from $84.5 million for the year ended December 31, 1999. This increase is due to the increase in the number of Properties in Operation during the respective periods. Interest expense increased to $108.3 million for the year ended December 31, 2000 from $99.7 million for the year ended December 31, 1999. This increase is due to an increase in the average debt outstanding for the respective periods which was $1,589.8 million in 2000 and $1,474.6 million in 1999. This increase is also due to an increase in the weighted average interest rates for the periods, to 7.57% in 2000 from 7.33% in 1999. In 2000, the Company realized a gain on sale of $18.4 million, due to the sale of 20 Properties and 11 parcels of land for an aggregate of $122.5 million. In 1999, the Company realized a gain on sale of $13.2 million, due to the sale of 28 Properties and six parcels of land for an aggregate of $118.7 million. In 2000, the Company repurchased $10.9 million principal amount of its Convertible Debentures resulting in the recognition of an extraordinary loss of $2.1 million. In 1999, the Company repurchased $6.6 million 23 principal amount of its Convertible Debentures resulting in the recognition of an extraordinary loss of $1.1 million. These losses represent the redemption premiums and the write-off of related deferred financing costs. As a result of the foregoing, the Company's income before minority interest increased to $179.5 million for the year ended December 31, 2000 from $154.8 million for the year ended December 31, 1999. In addition, net income increased to $159.3 million for the year ended December 31, 2000 from $141.3 million for the year ended December 31, 1999. COMPARISON OF YEAR ENDED DECEMBER 31, 1999 TO YEAR ENDED DECEMBER 31, 1998. Total revenue (principally rental revenue and operating expense reimbursement) increased to $472.5 million for the year ended December 31, 1999 from $388.4 million for the year ended December 31, 1998. This increase was primarily due to the increase in the number of Properties in Operation during the respective periods. As of December 31, 1999, the Company had 634 Properties in Operation compared to 608 properties at December 31, 1998. The following is a summary of the Company's acquisition, development and disposition activity for the years ended December 31, 1999 and 1998: 1999 1998 -------------------- --------------------- TOTAL TOTAL NO. OF INVESTMENT NO. OF INVESTMENT BLDGS OR PROCEEDS BLDGS OR PROCEEDS ------ ------------ ------ ------------ Properties owned as of: Beginning January 1 608 441 Acquisitions 13 $ 63.1 144 $626.3 Completed developments 41 285.7 33 237.3 Dispositions (28) 109.9 (10) 18.9 ---- ---- Ending December 31 634 608 ==== ==== Furthermore, total revenue increased because the operating expense recovery percentage (the ratio of operating expense reimbursement to rental property expenses and real estate taxes) increased to 95.5% for the year ended December 31, 1999 from 93.4% for the year ended December 31, 1998 due to the increase in average occupancy during the year. Rental property and real estate tax expenses increased to $129.4 million for the year ended December 31, 1999 from $108.3 million for the year ended December 31, 1998. This increase is due to the increase in the number of Properties in Operation. Property level operating income for the "Prior Year Same Store" properties (properties owned since January 1, 1998) increased to $219.6 million for the year ended December 31, 1999 from $209.9 million for the year ended December 31, 1998, on a straight line basis, (which recognizes rental revenue evenly over the life of the lease), and 24 increased to $216.3 million for the year ended December 31, 1999 from $206.7 million for the year ended December 31, 1998, on a cash basis. These increases, each equaling 4.6%, are primarily due to increases in rental rates, and to a modest extent due to increases in occupancy. Set forth below is a schedule comparing the property level operating income, on a straight line basis and on a cash basis, for the Prior Year Same Store properties for the years ended December 31, 1999 and 1998(in thousands). STRAIGHT LINE BASIS CASH BASIS ------------------- ------------------- 1999 1998 1999 1998 -------- -------- -------- -------- Rental revenue $222,736 $214,630 $219,424 $211,421 Operating expense: Rental property expense 57,619 56,444 57,619 56,444 Real estate taxes 25,985 24,292 25,985 24,292 Operating expense recovery (80,434) (75,974) (80,434) (75,974) -------- -------- -------- -------- Unrecovered operating expenses 3,170 4,762 3,170 4,762 -------- -------- -------- -------- Property level operating income $219,566 $209,868 $216,254 $206,659 ======== ======== ======== ======== General and administrative expenses increased to $16.1 million for the year ended December 31, 1999 from $15.5 million for the year ended December 31, 1998. This $600,000 increase is due to the increase in personnel and other related overhead costs necessitated by the increase in the number of Properties in Operation during the respective periods. The increase is somewhat mitigated by the benefit of certain economies of scale experienced by the Company in owning and operating the increased number of Properties in Operation. Depreciation and amortization expenses increased to $84.5 million for the year ended December 31, 1999 from $67.9 million for the year ended December 31, 1998. This increase is due to the increase in the number of Properties in Operation during the respective periods. Interest expense increased to $99.7 million for the year ended December 31, 1999 from $78.6 million for the year ended December 31, 1998. This increase is due to an increase in the average debt outstanding for the respective periods which was $1,474.6 million in 1999 and $1,233.3 million in 1998. This increase is also due to an increase in the weighted average interest rates for the periods, to 7.33% in 1999 from 7.29% in 1998. In 1999, the Company realized a gain on sale of $13.2 million, due to the sale of 28 Properties for $109.9 million. In 1998, the Company realized a loss on sale of $1.3 million, due to the sale of 10 Properties for $18.9 million. In 1999, the Company repurchased $6.6 million principal amount of its Convertible Debentures. This resulted in the recognition of an extraordinary loss in 1999 of $1.1 million. This loss represented the redemption premium and the write-off of related deferred financing costs. There were no extraordinary items in 1998. As a result of the foregoing, the Company's income before minority interest increased to $154.8 million for the year ended December 31, 25 1999 from $116.7 million for the year ended December 31, 1998. In addition, net income increased to $141.3 million for the year ended December 31, 1999 from $108.6 million for the year ended December 31, 1998. LIQUIDITY AND CAPITAL RESOURCES As of December 31, 2000, the Company had cash and cash equivalents of $4.6 million. Net cash flow provided by operating activities increased to $240.7 million for the year ended December 31, 2000 from $212.4 million for the year ended December 31, 1999. This $28.3 million increase was primarily due to the increase in cash flow generated by the greater number of Properties in Operation during the latter period. Net cash flow provided by operations is the primary source of liquidity to fund distributions to shareholders and for the recurring capital expenditures and re-leasing costs for the Company's Properties in Operation. Net cash used in investing activities increased to $308.8 million for the year ended December 31, 2000 from $238.8 million for the year ended December 31, 1999. The primary reason for this $70.0 million increase was an increase in investment in land held for development and an increase in investment in Properties in Operation. Net cash provided by financing activities increased by $42.6 million to $63.6 million for the year ended December 31, 2000 from $21.0 million for the year ended December 31, 1999. Net cash provided by financing activities includes proceeds from the issuance of equity and debt net of debt repayments and shareholder distributions. It is a source of capital utilized by the Company to fund investment activities and the increase in such funding activities for 2000 is consistent with the increase in the level of the Company's investment activities as described above. The Company believes that its undistributed cash flow from operations is adequate to fund its operating needs. The Company funds its development and acquisitions with long-term capital sources to include proceeds from the disposition of Properties. In 2000, the Company increased its borrowing capacity and obtained a $450 million unsecured credit facility (the "Credit Facility") replacing the $325 million credit facility due May 2000 and a $90 million term loan due January 2001. The Company uses debt financing to lower its overall cost of capital which increases our return to our shareholders. The Company staggers its debt maturities and maintains debt levels it considers to be prudent. In determining its debt levels, the Company considers various financial measures to include debt to gross assets and interest coverage and earnings to fixed charges ratios. The Company's capital structure and financial policies have earned the Company prospective senior debt ratings of BBB- from Standard and Poor's Ratings Group ("S&P") and Baa3 from Moody's Investors Services, Inc. ("Moody's"). The interest rate on borrowings under the Credit Facility fluctuates based upon ratings from Moody's and S&P. At the Company's current ratings, the interest rate for borrowings under the Credit Facility is 115 basis points over LIBOR. 26 As of December 31, 2000, $362.0 million in mortgage loans and $1,095.0 million in unsecured notes were outstanding. The interest rates on $1,451.0 million of mortgage loans and unsecured notes are fixed and range from 6.0% to 8.8%. Interest rates on $6.0 million of mortgage loans float with a municipal bond index none of which is subject to a cap. The weighted average remaining term for the mortgage loans and unsecured notes is 7.4 years. The scheduled maturities of principal amortization of the Company's mortgage loans and the unsecured notes outstanding and the related weighted average interest rates are as follows (in thousands): MORTGAGES ------------------------- WEIGHTED PRINCIPAL PRINCIPAL UNSECURED AVERAGE AMORTIZATION MATURITIES NOTES (1) TOTAL INTEREST RATE ------------ ---------- ---------- ----------- ------------- 2001 $ 9,222 $ 22,534 $ - $ 31,756 7.21% 2002 8,147 - 100,000 108,147 6.66% 2003 8,127 26,606 50,000 84,733 7.25% 2004 8,206 16,339 100,000 124,545 6.96% 2005 7,131 115,039 - 122,170 7.60% 2006 5,047 30,079 100,000 135,126 7.22% 2007 4,592 - 100,000 104,592 7.27% 2008 4,280 28,823 - 33,103 7.22% 2009 2,163 42,049 270,000 314,212 7.82% 2010 1,367 - 200,000 201,367 8.49% 2011 1,105 3,303 - 4,408 7.70% 2012 192 17,674 - 17,866 7.69% 2013 - - 75,000 75,000 6.38% 2018 - - 100,000 100,000 7.50% -------- -------- ---------- ---------- ------ $ 59,579 $302,446 $1,095,000 $1,457,025 7.49% ======== ======== ========== ========== ====== (1) The $75,000 of unsecured notes due 2013 is putable in 2003. GENERAL The Company believes that its existing sources of capital will provide sufficient funds to finance its continued development and acquisition activities. The Company's existing sources of capital include the public debt and equity markets, proceeds from property dispositions and net cash provided from its operating activities. Additionally, the Company expects to incur variable rate debt, including borrowings under the Credit Facility from time to time. In 2000, the Company received approximately $19.5 million in aggregate net proceeds from the issuance of 9.125% Series C Cumulative Redeemable Preferred Units, and approximately $197.1 million in aggregate net proceeds from the issuance of unsecured notes. The Company used the aggregate net proceeds from the issuance of preferred units and unsecured notes primarily to pay down the Credit Facility, which is used to fund development and acquisition activity. In 1999, the Company received $93.0 million in aggregate net proceeds from the issuance of 9.25% Series B Cumulative Redeemable Preferred Units, $135.0 million from the closing of a two-year unsecured term loan, and $246.0 million in aggregate net proceeds from the issuance of unsecured notes. The Company used the aggregate net proceeds from issuance of the preferred units, term loan and unsecured notes primarily to pay down the credit facility, which is used to fund development and acquisition activity. 27 In October 1999, the Board of Trustees authorized a share repurchase program under which the Company may purchase up to $100 million of the Company's Common Shares, Preferred Shares or Convertible Debentures. Through December 31, 2000, the Company purchased 59,100 Common Shares and purchased Convertible Debentures exchangeable into 877,950 Common Shares. The total cost for the purchase of the Common Shares and Convertible Debentures was approximately $21.9 million. In September 2000, the quarterly Common Share dividend was increased to $0.57 per share from $0.52 per share. The Company's annual Common Share dividend paid was $2.13 per share, $1.87 per share and $1.71 per share in 2000, 1999 and 1998, respectively. In 2000, the Company's dividend payout ratio was approximately 67% of Funds from operations per share. The Company has an effective S-3 shelf registration statement on file with the Securities and Exchange Commission (the "Shelf Registration Statement"). As of March 15, 2001, pursuant to the Shelf Registration Statement, the Trust has the capacity to issue up to $688.4 million in equity securities and the Operating Partnership has the capacity to issue up to $261.1 million in debt securities. In March 2001, the Company issued $250 million principal amounts, 7.25% senior notes due March 15, 2011. The aggregate net proceeds from such issuance were approximately $246.2 million. The Company used the aggregate net proceeds primarily to pay down the Credit Facility, which is used to fund development and acquisition activity. CALCULATION OF FUNDS FROM OPERATIONS Management generally considers Funds from operations (as defined below) a useful financial performance measure of the operating performance of an equity REIT, because, together with net income and cash flows, Funds from operations provides investors with an additional basis to evaluate the ability of a REIT to incur and service debt and to fund acquisitions and capital expenditures. Funds from operations is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles ("GAAP")), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company's operating performance or to cash flows as a measure of liquidity. Funds from operations also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP. Funds from 28 operations for the years ended December 31, 2000, 1999 and 1998 are as follows: YEAR ENDED DECEMBER 31, ------------------------------ 2000 1999 1998 -------- -------- -------- (IN THOUSANDS) Income available to common shareholders $148,271 $130,324 $ 97,615 Add back: Minority interest less preferred unit distributions 10,139 9,741 8,062 Depreciation and amortization 92,067 82,960 66,867 Extraordinary item-loss on extinguishment on debt 2,103 1,145 - (Gain) loss on sale of property (18,386) (13,188) 1,285 -------- -------- -------- Funds from operations $234,194 $210,982 $173,829 ======== ======== ======== INFLATION Inflation has remained relatively low during the last three years, and as a result, has not had a significant impact on the Company during this period. The Credit Facility and certain other indebtedness bear interest at a variable rate; therefore, the amount of interest payable under the Credit Facility and such other indebtedness will be influenced by changes in short-term interest rates, which tend to be sensitive to inflation. To the extent an increase in inflation would result in increased operating costs, such as in insurance, real estate taxes or utilities, substantially all of the tenants' leases require the tenants to absorb these costs as part of their rental obligations. In addition, inflation also may have the effect of increasing market rental rates. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - -------------------------------------------------------------------- The following discussion about the Company's risk management includes forward-looking statements that involve risks and uncertainties. Actual results could differ materially from the results discussed in the forward-looking statements. The Company's primary market risk exposure is to changes in interest rates. The Company is exposed to market risk related to its Credit Facility and certain other indebtedness as discussed in "Management's Discussion and Analysis of Financial Condition and Results of Operation - Liquidity and Capital Resources and Inflation." The interest on the Credit Facility and such other indebtedness is subject to fluctuations in the market. The Company also uses long-term and medium-term debt as a source of capital. These debt instruments are typically issued at fixed interest rates. When these debt instruments mature, the Company typically refinances such debt at then-existing market interest rates which may be more or less than the interest rates on the maturing debt. In addition, the Company may attempt to reduce interest rate risk associated with a forecasted issuance of new debt. In order to reduce interest rate risk associated with these transactions, the Company occasionally enters into interest rate protection agreements. If the interest rates for variable rate debt were 100 basis points higher or lower during 2000, the Company's interest expense would have 29 been increased or decreased by approximately $1.5 million. If the interest rates for fixed rate debt maturing and to be refinanced in 2001 are 100 basis points higher or lower than its current weighted average rate of 7.2%, the Company's interest expense would be increased or decreased by approximately $55,000. Due to the uncertainty of fluctuations in interest rates, the specific actions that might be taken by management to mitigate the impact of such fluctuations and their possible effects, the sensitivity analysis assumes no changes in the Company's financial structure. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - ----------------------------------------------------- The dual presentation of financial statements for the Company is required by the Securities and Exchange Commission. The Company is comprised of two Securities and Exchange Commission registrants: Liberty Property Trust and Liberty Property Limited Partnership. Accordingly, one set of financial statements are required for each registrant. The financial information contained within the two sets of financial statements is essentially the same, with the exception of reformatting to account for the ownership differences between the entities. 30 REPORTS OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS AND CONSOLIDATED FINANCIAL STATEMENTS Report of Independent Auditors - Liberty Property Trust - ------------------------------------------------------- Financial Statements - Liberty Property Trust: - ---------------------------------------------- Balance Sheets: Liberty Property Trust Consolidated as of December 31, 2000 and 1999 Statements of Operations: Liberty Property Trust Consolidated for the years ended December 31, 2000, 1999 and 1998 Statements of Shareholders' Equity: Liberty Property Trust Consolidated for the years ended December 31, 2000, 1999 and 1998 Statements of Cash Flows: Liberty Property Trust Consolidated for the years ended December 31, 2000, 1999 and 1998 Notes to Consolidated Financial Statements - Liberty Property Trust Financial Statement Schedule - Liberty Property Trust: Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2000 Report of Independent Auditors - Liberty Property Limited Partnership - --------------------------------------------------------------------- Financial Statements - Liberty Property Limited Partnership: - ------------------------------------------------------------ Balance Sheets: Liberty Property Limited Partnership Consolidated as of December 31, 2000 and 1999 Statements of Operations: Liberty Property Limited Partnership Consolidated for the years ended December 31, 2000, 1999 and 1998 Statements of Owners' Equity: Liberty Property Limited Partnership Consolidated for the years ended December 31, 2000, 1999 and 1998 Statements of Cash Flows: Liberty Property Limited Partnership Consolidated for the years ended December 31, 2000, 1999 and 1998 Notes to Consolidated Financial Statements - Liberty Property Limited Partnership Financial Statement Schedule - Liberty Property Limited Partnership: Schedule III - Real Estate and Accumulated Depreciation as of December 31, 2000 31 REPORT OF INDEPENDENT AUDITORS To The Board of Trustees and Shareholders Liberty Property Trust We have audited the accompanying consolidated balance sheets of Liberty Property Trust (the "Trust") as of December 31, 2000 and 1999, and the related consolidated statements of operations, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2000. Our audits also included the financial statement schedule listed in the Index at Item 14(a). These financial statements and schedule are the responsibility of the Trust's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Liberty Property Trust at December 31, 2000 and 1999, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2000, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein. Philadelphia, Pennsylvania /s/ ERNST & YOUNG LLP February 5, 2001, except for Note 12, as to which the date is March 14, 2001 32 CONSOLIDATED BALANCE SHEETS OF LIBERTY PROPERTY TRUST (IN THOUSANDS, EXCEPT SHARE AMOUNTS) DECEMBER 31, ------------------------- 2000 1999 ----------- ----------- ASSETS Real estate: Land and land improvements $ 443,057 $ 411,678 Buildings and improvements 2,759,420 2,593,002 Less accumulated depreciation (334,415) (270,174) ---------- ---------- Operating real estate 2,868,062 2,734,506 Development in progress 208,486 138,870 Land held for development 137,402 111,201 ---------- ---------- Net real estate 3,213,950 2,984,577 Cash and cash equivalents 4,638 9,064 Accounts receivable 12,624 13,388 Deferred financing and leasing costs, net of accumulated amortization (2000 $59,071; 1999 $58,033) 57,807 46,941 Prepaid expenses and other assets 107,336 64,163 ---------- ---------- Total assets $3,396,355 $3,118,133 ========== ========== LIABILITIES Mortgage loans $ 362,025 $ 374,825 Unsecured notes 1,095,000 985,000 Credit facility 176,000 47,000 Convertible debentures 70,871 84,413 Accounts payable 15,672 15,599 Accrued interest 29,478 22,422 Dividend payable 43,220 39,198 Other liabilities 84,515 67,558 ---------- ---------- Total liabilities 1,876,781 1,636,015 Minority interest 198,769 187,511 SHAREHOLDERS' EQUITY Series A preferred shares, $.001 par value, 5,000,000 shares authorized, issued and outstanding as of December 31, 2000 and 1999 120,814 120,814 Common shares of beneficial interest, $.001 par value, 191,200,000 shares authorized, 68,272,079 (includes 59,100 in treasury) and 67,030,199 (includes 59,100 in treasury) shares issued and outstanding as of December 31, 2000 and 1999, respectively 68 67 Additional paid-in capital 1,223,191 1,196,736 Unearned compensation (1,690) (743) Distributions in excess of net income (20,251) (20,940) Common shares in treasury, at cost, 59,100 shares as of December 31, 2000 and 1999 (1,327) (1,327) ---------- ---------- Total shareholders' equity 1,320,805 1,294,607 ---------- ---------- Total liabilities and shareholders' equity $3,396,355 $3,118,133 ========== ========== See accompanying notes. 33 CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) YEAR ENDED DECEMBER 31, ----------------------------------------- 2000 1999 1998 ----------- ----------- ----------- REVENUE Rental $ 384,245 $ 342,931 $ 281,732 Operating expense reimbursement 144,344 123,591 101,248 Interest and other 4,374 5,976 5,398 ---------- ---------- ---------- Total revenue 532,963 472,498 388,378 EXPENSES Rental property 97,181 87,415 74,007 Real estate taxes 51,558 42,024 34,338 Interest 108,295 99,663 78,617 General and administrative 19,260 16,127 15,522 Depreciation and amortization 93,472 84,464 67,932 ---------- ---------- ---------- Total expenses 369,766 329,693 270,416 ---------- ---------- ---------- Income before property dispositions, extraordinary item and minority interest 163,197 142,805 117,962 Gain (loss) on property dispositions 18,386 13,188 (1,285) ---------- ---------- ---------- Income before extraordinary item and minority interest 181,583 155,993 116,677 Extraordinary item-loss on extinguishment of debt 2,103 1,145 - ---------- ---------- ---------- Income before minority interest 179,480 154,848 116,677 Minority interest 20,209 13,524 8,062 ---------- ---------- ---------- Net income 159,271 141,324 108,615 Preferred share distributions 11,000 11,000 11,000 ---------- ---------- ---------- Income available to common shareholders $ 148,271 $ 130,324 $ 97,615 ========== ========== ========== Earnings per share Basic: Income before extraordinary item $ 2.23 $ 1.98 $ 1.60 Extraordinary item (0.03) (0.02) - ---------- ---------- ---------- Income available to common shareholders $ 2.20 $ 1.96 $ 1.60 ========== ========== ========== Diluted: Income before extraordinary item $ 2.20 $ 1.97 $ 1.59 Extraordinary item (0.03) (0.02) - ---------- ---------- ---------- Income available to common shareholders $ 2.17 $ 1.95 $ 1.59 ========== ========== ========== Weighted average number of common shares outstanding Basic 67,442 66,495 61,036 Diluted 68,173 66,727 61,315 ========== ========== ========== See accompanying notes. 34 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY OF LIBERTY PROPERTY TRUST (IN THOUSANDS) RETAINED COMMON EARNINGS COMMON SHARES OF ADDITIONAL (DISTRIBUTIONS SHARES TOTAL PREFERRED BENEFICIAL PAID-IN UNEARNED IN EXCESS OF HELD IN SHAREHOLDERS' SHARES INTEREST CAPITAL COMPENSATION NET INCOME) TREASURY EQUITY --------- ---------- ----------- ------------ -------------- -------- ------------- Shareholders' equity at January 1, 1998 $ 120,814 $ 53 $ 846,949 $ (985) $ (11,236) $ - $ 955,595 Net proceeds from the issuance of common shares - 13 300,860 - - - 300,873 Conversion of debentures - - 9,630 - - - 9,630 Unearned compensation - - - 423 - - 423 Net income - - - - 108,615 - 108,615 Distributions on common shares - - - - (108,324) - (108,324) Distributions on preferred shares - - - - (11,000) - (11,000) Noncash compensation - - 1,083 - - - 1,083 Minority interest reclassification - - 10,141 - - - 10,141 --------- --------- ---------- -------- --------- ------- ---------- Balance at December 31, 1998 120,814 66 1,168,663 (562) (21,945) - 1,267,036 Net proceeds from the issuance of common shares - 1 8,593 - - - 8,594 Conversion of debentures - - 10,344 - - - 10,344 Unearned compensation - - - (181) - - (181) Net income - - - - 141,324 - 141,324 Distributions on common shares - - - - (129,319) - (129,319) Distributions on preferred shares - - - - (11,000) - (11,000) Noncash compensation - - 2,171 - - - 2,171 Minority interest reclassification - - 6,965 - - - 6,965 Purchase of treasury shares - - - - - (1,327) (1,327) --------- -------- ---------- -------- --------- ------- ---------- Balance at December 31, 1999 120,814 67 1,196,736 (743) (20,940) (1,327) 1,294,607 Net proceeds from the issuance of common shares - 1 12,581 - - - 12,582 Conversion of debentures - - 2,605 - - - 2,605 Unearned compensation - - - (947) - - (947) Net income - - - - 159,271 - 159,271 Distributions on common shares - - - - (147,582) - (147,582) Distributions on preferred shares - - - - (11,000) - (11,000) Noncash compensation - - 3,024 - - - 3,024 Minority interest reclassification - - 8,245 - - - 8,245 --------- -------- ---------- -------- --------- ------- ---------- Balance at December 31, 2000 $ 120,814 $ 68 $1,223,191 $ (1,690) $ (20,251) $(1,327) $1,320,805 ========= ======== ========== ======== ========= ======= ========== See accompanying notes. 35 CONSOLIDATED STATEMENTS OF CASH FLOWS OF LIBERTY PROPERTY TRUST (IN THOUSANDS) YEAR ENDED DECEMBER 31, --------------------------------- 2000 1999 1998 --------- --------- --------- OPERATING ACTIVITIES Net income $ 159,271 $ 141,324 $ 108,615 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 93,472 84,464 67,932 Amortization of deferred financing costs 3,888 4,951 4,462 Minority interest in net income 20,209 13,524 8,062 (Gain)loss on sale (18,386) (13,188) 1,285 Noncash compensation 2,077 1,990 1,506 Changes in operating assets and liabilities: Accounts receivable 764 40 (7,390) Prepaid expenses and other assets (44,646) (20,722) (3,266) Accounts payable 73 (2,654) 4,188 Accrued interest 7,056 4,159 7,303 Other liabilities 16,957 (1,467) 26,526 --------- --------- --------- Net cash provided by operating activities 240,735 212,421 219,223 --------- --------- --------- INVESTING ACTIVITIES Investment in properties (118,735) (98,072) (555,235) Proceeds from disposition of properties/land 117,009 114,137 20,752 Investment in development in progress (177,380) (175,447) (243,708) Investment in land held for development (111,685) (63,836) (45,201) Increase in deferred leasing costs (17,959) (15,560) (16,150) --------- --------- --------- Net cash used in investing activities (308,750) (238,778) (839,542) --------- --------- --------- FINANCING ACTIVITIES Net proceeds from issuance of common shares 12,582 8,594 300,873 Net proceeds from issuance of preferred units 19,461 93,055 - Purchase of treasury shares - (1,327) - Retirement of convertible debentures (10,914) (6,645) - Proceeds from issuance of unsecured notes 200,000 385,000 295,000 Repayments of unsecured notes (90,000) (45,000) - Repayments of mortgage loans (15,218) (42,217) (23,954) Proceeds from lines of credit 541,000 162,024 633,000 Repayments on lines of credit (412,000) (379,024) (504,000) Increase in deferred financing costs (6,592) (5,220) (733) Distributions paid on common shares (143,560) (124,033) (100,915) Distributions paid on preferred shares (11,000) (11,000) (11,000) Distributions paid on units (20,170) (13,177) (8,640) --------- --------- --------- Net cash provided by financing activities 63,589 21,030 579,631 --------- --------- --------- Decrease in cash and cash equivalents (4,426) (5,327) (40,688) Cash and cash equivalents at beginning of year 9,064 14,391 55,079 --------- --------- --------- Cash and cash equivalents at end of year $ 4,638 $ 9,064 $ 14,391 ========= ========= ========= SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS Write-off of fully depreciated property and deferred costs $ 31,021 $ 18,527 $ 2,958 Acquisition of properties (2,419) (3,818) (101,281) Assumption of mortgage loans 2,419 3,818 73,587 Issuance of operating partnership units - - 27,694 Conversion of convertible debentures 2,605 10,344 9,630 ========= ========= ========= See accompanying notes. 36 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS OF LIBERTY PROPERTY TRUST 1. ORGANIZATION Liberty Property Trust (the "Trust") is a self-administered and self- managed Maryland real estate investment trust (a "REIT"). Substantially all of the Trust's assets are owned directly or indirectly, and substantially all of the Trust's operations are conducted directly or indirectly, by its subsidiary, Liberty Property Limited Partnership, a Pennsylvania limited partnership (the "Operating Partnership" and, together with the Trust and its consolidated subsidiaries, the "Company"). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 93.9% of the common equity of the Operating Partnership at December 31, 2000. The Company provides leasing, property management, acquisition, development, construction management, and design management for a portfolio of industrial and office properties which are located principally within the Southeastern, Mid-Atlantic and Midwestern United States. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Principles of Consolidation The Consolidated Financial Statements of the Company include the accounts of the Trust, the Operating Partnership and the Operating Partnership's consolidated subsidiaries. All significant intercompany transactions and accounts have been eliminated. Reclassifications Certain amounts from prior periods have been restated to conform to current-year presentation. Real Estate and Depreciation The Properties are recorded at the lower of cost or fair value if impaired and are depreciated using the straight line method over their estimated useful lives. The estimated useful lives are as follows: Buildings and improvements 40 years Equipment 5-10 years Tenant improvements Term of the related lease Expenditures directly related to development, acquisition, or improvement of real estate are capitalized as a cost of the property. Expenditures for maintenance and repairs are charged to operations as incurred. The Company evaluates its real estate investments upon occurrence of significant adverse changes in their operations to assess whether any impairment indicators are present that affect the recovery of the recorded value. If any real estate investment is considered impaired, a 37 loss is provided to reduce the carrying value of the property to its estimated fair value. As of December 31, 2000 and 1999, none of the Company's assets were considered impaired. Cash and Cash Equivalents Highly liquid investments with a maturity of three months or less when purchased are classified as cash equivalents. The carrying amount of these assets approximates their fair market value. Revenues The Company earns rental income under operating leases with tenants. Rental income is recognized on a straight line basis over the applicable lease term. Deferred Financing and Leasing Costs Costs incurred in connection with financing or leasing are capitalized and amortized over the term of the related loan or lease. Deferred financing cost amortization is reported as interest expense. Income per Common Share The following table sets forth the computation of basic and diluted income per common share (in thousands, except per share amounts): FOR THE YEAR ENDED DECEMBER 31, 2000 FOR THE YEAR ENDED DECEMBER 31, 1999 ------------------------------------- ------------------------------------- WEIGHTED WEIGHTED AVERAGE AVERAGE INCOME SHARES PER-SHARE INCOME SHARES PER-SHARE (NUMERATOR) (DENOMINATOR) AMOUNT (NUMERATOR) (DENOMINATOR) AMOUNT ----------- ------------- --------- ----------- ------------- --------- Net income $ 159,271 $ 141,324 Less: Preferred dividends (11,000) (11,000) --------- --------- Basic income per common share Income available to common shareholders 148,271 67,442 $ 2.20 130,324 66,495 $ 1.96 ====== ====== Dilutive shares for long-term compensation plans - 731 - 232 --------- ------- --------- ------- Diluted income per common share Income available to common shareholders and assumed conversions $ 148,271 68,173 $ 2.17 $ 130,324 66,727 $ 1.95 ========= ======= ====== ========= ======= ====== FOR THE YEAR ENDED DECEMBER 31, 1998 ------------------------------------ WEIGHTED AVERAGE INCOME SHARES PER-SHARE (NUMERATOR) (DENOMINATOR) AMOUNT ----------- ------------- --------- Net income $ 108,615 Less: Preferred dividends (11,000) --------- Basic income per common share Income available to common shareholders 97,615 61,036 $ 1.60 ====== Dilutive shares for long-term compensation plans - 279 --------- ------- Diluted income per common share Income available to common shareholders and assumed conversions $ 97,615 61,315 $ 1.59 ========= ======= ====== 38 Basic income per common share for the year ended December 31, 2000 and 1999, would be $2.19 and $1.96 calculated as if the debenture conversions which occurred in 2000 and 1999 had occurred on January 1, 2000 and 1999 respectively. Income Taxes The Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the "Code"). As a result, the Company generally is not subject to federal income taxation at the corporate level to the extent it distributes annually at least 95% of its REIT taxable income (90% for the years beginning January 1, 2001, per the REIT Modernization Act), as defined in the Code, to its shareholders and satisfies certain other requirements. The Company has met these requirements and, accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements. The Company is subject to certain state and local income, excise and franchise taxes. The provision for such taxes has been reflected in general and administrative expense in the consolidated statements of operations and has not been separately stated since it is not material. The Federal tax cost basis of the real estate at December 31, 2000 was approximately $3.4 billion. Impact of Recently Issued Accounting Standards In June 1998, the FASB issued Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities." The Company will adopt the new Statement effective January 1, 2001. The Statement will require the Company to recognize all derivatives on the balance sheet at fair value. The adoption of this Statement will not have a material effect on its results of operations or financial position. 3. REAL ESTATE At December 31, 2000 and 1999, the Company owned and operated industrial and office properties located principally in suburban mixed-use developments or business parks. The carrying value of these properties by type is as follows (in thousands): LAND BUILDINGS AND LAND AND ACCUMULATED IMPROVEMENTS IMPROVEMENTS TOTAL DEPRECIATION ------------ ------------ ---------- ------------ 2000: Industrial properties $ 220,406 $1,281,192 $1,501,598 $ 161,931 Office properties 222,651 1,478,228 1,700,879 172,484 ---------- ---------- ---------- ---------- 2000 Total $ 443,057 $2,759,420 $3,202,477 $ 334,415 ========== ========== ========== ========== 1999: Industrial properties $ 216,811 $1,264,973 $1,481,784 $ 137,585 Office properties 194,867 1,328,029 1,522,896 132,589 ---------- ---------- ---------- ---------- 1999 Total $ 411,678 $2,593,002 $3,004,680 $ 270,174 ========== ========== ========== ========== 39 Depreciation expense was $82.2 million in 2000, $74.8 million in 1999, and $61.7 million in 1998. As of December 31, 2000, the Company has commenced development on 49 properties, which upon completion are expected to comprise approximately six million square feet of leaseable space. As of December 31, 2000, approximately $208.5 million has been expended for the development of these projects and an additional $200.2 million is required for completion. 4. RELATED PARTY TRANSACTIONS Pursuant to agreements, the Company has been retained by an affiliate (Rouse Kent Limited) to provide development, management and other services. For the years ended December 31, 1999, and 1998, the fees for these services were $600,000 per year. The Company had accounts receivable and a loan receivable from Rouse Kent Limited and affiliates with balances of $7.5 million and $11.9 million, respectively, as of December 31, 2000 and $1.2 million and $3.9 million, respectively, as of December 31, 1999. 5. INDEBTEDNESS Indebtedness consists generally of mortgage loans, unsecured notes, the Credit Facility, as defined below, and convertible debentures. The weighted average interest rates as of December 31, 2000, 1999, and 1998, were approximately 7.6%, 7.3%, and 7.2%, respectively. Interest expense for the years ended December 31, 2000, 1999, and 1998, aggregated $108.3 million, $99.7 million, and $78.6 million, respectively. Interest costs during these periods of $17.8 million, $15.3 million, and $16.3 million, respectively, were capitalized. Cash paid for interest for the years ended December 31, 2000, 1999, and 1998, was $115.1 million, $105.8 million, and $83.2 million, respectively. Mortgage Loans, Unsecured Notes Mortgage loans with maturities ranging from 2001 to 2012 are collateralized by and in some instances cross-collateralized by properties with a book value of $528.1 million. As of December 31, 2000, $362.0 million in mortgage loans and $1,095.0 million in unsecured notes were outstanding. The interest rates on $1,451.0 million of mortgage loans and unsecured notes are fixed and range from 6.0% to 8.8%. Interest rates on $6.0 million of mortgage loans float with LIBOR or a municipal bond index, none of which is subject to a cap. The weighted average remaining term for the mortgage loans and unsecured notes is 7.4 years. The scheduled maturities of principal amortization of the Company's mortgage loans and the unsecured 40 notes outstanding and the related weighted average interest rates are as follows(in thousands): MORTGAGES ------------------------- WEIGHTED PRINCIPAL PRINCIPAL UNSECURED AVERAGE AMORTIZATION MATURITIES NOTES (1) TOTAL INTEREST RATE ------------ ---------- ---------- ----------- ------------- 2001 $ 9,222 $ 22,534 $ - $ 31,756 7.21% 2002 8,147 - 100,000 108,147 6.66% 2003 8,127 26,606 50,000 84,733 7.25% 2004 8,206 16,339 100,000 124,545 6.96% 2005 7,131 115,039 - 122,170 7.60% 2006 5,047 30,079 100,000 135,126 7.22% 2007 4,592 - 100,000 104,592 7.27% 2008 4,280 28,823 - 33,103 7.22% 2009 2,163 42,049 270,000 314,212 7.82% 2010 1,367 - 200,000 201,367 8.49% 2011 1,105 3,303 - 4,408 7.70% 2012 192 17,674 - 17,866 7.69% 2013 - - 75,000 75,000 6.38% 2018 - - 100,000 100,000 7.50% -------- -------- ---------- ---------- ------ $ 59,579 $302,446 $1,095,000 $1,457,025 7.49% ======== ======== ========== ========== ====== (1) The $75,000 of unsecured notes due 2013 is putable in 2003. Credit Facility The Credit Facility is a $450 million unsecured credit facility (the "Credit Facility") which replaced a $325 million unsecured credit facility due May 2000 and a $90 million term loan due January 2001. The interest rate on borrowings under the Credit Facility fluctuates, based on senior debt ratings from Moody's Investors Service, Inc. ("Moody's") and Standard & Poor's Ratings Group ("Standard & Poor's"). The current ratings for the Company's senior unsecured debt are Baa3 and BBB- from Moody's and Standard & Poor's, respectively. At these ratings, the current interest rate on the Credit Facility is 115 basis points over the LIBOR Rate (7.7% at December 31, 2000). The rate for the Credit Facility at December 31, 1999 was 7.43%. Customary fees apply to the Credit Facility including an annual administrative fee and an unused line fee. The Credit Facility matures on April 25, 2003. Convertible Debentures The Convertible Debentures are due on July 1, 2001 and are exchangeable for Common Shares of beneficial interest of the Trust (the "Common Shares") at a rate of one Common Share for each $20 outstanding principal amount of Convertible Debentures, subject to certain adjustments. The initial interest rate on the Convertible Debentures was 8.0% and increases with increases in the distribution payment on the Company's Common Shares. At the current $0.57 per Common Share per quarter distribution payment rate, the effective interest rate on the Convertible Debentures is 11.4%. At December 31, 1999, the effective interest rate on the Convertible Debentures was 10.4%. In October 1999, the Board of Trustees authorized a share repurchase plan under which the Company may purchase up to $100 million of the Company's Common Shares, Preferred Shares or its Convertible Debentures. In 2000, the Company repurchased $10.9 million principal amount of its Convertible Debentures. In 1999, the Company repurchased $6.6 million principal amount of its Convertible Debentures. The repurchase of the Convertible 41 Debentures in 2000 and 1999 resulted in the recognition of extraordinary losses of $2.1 million and $1.1 million, respectively. These losses represent the redemption premiums and the write-off of related deferred financing costs. At December 31, 2000 and 1999, the Convertible Debentures were convertible into 3,543,550 and 4,220,650 Common Shares, respectively. The fair value of the Convertible Debentures at December 31, 2000 was $101.2 million based on the closing bid price of the Company's Common Shares on the New York Stock Exchange. The fair values of the mortgages, the unsecured notes and Credit Facility were estimated using discounted cash flow analysis, based on the Company's estimated incremental borrowing rate at December 31, 2000, for similar types of borrowing arrangements. The carrying values of the mortgages, the unsecured notes and the Credit Facility approximate their fair values. 6. LEASING ACTIVITY Future minimum rental payments due from tenants under noncancelable operating leases as of December 31, 2000 are as follows (in thousands): 2001 $ 374,651 2002 338,899 2003 295,142 2004 249,555 2005 191,426 Thereafter 561,251 ---------- TOTAL $2,010,924 ========== In addition to minimum rental payments, most leases require the tenants to pay for their pro rata share of specified operating expenses. These payments are included as operating expense reimbursement in the accompanying statements of operations. 7. SHAREHOLDERS' EQUITY Common Shares The Company paid to holders of Common Shares and holders of Common Units, distributions of $153.7 million, $133.4 million, and $109.4 million, during the years ended December 31, 2000, 1999, and 1998, respectively. On a per share basis, the Company paid Common Share distributions of $2.13, $1.87, and $1.71 during the years ended December 31, 2000, 1999, and 1998, respectively. For federal income tax purposes, the following table summarizes the portions of the Common Share distributions relating to return of capital, ordinary income, and capital gains: 2000 1999 1998 ------ ------ ------ Return of capital - - - Ordinary income 99.5% 100.0% 100.0% Capital gains .5% - - 42 The Company's federal income tax returns are subject to examination by taxing authorities. Because the application of tax laws and regulations is susceptible to varying interpretations, the taxability of distributions could be changed at a later date upon final determination by taxing authorities. Treasury Shares In October 1999, the Board of Trustees authorized a share repurchase plan under which the Company may purchase up to $100 million of the Company's Common Shares, Preferred Shares or Convertible Debentures. To date, the Company has repurchased 59,100 of its Common Shares for $1.3 million. Preferred Shares The Series A Cumulative Redeemable Preferred Shares (the "Preferred Shares") are non-voting and have a liquidation preference of $25.00 per share. On or after July 30, 2002, the Preferred Shares may be redeemed for cash at the option of the Company. The Company paid preferred share distributions of $11.0 million for each of the three years ended December 31, 2000, 1999 and 1998. On a per share basis, the Company paid preferred share distributions of $2.20 for each of the three years ended December 31, 2000, 1999, and 1998. For federal income tax purposes, the following table summarizes the portions of the preferred shares distributions relating to return of capital, ordinary income and capital gains: 2000 1999 1998 ------- ------- ------- Return of capital - - - Ordinary income 99.5% 100.0% 100.0% Capital gains .5% - - Minority Interest Minority interest in the accompanying consolidated financial statements relates to limited partnership interests of the Operating Partnership issued in connection with the formation of the Company, certain subsequent acquisitions, and the sale of preferred units. In connection with the acquisition of properties for the year ended 1998, the Company issued 1,049,846 common units. No common units were issued in connection with acquisitions in 1999 or 2000. The common limited partnership interests outstanding as of December 31, 2000 have the same economic characteristics as would 4,452,863 Common Shares, inasmuch as they share proportionately in the net income or loss and in any distributions of the Operating Partnership and such interests are exchangeable into the same number of Common Shares of the Trust. On July 28, 1999, the Company issued 3,800,000 Series B Cumulative Redeemable Preferred Units of the Operating Partnership (the "Series B Preferred Units"). The Series B Preferred Units are payable at the rate of 9.25% per annum of the $25 liquidation preference. On or after July 28, 2004, the Series B Preferred Units may be redeemed for cash at the option of the Company. The Series B Preferred Units are exchangeable on a one-for-one basis at any time on or after July 28, 2009 into Series B Cumulative Redeemable Preferred Shares of the Trust. 43 On April 18, 2000, the Company issued 800,000 Series C Cumulative Redeemable Preferred Units of the Operating Partnership (the "Series C Preferred Units", and together with the Series B Preferred Units, the "Preferred Units"). The Series C Preferred Units are payable at a rate of 9.125% per annum of the $25 liquidation preference. On or after April 18, 2005, the Series C Preferred Units may be redeemed for cash at the option of the Company. The Series C Preferred Units are exchangeable on a one-for-one basis at any time on or after April 18, 2010 into Series C Cumulative Redeemable Preferred Shares of the Trust. The Company paid Preferred Unit distributions of $10.1 million and $3.8 million during the year ended December 31, 2000 and 1999 respectively. On a per unit basis, the Company paid Preferred Unit distributions of $2.31 per unit on the Series B Preferred Units and $1.60 per unit on the Series C Preferred Units during the year ended December 31, 2000 and $1.00 per unit on the Series B Preferred Units for the year ended December 31, 1999. Shareholder Rights Plan In December 1997, the Board of Trustees of the Company adopted a shareholder rights plan (the "Shareholder Rights Plan"). Under the Shareholder Rights Plan, one Right (as defined in the Shareholder Rights Plan) was attached to each outstanding Common Share at the close of business on December 31, 1997. In addition, a Right will be attached to each share of Common Stock issued in the future. Each Right entitles the registered holder to purchase from the Company, under certain conditions, a unit (a "Rights Plan Unit") consisting of one one- thousandth of a share of a Series A Junior Participating Preferred Share, $0.0001 par value, (the "Junior Preferred Stock"), of the Company, for $100 per Rights Plan Unit, subject to adjustment. The Rights become exercisable only if a person or group of affiliated or associated persons (an "Acquiring Person") acquires, or obtains the right to acquire, beneficial ownership of Common Shares or other voting securities ("Voting Stock") that have 10% or more of the voting power of the outstanding shares of Voting Stock, or if an Acquiring Person commences to make a tender offer or exchange offer to acquire beneficial ownership of Voting Stock that has 10% or more of the voting power of the outstanding shares of Voting Stock. The Rights are redeemable by the Company at a price of $0.0001 per Right. If not exercised or redeemed, all Rights will expire on December 31, 2007. Dividend Reinvestment Plan The Company has instituted a Dividend Reinvestment and Share Purchase Plan under which holders of Common Shares may elect to automatically reinvest their distributions in additional Common Shares and may make optional cash payments for additional Common Shares. The Company may issue additional Common Shares or repurchase Common Shares in the open market for purposes of financing its obligations under the Dividend Reinvestment and Share Purchase Plan. During the years ended December 31, 2000, 1999, and 1998, 330,612, 367,263, and 65,166 Common Shares, respectively, were issued through the Dividend Reinvestment and Share Purchase Plan. 8. SHARE OPTIONS The Company has elected to follow Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25) and related Interpretations in accounting for its employee stock options because, as 44 discussed below, the alternative fair value accounting provided for under FASB Statement No. 123, "Accounting for Stock-Based Compensation," requires use of option valuation models that were not developed for use in valuing employee stock options. Under APB 25, because the exercise price of the Company's employee stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized. Under FASB Statement No. 123, the Company would recognize compensation expense equal to the value of such options upon grant date. The Company's Share Incentive Plan ("Share Incentive Plan"), as amended, has authorized the grant of options to executive officers, other key employees, non-employee trustees and consultants of up to 6,500,000 shares of the Company's Common Shares. All options granted have 10-year terms and vest over a 3-year period, with options to purchase up to 20% of the shares exercisable after the first anniversary, up to 50% after the second anniversary and 100% after the third anniversary of the date of grant. Pro forma information regarding net income and earnings per share is required by Statement 123, and has been determined as if the Company had accounted for its employee stock options under the fair value method of that Statement. The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions for 2000, 1999, and 1998: 2000 1999 1998 ------- ------- ------- Risk-free interest rate 6.2% 6.6% 4.7% Dividend yield 8.0% 8.4% 7.3% Volatility factor .179 .174 .159 Weighted-average expected life 8 years 8 years 8 years The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company's employee share options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee share options. For purposes of pro forma disclosures, the estimated fair value of the options determined according to the Black-Scholes option pricing model is amortized to expense over the options' vesting period. The Company's pro forma information follows (in thousands, except for per share amounts): 2000 1999 1998 -------- -------- -------- Pro forma income available to common shareholders $146,828 $129,317 $ 96,673 Pro forma income per common share: Basic $ 2.18 $ 1.94 $ 1.58 Diluted $ 2.15 $ 1.94 $ 1.58 45 Pro forma disclosures are not likely to be representative of the effects on reported net income for future years because of the staggered vesting periods of the options. A summary of the Company's share option activity, and related information for the years ended December 31, 2000, 1999, and 1998 follows: 2000 1999 1998 ----------------- ----------------- ------------------ WEIGHTED WEIGHTED WEIGHTED AVERAGE AVERAGE AVERAGE OPTIONS EXERCISE OPTIONS EXERCISE OPTIONS EXERCISE (000s) PRICE (000s) PRICE (000s) PRICE ------- -------- ------- -------- --------- -------- Outstanding-beginning of year 3,536 $ 22.60 2,745 $ 22.75 1,963 $ 21.70 Granted 1,522 22.79 920 22.00 825 25.37 Exercised (223) 21.23 (129) 21.56 (43) 25.03 Forfeited (36) 20.70 - - - - ------ ------- ------ ------- ------ ------- Outstanding-end of year 4,799 $ 22.78 3,536 $ 22.60 2,745 $ 22.75 ====== ======= ====== ======= ====== ======= Exercisable at end of year 2,512 $ 22.30 1,873 $ 21.45 1,545 $ 20.63 Weighted-average fair value of options granted during the year $ 1.55 $ 1.37 $ 1.50 Exercise prices for options outstanding as of December 31, 2000 ranged from $19.75 to $28.50. The weighted-average remaining contractual life of those options is 7.0 years. An additional 968,676, 2,580,168, and 1,033,276 Common Shares were reserved for issuance for future grants from the Share Incentive Plan at December 31, 2000, 1999 and 1998, respectively. 9. COMMITMENTS AND CONTINGENCIES All of the Properties and land were subject to Phase I Environmental Assessments and when appropriate Phase II Environmental Assessments (collectively, the "Environmental Assessments") obtained in contemplation of their acquisition by the Company. The Environmental Assessments consisted of, among other activities, a visual inspection of each Property and its neighborhood and a check of pertinent public records. The Environmental Assessments did not reveal, nor is the Company aware of, any non-compliance with environmental laws, environmental liability or other environmental claim that the Company believes would likely have a material adverse effect on the Company. Although the Company is engaged in litigation incidental to its business, there is no legal proceeding to which it is a party which, in the opinion of management, will materially adversely affect the results of the Company's operations. 46 10. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) The following is a summary of quarterly results of operations for the two years ended December 31, 2000 and 1999 (in thousands, except per share amounts): QUARTER ENDED ---------------------------------------------------------------------------------- DEC. 31, SEPT. 30, JUNE 30, MARCH 31, DEC. 31, SEPT. 30, JUNE 30, MARCH 31, 2000 2000 2000 2000 1999 1999 1999 1999 -------- --------- -------- --------- -------- --------- -------- --------- Rental revenue $100,296 $ 97,152 $ 94,825 $ 91,972 $ 90,149 $ 87,064 $ 84,250 $ 81,468 ======== ======== ======== ======== ======== ======== ======== ======== Income before extraordinary item and minority interest 47,195 45,183 45,782 43,423 39,164 35,928 46,263 34,638 ======== ======== ======== ======== ======== ======== ======== ======== Extraordinary item-loss on extinguishment of debt - - 228 1,875 1,145 - - - ======== ======== ======== ======== ======== ======== ======== ======== Income before minority interest 47,195 45,183 45,554 41,548 38,019 35,928 46,263 34,638 ======== ======== ======== ======== ======== ======== ======== ======== Income available to common shareholders 39,230 37,341 37,581 34,119 30,801 29,343 40,502 29,678 ======== ======== ======== ======== ======== ======== ======== ======== Income per common share before extraordinary item - basic $ 0.58 $ 0.55 $ 0.56 $ 0.54 $ 0.48 $ 0.44 $ 0.61 $ 0.45 ======== ======== ======== ======== ======== ======== ======== ======== Income per common share before extraordinary item - diluted $ 0.57 $ 0.54 $ 0.55 $ 0.53 $ 0.48 $ 0.44 $ 0.60 $ 0.45 ======== ======== ======== ======== ======== ======== ======== ======== 11. SEGMENT INFORMATION The Company operates its portfolio of properties throughout the Southeastern, Mid-Atlantic and Midwestern United States. The Company reviews performance of the portfolio on a geographical basis, as such, the following regions are considered the Company's reportable segments: Southeastern Pennsylvania; New Jersey; Lehigh Valley, Pennsylvania; Virginia; the Carolinas; Jacksonville, Florida; Detroit, Michigan; and all others combined (including Maryland; Tampa, Florida; South Florida; Minneapolis, Minnesota; and the United Kingdom). The Company's reportable segments are distinct business units which are each managed separately in order to concentrate market knowledge within a geographical area. Within these reportable segments, the Company derives its revenues from its two product types: industrial properties and office properties. The Company evaluates performance of the reportable segments based on property-level net operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a 47 consolidated basis. The operating information by segment is as follows (in thousands): FOR THE YEAR ENDED DECEMBER 31, 2000 - ----------------------------------------------------------------------------------------------------------------------- SE New Lehigh The Pennsyl. Jersey Valley Virginia Carolinas Jacksonville Michigan All Others Total -------- -------- -------- -------- --------- ------------ -------- ---------- ------- Real estate- related revenues $147,519 $ 42,794 $ 50,709 $ 42,956 $ 41,542 $ 42,764 $ 57,353 $102,952 $528,589 Rental property expenses and real estate taxes 40,954 13,132 11,041 9,674 11,391 10,487 19,710 32,350 148,739 -------- -------- -------- -------- -------- -------- -------- -------- -------- Property-level net operating income 106,565 29,662 39,668 33,282 30,151 32,277 37,643 70,602 379,850 Other income/ expenses, net 216,653 -------- Income before property dispositions, extraordinary item, and minority interest 163,197 Gain on property dispositions 18,386 Extraordinary item-loss on extinguishment of debt 2,103 Minority interest 20,209 Preferred distributions 11,000 -------- Income available to common shareholders $148,271 ======== FOR THE YEAR ENDED DECEMBER 31, 1999 - ----------------------------------------------------------------------------------------------------------------------- SE New Lehigh The Pennsyl. Jersey Valley Virginia Carolinas Jacksonville Michigan All Others Total -------- -------- -------- -------- --------- ------------ -------- ---------- -------- Real estate- related revenues $121,060 $ 42,604 $ 44,346 $ 40,114 $ 37,810 $ 40,979 $ 50,806 $ 88,803 $466,522 Rental property expenses and real estate taxes 33,688 12,811 9,588 8,368 11,341 9,968 17,166 26,509 129,439 -------- -------- -------- -------- -------- --------- -------- -------- -------- Property-level net operating income 87,372 29,793 34,758 31,746 26,469 31,011 33,640 62,294 337,083 Other income/ expenses, net 194,278 -------- Income before property dispositions, extraordinary item, and minority interest 142,805 Gain on property dispositions 13,188 Extraordinary item-loss on extinguishment of debt 1,145 Minority interest 13,524 Preferred distributions 11,000 -------- Income available to common shareholders $130,324 ======== 48 FOR THE YEAR ENDED DECEMBER 31, 1998 - ----------------------------------------------------------------------------------------------------------------------- SE New Lehigh The Pennsyl. Jersey Valley Virginia Carolinas Jacksonville Michigan All Others Total -------- -------- -------- -------- --------- ------------ -------- ---------- -------- Real estate- related revenues $97,372 $40,383 $37,966 $35,233 $ 33,683 $36,373 $38,865 $63,105 $382,980 Rental property expenses and real estate taxes 28,103 11,435 7,803 8,002 9,599 8,982 14,879 19,542 108,345 ------- ------- ------ ------- -------- ------- ------- ------- -------- Property-level net operating income 69,269 28,948 30,163 27,231 24,084 27,391 23,986 43,563 274,635 Other income/ expenses, net 156,673 -------- Income before property dispositions, extraordinary items, and minority interest 117,962 Loss on property dispositions 1,285 Extraordinary item - Minority interest 8,062 Preferred distributions 11,000 -------- Income available to common shareholders $ 97,615 ======== REVENUES YEAR ENDED DECEMBER 31, - ---------------------------------------------------------- ---------------------------------- 2000 1999 1998 --------- ---------- ---------- Total real estate-related revenues for reportable segments $ 528,589 $ 466,522 $ 382,980 Interest and other 4,374 5,976 5,398 --------- --------- --------- Total revenues $ 532,963 $ 472,498 $ 388,378 ========= ========= ========= PRODUCT TYPE INFORMATION REAL ESTATE-RELATED REVENUES - ---------------------------------------------------------- ---------------------------------- YEAR ENDED DECEMBER 31, ---------------------------------- 2000 1999 1998 ---------- ---------- --------- Industrial $ 239,384 $ 225,988 $ 192,548 Office 289,205 240,534 190,432 --------- --------- --------- Total real estate-related revenues $ 528,589 $ 466,522 $ 382,980 ========= ========= ========= ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT - ------------------------------------------------------------------------------------------------------------------------------ SE New Lehigh The Pennsyl. Jersey Valley Virginia Carolinas Jacksonville Michigan All Others Total -------- -------- -------- -------- --------- ------------ -------- ---------- ---------- January 1, 2000 $733,465 $262,102 $271,606 $301,997 $250,708 $273,763 $333,866 $577,173 $3,004,680 Additions 113,708 3,898 20,845 18,531 25,085 29,968 20,254 64,838 297,127 Dispositions (26,095) (12,990) - (17,492) (6,009) - - (36,744) (99,330) -------- -------- -------- -------- -------- -------- -------- -------- ---------- December 31, 2000 $821,078 $253,010 $292,451 $303,036 $269,784 $303,731 $354,120 $605,267 $3,202,477 -------- -------- -------- -------- -------- -------- -------- -------- ---------- Accumulated depreciation (334,415) Development in progress 208,486 Land held for development 137,402 Other assets 182,405 ---------- Total assets December 31, 2000 $3,396,355 ========== 49 ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT - ------------------------------------------------------------------------------------------------------------------------------ SE New Lehigh The Pennsyl. Jersey Valley Virginia Carolinas Jacksonville Michigan All Others Total -------- -------- -------- -------- --------- ------------ -------- ---------- ---------- January 1, 1999 $603,888 $281,889 $250,228 $278,073 $250,455 $259,224 $318,498 $502,870 $2,745,125 Additions 129,577 28,855 21,378 27,697 15,627 14,539 29,927 96,306 363,906 Dispositions - (48,642) - (3,773) (15,374) - (14,559) (22,003) (104,351) -------- -------- -------- -------- -------- -------- -------- -------- ---------- December 31, 1999 $733,465 $262,102 $271,606 $301,997 $250,708 $273,763 $333,866 $577,173 $3,004,680 -------- -------- -------- -------- -------- -------- -------- -------- ---------- Accumulated depreciation (270,174) Development in progress 138,870 Land held for development 111,201 Other assets 133,556 ---------- Total assets December 31, 1999 $3,118,133 ========== 12. SUBSEQUENT EVENTS On March 14, 2001, the Company consummated the sale of $250 million principal amount of 7.25% senior notes due 2011. The aggregate net proceeds from such issuance were approximately $246.2 million. The Company used the aggregate net proceeds primarily to pay down the Credit Facility, which is used to fund development and acquisition activity. 50 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES 10,20 Liberty Boulevard Malvern, PA $ - $ 724,058 $ - $ 5,063,275 420 Lapp Road Malvern, PA * 1,054,418 - 6,414,605 747 Dresher Road Horsham, PA - 1,607,238 - 4,148,133 45-67 Great Valley Parkway Malvern, PA * 795,143 - 2,997,927 40 Valley Stream Parkway Malvern, PA * 322,918 - 2,229,636 50 Valley Stream Parkway Malvern, PA - 323,971 - 2,380,881 20 Valley Stream Parkway Malvern, PA * 465,539 - 5,223,981 800 Town Center Drive Langhorne, PA - 1,617,149 - 9,606,666 9, 15, 25 Great Valley Parkway Malvern, PA * 1,837,050 - 15,156,712 257-275 Great Valley Parkway Malvern, PA * 504,611 - 4,508,928 300 Technology Drive Malvern, PA - 368,626 - 1,303,696 277-293 Great Valley Parkway Malvern, PA - 530,729 - 2,085,105 311 Technology Drive Malvern, PA - 397,131 - 2,262,778 325 Technology Drive Malvern, PA * 376,444 - 1,852,531 7 Great Valley Parkway Malvern, PA * 176,435 - 4,451,537 55 Valley Stream Parkway Malvern, PA - 215,005 - 3,428,714 65 Valley Stream Parkway Malvern, PA * 381,544 - 5,195,448 508 Lapp Road Malvern, PA * 331,392 - 1,813,768 10 Valley Stream Parkway Malvern, PA * 509,075 - 2,880,034 333 Phoenixville Pike Malvern, PA 2,002,206 523,530 - 3,058,164 30 Great Valley Parkway Malvern, PA - 128,126 - 355,565 75 Great Valley Parkway Malvern, PA - 143,074 - 418,889 27-43 Great Valley Parkway Malvern, PA * 448,775 - 2,137,673 77-123 Great Valley Parkway Malvern, PA * 887,664 - 4,877,563 260 Great Valley Parkway Malvern, PA - 203,916 - 1,122,866 256 Great Valley Parkway Malvern, PA * 161,098 - 1,888,761 205 Great Valley Parkway Malvern, PA * 1,368,259 - 10,507,952 12,14,16 Great Valley Parkway Malvern, PA - 130,689 - 1,206,020 155 Great Valley Parkway Malvern, PA * 625,147 - 2,258,481 333 Technology Drive Malvern, PA * 157,249 - 2,310,848 510 Lapp Road Malvern, PA * 356,950 - 865,960 181 Wheeler Court Langhorne, PA - 260,000 1,940,000 157,611 1100 Wheeler Way Langhorne, PA - 150,000 1,100,000 90,716 60 Morehall Road Malvern, PA - 865,424 9,285,000 4,724,202 905 Airport Road West Chester, PA - 1,715,000 5,185,000 674,531 1 Country View Road Malvern, PA - 400,000 3,600,000 469,038 2151 Cabot Boulevard Langhorne, PA * 384,100 3,456,900 264,595 170 South Warner Road King of Prussia, PA - 547,800 3,137,400 2,242,471 190 South Warner Road King of Prussia, PA - 552,201 3,162,600 1,100,792 507 Prudential Road Horsham, PA * 644,900 5,804,100 660,716 100 Witmer Road Horsham, PA 8,688,457 3,102,785 - 12,199,070 3100 Horizon Drive King of Prussia, PA - 601,956 - 2,007,248 3300 Horizon Drive King of Prussia, PA - 566,403 - 3,265,294 3500 Horizon Drive King of Prussia, PA - 1,204,838 - 2,531,137 200 Chesterfield Parkway Malvern, PA - 495,893 2,739,093 220,170 767 Electronic Drive Horsham, PA - 1,229,685 - 2,746,795 132 Welsh Road Horsham, PA - 1,333,641 - 3,765,917 5 Country View Road Malvern, PA * 785,168 4,678,632 184,612 3200 Horizon Drive King of Prussia, PA * 928,637 - 4,296,061 3000 Horizon Drive King of Prussia, PA * 1,191,449 - 1,854,147 111-195 Witmer Road Horsham, PA - 407,005 3,129,058 (109,085) 300 Welsh Road - Bldg. #3 Horsham, PA - 180,459 1,441,473 192,088 300 Welsh Road - Bldg. #4 Horsham, PA - 282,492 2,256,508 1,036,140 8801 Tinicum Boulevard Philadelphia, PA - 2,474,031 - 42,796,963 440 East Swedesford Road King of Prussia, PA - 717,001 4,816,122 1,445,025 460 East Swedesford Road King of Prussia, PA - 705,318 4,737,487 533,419 50 Morehall Road Malvern, PA - 849,576 - 13,046,717 2 Walnut Grove Drive Horsham, PA - 1,281,870 7,767,374 817,598 5 Walnut Grove Horsham, PA - 1,065,951 - 9,084,162 200 Gibraltar Road Horsham, PA - 638,512 5,811,323 734,114 220 Gibraltar Road Horsham, PA - 629,944 5,733,228 46,309 240 Gibraltar Road Horsham, PA - 629,944 5,733,234 29,724 151 South Warner Road King of Prussia, PA - 1,218,086 6,937,866 (57,132) 1 Walnut Grove Drive Horsham, PA - 1,058,901 5,343,606 1,041,557 3604 Horizon Drive King of Prussia, PA - 397,178 - 1,568,644 3606 Horizon Drive King of Prussia, PA - 789,409 - 1,940,816 650 Swedesford Road King of Prussia, PA - 952,910 6,722,830 7,554,683 680 Swedesford Road King of Prussia, PA - 952,361 6,722,830 7,254,738 761 Fifth Avenue King of Prussia, PA - 256,463 2,061,468 420,166 771 Fifth Avenue King of Prussia, PA - 152,455 1,256,908 261,130 1 Great Valley Parkway Malvern, PA - 419,460 3,792,570 286,731 5 Great Valley Parkway Malvern, PA - 684,200 6,181,661 435,452 311 Sinclair Road Bristol, PA - 277,901 1,576,906 16,867 1001 Cedar Hollow Road Malvern, PA - 1,436,814 - 16,047,698 3 Country View Road Malvern, PA - 814,279 - 4,954,223 425 Technology Drive Malvern, PA - 191,115 - 1,840,489 375 Technology Drive Malvern, PA - 191,114 - 1,765,099 45 Liberty Boulevard Malvern, PA - 4,380,221 - 15,096,126 100 Chesterfield Parkway Malvern, PA - 1,320,625 - 6,608,193 181-187 Gibraltar Road Horsham, PA - 360,550 3,259,984 477,083 104 Rock Road Horsham, PA - 330,111 2,981,669 22,618 51 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 123-135 Rock Road Horsham, PA - 292,360 2,411,677 642,310 111-159 Gibraltar Road Horsham, PA - 489,032 4,126,151 356,554 161-175 Gibraltar Road Horsham, PA - 294,673 2,663,722 529,310 103-109 Gibraltar Road Horsham, PA - 270,905 2,448,500 574,562 261-283 Gibraltar Road Horsham, PA - 464,870 3,951,972 93,087 210-223 Witmer Road Horsham, PA - 270,282 2,441,276 1,458,924 231-237 Gibraltar Road Horsham, PA - 436,952 3,948,963 356,887 100 Gibraltar Road Horsham, PA - 38,729 349,811 8,621 101 Gibraltar Road 	 Horsham, PA - 651,990 5,888,989 134,789 506 Prudential Road Horsham, PA - 208,139 895,470 617,772 113-123 Rock Road Horsham, PA - 351,072 3,171,001 181,538 101-111 Rock Road Horsham, PA - 350,562 3,166,389 237,801 120 Gibraltar Road Horsham, PA - 533,142 4,830,515 100,016 110 Gibraltar Road Horsham, PA - 673,041 5,776,369 187,909 100-107 Lakeside Drive Horsham, PA - 239,528 2,163,498 596,642 200-264 Lakeside Drive Horsham, PA - 502,706 4,540,597 435,581 300-309 Lakeside Drive Horsham, PA - 369,475 3,338,761 1,456,346 400-445 Lakeside Drive Horsham, PA - 543,628 4,910,226 1,124,268 104 Witmer Road Horsham, PA - 1,248,148 - 1,047,215 201 Gibraltar Road Horsham, PA - 380,127 3,433,433 582,713 3600 Horizon Drive King of Prussia, PA - 236,432 1,856,252 15,352 3602 Horizon Drive King of Prussia, PA - 217,734 1,759,489 95,452 3 Franklin Plaza Philadelphia, PA - 2,483,144 - 31,997,440 400-500 Brandywine Parkway West Chester, PA - 845,847 6,809,025 335,949 600 Brandywine Parkway West Chester, PA - 664,899 5,352,410 313,929 2700 Horizon Drive King of Prussia, PA - 764,370 - 3,667,537 2900 Horizon Drive King of Prussia, PA - 679,440 - 3,485,184 2500 Renaissance Boulevard King of Prussia, PA - 509,580 - 2,419,031 2300 Renaissance Boulevard King of Prussia, PA - 509,579 - 2,599,477 719 Dresher Road Horsham, PA - 493,426 2,812,067 197,283 2100 Renaissance Boulevard King of Prussia, PA - 1,110,111 - 9,300,840 4 Walnut Grove Horsham, PA - 2,515,115 - 7,324,883 2250 Hickory Road Plymouth Meeting, PA 6,025,000 1,015,851 9,175,555 902,000 3400 Horizon Drive King of Prussia, PA - 776,495 3,139,068 954,206 One Ridgewood Place Downingtown, PA - 422,460 2,337,195 456,373 300 Welsh Road Horsham, PA - 696,060 3,339,991 49,629 600 Chesterfield Parkway Malvern, PA - 2,013,751 - 8,124,001 700 Chesterfield Parkway Malvern, PA - 2,013,751 - 8,151,055 6 Terry Drive Newtown, PA - 622,028 2,228,851 21,322 2520 Renaissance Boulevard King of Prussia, PA - 1,020,000 - 4,156,110 18 Great Valley Parkway Malvern, PA - 394,036 3,976,221 37,147 700 Dresher Road Horsham, PA - 2,551,777 3,020,638 3,095,849 2201 Renaissance Boulevard King of Prussia, PA - - - 14,985,814 2540 Renaissance Boulevard King of Prussia, PA - - - 1,646,361 2560 Renaissance Boulevard King of Prussia, PA - - - 3,611,880 1501-1513 Grundy's Lane Bristol, PA - - - 3,051,354 825 Duportail Road Wayne, PA - 5,536,619 16,179,213 19,729 200 Precision Drive Horsham, PA - 1,559,883 4,759,640 1,693,114 40 Liberty Boulevard Malvern, PA - 4,241,137 17,737,090 1,975,960 14 Lee Boulevard Malvern, PA * 664,282 - 6,313,660 500 Chesterfield Parkway Malvern, PA * 472,365 - 3,351,334 300-400 Chesterfield Parkway Malvern, PA * 937,212 - 4,800,940 150 Mid-Atlantic Parkway West Deptford, NJ - 86,968 304,672 225,536 1370 Imperial Way West Deptford, NJ - 297,000 4,373,155 571,364 8 Stow Road Marlton, NJ - 172,600 1,704,436 113,550 10 Stow Road Marlton, NJ - 147,000 1,451,537 70,349 12 Stow Road Marlton, NJ - 103,300 1,021,036 214,348 14 Stow Road Marlton, NJ - 93,100 920,336 186,792 1300 Metropolitan Avenue West Deptford, NJ - 220,000 1,980,000 37,266 701A Route 73 South Marlton, NJ - 264,387 3,772,000 2,319,276 701C Route 73 South Marlton, NJ - 84,949 1,328,000 346,116 1008 Astoria Boulevard Cherry Hill, NJ - 27,120 424,880 388,778 1475 Imperial Way West Deptford, NJ - 54,000 846,000 210,159 3000 Atrium Way Mt. Laurel, NJ * 500,000 4,500,000 3,270,246 750 Cardinal Drive Pureland, NJ - 230,000 2,070,000 659,584 11000, 15000 Commerce Parkway Mt. Laurel, NJ - 310,585 4,394,900 (685,448) 12000, 14000 Commerce Parkway Mt. Laurel, NJ - 361,800 3,285,817 239,477 16000, 18000 Commerce Parkway Mt. Laurel, NJ - 289,700 2,512,683 439,227 400 Lippincott Drive Marlton, NJ - 69,402 - 3,079,570 406 Lippincott Drive Marlton, NJ - 321,455 1,539,870 794,538 234 High Hill Road Bridgeport, NJ * 249,472 1,477,515 359,119 101 Arlington Boulevard Bridgeport, NJ - 6,368 - 4,602,081 100 Berkeley Drive Bridgeport, NJ * 395,160 1,915,215 226,378 301 Lippincott Drive Marlton, NJ - 1,069,837 4,780,163 412,504 303 Lippincott Drive Marlton, NJ - 1,069,837 4,780,163 366,835 510-512 Sharptown Road Bridgeport, NJ * 125,410 1,072,683 47,779 901 Route 73 Marlton, NJ - 334,411 2,733,314 99,641 1300 Route 73 North Marlton, NJ * 449,400 3,074,850 789,651 512 Sharptown Road Bridgeport, NJ * 180,468 1,543,617 199,921 201 Berkeley Drive Bridgeport, NJ - 270,880 - 4,682,325 404 Lippincott Drive Marlton, NJ - 131,896 - 1,650,431 104 Gaither Drive Mt. Laurel, NJ - 132,075 1,151,988 221,476 402 Lippincott Drive Marlton, NJ - 131,896 - 1,632,284 52 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 300 Commodore Drive Bridgeport, NJ - 417,695 - 5,290,036 3000 Lincoln Drive Mt. Laurel, NJ - 284,051 2,458,155 1,229,406 6000 Commerce Parkway Mt. Laurel, NJ - 234,150 2,022,683 140,318 7000 Commerce Parkway Mt. Laurel, NJ - 260,014 2,236,684 206,721 8000 Commerce Parkway Mt. Laurel, NJ - 234,814 1,995,098 108,185 9000 Commerce Parkway Mt. Laurel, NJ - 286,587 2,474,820 73,196 1000 Briggs Road Mt. Laurel, NJ - 288,576 2,546,537 268,314 1025 Briggs Road Mt. Laurel, NJ 1,831,307 430,990 3,714,828 380,913 1020 Briggs Road Mt. Laurel, NJ - 494,334 - 2,897,687 9 Stow Road Marlton, NJ - 652,642 1,765,065 269,780 2000 Crawford Place Mt. Laurel, NJ - 310,831 2,797,744 1,571,702 1351 Metropolitan Avenue West Deptford, NJ - 189,465 1,728,789 26,638 650 Grove Road West Deptford, NJ - 267,215 2,438,323 242,098 400 Grove Road West Deptford, NJ - 145,009 1,323,085 116,749 5000 Dearborn Court Mt. Laurel, NJ - 1,057,763 4,191,827 121,424 515 Heron Drive Bridgeport, NJ 1,366,779 334,017 2,367,538 18,266 500 Sharptown Road Bridgeport, NJ 1,305,569 300,404 2,645,235 57,191 625 Heron Drive Bridgeport, NJ * 180,226 908,953 15,633 605 Heron Drive Bridgeport, NJ 576,544 265,381 1,046,866 37,508 510 Heron Drive Bridgeport, NJ 5,883,829 790,334 7,901,878 256,860 522 Pedricktown Road Bridgeport, NJ * 176,310 1,360,293 19,550 530 Pedricktown Road Bridgeport, NJ * 350,813 1,901,471 31,304 540 Pedricktown Road Bridgeport, NJ 3,073,900 531,280 4,532,010 (158,166) 230 High Hill Road Bridgeport, NJ 5,577,494 1,418,000 8,860,843 7,883 3 Mallard Court Bridgeport, NJ * 417,893 2,447,865 9,336 730 Cardinal Drive Bridgeport, NJ * 576,598 1,780,345 46,341 405 Heron Drive Bridgeport, NJ 9,153,639 2,167,471 18,120,223 252,555 100 Eagle Road Bridgeport, NJ 1,041,065 256,491 1,434,429 20,524 250 High Hill Road Bridgeport, NJ 1,701,764 246,479 2,269,440 168,859 508 Center Square Road Bridgeport, NJ 1,561,637 453,341 3,458,248 940 602 Heron Drive Bridgeport, NJ * 524,728 2,240,478 7,650 300 Eagle Court Bridgeport, NJ - 1,135,989 1,872,753 17,507 500 Center Square Road Bridgeport, NJ - 1,338,839 6,186,541 20,613 1001 Briggs Road Mt. Laurel, NJ - 701,705 3,505,652 718,225 1960 Cuthbert Boulevard Cherry Hill, NJ - 321,700 1,291,557 215,459 1970 Cuthbert Boulevard Cherry Hill, NJ - 321,699 1,291,558 51,634 10000 & 11000 Route 73 Marlton, NJ - 715,705 2,579,524 494,040 800 Arlington Boulevard Bridgeport, NJ - 1,687,500 - 6,721,163 1015 Briggs Road Mt Laurel, NJ - 356,987 - 3,304,460 1655 Valley Center Parkway Bethlehem, PA - 214,431 - 1,867,129 6560 Stonegate Drive Allentown, PA - 458,281 - 2,351,219 6370 Hedgewood Drive Allentown, PA - 540,795 - 3,088,666 6390 Hedgewood Drive Allentown, PA - 707,203 - 2,599,598 1495 Valley Center Parkway Bethlehem, PA - 434,640 - 3,602,099 6350 Hedgewood Drive Allentown, PA - 360,027 - 3,170,858 6330 Hedgewood Drive Allentown, PA - 531,267 - 4,497,196 1550 Valley Center Parkway Bethlehem, PA - 196,954 - 3,183,754 1560 Valley Center Parkway Bethlehem, PA - 240,069 - 3,884,413 6580 Snowdrift Road Allentown, PA - 388,329 - 2,603,461 1510 Valley Center Parkway Bethlehem, PA - 312,209 - 3,361,739 1530 Valley Center Parkway Bethlehem, PA - 211,747 - 2,652,949 6540 Stonegate Drive Allentown, PA - 422,042 - 3,596,669 974 Marcon Boulevard Allentown, PA - 143,500 - 2,193,457 964 Marcon Boulevard Allentown, PA - 138,816 - 1,549,582 764 Roble Road Allentown, PA - 141,069 - 794,167 3174 Airport Road Allentown, PA - 98,986 - 1,105,397 2196 Avenue C Allentown, PA - 101,159 - 1,220,963 2202 Hanger Place Allentown, PA - 137,439 - 1,317,610 2201 Hanger Place Allentown, PA - 128,454 - 1,435,578 954 Marcon Boulevard Allentown, PA - 103,665 - 1,138,585 57 South Commerce Way Allentown, PA - 390,839 2,701,161 165,518 754 Roble Road Allentown, PA - 162,115 1,731,885 119,096 894 Marcon Boulevard Allentown, PA - 117,134 1,048,866 75,282 744 Roble Road Allentown, PA - 159,771 1,734,229 201,141 944 Marcon Boulevard Allentown, PA - 118,521 1,435,479 197,835 1685 Valley Center Parkway Allentown, PA - 244,029 - 2,056,294 6520 Stonegate Drive Allentown, PA - 453,315 - 1,842,826 7437 Industrial Boulevard Allentown, PA - 717,488 5,022,413 1,423,665 2041 Avenue C Allentown, PA * 213,599 1,095,217 77,333 2124 Avenue C Allentown, PA * 289,197 1,039,835 55,269 7339 Industrial Boulevard Allentown, PA - 1,187,777 - 5,782,443 7384 Penn Drive Allentown, PA * 651,696 2,286,518 476,281 7144 Daniels Drive Allentown, PA - 2,390,217 2,342,761 3,563,435 7620 Cetronia Road Allentown, PA - 1,091,806 3,851,456 369,592 939 Marcon Boulevard Allentown, PA * 2,220,414 4,524,393 743,702 100 Brodhead Road Bethlehem, PA * 429,416 2,919,588 196,779 1455 Valley Center Parkway Bethlehem, PA - 670,290 - 3,642,744 1640 Valley Center Parkway Bethlehem, PA - 359,000 - 2,412,319 1650 Valley Center Parkway Allentown, PA - 359,000 - 2,213,935 1660 Valley Center Parkway Bethlehem, PA - 359,000 - 2,153,735 400 Nestle Way Allentown, PA 26,391,218 8,065,500 - 26,453,992 83 South Commerce Way Bethlehem, PA - 143,661 888,128 294,277 85 South Commerce Way Bethlehem, PA - 236,708 987,949 93,068 53 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 87 South Commerce Way Bethlehem, PA - 253,886 1,062,881 82,257 89 South Commerce Way Bethlehem, PA - 320,000 - 1,797,377 7248 Industrial Boulevard Allentown, PA - 2,670,849 13,307,408 783,313 95 Highland Avenue Bethlehem, PA - 430,593 3,182,080 300,616 236 Brodhead Road Bethlehem, PA - 376,962 4,672,683 24,861 1525 Valley Center Parkway Allentown, PA - 475,686 - 7,453,047 6620 Grant Way Allentown, PA - 430,824 1,915,923 6,338 700 Nestle Way Allentown, PA - 3,473,119 - 16,886,630 7562 Penn Drive Allentown, PA - 269,614 844,069 82,669 7277 Williams Avenue Allentown, PA - 462,964 1,449,009 151,827 7355 Williams Avenue Allentown, PA - 489,749 1,658,091 138,947 794 Roble Boulevard Allentown, PA - 1,147,541 6,088,041 85,553 6923 Schantz Spring Road Allentown, PA - 1,127,805 3,309,132 146,571 2600 Beltline Avenue Reading, PA - 558,902 2,234,167 18,193 7132 Daniels Drive Allentown, PA - 1,623,326 3,464,626 3,887,156 3985 Adler Place Bethlehem, PA - 705,367 3,915,820 475,150 8014 Industrial Boulevard Allentown, PA - 4,019,258 - 8,692,231 651 Boulder Drive Allentown, PA - 4,308,646 - 13,108,539 7028 Snowdrift Road Allentown, PA - 520,473 959,279 123,339 180 Cochrane Drive Annapolis, MD - - - 85,098 190 Cochrane Drive Annapolis, MD - 3,670,256 - 16,367,148 8280 Patuxent Range Drive Columbia, MD - 181,601 - 1,334,693 7178-80 Columbia Gateway Columbia, MD - 1,569,237 4,786,887 686,366 9770 Patuxent Woods Drive Columbia, MD - 341,663 3,033,309 13,582 9780 Patuxent Woods Drive Columbia, MD - 218,542 1,940,636 7,254 9790 Patuxent Woods Drive Columbia, MD - 243,791 2,164,094 12,536 9810 Patuxent Woods Drive Columbia, MD - 266,684 2,366,901 9,127 9800 Patuxent Woods Drive Columbia, MD - 299,100 2,654,069 64,816 9820 Patuxent Woods Drive Columbia, MD - 237,779 2,110,835 27,196 9830 Patuxent Woods Drive Columbia, MD - 296,262 2,628,933 76,787 9050 Red Branch Road Columbia, MD - 290,950 2,577,153 311,153 4606 Richlynn Drive Belcamp, MD - 299,600 1,818,861 7,108 8945-8975 Guilford Road Columbia, MD - 2,428,795 7,493,740 206,539 7317 Parkway Drive Hanover, MD - 1,104,359 1,959,671 4,319 9101,9111,9115 Guilford Road Columbia, MD - 758,951 - 3,341,366 9125,9135,9145 Guilford Road Columbia, MD - 900,154 - 5,714,809 1751 Bluehills Drive Roanoke, VA - 1,063,728 8,500,677 101,951 4300 Carolina Avenue Richmond, VA - 2,007,717 14,927,608 453,894 301 Hill Carter Parkway Richmond, VA - 659,456 4,836,010 63,204 4001 Carolina Avenue Richmond, VA - 29,443 215,914 39,613 5600-5626 Eastport Boulevard Richmond, VA * 489,941 3,592,900 159,829 5650-5674 Eastport Boulevard Richmond, VA * 644,384 4,025,480 143,071 5700 Eastport Boulevard Richmond, VA * 408,729 2,697,348 43,619 3432 Holland Road Virginia Beach, VA - 173,527 790,515 11,088 4880 Cox Road Glen Allen, VA * 743,898 4,499,807 1,240,830 4101- 4127 Carolina Avenue Richmond, VA * 310,854 2,279,597 94,361 4201-4261 Carolina Avenue Richmond, VA * 693,203 5,083,493 611,020 4263-4299 Carolina Avenue Richmond, VA - 256,203 2,549,649 1,090,700 4301-4335 Carolina Avenue Richmond, VA - 223,696 1,640,435 118,590 4337-4379 Carolina Avenue Richmond, VA * 325,303 2,385,557 762,699 4501-4549 Carolina Avenue Richmond, VA * 486,166 3,565,211 132,919 4551-4593 Carolina Avenue Richmond, VA * 474,360 3,478,646 134,574 4601-4643 Carolina Avenue Richmond, VA * 652,455 4,784,675 347,182 4645-4683 Carolina Avenue Richmond, VA * 404,616 2,967,187 1,016,363 4447-4491 Carolina Avenue Richmond, VA - 454,056 2,729,742 95,150 4401-4445 Carolina Avenue Richmond, VA * 615,038 4,510,272 147,025 12 S. Third Street Richmond, VA - 40,539 184,682 14,982 9601 Cosner Drive Fredericksburg, VA * 475,262 3,917,234 148,902 315 Cardiff Valley Road Knoxville, TN - 443,305 2,950,903 42,487 2300 East Parham Road Richmond, VA - 221,947 1,011,088 14,181 5601-5659 Eastport Boulevard Richmond, VA * 705,660 - 5,093,142 5900 Eastport Boulevard Richmond, VA * 676,661 - 4,956,324 4717-4729 Eubank Road Richmond, VA * 449,447 3,294,697 148,882 4263F-N Carolina Avenue Richmond, VA * 91,475 - 1,631,649 1821 Battery Dantzler Road Chester, VA - 394,212 3,035,113 28,070 5000 Cox Road Glen Allen, VA * 770,214 3,685,248 48,731 5500 Cox Road Glen Allen, VA * 443,485 - 2,649,768 510 Eastpark Court Richmond, VA * 261,961 2,110,874 37,383 520 Eastpark Court Richmond, VA * 486,118 4,083,582 69,899 13001 Kingston Avenue Richmond, VA - 376,584 - 2,029,339 5701-5799 Eastport Boulevard Richmond, VA - 694,644 - 5,315,396 4801 Cox Road Glen Allen, VA - 1,072,895 - 8,858,737 600 H P Way Richmond, VA - 146,126 - 7,306,398 500 H P Way Richmond, VA - 142,692 - 6,312,994 701 Liberty Way Richmond, VA * 171,711 - 4,978,263 4198 Cox Road Glen Allen, VA - 670,292 3,839,245 272,773 4510 Cox Road Glen Allen, VA - 1,010,024 7,151,729 252,216 2809 South Lynnhaven Road Virginia Beach, VA - 953,590 6,142,742 459,806 200 Golden Oak Court Virginia Beach, VA * 1,116,693 6,770,480 531,463 208 Golden Oak Court Virginia Beach, VA * 965,177 6,728,717 250,407 1 Enterprise Parkway Hampton, VA - 974,675 5,579,869 337,804 22 Enterprise Parkway Hampton, VA - 1,097,368 6,760,778 325,766 530 Eastpark Court Richmond, VA - 266,883 - 2,750,734 54 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 484 Viking Drive Virginia Beach, VA - 891,752 3,607,890 135,903 10430 Lakeridge Parkway Ashland, VA * 421,267 3,770,870 61,244 10456 Lakeridge Parkway Ashland, VA * 409,261 3,663,754 62,551 3829-3855 Gaskins Road Richmond, VA - 364,166 3,264,114 6,679 629 Phoenix Drive Virginia Beach, VA - 371,694 2,108,097 16,966 11838 Rock Landing Drive Newport News, VA - 673,942 2,111,481 370,463 11844 Rock Landing Drive Newport News, VA - 326,774 1,391,561 93,291 11832 Rock Landing Drive Newport News, VA - 299,066 1,419,266 49,869 11846 Rock Landing Drive Newport News, VA - 299,066 1,419,266 4,936,823 10800 Nuckols Boulevard Richmond, VA - 1,432,462 - 14,357,467 5700 Cleveland Street Virginia Beach, VA - 700,112 9,592,721 618,250 801 Liberty Way Richmond, VA - 780,000 - 6,019,815 5 Manhattan Square Hampton, VA - 207,368 - 1,562,803 4523 Green Point Drive High Point, NC - 234,564 - 2,387,592 4501 Green Point Drive High Point, NC - 319,289 - 2,282,632 4500 Green Point Drive High Point, NC - 230,622 - 2,111,118 2427 Penny Road High Point, NC 5,410,825 1,165,664 - 6,182,530 4524 Green Point Drive High Point, NC * 182,810 - 2,131,996 4328, 4336 Federal Drive High Point, NC 5,796,898 521,122 - 7,672,195 200 Centreport Drive Greensboro, NC * 331,400 3,768,600 350,313 4344 Federal Drive High Point, NC * 484,001 - 2,334,267 202 Centreport Drive Greensboro, NC * 549,948 5,360,462 394,838 101 Centreport Drive Greensboro, NC - 826,237 - 7,727,514 4000 Piedmont Parkway High Point, NC * 592,885 4,825,615 402,144 4380 Federal Drive High Point, NC - 282,996 - 2,112,454 4388 Federal Drive High Point, NC - 143,662 - 1,118,535 6532 Judge Adams Road Rock Creek, NC - 354,903 - 3,491,165 6530 Judge Adams Road Rock Creek, NC - 305,820 - 4,458,196 3860 Faber Place N. Charleston, SC * 796,656 1,974,359 132,857 4055 Faber Place N. Charleston, SC * 882,351 4,794,144 143,649 3820 Faber Place N. Charleston, SC * 506,558 2,365,146 261,750 3875 Faber Place N. Charleston, SC * 1,164,530 - 5,771,687 150 Ridgeview Center Drive Duncan, SC * 711,352 8,056,324 929,642 1320 Garlington Road Greenville, SC * 398,540 1,761,533 26,337 420 Park Avenue Greenville, SC * 522,548 2,730,261 553,372 1 Alliance Drive Goose Creek, SC - 662,422 - 2,655,438 4160 Mendenhall Oaks Parkway High Point, NC - 285,882 - 3,031,093 4194 Mendenhall Oaks Parkway High Point, NC - 102,372 - 2,385,070 4196 Mendenhall Oaks Parkway High Point, NC - 66,731 - 2,126,982 4170 Mendenhall Oaks Parkway High Point, NC - 143,699 - 2,028,031 4180 Mendenhall Oaks Parkway High Point, NC - 121,329 - 1,759,812 4050 Piedmont Parkway High Point, NC - 801,902 - 18,153,553 One Independence Pointe Greenville, SC - 780,881 6,199,230 159,760 55 Beattie Place Greenville, SC - 2,643,105 23,439,801 830,099 75 Beattie Place Greenville, SC * 2,406,646 17,400,939 474,990 7736 McCloud Road Greensboro, NC - 591,795 5,895,312 207,856 15 Brendan Way Greenville, SC - 614,191 3,012,019 866,497 200 Meeting Street Charleston, SC - 4,027,429 29,542,711 1,018,429 7500 West 110th Street Overland Park, KS - 2,380,493 9,575,474 208,344 3955 Faber Place Charleston, SC - 381,887 - 6,658,620 4300 Federal Drive High Point, NC - 264,038 - 1,616,281 4135 Mendenall Oaks Parkway High Point, NC - 499,500 - 2,236,843 3825 Faber Place N. Charleston, SC - 245,367 - 1,091,214 1020 North Point Industrial Boulevard Hanahan, SC - 1,432,143 8,597,266 38,400 1730 Stebbins Drive Houston, TX - 143,258 - 428,581 5911-5925 Richard Street Jacksonville, FL - 275,582 - 508,059 8383-8385 Baycenter Road Jacksonville, FL - 63,703 - 651,009 8775 Baypine Road Jacksonville, FL - 906,804 - 3,142,795 8539 Western Way Jacksonville, FL - 328,133 - 3,188,953 6255 Lake Gray Boulevard Jacksonville, FL - 813,067 - 3,431,250 6600-6800 Suemac Place Jacksonville, FL - 210,804 - 1,901,839 6800-6850 Suemac Place Jacksonville, FL - 121,077 - 1,136,702 8665,8667,8669 Baypine Road Jacksonville, FL - 966,552 - 4,014,445 8540 Baycenter Road Jacksonville, FL - 445,603 - 1,371,536 1200 Gulf Life Drive Jacksonville, FL - 1,028,864 - 20,109,512 8400 Baymeadows Way Jacksonville, FL - 557,682 - 2,332,300 8614 Baymeadows Way Jacksonville, FL - 290,291 - 1,110,880 5941-5975 Richard Street Jacksonville, FL - 583,622 - 1,113,225 7970 Bayberry Road Jacksonville, FL - 127,520 - 1,237,972 6000-6030 Bowdendale Avenue Jacksonville, FL - 275,475 - 1,690,506 7898 Baymeadows Way Jacksonville, FL - 561,802 - 1,972,330 5977-6607 Richard Street Jacksonville, FL - 180,033 - 1,565,681 7910 & 7948 Baymeadows Way Jacksonville, FL - 210,299 - 2,718,897 7954 & 7960 Baymeadows Way Jacksonville, FL - 291,312 - 2,980,181 8787 Baypine Road Jacksonville, FL - 2,076,306 - 35,605,962 7077 Bonneval Road Jacksonville, FL - 768,000 5,789,000 1,179,765 4190 Belfort Road Jacksonville, FL - 821,000 5,866,000 1,722,110 8011, 8021, 8031 Phillips Highway Jacksonville, FL - 626,250 3,548,750 1,240,619 7020 AC Skinner Parkway Jacksonville, FL * 398,258 - 2,455,785 7022 AC Skinner Parkway Jacksonville, FL * 706,935 - 3,109,161 11777 Central Highway Jacksonville, FL - 92,207 429,997 1,925,123 4345 Southpoint Parkway Jacksonville, FL - - - 8,752,272 7016 AC Skinner Parkway Jacksonville, FL - 597,181 - 2,326,446 55 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 7018 AC Skinner Parkway Jacksonville, FL - 840,996 - 4,107,395 7014 AC Skinner Parkway Jacksonville, FL - 574,198 - 3,289,779 6620 Southpoint Parkway Jacksonville, FL - 614,602 4,267,477 507,971 7980 Bayberry Road Jacksonville, FL - 330,726 1,338,101 17,776 9600 Satellite Boulevard Orlando, FL - 252,850 1,297,923 58,374 9700 Satellite Boulevard Orlando, FL - 405,362 1,146,546 107,538 1902 Cypress Lake Drive Orlando, FL - 523,512 3,191,790 902,756 9550 Satellite Boulevard Orlando, FL - 574,830 - 2,022,846 8250 & 8256 Exchange Place Orlando, FL - 622,413 2,507,842 246,209 6600 Southpoint Parkway Jacksonville, FL - 998,432 4,055,727 267,710 6700 Southpoint Parkway Jacksonville, FL - 620,720 2,989,746 499,470 4801 Executive Park Court - 100 Jacksonville, FL * 554,993 2,993,277 438,809 4801 Executive Park Court - 200 Jacksonville, FL * 370,016 1,995,518 47 4810 Executive Park Court Jacksonville, FL * 369,694 3,045,639 47,683 6602 Executive Park Court - 100 Jacksonville, FL * 388,519 2,095,293 106,894 6602 Executive Park Court - 200 Jacksonville, FL * 296,015 1,596,347 3,485 6631 Executive Park Court - 100 Jacksonville, FL * 251,613 1,356,849 50 6631 Executive Park Court - 200 Jacksonville, FL * 406,561 2,195,070 169,457 4815 Executive Park Court - 100 Jacksonville, FL * 366,317 1,975,393 71,533 4815 Executive Park Court - 200 Jacksonville, FL * 462,522 2,494,397 129,584 4825 Executive Park Court Jacksonville, FL * 601,278 3,242,491 4,918 4820 Executive Park Court Jacksonville, FL * 555,174 2,693,130 516,934 10511 & 10611 Satellite Boulevard Orlando, FL - 517,554 2,568,186 208,368 1400-1440 Central Florida Parkway Orlando, FL - 518,044 2,561,938 68,586 6601 Executive Park Circle North Jacksonville, FL - 551,250 3,128,361 640 1300 Riverplace Boulevard Jacksonville, FL - 1,804,259 7,755,572 665,225 4901 Belfort Road Jacksonville, FL - 877,964 2,360,742 1,841,852 16445 Air Center Boulevard Houston, TX - 363,339 2,509,186 8,662 16405 Air Center Boulevard Houston, TX - 438,852 3,030,396 91,653 2216 Directors Row Orlando, FL - 453,918 2,572,202 5,451 7460 Chancellor Drive Orlando, FL - 266,555 902,949 246,252 1901 Summit Tower Boulevard Maitland, FL - 6,078,791 12,348,567 1,108,417 3701-3727 Vineland Road Orlando, FL - 767,929 2,096,504 62,103 4899 Belfort Road Jacksonville, FL - 1,299,201 - 7,865,694 4905 Belfort Street Jacksonville, FL - 638,154 - 3,000,623 16580 Air Center Boulevard Houston, TX - 289,000 3,559,857 (12,162) 7251 Salisbury Road Jacksonville, FL - - - 2,755,235 7622 Bald Cypress Place Tampa, FL - - - 1,378,727 10245 Centurion Parkway North Jacksonville, FL - 852,645 3,510,889 471,185 1755 Trans Central Drive Houston, TX - 293,534 3,036,269 9,816 5501-5519 Pioneer Park Boulevard Tampa, FL - 162,000 1,613,000 186,498 5690-5694 Crenshaw Street Tampa, FL - 181,923 1,812,496 155,404 3102,3104,3110 Cherry Palm Drive Tampa, FL - 503,767 2,787,585 387,680 8401-8408 Benjamin Road Tampa, FL - 789,651 4,454,648 458,819 3501 Riga Boulevard Tampa, FL - 617,288 3,048,379 118,966 111 Kelsey Land Tampa, FL - 359,540 1,461,850 398,869 7930, 8010-20 Woodland Center Boulevard Tampa, FL * 1,408,479 5,247,246 217,980 7920 Woodland Center Boulevard Tampa, FL * 1,382,648 2,445,444 104,336 8154-8198 Woodland Center Boulevard Tampa, FL * 399,088 2,868,834 38,699 8112-42 Woodland Center Boulevard Tampa, FL * 513,263 3,230,239 13,495 8212 Woodland Center Boulevard Tampa, FL * 820,883 2,322,720 14,210 131 Kelsey Lane Tampa, FL - 511,463 - 4,450,331 7724 Woodland Center Boulevard Tampa, FL - 235,893 - 2,087,523 7802-50 Woodland Center Boulevard Tampa, FL - 357,364 - 2,542,091 7852-98 Woodland Center Boulevard Tampa, FL - 357,364 - 2,454,676 8921 Brittany Way Tampa, FL - 255,583 1,063,882 827,162 5250 Eagle Trail Drive Tampa, FL - 952,860 - 3,457,917 7725 Woodland Center Boulevard Tampa, FL - 553,335 - 3,225,752 8001 Woodland Center Boulevard Tampa, FL - 350,407 - 2,240,422 4630 Woodland Corporate Boulevard Tampa, FL - 943,169 - 12,281,483 701-725 South US Highway 301 Tampa, FL - 654,259 - 3,107,406 4502 Woodland Corporate Boulevard Tampa, FL - - - 3,997,244 9001-9015 Brittany Way Tampa, FL - - - 1,605,279 4508 Woodland Corporate Boulevard Tampa, FL - 498,598 - 3,120,053 1701 Clint Moore Boulevard Boca Raton, FL - 1,430,884 3,043,553 52,741 4555 Riverside Drive Beach Gardens, FL - 805,672 5,782,360 16,905 2500 Metrocentre Boulevard West Palm Beach, FL - 238,362 1,534,926 58,604 2540 Metrocentre Boulevard West Palm Beach, FL - 165,071 1,058,736 259,647 2541 Metrocentre Boulevard West Palm Beach, FL - 145,091 379,318 699,936 2580 Metrocentre Boulevard West Palm Beach, FL - 256,479 1,651,602 22,635 2581 Metrocentre Boulevard West Palm Beach, FL - 189,359 1,218,712 178,117 1101 Northpoint Parkway West Palm Beach, FL - 258,607 1,462,432 85,808 3223 Commerce Place West Palm Beach, FL - 501,843 2,012,290 58,691 801 Northpoint Parkway West Palm Beach, FL - 459,284 2,597,108 10,993 5410 - 5430 Northwest 33rd Avenue Ft. Lauderdale, FL - 603,776 4,176,238 263,902 6500 NW 12th Avenue Ft. Lauderdale, FL - 7,099 3,046,309 32,003 6600 NW 12th Avenue Ft. Lauderdale, FL - 7,103 3,047,462 229,498 1500 SW 5th Court Pompano Beach, FL - 972,232 3,892,085 35,118 1651 SW 5th Court Pompano Beach, FL - 203,247 811,093 22,478 1601 SW 5th Court Pompano Beach, FL - 203,247 811,093 50,505 1501 SW 5th Court Pompano Beach, FL - 203,247 811,093 22,164 1400 SW 6th Court Pompano Beach, FL - 1,157,049 4,620,956 61,101 1405 SW 6th Court Pompano Beach, FL - 392,138 1,565,787 28,214 56 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 595 SW 13th Terrace Pompano Beach, FL - 359,933 1,437,116 37,167 601 SW 13th Terrace Pompano Beach, FL - 164,414 655,933 24,625 605 SW 16th Terrace Pompano Beach, FL - 310,778 1,238,324 1,046 2440-2478 Metrocentre Boulevard West Palm Beach, FL - 470,214 2,120,555 41,954 951 Broken Sound Parkway Boca Raton, FL 2,895,004 1,426,251 6,098,952 144,736 3400 Lakeside Drive Miramar, FL - 2,022,153 11,345,881 365,334 3450 Lakeside Drive Miramar, FL - 2,022,152 11,357,143 176,180 3350 SW 148th Avenue Miramar, FL - 2,960,510 - 14,954,164 13650 NW 8th Street Sunrise, FL - 558,223 2,171,930 25,689 13630 NW 8th Street Sunrise, FL - 659,796 2,596,275 140,739 777 Yamato Road Boca Raton, FL - 4,101,247 16,077,347 2,501,475 1801 Clint Moore Road Boca Raton, FL - 1,065,068 4,481,644 209,548 6601-6625 W. 78th Street Bloomington, MN - 2,263,060 - 38,625,770 2905 Northwest Boulevard Plymouth, MN - 516,921 4,646,342 494,584 2800 Campus Drive Plymouth, MN - 395,366 3,554,512 174,861 2955 Xenium Lane Plymouth, MN - 151,238 1,370,140 255,706 9401-9443 Science Center Drive New Hope, MN - 431,295 3,888,684 215,111 6321-6325 Bury Drive Eden Prairie, MN - 462,877 4,151,790 173,969 7115-7173 Shady Oak Road Eden Prairie, MN - 454,974 4,089,410 407,175 7660-7716 Golden Triangle Drive Eden Prairie, MN - 568,706 5,115,177 1,340,106 7400 Flying Cloud Drive Eden Prairie, MN - 195,983 1,762,027 55,417 10301-10305 West 70th Street Eden Prairie, MN - 120,622 1,085,226 80,401 10321 West 70th Street Eden Prairie, MN - 145,198 1,305,700 32,908 10333 West 70th Street Eden Prairie, MN - 110,746 995,868 28,179 10349-10357 West 70th Street Eden Prairie, MN - 275,903 2,481,666 259,683 10365-10375 West 70th Street Eden Prairie, MN - 291,077 2,618,194 184,438 10393-10394 West 70th Street Eden Prairie, MN - 269,618 2,423,318 246,692 7078 Shady Oak Road Eden Prairie, MN - 343,093 3,085,795 47,532 10400 Viking Drive Eden Prairie, MN - 2,912,390 - 21,451,179 5600 & 5610 Rowland Road Minnetonka, MN - 828,650 7,399,409 697,928 2920 Northwest Boulevard Plymouth, MN - 392,026 3,433,678 653,397 5400-5500 Feltl Road Minnetonka, MN - 883,895 7,983,345 784,903 10300 Bren Road Minnetonka, MN - 344,614 3,110,477 154,190 14630-14650 28th Avenue North Plymouth, MN - 198,205 1,793,422 135,974 7695-7699 Anagram Drive Eden Prairie, MN - 760,524 3,254,758 25,622 7550 Meridian Circle Maple Grove, MN 2,153,136 513,250 2,901,906 19,159 2800 Northwest Boulevard Plymouth, MN 4,628,712 1,934,438 10,952,503 69,856 3255 Neil Armstrong Boulevard Eagan, MN - 1,131,017 - 3,377,738 4801 West 81st Street Bloomington, MN 794,409 1,624,700 2,494,368 246,397 8100 Cedar Avenue Bloomington, MN 2,224,185 501,313 3,675,416 25,281 9600 54th Avenue Plymouth, MN - 332,318 3,077,820 131,183 7800 Equitable Drive Eden Prairie, MN - 2,188,524 3,788,762 18,929 7905 Fuller Road Eden Prairie, MN - 1,229,862 4,075,167 29,608 9023 Columbine Road Eden Prairie, MN - 1,956,273 - 4,626,133 6161 Green Valley Drive Bloomington, MN - 740,377 3,311,602 719,082 4700 Nathan Lane North Minneapolis, MN - 1,501,309 8,446,083 301,968 8967 Columbine Road Eden Prairie, MN - 1,450,000 - 3,390,238 14390 Huntington Avenue Savage, MN - 1,463,666 6,271,050 13,169 550-590 Hale Avenue Oakdale, MN - 765,535 3,488,754 30,087 7777 Golden Triangle Drive Eden Prairie, MN - 993,100 2,136,862 875,911 26911-26957 Northwestern Southfield, MI - 7,799,506 66,268,817 4,586,889 1650 Research Drive Troy, MI - 763,067 7,201,677 88,122 1775 Research Drive Troy, MI - 331,422 2,788,073 47,879 1875 Research Drive Troy, MI - 329,863 2,774,006 116,482 1850 Research Drive Troy, MI - 781,054 7,364,300 208,179 1965 Research Drive Troy, MI - 419,090 3,578,928 101,231 1960 Research Drive Troy, MI - 419,146 3,579,166 48,686 27260 Haggerty Road Farmington Hills, MI - 456,877 4,091,196 119,075 27200 Haggerty Road Farmington Hills, MI - 382,754 3,425,227 112,103 27280 Haggerty Road Farmington Hills, MI - 452,860 4,055,512 62,401 27220 Haggerty Road Farmington Hills, MI - 203,064 1,802,592 108,174 27240 Haggerty Road Farmington Hills, MI - 171,518 1,518,192 59,283 27300 Haggerty Road Farmington Hills, MI - 370,378 3,311,366 77,777 1101 Allen Drive Troy, MI - 98,145 887,935 16,212 1151 Allen Drive Troy, MI - 164,482 1,486,220 202,666 1300 Rankin Street Troy, MI - 134,090 1,212,752 156,165 1350 Rankin Street Troy, MI - 111,776 1,011,497 62,321 1376-1400 Rankin Street Troy, MI - 134,292 1,213,626 87,318 1352-1374 Rankin Street Troy, MI - 153,276 1,385,098 87,937 1324-1346 Rankin Street Troy, MI - 134,090 1,212,214 10,098 1301-1307 Rankin Street Troy, MI - 111,776 1,011,121 51,348 1409 Allen Drive Troy, MI - 142,370 1,286,048 202,392 1304 E Maple Road Troy, MI - 211,233 1,906,786 307,024 1334 Maplelawn Road Troy, MI - 124,296 1,122,802 20,824 1290 Maplelawn Road Troy, MI - 85,322 771,621 58,817 1070 Maplelawn Road Troy, MI - 68,559 620,595 41,358 950 Maplelawn Road Troy, MI - 252,429 2,265,259 24,248 894 Maplelawn Road Troy, MI - 181,750 1,632,243 17,269 1179 Maplelawn Road Troy, MI - 87,845 794,365 120,024 1940 Norwood Drive Troy, MI - 86,836 785,267 40,588 1311-1331 Maplelawn Road Troy, MI - 125,407 1,132,810 10,537 2354 Bellingham Street Troy, MI - 87,340 789,817 17,718 2360 Bellingham Street Troy, MI - 87,340 789,817 56,051 57 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 1911 Ring Drive Troy, MI - 86,129 778,900 73,225 26442-26450 Haggerty Road Farmington Hills, MI - 237,687 2,143,478 24,808 26500 Haggerty Road Farmington Hills, MI - 311,093 2,791,804 41,676 26650 Haggerty Road Farmington Hills, MI - 173,166 1,562,704 18,423 26700 Haggerty Road Farmington Hills, MI - 253,338 2,290,696 13,693 26750 Haggerty Road Farmington Hills, MI - 292,717 2,638,688 158,814 26800 Haggerty Road Farmington Hills, MI - 175,489 1,583,362 18,267 26842-26850 Haggerty Road Farmington Hills, MI - 239,606 2,160,470 193,621 26600 Haggerty Road Farmington Hills, MI - 455,845 - 2,523,127 26550 Haggerty Road Farmington Hills, MI - 368,083 - 2,581,048 50 West Big Bear Road Troy, MI - 2,159,678 19,481,454 274,006 100 West Big Bear Road Troy, MI - 2,113,006 19,057,355 263,369 245 Executive Drive Brookfield, WI - 577,067 5,197,903 212,364 8301 West Parkland Court Milwaukee, WI - 358,441 3,233,707 286,071 32991 Hamilton Court Farmington Hills, MI - 1,065,392 3,627,675 979,787 7800 N. 113th Street Milwaukee, WI - 1,711,964 6,847,857 51,087 2475-2479 Elliot Avenue Troy, MI - 128,809 516,393 15,137 32661 Edward Avenue Madison Heights, MI - 378,838 2,330,550 4,054 32701 Edward Avenue Madison Heights, MI - 340,398 1,364,777 31,585 32751 Edward Avenue Madison Heights, MI - 151,410 859,462 46,026 32853 Edward Avenue Madison Heights, MI - 138,121 784,426 53,827 555 East Mandoline Avenue Madison Heights, MI - 140,862 799,993 10,523 599 East Mandoline Avenue Madison Heights, MI - 132,163 646,768 73,022 749 East Mandoline Avenue Madison Heights, MI - 144,657 708,054 3,415 750 East Mandoline Avenue Madison Heights, MI - 151,457 741,185 878 900 East Mandoline Avenue Madison Heights, MI - 157,729 771,872 915 949 East Mandoline Avenue Madison Heights, MI - 137,049 778,338 901 32090 John R. Road Madison Heights, MI - 70,351 399,251 6,610 31601 Research Park Drive Madison Heights, MI - 331,179 1,879,812 10,787 31651 Research Park Drive Madison Heights, MI - 194,012 1,101,576 1,132 31700 Research Park Drive Madison Heights, MI - 373,202 1,824,721 3,575 31701 Research Park Drive Madison Heights, MI - 185,845 1,054,681 58,683 31751 Research Park Drive Madison Heights, MI - 194,063 1,300,574 1,822 31800 Research Park Drive Madison Heights, MI - 217,928 1,601,469 2,088 800 Tech Row Madison Heights, MI - 444,976 2,984,811 12,945 900 Tech Row Madison Heights, MI - 155,606 883,725 38,424 1000 Tech Row Madison Heights, MI - 357,897 2,628,029 84,900 31771 Sherman Avenue Madison Heights, MI - 150,943 645,040 781 31791 Sherman Avenue Madison Heights, MI - 105,606 649,891 2,327 31811 Sherman Avenue Madison Heights, MI - 207,599 1,179,010 1,363 31831 Sherman Avenue Madison Heights, MI - 158,484 900,064 4,820 31900 Sherman Avenue Madison Heights, MI - 269,293 1,754,498 31,230 800 East Whitcomb Avenue Madison Heights, MI - 151,704 1,294,687 49,567 950 East Whitcomb Avenue Madison Heights, MI - 113,630 2,162,302 8,351 1000 East Whitcomb Avenue Madison Heights, MI - 113,512 1,023,613 41,628 1201 East Whitcomb Avenue Madison Heights, MI - 302,568 1,213,232 2,687 1210 East Whitcomb Avenue Madison Heights, MI - 121,299 329,051 540 1260 Kempar Avenue Madison Heights, MI - 78,720 385,223 20,780 1280 Kempar Avenue Madison Heights, MI - 142,305 536,474 18,700 22515 Heslip Drive Madison Heights, MI - 144,477 338,277 36,744 9801 80th Avenue Pleasant Prairie, WI - 1,692,077 7,934,794 34,348 11950 W. Lake Park Drive Milwaukee, WI - 391,813 2,340,118 158,703 11400 W. Lake Park Drive Milwaukee, WI - 439,595 2,357,904 181,306 11425 W. Lake Park Drive Milwaukee, WI - 382,256 2,350,619 102,514 11301 W. Lake Park Drive Milwaukee, WI - 614,477 2,626,456 92,202 11900 W. Lake Park Drive Milwaukee, WI - 347,854 2,396,887 492,040 38100 Ecorse Road Romulus, MI - 955,063 - 7,883,720 16620-16650 W. Bluemound Road Brookfield, WI - 586,665 4,289,907 210,838 1600-1630 E. Big Beaver Road Troy, MI - 1,454,406 2,952,884 52,196 11520 W. Calumet Road Milwaukee, WI - 341,698 1,527,548 48,307 12100 W. Park Place Milwaukee, WI - 534,470 3,239,389 69,353 N26 W23445 Paul Road Pewaukee, WI - 561,904 1,928,064 61,756 11200 W. Plank Court Wauwatosa, WI - 330,829 2,288,853 957,041 11020 W. Plank Court Wauwatosa, WI - 464,246 3,230,511 19,451 50 Gibson Drive West Malling, UK - ** - 3,334,095 2 Kings Hill Avenue West Malling, UK - 785,565 - 4,285,918 50 Kings Hill Avenue West Malling, UK - 1,215,608 - 10,064,033 10 Kings Hill Avenue West Malling, UK - 983,546 - 5,134,158 30 Tower View West Malling, UK - 1,657,321 - 10,886,965 35 Kings Hill Avenue West Malling, UK - 812,193 - 2,592,030 39 Kings Hill Avenue West Malling, UK - 494,508 - 3,204,906 18 Kings Hill Avenue West Malling, UK - 829,786 - 4,967,290 ------------ ------------ -------------- -------------- Subtotal Operating Real Estate $100,083,577 $420,485,307 $1,548,105,608 $1,233,886,264 ============ ============ ============== ============== DEVELOPMENT IN PROGRESS 11 Great Valley Parkway Malvern, PA $ - $ 496,297 $ - $ 2,364,974 680 Blair Mill Road Horsham, PA - 3,527,151 - 3,073,210 1200 Liberty Ridge Place Wayne, PA - 6,215,667 - 4,576,796 2760 Red Lion Road Philadelphia, PA - - - 12,301,367 17000 Commerce Parkway Mt. Laurel, NJ - 144,515 - 2,639,955 705 Boulder Drive Allentown, PA 200,000 4,484,096 - 14,750,174 58 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- DEVELOPMENT IN PROGRESS - Continued 3773 Executive Business Parkway Upper Saucon Twp, PA - 738,108 - 4,071,918 Main & W. Broad Streets Bethlehem, PA - 1,096,127 - 5,547,313 8150 Industrial Boulevard Allentown, PA - 2,564,167 - 1,037,635 8250 Industrial Boulevard Upper Macungie, PA - 1,025,667 - 703,724 650 Boulder Drive Allentown, PA - 8,069,963 - 1,463,276 6200 Old Dobbin Lane Columbia, MD - 958,105 - 1,071,086 6210 Old Dobbin Lane Columbia, MD - 958,105 - 934,570 6240 Old Dobbin Lane Columbia, MD - 958,105 - 970,492 12730 Kinston Avenue Richmond, VA - 171,053 - 3,227,091 12450 Three Chopt Road Richmond, VA - 1,140,648 101,824 501,041 1309 Executive Boulevard Chesapeake, VA - 923,067 - 1,174,519 4183 Eagle Hill Drive High Point, NC - 122,203 - 3,234,850 4189 Eagle Hill Drive High Point, NC - 100,106 - 2,344,538 4020 Meeting Way High Point, NC - 94,232 - 1,288,292 4 Independence Point Greenville, SC - - - 1,390,222 5 Independence Point Greenville, SC - - - 1,287,390 4230 Faber Place Charleston, SC - 228,552 - 854,236 170 Ridgeview Drive Duncan, SC - 224,162 109,218 942,908 6509 Franz Warner Parkway Rock Creek, NC - 360,494 - 83,521 2400 South Lake Orange Drive Orlando, FL - 385,964 - 2,308,780 4887 Belfort Road Jacksonville, FL - 1,299,202 - 4,821,412 6501 Lee Vista Boulevard Orlando, FL - 903,701 - 3,577,836 7255 Salisbury Road Jacksonville, FL - 392,060 - 1,342,109 2416 Lake Orange Drive Orlando, FL - 385,964 - 907,446 901-933 US Highway 301S Tampa, FL - 570,005 - 2,671,848 4503 Woodland Corporate Boulevard Tampa, FL - - - 1,184,774 4505 Woodland Corporate Boulevard Tampa, FL - - - 1,178,541 4511 Woodland Corporate Boulevard Tampa, FL - - - 1,213,388 8937 Columbine Road Eden Prairie, MN - 1,325,829 - 4,208,705 7615 Smetana Lane Eden Prairie, MN - 1,011,517 - 7,902,655 7805 Hudson Road Woodbury, MN - 1,279,834 - 5,366,034 10801 Nesbitt Avenue South Bloomington, MN - 784,577 - 3,869,271 4600 Nathan Lane Plymouth, MN - 1,063,558 - 1,140,858 8995 Columbine Road Eden Prairie, MN - 1,087,594 - 2,202,819 8911 Columbine Road Eden Prairie, MN - 916,687 - 2,101,205 8855 Columbine Road Eden Prairie, MN - 1,400,925 - 1,819,171 8691 109th Street Pleasant Prairie, WI - 1,357,602 - 5,524,531 11414 West Park Place Milwaukee, WI - 234,444 - 7,689,076 2600 Bellingham Drive Troy, MI - 1,796,869 - 2,392,703 2710 Bellingham Drive Troy, MI - 1,796,869 - 2,343,630 38000 Ecourse Road Romulus, MI - 807,660 - 9,753,283 6505 Cogswell Road Romulus, MI - 594,523 - 657,221 4 Abbey Wood Road West Malling, UK - - - 6,266,330 ------------ ------------ -------------- -------------- Subtotal Development in Progress $ 200,000 $ 53,995,974 $ 211,042 $ 154,278,724 ============ ============ ============== ============== LAND HELD FOR DEVELOPMENT Renaissance Park Land King of Prussia, PA $ - $ 1,645,246 $ - $ 1,166,759 Keystone Park Land Bristol, PA - 730,434 - 165,680 Peco Lot PBC Horsham, PA - 183,617 - 78,483 Liberty Ridge Land Wayne, PA - 8,287,555 - 2,219,617 Northsight Land Scottsdale, AZ - 10,245,763 - 430,675 1710 Arch Street Philadelphia, PA - 7,847,607 - - 1722 Arch Street Philadelphia, PA - 290,475 - - JFK & Arch Parking Lots/Land (East) Philadelphia, PA - 14,291,952 - - JFK & Arch Parking Lots/Land (West) Philadelphia, PA - 4,700,222 - - Commodore Business Park Bridgeport, NJ - 2,112,556 - 2,464,995 Marlton Executive Park Land Marlton, NJ - 550,664 - 354,455 410 Center Square Land Bridgeport, NJ - 476,564 - 10,010 800 Arlington Boulevard Land Bridgeport, NJ - 195,686 - 578,207 Lehigh Valley Corporate Center Land Bethlehem, PA - 309,058 - (77,920) LVCC Phase 2 Land Bethlehem, PA - 4,242,279 - 1,703,245 1605 Valley Center Parkway Bethlehem, PA - 729,751 - 1,033,042 Columbia Crossing Land Columbia, MD - 3,865,849 - 787,701 6250 Old Dobbin Lane Columbia, MD - 958,105 - 371,353 IRS Distribution Center Land Richmond, VA - 100,000 - (89,880) Rivers' Bend Land Richmond, VA - 1,695,416 - 4,328,578 Woodlands Center Land Richmond, VA - 928,556 - 757,838 501 Hewlett Packard Way Richmond, VA - 165,042 - 484,965 6000-98 Eastport Boulevard Richmond, VA - 787,091 - 841,227 Eastport VIII Richmond, VA - 379,836 - 6,187 Eastport IX Richmond, VA - 209,856 - 5,096 Westmoreland Land Virginia Beach, VA - 758,403 - 113,917 Westmoreland III Land Virginia Beach, VA - 645,966 - 128,960 Volvo Center Land Chesapeake, VA 2,419,100 3,694,538 - 165,040 Mendenhall Land High Point, NC - 1,910,135 - 2,416,944 Independence Pointe Land Greenville, SC - 1,304,084 - (103,883) Executive Park at Faber Place Land Charleston, SC - - - 182,979 Southchase Business Park Land Greenville, SC - - - 78,432 Woodfield Land Greenville, SC - - - 70,677 Eagle Hill Business Park Land High Point, NC - 201,860 - 1,949,256 Lakeside I High Point, NC - 172,320 - 802,399 59 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- LAND HELD FOR DEVELOPMENT - Continued South Oaks I High Point, NC - 217,942 - 386,240 Enterprise Park Land Jacksonville, FL - 349,339 - 127,563 Liberty Business Park Land Jacksonville, FL - 448,098 - 64,860 7024 AC Skinner Parkway Jacksonville, FL - 468,643 - 355,267 Silo Bend Land Tampa, FL - 2,816,927 - 922,267 Exchange Place Land Orlando, FL - 193,406 - 8,711 Belfort Road Jacksonville, FL - 468,643 - 73,036 Butler Plaza Land Jacksonville, FL - 1,303,793 - 493,514 Central Green Land Houston, TX - 1,394,592 - 408,095 South Center Land Orlando, FL - 2,580,693 - (16,777) South Center Land Orlando, FL - 479,858 - 64,712 Orlando Corporate Center Land Orlando, FL - 903,701 - 48,576 Salisbury Road Land Jacksonville, FL - 880,828 - 641,093 Woodland Corporate Center Land Tampa, FL - - - 1,122,381 6119 W. Linebaugh Avenue Tampa, FL - 175,886 - 8,693 7831-41 Woodland Ctr Parkway Tampa, FL - 202,550 - 18,016 Pompano Bus Pk Land-Lots 100,101 Boca Raton, FL - 407,328 - 3,584 Pompano Bus Pk Land-Lots 60, 61 Boca Raton, FL - 509,233 - 6,636 Boca Colonnade Land - Yamato Road Boca Raton, FL - 3,649,792 - 757,128 Klodt Land Eden Prairie, MN - 4,500,641 - (838,308) Romulus Land Romulus, MI - 1,613,537 - (465,290) Big Beaver Airport Land Troy, MI - 11,096,804 - (2,570,374) Park Place South Land Milwaukee, WI - 2,569,927 - 508,617 ------------ ------------ -------------- -------------- Subtotal Land Held for Development $ 2,419,100 $111,848,647 $ - $ 25,553,274 ============ ============ ============== ============== Total All Properties $102,702,677 $586,329,930 $1,548,316,650 $1,413,718,261 ============ ============ ============== ============== * Denotes property is collateralized under mortgages with Nationwide, Principal Mutual, American General, New York Life, Manufacturer's Life, and USG Annuity and Life totalling $259.3 million. ** Rouse leases land from Kent County Council. 60 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES 10,20 Liberty Boulevard Malvern, PA $ 645,318 $ 5,142,015 $ 5,787,333 420 Lapp Road Malvern, PA 1,049,243 6,419,780 7,469,023 747 Dresher Road Horsham, PA 1,611,977 4,143,394 5,755,371 45-67 Great Valley Parkway Malvern, PA 795,831 2,997,239 3,793,070 40 Valley Stream Parkway Malvern, PA 323,792 2,228,762 2,552,554 50 Valley Stream Parkway Malvern, PA 371,068 2,333,784 2,704,852 20 Valley Stream Parkway Malvern, PA 466,413 5,223,107 5,689,520 800 Town Center Drive Langhorne, PA 1,619,288 9,604,527 11,223,815 9, 15, 25 Great Valley Parkway Malvern, PA 1,837,878 15,155,884 16,993,762 257-275 Great Valley Parkway Malvern, PA 505,458 4,508,081 5,013,539 300 Technology Drive Malvern, PA 374,497 1,297,825 1,672,322 277-293 Great Valley Parkway Malvern, PA 531,534 2,084,300 2,615,834 311 Technology Drive Malvern, PA 348,099 2,311,810 2,659,909 325 Technology Drive Malvern, PA 385,693 1,843,282 2,228,975 7 Great Valley Parkway Malvern, PA 177,317 4,450,655 4,627,972 55 Valley Stream Parkway Malvern, PA 215,818 3,427,901 3,643,719 65 Valley Stream Parkway Malvern, PA 382,361 5,194,631 5,576,992 508 Lapp Road Malvern, PA 263,116 1,882,044 2,145,160 10 Valley Stream Parkway Malvern, PA 465,135 2,923,974 3,389,109 333 Phoenixville Pike Malvern, PA 524,229 3,057,465 3,581,694 30 Great Valley Parkway Malvern, PA 128,783 354,908 483,691 75 Great Valley Parkway Malvern, PA 143,811 418,152 561,963 27-43 Great Valley Parkway Malvern, PA 449,447 2,137,001 2,586,448 77-123 Great Valley Parkway Malvern, PA 888,359 4,876,868 5,765,227 260 Great Valley Parkway Malvern, PA 212,768 1,114,014 1,326,782 256 Great Valley Parkway Malvern, PA 161,949 1,887,910 2,049,859 205 Great Valley Parkway Malvern, PA 1,369,003 10,507,208 11,876,211 12,14,16 Great Valley Parkway Malvern, PA 131,517 1,205,192 1,336,709 155 Great Valley Parkway Malvern, PA 626,068 2,257,560 2,883,628 333 Technology Drive Malvern, PA 90,952 2,377,145 2,468,097 510 Lapp Road Malvern, PA 325,415 897,495 1,222,910 181 Wheeler Court Langhorne, PA 263,490 2,094,121 2,357,611 1100 Wheeler Way Langhorne, PA 151,500 1,189,216 1,340,716 60 Morehall Road Malvern, PA 884,974 13,989,652 14,874,626 905 Airport Road West Chester, PA 1,735,012 5,839,519 7,574,531 1 Country View Road Malvern, PA 406,421 4,062,617 4,469,038 2151 Cabot Boulevard Langhorne, PA 389,990 3,715,605 4,105,595 170 South Warner Road King of Prussia, PA 458,232 5,469,439 5,927,671 190 South Warner Road King of Prussia, PA 461,910 4,353,683 4,815,593 507 Prudential Road Horsham, PA 652,919 6,456,797 7,109,716 100 Witmer Road Horsham, PA 3,813,228 11,488,627 15,301,855 3100 Horizon Drive King of Prussia, PA 611,435 1,997,769 2,609,204 3300 Horizon Drive King of Prussia, PA 687,878 3,143,819 3,831,697 3500 Horizon Drive King of Prussia, PA 1,223,875 2,512,100 3,735,975 200 Chesterfield Parkway Malvern, PA 495,893 2,959,263 3,455,156 767 Electronic Drive Horsham, PA 1,241,970 2,734,510 3,976,480 132 Welsh Road Horsham, PA 1,408,042 3,691,516 5,099,558 5 Country View Road Malvern, PA 786,235 4,862,177 5,648,412 3200 Horizon Drive King of Prussia, PA 1,210,137 4,014,561 5,224,698 3000 Horizon Drive King of Prussia, PA 946,703 2,098,893 3,045,596 111-195 Witmer Road Horsham, PA 378,205 3,048,773 3,426,978 300 Welsh Road - Bldg. #3 Horsham, PA 180,459 1,633,561 1,814,020 300 Welsh Road - Bldg. #4 Horsham, PA 282,493 3,292,647 3,575,140 8801 Tinicum Boulevard Philadelphia, PA 125,087 45,145,907 45,270,994 440 East Swedesford Road King of Prussia, PA 717,001 6,261,147 6,978,148 460 East Swedesford Road King of Prussia, PA 705,317 5,270,907 5,976,224 50 Morehall Road Malvern, PA 1,337,076 12,559,217 13,896,293 2 Walnut Grove Drive Horsham, PA 1,265,363 8,601,479 9,866,842 5 Walnut Grove Horsham, PA 1,939,712 8,210,401 10,150,113 200 Gibraltar Road Horsham, PA 638,513 6,545,436 7,183,949 220 Gibraltar Road Horsham, PA 629,944 5,779,537 6,409,481 240 Gibraltar Road Horsham, PA 629,944 5,762,958 6,392,902 151 South Warner Road King of Prussia, PA 1,186,972 6,911,848 8,098,820 1 Walnut Grove Drive Horsham, PA 1,058,901 6,385,163 7,444,064 3604 Horizon Drive King of Prussia, PA 350,874 1,614,948 1,965,822 3606 Horizon Drive King of Prussia, PA 815,855 1,914,370 2,730,225 650 Swedesford Road King of Prussia, PA 952,911 14,277,512 15,230,423 680 Swedesford Road King of Prussia, PA 952,361 13,977,568 14,929,929 761 Fifth Avenue King of Prussia, PA 256,463 2,481,634 2,738,097 771 Fifth Avenue King of Prussia, PA 152,456 1,518,037 1,670,493 1 Great Valley Parkway Malvern, PA 419,460 4,079,301 4,498,761 5 Great Valley Parkway Malvern, PA 684,200 6,617,113 7,301,313 311 Sinclair Road Bristol, PA 277,901 1,593,773 1,871,674 1001 Cedar Hollow Road Malvern, PA 1,646,984 15,837,528 17,484,512 3 Country View Road Malvern, PA 1,128,881 4,639,621 5,768,502 425 Technology Drive Malvern, PA 321,473 1,710,131 2,031,604 375 Technology Drive Malvern, PA 234,922 1,721,291 1,956,213 45 Liberty Boulevard Malvern, PA 4,768,152 14,708,195 19,476,347 100 Chesterfield Parkway Malvern, PA 1,349,954 6,578,864 7,928,818 181-187 Gibraltar Road Horsham, PA 360,549 3,737,068 4,097,617 104 Rock Road Horsham, PA 330,111 3,004,287 3,334,398 123-135 Rock Road Horsham, PA 393,019 2,953,328 3,346,347 61 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 111-159 Gibraltar Road Horsham, PA 489,032 4,482,705 4,971,737 161-175 Gibraltar Road Horsham, PA 294,673 3,193,032 3,487,705 103-109 Gibraltar Road Horsham, PA 270,906 3,023,061 3,293,967 261-283 Gibraltar Road Horsham, PA 464,871 4,045,058 4,509,929 210-223 Witmer Road Horsham, PA 270,282 3,900,200 4,170,482 231-237 Gibraltar Road Horsham, PA 436,952 4,305,850 4,742,802 100 Gibraltar Road Horsham, PA 38,729 358,432 397,161 101 Gibraltar Road Horsham, PA 731,990 5,943,778 6,675,768 506 Prudential Road Horsham, PA 208,140 1,513,241 1,721,381 113-123 Rock Road Horsham, PA 451,731 3,251,880 3,703,611 101-111 Rock Road Horsham, PA 452,251 3,302,501 3,754,752 120 Gibraltar Road Horsham, PA 558,142 4,905,531 5,463,673 110 Gibraltar Road Horsham, PA 673,041 5,964,278 6,637,319 100-107 Lakeside Drive Horsham, PA 255,528 2,744,140 2,999,668 200-264 Lakeside Drive Horsham, PA 502,705 4,976,179 5,478,884 300-309 Lakeside Drive Horsham, PA 376,475 4,788,107 5,164,582 400-445 Lakeside Drive Horsham, PA 583,628 5,994,494 6,578,122 104 Witmer Road Horsham, PA 189,793 2,105,570 2,295,363 201 Gibraltar Road Horsham, PA 380,127 4,016,146 4,396,273 3600 Horizon Drive King of Prussia, PA 236,432 1,871,604 2,108,036 3602 Horizon Drive King of Prussia, PA 217,809 1,854,866 2,072,675 3 Franklin Plaza Philadelphia, PA 2,514,519 31,966,065 34,480,584 400-500 Brandywine Parkway West Chester, PA 845,846 7,144,975 7,990,821 600 Brandywine Parkway West Chester, PA 664,899 5,666,339 6,331,238 2700 Horizon Drive King of Prussia, PA 867,815 3,564,092 4,431,907 2900 Horizon Drive King of Prussia, PA 774,096 3,390,528 4,164,624 2500 Renaissance Boulevard King of Prussia, PA 592,886 2,335,725 2,928,611 2300 Renaissance Boulevard King of Prussia, PA 574,152 2,534,904 3,109,056 719 Dresher Road Horsham, PA 495,112 3,007,664 3,502,776 2100 Renaissance Boulevard King of Prussia, PA 1,132,519 9,278,432 10,410,951 4 Walnut Grove Horsham, PA 2,515,115 7,324,883 9,839,998 2250 Hickory Road Plymouth Meeting, PA 1,015,851 10,077,555 11,093,406 3400 Horizon Drive King of Prussia, PA 776,496 4,093,273 4,869,769 One Ridgewood Place Downingtown, PA 422,460 2,793,568 3,216,028 300 Welsh Road Horsham, PA 696,061 3,389,619 4,085,680 600 Chesterfield Parkway Malvern, PA 2,037,813 8,099,939 10,137,752 700 Chesterfield Parkway Malvern, PA 2,037,813 8,126,993 10,164,806 6 Terry Drive Newtown, PA 622,205 2,249,996 2,872,201 2520 Renaissance Boulevard King of Prussia, PA 978,402 4,197,708 5,176,110 18 Great Valley Parkway Malvern, PA 397,293 4,010,111 4,407,404 700 Dresher Road Horsham, PA 2,565,140 6,103,124 8,668,264 2201 Renaissance Boulevard King of Prussia, PA 2,413,514 12,572,300 14,985,814 2540 Renaissance Boulevard King of Prussia, PA 274,341 1,372,020 1,646,361 2560 Renaissance Boulevard King of Prussia, PA 649,792 2,962,088 3,611,880 1501-1513 Grundy's Lane Bristol, PA 559,610 2,491,744 3,051,354 825 Duportail Road Wayne, PA 5,539,281 16,196,280 21,735,561 200 Precision Drive Horsham, PA 1,561,474 6,451,163 8,012,637 40 Liberty Boulevard Malvern, PA 4,241,137 19,713,050 23,954,187 14 Lee Boulevard Malvern, PA 665,053 6,312,889 6,977,942 500 Chesterfield Parkway Malvern, PA 473,139 3,350,560 3,823,699 300-400 Chesterfield Parkway Malvern, PA 931,212 4,806,940 5,738,152 150 Mid-Atlantic Parkway West Deptford, NJ 88,153 529,023 617,176 1370 Imperial Way West Deptford, NJ 298,010 4,943,509 5,241,519 8 Stow Road Marlton, NJ 172,945 1,817,641 1,990,586 10 Stow Road Marlton, NJ 147,318 1,521,568 1,668,886 12 Stow Road Marlton, NJ 103,618 1,235,066 1,338,684 14 Stow Road Marlton, NJ 93,418 1,106,810 1,200,228 1300 Metropolitan Avenue West Deptford, NJ 221,218 2,016,048 2,237,266 701A Route 73 South Marlton, NJ 271,743 6,083,920 6,355,663 701C Route 73 South Marlton, NJ 96,161 1,662,904 1,759,065 1008 Astoria Boulevard Cherry Hill, NJ 32,698 808,080 840,778 1475 Imperial Way West Deptford, NJ 58,606 1,051,553 1,110,159 3000 Atrium Way Mt. Laurel, NJ 512,018 7,758,228 8,270,246 750 Cardinal Drive Pureland, NJ 236,190 2,723,394 2,959,584 11000, 15000 Commerce Parkway Mt. Laurel, NJ 311,950 3,708,087 4,020,037 12000, 14000 Commerce Parkway Mt. Laurel, NJ 362,855 3,524,239 3,887,094 16000, 18000 Commerce Parkway Mt. Laurel, NJ 290,545 2,951,065 3,241,610 400 Lippincott Drive Marlton, NJ 317,799 2,831,173 3,148,972 406 Lippincott Drive Marlton, NJ 327,554 2,328,309 2,655,863 234 High Hill Road Bridgeport, NJ 250,445 1,835,661 2,086,106 101 Arlington Boulevard Bridgeport, NJ 374,836 4,233,613 4,608,449 100 Berkeley Drive Bridgeport, NJ 401,253 2,135,500 2,536,753 301 Lippincott Drive Marlton, NJ 1,069,838 5,192,666 6,262,504 303 Lippincott Drive Marlton, NJ 1,069,838 5,146,997 6,216,835 510-512 Sharptown Road Bridgeport, NJ 125,410 1,120,462 1,245,872 901 Route 73 Marlton, NJ 334,411 2,832,955 3,167,366 1300 Route 73 North Marlton, NJ 499,003 3,814,898 4,313,901 512 Sharptown Road Bridgeport, NJ 180,468 1,743,538 1,924,006 201 Berkeley Drive Bridgeport, NJ 515,116 4,438,089 4,953,205 404 Lippincott Drive Marlton, NJ 131,896 1,650,431 1,782,327 104 Gaither Drive Mt Laurel, NJ 136,446 1,369,093 1,505,539 402 Lippincott Drive Marlton, NJ 131,896 1,632,284 1,764,180 300 Commodore Drive Bridgeport, NJ 723,369 4,984,362 5,707,731 3000 Lincoln Drive Mt. Laurel, NJ 284,052 3,687,560 3,971,612 62 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 6000 Commerce Parkway Mt. Laurel, NJ 234,151 2,163,000 2,397,151 7000 Commerce Parkway Mt. Laurel, NJ 260,014 2,443,405 2,703,419 8000 Commerce Parkway Mt. Laurel, NJ 234,814 2,103,283 2,338,097 9000 Commerce Parkway Mt. Laurel, NJ 286,587 2,548,016 2,834,603 1000 Briggs Road Mt. Laurel, NJ 288,577 2,814,850 3,103,427 1025 Briggs Road Mt. Laurel, NJ 430,990 4,095,741 4,526,731 1020 Briggs Road Mt. Laurel, NJ 574,983 2,817,038 3,392,021 9 Stow Road Marlton, NJ 654,779 2,032,708 2,687,487 2000 Crawford Place Mt. Laurel, NJ 310,831 4,369,446 4,680,277 1351 Metropolitan Avenue West Deptford, NJ 189,465 1,755,427 1,944,892 650 Grove Road West Deptford, NJ 267,214 2,680,422 2,947,636 400 Grove Road West Deptford, NJ 145,009 1,439,834 1,584,843 5000 Dearborn Court Mt. Laurel, NJ 1,057,763 4,313,251 5,371,014 515 Heron Drive Bridgeport, NJ 334,017 2,385,804 2,719,821 500 Sharptown Road Bridgeport, NJ 302,858 2,699,972 3,002,830 625 Heron Drive Bridgeport, NJ 180,226 924,586 1,104,812 605 Heron Drive Bridgeport, NJ 265,381 1,084,374 1,349,755 510 Heron Drive Bridgeport, NJ 790,335 8,158,737 8,949,072 522 Pedricktown Road Bridgeport, NJ 176,309 1,379,844 1,556,153 530 Pedricktown Road Bridgeport, NJ 350,813 1,932,775 2,283,588 540 Pedricktown Road Bridgeport, NJ 531,280 4,373,844 4,905,124 230 High Hill Road Bridgeport, NJ 1,418,000 8,868,726 10,286,726 3 Mallard Court Bridgeport, NJ 417,893 2,457,201 2,875,094 730 Cardinal Drive Bridgeport, NJ 576,598 1,826,686 2,403,284 405 Heron Drive Bridgeport, NJ 2,167,471 18,372,778 20,540,249 100 Eagle Road Bridgeport, NJ 256,491 1,454,953 1,711,444 250 High Hill Road Bridgeport, NJ 246,478 2,438,300 2,684,778 508 Center Square Road Bridgeport, NJ 453,341 3,459,188 3,912,529 602 Heron Drive Bridgeport, NJ 524,728 2,248,128 2,772,856 300 Eagle Court Bridgeport, NJ 1,135,989 1,890,260 3,026,249 500 Center Square Road Bridgeport, NJ 1,338,839 6,207,154 7,545,993 1001 Briggs Road Mt. Laurel, NJ 701,705 4,223,877 4,925,582 1960 Cuthbert Boulevard Cherry Hill, NJ 321,699 1,507,017 1,828,716 1970 Cuthbert Boulevard Cherry Hill, NJ 321,699 1,343,192 1,664,891 10000 & 11000 Route 73 Marlton, NJ 716,258 3,073,011 3,789,269 800 Arlington Boulevard Bridgeport, NJ 1,700,348 6,708,315 8,408,663 1015 Briggs Road Mt. Laurel, NJ 470,658 3,190,789 3,661,447 1655 Valley Center Parkway Bethlehem, PA 215,095 1,866,465 2,081,560 6560 Stonegate Drive Allentown, PA 437,122 2,372,378 2,809,500 6370 Hedgewood Drive Allentown, PA 515,707 3,113,754 3,629,461 6390 Hedgewood Drive Allentown, PA 670,819 2,635,982 3,306,801 1495 Valley Center Parkway Bethlehem, PA 258,014 3,778,725 4,036,739 6350 Hedgewood Drive Allentown, PA 370,318 3,160,567 3,530,885 6330 Hedgewood Drive Allentown, PA 499,720 4,528,743 5,028,463 1550 Valley Center Parkway Bethlehem, PA 188,320 3,192,388 3,380,708 1560 Valley Center Parkway Bethlehem, PA 229,301 3,895,181 4,124,482 6580 Snowdrift Road Allentown, PA 367,377 2,624,413 2,991,790 1510 Valley Center Parkway Bethlehem, PA 312,873 3,361,075 3,673,948 1530 Valley Center Parkway Bethlehem, PA 212,491 2,652,205 2,864,696 6540 Stonegate Drive Allentown, PA 422,730 3,595,981 4,018,711 974 Marcon Boulevard Allentown, PA 144,248 2,192,709 2,336,957 964 Marcon Boulevard Allentown, PA 139,480 1,548,918 1,688,398 764 Roble Road Allentown, PA 141,746 793,490 935,236 3174 Airport Road Allentown, PA 98,986 1,105,397 1,204,383 2196 Avenue C Allentown, PA 107,307 1,214,815 1,322,122 2202 Hanger Place Allentown, PA 138,127 1,316,922 1,455,049 2201 Hanger Place Allentown, PA 129,142 1,434,890 1,564,032 954 Marcon Boulevard Allentown, PA 104,452 1,137,798 1,242,250 57 South Commerce Way Allentown, PA 395,459 2,862,059 3,257,518 754 Roble Road Allentown, PA 163,735 1,849,361 2,013,096 894 Marcon Boulevard Allentown, PA 118,304 1,122,978 1,241,282 744 Roble Road Allentown, PA 161,371 1,933,770 2,095,141 944 Marcon Boulevard Allentown, PA 119,711 1,632,124 1,751,835 1685 Valley Center Parkway Allentown, PA 198,482 2,101,841 2,300,323 6520 Stonegate Drive Allentown, PA 948,395 1,347,746 2,296,141 7437 Industrial Boulevard Allentown, PA 726,651 6,436,915 7,163,566 2041 Avenue C Allentown, PA 213,879 1,172,270 1,386,149 2124 Avenue C Allentown, PA 289,529 1,094,772 1,384,301 7339 Industrial Boulevard Allentown, PA 1,197,448 5,772,772 6,970,220 7384 Penn Drive Allentown, PA 652,118 2,762,377 3,414,495 7144 Daniels Drive Allentown, PA 1,579,169 6,717,244 8,296,413 7620 Cetronia Road Allentown, PA 1,093,724 4,219,130 5,312,854 939 Marcon Boulevard Allentown, PA 2,220,548 5,267,961 7,488,509 100 Brodhead Road Bethlehem, PA 429,456 3,116,327 3,545,783 1455 Valley Center Parkway Bethlehem, PA 545,173 3,767,861 4,313,034 1640 Valley Center Parkway Bethlehem, PA 190,728 2,580,591 2,771,319 1650 Valley Center Parkway Allentown, PA 188,896 2,384,039 2,572,935 1660 Valley Center Parkway Bethlehem, PA 188,721 2,324,014 2,512,735 400 Nestle Way Allentown, PA 8,184,096 26,335,396 34,519,492 83 South Commerce Way Bethlehem, PA 212,744 1,113,322 1,326,066 85 South Commerce Way Bethlehem, PA 237,078 1,080,647 1,317,725 87 South Commerce Way Bethlehem, PA 253,886 1,145,138 1,399,024 89 South Commerce Way Bethlehem, PA 367,706 1,749,671 2,117,377 63 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 7248 Industrial Boulevard Allentown, PA 2,719,118 14,042,452 16,761,570 95 Highland Avenue Bethlehem, PA 430,593 3,482,696 3,913,289 236 Brodhead Road Bethlehem, PA 376,962 4,697,544 5,074,506 1525 Valley Center Parkway Allentown, PA 804,104 7,124,629 7,928,733 6620 Grant Way Allentown, PA 430,824 1,922,261 2,353,085 700 Nestle Way Allentown, PA 4,174,970 16,184,779 20,359,749 7562 Penn Drive Allentown, PA 269,614 926,738 1,196,352 7277 Williams Avenue Allentown, PA 463,123 1,600,677 2,063,800 7355 Williams Avenue Allentown, PA 489,749 1,797,038 2,286,787 794 Roble Boulevard Allentown, PA 1,147,541 6,173,594 7,321,135 6923 Schantz Spring Road Allentown, PA 1,127,805 3,455,703 4,583,508 2600 Beltline Avenue Reading, PA 558,903 2,252,359 2,811,262 7132 Daniels Drive Allentown, PA 1,696,470 7,278,638 8,975,108 3985 Adler Place Bethlehem, PA 705,367 4,390,970 5,096,337 8014 Industrial Boulevard Allentown, PA 3,645,117 9,066,372 12,711,489 651 Boulder Drive Allentown, PA 4,308,646 13,108,539 17,417,185 7028 Snowdrift Road Allentown, PA 524,390 1,078,701 1,603,091 180 Cochrane Drive Annapolis, MD - 85,098 85,098 190 Cochrane Drive Annapolis, MD 3,752,292 16,285,112 20,037,404 8280 Patuxent Range Drive Columbia, MD 181,601 1,334,693 1,516,294 7178-80 Columbia Gateway Columbia, MD 1,571,105 5,471,385 7,042,490 9770 Patuxent Woods Drive Columbia, MD 341,663 3,046,891 3,388,554 9780 Patuxent Woods Drive Columbia, MD 218,542 1,947,890 2,166,432 9790 Patuxent Woods Drive Columbia, MD 243,791 2,176,630 2,420,421 9810 Patuxent Woods Drive Columbia, MD 266,684 2,376,028 2,642,712 9800 Patuxent Woods Drive Columbia, MD 299,099 2,718,886 3,017,985 9820 Patuxent Woods Drive Columbia, MD 237,779 2,138,031 2,375,810 9830 Patuxent Woods Drive Columbia, MD 296,262 2,705,720 3,001,982 9050 Red Branch Road Columbia, MD 290,950 2,888,306 3,179,256 4606 Richlynn Drive Belcamp, MD 299,600 1,825,969 2,125,569 8945-8975 Guilford Road Columbia, MD 2,427,065 7,702,009 10,129,074 7317 Parkway Drive Hanover, MD 1,104,359 1,963,990 3,068,349 9101,9111,9115 Guilford Road Columbia, MD 765,952 3,334,365 4,100,317 9125,9135,9145 Guilford Road Columbia, MD 920,439 5,694,524 6,614,963 1751 Bluehills Drive Roanoke, VA 1,063,728 8,602,628 9,666,356 4300 Carolina Avenue Richmond, VA 2,009,136 15,380,083 17,389,219 301 Hill Carter Parkway Richmond, VA 659,456 4,899,214 5,558,670 4001 Carolina Avenue Richmond, VA 29,443 255,527 284,970 5600-5626 Eastport Boulevard Richmond, VA 489,941 3,752,729 4,242,670 5650-5674 Eastport Boulevard Richmond, VA 644,384 4,168,551 4,812,935 5700 Eastport Boulevard Richmond, VA 408,729 2,740,967 3,149,696 3432 Holland Road Virginia Beach, VA 173,527 801,603 975,130 4880 Cox Road Glen Allen, VA 743,898 5,740,637 6,484,535 4101-4127 Carolina Avenue Richmond, VA 310,854 2,373,958 2,684,812 4201-4261 Carolina Avenue Richmond, VA 693,203 5,694,513 6,387,716 4263-4299 Carolina Avenue Richmond, VA 256,203 3,640,349 3,896,552 4301-4335 Carolina Avenue Richmond, VA 223,696 1,759,025 1,982,721 4337-4379 Carolina Avenue Richmond, VA 325,203 3,148,356 3,473,559 4501-4549 Carolina Avenue Richmond, VA 486,166 3,698,130 4,184,296 4551-4593 Carolina Avenue Richmond, VA 474,360 3,613,220 4,087,580 4601-4643 Carolina Avenue Richmond, VA 652,455 5,131,857 5,784,312 4645-4683 Carolina Avenue Richmond, VA 404,616 3,983,550 4,388,166 4447-4491 Carolina Avenue Richmond, VA 454,056 2,824,892 3,278,948 4401-4445 Carolina Avenue Richmond, VA 615,038 4,657,297 5,272,335 12 S. Third Street Richmond, VA 40,539 199,664 240,203 9601 Cosner Drive Fredericksburg, VA 476,262 4,065,136 4,541,398 315 Cardiff Valley Road Knoxville, TN 443,305 2,993,390 3,436,695 2300 East Parham Road Richmond, VA 221,947 1,025,269 1,247,216 5601-5659 Eastport Boulevard Richmond, VA 720,100 5,078,702 5,798,802 5900 Eastport Boulevard Richmond, VA 687,898 4,945,087 5,632,985 4717-4729 Eubank Road Richmond, VA 452,263 3,440,763 3,893,026 4263F-N Carolina Avenue Richmond, VA 91,599 1,631,525 1,723,124 1821 Battery Dantzler Road Chester, VA 392,332 3,065,063 3,457,395 5000 Cox Road Glen Allen, VA 771,029 3,733,164 4,504,193 5500 Cox Road Glen Allen, VA 483,263 2,609,990 3,093,253 510 Eastpark Court Richmond, VA 262,210 2,148,008 2,410,218 520 Eastpark Court Richmond, VA 486,598 4,153,001 4,639,599 13001 Kingston Avenue Richmond, VA 376,701 2,029,222 2,405,923 5701-5799 Eastport Boulevard Richmond, VA 700,503 5,309,537 6,010,040 4801 Cox Road Glen Allen, VA 1,075,620 8,856,012 9,931,632 600 H P Way Richmond, VA 501,752 6,950,772 7,452,524 500 H P Way Richmond, VA 491,919 5,963,767 6,455,686 701 Liberty Way Richmond, VA 1,182,453 3,967,521 5,149,974 4198 Cox Road Glen Allen, VA 670,292 4,112,018 4,782,310 4510 Cox Road Glen Allen, VA 1,010,044 7,403,925 8,413,969 2809 South Lynnhaven Road Virginia Beach, VA 953,590 6,602,548 7,556,138 200 Golden Oak Court Virginia Beach, VA 1,116,693 7,301,943 8,418,636 208 Golden Oak Court Virginia Beach, VA 965,177 6,979,124 7,944,301 1 Enterprise Parkway Hampton, VA 974,675 5,917,673 6,892,348 22 Enterprise Parkway Hampton, VA 1,097,368 7,086,544 8,183,912 530 Eastpark Court Richmond, VA 334,772 2,682,845 3,017,617 484 Viking Drive Virginia Beach, VA 891,753 3,743,792 4,635,545 10430 Lakeridge Parkway Ashland, VA 421,267 3,832,114 4,253,381 10456 Lakeridge Parkway Ashland, VA 409,261 3,726,305 4,135,566 3829-3855 Gaskins Road Richmond, VA 364,165 3,270,794 3,634,959 64 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 629 Phoenix Drive Virginia Beach, VA 371,694 2,125,063 2,496,757 11838 Rock Landing Drive Newport News, VA 673,942 2,481,944 3,155,886 11844 Rock Landing Drive Newport News, VA 326,774 1,484,852 1,811,626 11832 Rock Landing Drive Newport News, VA 299,066 1,469,135 1,768,201 11846 Rock Landing Drive Newport News, VA 748,582 5,906,573 6,655,155 10800 Nuckols Boulevard Richmond, VA 1,794,162 13,995,767 15,789,929 5700 Cleveland Street Virginia Beach, VA 700,564 10,210,519 10,911,083 801 Liberty Way Richmond, VA 780,000 6,019,815 6,799,815 5 Manhattan Square Hampton, VA 212,694 1,557,477 1,770,171 4523 Green Point Drive High Point, NC 223,614 2,398,542 2,622,156 4501 Green Point Drive High Point, NC 320,450 2,281,471 2,601,921 4500 Green Point Drive High Point, NC 231,692 2,110,048 2,341,740 2427 Penny Road High Point, NC 1,168,074 6,180,120 7,348,194 4524 Green Point Drive High Point, NC 183,888 2,130,918 2,314,806 4328, 4336 Federal Drive High Point, NC 825,092 7,368,225 8,193,317 200 Centreport Drive Greensboro, NC 332,017 4,118,296 4,450,313 4344 Federal Drive High Point, NC 173,623 2,644,645 2,818,268 202 Centreport Drive Greensboro, NC 549,679 5,755,569 6,305,248 101 Centreport Drive Greensboro, NC 826,237 7,727,514 8,553,751 4000 Piedmont Parkway High Point, NC 597,368 5,223,276 5,820,644 4380 Federal Drive High Point, NC 283,368 2,112,082 2,395,450 4388 Federal Drive High Point, NC 132,655 1,129,542 1,262,197 6532 Judge Adams Road Rock Creek, NC 399,988 3,446,080 3,846,068 6530 Judge Adams Road Rock Creek, NC 335,061 4,428,955 4,764,016 3860 Faber Place N. Charleston, SC 796,655 2,107,217 2,903,872 4055 Faber Place N. Charleston, SC 882,352 4,937,792 5,820,144 3820 Faber Place N. Charleston, SC 506,558 2,626,896 3,133,454 3875 Faber Place N. Charleston, SC 1,166,052 5,770,165 6,936,217 150 Ridgeview Center Drive Duncan, SC 711,353 8,985,965 9,697,318 1320 Garlington Road Greenville, SC 398,539 1,787,871 2,186,410 420 Park Avenue Greenville, SC 522,548 3,283,633 3,806,181 1 Alliance Drive Goose Creek, SC 662,422 2,655,438 3,317,860 4160 Mendenhall Oaks Parkway High Point, NC 545,627 2,771,348 3,316,975 4194 Mendenhall Oaks Parkway High Point, NC 265,991 2,221,451 2,487,442 4196 Mendenhall Oaks Parkway High Point, NC 173,889 2,019,824 2,193,713 4170 Mendenhall Oaks Parkway High Point, NC 373,502 1,798,228 2,171,730 4180 Mendenhall Oaks Parkway High Point, NC 315,614 1,565,527 1,881,141 4050 Piedmont Parkway High Point, NC 2,042,159 16,913,296 18,955,455 One Independence Pointe Greenville, SC 784,617 6,355,254 7,139,871 55 Beattie Place Greenville, SC 2,645,238 24,267,767 26,913,005 75 Beattie Place Greenville, SC 2,408,577 17,873,998 20,282,575 7736 McCloud Road Greensboro, NC 591,795 6,103,168 6,694,963 15 Brendan Way Greenville, SC 614,192 3,878,515 4,492,707 200 Meeting Street Charleston, SC 4,027,428 30,561,141 34,588,569 7500 West 110th Street Overland Park, KS 2,380,493 9,783,818 12,164,311 3955 Faber Place Charleston, SC 547,949 6,492,558 7,040,507 4300 Federal Drive High Point, NC 276,038 1,604,281 1,880,319 4135 Mendenall Oaks Parkway High Point, NC 500,980 2,235,363 2,736,343 3825 Faber Place N. Charleston, SC 249,147 1,087,434 1,336,581 1020 North Point Industrial Boulevard Hanahan, SC 1,432,143 8,635,666 10,067,809 1730 Stebbins Drive Houston, TX 144,016 427,823 571,839 5911-5925 Richard Street Jacksonville, FL 286,335 497,306 783,641 8383-8385 Baycenter Road Jacksonville, FL 65,329 649,383 714,712 8775 Baypine Road Jacksonville, FL 913,264 3,136,335 4,049,599 8539 Western Way Jacksonville, FL 631,558 2,885,528 3,517,086 6255 Lake Gray Boulevard Jacksonville, FL 811,963 3,432,354 4,244,317 6600-6800 Suemac Place Jacksonville, FL 216,014 1,896,629 2,112,643 6800-6850 Suemac Place Jacksonville, FL 125,576 1,132,203 1,257,779 8665,8667,8669 Baypine Road Jacksonville, FL 1,023,514 3,957,483 4,980,997 8540 Baycenter Road Jacksonville, FL 450,431 1,366,708 1,817,139 1200 Gulf Life Drive Jacksonville, FL 1,035,091 20,103,285 21,138,376 8400 Baymeadows Way Jacksonville, FL 566,370 2,323,612 2,889,982 8614 Baymeadows Way Jacksonville, FL 312,761 1,088,410 1,401,171 5941-5975 Richard Street Jacksonville, FL 585,280 1,111,567 1,696,847 7970 Bayberry Road Jacksonville, FL 129,979 1,235,513 1,365,492 6000-6030 Bowdendale Avenue Jacksonville, FL 275,475 1,690,506 1,965,981 7898 Baymeadows Way Jacksonville, FL 568,005 1,966,127 2,534,132 5977-6607 Richard Street Jacksonville, FL 182,747 1,562,967 1,745,714 7910 & 7948 Baymeadows Way Jacksonville, FL 211,449 2,717,747 2,929,196 7954 & 7960 Baymeadows Way Jacksonville, FL 292,667 2,978,826 3,271,493 8787 Baypine Road Jacksonville, FL 2,045,574 5,636,694 37,682,268 7077 Bonneval Road Jacksonville, FL 774,020 6,962,745 7,736,765 4190 Belfort Road Jacksonville, FL 827,420 7,581,690 8,409,110 8011, 8021, 8031 Phillips Highway Jacksonville, FL 628,437 4,787,182 5,415,619 7020 AC Skinner Parkway Jacksonville, FL 749,811 2,104,232 2,854,043 7022 AC Skinner Parkway Jacksonville, FL 853,981 2,962,115 3,816,096 11777 Central Highway Jacksonville, FL 192,004 2,255,323 2,447,327 4345 Southpoint Parkway Jacksonville, FL 418,093 8,334,179 8,752,272 7016 AC Skinner Parkway Jacksonville, FL 602,633 2,320,994 2,923,627 7018 AC Skinner Parkway Jacksonville, FL 846,433 4,101,958 4,948,391 7014 AC Skinner Parkway Jacksonville, FL 780,486 3,083,491 3,863,977 6620 Southpoint Parkway Jacksonville, FL 614,602 4,775,448 5,390,050 7980 Bayberry Road Jacksonville, FL 330,726 1,355,877 1,686,603 9600 Satellite Boulevard Orlando, FL 252,850 1,356,297 1,609,147 9700 Satellite Boulevard Orlando, FL 405,362 1,254,084 1,659,446 65 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 1902 Cypress Lake Drive Orlando, FL 538,512 4,079,546 4,618,058 9550 Satellite Boulevard Orlando, FL 587,319 2,010,357 2,597,676 8250 & 8256 Exchange Place Orlando, FL 622,413 2,754,051 3,376,464 6600 Southpoint Parkway Jacksonville, FL 1,002,704 4,319,165 5,321,869 6700 Southpoint Parkway Jacksonville, FL 624,215 3,485,721 4,109,936 4801 Executive Park Court - 100 Jacksonville, FL 554,542 3,432,537 3,987,079 4801 Executive Park Court - 200 Jacksonville, FL 370,039 1,995,542 2,365,581 4810 Executive Park Court Jacksonville, FL 370,039 3,092,977 3,463,016 6602 Executive Park Court - 100 Jacksonville, FL 388,541 2,202,165 2,590,706 6602 Executive Park Court - 200 Jacksonville, FL 296,032 1,599,815 1,895,847 6631 Executive Park Court - 100 Jacksonville, FL 251,627 1,356,885 1,608,512 6631 Executive Park Court - 200 Jacksonville, FL 407,043 2,364,045 2,771,088 4815 Executive Park Court - 100 Jacksonville, FL 366,339 2,046,904 2,413,243 4815 Executive Park Court - 200 Jacksonville, FL 462,549 2,623,954 3,086,503 4825 Executive Park Court Jacksonville, FL 601,401 3,247,286 3,848,687 4820 Executive Park Court Jacksonville, FL 555,213 3,210,025 3,765,238 10511 & 10611 Satellite Boulevard Orlando, FL 522,991 2,771,117 3,294,108 1400-1440 Central Florida Parkway Orlando, FL 518,043 2,630,525 3,148,568 6601 Executive Park Circle North Jacksonville, FL 551,250 3,129,001 3,680,251 1300 Riverplace Boulevard Jacksonville, FL 1,804,258 8,420,798 10,225,056 4901 Belfort Road Jacksonville, FL 877,964 4,202,594 5,080,558 16445 Air Center Boulevard Houston, TX 363,339 2,517,848 2,881,187 16405 Air Center Boulevard Houston, TX 438,853 3,122,048 3,560,901 2216 Directors Row Orlando, FL 453,918 2,577,653 3,031,571 7460 Chancellor Drive Orlando, FL 266,555 1,149,201 1,415,756 1901 Summit Tower Boulevard Maitland, FL 7,009,165 12,526,610 19,535,775 3701-3727 Vineland Road Orlando, FL 767,929 2,158,607 2,926,536 4899 Belfort Road Jacksonville, FL 1,299,201 7,865,694 9,164,895 4905 Belfort Road Jacksonville, FL 638,154 3,000,623 3,638,777 16580 Air Center Boulevard Houston, TX 289,000 3,547,695 3,836,695 7251 Salisbury Road Jacksonville, FL 662,559 2,092,676 2,755,235 7622 Bald Cypress Place Tampa, FL 300,000 1,078,727 1,378,727 10245 Centurion Parkway North Jacksonville, FL 857,705 3,977,014 4,834,719 1755 Trans Central Drive Houston, TX 293,534 3,046,085 3,339,619 5501-5519 Pioneer Park Boulevard Tampa, FL 262,416 1,699,082 1,961,498 5690-5694 Crenshaw Street Tampa, FL 181,923 1,967,900 2,149,823 3102,3104,3110 Cherry Palm Drive Tampa, FL 503,767 3,175,265 3,679,032 8401-8408 Benjamin Road Tampa, FL 789,652 4,913,466 5,703,118 3501 Riga Boulevard Tampa, FL 617,289 3,167,344 3,784,633 111 Kelsey Land Tampa, FL 359,540 1,860,719 2,220,259 7930, 8010-20 Woodland Center Boulevard Tampa, FL 1,408,478 5,465,227 6,873,705 7920 Woodland Center Boulevard Tampa, FL 1,082,648 2,849,780 3,932,428 8154-8198 Woodland Center Boulevard Tampa, FL 399,088 2,907,533 3,306,621 8112-42 Woodland Center Boulevard Tampa, FL 513,263 3,243,734 3,756,997 8212 Woodland Center Boulevard Tampa, FL 820,882 2,336,931 3,157,813 131 Kelsey Lane Tampa, FL 559,527 4,402,267 4,961,794 7724 Woodland Center Boulevard Tampa, FL 235,894 2,087,522 2,323,416 7802-50 Woodland Center Boulevard Tampa, FL 506,949 2,392,506 2,899,455 7852-98 Woodland Center Boulevard Tampa, FL 506,949 2,305,091 2,812,040 8921 Brittany Way Tampa, FL 254,493 1,892,134 2,146,627 5250 Eagle Trail Drive Tampa, FL 952,860 3,457,917 4,410,777 7725 Woodland Center Boulevard Tampa, FL 771,501 3,007,586 3,779,087 8001 Woodland Center Boulevard Tampa, FL 438,061 2,152,768 2,590,829 4630 Woodland Corporate Boulevard Tampa, FL 1,560,099 11,664,553 13,224,652 701-725 South US Highway 301 Tampa, FL 661,680 3,099,985 3,761,665 4502 Woodland Corporate Boulevard Tampa, FL 1,071,535 2,925,709 3,997,244 9001-9015 Brittany Way Tampa, FL 364,514 1,240,765 1,605,279 4508 Woodland Corporate Boulevard Tampa, FL 556,887 3,061,764 3,618,651 1701 Clint Moore Boulevard Boca Raton, FL 1,430,937 3,096,241 4,527,178 4555 Riverside Drive Beach Gardens, FL 806,405 5,798,532 6,604,937 2500 Metrocentre Boulevard West Palm Beach, FL 238,362 1,593,530 1,831,892 2540 Metrocentre Boulevard West Palm Beach, FL 165,071 1,318,383 1,483,454 2541 Metrocentre Boulevard West Palm Beach, FL 145,091 1,079,254 1,224,345 2580 Metrocentre Boulevard West Palm Beach, FL 256,478 1,674,238 1,930,716 2581 Metrocentre Boulevard West Palm Beach, FL 189,359 1,396,829 1,586,188 1101 Northpoint Parkway West Palm Beach, FL 258,606 1,548,241 1,806,847 3223 Commerce Place West Palm Beach, FL 501,843 2,070,981 2,572,824 801 Northpoint Parkway West Palm Beach, FL 459,284 2,608,101 3,067,385 5410 - 5430 Northwest 33rd Avenue Ft. Lauderdale, FL 625,111 4,418,805 5,043,916 6500 NW 12th Avenue Ft. Lauderdale, FL - 3,085,411 3,085,411 6600 NW 12th Avenue Ft. Lauderdale, FL - 3,284,063 3,284,063 1500 SW 5th Court Pompano Beach, FL 972,232 3,927,203 4,899,435 1651 SW 5th Court Pompano Beach, FL 203,247 833,571 1,036,818 1601 SW 5th Court Pompano Beach, FL 203,247 861,598 1,064,845 1501 SW 5th Court Pompano Beach, FL 203,247 833,257 1,036,504 1400 SW 6th Court Pompano Beach, FL 1,157,049 4,682,057 5,839,106 1405 SW 6th Court Pompano Beach, FL 392,138 1,594,001 1,986,139 595 SW 13th Terrace Pompano Beach, FL 359,933 1,474,283 1,834,216 601 SW 13th Terrace Pompano Beach, FL 164,413 680,559 844,972 605 SW 16th Terrace Pompano Beach, FL 310,178 1,239,970 1,550,148 2440-2478 Metrocentre Boulevard West Palm Beach, FL 470,214 2,162,509 2,632,723 951 Broken Sound Parkway Boca Raton, FL 1,426,251 6,243,688 7,669,939 3400 Lakeside Drive Miramar, FL 2,022,153 11,711,215 13,733,368 3450 Lakeside Drive Miramar, FL 2,022,152 11,533,323 13,555,475 3350 SW 148th Avenue Miramar, FL 2,980,689 14,933,985 17,914,674 66 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 13650 NW 8th Street Sunrise, FL 558,251 2,197,591 2,755,842 13630 NW 8th Street Sunrise, FL 659,825 2,736,985 3,396,810 777 Yamato Road Boca Raton, FL 4,501,247 18,178,822 22,680,069 1801 Clint Moore Road Boca Raton, FL 1,065,068 4,691,192 5,756,260 6601-6625 W. 78th Street Bloomington, MN 2,310,246 38,578,584 40,888,830 2905 Northwest Boulevard Plymouth, MN 516,920 5,140,927 5,657,847 2800 Campus Drive Plymouth, MN 395,366 3,729,373 4,124,739 2955 Xenium Lane Plymouth, MN 151,238 1,625,846 1,777,084 9401-9443 Science Center Drive New Hope, MN 510,064 4,025,026 4,535,090 6321-6325 Bury Drive Eden Prairie, MN 462,876 4,325,760 4,788,636 7115-7173 Shady Oak Road Eden Prairie, MN 454,974 4,496,585 4,951,559 7660-7716 Golden Triangle Drive Eden Prairie, MN 1,289,215 5,734,774 7,023,989 7400 Flying Cloud Drive Eden Prairie, MN 195,982 1,817,445 2,013,427 10301-10305 West 70th Street Eden Prairie, MN 118,300 1,167,949 1,286,249 10321 West 70th Street Eden Prairie, MN 142,399 1,341,407 1,483,806 10333 West 70th Street Eden Prairie, MN 108,610 1,026,183 1,134,793 10349-10357 West 70th Street Eden Prairie, MN 270,584 2,746,668 3,017,252 10365-10375 West 70th Street Eden Prairie, MN 285,464 2,808,245 3,093,709 10393-10394 West 70th Street Eden Prairie, MN 264,419 2,675,209 2,939,628 7078 Shady Oak Road Eden Prairie, MN 336,481 3,139,939 3,476,420 10400 Viking Drive Eden Prairie, MN 2,986,817 21,376,752 24,363,569 5600 & 5610 Rowland Road Minnetonka, MN 829,263 8,096,724 8,925,987 2920 Northwest Boulevard Plymouth, MN 384,235 4,094,866 4,479,101 5400-5500 Feltl Road Minnetonka, MN 883,895 8,768,248 9,652,143 10300 Bren Road Minnetonka, MN 344,614 3,264,667 3,609,281 14630-14650 28th Avenue North Plymouth, MN 198,205 1,929,396 2,127,601 7695-7699 Anagram Drive Eden Prairie, MN 760,525 3,280,379 4,040,904 7550 Meridian Circle Maple Grove, MN 513,250 2,921,065 3,434,315 2800 Northwest Boulevard Plymouth, MN 1,934,438 11,022,359 12,956,797 3255 Neil Armstrong Boulevard Eagan, MN 1,131,017 3,377,738 4,508,755 4801 West 81st Street Bloomington, MN 1,624,701 2,740,764 4,365,465 8100 Cedar Avenue Bloomington, MN 501,313 3,700,697 4,202,010 9600 54th Avenue Plymouth, MN 332,317 3,209,004 3,541,321 7800 Equitable Drive Eden Prairie, MN 2,188,525 3,807,690 5,996,215 7905 Fuller Road Eden Prairie, MN 1,230,965 4,103,672 5,334,637 9023 Columbine Road Eden Prairie, MN 1,956,273 4,626,133 6,582,406 6161 Green Valley Drive Bloomington, MN 741,194 4,029,867 4,771,061 4700 Nathan Lane North Minneapolis, MN 1,501,308 8,748,052 10,249,360 8967 Columbine Road Eden Prairie, MN 1,450,000 3,390,238 4,840,238 14390 Huntington Avenue Savage, MN 1,464,521 6,283,364 7,747,885 550-590 Hale Avenue Oakdale, MN 766,390 3,517,986 4,284,376 7777 Golden Triangle Drive Eden Prairie, MN 993,101 3,012,772 4,005,873 26911-26957 Northwestern Southfield, MI 11,305,263 67,349,949 78,655,212 1650 Research Drive Troy, MI 763,067 7,289,799 8,052,866 1775 Research Drive Troy, MI 331,422 2,835,952 3,167,374 1875 Research Drive Troy, MI 329,863 2,890,488 3,220,351 1850 Research Drive Troy, MI 781,054 7,572,479 8,353,533 1965 Research Drive Troy, MI 419,090 3,680,159 4,099,249 1960 Research Drive Troy, MI 419,146 3,627,852 4,046,998 27260 Haggerty Road Farmington Hills, MI 456,877 4,210,271 4,667,148 27200 Haggerty Road Farmington Hills, MI 382,754 3,537,330 3,920,084 27280 Haggerty Road Farmington Hills, MI 452,860 4,117,913 4,570,773 27220 Haggerty Road Farmington Hills, MI 203,064 1,910,766 2,113,830 27240 Haggerty Road Farmington Hills, MI 171,518 1,577,475 1,748,993 27300 Haggerty Road Farmington Hills, MI 370,378 3,389,143 3,759,521 1101 Allen Drive Troy, MI 98,148 904,144 1,002,292 1151 Allen Drive Troy, MI 164,486 1,688,882 1,853,368 1300 Rankin Street Troy, MI 134,094 1,368,913 1,503,007 1350 Rankin Street Troy, MI 111,779 1,073,815 1,185,594 1376-1400 Rankin Street Troy, MI 134,296 1,300,940 1,435,236 1352-1374 Rankin Street Troy, MI 153,279 1,473,032 1,626,311 1324-1346 Rankin Street Troy, MI 134,094 1,222,308 1,356,402 1301-1307 Rankin Street Troy, MI 111,779 1,062,466 1,174,245 1409 Allen Drive Troy, MI 142,374 1,488,436 1,630,810 1304 E. Maple Road Troy, MI 211,236 2,213,807 2,425,043 1334 Maplelawn Road Troy, MI 124,300 1,143,622 1,267,922 1290 Maplelawn Road Troy, MI 85,325 830,435 915,760 1070 Maplelawn Road Troy, MI 68,563 661,949 730,512 950 Maplelawn Road Troy, MI 252,433 2,289,503 2,541,936 894 Maplelawn Road Troy, MI 181,753 1,649,509 1,831,262 1179 Maplelawn Road Troy, MI 87,849 914,385 1,002,234 1940 Norwood Drive Troy, MI 86,839 825,852 912,691 1311-1331 Maplelawn Road Troy, MI 125,410 1,143,344 1,268,754 2354 Bellingham Street Troy, MI 87,344 807,531 894,875 2360 Bellingham Street Troy, MI 87,344 845,864 933,208 1911 Ring Drive Troy, MI 86,132 852,122 938,254 26442-26450 Haggerty Road Farmington Hills, MI 237,691 2,168,282 2,405,973 26500 Haggerty Road Farmington Hills, MI 311,097 2,833,476 3,144,573 26650 Haggerty Road Farmington Hills, MI 173,170 1,581,123 1,754,293 26700 Haggerty Road Farmington Hills, MI 253,341 2,304,386 2,557,727 26750 Haggerty Road Farmington Hills, MI 292,720 2,797,499 3,090,219 26800 Haggerty Road Farmington Hills, MI 175,492 1,601,626 1,777,118 26842-26850 Haggerty Road Farmington Hills, MI 239,609 2,354,088 2,593,697 26600 Haggerty Road Farmington Hills, MI 537,693 2,441,279 2,978,972 67 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 26550 Haggerty Road Farmington Hills, MI 535,179 2,413,952 2,949,131 50 West Big Bear Road Troy, MI 2,159,678 19,755,460 21,915,138 100 West Big Bear Road Troy, MI 2,113,006 19,320,724 21,433,730 245 Executive Drive Brookfield, WI 577,067 5,410,267 5,987,334 8301 West Parkland Court Milwaukee, WI 358,442 3,519,777 3,878,219 32991 Hamilton Court Farmington Hills, MI 1,065,392 4,607,462 5,672,854 7800 N. 113th Street Milwaukee, WI 1,711,964 6,898,944 8,610,908 2475-2479 Elliot Avenue Troy, MI 128,808 531,531 660,339 32661 Edward Avenue Madison Heights, MI 378,838 2,334,604 2,713,442 32701 Edward Avenue Madison Heights, MI 340,398 1,396,362 1,736,760 32751 Edward Avenue Madison Heights, MI 151,410 905,488 1,056,898 32853 Edward Avenue Madison Heights, MI 138,121 838,253 976,374 555 East Mandoline Avenue Madison Heights, MI 140,862 810,516 951,378 599 East Mandoline Avenue Madison Heights, MI 132,164 719,789 851,953 749 East Mandoline Avenue Madison Heights, MI 144,658 711,468 856,126 750 East Mandoline Avenue Madison Heights, MI 151,458 742,062 893,520 900 East Mandoline Avenue Madison Heights, MI 157,729 772,787 930,516 949 East Mandoline Avenue Madison Heights, MI 137,049 779,239 916,288 32090 John R. Road Madison Heights, MI 70,351 405,861 476,212 31601 Research Park Drive Madison Heights, MI 331,179 1,890,599 2,221,778 31651 Research Park Drive Madison Heights, MI 194,012 1,102,708 1,296,720 31700 Research Park Drive Madison Heights, MI 373,203 1,828,295 2,201,498 31701 Research Park Drive Madison Heights, MI 185,845 1,113,364 1,299,209 31751 Research Park Drive Madison Heights, MI 194,063 1,302,396 1,496,459 31800 Research Park Drive Madison Heights, MI 217,929 1,603,556 1,821,485 800 Tech Row Madison Heights, MI 444,977 2,997,755 3,442,732 900 Tech Row Madison Heights, MI 155,606 922,149 1,077,755 1000 Tech Row Madison Heights, MI 357,897 2,712,929 3,070,826 31771 Sherman Avenue Madison Heights, MI 150,944 645,820 796,764 31791 Sherman Avenue Madison Heights, MI 105,606 652,218 757,824 31811 Sherman Avenue Madison Heights, MI 207,599 1,180,373 1,387,972 31831 Sherman Avenue Madison Heights, MI 158,483 904,885 1,063,368 31900 Sherman Avenue Madison Heights, MI 269,293 1,785,728 2,055,021 800 East Whitcomb Avenue Madison Heights, MI 151,704 1,344,254 1,495,958 950 East Whitcomb Avenue Madison Heights, MI 113,630 2,170,653 2,284,283 1000 East Whitcomb Avenue Madison Heights, MI 113,512 1,065,241 1,178,753 1201 East Whitcomb Avenue Madison Heights, MI 302,567 1,215,920 1,518,487 1210 East Whitcomb Avenue Madison Heights, MI 121,298 329,592 450,890 1260 Kempar Avenue Madison Heights, MI 78,720 406,003 484,723 1280 Kempar Avenue Madison Heights, MI 142,305 555,174 697,479 22515 Heslip Drive Madison Heights, MI 144,477 375,021 519,498 9801 80th Avenue Pleasant Prairie, WI 1,689,726 7,971,493 9,661,219 11950 W. Lake Park Drive Milwaukee, WI 394,938 2,495,696 2,890,634 11400 W. Lake Park Drive Milwaukee, WI 443,101 2,535,704 2,978,805 11425 W. Lake Park Drive Milwaukee, WI 385,305 2,450,084 2,835,389 11301 W. Lake Park Drive Milwaukee, WI 619,465 2,713,670 3,333,135 11900 W. Lake Park Drive Milwaukee, WI 350,628 2,886,153 3,236,781 38100 Ecorse Road Romulus, MI 853,063 7,985,720 8,838,783 16620-16650 W. Bluemound Road Brookfield, WI 586,665 4,500,745 5,087,410 1600-1630 E. Big Beaver Road Troy, MI 1,458,737 3,000,749 4,459,486 11520 W. Calumet Road Milwaukee, WI 341,698 1,575,855 1,917,553 12100 W. Park Place Milwaukee, WI 532,370 3,310,842 3,843,212 N26 W23445 Paul Road Pewaukee, WI 561,904 1,989,820 2,551,724 11200 W. Plank Court Wauwatosa, WI 330,829 3,245,894 3,576,723 11020 W. Plank Court Wauwatosa, WI 464,246 3,249,962 3,714,208 50 Gibson Drive West Malling, UK - 3,334,095 3,334,095 2 Kings Hill Avenue West Malling, UK 1,019,410 4,052,073 5,071,483 50 Kings Hill Avenue West Malling, UK 1,181,936 10,097,705 11,279,641 10 Kings Hill Avenue West Malling, UK 893,048 5,224,656 6,117,704 30 Tower View West Malling, UK 1,504,860 11,039,426 12,544,286 35 Kings Hill Avenue West Malling, UK 737,814 2,666,409 3,404,223 39 Kings Hill Avenue West Malling, UK 743,327 2,956,087 3,699,414 18 Kings Hill Avenue West Malling, UK 1,243,879 4,553,197 5,797,076 ------------ -------------- -------------- Subtotal Operating Real Estate $443,057,470 $2,759,419,709 $3,202,477,179 ============ ============== ============== DEVELOPMENT IN PROGRESS 11 Great Valley Parkway Malvern, PA $ 708,331 $ 2,152,940 $ 2,861,271 680 Blair Mill Road Horsham, PA 3,980,260 2,620,101 6,600,361 1200 Liberty Ridge Place Wayne, PA 5,223,660 5,568,803 10,792,463 2760 Red Lion Road Philadelphia, PA - 12,301,367 12,301,367 17000 Commerce Parkway Mt. Laurel, NJ 144,515 2,639,955 2,784,470 705 Boulder Drive Allentown, PA 4,486,836 14,747,434 19,234,270 3773 Executive Business Parkway Upper Saucon Twp, PA 794,403 4,015,623 4,810,026 Main & W. Broad Streets Bethlehem, PA 1,099,079 5,544,361 6,643,440 8150 Industrial Boulevard Allentown, PA 2,550,281 1,051,521 3,601,802 8250 Industrial Boulevard Upper Macungie, PA 1,023,654 705,737 1,729,391 650 Boulder Drive Allentown, PA 8,007,901 1,525,338 9,533,239 6200 Old Dobbin Lane Columbia, MD 1,295,000 734,191 2,029,191 6210 Old Dobbin Lane Columbia, MD 1,295,000 597,675 1,892,675 6240 Old Dobbin Lane Columbia, MD 1,295,000 633,597 1,928,597 12730 Kinston Avenue Richmond, VA 631,905 2,766,239 3,398,144 68 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- DEVELOPMENT IN PROGRESS - Continued 12450 Three Chopt Road Richmond, VA 1,140,647 602,866 1,743,513 1309 Executive Boulevard Cheaspeake, VA 955,374 1,142,212 2,097,586 4183 Eagle Hill Drive High Point, NC 526,266 2,830,787 3,357,053 4189 Eagle Hill Drive High Point, NC 431,106 2,013,538 2,444,644 4020 Meeting Way High Point, NC 378,101 1,004,423 1,382,524 4 Independence Point Greenville, SC 467,438 922,784 1,390,222 5 Independence Point Greenville, SC 467,438 819,952 1,287,390 4230 Faber Place Charleston, SC 231,284 851,504 1,082,788 170 Ridgeview Drive Duncan, SC 228,306 1,047,982 1,276,288 6509 Franz Warner Parkway Rock Creek, NC 360,494 83,521 444,015 2400 South Lake Orange Drive Orlando, FL 637,996 2,056,748 2,694,744 4887 Belfort Road Jacksonville, FL 1,665,915 4,454,699 6,120,614 6501 Lee Vista Boulevard Orlando, FL 912,039 3,569,498 4,481,537 7255 Salisbury Road Jacksonville, FL 680,766 1,053,403 1,734,169 2416 Lake Orange Drive Orlando, FL 700,000 593,410 1,293,410 901-933 US Highway 301S Tampa, FL 846,070 2,395,783 3,241,853 4503 Woodland Corporate Boulevard Tampa, FL 619,913 564,861 1,184,774 4505 Woodland Corporate Boulevard Tampa, FL 516,594 661,947 1,178,541 4511 Woodland Corporate Boulevard Tampa, FL 516,594 696,794 1,213,388 8937 Columbine Road Eden Prairie, MN 1,739,966 3,794,568 5,534,534 7615 Smetana Lane Eden Prairie, MN 3,000,000 5,914,172 8,914,172 7805 Hudson Road Woodbury, MN 1,381,234 5,264,634 6,645,868 10801 Nesbitt Avenue South Bloomington, MN 786,382 3,867,466 4,653,848 4600 Nathan Lane Plymouth, MN 1,037,433 1,166,983 2,204,416 8995 Columbine Road Eden Prairie, MN 1,974,496 1,315,917 3,290,413 8911 Columbine Road Eden Prairie, MN 1,650,882 1,367,010 3,017,892 8855 Columbine Road Eden Prairie, MN 2,355,935 864,161 3,220,096 8691 109th Street Pleasant Prairie, WI 1,402,582 5,479,551 6,882,133 11414 West Park Place Milwaukee, WI 491,531 7,431,989 7,923,520 2600 Bellingham Drive Troy, MI 1,938,746 2,250,826 4,189,572 2710 Bellingham Drive Troy, MI 1,938,746 2,201,753 4,140,499 38000 Ecourse Road Romulus, MI 1,053,337 9,507,606 10,560,943 6505 Cogswell Road Romulus, MI 784,080 467,664 1,251,744 4 Abbey Wood Road West Malling, UK 1,581,511 4,684,819 6,266,330 ------------ -------------- -------------- Subtotal Development in Progress $ 67,935,026 $ 140,550,712 $ 208,485,740 ============ ============== ============== LAND HELD FOR DEVELOPMENT Renaissance Park Land King of Prussia, PA $ 2,729,560 $ 82,445 $ 2,812,005 Keystone Park Land Bristol, PA 893,412 2,702 896,114 Peco Lot - PBC Horsham, PA 262,100 - 262,100 Liberty Ridge Land Wayne, PA 10,507,172 - 10,507,172 Northsight Land Scottsdale, AZ 10,676,438 - 10,676,438 1710 Arch Street Philadelphia, PA 7,847,607 - 7,847,607 1722 Arch Street Philadelphia, PA 290,475 - 290,475 JFK & Arch Parking Lots/Land (East) Philadelphia, PA 14,291,952 - 14,291,952 JFK & Arch Parking Lots/Land (West) Philadelphia, PA 4,700,222 - 4,700,222 Commodore Business Park Bridgeport, NJ 4,349,850 227,701 4,577,551 Marlton Executive Park Land Marlton, NJ 905,119 - 905,119 410 Center Square Land Bridgeport, NJ 486,574 - 486,574 800 Arlington Boulevard Expansion Land Bridgeport, NJ 773,893 - 773,893 Lehigh Valley Corporate Center Land Bethlehem, PA 201,596 29,542 231,138 LVCC Phase 2 Land Bethlehem, PA 5,747,025 198,499 5,945,524 1605 Valley Center Parkway Bethlehem, PA 1,762,793 - 1,762,793 Columbia Crossing Land Columbia, MD 4,653,550 - 4,653,550 6250 Old Dobbin Lane Columbia, MD 1,329,458 - 1,329,458 IRS Distribution Center Land Richmond, VA 10,120 - 10,120 Rivers' Bend Land Richmond, VA (266,653) 6,290,647 6,023,994 Woodlands Center Land Richmond, VA 1,686,394 - 1,686,394 501 H P Way Richmond, VA 650,007 - 650,007 6000-98 Eastport Boulevard Richmond, VA 1,628,318 - 1,628,318 Eastport VIII Richmond, VA 386,023 - 386,023 Eastport IX Richmond, VA 214,952 - 214,952 Westmoreland Land Virginia Beach, VA 872,320 - 872,320 Westmoreland III Land Virginia Beach, VA 774,926 - 774,926 Volvo Center Land Chesapeake, VA 3,859,578 - 3,859,578 Mendenhall Land High Point, NC 4,298,094 28,985 4,327,079 Independence Pointe Land Greenville, SC 1,200,201 - 1,200,201 Executive Park at Faber Place Land Charleston, SC 182,979 - 182,979 Southchase Business Park Land Greenville, SC 78,432 - 78,432 Woodfield Land Greenville, SC 70,677 - 70,677 Eagle Hill Business Park Land High Point, NC 2,131,116 20,000 2,151,116 Lakeside I (Mendenhall) High Point, NC 974,719 - 974,719 South Oaks I (Mendenhall) High Point, NC 604,182 - 604,182 Enterprise Park Land Jacksonville, FL 476,902 - 476,902 Liberty Business Park Land Jacksonville, FL 485,397 27,561 512,958 7024 AC Skinner Parkway Jacksonville, FL 822,713 1,197 823,910 Silo Bend Land Tampa, FL 3,739,194 - 3,739,194 Exchange Place Land Orlando, FL 202,117 - 202,117 Belfort Road Jacksonville, FL 541,679 - 541,679 Butler Plaza Land Jacksonville, FL 1,768,779 28,528 1,797,307 Central Green Land Houston, TX 1,802,687 - 1,802,687 South Center Land Orlando, FL 2,563,916 - 2,563,916 69 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- LAND HELD FOR DEVELOPMENT - Continued South Center Land Orlando, FL 544,570 - 544,570 Orlando Corporate Center Land Orlando, FL 952,277 - 952,277 Salisbury Road Land Jacksonville, FL 1,521,921 - 1,521,921 Woodland Corporate Center Land Tampa, FL 1,122,381 - 1,122,381 6119 W. Linebaugh Avenue Tampa, FL 184,579 - 184,579 7831-41 Woodland Centr Parkway Tampa, FL 202,915 17,651 220,566 Pompano Bus Pk Land-Lots 100,101 Boca Raton, FL 410,912 - 410,912 Pompano Bus Pk Land-Lots 60, 61@ Boca Raton, FL 515,869 - 515,869 Boca Colonnade Land - Yamato Road Boca Raton, FL 4,406,920 - 4,406,920 Klodt Land Eden Prairie, MN 3,588,730 73,603 3,662,333 Romulus Land Romulus, MI 1,148,247 - 1,148,247 Big Beaver Airport Land Troy, MI 8,526,430 - 8,526,430 Park Place South Land Milwaukee, WI 3,076,044 2,500 3,078,544 ------------ -------------- -------------- Subtotal Land Held for Development $130,370,360 $ 7,031,561 $ 137,401,921 ============ ============== ============== Total All Properties $641,362,956 $2,907,001,882 $3,548,364,840 ============ ============== ============== 70 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES 10,20 Liberty Boulevard Malvern, PA $ 1,353,251 1985 40 yrs. 420 Lapp Road Malvern, PA 1,725,145 1989 40 yrs. 747 Dresher Road Horsham, PA 1,114,243 1988 40 yrs. 45-67 Great Valley Parkway Malvern, PA 1,671,994 1974 40 yrs. 40 Valley Stream Parkway Malvern, PA 720,406 1987 40 yrs. 50 Valley Stream Parkway Malvern, PA 767,518 1987 40 yrs. 20 Valley Stream Parkway Malvern, PA 1,715,916 1987 40 yrs. 800 Town Center Drive Langhorne, PA 3,160,249 1987 40 yrs. 9, 15, 25 Great Valley Parkway Malvern, PA 8,898,259 1986 40 yrs. 257-275 Great Valley Parkway Malvern, PA 1,898,080 1983 40 yrs. 300 Technology Drive Malvern, PA 446,304 1985 40 yrs. 277-293 Great Valley Parkway Malvern, PA 781,749 1984 40 yrs. 311 Technology Drive Malvern, PA 870,718 1984 40 yrs. 325 Technology Drive Malvern, PA 745,937 1984 40 yrs. 7 Great Valley Parkway Malvern, PA 1,690,407 1985 40 yrs. 55 Valley Stream Parkway Malvern, PA 1,186,163 1983 40 yrs. 65 Valley Stream Parkway Malvern, PA 1,657,618 1983 40 yrs. 508 Lapp Road Malvern, PA 768,506 1984 40 yrs. 10 Valley Stream Parkway Malvern, PA 1,119,106 1984 40 yrs. 333 Phoenixville Pike Malvern, PA 1,113,734 1985 40 yrs. 30 Great Valley Parkway Malvern, PA 227,548 1975 40 yrs. 75 Great Valley Parkway Malvern, PA 204,698 1977 40 yrs. 27-43 Great Valley Parkway Malvern, PA 1,167,289 1977 40 yrs. 77-123 Great Valley Parkway Malvern, PA 2,208,032 1978 40 yrs. 260 Great Valley Parkway Malvern, PA 371,832 1979 40 yrs. 256 Great Valley Parkway Malvern, PA 863,190 1980 40 yrs. 205 Great Valley Parkway Malvern, PA 4,552,176 1981 40 yrs. 12,14,16 Great Valley Parkway Malvern, PA 551,931 1982 40 yrs. 155 Great Valley Parkway Malvern, PA 995,479 1981 40 yrs. 333 Technology Drive Malvern, PA 1,238,264 1987 40 yrs. 510 Lapp Road Malvern, PA 397,847 1983 40 yrs. 181 Wheeler Court Langhorne, PA 356,740 1979 40 yrs. 1100 Wheeler Way Langhorne, PA 191,070 1979 40 yrs. 60 Morehall Road Malvern, PA 2,636,658 1989 40 yrs. 905 Airport Road West Chester, PA 965,050 1988 40 yrs. 1 Country View Road Malvern, PA 632,472 1982 40 yrs. 2151 Cabot Boulevard Langhorne, PA 569,272 1982 40 yrs. 170 South Warner Road King of Prussia, PA 1,566,962 1980 40 yrs. 190 South Warner Road King of Prussia, PA 947,711 1980 40 yrs. 507 Prudential Road Horsham, PA 903,276 1988 40 yrs. 100 Witmer Road Horsham, PA 1,158,693 1996 40 yrs. 3100 Horizon Drive King of Prussia, PA 325,087 1995 40 yrs. 3300 Horizon Drive King of Prussia, PA 422,002 1996 40 yrs. 3500 Horizon Drive King of Prussia, PA 304,536 1996 40 yrs. 200 Chesterfield Parkway Malvern, PA 1,429,479 1989 40 yrs. 767 Electronic Drive Horsham, PA 664,562 1996 40 yrs. 132 Welsh Road Horsham, PA 375,519 1998 40 yrs. 5 Country View Road Malvern, PA 662,969 1985 40 yrs. 3200 Horizon Drive King of Prussia, PA 636,262 1996 40 yrs. 3000 Horizon Drive King of Prussia, PA 177,703 1997 40 yrs. 111-195 Witmer Road Horsham, PA 372,303 1996 40 yrs. 300 Welsh Road - Bldg. #3 Horsham, PA 198,240 1983 40 yrs. 300 Welsh Road - Bldg. #4 Horsham, PA 456,432 1983 40 yrs. 8801 Tinicum Boulevard Philadelphia, PA 3,474,333 1997 40 yrs. 440 East Swedesford Road King of Prussia, PA 1,170,511 1988 40 yrs. 460 East Swedesford Road King of Prussia, PA 731,137 1988 40 yrs. 50 Morehall Road Malvern, PA 1,573,700 1997 40 yrs. 2 Walnut Grove Drive Horsham, PA 1,127,684 1989 40 yrs. 5 Walnut Grove Drive Horsham, PA 164,046 2000 40 yrs. 200 Gibraltar Road Horsham, PA 736,548 1990 40 yrs. 220 Gibraltar Road Horsham, PA 575,772 1998 40 yrs. 240 Gibraltar Road Horsham, PA 575,271 1990 40 yrs. 151 South Warner Road King of Prussia, PA 707,204 1980 40 yrs. 1 Walnut Grove Drive Horsham, PA 988,637 1986 40 yrs. 3604 Horizon Drive King of Prussia, PA 324,077 1998 40 yrs. 3606 Horizon Drive King of Prussia, PA 278,651 1997 40 yrs. 650 Swedesford Road King of Prussia, PA 1,991,268 1971 40 yrs. 680 Swedesford Road King of Prussia, PA 2,010,390 1971 40 yrs. 761 Fifth Avenue King of Prussia, PA 215,872 1977 40 yrs. 771 Fifth Avenue King of Prussia, PA 134,211 1977 40 yrs. 1 Great Valley Parkway Malvern, PA 404,643 1982 40 yrs. 5 Great Valley Parkway Malvern, PA 608,723 1983 40 yrs. 311 Sinclair Road Bristol, PA 119,487 1997 40 yrs. 1001 Cedar Hollow Road Malvern, PA 1,428,168 1997 40 yrs. 3 Country View Road Malvern, PA 289,415 1998 40 yrs. 425 Technology Drive Malvern, PA 263,150 1998 40 yrs. 375 Technology Drive Malvern, PA 169,419 1998 40 yrs. 45 Liberty Boulevard Malvern, PA 938,067 1999 40 yrs. 100 Chesterfield Parkway Malvern, PA 679,340 1998 40 yrs. 181-187 Gibraltar Road Horsham, PA 349,023 1982 40 yrs. 104 Rock Road Horsham, PA 231,636 1974 40 yrs. 123-135 Rock Road Horsham, PA 325,462 1975 40 yrs. 111-159 Gibraltar Road Horsham, PA 367,320 1981 40 yrs. 71 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 161-175 Gibraltar Road Horsham, PA 243,563 1976 40 yrs. 103-109 Gibraltar Road Horsham, PA 263,404 1978 40 yrs. 261-283 Gibraltar Road Horsham, PA 318,597 1978 40 yrs. 210-223 Witmer Road Horsham, PA 285,139 1972 40 yrs. 231-237 Gibraltar Road Horsham, PA 385,786 1981 40 yrs. 100 Gibraltar Road Horsham, PA 27,509 1975 40 yrs. 101 Gibraltar Road Horsham, PA 471,416 1977 40 yrs. 506 Prudential Road Horsham, PA 120,411 1973 40 yrs. 113-123 Rock Road Horsham, PA 245,601 1975 40 yrs. 101-111 Rock Road Horsham, PA 271,492 1975 40 yrs. 120 Gibraltar Road Horsham, PA 415,209 1980 40 yrs. 110 Gibraltar Road Horsham, PA 471,628 1979 40 yrs. 100-107 Lakeside Drive Horsham, PA 260,382 1982 40 yrs. 200-264 Lakeside Drive Horsham, PA 548,978 1982 40 yrs. 300-309 Lakeside Drive Horsham, PA 356,270 1982 40 yrs. 400-445 Lakeside Drive Horsham, PA 751,897 1981 40 yrs. 104 Witmer Road Horsham, PA 166,413 1997 40 yrs. 201 Gibraltar Road Horsham, PA 294,669 1983 40 yrs. 3600 Horizon Drive King of Prussia, PA 145,338 1989 40 yrs. 3602 Horizon Drive King of Prussia, PA 173,321 1989 40 yrs. 3 Franklin Plaza Philadelphia, PA 1,074,218 1999 40 yrs. 400-500 Brandywine Parkway West Chester, PA 566,943 1988 40 yrs. 600 Brandywine Parkway West Chester, PA 426,491 1988 40 yrs. 2700 Horizon Drive King of Prussia, PA 314,460 1998 40 yrs. 2900 Horizon Drive King of Prussia, PA 253,290 1998 40 yrs. 2500 Renaissance Boulevard King of Prussia, PA 190,458 1999 40 yrs. 2300 Renaissance Boulevard King of Prussia, PA 158,727 1999 40 yrs. 719 Dresher Road Horsham, PA 212,992 1998 40 yrs. 2100 Renaissance Boulevard King of Prussia, PA 553,647 1999 40 yrs. 4 Walnut Grove Horsham, PA 304,523 1999 40 yrs. 2250 Hickory Road Plymouth Meeting, PA 724,519 1998 40 yrs. 3400 Horizon Drive King of Prussia, PA 288,569 1998 40 yrs. One Ridgewood Place Downingtown, PA 155,006 1998 40 yrs. 300 Welsh Road Horsham, PA 203,674 1998 40 yrs. 600 Chesterfield Parkway Malvern, PA 516,551 1999 40 yrs. 700 Chesterfield Parkway Malvern, PA 512,120 1999 40 yrs. 6 Terry Drive Newtown, PA 126,081 1998 40 yrs. 2520 Renaissance Boulevard King of Prussia, PA 208,154 1999 40 yrs. 18 Great Valley Parkway Malvern, PA 192,049 1999 40 yrs. 700 Dresher Road Horsham, PA 393,587 1999 40 yrs. 2201 Renaissance Boulevard King of Prussia, PA 310,997 2000 40 yrs. 2540 Renaissance Boulevard King of Prussia, PA 32,311 2000 40 yrs. 2560 Renaissance Boulevard King of Prussia, PA 83,057 2000 40 yrs. 1501-1513 Grundy's Lane Bristol, PA 4,764 2000 40 yrs. 825 Duportail Road Wayne, PA 346,198 2000 40 yrs. 200 Precision Drive Horsham, PA 79,358 2000 40 yrs. 40 Liberty Boulevard Malvern, PA 81,465 2000 40 yrs. 14 Lee Boulevard Malvern, PA 1,577,461 1988 40 yrs. 500 Chesterfield Parkway Malvern, PA 904,919 1988 40 yrs. 300-400 Chesterfield Parkway Malvern, PA 1,353,476 1988 40 yrs. 150 Mid-Atlantic Parkway West Deptford, NJ 249,448 1973 40 yrs. 1370 Imperial Way West Deptford, NJ 720,102 1978 40 yrs. 8 Stow Road Marlton, NJ 347,556 1988 40 yrs. 10 Stow Road Marlton, NJ 264,186 1988 40 yrs. 12 Stow Road Marlton, NJ 276,452 1988 40 yrs. 14 Stow Road Marlton, NJ 274,704 1988 40 yrs. 1300 Metropolitan Avenue West Deptford, NJ 315,119 1972 40 yrs. 701A Route 73 South Marlton, NJ 1,398,587 1987 40 yrs. 701C Route 73 South Marlton, NJ 348,247 1987 40 yrs. 1008 Astoria Boulevard Cherry Hill, NJ 223,355 1973 40 yrs. 1475 Imperial Way West Deptford, NJ 167,166 1976 40 yrs. 3000 Atrium Way Mt. Laurel, NJ 2,084,023 1987 40 yrs. 750 Cardinal Drive Pureland, NJ 370,927 1989 40 yrs. 11000, 15000 Commerce Parkway Mt. Laurel, NJ 984,686 1985 40 yrs. 12000, 14000 Commerce Parkway Mt. Laurel, NJ 546,722 1985 40 yrs. 16000, 18000 Commerce Parkway Mt. Laurel, NJ 567,751 1985 40 yrs. 400 Lippincott Drive Marlton, NJ 141,492 1999 40 yrs. 406 Lippincott Drive Marlton, NJ 501,647 1990 40 yrs. 234 High Hill Road Bridgeport, NJ 314,995 1987 40 yrs. 101 Arlington Boulevard Bridgeport, NJ 485,715 1996 40 yrs. 100 Berkeley Drive Bridgeport, NJ 261,484 1990 40 yrs. 301 Lippincott Drive Marlton, NJ 750,412 1988 40 yrs. 303 Lippincott Drive Marlton, NJ 748,394 1988 40 yrs. 510-512 Sharptown Road Bridgeport, NJ 145,163 1984 40 yrs. 901 Route 73 Marlton, NJ 340,065 1985 40 yrs. 1300 Route 73 North Marlton, NJ 549,508 1988 40 yrs. 512 Sharptown Road Bridgeport, NJ 195,439 1984 40 yrs. 201 Berkeley Drive Bridgeport, NJ 249,308 1999 40 yrs. 404 Lippincott Drive Marlton, NJ 241,628 1997 40 yrs. 104 Gaither Drive Mt. Laurel, NJ 138,348 1975 40 yrs. 402 Lippincott Drive Marlton, NJ 197,727 1997 40 yrs. 300 Commodore Drive Bridgeport, NJ 400,377 1999 40 yrs. 3000 Lincoln Drive Mt. Laurel, NJ 505,574 1983 40 yrs. 6000 Commerce Parkway Mt. Laurel, NJ 244,033 1985 40 yrs. 7000 Commerce Parkway Mr. Laurel, NJ 240,361 1984 40 yrs. 8000 Commerce Parkway Mt. Laurel, NJ 187,653 1983 40 yrs. 72 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 9000 Commerce Parkway Mt. Laurel, NJ 227,035 1983 40 yrs. 1000 Briggs Road Mt. Laurel, NJ 255,503 1986 40 yrs. 1025 Briggs Road Mt. Laurel, NJ 373,619 1987 40 yrs. 1020 Briggs Road Mt. Laurel, NJ 174,067 1999 40 yrs. 9 Stow Road Marlton, NJ 214,895 1998 40 yrs. 2000 Crawford Place Mt. Laurel, NJ 508,443 1986 40 yrs. 1351 Metropolitan Avenue West Deptford, NJ 142,565 1986 40 yrs. 650 Grove Road West Deptford, NJ 246,858 1986 40 yrs. 400 Grove Road West Deptford, NJ 134,002 1986 40 yrs. 5000 Dearborn Court Mt. Laurel, NJ 309,249 1998 40 yrs. 515 Heron Drive Bridgeport, NJ 163,127 1998 40 yrs. 500 Sharptown Road Bridgeport, NJ 162,609 1998 40 yrs. 625 Heron Drive Bridgeport, NJ 63,222 1998 40 yrs. 605 Heron Drive Bridgeport, NJ 73,459 1998 40 yrs. 510 Heron Drive Bridgeport, NJ 561,848 1998 40 yrs. 522 Pedricktown Road Bridgeport, NJ 94,493 1998 40 yrs. 530 Pedricktown Road Bridgeport, NJ 132,412 1998 40 yrs. 540 Pedricktown Road Bridgeport, NJ 318,162 1998 40 yrs. 230 High Hill Road Bridgeport, NJ 609,488 1998 40 yrs. 3 Mallard Court Bridgeport, NJ 168,672 1998 40 yrs. 730 Cardinal Drive Bridgeport, NJ 125,750 1998 40 yrs. 405 Heron Drive Bridgeport, NJ 1,248,252 1998 40 yrs. 100 Eagle Road Bridgeport, NJ 99,616 1998 40 yrs. 250 High Hill Road Bridgeport, NJ 274,198 1998 40 yrs. 508 Center Square Road Bridgeport, NJ 238,033 1998 40 yrs. 602 Heron Drive Bridgeport, NJ 154,309 1998 40 yrs. 300 Eagle Court Bridgeport, NJ 129,759 1998 40 yrs. 500 Center Square Road Bridgeport, NJ 427,769 1998 40 yrs. 1001 Briggs Road Mt. Laurel, NJ 305,851 1998 40 yrs. 1960 Cuthbert Boulevard Cherry Hill, NJ 104,667 1998 40 yrs. 1970 Cuthbert Boulevard Cherry Hill, NJ 82,353 1998 40 yrs. 10000 & 11000 Route 73 Marlton, NJ 262,758 1998 40 yrs. 800 Arlington Boulevard Bridgeport, NJ 337,479 1999 40 yrs. 1015 Briggs Road Mt. Laurel, NJ 42,842 2000 40 yrs. 1655 Valley Center Parkway Bethlehem, PA 439,138 1993 40 yrs. 6560 Stonegate Drive Allentown, PA 652,381 1989 40 yrs. 6370 Hedgewood Drive Allentown, PA 744,345 1990 40 yrs. 6390 Hedgewood Drive Allentown, PA 765,855 1990 40 yrs. 1495 Valley Center Parkway Bethlehem, PA 885,219 1990 40 yrs. 6350 Hedgewood Drive Allentown, PA 854,332 1989 40 yrs. 6330 Hedgewood Drive Allentown, PA 1,420,853 1988 40 yrs. 1550 Valley Center Parkway Bethlehem, PA 834,929 1988 40 yrs. 1560 Valley Center Parkway Bethlehem, PA 1,075,195 1988 40 yrs. 6580 Snowdrift Road Allentown, PA 764,805 1988 40 yrs. 1510 Valley Center Parkway Bethlehem, PA 1,019,128 1988 40 yrs. 1530 Valley Center Parkway Bethlehem, PA 739,836 1988 40 yrs. 6540 Stonegate Drive Allentown, PA 1,067,134 1988 40 yrs. 974 Marcon Boulevard Allentown, PA 746,753 1987 40 yrs. 964 Marcon Boulevard Allentown, PA 611,580 1985 40 yrs. 764 Roble Road Allentown, PA 287,843 1985 40 yrs. 3174 Airport Road Allentown, PA 514,308 1979 40 yrs. 2196 Avenue C Allentown, PA 497,877 1980 40 yrs. 2202 Hanger Place Allentown, PA 584,902 1981 40 yrs. 2201 Hanger Place Allentown, PA 612,308 1987 40 yrs. 954 Marcon Boulevard Allentown, PA 416,535 1981 40 yrs. 57 South Commerce Way Allentown, PA 477,533 1986 40 yrs. 754 Roble Road Allentown, PA 317,375 1986 40 yrs. 894 Marcon Boulevard Allentown, PA 183,257 1986 40 yrs. 744 Roble Road Allentown, PA 329,985 1986 40 yrs. 944 Marcon Boulevard Allentown, PA 284,956 1986 40 yrs. 1685 Valley Center Parkway Allentown, PA 314,266 1996 40 yrs. 6520 Stonegate Drive Allentown, PA 259,017 1996 40 yrs. 7437 Industrial Boulevard Allentown, PA 1,182,011 1976 40 yrs. 2041 Avenue C Allentown, PA 176,839 1990 40 yrs. 2124 Avenue C Allentown, PA 155,523 1990 40 yrs. 7339 Industrial Boulevard Allentown, PA 642,674 1996 40 yrs. 7384 Penn Drive Allentown, PA 411,341 1988 40 yrs. 7144 Daniels Drive Allentown, PA 822,175 1975 40 yrs. 7620 Cetronia Road Allentown, PA 637,088 1990 40 yrs. 939 Marcon Boulevard Allentown, PA 719,931 1980 40 yrs. 100 Brodhead Road Bethlehem, PA 430,541 1990 40 yrs. 1455 Valley Center Parkway Bethlehem, PA 651,743 1997 40 yrs. 1640 Valley Center Parkway Bethlehem, PA 479,165 1996 40 yrs. 1650 Valley Center Parkway Allentown, PA 409,624 1997 40 yrs. 1660 Valley Center Parkway Bethlehem, PA 255,117 1998 40 yrs. 400 Nestle Way Allentown, PA 2,801,524 1997 40 yrs. 83 South Commerce Way Bethlehem, PA 153,829 1989 40 yrs. 85 South Commerce Way Bethlehem, PA 122,458 1989 40 yrs. 87 South Commerce Way Bethlehem, PA 128,964 1989 40 yrs. 89 South Commerce Way Bethlehem, PA 212,728 1998 40 yrs. 7248 Industrial Boulevard Allentown, PA 1,540,407 1988 40 yrs. 95 Highland Avenue Bethlehem, PA 322,297 1985 40 yrs. 236 Brodhead Road Bethlehem, PA 447,850 1994 40 yrs. 1525 Valley Center Parkway Allentown, PA 471,808 1999 40 yrs. 6620 Grant Way Allentown, PA 176,355 1989 40 yrs. 700 Nestle Way Allentown, PA 1,166,964 1998 40 yrs. 73 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 7562 Penn Drive Allentown, PA 72,525 1989 40 yrs. 7277 Williams Avenue Allentown, PA 128,771 1989 40 yrs. 7355 Williams Avenue Allentown, PA 128,026 1998 40 yrs. 794 Roble Boulevard Allentown, PA 432,456 1998 40 yrs. 6923 Schantz Spring Road Allentown, PA 239,422 1998 40 yrs. 2600 Beltline Avenue Reading, PA 159,314 1998 40 yrs. 7132 Daniels Drive Allentown, PA 445,110 1998 40 yrs. 3985 Adler Place Bethlehem, PA 267,971 1998 40 yrs. 8014 Industrial Boulevard Allentown, PA 358,557 1999 40 yrs. 651 Boulder Drive Allentown, PA 323,741 2000 40 yrs. 7028 Snowdrift Road Allentown, PA 14,674 2000 40 yrs. 180 Cochrane Drive Annapolis, MD 279,097 1988 40 yrs. 190 Cochrane Drive Annapolis, MD 4,299,764 1988 40 yrs. 8280 Patuxent Range Drive Columbia, MD 647,452 1978 40 yrs. 7178-80 Columbia Gateway Columbia, MD 1,007,158 1987 40 yrs. 9770 Patuxent Woods Drive Columbia, MD 279,546 1986 40 yrs. 9780 Patuxent Woods Drive Columbia, MD 178,810 1986 40 yrs. 9790 Patuxent Woods Drive Columbia, MD 199,681 1986 40 yrs. 9810 Patuxent Woods Drive Columbia, MD 218,303 1986 40 yrs. 9800 Patuxent Woods Drive Columbia, MD 262,170 1988 40 yrs. 9820 Patuxent Woods Drive Columbia, MD 200,816 1988 40 yrs. 9830 Patuxent Woods Drive Columbia, MD 242,500 1986 40 yrs. 9050 Red Branch Road Columbia, MD 237,589 1972 40 yrs. 4606 Richlynn Drive Belcamp, MD 121,708 1998 40 yrs. 8945-8975 Guilford Road Columbia, MD 476,931 1998 40 yrs. 7317 Parkway Drive Hanover, MD 102,146 1998 40 yrs. 9101,9111,9115 Guilford Road Columbia, MD 1,303,433 1984 40 yrs. 9125,9135,9145 Guilford Road Columbia, MD 2,110,362 1983 40 yrs. 1751 Bluehills Drive Roanoke, VA 1,223,419 1991 40 yrs. 4300 Carolina Avenue Richmond, VA 2,197,239 1985 40 yrs. 301 Hill Carter Parkway Richmond, VA 705,114 1989 40 yrs. 4001 Carolina Avenue Richmond, VA 46,562 1935 40 yrs. 5600-5626 Eastport Boulevard Richmond, VA 569,997 1989 40 yrs. 5650-5674 Eastport Boulevard Richmond, VA 661,530 1990 40 yrs. 5700 Eastport Boulevard Richmond, VA 400,607 1990 40 yrs. 3432 Holland Road Virginia Beach, VA 115,261 1989 40 yrs. 4880 Cox Road Glen Allen, VA 349,267 1995 40 yrs. 4101-4127 Carolina Avenue Richmond, VA 334,489 1973 40 yrs. 4201-4261 Carolina Avenue Richmond, VA 786,618 1975 40 yrs. 4263-4299 Carolina Avenue Richmond, VA 439,327 1976 40 yrs. 4301-4335 Carolina Avenue Richmond, VA 248,718 1978 40 yrs. 4337-4379 Carolina Avenue Richmond, VA 506,535 1979 40 yrs. 4501-4549 Carolina Avenue Richmond, VA 532,193 1981 40 yrs. 4551-4593 Carolina Avenue Richmond, VA 531,657 1982 40 yrs. 4601-4643 Carolina Avenue Richmond, VA 803,436 1985 40 yrs. 4645-4683 Carolina Avenue Richmond, VA 1,180,291 1985 40 yrs. 4447-4491 Carolina Avenue Richmond, VA 414,605 1987 40 yrs. 4401-4445 Carolina Avenue Richmond, VA 659,629 1988 40 yrs. 12 S. Third Street Richmond, VA 27,356 1900 40 yrs. 9601 Cosner Drive Fredericksburg, VA 562,794 1995 40 yrs. 315 Cardiff Valley Road Knoxville, TN 437,123 1994 40 yrs. 2300 East Parham Road Richmond, VA 147,422 1988 40 yrs. 5601-5659 Eastport Boulevard Richmond, VA 784,110 1996 40 yrs. 5900 Eastport Boulevard Richmond, VA 429,978 1997 40 yrs. 4717-4729 Eubank Road Richmond, VA 452,831 1978 40 yrs. 4263F-N Carolina Avenue Richmond, VA 192,021 1975 40 yrs. 1821 Battery Dantzler Road Chester, VA 324,085 1990 40 yrs. 5000 Cox Road Glen Allen, VA 395,106 1990 40 yrs. 5500 Cox Road Glen Allen, VA 191,603 1999 40 yrs. 510 Eastpark Court Richmond, VA 228,340 1989 40 yrs. 520 Eastpark Court Richmond, VA 444,218 1989 40 yrs. 13001 Kingston Avenue Richmond, VA 180,969 1997 40 yrs. 5701-5799 Eastport Boulevard Richmond, VA 440,431 1998 40 yrs. 4801 Cox Road Glen Allen, VA 577,425 1998 40 yrs. 600 H P Way Richmond, VA 441,054 1997 40 yrs. 500 H P Way Richmond, VA 337,583 1997 40 yrs. 701 Liberty Way Richmond, VA 239,712 1999 40 yrs. 4198 Cox Road Glen Allen, VA 381,170 1984 40 yrs. 4510 Cox Road Glen Allen, VA 643,721 1990 40 yrs. 2809 South Lynnhaven Road Virginia Beach, VA 507,500 1987 40 yrs. 200 Golden Oak Court Virginia Beach, VA 551,554 1988 40 yrs. 208 Golden Oak Court Virginia Beach, VA 531,467 1989 40 yrs. 1 Enterprise Parkway Hampton, VA 501,448 1987 40 yrs. 22 Enterprise Parkway Hampton, VA 555,063 1990 40 yrs. 530 Eastpark Court Richmond, VA 312,842 1997 40 yrs. 484 Viking Drive Virginia Beach, VA 289,724 1998 40 yrs. 10430 Lakeridge Parkway Ashland, VA 278,907 1998 40 yrs. 10456 Lakeridge Parkway Ashland, VA 273,821 1998 40 yrs. 3829-3855 Gaskins Road Richmond, VA 231,598 1998 40 yrs. 629 Phoenix Drive Virginia Beach, VA 145,914 1998 40 yrs. 11838 Rock Landing Drive Newport News, VA 182,069 1998 40 yrs. 11844 Rock Landing Drive Newport News, VA 103,580 1998 40 yrs. 11832 Rock Landing Drive Newport News, VA 79,261 1998 40 yrs. 11846 Rock Landing Drive Newport News, VA 308,278 1989 40 yrs. 10800 Nuckols Boulevard Richmond, VA 322,505 2000 40 yrs. 5700 Cleveland Street Virginia Beach, VA 672,930 1998 40 yrs. 74 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 801 Liberty Way Richmond, VA 236,813 1999 40 yrs. 5 Manhattan Square Hampton, VA 49,209 1999 40 yrs. 4523 Green Point Drive High Point, NC 573,526 1988 40 yrs. 4501 Green Point Drive High Point, NC 580,033 1989 40 yrs. 4500 Green Point Drive High Point, NC 612,524 1989 40 yrs. 2427 Penny Road High Point, NC 1,536,191 1990 40 yrs. 4524 Green Point Drive High Point, NC 582,660 1989 40 yrs. 4328, 4336 Federal Drive High Point, NC 1,618,524 1995 40 yrs. 200 Centreport Drive Greensboro, NC 642,893 1986 40 yrs. 4344 Federal Drive High Point, NC 372,412 1996 40 yrs. 202 Centreport Drive Greensboro, NC 746,468 1990 40 yrs. 101 Centreport Drive Greensboro, NC 573,805 1996 40 yrs. 4000 Piedmont Parkway High Point, NC 683,308 1995 40 yrs. 4380 Federal Drive High Point, NC 329,427 1997 40 yrs. 4388 Federal Drive High Point, NC 166,132 1997 40 yrs. 6532 Judge Adams Road Rock Creek, NC 299,588 1997 40 yrs. 6530 Judge Adams Road Rock Creek, NC 216,489 1999 40 yrs. 3860 Faber Place N. Charleston, SC 208,108 1995 40 yrs. 4055 Faber Place N. Charleston, SC 481,395 1989 40 yrs. 3820 Faber Place N. Charleston, SC 316,588 1993 40 yrs. 3875 Faber Place N. Charleston, SC 453,227 1998 40 yrs. 150 Ridgeview Center Drive Duncan, SC 812,562 1984 40 yrs. 1320 Garlington Road Greenville, SC 186,231 1986 40 yrs. 420 Park Avenue Greenville, SC 405,391 1986 40 yrs. 1 Alliance Drive Goose Creek, SC 143,483 1998 40 yrs. 4160 Mendenhall Oaks Parkway High Point, NC 183,903 1998 40 yrs. 4194 Mendenhall Oaks Parkway High Point, NC 184,187 1999 40 yrs. 4196 Mendenhall Oaks Parkway High Point, NC 222,570 1999 40 yrs. 4170 Mendenhall Oaks Parkway High Point, NC 112,974 1999 40 yrs. 4180 Mendenhall Oaks Parkway High Point, NC 143,196 1999 40 yrs. 4050 Piedmont Parkway High Point, NC 1,017,373 1998 40 yrs. One Independence Pointe Greenville, SC 488,901 1982 40 yrs. 55 Beattie Place Greenville, SC 1,884,619 1986 40 yrs. 75 Beattie Place Greenville, SC 1,410,022 1987 40 yrs. 7736 McCloud Road Greensboro, NC 463,041 1998 40 yrs. 15 Brendan Way Greenville, SC 291,709 1998 40 yrs. 200 Meeting Street Charleston, SC 2,174,155 1998 40 yrs. 7500 West 110th Street Overland Park, KS 655,468 1998 40 yrs. 3955 Faber Place Charleston, SC 177,729 2000 40 yrs. 4300 Federal Drive High Point, NC 91,172 1998 40 yrs. 4135 Mendenall Oaks Parkway High Point, NC 63,175 2000 40 yrs. 3825 Faber Place N. Charleston, SC 22,442 2000 40 yrs. 1020 North Point Industrial Boulevard Hanahan, SC 107,779 2000 40 yrs. 1730 Stebbins Drive Houston, TX 396,976 1973 40 yrs. 5911-5925 Richard Street Jacksonville, FL 253,982 1977 40 yrs. 8383-8385 Baycenter Road Jacksonville, FL 305,197 1973 40 yrs. 8775 Baypine Road Jacksonville, FL 839,839 1989 40 yrs. 8539 Western Way Jacksonville, FL 1,017,113 1987 40 yrs. 6255 Lake Gray Boulevard Jacksonville, FL 1,061,496 1987 40 yrs. 6600-6800 Suemac Place Jacksonville, FL 944,353 1987 40 yrs. 6800-6850 Suemac Place Jacksonville, FL 547,401 1973 40 yrs. 8665,8667,8669 Baypine Road Jacksonville, FL 1,241,984 1987 40 yrs. 8540 Baycenter Road Jacksonville, FL 538,838 1984 40 yrs. 1200 Gulf Life Drive Jacksonville, FL 6,920,700 1985 40 yrs. 8400 Baymeadows Way Jacksonville, FL 718,971 1987 40 yrs. 8614 Baymeadows Way Jacksonville, FL 445,212 1986 40 yrs. 5941-5975 Richard Street Jacksonville, FL 597,061 1978 40 yrs. 7970 Bayberry Road Jacksonville, FL 654,777 1978 40 yrs. 6000-6030 Bowdendale Avenue Jacksonville, FL 818,857 1979 40 yrs. 7898 Baymeadows Way Jacksonville, FL 864,118 1978 40 yrs. 5977-6607 Richard Street Jacksonville, FL 892,767 1980 40 yrs. 7910 & 7948 Baymeadows Way Jacksonville, FL 1,129,024 1981 40 yrs. 7954 & 7960 Baymeadows Way Jacksonville, FL 1,173,843 1982 40 yrs. 8787 Baypine Road Jacksonville, FL 16,984,046 1990 40 yrs. 7077 Bonneval Road Jacksonville, FL 1,715,277 1988 40 yrs. 4190 Belfort Road Jacksonville, FL 1,913,892 1986 40 yrs. 8011, 8021, 8031 Phillips Highway Jacksonville, FL 923,863 1987 40 yrs. 7020 AC Skinner Parkway Jacksonville, FL 387,495 1996 40 yrs. 7022 AC Skinner Parkway Jacksonville, FL 693,924 1996 40 yrs. 11777 Central Highway Jacksonville, FL 533,709 1985 40 yrs. 4345 Southpoint Parkway Jacksonville, FL 602,488 1998 40 yrs. 7016 AC Skinner Parkway Jacksonville, FL 417,824 1996 40 yrs. 7018 AC Skinner Parkway Jacksonville, FL 725,822 1997 40 yrs. 7014 AC Skinner Parkway Jacksonville, FL 234,737 1999 40 yrs. 6620 Southpoint Parkway Jacksonville, FL 544,028 1984 40 yrs. 7980 Bayberry Road Jacksonville, FL 115,835 1978 40 yrs. 9600 Satellite Boulevard Orlando, FL 120,764 1989 40 yrs. 9700 Satellite Boulevard Orlando, FL 101,894 1989 40 yrs. 1902 Cypress Lake Drive Orlando, FL 342,363 1989 40 yrs. 9550 Satellite Boulevard Orlando, FL 174,187 1999 40 yrs. 8250 & 8256 Exchange Place Orlando, FL 233,436 1985 40 yrs. 6600 Southpoint Parkway Jacksonville, FL 434,084 1986 40 yrs. 6700 Southpoint Parkway Jacksonville, FL 258,242 1987 40 yrs. 4801 Executive Park Court - 100 Jacksonville, FL 251,334 1990 40 yrs. 4801 Executive Park Court - 200 Jacksonville, FL 148,788 1990 40 yrs. 4810 Executive Park Court Jacksonville, FL 228,988 1990 40 yrs. 75 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 6602 Executive Park Court - 100 Jacksonville, FL 185,338 1993 40 yrs. 6602 Executive Park Court - 200 Jacksonville, FL 120,123 1993 40 yrs. 6631 Executive Park Court - 100 Jacksonville, FL 101,169 1994 40 yrs. 6631 Executive Park Court - 200 Jacksonville, FL 174,949 1994 40 yrs. 4815 Executive Park Court - 100 Jacksonville, FL 147,299 1995 40 yrs. 4815 Executive Park Court - 200 Jacksonville, FL 223,792 1995 40 yrs. 4825 Executive Park Court Jacksonville, FL 241,907 1996 40 yrs. 4820 Executive Park Court Jacksonville, FL 258,691 1997 40 yrs. 10511 & 10611 Satellite Boulevard Orlando, FL 241,558 1985 40 yrs. 1400-1440 Central Florida Parkway Orlando, FL 195,867 1962 40 yrs. 6601 Executive Park Circle North Jacksonville, FL 234,818 1998 40 yrs. 1300 Riverplace Boulevard Jacksonville, FL 581,812 1998 40 yrs. 4901 Belfort Road Jacksonville, FL 581,977 1998 40 yrs. 16445 Air Center Boulevard Houston, TX 162,341 1998 40 yrs. 16405 Air Center Boulevard Houston, TX 220,046 1998 40 yrs. 2216 Directors Row Orlando, FL 166,003 1998 40 yrs. 7460 Chancellor Drive Orlando, FL 86,875 1998 40 yrs. 1901 Summit Tower Boulevard Maitland, FL 816,072 1998 40 yrs. 3701-3727 Vineland Road Orlando, FL 144,235 1998 40 yrs. 4899 Belfort Road Jacksonville, FL 183,762 1998 40 yrs. 4905 Belfort Road Jacksonville, FL 34,323 2000 40 yrs. 16580 Air Center Boulevard Houston, TX 140,661 1999 40 yrs. 7251 Salisbury Road Jacksonville, FL 783 2000 40 yrs. 7622 Bald Cypress Place Tampa, FL 6,658 2000 40 yrs. 10245 Centurion Parkway North Jacksonville, FL 84,685 2000 40 yrs. 1755 Trans Central Drive Houston, TX 8,224 2000 40 yrs. 5501-5519 Pioneer Park Boulevard Tampa, FL 297,913 1981 40 yrs. 5690-5694 Crenshaw Street Tampa, FL 289,485 1979 40 yrs. 3102,3104,3110 Cherry Palm Drive Tampa, FL 445,966 1986 40 yrs. 8401-8408 Benjamin Road Tampa, FL 641,470 1986 40 yrs. 3501 Riga Boulevard Tampa, FL 340,587 1996 40 yrs. 111 Kelsey Lane Tampa, FL 227,121 1990 40 yrs. 7930, 8010-20 Woodland Center Boulevard Tampa, FL 503,140 1990 40 yrs. 7920 Woodland Center Boulevard Tampa, FL 315,687 1997 40 yrs. 8154-8198 Woodland Center Boulevard Tampa, FL 277,968 1988 40 yrs. 8112-42 Woodland Center Boulevard Tampa, FL 301,076 1995 40 yrs. 8212 Woodland Center Boulevard Tampa, FL 213,295 1996 40 yrs. 131 Kelsey Lane Tampa, FL 481,676 1998 40 yrs. 7724 Woodland Center Boulevard Tampa, FL 191,516 1998 40 yrs. 7802-50 Woodland Center Boulevard Tampa, FL 316,170 1999 40 yrs. 7852-98 Woodland Center Boulevard Tampa, FL 325,816 1999 40 yrs. 8921 Brittany Way Tampa, FL 125,066 1998 40 yrs. 5250 Eagle Trail Drive Tampa, FL 195,266 1998 40 yrs. 7725 Woodland Center Boulevard Tampa, FL 126,641 1999 40 yrs. 8001 Woodland Center Boulevard Tampa, FL 98,892 1999 40 yrs. 4630 Woodland Corporate Boulevard Tampa, FL 324,944 2000 40 yrs. 701-725 South US Highway 301 Tampa, FL 127,634 2000 40 yrs. 4502 Woodland Corporate Boulevard Tampa, FL 88,016 1999 40 yrs. 9001-9015 Brittany Way Tampa, FL 29,489 2000 40 yrs. 4508 Woodland Corporate Boulevard Tampa, FL 25,597 2000 40 yrs. 1701 Clint Moore Boulevard Boca Raton, FL 269,894 1985 40 yrs. 4555 Riverside Drive Beach Gardens, FL 484,046 1988 40 yrs. 2500 Metrocentre Boulevard West Palm Beach, FL 132,095 1988 40 yrs. 2540 Metrocentre Boulevard West Palm Beach, FL 150,186 1988 40 yrs. 2541 Metrocentre Boulevard West Palm Beach, FL 103,223 1988 40 yrs. 2580 Metrocentre Boulevard West Palm Beach, FL 139,283 1988 40 yrs. 2581 Metrocentre Boulevard West Palm Beach, FL 102,784 1988 40 yrs. 1101 Northpoint Parkway West Palm Beach, FL 118,399 1998 40 yrs. 3223 Commerce Place West Palm Beach, FL 143,341 1998 40 yrs. 801 Northpoint Parkway West Palm Beach, FL 195,849 1998 40 yrs. 5410-5430 Northwest 33rd Avenue Ft. Lauderdale, FL 351,716 1985 40 yrs. 6500 NW 12th Avenue Ft. Lauderdale, FL 220,422 1998 40 yrs. 6600 NW 12th Avenue Ft. Lauderdale, FL 228,000 1998 40 yrs. 1500 SW 5th Court Pompano Beach, FL 290,750 1998 40 yrs. 1651 SW 5th Court Pompano Beach, FL 60,401 1998 40 yrs. 1601 SW 5th Court Pompano Beach, FL 62,217 1998 40 yrs. 1501 SW 5th Court Pompano Beach, FL 62,764 1998 40 yrs. 1400 SW 6th Court Pompano Beach, FL 341,434 1998 40 yrs. 1405 SW 6th Court Pompano Beach, FL 117,077 1998 40 yrs. 595 SW 13th Terrace Pompano Beach, FL 105,489 1998 40 yrs. 601 SW 13th Terrace Pompano Beach, FL 49,119 1998 40 yrs. 605 SW 16th Terrace Pompano Beach, FL 92,922 1998 40 yrs. 2440-2478 Metrocentre Boulevard West Palm Beach, FL 163,628 1998 40 yrs. 951 Broken Sound Parkway Boca Raton, FL 479,828 1998 40 yrs. 3400 Lakeside Drive Miramar, FL 897,857 1998 40 yrs. 3450 Lakeside Drive Miramar, FL 890,027 1998 40 yrs. 3350 SW 148th Avenue Miramar, FL 338,536 2000 40 yrs. 13650 NW 8th Street Sunrise, FL 151,768 1998 40 yrs. 13630 NW 8th Street Sunrise, FL 202,152 1998 40 yrs. 777 Yamato Road Boca Raton, FL 1,085,543 1998 40 yrs. 1801 Clint Moore Road Boca Raton, FL 314,016 1998 40 yrs. 6601-6625 W. 78th Street Bloomington, MN 2,094,278 1998 40 yrs. 2905 Northwest Boulevard Plymouth, MN 523,349 1983 40 yrs. 2800 Campus Drive Plymouth, MN 349,992 1985 40 yrs. 2955 Xenium Lane Plymouth, MN 192,401 1985 40 yrs. 9401-9443 Science Center Drive New Hope, MN 395,431 1989 40 yrs. 76 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 6321-6325 Bury Drive Eden Prairie, MN 420,405 1988 40 yrs. 7115-7173 Shady Oak Road Eden Prairie, MN 428,638 1984 40 yrs. 7660-7716 Golden Triangle Drive Eden Prairie, MN 762,767 1988 40 yrs. 7400 Flying Cloud Drive Eden Prairie, MN 167,312 1987 40 yrs. 10301-10305 West 70th Street Eden Prairie, MN 108,636 1984 40 yrs. 10321 West 70th Street Eden Prairie, MN 125,394 1984 40 yrs. 10333 West 70th Street Eden Prairie, MN 95,900 1984 40 yrs. 10349-10357 West 70th Street Eden Prairie, MN 257,398 1985 40 yrs. 10365-10375 West 70th Street Eden Prairie, MN 260,070 1985 40 yrs. 10393-10394 West 70th Street Eden Prairie, MN 249,548 1985 40 yrs. 7078 Shady Oak Road Eden Prairie, MN 290,736 1985 40 yrs. 10400 Viking Drive Eden Prairie, MN 1,389,455 1999 40 yrs. 5600 & 5610 Rowland Road Minnetonka, MN 684,868 1988 40 yrs. 2920 Northwest Boulevard Plymouth, MN 394,602 1997 40 yrs. 5400-5500 Feltl Road Minnetonka, MN 602,638 1998 40 yrs. 10300 Bren Road Minnetonka, MN 292,828 1998 40 yrs. 14630-14650 28th Avenue North Plymouth, MN 144,400 1998 40 yrs. 7695-7699 Anagram Drive Eden Prairie, MN 218,416 1998 40 yrs. 7550 Meridian Circle Maple Grove, MN 188,314 1998 40 yrs. 2800 Northwest Boulevard Plymouth, MN 708,636 1998 40 yrs. 3255 Neil Armstrong Boulevard Eagan, MN 168,867 1998 40 yrs. 4801 West 81st Street Bloomington, MN 181,208 1998 40 yrs. 8100 Cedar Avenue Bloomington, MN 231,071 1998 40 yrs. 9600 54th Avenue Plymouth, MN 203,058 1998 40 yrs. 7800 Equitable Drive Eden Prairie, MN 220,802 1998 40 yrs. 7905 Fuller Road Eden Prairie, MN 219,212 1998 40 yrs. 9023 Columbine Road Eden Prairie, MN 168,803 1999 40 yrs. 6161 Green Valley Drive Bloomington, MN 133,482 1999 40 yrs. 4700 Nathan Lane North Minneapolis, MN 284,196 1999 40 yrs. 8967 Columbine Road Eden Prairie, MN 49,436 2000 40 yrs. 14390 Huntington Avenue Savage, MN 130,822 2000 40 yrs. 550-590 Hale Avenue Oakdale, MN 73,017 2000 40 yrs. 7777 Golden Triangle Drive Eden Prairie, MN 25,673 2000 40 yrs. 26911-26957 Northwestern Southfield, MI 6,883,314 1985 40 yrs. 1650 Research Drive Troy, MI 637,094 1985 40 yrs. 1775 Research Drive Troy, MI 247,972 1985 40 yrs. 1875 Research Drive Troy, MI 258,530 1986 40 yrs. 1850 Research Drive Troy, MI 702,390 1986 40 yrs. 1965 Research Drive Troy, MI 331,636 1987 40 yrs. 1960 Research Drive Troy, MI 320,115 1987 40 yrs. 27260 Haggerty Road Farmington Hills, MI 397,701 1983 40 yrs. 27200 Haggerty Road Farmington Hills, MI 317,530 1983 40 yrs. 27280 Haggerty Road Farmington Hills, MI 363,278 1983 40 yrs. 27220 Haggerty Road Farmington Hills, MI 173,534 1985 40 yrs. 27240 Haggerty Road Farmington Hills, MI 139,938 1985 40 yrs. 27300 Haggerty Road Farmington Hills, MI 317,791 1985 40 yrs. 1101 Allen Drive Troy, MI 73,386 1998 40 yrs. 1151 Allen Drive Troy, MI 151,177 1974 40 yrs. 1300 Rankin Street Troy, MI 120,350 1979 40 yrs. 1350 Rankin Street Troy, MI 88,812 1979 40 yrs. 1376-1400 Rankin Street Troy, MI 106,147 1979 40 yrs. 1352-1374 Rankin Street Troy, MI 122,441 1979 40 yrs. 1324-1346 Rankin Street Troy, MI 99,501 1979 40 yrs. 1301-1307 Rankin Street Troy, MI 93,740 1978 40 yrs. 1409 Allen Drive Troy, MI 123,746 1978 40 yrs. 1304 E. Maple Road Troy, MI 173,746 1971 40 yrs. 1334 Maplelawn Road Troy, MI 93,977 1983 40 yrs. 1290 Maplelawn Road Troy, MI 66,582 1984 40 yrs. 1070 Maplelawn Road Troy, MI 53,206 1982 40 yrs. 950 Maplelawn Road Troy, MI 186,253 1982 40 yrs. 894 Maplelawn Road Troy, MI 134,249 1986 40 yrs. 1179 Maplelawn Road Troy, MI 71,193 1984 40 yrs. 1940 Norwood Drive Troy, MI 66,900 1983 40 yrs. 1311-1331 Maplelawn Road Troy, MI 92,790 1986 40 yrs. 2354 Bellingham Street Troy, MI 65,441 1990 40 yrs. 2360 Bellingham Street Troy, MI 66,913 1985 40 yrs. 1911 Ring Drive Troy, MI 66,754 1986 40 yrs. 26442-26450 Haggerty Road Farmington Hills, MI 176,211 1988 40 yrs. 26500 Haggerty Road Farmington Hills, MI 233,029 1986 40 yrs. 26650 Haggerty Road Farmington Hills, MI 128,626 1988 40 yrs. 26700 Haggerty Road Farmington Hills, MI 187,411 1986 40 yrs. 26750 Haggerty Road Farmington Hills, MI 226,164 1988 40 yrs. 26800 Haggerty Road Farmington Hills, MI 130,048 1986 40 yrs. 26842-26850 Haggerty Road Farmington Hills, MI 199,514 1988 40 yrs. 26600 Haggerty Road Farmington Hills, MI 147,655 1999 40 yrs. 26550 Haggerty Road Farmington Hills, MI 94,038 2000 40 yrs. 50 West Big Bear Road Troy, MI 1,536,222 1998 40 yrs. 100 West Big Bear Road Troy, MI 1,474,725 1998 40 yrs. 245 Executive Drive Brookfield, WI 378,002 1998 40 yrs. 8301 West Parkland Court Milwaukee, WI 251,360 1998 40 yrs. 32991 Hamilton Court Farmington Hills, MI 230,732 1998 40 yrs. 7800 N. 113th Street Milwaukee, WI 430,371 1998 40 yrs. 2475-2479 Elliot Avenue Troy, MI 34,668 1998 40 yrs. 32661 Edward Avenue Madison Heights, MI 141,014 1998 40 yrs. 32701 Edward Avenue Madison Heights, MI 88,173 1998 40 yrs. 32751 Edward Avenue Madison Heights, MI 63,353 1998 40 yrs. 77 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 32853 Edward Avenue Madison Heights, MI 60,202 1998 40 yrs. 555 East Mandoline Avenue Madison Heights, MI 48,416 1998 40 yrs. 599 East Mandoline Avenue Madison Heights, MI 51,246 1998 40 yrs. 749 East Mandoline Avenue Madison Heights, MI 43,867 1998 40 yrs. 750 East Mandoline Avenue Madison Heights, MI 44,825 1998 40 yrs. 900 East Mandoline Avenue Madison Heights, MI 46,681 1998 40 yrs. 949 East Mandoline Avenue Madison Heights, MI 47,071 1998 40 yrs. 32090 John R. Road Madison Heights, MI 24,479 1998 40 yrs. 31601 Research Park Drive Madison Heights, MI 114,256 1998 40 yrs. 31651 Research Park Drive Madison Heights, MI 66,612 1998 40 yrs. 31700 Research Park Drive Madison Heights, MI 110,431 1998 40 yrs. 31701 Research Park Drive Madison Heights, MI 66,884 1998 40 yrs. 31751 Research Park Drive Madison Heights, MI 78,668 1998 40 yrs. 31800 Research Park Drive Madison Heights, MI 96,862 1998 40 yrs. 800 Tech Row Madison Heights, MI 180,855 1998 40 yrs. 900 Tech Row Madison Heights, MI 55,724 1998 40 yrs. 1000 Tech Row Madison Heights, MI 161,649 1998 40 yrs. 31771 Sherman Avenue Madison Heights, MI 39,011 1998 40 yrs. 31791 Sherman Avenue Madison Heights, MI 39,778 1998 40 yrs. 31811 Sherman Avenue Madison Heights, MI 71,302 1998 40 yrs. 31831 Sherman Avenue Madison Heights, MI 55,265 1998 40 yrs. 31900 Sherman Avenue Madison Heights, MI 120,324 1998 40 yrs. 800 East Whitcomb Avenue Madison Heights, MI 88,225 1998 40 yrs. 950 East Whitcomb Avenue Madison Heights, MI 130,798 1998 40 yrs. 1000 East Whitcomb Avenue Madison Heights, MI 64,087 1998 40 yrs. 1201 East Whitcomb Avenue Madison Heights, MI 77,910 1998 40 yrs. 1210 East Whitcomb Avenue Madison Heights, MI 19,909 1998 40 yrs. 1260 Kempar Avenue Madison Heights, MI 26,286 1998 40 yrs. 1280 Kempar Avenue Madison Heights, MI 35,927 1998 40 yrs. 22515 Heslip Drive Madison Heights, MI 20,732 1998 40 yrs. 9801 80th Avenue Pleasant Prairie, WI 464,841 1998 40 yrs. 11950 W. Lake Park Drive Milwaukee, WI 121,797 1999 40 yrs. 11400 W. Lake Park Drive Milwaukee, WI 133,027 1999 40 yrs. 11425 W. Lake Park Drive Milwaukee, WI 121,455 1999 40 yrs. 11301 W. Lake Park Drive Milwaukee, WI 134,685 1999 40 yrs. 11900 W. Lake Park Drive Milwaukee, WI 245,374 1999 40 yrs. 38100 Ecorse Road Romulus, MI 73,658 2000 40 yrs. 16620-16650 W. Bluemound Road Brookfield, WI 135,395 1999 40 yrs. 1600-1630 E. Big Beaver Road Troy, MI 87,368 1999 40 yrs. 11520 W. Calumet Road Milwaukee, WI 35,592 2000 40 yrs. 12100 W. Park Place Milwaukee, WI 74,887 2000 40 yrs. N26 W23445 Paul Road Pewaukee, WI 41,079 2000 40 yrs. 11200 W. Plank Court Wauwatosa, WI 77,123 2000 40 yrs. 11020 W. Plank Court Wauwatosa, WI 53,108 2000 40 yrs. 50 Gibson Drive West Malling, UK 899,752 1996 40 yrs. 2 Kings Hill Avenue West Malling, UK 602,067 1996 40 yrs. 50 Kings Hill Avenue West Malling, UK 1,364,767 1996 40 yrs. 10 Kings Hill Avenue West Malling, UK 399,502 1998 40 yrs. 30 Tower View West Malling, UK 390,759 1999 40 yrs. 35 Kings Hill Avenue West Malling, UK 157,958 1999 40 yrs. 39 Kings Hill Avenue West Malling, UK 121,131 1999 40 yrs. 18 Kings Hill Avenue West Malling, UK 250,838 1999 40 yrs. ------------ Subtotal Operating Real Estate $334,415,242 ============ DEVELOPMENT IN PROGRESS 11 Great Valley Parkway Malvern, PA $ - 1999 N/A 680 Blair Mill Road Horsham, PA - 2000 N/A 1200 Liberty Ridge Place Wayne, PA - 2000 N/A 2760 Red Lion Road Philadelphia, PA - 2000 N/A 17000 Commerce Parkway Mt. Laurel, NJ - 2000 N/A 705 Boulder Drive Allentown, PA - 1998 N/A 3773 Executive Business Parkway Upper Saucon Twp, PA - 2000 N/A Main & W. Broad Streets Bethlehem, PA - 2000 N/A 8150 Industrial Boulevard Allentown, PA - 2000 N/A 8250 Industrial Boulevard Upper Macungie, PA - 2000 N/A 650 Boulder Drive Allentown, PA - 2000 N/A 6200 Old Dobbin Lane Columbia, MD - 2000 N/A 6210 Old Dobbin Lane Columbia, MD - 2000 N/A 6240 Old Dobbin Lane Columbia, MD - 2000 N/A 12730 Kinston Avenue Richmond, VA - 1997 N/A 12450 Three Chopt Road Richmond, VA - 2000 N/A 1309 Executive Boulevard Cheaspeake, VA - 2000 N/A 4183 Eagle Hill Drive High Point, NC - 2000 N/A 4189 Eagle Hill Drive High Point, NC - 2000 N/A 4020 Meeting Way High Point, NC - 2000 N/A 4 Independence Point Greenville, SC - 2000 N/A 5 Independence Point Greenville, SC - 2000 N/A 4230 Faber Place Charleston, SC - 2000 N/A 170 Ridgeview Drive Duncan, SC - 2000 N/A 6509 Franz Warner Parkway Rock Creek, NC - 2000 N/A 2400 South Lake Orange Drive Orlando, FL - 1999 N/A 4887 Belfort Road Jacksonville, FL - 2000 N/A 6501 Lee Vista Boulevard Orlando, FL - 2000 N/A 7255 Salisbury Road Jacksonville, FL - 2000 N/A 78 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ DEVELOPMENT IN PROGRESS - Continued 2416 Lake Orange Drive Orlando, FL - 2000 N/A 901-933 US Highway 301S Tampa, FL - 2000 N/A 4503 Woodland Corporate Boulevard Tampa, FL - 2000 N/A 4505 Woodland Corporate Boulevard Tampa, FL - 2000 N/A 4511 Woodland Corporate Boulevard Tampa, FL - 2000 N/A 8937 Columbine Road Eden Prairie, MN - 2000 N/A 7615 Smetana Lane Eden Prairie, MN - 2000 N/A 7805 Hudson Road Woodbury, MN - 2000 N/A 10801 Nesbitt Avenue South Bloomington, MN - 2000 N/A 4600 Nathan Lane Plymouth, MN - 2000 N/A 8995 Columbine Road Eden Prairie, MN - 2000 N/A 8911 Columbine Road Eden Prairie, MN - 2000 N/A 8855 Columbine Road Eden Prairie, MN - 2000 N/A 8691 109th Street Pleasant Prairie, WI - 1999 N/A 11414 West Park Place Milwaukee, WI - 2000 N/A 2600 Bellingham Drive Troy, MI - 2000 N/A 2710 Bellingham Drive Troy, MI - 2000 N/A 38000 Ecourse Road Romulus, MI - 2000 N/A 6505 Cogswell Road Romulus, MI - 2000 N/A 4 Abbey Wood Road West Malling, UK - 1999 N/A ------------ Subtotal Development in Progress $ - ============ LAND HELD FOR DEVELOPMENT Renaissance Park Land King of Prussia, PA $ - 1998 N/A Keystone Park Land Bristol, PA - 1999 N/A Peco Lot PBC Horsham, PA - 1999 N/A Liberty Ridge Land Wayne, PA - 2000 N/A Northsight Land Scottsdale, AZ - 2000 N/A 1710 Arch Street Philadelphia, PA - 2000 N/A 1722 Arch Street Philadelphia, PA - 2000 N/A JFK & Arch Parking Lots (East) Philadelphia, PA - 2000 N/A JFK & Arch Parking Lots (West) Philadelphia, PA - 2000 N/A Commodore Business Park Bridgeport, NJ - 1995 N/A Marlton Executive Park Land Marlton, NJ - 1994 N/A 410 Center Square Land Bridgeport, NJ - 1999 N/A 800 Arlington Boulevard Expansion Land Bridgeport, NJ - 1999 N/A Lehigh Valley Corporate Center Land Bethlehem, PA - 1987 N/A LVCC Phase 2 Land Bethlehem, PA - 1998 N/A 1605 Valley Center Parkway Bethlehem, PA - 2000 N/A Columbia Crossing Land Columbia, MD - 2000 N/A 6250 Old Dobbin Lane Columbia, MD - 2000 N/A IRS Distribution Center Land Richmond, VA - 1995 N/A Rivers' Bend Land Richmond, VA - 1995 N/A Woodlands Center Land Richmond, VA - 1996 N/A 501 H P Way Richmond, VA - 1996 N/A 6000-98 Eastport Boulevard Richmond, VA - 1997 N/A Eastport VIII Richmond, VA - 1997 N/A Eastport IX Richmond, VA - 1997 N/A Westmoreland Land Virginia Beach, VA - 1998 N/A Westmoreland III Land Virginia Beach, VA - 1998 N/A Volvo Center Land Chesapeake, VA - 2000 N/A Mendenhall Land High Point, NC - 1995 N/A Independence Pointe Land Greenville, SC - 1997 N/A Executive Park at Faber Place Land Charleston, SC - 1998 N/A Southchase Business Park Land Greenville, SC - 1998 N/A Woodfield Land Greenville, SC - 1998 N/A Eagle Hill Business Park Land High Point, NC - 1999 N/A Lakeside I (Mendenhall) High Point, NC - 2000 N/A South Oaks I (Mendenhall) High Point, NC - 2000 N/A Enterprise Park Land Jacksonville, FL - 1994 N/A Liberty Business Park Land Jacksonville, FL - 1995 N/A 7024 AC Skinner Parkway Jacksonville, FL - 1995 N/A Silo Bend Land Tampa, FL - 1996 N/A Exchange Place Land Orlando, FL - 1997 N/A Belfort Road Jacksonville, FL - 1998 N/A Butler Plaza Land Jacksonville, FL - 1998 N/A Central Green Land Houston, TX - 1998 N/A South Center Land Orlando, FL - 1999 N/A South Center Land Orlando, FL - 1999 N/A Orlando Corporate Center Land Orlando, FL - 2000 N/A Salisbury Road Land Jacksonville, FL - 2000 N/A Woodland Corporate Center Land Tampa, FL - 1998 N/A 6119 W. Linebaugh Avenue Tampa, FL - 2000 N/A 7831-41 Woodland Center Parkway (Bldg Z) Tampa, FL - 2000 N/A Pompano Bus Pk Land-Lots 100,101 Boca Raton, FL - 1998 N/A Pompano Bus Pk Land-Lots 60, 61 Boca Raton, FL - 1998 N/A Boca Colonnade Land - Yamato Road Boca Raton, FL - 1998 N/A Klodt Land Eden Prairie, MN - 1998 N/A Romulus Land Romulus, MI - 1998 N/A 79 LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ LAND HELD FOR DEVELOPMENT - Continued Big Beaver Airport Land Troy, MI - 1999 N/A Park Place South Land Milwaukee, WI - 1999 N/A ------------ Subtotal Land Held for Development $ - ============ Total All Properties $334,415,242 ============ 80 SCHEDULE III LIBERTY PROPERTY TRUST REAL ESTATE AND ACCUMULATED DEPRECIATION (In thousands) A summary of activity for real estate and accumulated depreciation is as follows: FOR THE YEARS ENDED DECEMBER 31, ---------------------------------- 2000 1999 1998 ---------- ---------- ---------- REAL ESTATE: Balance at beginning of year $3,254,751 $3,028,142 $2,106,028 Additions 411,493 339,738 944,794 Disposition of property (117,879) (113,129) (22,680) ---------- ---------- ---------- Balance at end of year $3,548,365 $3,254,751 $3,028,142 ========== ========== ========== ACCUMULATED DEPRECIATION: Balance at beginning of year $ 270,174 $ 209,023 $ 149,311 Depreciation expense 82,223 74,765 61,679 Disposition of property (17,982) (13,614) (1,967) ---------- ---------- ---------- Balance at end of year $ 334,415 $ 270,174 $ 209,023 ========== ========== ========== 81 REPORT OF INDEPENDENT AUDITORS To The Partners Liberty Property Limited Partnership We have audited the accompanying consolidated balance sheets of Liberty Property Limited Partnership ("the Operating Partnership") as of December 31, 2000 and 1999, and the related consolidated statements of operations, owners' equity, and cash flows for each of the three years in the period ended December 31, 2000. Our audits also included the financial statement schedule listed in the Index at Item 14(a). These financial statements and schedule are the responsibility of the Operating Partnership's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Liberty Property Limited Partnership at December 31, 2000 and 1999, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2000, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein. Philadelphia, Pennsylvania /s/ ERNST & YOUNG LLP February 5, 2001, except for Note 11, as to which the date is March 14, 2001 82 CONSOLIDATED BALANCE SHEETS OF LIBERTY PROPERTY LIMITED PARTNERSHIP (IN THOUSANDS) DECEMBER 31, ------------------------ 2000 1999 ---------- ---------- ASSETS Real estate: Land and land improvements $ 443,057 $ 411,678 Buildings and improvements 2,759,420 2,593,002 Less accumulated depreciation (334,415) (270,174) ---------- ---------- Operating real estate 2,868,062 2,734,506 Development in progress 208,486 138,870 Land held for development 137,402 111,201 ---------- ---------- Net real estate 3,213,950 2,984,577 Cash and cash equivalents 4,638 9,064 Accounts receivable 12,624 13,388 Deferred financing and leasing costs, net of accumulated amortization (2000, $59,071; 1999, $58,033) 57,807 46,941 Prepaid expenses and other assets 107,336 64,163 ---------- ---------- Total assets $3,396,355 $3,118,133 ========== ========== LIABILITIES Mortgage loans $ 362,025 $ 374,825 Unsecured notes 1,095,000 985,000 Credit facility 176,000 47,000 Convertible debentures 70,871 84,413 Accounts payable 15,672 15,599 Accrued interest 29,478 22,422 Distribution payable 43,220 39,198 Other liabilities 84,515 67,558 ---------- ---------- Total liabilities 1,876,781 1,636,015 OWNERS' EQUITY General partner's equity - preferred units 120,814 120,814 - common units 1,199,991 1,173,793 Limited partners' equity - preferred units 112,516 187,511 - common units 86,253 - ---------- ---------- Total owners' equity 1,519,574 1,482,118 ---------- ---------- Total liabilities and owners' equity $3,396,355 $3,118,133 ========== ========== See accompanying notes. 83 CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY LIMITED PARTNERSHIP (IN THOUSANDS) YEAR ENDED DECEMBER 31, ----------------------------------------- 2000 1999 1998 ----------- ----------- ----------- REVENUE Rental $ 384,245 $ 342,931 $ 281,732 Operating expense reimbursement 144,344 123,591 101,248 Interest and other 4,374 5,976 5,398 ----------- ---------- ---------- Total revenue 532,963 472,498 388,378 EXPENSES Rental property 97,181 87,415 74,007 Real estate taxes 51,558 42,024 34,338 Interest expense 108,295 99,663 78,617 General and administrative 19,260 16,127 15,522 Depreciation and amortization 93,472 84,464 67,932 ----------- ---------- ---------- Total expenses 369,766 329,693 270,416 ----------- ---------- ---------- Income before property dispositions and extraordinary item 163,197 142,805 117,962 Gain (loss) on property dispositions 18,386 13,188 (1,285) ----------- ---------- ---------- Income before extraordinary item 181,583 155,993 116,677 ----------- ---------- ---------- Extraordinary item-loss on extinguishment of debt 2,103 1,145 - ----------- ---------- ---------- Net income $ 179,480 $ 154,848 $ 116,677 =========== ========== ========== Net income allocated to general partner $ 159,271 $ 141,324 $ 108,615 =========== ========== ========== Net income allocated to limited partners $ 20,209 $ 13,524 $ 8,062 =========== =========== =========== See accompanying notes. 84 CONSOLIDATED STATEMENTS OF OWNERS' EQUITY OF LIBERTY PROPERTY LIMITED PARTNERSHIP (IN THOUSANDS) GENERAL LIMITED PARTNER'S PARTNERS' TOTAL OWNERS' EQUITY EQUITY EQUITY ---------- ----------- ------------- Owners' equity at January 1, 1998 $ 955,595 $ 84,678 $ 1,040,273 Contributions from partners 322,150 (10,141) 312,009 Distributions to partners (119,324) (9,039) (128,363) Issuance of Operating Partnership Units - 27,694 27,694 Net income 108,615 8,062 116,677 ---------- ----------- ----------- Balance at December 31, 1998 1,267,036 101,254 1,368,290 Contributions from partners 26,566 (6,965) 19,601 Distributions to partners (140,319) (13,357) (153,676) Issuance of Operating Partnership Units - 93,055 93,055 Net income 141,324 13,524 154,848 ---------- ----------- ----------- Balance at December 31, 1999 1,294,607 187,511 1,482,118 Contributions from partners 25,509 (8,245) 17,264 Distributions to partners (158,582) (20,167) (178,749) Issuance of Operating Partnership Units - 19,461 19,461 Net income 159,271 20,209 179,480 ---------- ----------- ----------- Balance at December 31, 2000 $1,320,805 $ 198,769 $ 1,519,574 ========== =========== =========== See accompanying notes. 85 CONSOLIDATED STATEMENTS OF CASH FLOWS OF LIBERTY PROPERTY LIMITED PARTNERSHIP (IN THOUSANDS) YEAR ENDED DECEMBER 31, ----------------------------------- 2000 1999 1998 --------- ---------- ---------- OPERATING ACTIVITIES Net income $ 179,480 $ 154,848 $ 116,677 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 93,472 84,464 67,932 Amortization of deferred financing costs 3,888 4,951 4,462 (Gain) loss on sale (18,386) (13,188) 1,285 Noncash compensation 2,077 1,990 1,506 Changes in operating assets and liabilities: Accounts receivable 764 40 (7,390) Prepaid expenses and other assets (44,646) (20,722) (3,266) Accounts payable 73 (2,654) 4,188 Accrued interest 7,056 4,159 7,303 Other liabilities 16,957 (1,467) 26,526 --------- ---------- ---------- Net cash provided by operating activities 240,735 212,421 219,223 --------- ---------- ---------- INVESTING ACTIVITIES Investment in properties (118,735) (95,072) (555,235) Proceeds from disposition of properties/land 117,009 114,137 20,752 Investment in development in progress (177,380) (175,447) (243,708) Increase in land held for development (111,685) (63,836) (45,201) Increase in deferred leasing costs (17,959) (15,560) (16,150) --------- ---------- ---------- Net cash used in investing activities (308,750) (238,778) (839,542) --------- ---------- ---------- FINANCING ACTIVITIES Retirement of convertible debentures (10,914) (6,645) - Proceeds from issuance of unsecured notes 200,000 385,000 295,000 Repayment of unsecured notes (90,000) (45,000) - Repayments of mortgage loans (15,218) (42,217) (23,954) Proceeds from lines of credit 541,000 162,024 633,000 Repayments on lines of credit (412,000) (379,024) (504,000) Increase in deferred financing costs (6,592) (5,220) (733) Capital contributions 32,043 100,322 300,873 Distributions to partners (174,730) (148,210) (120,555) --------- ---------- ---------- Net cash provided by financing activities 63,589 21,030 579,631 --------- ---------- ---------- Decrease in cash and cash equivalents (4,426) (5,327) (40,688) Cash and cash equivalents at beginning of year 9,064 14,391 55,079 --------- ---------- ---------- Cash and cash equivalents at end of year $ 4,638 $ 9,064 $ 14,391 ========= ========== ========== SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS Write-off of fully depreciated property and deferred costs $ 31,021 $ 18,527 $ 2,958 Acquisition of properties (2,419) (3,818) (101,281) Assumption of mortgage loans 2,419 3,818 73,587 Issuance of operating partnership units - - 27,694 Conversion of convertible debentures 2,605 10,344 9,630 ========= =========== ========== See accompanying notes. 86 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS OF LIBERTY PROPERTY LIMITED PARTNERSHIP 1. ORGANIZATION Liberty Property Trust (the "Trust") is a self-administered and self- managed Maryland real estate investment trust (a "REIT"). Substantially all of the Trust's assets are owned directly or indirectly, and substantially all of the Trust's operations are conducted directly or indirectly, by its subsidiary, Liberty Property Limited Partnership, a Pennsylvania limited partnership (the "Operating Partnership" and, together with the Trust and its consolidated subsidiaries, the "Company"). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 93.9% of the common equity of the Operating Partnership at December 31, 2000. The Company provides leasing, property management, acquisition, development, construction management, and design management for a portfolio of industrial and office properties which are located principally within the Southeastern, Mid-Atlantic and Midwestern United States. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Principles of Consolidation The Consolidated Financial Statements of the Company include the accounts of the Operating Partnership and the Operating Partnership's consolidated subsidiaries. All significant intercompany transactions and accounts have been eliminated. Reclassifications Certain amounts from prior periods have been restated to conform to current-year presentation. Real Estate and Depreciation The Properties are recorded at the lower of cost or fair value if impaired and are depreciated using the straight line method over their estimated useful lives. The estimated lives are as follows: Buildings and improvements 40 years Equipment 5-10 years Tenant improvements Term of the related lease Expenditures directly related to development, acquisition, or improvement of real estate are capitalized as a cost of the property. Expenditures for maintenance and repairs are charged to operations as incurred. The Company evaluates its real estate investments upon occurrence of significant adverse changes in their operations to assess whether any impairment indicators are present that affect the recovery of the 87 recorded value. If any real estate investment is considered impaired, a loss is provided to reduce the carrying value of the property to its estimated fair value. As of December 31, 2000, and 1999 none of the Company's assets was considered impaired. Cash and Cash Equivalents Highly liquid investments with a maturity of three months or less when purchased are classified as cash equivalents. The carrying amount of these assets approximates their fair market value. Revenues The Company earns rental income under operating leases with tenants. Rental income is recognized on a straight line basis over the applicable lease term. Deferred Financing and Leasing Costs Costs incurred in connection with financing or leasing are capitalized and amortized over the term of the related loan or lease. Amortization of deferred financing costs is reported as interest expense. Income Taxes In conformity with the Internal Revenue Code and applicable state and local tax statutes, taxable income or loss of the Operating Partnership is required to be reported in the tax returns of the partners in accordance with the terms of the Partnership Agreement and, accordingly, no provision has been made in the accompanying financial statements for any federal, state, or local income taxes. Impact of Recently Issued Accounting Standards In June 1998, the FASB issued Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities." The Company will adopt the new Statement effective January 1, 2001. The Statement will require the Company to recognize all derivatives on the balance sheet at fair value. The adoption of this Statement will not have a material effect on its results of operations or financial position. 3. REAL ESTATE At December 31, 2000 and 1999, the Company owned and operated industrial and office properties located principally in suburban mixed-use developments or business parks. The carrying value of these properties by type is as follows (in thousands): LAND BUILDINGS AND LAND AND ACCUMULATED IMPROVEMENTS IMPROVEMENTS TOTAL DEPRECIATION ------------ ------------ ----------- ------------ 2000: Industrial properties $ 220,406 $1,281,192 $1,501,598 $ 161,931 Office properties 222,652 1,478,227 1,700,879 172,484 ---------- ---------- ---------- ---------- 2000 Total $ 443,057 $2,759,420 $3,202,477 $ 334,415 ========== ========== ========== ========== 1999: Industrial properties $ 216,811 $1,264,973 $1,481,784 $ 137,585 Office properties 194,867 1,328,029 1,522,896 132,589 ---------- ---------- ---------- ---------- 1999 Total $ 411,678 $2,593,002 $3,004,680 $ 270,174 ========== ========== ========== ========== 88 Depreciation expense was $82.2 million in 2000, $74.8 million in 1999, and $61.7 million in 1998. As of December 31, 2000, the Company has commenced development on 49 properties, which upon completion are expected to comprise approximately 6.0 million square feet of leaseable space. As of December 31, 2000 approximately $208.5 million has been expended for the development of these projects and an additional $200.2 million is required for completion. 4. RELATED PARTY TRANSACTIONS Pursuant to agreements, the Company has been retained by an affiliate (Rouse Kent Limited) to provide development, management and other services. For the years ended December 31, 1999, and 1998, the fees for these services were $600,000 per year. The Company had accounts receivable and a loan receivable from Rouse Kent Limited and affiliates with balances of $7.5 million and $11.9 million, respectively, as of December 31, 2000 and $1.2 million and $3.9 million, respectively, as of December 31, 1999. 5. INDEBTEDNESS Indebtedness consists generally of mortgage loans, unsecured notes, the Credit Facility, as defined below, and convertible debentures. The weighted average interest rates as of December 31, 2000, 1999, and 1998, were approximately 7.6%, 7.3%, and 7.2%, respectively. Interest expense for the years ended December 31, 2000, 1999, and 1998, aggregated $108.3 million, $99.7 million, and $78.6 million, respectively. Interest costs during these periods of $17.8 million, $15.3 million, and $16.3 million, respectively, were capitalized. Cash paid for interest for the years ended December 31, 2000, 1999, and 1998, was $115.1 million, $105.8 million, and $83.2 million, respectively. Mortgage Loans, Unsecured Notes Mortgage loans with maturities ranging from 2001 to 2012 are collateralized by and in some instances cross-collateralized by properties with a book value of $528.1 million. As of December 31, 2000, $362.0 million in mortgage loans and $1,095.0 million in unsecured notes were outstanding. The interest rates on $1,451.0 million of mortgage loans and unsecured notes are fixed and range from 6.0% to 8.8%. Interest rates on $6.0 million of mortgage loans float with a municipal bond index. The weighted average remaining term for the mortgage loans and unsecured notes is 7.4 years. The scheduled maturities of principal amortization of the Company's mortgage 89 loans and unsecured notes outstanding and the related weighted average interest rates are as follows (in thousands): MORTGAGES ------------------------- WEIGHTED PRINCIPAL PRINCIPAL UNSECURED AVERAGE AMORTIZATION MATURITIES NOTES (1) TOTAL INTEREST RATE ------------ ---------- ---------- ----------- ------------- 2001 $ 9,222 $ 22,534 $ - $ 31,756 7.21% 2002 8,147 - 100,000 108,147 6.66% 2003 8,127 26,606 50,000 84,733 7.25% 2004 8,206 16,339 100,000 124,545 6.96% 2005 7,131 115,039 - 122,170 7.60% 2006 5,047 30,079 100,000 135,126 7.22% 2007 4,592 - 100,000 104,592 7.27% 2008 4,280 28,823 - 33,103 7.22% 2009 2,163 42,049 270,000 314,212 7.82% 2010 1,367 - 200,000 201,367 8.49% 2011 1,105 3,303 - 4,408 7.70% 2012 192 17,674 - 17,866 7.69% 2013 - - 75,000 75,000 6.38% 2018 - - 100,000 100,000 7.50% -------- -------- ---------- ---------- ------ $ 59,579 $302,446 $1,095,000 $1,457,025 7.49% ======== ======== ========== ========== ====== (1) The $75,000 of unsecured notes due 2013 is putable in 2003. Credit Facility The Credit Facility is a $450 million unsecured credit facility (the "Credit Facility") which replaced a $325 million unsecured revolving credit facility due May 2000 and a $90 million term loan due January 2001. The interest rate on borrowings under the Credit Facility fluctuates, based on senior debt ratings from Moody's Investors Service, Inc. ("Moody's") and Standard & Poor's Ratings Group ("Standard & Poor's"). The current ratings for the Company's senior unsecured debt are Baa3 and BBB- from Moody's and Standard & Poor's, respectively. At these ratings, the current interest rate on the Credit Facility is 115 basis points over the LIBOR (7.7% at December 31, 2000). The rate for the Credit Facility at December 31, 1999 was 7.43%. Customary fees apply to the Credit Facility including an annual administrative fee and an unused line fee. The Credit Facility matures on April 2003. Convertible Debentures The Convertible Debentures are due on July 1, 2001 and are exchangeable for common shares of beneficial interest of the Trust (the "Common Shares") at a rate of one Common Share for each $20 outstanding principal amount of Convertible Debentures, subject to certain adjustments. The initial interest rate on the Convertible Debentures was 8.0% and increases with increases in the distribution payment on the Company's Common Shares. At the current $.57 per Common Share per quarter distribution payment rate, the effective interest rate on the Convertible Debentures is 11.4%. At December 31, 1999, the effective interest rate on the Convertible Debentures was 10.4%. In October 1999, the Board of Trustees authorized a share repurchase plan under which the Company may purchase up to $100 million of the Company's Common Shares, Preferred Shares or Convertible Debentures. In 2000, the Company repurchased $10.9 million principal amount of its Convertible Debentures. In 1999, the Company repurchased $6.6 million principal amount of its Convertible Debentures. The repurchase of the Convertible 90 Debentures in 2000 and in 1999 resulted in the recognition of extraordinary losses of $2.1 and $1.1 million, respectively. These losses represent the redemption premiums and the write-off of related deferred financing costs. At December 31, 2000 and 1999, the Convertible Debentures were convertible into 3,543,550 and 4,220,650 Common Shares, respectively. The fair value of the Convertible Debentures at December 31, 2000 was $101.2 million based on the closing bid price of the Company's Common Shares on the New York Stock Exchange. The fair values of the mortgages, the unsecured notes and Credit Facility were estimated using discounted cash flow analysis, based on the Company's estimated incremental borrowing rate at December 31, 2000, for similar types of borrowing arrangements. The carrying values of the mortgages, the unsecured notes and the Credit Facility approximate their fair values. 6. LEASING ACTIVITY Future minimum rental payments due from tenants under noncancelable operating leases as of December 31, 2000 are as follows (in thousands): 2001 $ 374,651 2002 338,899 2003 295,142 2004 249,555 2005 191,426 Thereafter 561,251 ---------- TOTAL $2,010,924 ========== In addition to minimum rental payments, most leases require the tenants to pay for their pro rata share of specified operating expenses. These payments are included as operating expense reimbursement in the accompanying statements of operations. 7. PREFERRED UNITS On July 28, 1999, the Company issued 3,800,000 Series B Cumulative Redeemable Preferred Units (the "Series B Preferred Units"). All of the Series B Preferred Units are held by the limited partners. The Series B Preferred Units are non-voting and have a liquidation preference of $25.00 per unit and a preferential cash distribution rate of 9.25%. On or after July 28, 2004, the Series B Preferred Units may be redeemed for cash at the option of the Company. The Series B Preferred Units are exchangeable on a one-for-one basis at any time on or after July 28, 2009 into Series B Cumulative Redeemable Preferred Shares of the Trust. On April 18, 2000, the Company issued 800,000 Series C Cumulative Redeemable Preferred Units (the "Series C Preferred Units"). All of the Series C Preferred Units are held by limited partners. The Series C Preferred Units are non-voting and have a cash liquidation preference of $25.00 per unit and a preferential cash distribution rate of 9.125%. On or after April 18, 2005, the Series C Preferred Units may be redeemed for cash at the option of the Company. The Series C Preferred Units are exchangeable on a one-for-one basis at any time on or after April 18, 2010 into Series C Cumulative Redeemable Preferred Shares of the Trust. 91 8. COMMITMENTS AND CONTINGENCIES All of the Properties and land were subject to Phase I Environmental Assessments and when appropratie Phase II Environmental Assessments (collectively, the "Environmental Assessments") obtained in contemplation of their acquisition by the Company. The Environmental Assessments consisted of, among other activities, a visual inspection of each Property and its neighborhood and a check of pertinent public records. The Environmental Assessments did not reveal, nor is the Company aware of, any non-compliance with environmental laws, environmental liability or other environmental claim that the Company believes would likely have a material adverse effect on the Company. Although the Company is engaged in litigation incidental to its business, there is no legal proceeding to which it is a party which, in the opinion of management, will materially adversely affect the results of the Company's operations. 9. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) The following is a summary of quarterly results of operations for the two years ended December 31, 2000 and 1999 (in thousands, except per share amounts): QUARTER ENDED ---------------------------------------------------------------------------------- DEC. 31, SEPT. 30, JUNE 30, MARCH 31, DEC. 31, SEPT. 30, JUNE 30, MARCH 31, 2000 2000 2000 2000 1999 1999 1999 1999 -------- --------- -------- --------- -------- --------- -------- --------- Rental revenue $100,296 $ 97,152 $ 94,825 $ 91,972 $ 90,149 $ 87,064 $ 84,250 $ 81,468 ======== ======== ======== ======== ======== ======== ======== ======== Income before extraordinary item 47,195 45,183 45,782 43,423 39,164 35,928 46,263 34,638 ======== ======== ======== ======== ======== ======== ======== ======== Extraordinary item-loss on extinguishment of debt - - 228 1,875 1,145 - - - ======== ======== ======== ======== ======== ======== ======== ======== Net income 47,195 45,183 45,554 41,548 38,019 35,928 46,263 34,638 ======== ======== ======== ======== ======== ======== ======== ======== Net income allocated to general partner 41,980 40,091 40,331 36,869 33,551 32,093 43,252 32,428 ======== ======== ======== ======== ======== ======== ======== ======== Net income allocated to limited partner 5,215 5,092 5,223 4,679 4,468 3,835 3,011 2,210 ======== ======== ======== ======== ======== ======== ======== ======== 10. SEGMENT INFORMATION The Company operates its portfolio of properties throughout the Southeastern, Mid-Atlantic and Midwestern United States. The Company reviews performance of the portfolio on a geographical basis, as such, the following regions are considered the Company's reportable segments: Southeastern Pennsylvania; New Jersey; Lehigh Valley, Pennsylvania; Virginia; the Carolinas; Jacksonville, Florida; Detroit, Michigan; and all others combined (including Maryland; Tampa, Florida; South Florida; Minneapolis, Minnesota; and the United Kingdom). The Company's reportable segments are distinct business units which are each managed separately in order to concentrate market knowledge within a geographical area. Within these reportable segments, the Company derives its revenues from its two product types: industrial properties and office properties. The Company evaluates performance of the reportable segments based on property-level net operating income, which is calculated as rental revenue and operating expense reimbursement less rental expenses and real estate taxes. The accounting policies of the reportable segments 92 are the same as those for the Company on a consolidated basis. The operating information by segment is as follows (in thousands): FOR THE YEAR ENDED DECEMBER 31, 2000 - ------------------------------------------------------------------------------------------------------------------------ SE New Lehigh The Pennsyl. Jersey Valley Virginia Carolinas Jacksonville Michigan All Others Total -------- -------- -------- -------- --------- ------------ -------- ---------- -------- Real estate- related revenues $147,519 $ 42,794 $ 50,709 $ 42,956 $ 41,542 $ 42,764 $ 57,353 $102,952 $528,589 Rental property expenses and real estate taxes 40,954 13,132 11,041 9,674 11,391 10,487 19,710 32,350 148,739 -------- -------- -------- -------- -------- -------- -------- -------- -------- Property-level net operating income 106,565 29,662 39,668 33,282 30,151 32,277 37,643 70,602 379,850 Other income/ expenses, net 216,653 -------- Income before property dispositions and extraordinary item 163,197 Gain on property dispositions 18,386 Extraordinary item-loss on extinguishment of debt 2,103 -------- Net income $179,480 ======== Net income allocated to general partner $159,271 ======== Net income allocated to limited partners $ 20,209 ======== FOR THE YEAR ENDED DECEMBER 31, 1999 - ------------------------------------------------------------------------------------------------------------------------ SE New Lehigh The Pennsyl. Jersey Valley Virginia Carolinas Jacksonville Michigan All Others Total -------- -------- -------- -------- --------- ------------ -------- ---------- -------- Real estate- related revenues $121,060 $ 42,604 $ 44,346 $ 40,114 $ 37,810 $ 40,979 $ 50,806 $ 88,803 $466,522 Rental property expenses and real estate taxes 33,688 12,811 9,588 8,368 11,341 9,968 17,166 26,509 129,439 -------- -------- -------- -------- -------- -------- -------- -------- -------- Property-level net operating income 87,372 29,793 34,758 31,746 26,469 31,011 33,640 62,294 337,083 Other income/ expenses, net 194,278 -------- Income before property dispositions and extraordinary item 142,805 Gain on property dispositions 13,188 Extraordinary item-loss on extinguishment of debt 1,145 -------- Net income $154,848 ======== Net income allocated to general partner $141,324 ======== Net income allocated to limited partners $ 13,524 ======== 93 FOR THE YEAR ENDED DECEMBER 31, 1998 - ------------------------------------------------------------------------------------------------------------------------ SE New Lehigh The Pennsyl. Jersey Valley Virginia Carolinas Jacksonville Michigan All Others Total -------- -------- -------- -------- --------- ------------ -------- ---------- -------- Real estate- related revenues $97,372 $40,383 $37,966 $35,233 $ 33,683 $36,373 $38,865 $63,105 $382,980 Rental property expenses and real estate taxes 28,103 11,435 7,803 8,002 9,599 8,982 14,879 19,542 108,345 ------- ------- ------- ------- -------- -------- -------- -------- -------- Property-level net operating income 69,269 28,948 30,163 27,231 24,084 27,391 23,986 43,563 274,635 Other income/ expenses, net 156,673 -------- Income before property dispositions and extraordinary item 117,962 Loss on property dispositions 1,285 Extraordinary item - -------- Net income $116,677 ======== Net income allocated to general partner $108,615 ======== Net income allocated to limited partners $ 8,062 ======== REVENUES YEAR ENDED DECEMBER 31, - ---------------------------------------------------------- ----------------------------------- 2000 1999 1998 ---------- ---------- ----------- Total real estate-related revenues for reportable segments $ 528,589 $ 466,522 $ 382,980 Interest and other 4,374 5,976 5,398 --------- --------- ---------- Total revenues $ 532,963 $ 472,498 $ 388,378 ========= ========= ========== PRODUCT TYPE INFORMATION REAL ESTATE-RELATED REVENUES - ---------------------------------------------------------- ----------------------------------- YEAR ENDED DECEMBER 31, ----------------------------------- 2000 1999 1998 ---------- ---------- ----------- Industrial $ 239,384 $ 225,988 $ 192,548 Office 289,205 240,534 190,432 --------- --------- ---------- Total real estate-related revenues $ 528,589 $ 466,522 $ 382,980 ========= ========= ========== ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT - ------------------------------------------------------------------------------------------------------------------------------ SE New Lehigh The Pennsyl. Jersey Valley Virginia Carolinas Jacksonville Michigan All Others Total -------- -------- -------- -------- --------- ------------ -------- ---------- ---------- January 1, 2000 $733,465 $262,102 $271,606 $301,997 $250,708 $273,763 $333,866 $577,173 $3,004,680 Additions 113,708 3,898 20,845 18,531 25,085 29,968 20,254 64,838 297,127 Dispositions (26,095) (12,990) - (17,492) (6,009) - - (36,744) (99,330) -------- -------- -------- -------- -------- -------- -------- -------- ---------- December 31, 2000 $821,078 $253,010 $292,451 $303,036 $269,784 $303,731 $354,120 $605,267 $3,202,477 ======== ======== ======== ======== ======== ======== ======== ======== ========== Accumulated depreciation (334,415) Development in progress 208,486 Land held for development 137,402 Other assets 182,405 ---------- Total assets December 31, 2000 $3,396,355 =========== 94 ROLLFORWARD OF OPERATING REAL ESTATE ASSETS BY REPORTABLE SEGMENT - ------------------------------------------------------------------------------------------------------------------------------ SE New Lehigh The Pennsyl. Jersey Valley Virginia Carolinas Jacksonville Michigan All Others Total -------- -------- -------- -------- --------- ------------ -------- ---------- ---------- January 1, 1999 $603,888 $281,889 $250,228 $278,073 $250,455 $259,224 $318,498 $502,870 $2,745,125 Additions 129,577 28,855 21,378 27,697 15,627 14,539 29,927 96,306 363,906 Dispositions - (48,642) - (3,773) (15,374) - (14,559) (22,003) (104,351) -------- -------- -------- -------- -------- -------- -------- -------- ---------- December 31, 1999 $733,465 $262,102 $271,606 $301,997 $250,708 $273,763 $333,866 $577,173 $3,004,680 ======== ======== ======== ======== ======== ======== ======== ======== ========== Accumulated depreciation (270,174) Development in progress 138,870 Land held for development 111,201 Other assets 133,556 ---------- Total assets December 31, 1999 $3,118,133 =========== 11. SUBSEQUENT EVENTS On March 14, 2001, the Company consummated the sale of $250 million principal amount of 7.25% senior notes due 2011. The aggregate net proceeds from such issuance were approximately $246.2 million. The Company used the aggregate net proceeds primarily to pay down the Credit Facility, which is used to fund development and acquisition activity. 95 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES 10,20 Liberty Boulevard Malvern, PA $ - $ 724,058 $ - $ 5,063,275 420 Lapp Road Malvern, PA * 1,054,418 - 6,414,605 747 Dresher Road Horsham, PA - 1,607,238 - 4,148,133 45-67 Great Valley Parkway Malvern, PA * 795,143 - 2,997,927 40 Valley Stream Parkway Malvern, PA * 322,918 - 2,229,636 50 Valley Stream Parkway Malvern, PA - 323,971 - 2,380,881 20 Valley Stream Parkway Malvern, PA * 465,539 - 5,223,981 800 Town Center Drive Langhorne, PA - 1,617,149 - 9,606,666 9, 15, 25 Great Valley Parkway Malvern, PA * 1,837,050 - 15,156,712 257-275 Great Valley Parkway Malvern, PA * 504,611 - 4,508,928 300 Technology Drive Malvern, PA - 368,626 - 1,303,696 277-293 Great Valley Parkway Malvern, PA - 530,729 - 2,085,105 311 Technology Drive Malvern, PA - 397,131 - 2,262,778 325 Technology Drive Malvern, PA * 376,444 - 1,852,531 7 Great Valley Parkway Malvern, PA * 176,435 - 4,451,537 55 Valley Stream Parkway Malvern, PA - 215,005 - 3,428,714 65 Valley Stream Parkway Malvern, PA * 381,544 - 5,195,448 508 Lapp Road Malvern, PA * 331,392 - 1,813,768 10 Valley Stream Parkway Malvern, PA * 509,075 - 2,880,034 333 Phoenixville Pike Malvern, PA 2,002,206 523,530 - 3,058,164 30 Great Valley Parkway Malvern, PA - 128,126 - 355,565 75 Great Valley Parkway Malvern, PA - 143,074 - 418,889 27-43 Great Valley Parkway Malvern, PA * 448,775 - 2,137,673 77-123 Great Valley Parkway Malvern, PA * 887,664 - 4,877,563 260 Great Valley Parkway Malvern, PA - 203,916 - 1,122,866 256 Great Valley Parkway Malvern, PA * 161,098 - 1,888,761 205 Great Valley Parkway Malvern, PA * 1,368,259 - 10,507,952 12,14,16 Great Valley Parkway Malvern, PA - 130,689 - 1,206,020 155 Great Valley Parkway Malvern, PA * 625,147 - 2,258,481 333 Technology Drive Malvern, PA * 157,249 - 2,310,848 510 Lapp Road Malvern, PA * 356,950 - 865,960 181 Wheeler Court Langhorne, PA - 260,000 1,940,000 157,611 1100 Wheeler Way Langhorne, PA - 150,000 1,100,000 90,716 60 Morehall Road Malvern, PA - 865,424 9,285,000 4,724,202 905 Airport Road West Chester, PA - 1,715,000 5,185,000 674,531 1 Country View Road Malvern, PA - 400,000 3,600,000 469,038 2151 Cabot Boulevard Langhorne, PA * 384,100 3,456,900 264,595 170 South Warner Road King of Prussia, PA - 547,800 3,137,400 2,242,471 190 South Warner Road King of Prussia, PA - 552,201 3,162,600 1,100,792 507 Prudential Road Horsham, PA * 644,900 5,804,100 660,716 100 Witmer Road Horsham, PA 8,688,457 3,102,785 - 12,199,070 3100 Horizon Drive King of Prussia, PA - 601,956 - 2,007,248 3300 Horizon Drive King of Prussia, PA - 566,403 - 3,265,294 3500 Horizon Drive King of Prussia, PA - 1,204,838 - 2,531,137 200 Chesterfield Parkway Malvern, PA - 495,893 2,739,093 220,170 767 Electronic Drive Horsham, PA - 1,229,685 - 2,746,795 132 Welsh Road Horsham, PA - 1,333,641 - 3,765,917 5 Country View Road Malvern, PA * 785,168 4,678,632 184,612 3200 Horizon Drive King of Prussia, PA * 928,637 - 4,296,061 3000 Horizon Drive King of Prussia, PA * 1,191,449 - 1,854,147 111-195 Witmer Road Horsham, PA - 407,005 3,129,058 (109,085) 300 Welsh Road - Bldg. #3 Horsham, PA - 180,459 1,441,473 192,088 300 Welsh Road - Bldg. #4 Horsham, PA - 282,492 2,256,508 1,036,140 8801 Tinicum Boulevard Philadelphia, PA - 2,474,031 - 42,796,963 440 East Swedesford Road King of Prussia, PA - 717,001 4,816,1221 1,445,025 460 East Swedesford Road King of Prussia, PA - 705,318 4,737,487 533,419 50 Morehall Road Malvern, PA - 849,576 - 13,046,717 2 Walnut Grove Drive Horsham, PA - 1,281,870 7,767,374 817,598 5 Walnut Grove Horsham, PA - 1,065,951 - 9,084,162 200 Gibraltar Road Horsham, PA - 638,512 5,811,323 734,114 220 Gibraltar Road Horsham, PA - 629,944 5,733,228 46,309 240 Gibraltar Road Horsham, PA - 629,944 5,733,234 29,724 151 South Warner Road King of Prussia, PA - 1,218,086 6,937,866 (57,132) 1 Walnut Grove Drive Horsham, PA - 1,058,901 5,343,606 1,041,557 3604 Horizon Drive King of Prussia, PA - 397,178 - 1,568,644 3606 Horizon Drive King of Prussia, PA - 789,409 - 1,940,816 650 Swedesford Road King of Prussia, PA - 952,910 6,722,830 7,554,683 680 Swedesford Road King of Prussia, PA - 952,361 6,722,830 7,254,738 761 Fifth Avenue King of Prussia, PA - 256,463 2,061,468 420,166 771 Fifth Avenue King of Prussia, PA - 152,455 1,256,908 261,130 1 Great Valley Parkway Malvern, PA - 419,460 3,792,570 286,731 5 Great Valley Parkway Malvern, PA - 684,200 6,181,661 435,452 311 Sinclair Road Bristol, PA - 277,901 1,576,906 16,867 1001 Cedar Hollow Road Malvern, PA - 1,436,814 - 16,047,698 3 Country View Road Malvern, PA - 814,279 - 4,954,223 425 Technology Drive Malvern, PA - 191,115 - 1,840,489 375 Technology Drive Malvern, PA - 191,114 - 1,765,099 45 Liberty Boulevard Malvern, PA - 4,380,221 - 15,096,126 100 Chesterfield Parkway Malvern, PA - 1,320,625 - 6,608,193 181-187 Gibraltar Road Horsham, PA - 360,550 3,259,984 477,083 104 Rock Road Horsham, PA - 330,111 2,981,669 22,618 96 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 123-135 Rock Road Horsham, PA - 292,360 2,411,677 642,310 111-159 Gibraltar Road Horsham, PA - 489,032 4,126,151 356,554 161-175 Gibraltar Road Horsham, PA - 294,673 2,663,722 529,310 103-109 Gibraltar Road Horsham, PA - 270,905 2,448,500 574,562 261-283 Gibraltar Road Horsham, PA - 464,870 3,951,972 93,087 210-223 Witmer Road Horsham, PA - 270,282 2,441,276 1,458,924 231-237 Gibraltar Road Horsham, PA - 436,952 3,948,963 356,887 100 Gibraltar Road Horsham, PA - 38,729 349,811 8,621 101 Gibraltar Road Horsham, PA - 651,990 5,888,989 134,789 506 Prudential Road Horsham, PA - 208,139 895,470 617,772 113-123 Rock Road Horsham, PA - 351,072 3,171,001 181,538 101-111 Rock Road Horsham, PA - 350,562 3,166,389 237,801 120 Gibraltar Road Horsham, PA - 533,142 4,830,515 100,016 110 Gibraltar Road Horsham, PA - 673,041 5,776,369 187,909 100-107 Lakeside Drive Horsham, PA - 239,528 2,163,498 596,642 200-264 Lakeside Drive Horsham, PA - 502,706 4,540,597 435,581 300-309 Lakeside Drive Horsham, PA - 369,475 3,338,761 1,456,346 400-445 Lakeside Drive Horsham, PA - 543,628 4,910,226 1,124,268 104 Witmer Road Horsham, PA - 1,248,148 - 1,047,215 201 Gibraltar Road Horsham, PA - 380,127 3,433,433 582,713 3600 Horizon Drive King of Prussia, PA - 236,432 1,856,252 15,352 3602 Horizon Drive King of Prussia, PA - 217,734 1,759,489 95,452 3 Franklin Plaza Philadelphia, PA - 2,483,144 - 31,997,440 400-500 Brandywine Parkway West Chester, PA - 845,847 6,809,025 335,949 600 Brandywine Parkway West Chester, PA - 664,899 5,352,410 313,929 2700 Horizon Drive King of Prussia, PA - 764,370 - 3,667,537 2900 Horizon Drive King of Prussia, PA - 679,440 - 3,485,184 2500 Renaissance Boulevard King of Prussia, PA - 509,580 - 2,419,031 2300 Renaissance Boulevard King of Prussia, PA - 509,579 - 2,599,477 719 Dresher Road Horsham, PA - 493,426 2,812,067 197,283 2100 Renaissance Boulevard King of Prussia, PA - 1,110,111 - 9,300,840 4 Walnut Grove Horsham, PA - 2,515,115 - 7,324,883 2250 Hickory Road Plymouth Meeting, PA 6,025,000 1,015,851 9,175,555 902,000 3400 Horizon Drive King of Prussia, PA - 776,495 3,139,068 954,206 One Ridgewood Place Downingtown, PA - 422,460 2,337,195 456,373 300 Welsh Road Horsham, PA - 696,060 3,339,991 49,629 600 Chesterfield Parkway Malvern, PA - 2,013,751 - 8,124,001 700 Chesterfield Parkway Malvern, PA - 2,013,751 - 8,151,055 6 Terry Drive Newtown, PA - 622,028 2,228,851 21,322 2520 Renaissance Boulevard King of Prussia, PA - 1,020,000 - 4,156,110 18 Great Valley Parkway Malvern, PA - 394,036 3,976,221 37,147 700 Dresher Road Horsham, PA - 2,551,777 3,020,638 3,095,849 2201 Renaissance Boulevard King of Prussia, PA - - - 14,985,814 2540 Renaissance Boulevard King of Prussia, PA - - - 1,646,361 2560 Renaissance Boulevard King of Prussia, PA - - - 3,611,880 1501-1513 Grundy's Lane Bristol, PA - - - 3,051,354 825 Duportail Road Wayne, PA - 5,536,619 16,179,213 19,729 200 Precision Drive Horsham, PA - 1,559,883 4,759,640 1,693,114 40 Liberty Boulevard Malvern, PA - 4,241,137 17,737,090 1,975,960 14 Lee Boulevard Malvern, PA * 664,282 - 6,313,660 500 Chesterfield Parkway Malvern, PA * 472,365 - 3,351,334 300-400 Chesterfield Parkway Malvern, PA * 937,212 - 4,800,940 150 Mid-Atlantic Parkway West Deptford, NJ - 86,968 304,672 225,536 1370 Imperial Way West Deptford, NJ - 297,000 4,373,155 571,364 8 Stow Road Marlton, NJ - 172,600 1,704,436 113,550 10 Stow Road Marlton, NJ - 147,000 1,451,537 70,349 12 Stow Road Marlton, NJ - 103,300 1,021,036 214,348 14 Stow Road Marlton, NJ - 93,100 920,336 186,792 1300 Metropolitan Avenue West Deptford, NJ - 220,000 1,980,000 37,266 701A Route 73 South Marlton, NJ - 264,387 3,772,000 2,319,276 701C Route 73 South Marlton, NJ - 84,949 1,328,000 346,116 1008 Astoria Boulevard Cherry Hill, NJ - 27,120 424,880 388,778 1475 Imperial Way West Deptford, NJ - 54,000 846,000 210,159 3000 Atrium Way Mt. Laurel, NJ * 500,000 4,500,000 3,270,246 750 Cardinal Drive Pureland, NJ - 230,000 2,070,000 659,584 11000, 15000 Commerce Parkway Mt. Laurel, NJ - 310,585 4,394,900 (685,448) 12000, 14000 Commerce Parkway Mt. Laurel, NJ - 361,800 3,285,817 239,477 16000, 18000 Commerce Parkway Mt. Laurel, NJ - 289,700 2,512,683 439,227 400 Lippincott Drive Marlton, NJ - 69,402 - 3,079,570 406 Lippincott Drive Marlton, NJ - 321,455 1,539,870 794,538 234 High Hill Road Bridgeport, NJ * 249,472 1,477,515 359,119 101 Arlington Boulevard Bridgeport, NJ - 6,368 - 4,602,081 100 Berkeley Drive Bridgeport, NJ * 395,160 1,915,215 226,378 301 Lippincott Drive Marlton, NJ - 1,069,837 4,780,163 412,504 303 Lippincott Drive Marlton, NJ - 1,069,837 4,780,163 366,835 510-512 Sharptown Road Bridgeport, NJ * 125,410 1,072,683 47,779 901 Route 73 Marlton, NJ - 334,411 2,733,314 99,641 1300 Route 73 North Marlton, NJ * 449,400 3,074,850 789,651 512 Sharptown Road Bridgeport, NJ * 180,468 1,543,617 199,921 201 Berkeley Drive Bridgeport, NJ - 270,880 - 4,682,325 404 Lippincott Drive Marlton, NJ - 131,896 - 1,650,431 104 Gaither Drive Mt. Laurel, NJ - 132,075 1,151,988 221,476 402 Lippincott Drive Marlton, NJ - 131,896 - 1,632,284 97 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 300 Commodore Drive Bridgeport, NJ - 417,695 - 5,290,036 3000 Lincoln Drive Mt. Laurel, NJ - 284,051 2,458,155 1,229,406 6000 Commerce Parkway Mt. Laurel, NJ - 234,150 2,022,683 140,318 7000 Commerce Parkway Mt. Laurel, NJ - 260,014 2,236,684 206,721 8000 Commerce Parkway Mt. Laurel, NJ - 234,814 1,995,098 108,185 9000 Commerce Parkway Mt. Laurel, NJ - 286,587 2,474,820 73,196 1000 Briggs Road Mt. Laurel, NJ - 288,576 2,546,537 268,314 1025 Briggs Road Mt. Laurel, NJ 1,831,307 430,990 3,714,828 380,913 1020 Briggs Road Mt. Laurel, NJ - 494,334 - 2,897,687 9 Stow Road Marlton, NJ - 652,642 1,765,065 269,780 2000 Crawford Place Mt. Laurel, NJ - 310,831 2,797,744 1,571,702 1351 Metropolitan Avenue West Deptford, NJ - 189,465 1,728,789 26,638 650 Grove Road West Deptford, NJ - 267,215 2,438,323 242,098 400 Grove Road West Deptford, NJ - 145,009 1,323,085 116,749 5000 Dearborn Court Mt. Laurel, NJ - 1,057,763 4,191,827 121,424 515 Heron Drive Bridgeport, NJ 1,366,779 334,017 2,367,538 18,266 500 Sharptown Road Bridgeport, NJ 1,305,569 300,404 2,645,235 57,191 625 Heron Drive Bridgeport, NJ * 180,226 908,953 15,633 605 Heron Drive Bridgeport, NJ 576,544 265,381 1,046,866 37,508 510 Heron Drive Bridgeport, NJ 5,883,829 790,334 7,901,878 256,860 522 Pedricktown Road Bridgeport, NJ * 176,310 1,360,293 19,550 530 Pedricktown Road Bridgeport, NJ * 350,813 1,901,471 31,304 540 Pedricktown Road Bridgeport, NJ 3,073,900 531,280 4,532,010 (158,166) 230 High Hill Road Bridgeport, NJ 5,577,494 1,418,000 8,860,843 7,883 3 Mallard Court Bridgeport, NJ * 417,893 2,447,865 9,336 730 Cardinal Drive Bridgeport, NJ * 576,598 1,780,345 46,341 405 Heron Drive Bridgeport, NJ 9,153,639 2,167,471 18,120,223 252,555 100 Eagle Road Bridgeport, NJ 1,041,065 256,491 1,434,429 20,524 250 High Hill Road Bridgeport, NJ 1,701,764 246,479 2,269,440 168,859 508 Center Square Road Bridgeport, NJ 1,561,637 453,341 3,458,248 940 602 Heron Drive Bridgeport, NJ * 524,728 2,240,478 7,650 300 Eagle Court Bridgeport, NJ - 1,135,989 1,872,753 17,507 500 Center Square Road Bridgeport, NJ - 1,338,839 6,186,541 20,613 1001 Briggs Road Mt. Laurel, NJ - 701,705 3,505,652 718,225 1960 Cuthbert Boulevard Cherry Hill, NJ - 321,700 1,291,557 215,459 1970 Cuthbert Boulevard Cherry Hill, NJ - 321,699 1,291,558 51,634 10000 & 11000 Route 73 Marlton, NJ - 715,705 2,579,524 494,040 800 Arlington Boulevard Bridgeport, NJ - 1,687,500 - 6,721,163 1015 Briggs Road Mt Laurel, NJ - 356,987 - 3,304,460 1655 Valley Center Parkway Bethlehem, PA - 214,431 - 1,867,129 6560 Stonegate Drive Allentown, PA - 458,281 - 2,351,219 6370 Hedgewood Drive Allentown, PA - 540,795 - 3,088,666 6390 Hedgewood Drive Allentown, PA - 707,203 - 2,599,598 1495 Valley Center Parkway Bethlehem, PA - 434,640 - 3,602,099 6350 Hedgewood Drive Allentown, PA - 360,027 - 3,170,858 6330 Hedgewood Drive Allentown, PA - 531,267 - 4,497,196 1550 Valley Center Parkway Bethlehem, PA - 196,954 - 3,183,754 1560 Valley Center Parkway Bethlehem, PA - 240,069 - 3,884,413 6580 Snowdrift Road Allentown, PA - 388,329 - 2,603,461 1510 Valley Center Parkway Bethlehem, PA - 312,209 - 3,361,739 1530 Valley Center Parkway Bethlehem, PA - 211,747 - 2,652,949 6540 Stonegate Drive Allentown, PA - 422,042 - 3,596,669 974 Marcon Boulevard Allentown, PA - 143,500 - 2,193,457 964 Marcon Boulevard Allentown, PA - 138,816 - 1,549,582 764 Roble Road Allentown, PA - 141,069 - 794,167 3174 Airport Road Allentown, PA - 98,986 - 1,105,397 2196 Avenue C Allentown, PA - 101,159 - 1,220,963 2202 Hanger Place Allentown, PA - 137,439 - 1,317,610 2201 Hanger Place Allentown, PA - 128,454 - 1,435,578 954 Marcon Boulevard Allentown, PA - 103,665 - 1,138,585 57 South Commerce Way Allentown, PA - 390,839 2,701,161 165,518 754 Roble Road Allentown, PA - 162,115 1,731,885 119,096 894 Marcon Boulevard Allentown, PA - 117,134 1,048,866 75,282 744 Roble Road Allentown, PA - 159,771 1,734,229 201,141 944 Marcon Boulevard Allentown, PA - 118,521 1,435,479 197,835 1685 Valley Center Parkway Allentown, PA - 244,029 - 2,056,294 6520 Stonegate Drive Allentown, PA - 453,315 - 1,842,826 7437 Industrial Boulevard Allentown, PA - 717,488 5,022,413 1,423,665 2041 Avenue C Allentown, PA * 213,599 1,095,217 77,333 2124 Avenue C Allentown, PA * 289,197 1,039,835 55,269 7339 Industrial Boulevard Allentown, PA - 1,187,777 - 5,782,443 7384 Penn Drive Allentown, PA * 651,696 2,286,518 476,281 7144 Daniels Drive Allentown, PA - 2,390,217 2,342,761 3,563,435 7620 Cetronia Road Allentown, PA - 1,091,806 3,851,456 369,592 939 Marcon Boulevard Allentown, PA * 2,220,414 4,524,393 743,702 100 Brodhead Road Bethlehem, PA * 429,416 2,919,588 196,779 1455 Valley Center Parkway Bethlehem, PA - 670,290 - 3,642,744 1640 Valley Center Parkway Bethlehem, PA - 359,000 - 2,412,319 1650 Valley Center Parkway Allentown, PA - 359,000 - 2,213,935 1660 Valley Center Parkway Bethlehem, PA - 359,000 - 2,153,735 400 Nestle Way Allentown, PA 26,391,218 8,065,500 - 26,453,992 83 South Commerce Way Bethlehem, PA - 143,661 888,128 294,277 85 South Commerce Way Bethlehem, PA - 236,708 987,949 93,068 98 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 87 South Commerce Way Bethlehem, PA - 253,886 1,062,881 82,257 89 South Commerce Way Bethlehem, PA - 320,000 - 1,797,377 7248 Industrial Boulevard Allentown, PA - 2,670,849 13,307,408 783,313 95 Highland Avenue Bethlehem, PA - 430,593 3,182,080 300,616 236 Brodhead Road Bethlehem, PA - 376,962 4,672,683 24,861 1525 Valley Center Parkway Allentown, PA - 475,686 - 7,453,047 6620 Grant Way Allentown, PA - 430,824 1,915,923 6,338 700 Nestle Way Allentown, PA - 3,473,119 - 16,886,630 7562 Penn Drive Allentown, PA - 269,614 844,069 82,669 7277 Williams Avenue Allentown, PA - 462,964 1,449,009 151,827 7355 Williams Avenue Allentown, PA - 489,749 1,658,091 138,947 794 Roble Boulevard Allentown, PA - 1,147,541 6,088,041 85,553 6923 Schantz Spring Road Allentown, PA - 1,127,805 3,309,132 146,571 2600 Beltline Avenue Reading, PA - 558,902 2,234,167 18,193 7132 Daniels Drive Allentown, PA - 1,623,326 3,464,626 3,887,156 3985 Adler Place Bethlehem, PA - 705,367 3,915,820 475,150 8014 Industrial Boulevard Allentown, PA - 4,019,258 - 8,692,231 651 Boulder Drive Allentown, PA - 4,308,646 - 13,108,539 7028 Snowdrift Road Allentown, PA - 520,473 959,279 123,339 180 Cochrane Drive Annapolis, MD - - - 85,098 190 Cochrane Drive Annapolis, MD - 3,670,256 - 16,367,148 8280 Patuxent Range Drive Columbia, MD - 181,601 - 1,334,693 7178-80 Columbia Gateway Columbia, MD - 1,569,237 4,786,887 686,366 9770 Patuxent Woods Drive Columbia, MD - 341,663 3,033,309 13,582 9780 Patuxent Woods Drive Columbia, MD - 218,542 1,940,636 7,254 9790 Patuxent Woods Drive Columbia, MD - 243,791 2,164,094 12,536 9810 Patuxent Woods Drive Columbia, MD - 266,684 2,366,901 9,127 9800 Patuxent Woods Drive Columbia, MD - 299,100 2,654,069 64,816 9820 Patuxent Woods Drive Columbia, MD - 237,779 2,110,835 27,196 9830 Patuxent Woods Drive Columbia, MD - 296,262 2,628,933 76,787 9050 Red Branch Road Columbia, MD - 290,950 2,577,153 311,153 4606 Richlynn Drive Belcamp, MD - 299,600 1,818,861 7,108 8945-8975 Guilford Road Columbia, MD - 2,428,795 7,493,740 206,539 7317 Parkway Drive Hanover, MD - 1,104,359 1,959,671 4,319 9101,9111,9115 Guilford Road Columbia, MD - 758,951 - 3,341,366 9125,9135,9145 Guilford Road Columbia, MD - 900,154 - 5,714,809 1751 Bluehills Drive Roanoke, VA - 1,063,728 8,500,677 101,951 4300 Carolina Avenue Richmond, VA - 2,007,717 14,927,608 453,894 301 Hill Carter Parkway Richmond, VA - 659,456 4,836,010 63,204 4001 Carolina Avenue Richmond, VA - 29,443 215,914 39,613 5600-5626 Eastport Boulevard Richmond, VA * 489,941 3,592,900 159,829 5650-5674 Eastport Boulevard Richmond, VA * 644,384 4,025,480 143,071 5700 Eastport Boulevard Richmond, VA * 408,729 2,697,348 43,619 3432 Holland Road Virginia Beach, VA - 173,527 790,515 11,088 4880 Cox Road Glen Allen, VA * 743,898 4,499,807 1,240,830 4101- 4127 Carolina Avenue Richmond, VA * 310,854 2,279,597 94,361 4201-4261 Carolina Avenue Richmond, VA * 693,203 5,083,493 611,020 4263-4299 Carolina Avenue Richmond, VA - 256,203 2,549,649 1,090,700 4301-4335 Carolina Avenue Richmond, VA - 223,696 1,640,435 118,590 4337-4379 Carolina Avenue Richmond, VA * 325,303 2,385,557 762,699 4501-4549 Carolina Avenue Richmond, VA * 486,166 3,565,211 132,919 4551-4593 Carolina Avenue Richmond, VA * 474,360 3,478,646 134,574 4601-4643 Carolina Avenue Richmond, VA * 652,455 4,784,675 347,182 4645-4683 Carolina Avenue Richmond, VA * 404,616 2,967,187 1,016,363 4447-4491 Carolina Avenue Richmond, VA - 454,056 2,729,742 95,150 4401-4445 Carolina Avenue Richmond, VA * 615,038 4,510,272 147,025 12 S. Third Street Richmond, VA - 40,539 184,682 14,982 9601 Cosner Drive Fredericksburg, VA * 475,262 3,917,234 148,902 315 Cardiff Valley Road Knoxville, TN - 443,305 2,950,903 42,487 2300 East Parham Road Richmond, VA - 221,947 1,011,088 14,181 5601-5659 Eastport Boulevard Richmond, VA * 705,660 - 5,093,142 5900 Eastport Boulevard Richmond, VA * 676,661 - 4,956,324 4717-4729 Eubank Road Richmond, VA * 449,447 3,294,697 148,882 4263F-N Carolina Avenue Richmond, VA * 91,475 - 1,631,649 1821 Battery Dantzler Road Chester, VA - 394,212 3,035,113 28,070 5000 Cox Road Glen Allen, VA * 770,214 3,685,248 48,731 5500 Cox Road Glen Allen, VA * 443,485 - 2,649,768 510 Eastpark Court Richmond, VA * 261,961 2,110,874 37,383 520 Eastpark Court Richmond, VA * 486,118 4,083,582 69,899 13001 Kingston Avenue Richmond, VA - 376,584 - 2,029,339 5701-5799 Eastport Boulevard Richmond, VA - 694,644 - 5,315,396 4801 Cox Road Glen Allen, VA - 1,072,895 - 8,858,737 600 H P Way Richmond, VA - 146,126 - 7,306,398 500 H P Way Richmond, VA - 142,692 - 6,312,994 701 Liberty Way Richmond, VA * 171,711 - 4,978,263 4198 Cox Road Glen Allen, VA - 670,292 3,839,245 272,773 4510 Cox Road Glen Allen, VA - 1,010,024 7,151,729 252,216 2809 South Lynnhaven Road Virginia Beach, VA - 953,590 6,142,742 459,806 200 Golden Oak Court Virginia Beach, VA * 1,116,693 6,770,480 531,463 208 Golden Oak Court Virginia Beach, VA * 965,177 6,728,717 250,407 1 Enterprise Parkway Hampton, VA - 974,675 5,579,869 337,804 22 Enterprise Parkway Hampton, VA - 1,097,368 6,760,778 325,766 530 Eastpark Court Richmond, VA - 266,883 - 2,750,734 99 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 484 Viking Drive Virginia Beach, VA - 891,752 3,607,890 135,903 10430 Lakeridge Parkway Ashland, VA * 421,267 3,770,870 61,244 10456 Lakeridge Parkway Ashland, VA * 409,261 3,663,754 62,551 3829-3855 Gaskins Road Richmond, VA - 364,166 3,264,114 6,679 629 Phoenix Drive Virginia Beach, VA - 371,694 2,108,097 16,966 11838 Rock Landing Drive Newport News, VA - 673,942 2,111,481 370,463 11844 Rock Landing Drive Newport News, VA - 326,774 1,391,561 93,291 11832 Rock Landing Drive Newport News, VA - 299,066 1,419,266 49,869 11846 Rock Landing Drive Newport News, VA - 299,066 1,419,266 4,936,823 10800 Nuckols Boulevard Richmond, VA - 1,432,462 - 14,357,467 5700 Cleveland Street Virginia Beach, VA - 700,112 9,592,721 618,250 801 Liberty Way Richmond, VA - 780,000 - 6,019,815 5 Manhattan Square Hampton, VA - 207,368 - 1,562,803 4523 Green Point Drive High Point, NC - 234,564 - 2,387,592 4501 Green Point Drive High Point, NC - 319,289 - 2,282,632 4500 Green Point Drive High Point, NC - 230,622 - 2,111,118 2427 Penny Road High Point, NC 5,410,825 1,165,664 - 6,182,530 4524 Green Point Drive High Point, NC * 182,810 - 2,131,996 4328, 4336 Federal Drive High Point, NC 5,796,898 521,122 - 7,672,195 200 Centreport Drive Greensboro, NC * 331,400 3,768,600 350,313 4344 Federal Drive High Point, NC * 484,001 - 2,334,267 202 Centreport Drive Greensboro, NC * 549,948 5,360,462 394,838 101 Centreport Drive Greensboro, NC - 826,237 - 7,727,514 4000 Piedmont Parkway High Point, NC * 592,885 4,825,615 402,144 4380 Federal Drive High Point, NC - 282,996 - 2,112,454 4388 Federal Drive High Point, NC - 143,662 - 1,118,535 6532 Judge Adams Road Rock Creek, NC - 354,903 - 3,491,165 6530 Judge Adams Road Rock Creek, NC - 305,820 - 4,458,196 3860 Faber Place N. Charleston, SC * 796,656 1,974,359 132,857 4055 Faber Place N. Charleston, SC * 882,351 4,794,144 143,649 3820 Faber Place N. Charleston, SC * 506,558 2,365,146 261,750 3875 Faber Place N. Charleston, SC * 1,164,530 - 5,771,687 150 Ridgeview Center Drive Duncan, SC * 711,352 8,056,324 929,642 1320 Garlington Road Greenville, SC * 398,540 1,761,533 26,337 420 Park Avenue Greenville, SC * 522,548 2,730,261 553,372 1 Alliance Drive Goose Creek, SC - 662,422 - 2,655,438 4160 Mendenhall Oaks Parkway High Point, NC - 285,882 - 3,031,093 4194 Mendenhall Oaks Parkway High Point, NC - 102,372 - 2,385,070 4196 Mendenhall Oaks Parkway High Point, NC - 66,731 - 2,126,982 4170 Mendenhall Oaks Parkway High Point, NC - 143,699 - 2,028,031 4180 Mendenhall Oaks Parkway High Point, NC - 121,329 - 1,759,812 4050 Piedmont Parkway High Point, NC - 801,902 - 18,153,553 One Independence Pointe Greenville, SC - 780,881 6,199,230 159,760 55 Beattie Place Greenville, SC - 2,643,105 23,439,801 830,099 75 Beattie Place Greenville, SC * 2,406,646 17,400,939 474,990 7736 McCloud Road Greensboro, NC - 591,795 5,895,312 207,856 15 Brendan Way Greenville, SC - 614,191 3,012,019 866,497 200 Meeting Street Charleston, SC - 4,027,429 29,542,711 1,018,429 7500 West 110th Street Overland Park, KS - 2,380,493 9,575,474 208,344 3955 Faber Place Charleston, SC - 381,887 - 6,658,620 4300 Federal Drive High Point, NC - 264,038 - 1,616,281 4135 Mendenall Oaks Parkway High Point, NC - 499,500 - 2,236,843 3825 Faber Place N. Charleston, SC - 245,367 - 1,091,214 1020 North Point Industrial Boulevard Hanahan, SC - 1,432,143 8,597,266 38,400 1730 Stebbins Drive Houston, TX - 143,258 - 428,581 5911-5925 Richard Street Jacksonville, FL - 275,582 - 508,059 8383-8385 Baycenter Road Jacksonville, FL - 63,703 - 651,009 8775 Baypine Road Jacksonville, FL - 906,804 - 3,142,795 8539 Western Way Jacksonville, FL - 328,133 - 3,188,953 6255 Lake Gray Boulevard Jacksonville, FL - 813,067 - 3,431,250 6600-6800 Suemac Place Jacksonville, FL - 210,804 - 1,901,839 6800-6850 Suemac Place Jacksonville, FL - 121,077 - 1,136,702 8665,8667,8669 Baypine Road Jacksonville, FL - 966,552 - 4,014,445 8540 Baycenter Road Jacksonville, FL - 445,603 - 1,371,536 1200 Gulf Life Drive Jacksonville, FL - 1,028,864 - 20,109,512 8400 Baymeadows Way Jacksonville, FL - 557,682 - 2,332,300 8614 Baymeadows Way Jacksonville, FL - 290,291 - 1,110,880 5941-5975 Richard Street Jacksonville, FL - 583,622 - 1,113,225 7970 Bayberry Road Jacksonville, FL - 127,520 - 1,237,972 6000-6030 Bowdendale Avenue Jacksonville, FL - 275,475 - 1,690,506 7898 Baymeadows Way Jacksonville, FL - 561,802 - 1,972,330 5977-6607 Richard Street Jacksonville, FL - 180,033 - 1,565,681 7910 & 7948 Baymeadows Way Jacksonville, FL - 210,299 - 2,718,897 7954 & 7960 Baymeadows Way Jacksonville, FL - 291,312 - 2,980,181 8787 Baypine Road Jacksonville, FL - 2,076,306 - 35,605,962 7077 Bonneval Road Jacksonville, FL - 768,000 5,789,000 1,179,765 4190 Belfort Road Jacksonville, FL - 821,000 5,866,000 1,722,110 8011, 8021, 8031 Phillips Highway Jacksonville, FL - 626,250 3,548,750 1,240,619 7020 AC Skinner Parkway Jacksonville, FL * 398,258 - 2,455,785 7022 AC Skinner Parkway Jacksonville, FL * 706,935 - 3,109,161 11777 Central Highway Jacksonville, FL - 92,207 429,997 1,925,123 4345 Southpoint Parkway Jacksonville, FL - - - 8,752,272 7016 AC Skinner Parkway Jacksonville, FL - 597,181 - 2,326,446 100 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 7018 AC Skinner Parkway Jacksonville, FL - 840,996 - 4,107,395 7014 AC Skinner Parkway Jacksonville, FL - 574,198 - 3,289,779 6620 Southpoint Parkway Jacksonville, FL - 614,602 4,267,477 507,971 7980 Bayberry Road Jacksonville, FL - 330,726 1,338,101 17,776 9600 Satellite Boulevard Orlando, FL - 252,850 1,297,923 58,374 9700 Satellite Boulevard Orlando, FL - 405,362 1,146,546 107,538 1902 Cypress Lake Drive Orlando, FL - 523,512 3,191,790 902,756 9550 Satellite Boulevard Orlando, FL - 574,830 - 2,022,846 8250 & 8256 Exchange Place Orlando, FL - 622,413 2,507,842 246,209 6600 Southpoint Parkway Jacksonville, FL - 998,432 4,055,727 267,710 6700 Southpoint Parkway Jacksonville, FL - 620,720 2,989,746 499,470 4801 Executive Park Court - 100 Jacksonville, FL * 554,993 2,993,277 438,809 4801 Executive Park Court - 200 Jacksonville, FL * 370,016 1,995,518 47 4810 Executive Park Court Jacksonville, FL * 369,694 3,045,639 47,683 6602 Executive Park Court - 100 Jacksonville, FL * 388,519 2,095,293 106,894 6602 Executive Park Court - 200 Jacksonville, FL * 296,015 1,596,347 3,485 6631 Executive Park Court - 100 Jacksonville, FL * 251,613 1,356,849 50 6631 Executive Park Court - 200 Jacksonville, FL * 406,561 2,195,070 169,457 4815 Executive Park Court - 100 Jacksonville, FL * 366,317 1,975,393 71,533 4815 Executive Park Court - 200 Jacksonville, FL * 462,522 2,494,397 129,584 4825 Executive Park Court Jacksonville, FL * 601,278 3,242,491 4,918 4820 Executive Park Court Jacksonville, FL * 555,174 2,693,130 516,934 10511 & 10611 Satellite Boulevard Orlando, FL - 517,554 2,568,186 208,368 1400-1440 Central Florida Parkway Orlando, FL - 518,044 2,561,938 68,586 6601 Executive Park Circle North Jacksonville, FL - 551,250 3,128,361 640 1300 Riverplace Boulevard Jacksonville, FL - 1,804,259 7,755,572 665,225 4901 Belfort Road Jacksonville, FL - 877,964 2,360,742 1,841,852 16445 Air Center Boulevard Houston, TX - 363,339 2,509,186 8,662 16405 Air Center Boulevard Houston, TX - 438,852 3,030,396 91,653 2216 Directors Row Orlando, FL - 453,918 2,572,202 5,451 7460 Chancellor Drive Orlando, FL - 266,555 902,949 246,252 1901 Summit Tower Boulevard Maitland, FL - 6,078,791 12,348,567 1,108,417 3701-3727 Vineland Road Orlando, FL - 767,929 2,096,504 62,103 4899 Belfort Road Jacksonville, FL - 1,299,201 - 7,865,694 4905 Belfort Street Jacksonville, FL - 638,154 - 3,000,623 16580 Air Center Boulevard Houston, TX - 289,000 3,559,857 (12,162) 7251 Salisbury Road Jacksonville, FL - - - 2,755,235 7622 Bald Cypress Place Tampa, FL - - - 1,378,727 10245 Centurion Parkway North Jacksonville, FL - 852,645 3,510,889 471,185 1755 Trans Central Drive Houston, TX - 293,534 3,036,269 9,816 5501-5519 Pioneer Park Boulevard Tampa, FL - 162,000 1,613,000 186,498 5690-5694 Crenshaw Street Tampa, FL - 181,923 1,812,496 155,404 3102,3104,3110 Cherry Palm Drive Tampa, FL - 503,767 2,787,585 387,680 8401-8408 Benjamin Road Tampa, FL - 789,651 4,454,648 458,819 3501 Riga Boulevard Tampa, FL - 617,288 3,048,379 118,966 111 Kelsey Land Tampa, FL - 359,540 1,461,850 398,869 7930, 8010-20 Woodland Center Boulevard Tampa, FL * 1,408,479 5,247,246 217,980 7920 Woodland Center Boulevard Tampa, FL * 1,382,648 2,445,444 104,336 8154-8198 Woodland Center Boulevard Tampa, FL * 399,088 2,868,834 38,699 8112-42 Woodland Center Boulevard Tampa, FL * 513,263 3,230,239 13,495 8212 Woodland Center Boulevard Tampa, FL * 820,883 2,322,720 14,210 131 Kelsey Lane Tampa, FL - 511,463 - 4,450,331 7724 Woodland Center Boulevard Tampa, FL - 235,893 - 2,087,523 7802-50 Woodland Center Boulevard Tampa, FL - 357,364 - 2,542,091 7852-98 Woodland Center Boulevard Tampa, FL - 357,364 - 2,454,676 8921 Brittany Way Tampa, FL - 255,583 1,063,882 827,162 5250 Eagle Trail Drive Tampa, FL - 952,860 - 3,457,917 7725 Woodland Center Boulevard Tampa, FL - 553,335 - 3,225,752 8001 Woodland Center Boulevard Tampa, FL - 350,407 - 2,240,422 4630 Woodland Corporate Boulevard Tampa, FL - 943,169 - 12,281,483 701-725 South US Highway 301 Tampa, FL - 654,259 - 3,107,406 4502 Woodland Corporate Boulevard Tampa, FL - - - 3,997,244 9001-9015 Brittany Way Tampa, FL - - - 1,605,279 4508 Woodland Corporate Boulevard Tampa, FL - 498,598 - 3,120,053 1701 Clint Moore Boulevard Boca Raton, FL - 1,430,884 3,043,553 52,741 4555 Riverside Drive Beach Gardens, FL - 805,672 5,782,360 16,905 2500 Metrocentre Boulevard West Palm Beach, FL - 238,362 1,534,926 58,604 2540 Metrocentre Boulevard West Palm Beach, FL - 165,071 1,058,736 259,647 2541 Metrocentre Boulevard West Palm Beach, FL - 145,091 379,318 699,936 2580 Metrocentre Boulevard West Palm Beach, FL - 256,479 1,651,602 22,635 2581 Metrocentre Boulevard West Palm Beach, FL - 189,359 1,218,712 178,117 1101 Northpoint Parkway West Palm Beach, FL - 258,607 1,462,432 85,808 3223 Commerce Place West Palm Beach, FL - 501,843 2,012,290 58,691 801 Northpoint Parkway West Palm Beach, FL - 459,284 2,597,108 10,993 5410 - 5430 Northwest 33rd Avenue Ft. Lauderdale, FL - 603,776 4,176,238 263,902 6500 NW 12th Avenue Ft. Lauderdale, FL - 7,099 3,046,309 32,003 6600 NW 12th Avenue Ft. Lauderdale, FL - 7,103 3,047,462 229,498 1500 SW 5th Court Pompano Beach, FL - 972,232 3,892,085 35,118 1651 SW 5th Court Pompano Beach, FL - 203,247 811,093 22,478 1601 SW 5th Court Pompano Beach, FL - 203,247 811,093 50,505 1501 SW 5th Court Pompano Beach, FL - 203,247 811,093 22,164 1400 SW 6th Court Pompano Beach, FL - 1,157,049 4,620,956 61,101 1405 SW 6th Court Pompano Beach, FL - 392,138 1,565,787 28,214 101 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 595 SW 13th Terrace Pompano Beach, FL - 359,933 1,437,116 37,167 601 SW 13th Terrace Pompano Beach, FL - 164,414 655,933 24,625 605 SW 16th Terrace Pompano Beach, FL - 310,778 1,238,324 1,046 2440-2478 Metrocentre Boulevard West Palm Beach, FL - 470,214 2,120,555 41,954 951 Broken Sound Parkway Boca Raton, FL 2,895,004 1,426,251 6,098,952 144,736 3400 Lakeside Drive Miramar, FL - 2,022,153 11,345,881 365,334 3450 Lakeside Drive Miramar, FL - 2,022,152 11,357,143 176,180 3350 SW 148th Avenue Miramar, FL - 2,960,510 - 14,954,164 13650 NW 8th Street Sunrise, FL - 558,223 2,171,930 25,689 13630 NW 8th Street Sunrise, FL - 659,796 2,596,275 140,739 777 Yamato Road Boca Raton, FL - 4,101,247 16,077,347 2,501,475 1801 Clint Moore Road Boca Raton, FL - 1,065,068 4,481,644 209,548 6601-6625 W. 78th Street Bloomington, MN - 2,263,060 - 38,625,770 2905 Northwest Boulevard Plymouth, MN - 516,921 4,646,342 494,584 2800 Campus Drive Plymouth, MN - 395,366 3,554,512 174,861 2955 Xenium Lane Plymouth, MN - 151,238 1,370,140 255,706 9401-9443 Science Center Drive New Hope, MN - 431,295 3,888,684 215,111 6321-6325 Bury Drive Eden Prairie, MN - 462,877 4,151,790 173,969 7115-7173 Shady Oak Road Eden Prairie, MN - 454,974 4,089,410 407,175 7660-7716 Golden Triangle Drive Eden Prairie, MN - 568,706 5,115,177 1,340,106 7400 Flying Cloud Drive Eden Prairie, MN - 195,983 1,762,027 55,417 10301-10305 West 70th Street Eden Prairie, MN - 120,622 1,085,226 80,401 10321 West 70th Street Eden Prairie, MN - 145,198 1,305,700 32,908 10333 West 70th Street Eden Prairie, MN - 110,746 995,868 28,179 10349-10357 West 70th Street Eden Prairie, MN - 275,903 2,481,666 259,683 10365-10375 West 70th Street Eden Prairie, MN - 291,077 2,618,194 184,438 10393-10394 West 70th Street Eden Prairie, MN - 269,618 2,423,318 246,692 7078 Shady Oak Road Eden Prairie, MN - 343,093 3,085,795 47,532 10400 Viking Drive Eden Prairie, MN - 2,912,390 - 21,451,179 5600 & 5610 Rowland Road Minnetonka, MN - 828,650 7,399,409 697,928 2920 Northwest Boulevard Plymouth, MN - 392,026 3,433,678 653,397 5400-5500 Feltl Road Minnetonka, MN - 883,895 7,983,345 784,903 10300 Bren Road Minnetonka, MN - 344,614 3,110,477 154,190 14630-14650 28th Avenue North Plymouth, MN - 198,205 1,793,422 135,974 7695-7699 Anagram Drive Eden Prairie, MN - 760,524 3,254,758 25,622 7550 Meridian Circle Maple Grove, MN 2,153,136 513,250 2,901,906 19,159 2800 Northwest Boulevard Plymouth, MN 4,628,712 1,934,438 10,952,503 69,856 3255 Neil Armstrong Boulevard Eagan, MN - 1,131,017 - 3,377,738 4801 West 81st Street Bloomington, MN 794,409 1,624,700 2,494,368 246,397 8100 Cedar Avenue Bloomington, MN 2,224,185 501,313 3,675,416 25,281 9600 54th Avenue Plymouth, MN - 332,318 3,077,820 131,183 7800 Equitable Drive Eden Prairie, MN - 2,188,524 3,788,762 18,929 7905 Fuller Road Eden Prairie, MN - 1,229,862 4,075,167 29,608 9023 Columbine Road Eden Prairie, MN - 1,956,273 - 4,626,133 6161 Green Valley Drive Bloomington, MN - 740,377 3,311,602 719,082 4700 Nathan Lane North Minneapolis, MN - 1,501,309 8,446,083 301,968 8967 Columbine Road Eden Prairie, MN - 1,450,000 - 3,390,238 14390 Huntington Avenue Savage, MN - 1,463,666 6,271,050 13,169 550-590 Hale Avenue Oakdale, MN - 765,535 3,488,754 30,087 7777 Golden Triangle Drive Eden Prairie, MN - 993,100 2,136,862 875,911 26911-26957 Northwestern Southfield, MI - 7,799,506 66,268,817 4,586,889 1650 Research Drive Troy, MI - 763,067 7,201,677 88,122 1775 Research Drive Troy, MI - 331,422 2,788,073 47,879 1875 Research Drive Troy, MI - 329,863 2,774,006 116,482 1850 Research Drive Troy, MI - 781,054 7,364,300 208,179 1965 Research Drive Troy, MI - 419,090 3,578,928 101,231 1960 Research Drive Troy, MI - 419,146 3,579,166 48,686 27260 Haggerty Road Farmington Hills, MI - 456,877 4,091,196 119,075 27200 Haggerty Road Farmington Hills, MI - 382,754 3,425,227 112,103 27280 Haggerty Road Farmington Hills, MI - 452,860 4,055,512 62,401 27220 Haggerty Road Farmington Hills, MI - 203,064 1,802,592 108,174 27240 Haggerty Road Farmington Hills, MI - 171,518 1,518,192 59,283 27300 Haggerty Road Farmington Hills, MI - 370,378 3,311,366 77,777 1101 Allen Drive Troy, MI - 98,145 887,935 16,212 1151 Allen Drive Troy, MI - 164,482 1,486,220 202,666 1300 Rankin Street Troy, MI - 134,090 1,212,752 156,165 1350 Rankin Street Troy, MI - 111,776 1,011,497 62,321 1376-1400 Rankin Street Troy, MI - 134,292 1,213,626 87,318 1352-1374 Rankin Street Troy, MI - 153,276 1,385,098 87,937 1324-1346 Rankin Street Troy, MI - 134,090 1,212,214 10,098 1301-1307 Rankin Street Troy, MI - 111,776 1,011,121 51,348 1409 Allen Drive Troy, MI - 142,370 1,286,048 202,392 1304 E Maple Road Troy, MI - 211,233 1,906,786 307,024 1334 Maplelawn Road Troy, MI - 124,296 1,122,802 20,824 1290 Maplelawn Road Troy, MI - 85,322 771,621 58,817 1070 Maplelawn Road Troy, MI - 68,559 620,595 41,358 950 Maplelawn Road Troy, MI - 252,429 2,265,259 24,248 894 Maplelawn Road Troy, MI - 181,750 1,632,243 17,269 1179 Maplelawn Road Troy, MI - 87,845 794,365 120,024 1940 Norwood Drive Troy, MI - 86,836 785,267 40,588 1311-1331 Maplelawn Road Troy, MI - 125,407 1,132,810 10,537 2354 Bellingham Street Troy, MI - 87,340 789,817 17,718 2360 Bellingham Street Troy, MI - 87,340 789,817 56,051 102 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- OPERATING PROPERTIES - Continued 1911 Ring Drive Troy, MI - 86,129 778,900 73,225 26442-26450 Haggerty Road Farmington Hills, MI - 237,687 2,143,478 24,808 26500 Haggerty Road Farmington Hills, MI - 311,093 2,791,804 41,676 26650 Haggerty Road Farmington Hills, MI - 173,166 1,562,704 18,423 26700 Haggerty Road Farmington Hills, MI - 253,338 2,290,696 13,693 26750 Haggerty Road Farmington Hills, MI - 292,717 2,638,688 158,814 26800 Haggerty Road Farmington Hills, MI - 175,489 1,583,362 18,267 26842-26850 Haggerty Road Farmington Hills, MI - 239,606 2,160,470 193,621 26600 Haggerty Road Farmington Hills, MI - 455,845 - 2,523,127 26550 Haggerty Road Farmington Hills, MI - 368,083 - 2,581,048 50 West Big Bear Road Troy, MI - 2,159,678 19,481,454 274,006 100 West Big Bear Road Troy, MI - 2,113,006 19,057,355 263,369 245 Executive Drive Brookfield, WI - 577,067 5,197,903 212,364 8301 West Parkland Court Milwaukee, WI - 358,441 3,233,707 286,071 32991 Hamilton Court Farmington Hills, MI - 1,065,392 3,627,675 979,787 7800 N. 113th Street Milwaukee, WI - 1,711,964 6,847,857 51,087 2475-2479 Elliot Avenue Troy, MI - 128,809 516,393 15,137 32661 Edward Avenue Madison Heights, MI - 378,838 2,330,550 4,054 32701 Edward Avenue Madison Heights, MI - 340,398 1,364,777 31,585 32751 Edward Avenue Madison Heights, MI - 151,410 859,462 46,026 32853 Edward Avenue Madison Heights, MI - 138,121 784,426 53,827 555 East Mandoline Avenue Madison Heights, MI - 140,862 799,993 10,523 599 East Mandoline Avenue Madison Heights, MI - 132,163 646,768 73,022 749 East Mandoline Avenue Madison Heights, MI - 144,657 708,054 3,415 750 East Mandoline Avenue Madison Heights, MI - 151,457 741,185 878 900 East Mandoline Avenue Madison Heights, MI - 157,729 771,872 915 949 East Mandoline Avenue Madison Heights, MI - 137,049 778,338 901 32090 John R. Road Madison Heights, MI - 70,351 399,251 6,610 31601 Research Park Drive Madison Heights, MI - 331,179 1,879,812 10,787 31651 Research Park Drive Madison Heights, MI - 194,012 1,101,576 1,132 31700 Research Park Drive Madison Heights, MI - 373,202 1,824,721 3,575 31701 Research Park Drive Madison Heights, MI - 185,845 1,054,681 58,683 31751 Research Park Drive Madison Heights, MI - 194,063 1,300,574 1,822 31800 Research Park Drive Madison Heights, MI - 217,928 1,601,469 2,088 800 Tech Row Madison Heights, MI - 444,976 2,984,811 12,945 900 Tech Row Madison Heights, MI - 155,606 883,725 38,424 1000 Tech Row Madison Heights, MI - 357,897 2,628,029 84,900 31771 Sherman Avenue Madison Heights, MI - 150,943 645,040 781 31791 Sherman Avenue Madison Heights, MI - 105,606 649,891 2,327 31811 Sherman Avenue Madison Heights, MI - 207,599 1,179,010 1,363 31831 Sherman Avenue Madison Heights, MI - 158,484 900,064 4,820 31900 Sherman Avenue Madison Heights, MI - 269,293 1,754,498 31,230 800 East Whitcomb Avenue Madison Heights, MI - 151,704 1,294,687 49,567 950 East Whitcomb Avenue Madison Heights, MI - 113,630 2,162,302 8,351 1000 East Whitcomb Avenue Madison Heights, MI - 113,512 1,023,613 41,628 1201 East Whitcomb Avenue Madison Heights, MI - 302,568 1,213,232 2,687 1210 East Whitcomb Avenue Madison Heights, MI - 121,299 329,051 540 1260 Kempar Avenue Madison Heights, MI - 78,720 385,223 20,780 1280 Kempar Avenue Madison Heights, MI - 142,305 536,474 18,700 22515 Heslip Drive Madison Heights, MI - 144,477 338,277 36,744 9801 80th Avenue Pleasant Prairie, WI - 1,692,077 7,934,794 34,348 11950 W. Lake Park Drive Milwaukee, WI - 391,813 2,340,118 158,703 11400 W. Lake Park Drive Milwaukee, WI - 439,595 2,357,904 181,306 11425 W. Lake Park Drive Milwaukee, WI - 382,256 2,350,619 102,514 11301 W. Lake Park Drive Milwaukee, WI - 614,477 2,626,456 92,202 11900 W. Lake Park Drive Milwaukee, WI - 347,854 2,396,887 492,040 38100 Ecorse Road Romulus, MI - 955,063 - 7,883,720 16620-16650 W. Bluemound Road Brookfield, WI - 586,665 4,289,907 210,838 1600-1630 E. Big Beaver Road Troy, MI - 1,454,406 2,952,884 52,196 11520 W. Calumet Road Milwaukee, WI - 341,698 1,527,548 48,307 12100 W. Park Place Milwaukee, WI - 534,470 3,239,389 69,353 N26 W23445 Paul Road Pewaukee, WI - 561,904 1,928,064 61,756 11200 W. Plank Court Wauwatosa, WI - 330,829 2,288,853 957,041 11020 W. Plank Court Wauwatosa, WI - 464,246 3,230,511 19,451 50 Gibson Drive West Malling, UK - ** - 3,334,095 2 Kings Hill Avenue West Malling, UK - 785,565 - 4,285,918 50 Kings Hill Avenue West Malling, UK - 1,215,608 - 10,064,033 10 Kings Hill Avenue West Malling, UK - 983,546 - 5,134,158 30 Tower View West Malling, UK - 1,657,321 - 10,886,965 35 Kings Hill Avenue West Malling, UK - 812,193 - 2,592,030 39 Kings Hill Avenue West Malling, UK - 494,508 - 3,204,906 18 Kings Hill Avenue West Malling, UK - 829,786 - 4,967,290 ------------ ------------ -------------- -------------- Subtotal Operating Real Estate $100,083,577 $420,485,307 $1,548,105,608 $1,233,886,264 ============ ============ ============== ============== DEVELOPMENT IN PROGRESS 11 Great Valley Parkway Malvern, PA $ - $ 496,297 $ - $ 2,364,974 680 Blair Mill Road Horsham, PA - 3,527,151 - 3,073,210 1200 Liberty Ridge Place Wayne, PA - 6,215,667 - 4,576,796 2760 Red Lion Road Philadelphia, PA - - - 12,301,367 17000 Commerce Parkway Mt. Laurel, NJ - 144,515 - 2,639,955 705 Boulder Drive Allentown, PA 200,000 4,484,096 - 14,750,174 103 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- DEVELOPMENT IN PROGRESS - Continued 3773 Executive Business Parkway Upper Saucon Twp, PA - 738,108 - 4,071,918 Main & W. Broad Streets Bethlehem, PA - 1,096,127 - 5,547,313 8150 Industrial Boulevard Allentown, PA - 2,564,167 - 1,037,635 8250 Industrial Boulevard Upper Macungie, PA - 1,025,667 - 703,724 650 Boulder Drive Allentown, PA - 8,069,963 - 1,463,276 6200 Old Dobbin Lane Columbia, MD - 958,105 - 1,071,086 6210 Old Dobbin Lane Columbia, MD - 958,105 - 934,570 6240 Old Dobbin Lane Columbia, MD - 958,105 - 970,492 12730 Kinston Avenue Richmond, VA - 171,053 - 3,227,091 12450 Three Chopt Road Richmond, VA - 1,140,648 101,824 501,041 1309 Executive Boulevard Cheaspeake, VA - 923,067 - 1,174,519 4183 Eagle Hill Drive High Point, NC - 122,203 - 3,234,850 4189 Eagle Hill Drive High Point, NC - 100,106 - 2,344,538 4020 Meeting Way High Point, NC - 94,232 - 1,288,292 4 Independence Point Greenville, SC - - - 1,390,222 5 Independence Point Greenville, SC - - - 1,287,390 4230 Faber Place Charleston, SC - 228,552 - 854,236 170 Ridgeview Drive Duncan, SC - 224,162 109,218 942,908 6509 Franz Warner Parkway Rock Creek, NC - 360,494 - 83,521 2400 South Lake Orange Drive Orlando, FL - 385,964 - 2,308,780 4887 Belfort Road Jacksonville, FL - 1,299,202 - 4,821,412 6501 Lee Vista Boulevard Orlando, FL - 903,701 - 3,577,836 7255 Salisbury Road Jacksonville, FL - 392,060 - 1,342,109 2416 Lake Orange Drive Orlando, FL - 385,964 - 907,446 901-933 US Highway 301S Tampa, FL - 570,005 - 2,671,848 4503 Woodland Corporate Boulevard Tampa, FL - - - 1,184,774 4505 Woodland Corporate Boulevard Tampa, FL - - - 1,178,541 4511 Woodland Corporate Boulevard Tampa, FL - - - 1,213,388 8937 Columbine Road Eden Prairie, MN - 1,325,829 - 4,208,705 7615 Smetana Lane Eden Prairie, MN - 1,011,517 - 7,902,655 7805 Hudson Road Woodbury, MN - 1,279,834 - 5,366,034 10801 Nesbitt Avenue South Bloomington, MN - 784,577 - 3,869,271 4600 Nathan Lane Plymouth, MN - 1,063,558 - 1,140,858 8995 Columbine Road Eden Prairie, MN - 1,087,594 - 2,202,819 8911 Columbine Road Eden Prairie, MN - 916,687 - 2,101,205 8855 Columbine Road Eden Prairie, MN - 1,400,925 - 1,819,171 8691 109th Street Pleasant Prairie, WI - 1,357,602 - 5,524,531 11414 West Park Place Milwaukee, WI - 234,444 - 7,689,076 2600 Bellingham Drive Troy, MI - 1,796,869 - 2,392,703 2710 Bellingham Drive Troy, MI - 1,796,869 - 2,343,630 38000 Ecourse Road Romulus, MI - 807,660 - 9,753,283 6505 Cogswell Road Romulus, MI - 594,523 - 657,221 4 Abbey Wood Road West Malling, UK - - - 6,266,330 ------------ ------------ -------------- -------------- Subtotal Development in Progress $ 200,000 $ 53,995,974 $ 211,042 $ 154,278,724 ============ ============ ============== ============== LAND HELD FOR DEVELOPMENT Renaissance Park Land King of Prussia, PA $ - $ 1,645,246 $ - $ 1,166,759 Keystone Park Land Bristol, PA - 730,434 - 165,680 Peco Lot PBC Horsham, PA - 183,617 - 78,483 Liberty Ridge Land Wayne, PA - 8,287,555 - 2,219,617 Northsight Land Scottsdale, AZ - 10,245,763 - 430,675 1710 Arch Street Philadelphia, PA - 7,847,607 - - 1722 Arch Street Philadelphia, PA - 290,475 - - JFK & Arch Parking Lots/Land (East) Philadelphia, PA - 14,291,952 - - JFK & Arch Parking Lots/Land (West) Philadelphia, PA - 4,700,222 - - Commodore Business Park Bridgeport, NJ - 2,112,556 - 2,464,995 Marlton Executive Park Land Marlton, NJ - 550,664 - 354,455 410 Center Square Land Bridgeport, NJ - 476,564 - 10,010 800 Arlington Boulevard Land Bridgeport, NJ - 195,686 - 578,207 Lehigh Valley Corporate Center Land Bethlehem, PA - 309,058 - (77,920) LVCC Phase 2 Land Bethlehem, PA - 4,242,279 - 1,703,245 1605 Valley Center Parkway Bethlehem, PA - 729,751 - 1,033,042 Columbia Crossing Land Columbia, MD - 3,865,849 - 787,701 6250 Old Dobbin Lane Columbia, MD - 958,105 - 371,353 IRS Distribution Center Land Richmond, VA - 100,000 - (89,880) Rivers' Bend Land Richmond, VA - 1,695,416 - 4,328,578 Woodlands Center Land Richmond, VA - 928,556 - 757,838 501 Hewlett Packard Way Richmond, VA - 165,042 - 484,965 6000-98 Eastport Boulevard Richmond, VA - 787,091 - 841,227 Eastport VIII Richmond, VA - 379,836 - 6,187 Eastport IX Richmond, VA - 209,856 - 5,096 Westmoreland Land Virginia Beach, VA - 758,403 - 113,917 Westmoreland III Land Virginia Beach, VA - 645,966 - 128,960 Volvo Center Land Chesapeake, VA 2,419,100 3,694,538 - 165,040 Mendenhall Land High Point, NC - 1,910,135 - 2,416,944 Independence Pointe Land Greenville, SC - 1,304,084 - (103,883) Executive Park at Faber Place Land Charleston, SC - - - 182,979 Southchase Business Park Land Greenville, SC - - - 78,432 Woodfield Land Greenville, SC - - - 70,677 Eagle Hill Business Park Land High Point, NC - 201,860 - 1,949,256 Lakeside I High Point, NC - 172,320 - 802,399 104 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Cost Capitalized Initial Cost Subsequent --------------------------- to Project City Encumbrances Land Building Acquisition - -------------------------------------- ------------------- ------------ ------------ -------------- -------------- LAND HELD FOR DEVELOPMENT - Continued South Oaks I High Point, NC - 217,942 - 386,240 Enterprise Park Land Jacksonville, FL - 349,339 - 127,563 Liberty Business Park Land Jacksonville, FL - 448,098 - 64,860 7024 AC Skinner Parkway Jacksonville, FL - 468,643 - 355,267 Silo Bend Land Tampa, FL - 2,816,927 - 922,267 Exchange Place Land Orlando, FL - 193,406 - 8,711 Belfort Road Jacksonville, FL - 468,643 - 73,036 Butler Plaza Land Jacksonville, FL - 1,303,793 - 493,514 Central Green Land Houston, TX - 1,394,592 - 408,095 South Center Land Orlando, FL - 2,580,693 - (16,777) South Center Land Orlando, FL - 479,858 - 64,712 Orlando Corporate Center Land Orlando, FL - 903,701 - 48,576 Salisbury Road Land Jacksonville, FL - 880,828 - 641,093 Woodland Corporate Center Land Tampa, FL - - - 1,122,381 6119 W. Linebaugh Avenue Tampa, FL - 175,886 - 8,693 7831-41 Woodland Ctr Parkway Tampa, FL - 202,550 - 18,016 Pompano Bus Pk Land-Lots 100,101 Boca Raton, FL - 407,328 - 3,584 Pompano Bus Pk Land-Lots 60, 61 Boca Raton, FL - 509,233 - 6,636 Boca Coloannade Land - Yamato Road Boca Raton, FL - 3,649,792 - 757,128 Klodt Land Eden Prairie, MN - 4,500,641 - (838,308) Romulus Land Romulus, MI - 1,613,537 - (465,290) Big Beaver Airport Land Troy, MI - 11,096,804 - (2,570,374) Park Place South Land Milwaukee, WI - 2,569,927 - 508,617 ------------ ------------ -------------- -------------- Subtotal Land Held for Development $ 2,419,100 $111,848,647 $ - $ 25,553,274 ============ ============ ============== ============== Total All Properties $102,702,677 $586,329,930 $1,548,316,650 $1,413,718,261 ============ ============ ============== ============== * Denotes property is collateralized under mortgages with Nationwide, Principal Mutual, American General, New York Life, Manufacturer's Life,and USG Annuity and Life totalling $259.3 million. ** Rouse leases land from Kent County Council. 105 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES 10,20 Liberty Boulevard Malvern, PA $ 645,318 $ 5,142,015 $ 5,787,333 420 Lapp Road Malvern, PA 1,049,243 6,419,780 7,469,023 747 Dresher Road Horsham, PA 1,611,977 4,143,394 5,755,371 45-67 Great Valley Parkway Malvern, PA 795,831 2,997,239 3,793,070 40 Valley Stream Parkway Malvern, PA 323,792 2,228,762 2,552,554 50 Valley Stream Parkway Malvern, PA 371,068 2,333,784 2,704,852 20 Valley Stream Parkway Malvern, PA 466,413 5,223,107 5,689,520 800 Town Center Drive Langhorne, PA 1,619,288 9,604,527 11,223,815 9, 15, 25 Great Valley Parkway Malvern, PA 1,837,878 15,155,884 16,993,762 257-275 Great Valley Parkway Malvern, PA 505,458 4,508,081 5,013,539 300 Technology Drive Malvern, PA 374,497 1,297,825 1,672,322 277-293 Great Valley Parkway Malvern, PA 531,534 2,084,300 2,615,834 311 Technology Drive Malvern, PA 348,099 2,311,810 2,659,909 325 Technology Drive Malvern, PA 385,693 1,843,282 2,228,975 7 Great Valley Parkway Malvern, PA 177,317 4,450,655 4,627,972 55 Valley Stream Parkway Malvern, PA 215,818 3,427,901 3,643,719 65 Valley Stream Parkway Malvern, PA 382,361 5,194,631 5,576,992 508 Lapp Road Malvern, PA 263,116 1,882,044 2,145,160 10 Valley Stream Parkway Malvern, PA 465,135 2,923,974 3,389,109 333 Phoenixville Pike Malvern, PA 524,229 3,057,465 3,581,694 30 Great Valley Parkway Malvern, PA 128,783 354,908 483,691 75 Great Valley Parkway Malvern, PA 143,811 418,152 561,963 27-43 Great Valley Parkway Malvern, PA 449,447 2,137,001 2,586,448 77-123 Great Valley Parkway Malvern, PA 888,359 4,876,868 5,765,227 260 Great Valley Parkway Malvern, PA 212,768 1,114,014 1,326,782 256 Great Valley Parkway Malvern, PA 161,949 1,887,910 2,049,859 205 Great Valley Parkway Malvern, PA 1,369,003 10,507,208 11,876,211 12,14,16 Great Valley Parkway Malvern, PA 131,517 1,205,192 1,336,709 155 Great Valley Parkway Malvern, PA 626,068 2,257,560 2,883,628 333 Technology Drive Malvern, PA 90,952 2,377,145 2,468,097 510 Lapp Road Malvern, PA 325,415 897,495 1,222,910 181 Wheeler Court Langhorne, PA 263,490 2,094,121 2,357,611 1100 Wheeler Way Langhorne, PA 151,500 1,189,216 1,340,716 60 Morehall Road Malvern, PA 884,974 13,989,652 14,874,626 905 Airport Road West Chester, PA 1,735,012 5,839,519 7,574,531 1 Country View Road Malvern, PA 406,421 4,062,617 4,469,038 2151 Cabot Boulevard Langhorne, PA 389,990 3,715,605 4,105,595 170 South Warner Road King of Prussia, PA 458,232 5,469,439 5,927,671 190 South Warner Road King of Prussia, PA 461,910 4,353,683 4,815,593 507 Prudential Road Horsham, PA 652,919 6,456,797 7,109,716 100 Witmer Road Horsham, PA 3,813,228 11,488,627 15,301,855 3100 Horizon Drive King of Prussia, PA 611,435 1,997,769 2,609,204 3300 Horizon Drive King of Prussia, PA 687,878 3,143,819 3,831,697 3500 Horizon Drive King of Prussia, PA 1,223,875 2,512,100 3,735,975 200 Chesterfield Parkway Malvern, PA 495,893 2,959,263 3,455,156 767 Electronic Drive Horsham, PA 1,241,970 2,734,510 3,976,480 132 Welsh Road Horsham, PA 1,408,042 3,691,516 5,099,558 5 Country View Road Malvern, PA 786,235 4,862,177 5,648,412 3200 Horizon Drive King of Prussia, PA 1,210,137 4,014,561 5,224,698 3000 Horizon Drive King of Prussia, PA 946,703 2,098,893 3,045,596 111-195 Witmer Road Horsham, PA 378,205 3,048,773 3,426,978 300 Welsh Road - Bldg. #3 Horsham, PA 180,459 1,633,561 1,814,020 300 Welsh Road - Bldg. #4 Horsham, PA 282,493 3,292,647 3,575,140 8801 Tinicum Boulevard Philadelphia, PA 125,087 45,145,907 45,270,994 440 East Swedesford Road King of Prussia, PA 717,001 6,261,147 6,978,148 460 East Swedesford Road King of Prussia, PA 705,317 5,270,907 5,976,224 50 Morehall Road Malvern, PA 1,337,076 12,559,217 13,896,293 2 Walnut Grove Drive Horsham, PA 1,265,363 8,601,479 9,866,842 5 Walnut Grove Horsham, PA 1,939,712 8,210,401 10,150,113 200 Gibraltar Road Horsham, PA 638,513 6,545,436 7,183,949 220 Gibraltar Road Horsham, PA 629,944 5,779,537 6,409,481 240 Gibraltar Road Horsham, PA 629,944 5,762,958 6,392,902 151 South Warner Road King of Prussia, PA 1,186,972 6,911,848 8,098,820 1 Walnut Grove Drive Horsham, PA 1,058,901 6,385,163 7,444,064 3604 Horizon Drive King of Prussia, PA 350,874 1,614,948 1,965,822 3606 Horizon Drive King of Prussia, PA 815,855 1,914,370 2,730,225 650 Swedesford Road King of Prussia, PA 952,911 14,277,512 15,230,423 680 Swedesford Road King of Prussia, PA 952,361 13,977,568 14,929,929 761 Fifth Avenue King of Prussia, PA 256,463 2,481,634 2,738,097 771 Fifth Avenue King of Prussia, PA 152,456 1,518,037 1,670,493 1 Great Valley Parkway Malvern, PA 419,460 4,079,301 4,498,761 5 Great Valley Parkway Malvern, PA 684,200 6,617,113 7,301,313 311 Sinclair Road Bristol, PA 277,901 1,593,773 1,871,674 1001 Cedar Hollow Road Malvern, PA 1,646,984 15,837,528 17,484,512 3 Country View Road Malvern, PA 1,128,881 4,639,621 5,768,502 425 Technology Drive Malvern, PA 321,473 1,710,131 2,031,604 375 Technology Drive Malvern, PA 234,922 1,721,291 1,956,213 45 Liberty Boulevard Malvern, PA 4,768,152 14,708,195 19,476,347 100 Chesterfield Parkway Malvern, PA 1,349,954 6,578,864 7,928,818 181-187 Gibraltar Road Horsham, PA 360,549 3,737,068 4,097,617 104 Rock Road Horsham, PA 330,111 3,004,287 3,334,398 123-135 Rock Road Horsham, PA 393,019 2,953,328 3,346,347 106 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 111-159 Gibraltar Road Horsham, PA 489,032 4,482,705 4,971,737 161-175 Gibraltar Road Horsham, PA 294,673 3,193,032 3,487,705 103-109 Gibraltar Road Horsham, PA 270,906 3,023,061 3,293,967 261-283 Gibraltar Road Horsham, PA 464,871 4,045,058 4,509,929 210-223 Witmer Road Horsham, PA 270,282 3,900,200 4,170,482 231-237 Gibraltar Road Horsham, PA 436,952 4,305,850 4,742,802 100 Gibraltar Road Horsham, PA 38,729 358,432 397,161 101 Gibraltar Road Horsham, PA 731,990 5,943,778 6,675,768 506 Prudential Road Horsham, PA 208,140 1,513,241 1,721,381 113-123 Rock Road Horsham, PA 451,731 3,251,880 3,703,611 101-111 Rock Road Horsham, PA 452,251 3,302,501 3,754,752 120 Gibraltar Road Horsham, PA 558,142 4,905,531 5,463,673 110 Gibraltar Road Horsham, PA 673,041 5,964,278 6,637,319 100-107 Lakeside Drive Horsham, PA 255,528 2,744,140 2,999,668 200-264 Lakeside Drive Horsham, PA 502,705 4,976,179 5,478,884 300-309 Lakeside Drive Horsham, PA 376,475 4,788,107 5,164,582 400-445 Lakeside Drive Horsham, PA 583,628 5,994,494 6,578,122 104 Witmer Road Horsham, PA 189,793 2,105,570 2,295,363 201 Gibraltar Road Horsham, PA 380,127 4,016,146 4,396,273 3600 Horizon Drive King of Prussia, PA 236,432 1,871,604 2,108,036 3602 Horizon Drive King of Prussia, PA 217,809 1,854,866 2,072,675 3 Franklin Plaza Philadelphia, PA 2,514,519 31,966,065 34,480,584 400-500 Brandywine Parkway West Chester, PA 845,846 7,144,975 7,990,821 600 Brandywine Parkway West Chester, PA 664,899 5,666,339 6,331,238 2700 Horizon Drive King of Prussia, PA 867,815 3,564,092 4,431,907 2900 Horizon Drive King of Prussia, PA 774,096 3,390,528 4,164,624 2500 Renaissance Boulevard King of Prussia, PA 592,886 2,335,725 2,928,611 2300 Renaissance Boulevard King of Prussia, PA 574,152 2,534,904 3,109,056 719 Dresher Road Horsham, PA 495,112 3,007,664 3,502,776 2100 Renaissance Boulevard King of Prussia, PA 1,132,519 9,278,432 10,410,951 4 Walnut Grove Horsham, PA 2,515,115 7,324,883 9,839,998 2250 Hickory Road Plymouth Meeting, PA 1,015,851 10,077,555 11,093,406 3400 Horizon Drive King of Prussia, PA 776,496 4,093,273 4,869,769 One Ridgewood Place Downingtown, PA 422,460 2,793,568 3,216,028 300 Welsh Road Horsham, PA 696,061 3,389,619 4,085,680 600 Chesterfield Parkway Malvern, PA 2,037,813 8,099,939 10,137,752 700 Chesterfield Parkway Malvern, PA 2,037,813 8,126,993 10,164,806 6 Terry Drive Newtown, PA 622,205 2,249,996 2,872,201 2520 Renaissance Boulevard King of Prussia, PA 978,402 4,197,708 5,176,110 18 Great Valley Parkway Malvern, PA 397,293 4,010,111 4,407,404 700 Dresher Road Horsham, PA 2,565,140 6,103,124 8,668,264 2201 Renaissance Boulevard King of Prussia, PA 2,413,514 12,572,300 14,985,814 2540 Renaissance Boulevard King of Prussia, PA 274,341 1,372,020 1,646,361 2560 Renaissance Boulevard King of Prussia, PA 649,792 2,962,088 3,611,880 1501-1513 Grundy's Lane Bristol, PA 559,610 2,491,744 3,051,354 825 Duportail Road Wayne, PA 5,539,281 16,196,280 21,735,561 200 Precision Drive Horsham, PA 1,561,474 6,451,163 8,012,637 40 Liberty Boulevard Malvern, PA 4,241,137 19,713,050 23,954,187 14 Lee Boulevard Malvern, PA 665,053 6,312,889 6,977,942 500 Chesterfield Parkway Malvern, PA 473,139 3,350,560 3,823,699 300-400 Chesterfield Parkway Malvern, PA 931,212 4,806,940 5,738,152 150 Mid-Atlantic Parkway West Deptford, NJ 88,153 529,023 617,176 1370 Imperial Way West Deptford, NJ 298,010 4,943,509 5,241,519 8 Stow Road Marlton, NJ 172,945 1,817,641 1,990,586 10 Stow Road Marlton, NJ 147,318 1,521,568 1,668,886 12 Stow Road Marlton, NJ 103,618 1,235,066 1,338,684 14 Stow Road Marlton, NJ 93,418 1,106,810 1,200,228 1300 Metropolitan Avenue West Deptford, NJ 221,218 2,016,048 2,237,266 701A Route 73 South Marlton, NJ 271,743 6,083,920 6,355,663 701C Route 73 South Marlton, NJ 96,161 1,662,904 1,759,065 1008 Astoria Boulevard Cherry Hill, NJ 32,698 808,080 840,778 1475 Imperial Way West Deptford, NJ 58,606 1,051,553 1,110,159 3000 Atrium Way Mt. Laurel, NJ 512,018 7,758,228 8,270,246 750 Cardinal Drive Pureland, NJ 236,190 2,723,394 2,959,584 11000, 15000 Commerce Parkway Mt. Laurel, NJ 311,950 3,708,087 4,020,037 12000, 14000 Commerce Parkway Mt. Laurel, NJ 362,855 3,524,239 3,887,094 16000, 18000 Commerce Parkway Mt. Laurel, NJ 290,545 2,951,065 3,241,610 400 Lippincott Drive Marlton, NJ 317,799 2,831,173 3,148,972 406 Lippincott Drive Marlton, NJ 327,554 2,328,309 2,655,863 234 High Hill Road Bridgeport, NJ 250,445 1,835,661 2,086,106 101 Arlington Boulevard Bridgeport, NJ 374,836 4,233,613 4,608,449 100 Berkeley Drive Bridgeport, NJ 401,253 2,135,500 2,536,753 301 Lippincott Drive Marlton, NJ 1,069,838 5,192,666 6,262,504 303 Lippincott Drive Marlton, NJ 1,069,838 5,146,997 6,216,835 510-512 Sharptown Road Bridgeport, NJ 125,410 1,120,462 1,245,872 901 Route 73 Marlton, NJ 334,411 2,832,955 3,167,366 1300 Route 73 North Marlton, NJ 499,003 3,814,898 4,313,901 512 Sharptown Road Bridgeport, NJ 180,468 1,743,538 1,924,006 201 Berkeley Drive Bridgeport, NJ 515,116 4,438,089 4,953,205 404 Lippincott Drive Marlton, NJ 131,896 1,650,431 1,782,327 104 Gaither Drive Mt Laurel, NJ 136,446 1,369,093 1,505,539 402 Lippincott Drive Marlton, NJ 131,896 1,632,284 1,764,180 300 Commodore Drive Bridgeport, NJ 723,369 4,984,362 5,707,731 3000 Lincoln Drive Mt. Laurel, NJ 284,052 3,687,560 3,971,612 107 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 6000 Commerce Parkway Mt. Laurel, NJ 234,151 2,163,000 2,397,151 7000 Commerce Parkway Mt. Laurel, NJ 260,014 2,443,405 2,703,419 8000 Commerce Parkway Mt. Laurel, NJ 234,814 2,103,283 2,338,097 9000 Commerce Parkway Mt. Laurel, NJ 286,587 2,548,016 2,834,603 1000 Briggs Road Mt. Laurel, NJ 288,577 2,814,850 3,103,427 1025 Briggs Road Mt. Laurel, NJ 430,990 4,095,741 4,526,731 1020 Briggs Road Mt. Laurel, NJ 574,983 2,817,038 3,392,021 9 Stow Road Marlton, NJ 654,779 2,032,708 2,687,487 2000 Crawford Place Mt. Laurel, NJ 310,831 4,369,446 4,680,277 1351 Metropolitan Avenue West Deptford, NJ 189,465 1,755,427 1,944,892 650 Grove Road West Deptford, NJ 267,214 2,680,422 2,947,636 400 Grove Road West Deptford, NJ 145,009 1,439,834 1,584,843 5000 Dearborn Court Mt. Laurel, NJ 1,057,763 4,313,251 5,371,014 515 Heron Drive Bridgeport, NJ 334,017 2,385,804 2,719,821 500 Sharptown Road Bridgeport, NJ 302,858 2,699,972 3,002,830 625 Heron Drive Bridgeport, NJ 180,226 924,586 1,104,812 605 Heron Drive Bridgeport, NJ 265,381 1,084,374 1,349,755 510 Heron Drive Bridgeport, NJ 790,335 8,158,737 8,949,072 522 Pedricktown Road Bridgeport, NJ 176,309 1,379,844 1,556,153 530 Pedricktown Road Bridgeport, NJ 350,813 1,932,775 2,283,588 540 Pedricktown Road Bridgeport, NJ 531,280 4,373,844 4,905,124 230 High Hill Road Bridgeport, NJ 1,418,000 8,868,726 10,286,726 3 Mallard Court Bridgeport, NJ 417,893 2,457,201 2,875,094 730 Cardinal Drive Bridgeport, NJ 576,598 1,826,686 2,403,284 405 Heron Drive Bridgeport, NJ 2,167,471 18,372,778 20,540,249 100 Eagle Road Bridgeport, NJ 256,491 1,454,953 1,711,444 250 High Hill Road Bridgeport, NJ 246,478 2,438,300 2,684,778 508 Center Square Road Bridgeport, NJ 453,341 3,459,188 3,912,529 602 Heron Drive Bridgeport, NJ 524,728 2,248,128 2,772,856 300 Eagle Court Bridgeport, NJ 1,135,989 1,890,260 3,026,249 500 Center Square Road Bridgeport, NJ 1,338,839 6,207,154 7,545,993 1001 Briggs Road Mt. Laurel, NJ 701,705 4,223,877 4,925,582 1960 Cuthbert Boulevard Cherry Hill, NJ 321,699 1,507,017 1,828,716 1970 Cuthbert Boulevard Cherry Hill, NJ 321,699 1,343,192 1,664,891 10000 & 11000 Route 73 Marlton, NJ 716,258 3,073,011 3,789,269 800 Arlington Boulevard Bridgeport, NJ 1,700,348 6,708,315 8,408,663 1015 Briggs Road Mt. Laurel, NJ 470,658 3,190,789 3,661,447 1655 Valley Center Parkway Bethlehem, PA 215,095 1,866,465 2,081,560 6560 Stonegate Drive Allentown, PA 437,122 2,372,378 2,809,500 6370 Hedgewood Drive Allentown, PA 515,707 3,113,754 3,629,461 6390 Hedgewood Drive Allentown, PA 670,819 2,635,982 3,306,801 1495 Valley Center Parkway Bethlehem, PA 258,014 3,778,725 4,036,739 6350 Hedgewood Drive Allentown, PA 370,318 3,160,567 3,530,885 6330 Hedgewood Drive Allentown, PA 499,720 4,528,743 5,028,463 1550 Valley Center Parkway Bethlehem, PA 188,320 3,192,388 3,380,708 1560 Valley Center Parkway Bethlehem, PA 229,301 3,895,181 4,124,482 6580 Snowdrift Road Allentown, PA 367,377 2,624,413 2,991,790 1510 Valley Center Parkway Bethlehem, PA 312,873 3,361,075 3,673,948 1530 Valley Center Parkway Bethlehem, PA 212,491 2,652,205 2,864,696 6540 Stonegate Drive Allentown, PA 422,730 3,595,981 4,018,711 974 Marcon Boulevard Allentown, PA 144,248 2,192,709 2,336,957 964 Marcon Boulevard Allentown, PA 139,480 1,548,918 1,688,398 764 Roble Road Allentown, PA 141,746 793,490 935,236 3174 Airport Road Allentown, PA 98,986 1,105,397 1,204,383 2196 Avenue C Allentown, PA 107,307 1,214,815 1,322,122 2202 Hanger Place Allentown, PA 138,127 1,316,922 1,455,049 2201 Hanger Place Allentown, PA 129,142 1,434,890 1,564,032 954 Marcon Boulevard Allentown, PA 104,452 1,137,798 1,242,250 57 South Commerce Way Allentown, PA 395,459 2,862,059 3,257,518 754 Roble Road Allentown, PA 163,735 1,849,361 2,013,096 894 Marcon Boulevard Allentown, PA 118,304 1,122,978 1,241,282 744 Roble Road Allentown, PA 161,371 1,933,770 2,095,141 944 Marcon Boulevard Allentown, PA 119,711 1,632,124 1,751,835 1685 Valley Center Parkway Allentown, PA 198,482 2,101,841 2,300,323 6520 Stonegate Drive Allentown, PA 948,395 1,347,746 2,296,141 7437 Industrial Boulevard Allentown, PA 726,651 6,436,915 7,163,566 2041 Avenue C Allentown, PA 213,879 1,172,270 1,386,149 2124 Avenue C Allentown, PA 289,529 1,094,772 1,384,301 7339 Industrial Boulevard Allentown, PA 1,197,448 5,772,772 6,970,220 7384 Penn Drive Allentown, PA 652,118 2,762,377 3,414,495 7144 Daniels Drive Allentown, PA 1,579,169 6,717,244 8,296,413 7620 Cetronia Road Allentown, PA 1,093,724 4,219,130 5,312,854 939 Marcon Boulevard Allentown, PA 2,220,548 5,267,961 7,488,509 100 Brodhead Road Bethlehem, PA 429,456 3,116,327 3,545,783 1455 Valley Center Parkway Bethlehem, PA 545,173 3,767,861 4,313,034 1640 Valley Center Parkway Bethlehem, PA 190,728 2,580,591 2,771,319 1650 Valley Center Parkway Allentown, PA 188,896 2,384,039 2,572,935 1660 Valley Center Parkway Bethlehem, PA 188,721 2,324,014 2,512,735 400 Nestle Way Allentown, PA 8,184,096 26,335,396 34,519,492 83 South Commerce Way Bethlehem, PA 212,744 1,113,322 1,326,066 85 South Commerce Way Bethlehem, PA 237,078 1,080,647 1,317,725 87 South Commerce Way Bethlehem, PA 253,886 1,145,138 1,399,024 89 South Commerce Way Bethlehem, PA 367,706 1,749,671 2,117,377 108 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 7248 Industrial Boulevard Allentown, PA 2,719,118 14,042,452 16,761,570 95 Highland Avenue Bethlehem, PA 430,593 3,482,696 3,913,289 236 Brodhead Road Bethlehem, PA 376,962 4,697,544 5,074,506 1525 Valley Center Parkway Allentown, PA 804,104 7,124,629 7,928,733 6620 Grant Way Allentown, PA 430,824 1,922,261 2,353,085 700 Nestle Way Allentown, PA 4,174,970 16,184,779 20,359,749 7562 Penn Drive Allentown, PA 269,614 926,738 1,196,352 7277 Williams Avenue Allentown, PA 463,123 1,600,677 2,063,800 7355 Williams Avenue Allentown, PA 489,749 1,797,038 2,286,787 794 Roble Boulevard Allentown, PA 1,147,541 6,173,594 7,321,135 6923 Schantz Spring Road Allentown, PA 1,127,805 3,455,703 4,583,508 2600 Beltline Avenue Reading, PA 558,903 2,252,359 2,811,262 7132 Daniels Drive Allentown, PA 1,696,470 7,278,638 8,975,108 3985 Adler Place Bethlehem, PA 705,367 4,390,970 5,096,337 8014 Industrial Boulevard Allentown, PA 3,645,117 9,066,372 12,711,489 651 Boulder Drive Allentown, PA 4,308,646 13,108,539 17,417,185 7028 Snowdrift Road Allentown, PA 524,390 1,078,701 1,603,091 180 Cochrane Drive Annapolis, MD - 85,098 85,098 190 Cochrane Drive Annapolis, MD 3,752,292 16,285,112 20,037,404 8280 Patuxent Range Drive Columbia, MD 181,601 1,334,693 1,516,294 7178-80 Columbia Gateway Columbia, MD 1,571,105 5,471,385 7,042,490 9770 Patuxent Woods Drive Columbia, MD 341,663 3,046,891 3,388,554 9780 Patuxent Woods Drive Columbia, MD 218,542 1,947,890 2,166,432 9790 Patuxent Woods Drive Columbia, MD 243,791 2,176,630 2,420,421 9810 Patuxent Woods Drive Columbia, MD 266,684 2,376,028 2,642,712 9800 Patuxent Woods Drive Columbia, MD 299,099 2,718,886 3,017,985 9820 Patuxent Woods Drive Columbia, MD 237,779 2,138,031 2,375,810 9830 Patuxent Woods Drive Columbia, MD 296,262 2,705,720 3,001,982 9050 Red Branch Road Columbia, MD 290,950 2,888,306 3,179,256 4606 Richlynn Drive Belcamp, MD 299,600 1,825,969 2,125,569 8945-8975 Guilford Road Columbia, MD 2,427,065 7,702,009 10,129,074 7317 Parkway Drive Hanover, MD 1,104,359 1,963,990 3,068,349 9101,9111,9115 Guilford Road Columbia, MD 765,952 3,334,365 4,100,317 9125,9135,9145 Guilford Road Columbia, MD 920,439 5,694,524 6,614,963 1751 Bluehills Drive Roanoke, VA 1,063,728 8,602,628 9,666,356 4300 Carolina Avenue Richmond, VA 2,009,136 15,380,083 17,389,219 301 Hill Carter Parkway Richmond, VA 659,456 4,899,214 5,558,670 4001 Carolina Avenue Richmond, VA 29,443 255,527 284,970 5600-5626 Eastport Boulevard Richmond, VA 489,941 3,752,729 4,242,670 5650-5674 Eastport Boulevard Richmond, VA 644,384 4,168,551 4,812,935 5700 Eastport Boulevard Richmond, VA 408,729 2,740,967 3,149,696 3432 Holland Road Virginia Beach, VA 173,527 801,603 975,130 4880 Cox Road Glen Allen, VA 743,898 5,740,637 6,484,535 4101-4127 Carolina Avenue Richmond, VA 310,854 2,373,958 2,684,812 4201-4261 Carolina Avenue Richmond, VA 693,203 5,694,513 6,387,716 4263-4299 Carolina Avenue Richmond, VA 256,203 3,640,349 3,896,552 4301-4335 Carolina Avenue Richmond, VA 223,696 1,759,025 1,982,721 4337-4379 Carolina Avenue Richmond, VA 325,203 3,148,356 3,473,559 4501-4549 Carolina Avenue Richmond, VA 486,166 3,698,130 4,184,296 4551-4593 Carolina Avenue Richmond, VA 474,360 3,613,220 4,087,580 4601-4643 Carolina Avenue Richmond, VA 652,455 5,131,857 5,784,312 4645-4683 Carolina Avenue Richmond, VA 404,616 3,983,550 4,388,166 4447-4491 Carolina Avenue Richmond, VA 454,056 2,824,892 3,278,948 4401-4445 Carolina Avenue Richmond, VA 615,038 4,657,297 5,272,335 12 S. Third Street Richmond, VA 40,539 199,664 240,203 9601 Cosner Drive Fredericksburg, VA 476,262 4,065,136 4,541,398 315 Cardiff Valley Road Knoxville, TN 443,305 2,993,390 3,436,695 2300 East Parham Road Richmond, VA 221,947 1,025,269 1,247,216 5601-5659 Eastport Boulevard Richmond, VA 720,100 5,078,702 5,798,802 5900 Eastport Boulevard Richmond, VA 687,898 4,945,087 5,632,985 4717-4729 Eubank Road Richmond, VA 452,263 3,440,763 3,893,026 4263F-N Carolina Avenue Richmond, VA 91,599 1,631,525 1,723,124 1821 Battery Dantzler Road Chester, VA 392,332 3,065,063 3,457,395 5000 Cox Road Glen Allen, VA 771,029 3,733,164 4,504,193 5500 Cox Road Glen Allen, VA 483,263 2,609,990 3,093,253 510 Eastpark Court Richmond, VA 262,210 2,148,008 2,410,218 520 Eastpark Court Richmond, VA 486,598 4,153,001 4,639,599 13001 Kingston Avenue Richmond, VA 376,701 2,029,222 2,405,923 5701-5799 Eastport Boulevard Richmond, VA 700,503 5,309,537 6,010,040 4801 Cox Road Glen Allen, VA 1,075,620 8,856,012 9,931,632 600 H P Way Richmond, VA 501,752 6,950,772 7,452,524 500 H P Way Richmond, VA 491,919 5,963,767 6,455,686 701 Liberty Way Richmond, VA 1,182,453 3,967,521 5,149,974 4198 Cox Road Glen Allen, VA 670,292 4,112,018 4,782,310 4510 Cox Road Glen Allen, VA 1,010,044 7,403,925 8,413,969 2809 South Lynnhaven Road Virginia Beach, VA 953,590 6,602,548 7,556,138 200 Golden Oak Court Virginia Beach, VA 1,116,693 7,301,943 8,418,636 208 Golden Oak Court Virginia Beach, VA 965,177 6,979,124 7,944,301 1 Enterprise Parkway Hampton, VA 974,675 5,917,673 6,892,348 22 Enterprise Parkway Hampton, VA 1,097,368 7,086,544 8,183,912 530 Eastpark Court Richmond, VA 334,772 2,682,845 3,017,617 484 Viking Drive Virginia Beach, VA 891,753 3,743,792 4,635,545 10430 Lakeridge Parkway Ashland, VA 421,267 3,832,114 4,253,381 10456 Lakeridge Parkway Ashland, VA 409,261 3,726,305 4,135,566 3829-3855 Gaskins Road Richmond, VA 364,165 3,270,794 3,634,959 109 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 629 Phoenix Drive Virginia Beach, VA 371,694 2,125,063 2,496,757 11838 Rock Landing Drive Newport News, VA 673,942 2,481,944 3,155,886 11844 Rock Landing Drive Newport News, VA 326,774 1,484,852 1,811,626 11832 Rock Landing Drive Newport News, VA 299,066 1,469,135 1,768,201 11846 Rock Landing Drive Newport News, VA 748,582 5,906,573 6,655,155 10800 Nuckols Boulevard Richmond, VA 1,794,162 13,995,767 15,789,929 5700 Cleveland Street Virginia Beach, VA 700,564 10,210,519 10,911,083 801 Liberty Way Richmond, VA 780,000 6,019,815 6,799,815 5 Manhattan Square Hampton, VA 212,694 1,557,477 1,770,171 4523 Green Point Drive High Point, NC 223,614 2,398,542 2,622,156 4501 Green Point Drive High Point, NC 320,450 2,281,471 2,601,921 4500 Green Point Drive High Point, NC 231,692 2,110,048 2,341,740 2427 Penny Road High Point, NC 1,168,074 6,180,120 7,348,194 4524 Green Point Drive High Point, NC 183,888 2,130,918 2,314,806 4328, 4336 Federal Drive High Point, NC 825,092 7,368,225 8,193,317 200 Centreport Drive Greensboro, NC 332,017 4,118,296 4,450,313 4344 Federal Drive High Point, NC 173,623 2,644,645 2,818,268 202 Centreport Drive Greensboro, NC 549,679 5,755,569 6,305,248 101 Centreport Drive Greensboro, NC 826,237 7,727,514 8,553,751 4000 Piedmont Parkway High Point, NC 597,368 5,223,276 5,820,644 4380 Federal Drive High Point, NC 283,368 2,112,082 2,395,450 4388 Federal Drive High Point, NC 132,655 1,129,542 1,262,197 6532 Judge Adams Road Rock Creek, NC 399,988 3,446,080 3,846,068 6530 Judge Adams Road Rock Creek, NC 335,061 4,428,955 4,764,016 3860 Faber Place N. Charleston, SC 796,655 2,107,217 2,903,872 4055 Faber Place N. Charleston, SC 882,352 4,937,792 5,820,144 3820 Faber Place N. Charleston, SC 506,558 2,626,896 3,133,454 3875 Faber Place N. Charleston, SC 1,166,052 5,770,165 6,936,217 150 Ridgeview Center Drive Duncan, SC 711,353 8,985,965 9,697,318 1320 Garlington Road Greenville, SC 398,539 1,787,871 2,186,410 420 Park Avenue Greenville, SC 522,548 3,283,633 3,806,181 1 Alliance Drive Goose Creek, SC 662,422 2,655,438 3,317,860 4160 Mendenhall Oaks Parkway High Point, NC 545,627 2,771,348 3,316,975 4194 Mendenhall Oaks Parkway High Point, NC 265,991 2,221,451 2,487,442 4196 Mendenhall Oaks Parkway High Point, NC 173,889 2,019,824 2,193,713 4170 Mendenhall Oaks Parkway High Point, NC 373,502 1,798,228 2,171,730 4180 Mendenhall Oaks Parkway High Point, NC 315,614 1,565,527 1,881,141 4050 Piedmont Parkway High Point, NC 2,042,159 16,913,296 18,955,455 One Independence Pointe Greenville, SC 784,617 6,355,254 7,139,871 55 Beattie Place Greenville, SC 2,645,238 24,267,767 26,913,005 75 Beattie Place Greenville, SC 2,408,577 17,873,998 20,282,575 7736 McCloud Road Greensboro, NC 591,795 6,103,168 6,694,963 15 Brendan Way Greenville, SC 614,192 3,878,515 4,492,707 200 Meeting Street Charleston, SC 4,027,428 30,561,141 34,588,569 7500 West 110th Street Overland Park, KS 2,380,493 9,783,818 12,164,311 3955 Faber Place Charleston, SC 547,949 6,492,558 7,040,507 4300 Federal Drive High Point, NC 276,038 1,604,281 1,880,319 4135 Mendenall Oaks Parkway High Point, NC 500,980 2,235,363 2,736,343 3825 Faber Place N. Charleston, SC 249,147 1,087,434 1,336,581 1020 North Point Industrial Boulevard Hanahan, SC 1,432,143 8,635,666 10,067,809 1730 Stebbins Drive Houston, TX 144,016 427,823 571,839 5911-5925 Richard Street Jacksonville, FL 286,335 497,306 783,641 8383-8385 Baycenter Road Jacksonville, FL 65,329 649,383 714,712 8775 Baypine Road Jacksonville, FL 913,264 3,136,335 4,049,599 8539 Western Way Jacksonville, FL 631,558 2,885,528 3,517,086 6255 Lake Gray Boulevard Jacksonville, FL 811,963 3,432,354 4,244,317 6600-6800 Suemac Place Jacksonville, FL 216,014 1,896,629 2,112,643 6800-6850 Suemac Place Jacksonville, FL 125,576 1,132,203 1,257,779 8665,8667,8669 Baypine Road Jacksonville, FL 1,023,514 3,957,483 4,980,997 8540 Baycenter Road Jacksonville, FL 450,431 1,366,708 1,817,139 1200 Gulf Life Drive Jacksonville, FL 1,035,091 20,103,285 21,138,376 8400 Baymeadows Way Jacksonville, FL 566,370 2,323,612 2,889,982 8614 Baymeadows Way Jacksonville, FL 312,761 1,088,410 1,401,171 5941-5975 Richard Street Jacksonville, FL 585,280 1,111,567 1,696,847 7970 Bayberry Road Jacksonville, FL 129,979 1,235,513 1,365,492 6000-6030 Bowdendale Avenue Jacksonville, FL 275,475 1,690,506 1,965,981 7898 Baymeadows Way Jacksonville, FL 568,005 1,966,127 2,534,132 5977-6607 Richard Street Jacksonville, FL 182,747 1,562,967 1,745,714 7910 & 7948 Baymeadows Way Jacksonville, FL 211,449 2,717,747 2,929,196 7954 & 7960 Baymeadows Way Jacksonville, FL 292,667 2,978,826 3,271,493 8787 Baypine Road Jacksonville, FL 2,045,574 5,636,694 37,682,268 7077 Bonneval Road Jacksonville, FL 774,020 6,962,745 7,736,765 4190 Belfort Road Jacksonville, FL 827,420 7,581,690 8,409,110 8011, 8021, 8031 Phillips Highway Jacksonville, FL 628,437 4,787,182 5,415,619 7020 AC Skinner Parkway Jacksonville, FL 749,811 2,104,232 2,854,043 7022 AC Skinner Parkway Jacksonville, FL 853,981 2,962,115 3,816,096 11777 Central Highway Jacksonville, FL 192,004 2,255,323 2,447,327 4345 Southpoint Parkway Jacksonville, FL 418,093 8,334,179 8,752,272 7016 AC Skinner Parkway Jacksonville, FL 602,633 2,320,994 2,923,627 7018 AC Skinner Parkway Jacksonville, FL 846,433 4,101,958 4,948,391 7014 AC Skinner Parkway Jacksonville, FL 780,486 3,083,491 3,863,977 6620 Southpoint Parkway Jacksonville, FL 614,602 4,775,448 5,390,050 7980 Bayberry Road Jacksonville, FL 330,726 1,355,877 1,686,603 9600 Satellite Boulevard Orlando, FL 252,850 1,356,297 1,609,147 9700 Satellite Boulevard Orlando, FL 405,362 1,254,084 1,659,446 110 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 1902 Cypress Lake Drive Orlando, FL 538,512 4,079,546 4,618,058 9550 Satellite Boulevard Orlando, FL 587,319 2,010,357 2,597,676 8250 & 8256 Exchange Place Orlando, FL 622,413 2,754,051 3,376,464 6600 Southpoint Parkway Jacksonville, FL 1,002,704 4,319,165 5,321,869 6700 Southpoint Parkway Jacksonville, FL 624,215 3,485,721 4,109,936 4801 Executive Park Court - 100 Jacksonville, FL 554,542 3,432,537 3,987,079 4801 Executive Park Court - 200 Jacksonville, FL 370,039 1,995,542 2,365,581 4810 Executive Park Court Jacksonville, FL 370,039 3,092,977 3,463,016 6602 Executive Park Court - 100 Jacksonville, FL 388,541 2,202,165 2,590,706 6602 Executive Park Court - 200 Jacksonville, FL 296,032 1,599,815 1,895,847 6631 Executive Park Court - 100 Jacksonville, FL 251,627 1,356,885 1,608,512 6631 Executive Park Court - 200 Jacksonville, FL 407,043 2,364,045 2,771,088 4815 Executive Park Court - 100 Jacksonville, FL 366,339 2,046,904 2,413,243 4815 Executive Park Court - 200 Jacksonville, FL 462,549 2,623,954 3,086,503 4825 Executive Park Court Jacksonville, FL 601,401 3,247,286 3,848,687 4820 Executive Park Court Jacksonville, FL 555,213 3,210,025 3,765,238 10511 & 10611 Satellite Boulevard Orlando, FL 522,991 2,771,117 3,294,108 1400-1440 Central Florida Parkway Orlando, FL 518,043 2,630,525 3,148,568 6601 Executive Park Circle North Jacksonville, FL 551,250 3,129,001 3,680,251 1300 Riverplace Boulevard Jacksonville, FL 1,804,258 8,420,798 10,225,056 4901 Belfort Road Jacksonville, FL 877,964 4,202,594 5,080,558 16445 Air Center Boulevard Houston, TX 363,339 2,517,848 2,881,187 16405 Air Center Boulevard Houston, TX 438,853 3,122,048 3,560,901 2216 Directors Row Orlando, FL 453,918 2,577,653 3,031,571 7460 Chancellor Drive Orlando, FL 266,555 1,149,201 1,415,756 1901 Summit Tower Boulevard Maitland, FL 7,009,165 12,526,610 19,535,775 3701-3727 Vineland Road Orlando, FL 767,929 2,158,607 2,926,536 4899 Belfort Road Jacksonville, FL 1,299,201 7,865,694 9,164,895 4905 Belfort Road Jacksonville, FL 638,154 3,000,623 3,638,777 16580 Air Center Boulevard Houston, TX 289,000 3,547,695 3,836,695 7251 Salisbury Road Jacksonville, FL 662,559 2,092,676 2,755,235 7622 Bald Cypress Place Tampa, FL 300,000 1,078,727 1,378,727 10245 Centurion Parkway North Jacksonville, FL 857,705 3,977,014 4,834,719 1755 Trans Central Drive Houston, TX 293,534 3,046,085 3,339,619 5501-5519 Pioneer Park Boulevard Tampa, FL 262,416 1,699,082 1,961,498 5690-5694 Crenshaw Street Tampa, FL 181,923 1,967,900 2,149,823 3102,3104,3110 Cherry Palm Drive Tampa, FL 503,767 3,175,265 3,679,032 8401-8408 Benjamin Road Tampa, FL 789,652 4,913,466 5,703,118 3501 Riga Boulevard Tampa, FL 617,289 3,167,344 3,784,633 111 Kelsey Land Tampa, FL 359,540 1,860,719 2,220,259 7930, 8010-20 Woodland Center Boulevard Tampa, FL 1,408,478 5,465,227 6,873,705 7920 Woodland Center Boulevard Tampa, FL 1,082,648 2,849,780 3,932,428 8154-8198 Woodland Center Boulevard Tampa, FL 399,088 2,907,533 3,306,621 8112-42 Woodland Center Boulevard Tampa, FL 513,263 3,243,734 3,756,997 8212 Woodland Center Boulevard Tampa, FL 820,882 2,336,931 3,157,813 131 Kelsey Lane Tampa, FL 559,527 4,402,267 4,961,794 7724 Woodland Center Boulevard Tampa, FL 235,894 2,087,522 2,323,416 7802-50 Woodland Center Boulevard Tampa, FL 506,949 2,392,506 2,899,455 7852-98 Woodland Center Boulevard Tampa, FL 506,949 2,305,091 2,812,040 8921 Brittany Way Tampa, FL 254,493 1,892,134 2,146,627 5250 Eagle Trail Drive Tampa, FL 952,860 3,457,917 4,410,777 7725 Woodland Center Boulevard Tampa, FL 771,501 3,007,586 3,779,087 8001 Woodland Center Boulevard Tampa, FL 438,061 2,152,768 2,590,829 4630 Woodland Corporate Boulevard Tampa, FL 1,560,099 11,664,553 13,224,652 701-725 South US Highway 301 Tampa, FL 661,680 3,099,985 3,761,665 4502 Woodland Corporate Boulevard Tampa, FL 1,071,535 2,925,709 3,997,244 9001-9015 Brittany Way Tampa, FL 364,514 1,240,765 1,605,279 4508 Woodland Corporate Boulevard Tampa, FL 556,887 3,061,764 3,618,651 1701 Clint Moore Boulevard Boca Raton, FL 1,430,937 3,096,241 4,527,178 4555 Riverside Drive Beach Gardens, FL 806,405 5,798,532 6,604,937 2500 Metrocentre Boulevard West Palm Beach, FL 238,362 1,593,530 1,831,892 2540 Metrocentre Boulevard West Palm Beach, FL 165,071 1,318,383 1,483,454 2541 Metrocentre Boulevard West Palm Beach, FL 145,091 1,079,254 1,224,345 2580 Metrocentre Boulevard West Palm Beach, FL 256,478 1,674,238 1,930,716 2581 Metrocentre Boulevard West Palm Beach, FL 189,359 1,396,829 1,586,188 1101 Northpoint Parkway West Palm Beach, FL 258,606 1,548,241 1,806,847 3223 Commerce Place West Palm Beach, FL 501,843 2,070,981 2,572,824 801 Northpoint Parkway West Palm Beach, FL 459,284 2,608,101 3,067,385 5410 - 5430 Northwest 33rd Avenue Ft. Lauderdale, FL 625,111 4,418,805 5,043,916 6500 NW 12th Avenue Ft. Lauderdale, FL - 3,085,411 3,085,411 6600 NW 12th Avenue Ft. Lauderdale, FL - 3,284,063 3,284,063 1500 SW 5th Court Pompano Beach, FL 972,232 3,927,203 4,899,435 1651 SW 5th Court Pompano Beach, FL 203,247 833,571 1,036,818 1601 SW 5th Court Pompano Beach, FL 203,247 861,598 1,064,845 1501 SW 5th Court Pompano Beach, FL 203,247 833,257 1,036,504 1400 SW 6th Court Pompano Beach, FL 1,157,049 4,682,057 5,839,106 1405 SW 6th Court Pompano Beach, FL 392,138 1,594,001 1,986,139 595 SW 13th Terrace Pompano Beach, FL 359,933 1,474,283 1,834,216 601 SW 13th Terrace Pompano Beach, FL 164,413 680,559 844,972 605 SW 16th Terrace Pompano Beach, FL 310,178 1,239,970 1,550,148 2440-2478 Metrocentre Boulevard West Palm Beach, FL 470,214 2,162,509 2,632,723 951 Broken Sound Parkway Boca Raton, FL 1,426,251 6,243,688 7,669,939 3400 Lakeside Drive Miramar, FL 2,022,153 11,711,215 13,733,368 3450 Lakeside Drive Miramar, FL 2,022,152 11,533,323 13,555,475 3350 SW 148th Avenue Miramar, FL 2,980,689 14,933,985 17,914,674 111 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 13650 NW 8th Street Sunrise, FL 558,251 2,197,591 2,755,842 13630 NW 8th Street Sunrise, FL 659,825 2,736,985 3,396,810 777 Yamato Road Boca Raton, FL 4,501,247 18,178,822 22,680,069 1801 Clint Moore Road Boca Raton, FL 1,065,068 4,691,192 5,756,260 6601-6625 W. 78th Street Bloomington, MN 2,310,246 38,578,584 40,888,830 2905 Northwest Boulevard Plymouth, MN 516,920 5,140,927 5,657,847 2800 Campus Drive Plymouth, MN 395,366 3,729,373 4,124,739 2955 Xenium Lane Plymouth, MN 151,238 1,625,846 1,777,084 9401-9443 Science Center Drive New Hope, MN 510,064 4,025,026 4,535,090 6321-6325 Bury Drive Eden Prairie, MN 462,876 4,325,760 4,788,636 7115-7173 Shady Oak Road Eden Prairie, MN 454,974 4,496,585 4,951,559 7660-7716 Golden Triangle Drive Eden Prairie, MN 1,289,215 5,734,774 7,023,989 7400 Flying Cloud Drive Eden Prairie, MN 195,982 1,817,445 2,013,427 10301-10305 West 70th Street Eden Prairie, MN 118,300 1,167,949 1,286,249 10321 West 70th Street Eden Prairie, MN 142,399 1,341,407 1,483,806 10333 West 70th Street Eden Prairie, MN 108,610 1,026,183 1,134,793 10349-10357 West 70th Street Eden Prairie, MN 270,584 2,746,668 3,017,252 10365-10375 West 70th Street Eden Prairie, MN 285,464 2,808,245 3,093,709 10393-10394 West 70th Street Eden Prairie, MN 264,419 2,675,209 2,939,628 7078 Shady Oak Road Eden Prairie, MN 336,481 3,139,939 3,476,420 10400 Viking Drive Eden Prairie, MN 2,986,817 21,376,752 24,363,569 5600 & 5610 Rowland Road Minnetonka, MN 829,263 8,096,724 8,925,987 2920 Northwest Boulevard Plymouth, MN 384,235 4,094,866 4,479,101 5400-5500 Feltl Road Minnetonka, MN 883,895 8,768,248 9,652,143 10300 Bren Road Minnetonka, MN 344,614 3,264,667 3,609,281 14630-14650 28th Avenue North Plymouth, MN 198,205 1,929,396 2,127,601 7695-7699 Anagram Drive Eden Prairie, MN 760,525 3,280,379 4,040,904 7550 Meridian Circle Maple Grove, MN 513,250 2,921,065 3,434,315 2800 Northwest Boulevard Plymouth, MN 1,934,438 11,022,359 12,956,797 3255 Neil Armstrong Boulevard Eagan, MN 1,131,017 3,377,738 4,508,755 4801 West 81st Street Bloomington, MN 1,624,701 2,740,764 4,365,465 8100 Cedar Avenue Bloomington, MN 501,313 3,700,697 4,202,010 9600 54th Avenue Plymouth, MN 332,317 3,209,004 3,541,321 7800 Equitable Drive Eden Prairie, MN 2,188,525 3,807,690 5,996,215 7905 Fuller Road Eden Prairie, MN 1,230,965 4,103,672 5,334,637 9023 Columbine Road Eden Prairie, MN 1,956,273 4,626,133 6,582,406 6161 Green Valley Drive Bloomington, MN 741,194 4,029,867 4,771,061 4700 Nathan Lane North Minneapolis, MN 1,501,308 8,748,052 10,249,360 8967 Columbine Road Eden Prairie, MN 1,450,000 3,390,238 4,840,238 14390 Huntington Avenue Savage, MN 1,464,521 6,283,364 7,747,885 550-590 Hale Avenue Oakdale, MN 766,390 3,517,986 4,284,376 7777 Golden Triangle Drive Eden Prairie, MN 993,101 3,012,772 4,005,873 26911-26957 Northwestern Southfield, MI 11,305,263 67,349,949 78,655,212 1650 Research Drive Troy, MI 763,067 7,289,799 8,052,866 1775 Research Drive Troy, MI 331,422 2,835,952 3,167,374 1875 Research Drive Troy, MI 329,863 2,890,488 3,220,351 1850 Research Drive Troy, MI 781,054 7,572,479 8,353,533 1965 Research Drive Troy, MI 419,090 3,680,159 4,099,249 1960 Research Drive Troy, MI 419,146 3,627,852 4,046,998 27260 Haggerty Road Farmington Hills, MI 456,877 4,210,271 4,667,148 27200 Haggerty Road Farmington Hills, MI 382,754 3,537,330 3,920,084 27280 Haggerty Road Farmington Hills, MI 452,860 4,117,913 4,570,773 27220 Haggerty Road Farmington Hills, MI 203,064 1,910,766 2,113,830 27240 Haggerty Road Farmington Hills, MI 171,518 1,577,475 1,748,993 27300 Haggerty Road Farmington Hills, MI 370,378 3,389,143 3,759,521 1101 Allen Drive Troy, MI 98,148 904,144 1,002,292 1151 Allen Drive Troy, MI 164,486 1,688,882 1,853,368 1300 Rankin Street Troy, MI 134,094 1,368,913 1,503,007 1350 Rankin Street Troy, MI 111,779 1,073,815 1,185,594 1376-1400 Rankin Street Troy, MI 134,296 1,300,940 1,435,236 1352-1374 Rankin Street Troy, MI 153,279 1,473,032 1,626,311 1324-1346 Rankin Street Troy, MI 134,094 1,222,308 1,356,402 1301-1307 Rankin Street Troy, MI 111,779 1,062,466 1,174,245 1409 Allen Drive Troy, MI 142,374 1,488,436 1,630,810 1304 E. Maple Road Troy, MI 211,236 2,213,807 2,425,043 1334 Maplelawn Road Troy, MI 124,300 1,143,622 1,267,922 1290 Maplelawn Road Troy, MI 85,325 830,435 915,760 1070 Maplelawn Road Troy, MI 68,563 661,949 730,512 950 Maplelawn Road Troy, MI 252,433 2,289,503 2,541,936 894 Maplelawn Road Troy, MI 181,753 1,649,509 1,831,262 1179 Maplelawn Road Troy, MI 87,849 914,385 1,002,234 1940 Norwood Drive Troy, MI 86,839 825,852 912,691 1311-1331 Maplelawn Road Troy, MI 125,410 1,143,344 1,268,754 2354 Bellingham Street Troy, MI 87,344 807,531 894,875 2360 Bellingham Street Troy, MI 87,344 845,864 933,208 1911 Ring Drive Troy, MI 86,132 852,122 938,254 26442-26450 Haggerty Road Farmington Hills, MI 237,691 2,168,282 2,405,973 26500 Haggerty Road Farmington Hills, MI 311,097 2,833,476 3,144,573 26650 Haggerty Road Farmington Hills, MI 173,170 1,581,123 1,754,293 26700 Haggerty Road Farmington Hills, MI 253,341 2,304,386 2,557,727 26750 Haggerty Road Farmington Hills, MI 292,720 2,797,499 3,090,219 26800 Haggerty Road Farmington Hills, MI 175,492 1,601,626 1,777,118 26842-26850 Haggerty Road Farmington Hills, MI 239,609 2,354,088 2,593,697 26600 Haggerty Road Farmington Hills, MI 537,693 2,441,279 2,978,972 112 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- OPERATING PROPERTIES - Continued 26550 Haggerty Road Farmington Hills, MI 535,179 2,413,952 2,949,131 50 West Big Bear Road Troy, MI 2,159,678 19,755,460 21,915,138 100 West Big Bear Road Troy, MI 2,113,006 19,320,724 21,433,730 245 Executive Drive Brookfield, WI 577,067 5,410,267 5,987,334 8301 West Parkland Court Milwaukee, WI 358,442 3,519,777 3,878,219 32991 Hamilton Court Farmington Hills, MI 1,065,392 4,607,462 5,672,854 7800 N. 113th Street Milwaukee, WI 1,711,964 6,898,944 8,610,908 2475-2479 Elliot Avenue Troy, MI 128,808 531,531 660,339 32661 Edward Avenue Madison Heights, MI 378,838 2,334,604 2,713,442 32701 Edward Avenue Madison Heights, MI 340,398 1,396,362 1,736,760 32751 Edward Avenue Madison Heights, MI 151,410 905,488 1,056,898 32853 Edward Avenue Madison Heights, MI 138,121 838,253 976,374 555 East Mandoline Avenue Madison Heights, MI 140,862 810,516 951,378 599 East Mandoline Avenue Madison Heights, MI 132,164 719,789 851,953 749 East Mandoline Avenue Madison Heights, MI 144,658 711,468 856,126 750 East Mandoline Avenue Madison Heights, MI 151,458 742,062 893,520 900 East Mandoline Avenue Madison Heights, MI 157,729 772,787 930,516 949 East Mandoline Avenue Madison Heights, MI 137,049 779,239 916,288 32090 John R. Road Madison Heights, MI 70,351 405,861 476,212 31601 Research Park Drive Madison Heights, MI 331,179 1,890,599 2,221,778 31651 Research Park Drive Madison Heights, MI 194,012 1,102,708 1,296,720 31700 Research Park Drive Madison Heights, MI 373,203 1,828,295 2,201,498 31701 Research Park Drive Madison Heights, MI 185,845 1,113,364 1,299,209 31751 Research Park Drive Madison Heights, MI 194,063 1,302,396 1,496,459 31800 Research Park Drive Madison Heights, MI 217,929 1,603,556 1,821,485 800 Tech Row Madison Heights, MI 444,977 2,997,755 3,442,732 900 Tech Row Madison Heights, MI 155,606 922,149 1,077,755 1000 Tech Row Madison Heights, MI 357,897 2,712,929 3,070,826 31771 Sherman Avenue Madison Heights, MI 150,944 645,820 796,764 31791 Sherman Avenue Madison Heights, MI 105,606 652,218 757,824 31811 Sherman Avenue Madison Heights, MI 207,599 1,180,373 1,387,972 31831 Sherman Avenue Madison Heights, MI 158,483 904,885 1,063,368 31900 Sherman Avenue Madison Heights, MI 269,293 1,785,728 2,055,021 800 East Whitcomb Avenue Madison Heights, MI 151,704 1,344,254 1,495,958 950 East Whitcomb Avenue Madison Heights, MI 113,630 2,170,653 2,284,283 1000 East Whitcomb Avenue Madison Heights, MI 113,512 1,065,241 1,178,753 1201 East Whitcomb Avenue Madison Heights, MI 302,567 1,215,920 1,518,487 1210 East Whitcomb Avenue Madison Heights, MI 121,298 329,592 450,890 1260 Kempar Avenue Madison Heights, MI 78,720 406,003 484,723 1280 Kempar Avenue Madison Heights, MI 142,305 555,174 697,479 22515 Heslip Drive Madison Heights, MI 144,477 375,021 519,498 9801 80th Avenue Pleasant Prairie, WI 1,689,726 7,971,493 9,661,219 11950 W. Lake Park Drive Milwaukee, WI 394,938 2,495,696 2,890,634 11400 W. Lake Park Drive Milwaukee, WI 443,101 2,535,704 2,978,805 11425 W. Lake Park Drive Milwaukee, WI 385,305 2,450,084 2,835,389 11301 W. Lake Park Drive Milwaukee, WI 619,465 2,713,670 3,333,135 11900 W. Lake Park Drive Milwaukee, WI 350,628 2,886,153 3,236,781 38100 Ecorse Road Romulus, MI 853,063 7,985,720 8,838,783 16620-16650 W. Bluemound Road Brookfield, WI 586,665 4,500,745 5,087,410 1600-1630 E. Big Beaver Road Troy, MI 1,458,737 3,000,749 4,459,486 11520 W. Calumet Road Milwaukee, WI 341,698 1,575,855 1,917,553 12100 W. Park Place Milwaukee, WI 532,370 3,310,842 3,843,212 N26 W23445 Paul Road Pewaukee, WI 561,904 1,989,820 2,551,724 11200 W. Plank Court Wauwatosa, WI 330,829 3,245,894 3,576,723 11020 W. Plank Court Wauwatosa, WI 464,246 3,249,962 3,714,208 50 Gibson Drive West Malling, UK - 3,334,095 3,334,095 2 Kings Hill Avenue West Malling, UK 1,019,410 4,052,073 5,071,483 50 Kings Hill Avenue West Malling, UK 1,181,936 10,097,705 11,279,641 10 Kings Hill Avenue West Malling, UK 893,048 5,224,656 6,117,704 30 Tower View West Malling, UK 1,504,860 11,039,426 12,544,286 35 Kings Hill Avenue West Malling, UK 737,814 2,666,409 3,404,223 39 Kings Hill Avenue West Malling, UK 743,327 2,956,087 3,699,414 18 Kings Hill Avenue West Malling, UK 1,243,879 4,553,197 5,797,076 ------------ -------------- -------------- Subtotal Operating Real Estate $443,057,470 $2,759,419,709 $3,202,477,179 ============ ============== ============== DEVELOPMENT IN PROGRESS 11 Great Valley Parkway Malvern, PA $ 708,331 $ 2,152,940 $ 2,861,271 680 Blair Mill Road Horsham, PA 3,980,260 2,620,101 6,600,361 1200 Liberty Ridge Place Wayne, PA 5,223,660 5,568,803 10,792,463 2760 Red Lion Road Philadelphia, PA - 12,301,367 12,301,367 17000 Commerce Parkway Mt. Laurel, NJ 144,515 2,639,955 2,784,470 705 Boulder Drive Allentown, PA 4,486,836 14,747,434 19,234,270 3773 Executive Business Parkway Upper Saucon Twp, PA 794,403 4,015,623 4,810,026 Main & W. Broad Streets Bethlehem, PA 1,099,079 5,544,361 6,643,440 8150 Industrial Boulevard Allentown, PA 2,550,281 1,051,521 3,601,802 8250 Industrial Boulevard Upper Macungie, PA 1,023,654 705,737 1,729,391 650 Boulder Drive Allentown, PA 8,007,901 1,525,338 9,533,239 6200 Old Dobbin Lane Columbia, MD 1,295,000 734,191 2,029,191 6210 Old Dobbin Lane Columbia, MD 1,295,000 597,675 1,892,675 6240 Old Dobbin Lane Columbia, MD 1,295,000 633,597 1,928,597 12730 Kinston Avenue Richmond, VA 631,905 2,766,239 3,398,144 113 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- DEVELOPMENT IN PROGRESS - Continued 12450 Three Chopt Road Richmond, VA 1,140,647 602,866 1,743,513 1309 Executive Boulevard Cheaspeake, VA 955,374 1,142,212 2,097,586 4183 Eagle Hill Drive High Point, NC 526,266 2,830,787 3,357,053 4189 Eagle Hill Drive High Point, NC 431,106 2,013,538 2,444,644 4020 Meeting Way High Point, NC 378,101 1,004,423 1,382,524 4 Independence Point Greenville, SC 467,438 922,784 1,390,222 5 Independence Point Greenville, SC 467,438 819,952 1,287,390 4230 Faber Place Charleston, SC 231,284 851,504 1,082,788 170 Ridgeview Drive Duncan, SC 228,306 1,047,982 1,276,288 6509 Franz Warner Parkway Rock Creek, NC 360,494 83,521 444,015 2400 South Lake Orange Drive Orlando, FL 637,996 2,056,748 2,694,744 4887 Belfort Road Jacksonville, FL 1,665,915 4,454,699 6,120,614 6501 Lee Vista Boulevard Orlando, FL 912,039 3,569,498 4,481,537 7255 Salisbury Road Jacksonville, FL 680,766 1,053,403 1,734,169 2416 Lake Orange Drive Orlando, FL 700,000 593,410 1,293,410 901-933 US Highway 301S Tampa, FL 846,070 2,395,783 3,241,853 4503 Woodland Corporate Boulevard Tampa, FL 619,913 564,861 1,184,774 4505 Woodland Corporate Boulevard Tampa, FL 516,594 661,947 1,178,541 4511 Woodland Corporate Boulevard Tampa, FL 516,594 696,794 1,213,388 8937 Columbine Road Eden Prairie, MN 1,739,966 3,794,568 5,534,534 7615 Smetana Lane Eden Prairie, MN 3,000,000 5,914,172 8,914,172 7805 Hudson Road Woodbury, MN 1,381,234 5,264,634 6,645,868 10801 Nesbitt Avenue South Bloomington, MN 786,382 3,867,466 4,653,848 4600 Nathan Lane Plymouth, MN 1,037,433 1,166,983 2,204,416 8995 Columbine Road Eden Prairie, MN 1,974,496 1,315,917 3,290,413 8911 Columbine Road Eden Prairie, MN 1,650,882 1,367,010 3,017,892 8855 Columbine Road Eden Prairie, MN 2,355,935 864,161 3,220,096 8691 109th Street Pleasant Prairie, WI 1,402,582 5,479,551 6,882,133 11414 West Park Place Milwaukee, WI 491,531 7,431,989 7,923,520 2600 Bellingham Drive Troy, MI 1,938,746 2,250,826 4,189,572 2710 Bellingham Drive Troy, MI 1,938,746 2,201,753 4,140,499 38000 Ecourse Road Romulus, MI 1,053,337 9,507,606 10,560,943 6505 Cogswell Road Romulus, MI 784,080 467,664 1,251,744 4 Abbey Wood Road West Malling, UK 1,581,511 4,684,819 6,266,330 ------------ -------------- -------------- Subtotal Development in Progress $ 67,935,026 $ 140,550,712 $ 208,485,740 ============ ============== ============== LAND HELD FOR DEVELOPMENT Renaissance Park Land King of Prussia, PA $ 2,729,560 $ 82,445 $ 2,812,005 Keystone Park Land Bristol, PA 893,412 2,702 896,114 Peco Lot - PBC Horsham, PA 262,100 - 262,100 Liberty Ridge Land Wayne, PA 10,507,172 - 10,507,172 Northsight Land Scottsdale, AZ 10,676,438 - 10,676,438 1710 Arch Street Philadelphia, PA 7,847,607 - 7,847,607 1722 Arch Street Philadelphia, PA 290,475 - 290,475 JFK & Arch Parking Lots/Land (East) Philadelphia, PA 14,291,952 - 14,291,952 JFK & Arch Parking Lots/Land (West) Philadelphia, PA 4,700,222 - 4,700,222 Commodore Business Park Bridgeport, NJ 4,349,850 227,701 4,577,551 Marlton Executive Park Land Marlton, NJ 905,119 - 905,119 410 Center Square Land Bridgeport, NJ 486,574 - 486,574 800 Arlington Boulevard Expansion Land Bridgeport, NJ 773,893 - 773,893 Lehigh Valley Corporate Center Land Bethlehem, PA 201,596 29,542 231,138 LVCC Phase 2 Land Bethlehem, PA 5,747,025 198,499 5,945,524 1605 Valley Center Parkway Bethlehem, PA 1,762,793 - 1,762,793 Columbia Crossing Land Columbia, MD 4,653,550 - 4,653,550 6250 Old Dobbin Lane Columbia, MD 1,329,458 - 1,329,458 IRS Distribution Center Land Richmond, VA 10,120 - 10,120 Rivers' Bend Land Richmond, VA (266,653) 6,290,647 6,023,994 Woodlands Center Land Richmond, VA 1,686,394 - 1,686,394 501 H P Way Richmond, VA 650,007 - 650,007 6000-98 Eastport Boulevard Richmond, VA 1,628,318 - 1,628,318 Eastport VIII Richmond, VA 386,023 - 386,023 Eastport IX Richmond, VA 214,952 - 214,952 Westmoreland Land Virginia Beach, VA 872,320 - 872,320 Westmoreland III Land Virginia Beach, VA 774,926 - 774,926 Volvo Center Land Chesapeake, VA 3,859,578 - 3,859,578 Mendenhall Land High Point, NC 4,298,094 28,985 4,327,079 Independence Pointe Land Greenville, SC 1,200,201 - 1,200,201 Executive Park at Faber Place Land Charleston, SC 182,979 - 182,979 Southchase Business Park Land Greenville, SC 78,432 - 78,432 Woodfield Land Greenville, SC 70,677 - 70,677 Eagle Hill Business Park Land High Point, NC 2,131,116 20,000 2,151,116 Lakeside I (Mendenhall) High Point, NC 974,719 - 974,719 South Oaks I (Mendenhall) High Point, NC 604,182 - 604,182 Enterprise Park Land Jacksonville, FL 476,902 - 476,902 Liberty Business Park Land Jacksonville, FL 485,397 27,561 512,958 7024 AC Skinner Parkway Jacksonville, FL 822,713 1,197 823,910 Silo Bend Land Tampa, FL 3,739,194 - 3,739,194 Exchange Place Land Orlando, FL 202,117 - 202,117 Belfort Road Jacksonville, FL 541,679 - 541,679 Butler Plaza Land Jacksonville, FL 1,768,779 28,528 1,797,307 Central Green Land Houston, TX 1,802,687 - 1,802,687 South Center Land Orlando, FL 2,563,916 - 2,563,916 114 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Gross Amount Carried at Close of Period ------------------------------------------------- Land and Building and Total Project City Improvements Improvements @ 12/31/00 - -------------------------------------- --------------------- --------------- --------------- --------------- LAND HELD FOR DEVELOPMENT - Continued South Center Land Orlando, FL 544,570 - 544,570 Orlando Corporate Center Land Orlando, FL 952,277 - 952,277 Salisbury Road Land Jacksonville, FL 1,521,921 - 1,521,921 Woodland Corporate Center Land Tampa, FL 1,122,381 - 1,122,381 6119 W. Linebaugh Avenue Tampa, FL 184,579 - 184,579 7831-41 Woodland Centr Parkway Tampa, FL 202,915 17,651 220,566 Pompano Bus Pk Land-Lots 100,101 Boca Raton, FL 410,912 - 410,912 Pompano Bus Pk Land-Lots 60, 61@ Boca Raton, FL 515,869 - 515,869 Boca Colonnade Land - Yamato Road Boca Raton, FL 4,406,920 - 4,406,920 Klodt Land Eden Prairie, MN 3,588,730 73,603 3,662,333 Romulus Land Romulus, MI 1,148,247 - 1,148,247 Big Beaver Airport Land Troy, MI 8,526,430 - 8,526,430 Park Place South Land Milwaukee, WI 3,076,044 2,500 3,078,544 ------------ -------------- -------------- Subtotal Land Held for Development $130,370,360 $ 7,031,561 $ 137,401,921 ============ ============== ============== Total All Properties $641,362,956 $2,907,001,882 $3,548,364,840 ============ ============== ============== 115 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES 10,20 Liberty Boulevard Malvern, PA $ 1,353,251 1985 40 yrs. 420 Lapp Road Malvern, PA 1,725,145 1989 40 yrs. 747 Dresher Road Horsham, PA 1,114,243 1988 40 yrs. 45-67 Great Valley Parkway Malvern, PA 1,671,994 1974 40 yrs. 40 Valley Stream Parkway Malvern, PA 720,406 1987 40 yrs. 50 Valley Stream Parkway Malvern, PA 767,518 1987 40 yrs. 20 Valley Stream Parkway Malvern, PA 1,715,916 1987 40 yrs. 800 Town Center Drive Langhorne, PA 3,160,249 1987 40 yrs. 9, 15, 25 Great Valley Parkway Malvern, PA 8,898,259 1986 40 yrs. 257-275 Great Valley Parkway Malvern, PA 1,898,080 1983 40 yrs. 300 Technology Drive Malvern, PA 446,304 1985 40 yrs. 277-293 Great Valley Parkway Malvern, PA 781,749 1984 40 yrs. 311 Technology Drive Malvern, PA 870,718 1984 40 yrs. 325 Technology Drive Malvern, PA 745,937 1984 40 yrs. 7 Great Valley Parkway Malvern, PA 1,690,407 1985 40 yrs. 55 Valley Stream Parkway Malvern, PA 1,186,163 1983 40 yrs. 65 Valley Stream Parkway Malvern, PA 1,657,618 1983 40 yrs. 508 Lapp Road Malvern, PA 768,506 1984 40 yrs. 10 Valley Stream Parkway Malvern, PA 1,119,106 1984 40 yrs. 333 Phoenixville Pike Malvern, PA 1,113,734 1985 40 yrs. 30 Great Valley Parkway Malvern, PA 227,548 1975 40 yrs. 75 Great Valley Parkway Malvern, PA 204,698 1977 40 yrs. 27-43 Great Valley Parkway Malvern, PA 1,167,289 1977 40 yrs. 77-123 Great Valley Parkway Malvern, PA 2,208,032 1978 40 yrs. 260 Great Valley Parkway Malvern, PA 371,832 1979 40 yrs. 256 Great Valley Parkway Malvern, PA 863,190 1980 40 yrs. 205 Great Valley Parkway Malvern, PA 4,552,176 1981 40 yrs. 12,14,16 Great Valley Parkway Malvern, PA 551,931 1982 40 yrs. 155 Great Valley Parkway Malvern, PA 995,479 1981 40 yrs. 333 Technology Drive Malvern, PA 1,238,264 1987 40 yrs. 510 Lapp Road Malvern, PA 397,847 1983 40 yrs. 181 Wheeler Court Langhorne, PA 356,740 1979 40 yrs. 1100 Wheeler Way Langhorne, PA 191,070 1979 40 yrs. 60 Morehall Road Malvern, PA 2,636,658 1989 40 yrs. 905 Airport Road West Chester, PA 965,050 1988 40 yrs. 1 Country View Road Malvern, PA 632,472 1982 40 yrs. 2151 Cabot Boulevard Langhorne, PA 569,272 1982 40 yrs. 170 South Warner Road King of Prussia, PA 1,566,962 1980 40 yrs. 190 South Warner Road King of Prussia, PA 947,711 1980 40 yrs. 507 Prudential Road Horsham, PA 903,276 1988 40 yrs. 100 Witmer Road Horsham, PA 1,158,693 1996 40 yrs. 3100 Horizon Drive King of Prussia, PA 325,087 1995 40 yrs. 3300 Horizon Drive King of Prussia, PA 422,002 1996 40 yrs. 3500 Horizon Drive King of Prussia, PA 304,536 1996 40 yrs. 200 Chesterfield Parkway Malvern, PA 1,429,479 1989 40 yrs. 767 Electronic Drive Horsham, PA 664,562 1996 40 yrs. 132 Welsh Road Horsham, PA 375,519 1998 40 yrs. 5 Country View Road Malvern, PA 662,969 1985 40 yrs. 3200 Horizon Drive King of Prussia, PA 636,262 1996 40 yrs. 3000 Horizon Drive King of Prussia, PA 177,703 1997 40 yrs. 111-195 Witmer Road Horsham, PA 372,303 1996 40 yrs. 300 Welsh Road - Bldg. #3 Horsham, PA 198,240 1983 40 yrs. 300 Welsh Road - Bldg. #4 Horsham, PA 456,432 1983 40 yrs. 8801 Tinicum Boulevard Philadelphia, PA 3,474,333 1997 40 yrs. 440 East Swedesford Road King of Prussia, PA 1,170,511 1988 40 yrs. 460 East Swedesford Road King of Prussia, PA 731,137 1988 40 yrs. 50 Morehall Road Malvern, PA 1,573,700 1997 40 yrs. 2 Walnut Grove Drive Horsham, PA 1,127,684 1989 40 yrs. 5 Walnut Grove Drive Horsham, PA 164,046 2000 40 yrs. 200 Gibraltar Road Horsham, PA 736,548 1990 40 yrs. 220 Gibraltar Road Horsham, PA 575,772 1998 40 yrs. 240 Gibraltar Road Horsham, PA 575,271 1990 40 yrs. 151 South Warner Road King of Prussia, PA 707,204 1980 40 yrs. 1 Walnut Grove Drive Horsham, PA 988,637 1986 40 yrs. 3604 Horizon Drive King of Prussia, PA 324,077 1998 40 yrs. 3606 Horizon Drive King of Prussia, PA 278,651 1997 40 yrs. 650 Swedesford Road King of Prussia, PA 1,991,268 1971 40 yrs. 680 Swedesford Road King of Prussia, PA 2,010,390 1971 40 yrs. 761 Fifth Avenue King of Prussia, PA 215,872 1977 40 yrs. 771 Fifth Avenue King of Prussia, PA 134,211 1977 40 yrs. 1 Great Valley Parkway Malvern, PA 404,643 1982 40 yrs. 5 Great Valley Parkway Malvern, PA 608,723 1983 40 yrs. 311 Sinclair Road Bristol, PA 119,487 1997 40 yrs. 1001 Cedar Hollow Road Malvern, PA 1,428,168 1997 40 yrs. 3 Country View Road Malvern, PA 289,415 1998 40 yrs. 425 Technology Drive Malvern, PA 263,150 1998 40 yrs. 375 Technology Drive Malvern, PA 169,419 1998 40 yrs. 45 Liberty Boulevard Malvern, PA 938,067 1999 40 yrs. 100 Chesterfield Parkway Malvern, PA 679,340 1998 40 yrs. 181-187 Gibraltar Road Horsham, PA 349,023 1982 40 yrs. 104 Rock Road Horsham, PA 231,636 1974 40 yrs. 123-135 Rock Road Horsham, PA 325,462 1975 40 yrs. 111-159 Gibraltar Road Horsham, PA 367,320 1981 40 yrs. 116 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 161-175 Gibraltar Road Horsham, PA 243,563 1976 40 yrs. 103-109 Gibraltar Road Horsham, PA 263,404 1978 40 yrs. 261-283 Gibraltar Road Horsham, PA 318,597 1978 40 yrs. 210-223 Witmer Road Horsham, PA 285,139 1972 40 yrs. 231-237 Gibraltar Road Horsham, PA 385,786 1981 40 yrs. 100 Gibraltar Road Horsham, PA 27,509 1975 40 yrs. 101 Gibraltar Road Horsham, PA 471,416 1977 40 yrs. 506 Prudential Road Horsham, PA 120,411 1973 40 yrs. 113-123 Rock Road Horsham, PA 245,601 1975 40 yrs. 101-111 Rock Road Horsham, PA 271,492 1975 40 yrs. 120 Gibraltar Road Horsham, PA 415,209 1980 40 yrs. 110 Gibraltar Road Horsham, PA 471,628 1979 40 yrs. 100-107 Lakeside Drive Horsham, PA 260,382 1982 40 yrs. 200-264 Lakeside Drive Horsham, PA 548,978 1982 40 yrs. 300-309 Lakeside Drive Horsham, PA 356,270 1982 40 yrs. 400-445 Lakeside Drive Horsham, PA 751,897 1981 40 yrs. 104 Witmer Road Horsham, PA 166,413 1997 40 yrs. 201 Gibraltar Road Horsham, PA 294,669 1983 40 yrs. 3600 Horizon Drive King of Prussia, PA 145,338 1989 40 yrs. 3602 Horizon Drive King of Prussia, PA 173,321 1989 40 yrs. 3 Franklin Plaza Philadelphia, PA 1,074,218 1999 40 yrs. 400-500 Brandywine Parkway West Chester, PA 566,943 1988 40 yrs. 600 Brandywine Parkway West Chester, PA 426,491 1988 40 yrs. 2700 Horizon Drive King of Prussia, PA 314,460 1998 40 yrs. 2900 Horizon Drive King of Prussia, PA 253,290 1998 40 yrs. 2500 Renaissance Boulevard King of Prussia, PA 190,458 1999 40 yrs. 2300 Renaissance Boulevard King of Prussia, PA 158,727 1999 40 yrs. 719 Dresher Road Horsham, PA 212,992 1998 40 yrs. 2100 Renaissance Boulevard King of Prussia, PA 553,647 1999 40 yrs. 4 Walnut Grove Horsham, PA 304,523 1999 40 yrs. 2250 Hickory Road Plymouth Meeting, PA 724,519 1998 40 yrs. 3400 Horizon Drive King of Prussia, PA 288,569 1998 40 yrs. One Ridgewood Place Downingtown, PA 155,006 1998 40 yrs. 300 Welsh Road Horsham, PA 203,674 1998 40 yrs. 600 Chesterfield Parkway Malvern, PA 516,551 1999 40 yrs. 700 Chesterfield Parkway Malvern, PA 512,120 1999 40 yrs. 6 Terry Drive Newtown, PA 126,081 1998 40 yrs. 2520 Renaissance Boulevard King of Prussia, PA 208,154 1999 40 yrs. 18 Great Valley Parkway Malvern, PA 192,049 1999 40 yrs. 700 Dresher Road Horsham, PA 393,587 1999 40 yrs. 2201 Renaissance Boulevard King of Prussia, PA 310,997 2000 40 yrs. 2540 Renaissance Boulevard King of Prussia, PA 32,311 2000 40 yrs. 2560 Renaissance Boulevard King of Prussia, PA 83,057 2000 40 yrs. 1501-1513 Grundy's Lane Bristol, PA 4,764 2000 40 yrs. 825 Duportail Road Wayne, PA 346,198 2000 40 yrs. 200 Precision Drive Horsham, PA 79,358 2000 40 yrs. 40 Liberty Boulevard Malvern, PA 81,465 2000 40 yrs. 14 Lee Boulevard Malvern, PA 1,577,461 1988 40 yrs. 500 Chesterfield Parkway Malvern, PA 904,919 1988 40 yrs. 300-400 Chesterfield Parkway Malvern, PA 1,353,476 1988 40 yrs. 150 Mid-Atlantic Parkway West Deptford, NJ 249,448 1973 40 yrs. 1370 Imperial Way West Deptford, NJ 720,102 1978 40 yrs. 8 Stow Road Marlton, NJ 347,556 1988 40 yrs. 10 Stow Road Marlton, NJ 264,186 1988 40 yrs. 12 Stow Road Marlton, NJ 276,452 1988 40 yrs. 14 Stow Road Marlton, NJ 274,704 1988 40 yrs. 1300 Metropolitan Avenue West Deptford, NJ 315,119 1972 40 yrs. 701A Route 73 South Marlton, NJ 1,398,587 1987 40 yrs. 701C Route 73 South Marlton, NJ 348,247 1987 40 yrs. 1008 Astoria Boulevard Cherry Hill, NJ 223,355 1973 40 yrs. 1475 Imperial Way West Deptford, NJ 167,166 1976 40 yrs. 3000 Atrium Way Mt. Laurel, NJ 2,084,023 1987 40 yrs. 750 Cardinal Drive Pureland, NJ 370,927 1989 40 yrs. 11000, 15000 Commerce Parkway Mt. Laurel, NJ 984,686 1985 40 yrs. 12000, 14000 Commerce Parkway Mt. Laurel, NJ 546,722 1985 40 yrs. 16000, 18000 Commerce Parkway Mt. Laurel, NJ 567,751 1985 40 yrs. 400 Lippincott Drive Marlton, NJ 141,492 1999 40 yrs. 406 Lippincott Drive Marlton, NJ 501,647 1990 40 yrs. 234 High Hill Road Bridgeport, NJ 314,995 1987 40 yrs. 101 Arlington Boulevard Bridgeport, NJ 485,715 1996 40 yrs. 100 Berkeley Drive Bridgeport, NJ 261,484 1990 40 yrs. 301 Lippincott Drive Marlton, NJ 750,412 1988 40 yrs. 303 Lippincott Drive Marlton, NJ 748,394 1988 40 yrs. 510-512 Sharptown Road Bridgeport, NJ 145,163 1984 40 yrs. 901 Route 73 Marlton, NJ 340,065 1985 40 yrs. 1300 Route 73 North Marlton, NJ 549,508 1988 40 yrs. 512 Sharptown Road Bridgeport, NJ 195,439 1984 40 yrs. 201 Berkeley Drive Bridgeport, NJ 249,308 1999 40 yrs. 404 Lippincott Drive Marlton, NJ 241,628 1997 40 yrs. 104 Gaither Drive Mt. Laurel, NJ 138,348 1975 40 yrs. 402 Lippincott Drive Marlton, NJ 197,727 1997 40 yrs. 300 Commodore Drive Bridgeport, NJ 400,377 1999 40 yrs. 3000 Lincoln Drive Mt. Laurel, NJ 505,574 1983 40 yrs. 6000 Commerce Parkway Mt. Laurel, NJ 244,033 1985 40 yrs. 7000 Commerce Parkway Mr. Laurel, NJ 240,361 1984 40 yrs. 8000 Commerce Parkway Mt. Laurel, NJ 187,653 1983 40 yrs. 117 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 9000 Commerce Parkway Mt. Laurel, NJ 227,035 1983 40 yrs. 1000 Briggs Road Mt. Laurel, NJ 255,503 1986 40 yrs. 1025 Briggs Road Mt. Laurel, NJ 373,619 1987 40 yrs. 1020 Briggs Road Mt. Laurel, NJ 174,067 1999 40 yrs. 9 Stow Road Marlton, NJ 214,895 1998 40 yrs. 2000 Crawford Place Mt. Laurel, NJ 508,443 1986 40 yrs. 1351 Metropolitan Avenue West Deptford, NJ 142,565 1986 40 yrs. 650 Grove Road West Deptford, NJ 246,858 1986 40 yrs. 400 Grove Road West Deptford, NJ 134,002 1986 40 yrs. 5000 Dearborn Court Mt. Laurel, NJ 309,249 1998 40 yrs. 515 Heron Drive Bridgeport, NJ 163,127 1998 40 yrs. 500 Sharptown Road Bridgeport, NJ 162,609 1998 40 yrs. 625 Heron Drive Bridgeport, NJ 63,222 1998 40 yrs. 605 Heron Drive Bridgeport, NJ 73,459 1998 40 yrs. 510 Heron Drive Bridgeport, NJ 561,848 1998 40 yrs. 522 Pedricktown Road Bridgeport, NJ 94,493 1998 40 yrs. 530 Pedricktown Road Bridgeport, NJ 132,412 1998 40 yrs. 540 Pedricktown Road Bridgeport, NJ 318,162 1998 40 yrs. 230 High Hill Road Bridgeport, NJ 609,488 1998 40 yrs. 3 Mallard Court Bridgeport, NJ 168,672 1998 40 yrs. 730 Cardinal Drive Bridgeport, NJ 125,750 1998 40 yrs. 405 Heron Drive Bridgeport, NJ 1,248,252 1998 40 yrs. 100 Eagle Road Bridgeport, NJ 99,616 1998 40 yrs. 250 High Hill Road Bridgeport, NJ 274,198 1998 40 yrs. 508 Center Square Road Bridgeport, NJ 238,033 1998 40 yrs. 602 Heron Drive Bridgeport, NJ 154,309 1998 40 yrs. 300 Eagle Court Bridgeport, NJ 129,759 1998 40 yrs. 500 Center Square Road Bridgeport, NJ 427,769 1998 40 yrs. 1001 Briggs Road Mt. Laurel, NJ 305,851 1998 40 yrs. 1960 Cuthbert Boulevard Cherry Hill, NJ 104,667 1998 40 yrs. 1970 Cuthbert Boulevard Cherry Hill, NJ 82,353 1998 40 yrs. 10000 & 11000 Route 73 Marlton, NJ 262,758 1998 40 yrs. 800 Arlington Boulevard Bridgeport, NJ 337,479 1999 40 yrs. 1015 Briggs Road Mt. Laurel, NJ 42,842 2000 40 yrs. 1655 Valley Center Parkway Bethlehem, PA 439,138 1993 40 yrs. 6560 Stonegate Drive Allentown, PA 652,381 1989 40 yrs. 6370 Hedgewood Drive Allentown, PA 744,345 1990 40 yrs. 6390 Hedgewood Drive Allentown, PA 765,855 1990 40 yrs. 1495 Valley Center Parkway Bethlehem, PA 885,219 1990 40 yrs. 6350 Hedgewood Drive Allentown, PA 854,332 1989 40 yrs. 6330 Hedgewood Drive Allentown, PA 1,420,853 1988 40 yrs. 1550 Valley Center Parkway Bethlehem, PA 834,929 1988 40 yrs. 1560 Valley Center Parkway Bethlehem, PA 1,075,195 1988 40 yrs. 6580 Snowdrift Road Allentown, PA 764,805 1988 40 yrs. 1510 Valley Center Parkway Bethlehem, PA 1,019,128 1988 40 yrs. 1530 Valley Center Parkway Bethlehem, PA 739,836 1988 40 yrs. 6540 Stonegate Drive Allentown, PA 1,067,134 1988 40 yrs. 974 Marcon Boulevard Allentown, PA 746,753 1987 40 yrs. 964 Marcon Boulevard Allentown, PA 611,580 1985 40 yrs. 764 Roble Road Allentown, PA 287,843 1985 40 yrs. 3174 Airport Road Allentown, PA 514,308 1979 40 yrs. 2196 Avenue C Allentown, PA 497,877 1980 40 yrs. 2202 Hanger Place Allentown, PA 584,902 1981 40 yrs. 2201 Hanger Place Allentown, PA 612,308 1987 40 yrs. 954 Marcon Boulevard Allentown, PA 416,535 1981 40 yrs. 57 South Commerce Way Allentown, PA 477,533 1986 40 yrs. 754 Roble Road Allentown, PA 317,375 1986 40 yrs. 894 Marcon Boulevard Allentown, PA 183,257 1986 40 yrs. 744 Roble Road Allentown, PA 329,985 1986 40 yrs. 944 Marcon Boulevard Allentown, PA 284,956 1986 40 yrs. 1685 Valley Center Parkway Allentown, PA 314,266 1996 40 yrs. 6520 Stonegate Drive Allentown, PA 259,017 1996 40 yrs. 7437 Industrial Boulevard Allentown, PA 1,182,011 1976 40 yrs. 2041 Avenue C Allentown, PA 176,839 1990 40 yrs. 2124 Avenue C Allentown, PA 155,523 1990 40 yrs. 7339 Industrial Boulevard Allentown, PA 642,674 1996 40 yrs. 7384 Penn Drive Allentown, PA 411,341 1988 40 yrs. 7144 Daniels Drive Allentown, PA 822,175 1975 40 yrs. 7620 Cetronia Road Allentown, PA 637,088 1990 40 yrs. 939 Marcon Boulevard Allentown, PA 719,931 1980 40 yrs. 100 Brodhead Road Bethlehem, PA 430,541 1990 40 yrs. 1455 Valley Center Parkway Bethlehem, PA 651,743 1997 40 yrs. 1640 Valley Center Parkway Bethlehem, PA 479,165 1996 40 yrs. 1650 Valley Center Parkway Allentown, PA 409,624 1997 40 yrs. 1660 Valley Center Parkway Bethlehem, PA 255,117 1998 40 yrs. 400 Nestle Way Allentown, PA 2,801,524 1997 40 yrs. 83 South Commerce Way Bethlehem, PA 153,829 1989 40 yrs. 85 South Commerce Way Bethlehem, PA 122,458 1989 40 yrs. 87 South Commerce Way Bethlehem, PA 128,964 1989 40 yrs. 89 South Commerce Way Bethlehem, PA 212,728 1998 40 yrs. 7248 Industrial Boulevard Allentown, PA 1,540,407 1988 40 yrs. 95 Highland Avenue Bethlehem, PA 322,297 1985 40 yrs. 236 Brodhead Road Bethlehem, PA 447,850 1994 40 yrs. 1525 Valley Center Parkway Allentown, PA 471,808 1999 40 yrs. 6620 Grant Way Allentown, PA 176,355 1989 40 yrs. 700 Nestle Way Allentown, PA 1,166,964 1998 40 yrs. 118 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 7562 Penn Drive Allentown, PA 72,525 1989 40 yrs. 7277 Williams Avenue Allentown, PA 128,771 1989 40 yrs. 7355 Williams Avenue Allentown, PA 128,026 1998 40 yrs. 794 Roble Boulevard Allentown, PA 432,456 1998 40 yrs. 6923 Schantz Spring Road Allentown, PA 239,422 1998 40 yrs. 2600 Beltline Avenue Reading, PA 159,314 1998 40 yrs. 7132 Daniels Drive Allentown, PA 445,110 1998 40 yrs. 3985 Adler Place Bethlehem, PA 267,971 1998 40 yrs. 8014 Industrial Boulevard Allentown, PA 358,557 1999 40 yrs. 651 Boulder Drive Allentown, PA 323,741 2000 40 yrs. 7028 Snowdrift Road Allentown, PA 14,674 2000 40 yrs. 180 Cochrane Drive Annapolis, MD 279,097 1988 40 yrs. 190 Cochrane Drive Annapolis, MD 4,299,764 1988 40 yrs. 8280 Patuxent Range Drive Columbia, MD 647,452 1978 40 yrs. 7178-80 Columbia Gateway Columbia, MD 1,007,158 1987 40 yrs. 9770 Patuxent Woods Drive Columbia, MD 279,546 1986 40 yrs. 9780 Patuxent Woods Drive Columbia, MD 178,810 1986 40 yrs. 9790 Patuxent Woods Drive Columbia, MD 199,681 1986 40 yrs. 9810 Patuxent Woods Drive Columbia, MD 218,303 1986 40 yrs. 9800 Patuxent Woods Drive Columbia, MD 262,170 1988 40 yrs. 9820 Patuxent Woods Drive Columbia, MD 200,816 1988 40 yrs. 9830 Patuxent Woods Drive Columbia, MD 242,500 1986 40 yrs. 9050 Red Branch Road Columbia, MD 237,589 1972 40 yrs. 4606 Richlynn Drive Belcamp, MD 121,708 1998 40 yrs. 8945-8975 Guilford Road Columbia, MD 476,931 1998 40 yrs. 7317 Parkway Drive Hanover, MD 102,146 1998 40 yrs. 9101,9111,9115 Guilford Road Columbia, MD 1,303,433 1984 40 yrs. 9125,9135,9145 Guilford Road Columbia, MD 2,110,362 1983 40 yrs. 1751 Bluehills Drive Roanoke, VA 1,223,419 1991 40 yrs. 4300 Carolina Avenue Richmond, VA 2,197,239 1985 40 yrs. 301 Hill Carter Parkway Richmond, VA 705,114 1989 40 yrs. 4001 Carolina Avenue Richmond, VA 46,562 1935 40 yrs. 5600-5626 Eastport Boulevard Richmond, VA 569,997 1989 40 yrs. 5650-5674 Eastport Boulevard Richmond, VA 661,530 1990 40 yrs. 5700 Eastport Boulevard Richmond, VA 400,607 1990 40 yrs. 3432 Holland Road Virginia Beach, VA 115,261 1989 40 yrs. 4880 Cox Road Glen Allen, VA 349,267 1995 40 yrs. 4101-4127 Carolina Avenue Richmond, VA 334,489 1973 40 yrs. 4201-4261 Carolina Avenue Richmond, VA 786,618 1975 40 yrs. 4263-4299 Carolina Avenue Richmond, VA 439,327 1976 40 yrs. 4301-4335 Carolina Avenue Richmond, VA 248,718 1978 40 yrs. 4337-4379 Carolina Avenue Richmond, VA 506,535 1979 40 yrs. 4501-4549 Carolina Avenue Richmond, VA 532,193 1981 40 yrs. 4551-4593 Carolina Avenue Richmond, VA 531,657 1982 40 yrs. 4601-4643 Carolina Avenue Richmond, VA 803,436 1985 40 yrs. 4645-4683 Carolina Avenue Richmond, VA 1,180,291 1985 40 yrs. 4447-4491 Carolina Avenue Richmond, VA 414,605 1987 40 yrs. 4401-4445 Carolina Avenue Richmond, VA 659,629 1988 40 yrs. 12 S. Third Street Richmond, VA 27,356 1900 40 yrs. 9601 Cosner Drive Fredericksburg, VA 562,794 1995 40 yrs. 315 Cardiff Valley Road Knoxville, TN 437,123 1994 40 yrs. 2300 East Parham Road Richmond, VA 147,422 1988 40 yrs. 5601-5659 Eastport Boulevard Richmond, VA 784,110 1996 40 yrs. 5900 Eastport Boulevard Richmond, VA 429,978 1997 40 yrs. 4717-4729 Eubank Road Richmond, VA 452,831 1978 40 yrs. 4263F-N Carolina Avenue Richmond, VA 192,021 1975 40 yrs. 1821 Battery Dantzler Road Chester, VA 324,085 1990 40 yrs. 5000 Cox Road Glen Allen, VA 395,106 1990 40 yrs. 5500 Cox Road Glen Allen, VA 191,603 1999 40 yrs. 510 Eastpark Court Richmond, VA 228,340 1989 40 yrs. 520 Eastpark Court Richmond, VA 444,218 1989 40 yrs. 13001 Kingston Avenue Richmond, VA 180,969 1997 40 yrs. 5701-5799 Eastport Boulevard Richmond, VA 440,431 1998 40 yrs. 4801 Cox Road Glen Allen, VA 577,425 1998 40 yrs. 600 H P Way Richmond, VA 441,054 1997 40 yrs. 500 H P Way Richmond, VA 337,583 1997 40 yrs. 701 Liberty Way Richmond, VA 239,712 1999 40 yrs. 4198 Cox Road Glen Allen, VA 381,170 1984 40 yrs. 4510 Cox Road Glen Allen, VA 643,721 1990 40 yrs. 2809 South Lynnhaven Road Virginia Beach, VA 507,500 1987 40 yrs. 200 Golden Oak Court Virginia Beach, VA 551,554 1988 40 yrs. 208 Golden Oak Court Virginia Beach, VA 531,467 1989 40 yrs. 1 Enterprise Parkway Hampton, VA 501,448 1987 40 yrs. 22 Enterprise Parkway Hampton, VA 555,063 1990 40 yrs. 530 Eastpark Court Richmond, VA 312,842 1997 40 yrs. 484 Viking Drive Virginia Beach, VA 289,724 1998 40 yrs. 10430 Lakeridge Parkway Ashland, VA 278,907 1998 40 yrs. 10456 Lakeridge Parkway Ashland, VA 273,821 1998 40 yrs. 3829-3855 Gaskins Road Richmond, VA 231,598 1998 40 yrs. 629 Phoenix Drive Virginia Beach, VA 145,914 1998 40 yrs. 11838 Rock Landing Drive Newport News, VA 182,069 1998 40 yrs. 11844 Rock Landing Drive Newport News, VA 103,580 1998 40 yrs. 11832 Rock Landing Drive Newport News, VA 79,261 1998 40 yrs. 11846 Rock Landing Drive Newport News, VA 308,278 1989 40 yrs. 10800 Nuckols Boulevard Richmond, VA 322,505 2000 40 yrs. 5700 Cleveland Street Virginia Beach, VA 672,930 1998 40 yrs. 119 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 801 Liberty Way Richmond, VA 236,813 1999 40 yrs. 5 Manhattan Square Hampton, VA 49,209 1999 40 yrs. 4523 Green Point Drive High Point, NC 573,526 1988 40 yrs. 4501 Green Point Drive High Point, NC 580,033 1989 40 yrs. 4500 Green Point Drive High Point, NC 612,524 1989 40 yrs. 2427 Penny Road High Point, NC 1,536,191 1990 40 yrs. 4524 Green Point Drive High Point, NC 582,660 1989 40 yrs. 4328, 4336 Federal Drive High Point, NC 1,618,524 1995 40 yrs. 200 Centreport Drive Greensboro, NC 642,893 1986 40 yrs. 4344 Federal Drive High Point, NC 372,412 1996 40 yrs. 202 Centreport Drive Greensboro, NC 746,468 1990 40 yrs. 101 Centreport Drive Greensboro, NC 573,805 1996 40 yrs. 4000 Piedmont Parkway High Point, NC 683,308 1995 40 yrs. 4380 Federal Drive High Point, NC 329,427 1997 40 yrs. 4388 Federal Drive High Point, NC 166,132 1997 40 yrs. 6532 Judge Adams Road Rock Creek, NC 299,588 1997 40 yrs. 6530 Judge Adams Road Rock Creek, NC 216,489 1999 40 yrs. 3860 Faber Place N. Charleston, SC 208,108 1995 40 yrs. 4055 Faber Place N. Charleston, SC 481,395 1989 40 yrs. 3820 Faber Place N. Charleston, SC 316,588 1993 40 yrs. 3875 Faber Place N. Charleston, SC 453,227 1998 40 yrs. 150 Ridgeview Center Drive Duncan, SC 812,562 1984 40 yrs. 1320 Garlington Road Greenville, SC 186,231 1986 40 yrs. 420 Park Avenue Greenville, SC 405,391 1986 40 yrs. 1 Alliance Drive Goose Creek, SC 143,483 1998 40 yrs. 4160 Mendenhall Oaks Parkway High Point, NC 183,903 1998 40 yrs. 4194 Mendenhall Oaks Parkway High Point, NC 184,187 1999 40 yrs. 4196 Mendenhall Oaks Parkway High Point, NC 222,570 1999 40 yrs. 4170 Mendenhall Oaks Parkway High Point, NC 112,974 1999 40 yrs. 4180 Mendenhall Oaks Parkway High Point, NC 143,196 1999 40 yrs. 4050 Piedmont Parkway High Point, NC 1,017,373 1998 40 yrs. One Independence Pointe Greenville, SC 488,901 1982 40 yrs. 55 Beattie Place Greenville, SC 1,884,619 1986 40 yrs. 75 Beattie Place Greenville, SC 1,410,022 1987 40 yrs. 7736 McCloud Road Greensboro, NC 463,041 1998 40 yrs. 15 Brendan Way Greenville, SC 291,709 1998 40 yrs. 200 Meeting Street Charleston, SC 2,174,155 1998 40 yrs. 7500 West 110th Street Overland Park, KS 655,468 1998 40 yrs. 3955 Faber Place Charleston, SC 177,729 2000 40 yrs. 4300 Federal Drive High Point, NC 91,172 1998 40 yrs. 4135 Mendenall Oaks Parkway High Point, NC 63,175 2000 40 yrs. 3825 Faber Place N. Charleston, SC 22,442 2000 40 yrs. 1020 North Point Industrial Boulevard Hanahan, SC 107,779 2000 40 yrs. 1730 Stebbins Drive Houston, TX 396,976 1973 40 yrs. 5911-5925 Richard Street Jacksonville, FL 253,982 1977 40 yrs. 8383-8385 Baycenter Road Jacksonville, FL 305,197 1973 40 yrs. 8775 Baypine Road Jacksonville, FL 839,839 1989 40 yrs. 8539 Western Way Jacksonville, FL 1,017,113 1987 40 yrs. 6255 Lake Gray Boulevard Jacksonville, FL 1,061,496 1987 40 yrs. 6600-6800 Suemac Place Jacksonville, FL 944,353 1987 40 yrs. 6800-6850 Suemac Place Jacksonville, FL 547,401 1973 40 yrs. 8665,8667,8669 Baypine Road Jacksonville, FL 1,241,984 1987 40 yrs. 8540 Baycenter Road Jacksonville, FL 538,838 1984 40 yrs. 1200 Gulf Life Drive Jacksonville, FL 6,920,700 1985 40 yrs. 8400 Baymeadows Way Jacksonville, FL 718,971 1987 40 yrs. 8614 Baymeadows Way Jacksonville, FL 445,212 1986 40 yrs. 5941-5975 Richard Street Jacksonville, FL 597,061 1978 40 yrs. 7970 Bayberry Road Jacksonville, FL 654,777 1978 40 yrs. 6000-6030 Bowdendale Avenue Jacksonville, FL 818,857 1979 40 yrs. 7898 Baymeadows Way Jacksonville, FL 864,118 1978 40 yrs. 5977-6607 Richard Street Jacksonville, FL 892,767 1980 40 yrs. 7910 & 7948 Baymeadows Way Jacksonville, FL 1,129,024 1981 40 yrs. 7954 & 7960 Baymeadows Way Jacksonville, FL 1,173,843 1982 40 yrs. 8787 Baypine Road Jacksonville, FL 16,984,046 1990 40 yrs. 7077 Bonneval Road Jacksonville, FL 1,715,277 1988 40 yrs. 4190 Belfort Road Jacksonville, FL 1,913,892 1986 40 yrs. 8011, 8021, 8031 Phillips Highway Jacksonville, FL 923,863 1987 40 yrs. 7020 AC Skinner Parkway Jacksonville, FL 387,495 1996 40 yrs. 7022 AC Skinner Parkway Jacksonville, FL 693,924 1996 40 yrs. 11777 Central Highway Jacksonville, FL 533,709 1985 40 yrs. 4345 Southpoint Parkway Jacksonville, FL 602,488 1998 40 yrs. 7016 AC Skinner Parkway Jacksonville, FL 417,824 1996 40 yrs. 7018 AC Skinner Parkway Jacksonville, FL 725,822 1997 40 yrs. 7014 AC Skinner Parkway Jacksonville, FL 234,737 1999 40 yrs. 6620 Southpoint Parkway Jacksonville, FL 544,028 1984 40 yrs. 7980 Bayberry Road Jacksonville, FL 115,835 1978 40 yrs. 9600 Satellite Boulevard Orlando, FL 120,764 1989 40 yrs. 9700 Satellite Boulevard Orlando, FL 101,894 1989 40 yrs. 1902 Cypress Lake Drive Orlando, FL 342,363 1989 40 yrs. 9550 Satellite Boulevard Orlando, FL 174,187 1999 40 yrs. 8250 & 8256 Exchange Place Orlando, FL 233,436 1985 40 yrs. 6600 Southpoint Parkway Jacksonville, FL 434,084 1986 40 yrs. 6700 Southpoint Parkway Jacksonville, FL 258,242 1987 40 yrs. 4801 Executive Park Court - 100 Jacksonville, FL 251,334 1990 40 yrs. 4801 Executive Park Court - 200 Jacksonville, FL 148,788 1990 40 yrs. 4810 Executive Park Court Jacksonville, FL 228,988 1990 40 yrs. 120 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 6602 Executive Park Court - 100 Jacksonville, FL 185,338 1993 40 yrs. 6602 Executive Park Court - 200 Jacksonville, FL 120,123 1993 40 yrs. 6631 Executive Park Court - 100 Jacksonville, FL 101,169 1994 40 yrs. 6631 Executive Park Court - 200 Jacksonville, FL 174,949 1994 40 yrs. 4815 Executive Park Court - 100 Jacksonville, FL 147,299 1995 40 yrs. 4815 Executive Park Court - 200 Jacksonville, FL 223,792 1995 40 yrs. 4825 Executive Park Court Jacksonville, FL 241,907 1996 40 yrs. 4820 Executive Park Court Jacksonville, FL 258,691 1997 40 yrs. 10511 & 10611 Satellite Boulevard Orlando, FL 241,558 1985 40 yrs. 1400-1440 Central Florida Parkway Orlando, FL 195,867 1962 40 yrs. 6601 Executive Park Circle North Jacksonville, FL 234,818 1998 40 yrs. 1300 Riverplace Boulevard Jacksonville, FL 581,812 1998 40 yrs. 4901 Belfort Road Jacksonville, FL 581,977 1998 40 yrs. 16445 Air Center Boulevard Houston, TX 162,341 1998 40 yrs. 16405 Air Center Boulevard Houston, TX 220,046 1998 40 yrs. 2216 Directors Row Orlando, FL 166,003 1998 40 yrs. 7460 Chancellor Drive Orlando, FL 86,875 1998 40 yrs. 1901 Summit Tower Boulevard Maitland, FL 816,072 1998 40 yrs. 3701-3727 Vineland Road Orlando, FL 144,235 1998 40 yrs. 4899 Belfort Road Jacksonville, FL 183,762 1998 40 yrs. 4905 Belfort Road Jacksonville, FL 34,323 2000 40 yrs. 16580 Air Center Boulevard Houston, TX 140,661 1999 40 yrs. 7251 Salisbury Road Jacksonville, FL 783 2000 40 yrs. 7622 Bald Cypress Place Tampa, FL 6,658 2000 40 yrs. 10245 Centurion Parkway North Jacksonville, FL 84,685 2000 40 yrs. 1755 Trans Central Drive Houston, TX 8,224 2000 40 yrs. 5501-5519 Pioneer Park Boulevard Tampa, FL 297,913 1981 40 yrs. 5690-5694 Crenshaw Street Tampa, FL 289,485 1979 40 yrs. 3102,3104,3110 Cherry Palm Drive Tampa, FL 445,966 1986 40 yrs. 8401-8408 Benjamin Road Tampa, FL 641,470 1986 40 yrs. 3501 Riga Boulevard Tampa, FL 340,587 1996 40 yrs. 111 Kelsey Lane Tampa, FL 227,121 1990 40 yrs. 7930, 8010-20 Woodland Center Boulevard Tampa, FL 503,140 1990 40 yrs. 7920 Woodland Center Boulevard Tampa, FL 315,687 1997 40 yrs. 8154-8198 Woodland Center Boulevard Tampa, FL 277,968 1988 40 yrs. 8112-42 Woodland Center Boulevard Tampa, FL 301,076 1995 40 yrs. 8212 Woodland Center Boulevard Tampa, FL 213,295 1996 40 yrs. 131 Kelsey Lane Tampa, FL 481,676 1998 40 yrs. 7724 Woodland Center Boulevard Tampa, FL 191,516 1998 40 yrs. 7802-50 Woodland Center Boulevard Tampa, FL 316,170 1999 40 yrs. 7852-98 Woodland Center Boulevard Tampa, FL 325,816 1999 40 yrs. 8921 Brittany Way Tampa, FL 125,066 1998 40 yrs. 5250 Eagle Trail Drive Tampa, FL 195,266 1998 40 yrs. 7725 Woodland Center Boulevard Tampa, FL 126,641 1999 40 yrs. 8001 Woodland Center Boulevard Tampa, FL 98,892 1999 40 yrs. 4630 Woodland Corporate Boulevard Tampa, FL 324,944 2000 40 yrs. 701-725 South US Highway 301 Tampa, FL 127,634 2000 40 yrs. 4502 Woodland Corporate Boulevard Tampa, FL 88,016 1999 40 yrs. 9001-9015 Brittany Way Tampa, FL 29,489 2000 40 yrs. 4508 Woodland Corporate Boulevard Tampa, FL 25,597 2000 40 yrs. 1701 Clint Moore Boulevard Boca Raton, FL 269,894 1985 40 yrs. 4555 Riverside Drive Beach Gardens, FL 484,046 1988 40 yrs. 2500 Metrocentre Boulevard West Palm Beach, FL 132,095 1988 40 yrs. 2540 Metrocentre Boulevard West Palm Beach, FL 150,186 1988 40 yrs. 2541 Metrocentre Boulevard West Palm Beach, FL 103,223 1988 40 yrs. 2580 Metrocentre Boulevard West Palm Beach, FL 139,283 1988 40 yrs. 2581 Metrocentre Boulevard West Palm Beach, FL 102,784 1988 40 yrs. 1101 Northpoint Parkway West Palm Beach, FL 118,399 1998 40 yrs. 3223 Commerce Place West Palm Beach, FL 143,341 1998 40 yrs. 801 Northpoint Parkway West Palm Beach, FL 195,849 1998 40 yrs. 5410-5430 Northwest 33rd Avenue Ft. Lauderdale, FL 351,716 1985 40 yrs. 6500 NW 12th Avenue Ft. Lauderdale, FL 220,422 1998 40 yrs. 6600 NW 12th Avenue Ft. Lauderdale, FL 228,000 1998 40 yrs. 1500 SW 5th Court Pompano Beach, FL 290,750 1998 40 yrs. 1651 SW 5th Court Pompano Beach, FL 60,401 1998 40 yrs. 1601 SW 5th Court Pompano Beach, FL 62,217 1998 40 yrs. 1501 SW 5th Court Pompano Beach, FL 62,764 1998 40 yrs. 1400 SW 6th Court Pompano Beach, FL 341,434 1998 40 yrs. 1405 SW 6th Court Pompano Beach, FL 117,077 1998 40 yrs. 595 SW 13th Terrace Pompano Beach, FL 105,489 1998 40 yrs. 601 SW 13th Terrace Pompano Beach, FL 49,119 1998 40 yrs. 605 SW 16th Terrace Pompano Beach, FL 92,922 1998 40 yrs. 2440-2478 Metrocentre Boulevard West Palm Beach, FL 163,628 1998 40 yrs. 951 Broken Sound Parkway Boca Raton, FL 479,828 1998 40 yrs. 3400 Lakeside Drive Miramar, FL 897,857 1998 40 yrs. 3450 Lakeside Drive Miramar, FL 890,027 1998 40 yrs. 3350 SW 148th Avenue Miramar, FL 338,536 2000 40 yrs. 13650 NW 8th Street Sunrise, FL 151,768 1998 40 yrs. 13630 NW 8th Street Sunrise, FL 202,152 1998 40 yrs. 777 Yamato Road Boca Raton, FL 1,085,543 1998 40 yrs. 1801 Clint Moore Road Boca Raton, FL 314,016 1998 40 yrs. 6601-6625 W. 78th Street Bloomington, MN 2,094,278 1998 40 yrs. 2905 Northwest Boulevard Plymouth, MN 523,349 1983 40 yrs. 2800 Campus Drive Plymouth, MN 349,992 1985 40 yrs. 2955 Xenium Lane Plymouth, MN 192,401 1985 40 yrs. 9401-9443 Science Center Drive New Hope, MN 395,431 1989 40 yrs. 121 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 6321-6325 Bury Drive Eden Prairie, MN 420,405 1988 40 yrs. 7115-7173 Shady Oak Road Eden Prairie, MN 428,638 1984 40 yrs. 7660-7716 Golden Triangle Drive Eden Prairie, MN 762,767 1988 40 yrs. 7400 Flying Cloud Drive Eden Prairie, MN 167,312 1987 40 yrs. 10301-10305 West 70th Street Eden Prairie, MN 108,636 1984 40 yrs. 10321 West 70th Street Eden Prairie, MN 125,394 1984 40 yrs. 10333 West 70th Street Eden Prairie, MN 95,900 1984 40 yrs. 10349-10357 West 70th Street Eden Prairie, MN 257,398 1985 40 yrs. 10365-10375 West 70th Street Eden Prairie, MN 260,070 1985 40 yrs. 10393-10394 West 70th Street Eden Prairie, MN 249,548 1985 40 yrs. 7078 Shady Oak Road Eden Prairie, MN 290,736 1985 40 yrs. 10400 Viking Drive Eden Prairie, MN 1,389,455 1999 40 yrs. 5600 & 5610 Rowland Road Minnetonka, MN 684,868 1988 40 yrs. 2920 Northwest Boulevard Plymouth, MN 394,602 1997 40 yrs. 5400-5500 Feltl Road Minnetonka, MN 602,638 1998 40 yrs. 10300 Bren Road Minnetonka, MN 292,828 1998 40 yrs. 14630-14650 28th Avenue North Plymouth, MN 144,400 1998 40 yrs. 7695-7699 Anagram Drive Eden Prairie, MN 218,416 1998 40 yrs. 7550 Meridian Circle Maple Grove, MN 188,314 1998 40 yrs. 2800 Northwest Boulevard Plymouth, MN 708,636 1998 40 yrs. 3255 Neil Armstrong Boulevard Eagan, MN 168,867 1998 40 yrs. 4801 West 81st Street Bloomington, MN 181,208 1998 40 yrs. 8100 Cedar Avenue Bloomington, MN 231,071 1998 40 yrs. 9600 54th Avenue Plymouth, MN 203,058 1998 40 yrs. 7800 Equitable Drive Eden Prairie, MN 220,802 1998 40 yrs. 7905 Fuller Road Eden Prairie, MN 219,212 1998 40 yrs. 9023 Columbine Road Eden Prairie, MN 168,803 1999 40 yrs. 6161 Green Valley Drive Bloomington, MN 133,482 1999 40 yrs. 4700 Nathan Lane North Minneapolis, MN 284,196 1999 40 yrs. 8967 Columbine Road Eden Prairie, MN 49,436 2000 40 yrs. 14390 Huntington Avenue Savage, MN 130,822 2000 40 yrs. 550-590 Hale Avenue Oakdale, MN 73,017 2000 40 yrs. 7777 Golden Triangle Drive Eden Prairie, MN 25,673 2000 40 yrs. 26911-26957 Northwestern Southfield, MI 6,883,314 1985 40 yrs. 1650 Research Drive Troy, MI 637,094 1985 40 yrs. 1775 Research Drive Troy, MI 247,972 1985 40 yrs. 1875 Research Drive Troy, MI 258,530 1986 40 yrs. 1850 Research Drive Troy, MI 702,390 1986 40 yrs. 1965 Research Drive Troy, MI 331,636 1987 40 yrs. 1960 Research Drive Troy, MI 320,115 1987 40 yrs. 27260 Haggerty Road Farmington Hills, MI 397,701 1983 40 yrs. 27200 Haggerty Road Farmington Hills, MI 317,530 1983 40 yrs. 27280 Haggerty Road Farmington Hills, MI 363,278 1983 40 yrs. 27220 Haggerty Road Farmington Hills, MI 173,534 1985 40 yrs. 27240 Haggerty Road Farmington Hills, MI 139,938 1985 40 yrs. 27300 Haggerty Road Farmington Hills, MI 317,791 1985 40 yrs. 1101 Allen Drive Troy, MI 73,386 1998 40 yrs. 1151 Allen Drive Troy, MI 151,177 1974 40 yrs. 1300 Rankin Street Troy, MI 120,350 1979 40 yrs. 1350 Rankin Street Troy, MI 88,812 1979 40 yrs. 1376-1400 Rankin Street Troy, MI 106,147 1979 40 yrs. 1352-1374 Rankin Street Troy, MI 122,441 1979 40 yrs. 1324-1346 Rankin Street Troy, MI 99,501 1979 40 yrs. 1301-1307 Rankin Street Troy, MI 93,740 1978 40 yrs. 1409 Allen Drive Troy, MI 123,746 1978 40 yrs. 1304 E. Maple Road Troy, MI 173,746 1971 40 yrs. 1334 Maplelawn Road Troy, MI 93,977 1983 40 yrs. 1290 Maplelawn Road Troy, MI 66,582 1984 40 yrs. 1070 Maplelawn Road Troy, MI 53,206 1982 40 yrs. 950 Maplelawn Road Troy, MI 186,253 1982 40 yrs. 894 Maplelawn Road Troy, MI 134,249 1986 40 yrs. 1179 Maplelawn Road Troy, MI 71,193 1984 40 yrs. 1940 Norwood Drive Troy, MI 66,900 1983 40 yrs. 1311-1331 Maplelawn Road Troy, MI 92,790 1986 40 yrs. 2354 Bellingham Street Troy, MI 65,441 1990 40 yrs. 2360 Bellingham Street Troy, MI 66,913 1985 40 yrs. 1911 Ring Drive Troy, MI 66,754 1986 40 yrs. 26442-26450 Haggerty Road Farmington Hills, MI 176,211 1988 40 yrs. 26500 Haggerty Road Farmington Hills, MI 233,029 1986 40 yrs. 26650 Haggerty Road Farmington Hills, MI 128,626 1988 40 yrs. 26700 Haggerty Road Farmington Hills, MI 187,411 1986 40 yrs. 26750 Haggerty Road Farmington Hills, MI 226,164 1988 40 yrs. 26800 Haggerty Road Farmington Hills, MI 130,048 1986 40 yrs. 26842-26850 Haggerty Road Farmington Hills, MI 199,514 1988 40 yrs. 26600 Haggerty Road Farmington Hills, MI 147,655 1999 40 yrs. 26550 Haggerty Road Farmington Hills, MI 94,038 2000 40 yrs. 50 West Big Bear Road Troy, MI 1,536,222 1998 40 yrs. 100 West Big Bear Road Troy, MI 1,474,725 1998 40 yrs. 245 Executive Drive Brookfield, WI 378,002 1998 40 yrs. 8301 West Parkland Court Milwaukee, WI 251,360 1998 40 yrs. 32991 Hamilton Court Farmington Hills, MI 230,732 1998 40 yrs. 7800 N. 113th Street Milwaukee, WI 430,371 1998 40 yrs. 2475-2479 Elliot Avenue Troy, MI 34,668 1998 40 yrs. 32661 Edward Avenue Madison Heights, MI 141,014 1998 40 yrs. 32701 Edward Avenue Madison Heights, MI 88,173 1998 40 yrs. 32751 Edward Avenue Madison Heights, MI 63,353 1998 40 yrs. 122 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ OPERATING PROPERTIES - Continued 32853 Edward Avenue Madison Heights, MI 60,202 1998 40 yrs. 555 East Mandoline Avenue Madison Heights, MI 48,416 1998 40 yrs. 599 East Mandoline Avenue Madison Heights, MI 51,246 1998 40 yrs. 749 East Mandoline Avenue Madison Heights, MI 43,867 1998 40 yrs. 750 East Mandoline Avenue Madison Heights, MI 44,825 1998 40 yrs. 900 East Mandoline Avenue Madison Heights, MI 46,681 1998 40 yrs. 949 East Mandoline Avenue Madison Heights, MI 47,071 1998 40 yrs. 32090 John R. Road Madison Heights, MI 24,479 1998 40 yrs. 31601 Research Park Drive Madison Heights, MI 114,256 1998 40 yrs. 31651 Research Park Drive Madison Heights, MI 66,612 1998 40 yrs. 31700 Research Park Drive Madison Heights, MI 110,431 1998 40 yrs. 31701 Research Park Drive Madison Heights, MI 66,884 1998 40 yrs. 31751 Research Park Drive Madison Heights, MI 78,668 1998 40 yrs. 31800 Research Park Drive Madison Heights, MI 96,862 1998 40 yrs. 800 Tech Row Madison Heights, MI 180,855 1998 40 yrs. 900 Tech Row Madison Heights, MI 55,724 1998 40 yrs. 1000 Tech Row Madison Heights, MI 161,649 1998 40 yrs. 31771 Sherman Avenue Madison Heights, MI 39,011 1998 40 yrs. 31791 Sherman Avenue Madison Heights, MI 39,778 1998 40 yrs. 31811 Sherman Avenue Madison Heights, MI 71,302 1998 40 yrs. 31831 Sherman Avenue Madison Heights, MI 55,265 1998 40 yrs. 31900 Sherman Avenue Madison Heights, MI 120,324 1998 40 yrs. 800 East Whitcomb Avenue Madison Heights, MI 88,225 1998 40 yrs. 950 East Whitcomb Avenue Madison Heights, MI 130,798 1998 40 yrs. 1000 East Whitcomb Avenue Madison Heights, MI 64,087 1998 40 yrs. 1201 East Whitcomb Avenue Madison Heights, MI 77,910 1998 40 yrs. 1210 East Whitcomb Avenue Madison Heights, MI 19,909 1998 40 yrs. 1260 Kempar Avenue Madison Heights, MI 26,286 1998 40 yrs. 1280 Kempar Avenue Madison Heights, MI 35,927 1998 40 yrs. 22515 Heslip Drive Madison Heights, MI 20,732 1998 40 yrs. 9801 80th Avenue Pleasant Prairie, WI 464,841 1998 40 yrs. 11950 W. Lake Park Drive Milwaukee, WI 121,797 1999 40 yrs. 11400 W. Lake Park Drive Milwaukee, WI 133,027 1999 40 yrs. 11425 W. Lake Park Drive Milwaukee, WI 121,455 1999 40 yrs. 11301 W. Lake Park Drive Milwaukee, WI 134,685 1999 40 yrs. 11900 W. Lake Park Drive Milwaukee, WI 245,374 1999 40 yrs. 38100 Ecorse Road Romulus, MI 73,658 2000 40 yrs. 16620-16650 W. Bluemound Road Brookfield, WI 135,395 1999 40 yrs. 1600-1630 E. Big Beaver Road Troy, MI 87,368 1999 40 yrs. 11520 W. Calumet Road Milwaukee, WI 35,592 2000 40 yrs. 12100 W. Park Place Milwaukee, WI 74,887 2000 40 yrs. N26 W23445 Paul Road Pewaukee, WI 41,079 2000 40 yrs. 11200 W. Plank Court Wauwatosa, WI 77,123 2000 40 yrs. 11020 W. Plank Court Wauwatosa, WI 53,108 2000 40 yrs. 50 Gibson Drive West Malling, UK 899,752 1996 40 yrs. 2 Kings Hill Avenue West Malling, UK 602,067 1996 40 yrs. 50 Kings Hill Avenue West Malling, UK 1,364,767 1996 40 yrs. 10 Kings Hill Avenue West Malling, UK 399,502 1998 40 yrs. 30 Tower View West Malling, UK 390,759 1999 40 yrs. 35 Kings Hill Avenue West Malling, UK 157,958 1999 40 yrs. 39 Kings Hill Avenue West Malling, UK 121,131 1999 40 yrs. 18 Kings Hill Avenue West Malling, UK 250,838 1999 40 yrs. ------------ Subtotal Operating Real Estate $334,415,242 ============ DEVELOPMENT IN PROGRESS 11 Great Valley Parkway Malvern, PA $ - 1999 N/A 680 Blair Mill Road Horsham, PA - 2000 N/A 1200 Liberty Ridge Place Wayne, PA - 2000 N/A 2760 Red Lion Road Philadelphia, PA - 2000 N/A 17000 Commerce Parkway Mt. Laurel, NJ - 2000 N/A 705 Boulder Drive Allentown, PA - 1998 N/A 3773 Executive Business Parkway Upper Saucon Twp, PA - 2000 N/A Main & W. Broad Streets Bethlehem, PA - 2000 N/A 8150 Industrial Boulevard Allentown, PA - 2000 N/A 8250 Industrial Boulevard Upper Macungie, PA - 2000 N/A 650 Boulder Drive Allentown, PA - 2000 N/A 6200 Old Dobbin Lane Columbia, MD - 2000 N/A 6210 Old Dobbin Lane Columbia, MD - 2000 N/A 6240 Old Dobbin Lane Columbia, MD - 2000 N/A 12730 Kinston Avenue Richmond, VA - 1997 N/A 12450 Three Chopt Road Richmond, VA - 2000 N/A 1309 Executive Boulevard Cheaspeake, VA - 2000 N/A 4183 Eagle Hill Drive High Point, NC - 2000 N/A 4189 Eagle Hill Drive High Point, NC - 2000 N/A 4020 Meeting Way High Point, NC - 2000 N/A 4 Independence Point Greenville, SC - 2000 N/A 5 Independence Point Greenville, SC - 2000 N/A 4230 Faber Place Charleston, SC - 2000 N/A 170 Ridgeview Drive Duncan, SC - 2000 N/A 6509 Franz Warner Parkway Rock Creek, NC - 2000 N/A 2400 South Lake Orange Drive Orlando, FL - 1999 N/A 4887 Belfort Road Jacksonville, FL - 2000 N/A 6501 Lee Vista Boulevard Orlando, FL - 2000 N/A 7255 Salisbury Road Jacksonville, FL - 2000 N/A 123 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ DEVELOPMENT IN PROGRESS - Continued 2416 Lake Orange Drive Orlando, FL - 2000 N/A 901-933 US Highway 301S Tampa, FL - 2000 N/A 4503 Woodland Corporate Boulevard Tampa, FL - 2000 N/A 4505 Woodland Corporate Boulevard Tampa, FL - 2000 N/A 4511 Woodland Corporate Boulevard Tampa, FL - 2000 N/A 8937 Columbine Road Eden Prairie, MN - 2000 N/A 7615 Smetana Lane Eden Prairie, MN - 2000 N/A 7805 Hudson Road Woodbury, MN - 2000 N/A 10801 Nesbitt Avenue South Bloomington, MN - 2000 N/A 4600 Nathan Lane Plymouth, MN - 2000 N/A 8995 Columbine Road Eden Prairie, MN - 2000 N/A 8911 Columbine Road Eden Prairie, MN - 2000 N/A 8855 Columbine Road Eden Prairie, MN - 2000 N/A 8691 109th Street Pleasant Prairie, WI - 1999 N/A 11414 West Park Place Milwaukee, WI - 2000 N/A 2600 Bellingham Drive Troy, MI - 2000 N/A 2710 Bellingham Drive Troy, MI - 2000 N/A 38000 Ecourse Road Romulus, MI - 2000 N/A 6505 Cogswell Road Romulus, MI - 2000 N/A 4 Abbey Wood Road West Malling, UK - 1999 N/A ------------ Subtotal Development in Progress $ - ============ LAND HELD FOR DEVELOPMENT Renaissance Park Land King of Prussia, PA $ - 1998 N/A Keystone Park Land Bristol, PA - 1999 N/A Peco Lot PBC Horsham, PA - 1999 N/A Liberty Ridge Land Wayne, PA - 2000 N/A Northsight Land Scottsdale, AZ - 2000 N/A 1710 Arch Street Philadelphia, PA - 2000 N/A 1722 Arch Street Philadelphia, PA - 2000 N/A JFK & Arch Parking Lots (East) Philadelphia, PA - 2000 N/A JFK & Arch Parking Lots (West) Philadelphia, PA - 2000 N/A Commodore Business Park Bridgeport, NJ - 1995 N/A Marlton Executive Park Land Marlton, NJ - 1994 N/A 410 Center Square Land Bridgeport, NJ - 1999 N/A 800 Arlington Boulevard Expansion Land Bridgeport, NJ - 1999 N/A Lehigh Valley Corporate Center Land Bethlehem, PA - 1987 N/A LVCC Phase 2 Land Bethlehem, PA - 1998 N/A 1605 Valley Center Parkway Bethlehem, PA - 2000 N/A Columbia Crossing Land Columbia, MD - 2000 N/A 6250 Old Dobbin Lane Columbia, MD - 2000 N/A IRS Distribution Center Land Richmond, VA - 1995 N/A Rivers' Bend Land Richmond, VA - 1995 N/A Woodlands Center Land Richmond, VA - 1996 N/A 501 H P Way Richmond, VA - 1996 N/A 6000-98 Eastport Boulevard Richmond, VA - 1997 N/A Eastport VIII Richmond, VA - 1997 N/A Eastport IX Richmond, VA - 1997 N/A Westmoreland Land Virginia Beach, VA - 1998 N/A Westmoreland III Land Virginia Beach, VA - 1998 N/A Volvo Center Land Chesapeake, VA - 2000 N/A Mendenhall Land High Point, NC - 1995 N/A Independence Pointe Land Greenville, SC - 1997 N/A Executive Park at Faber Place Land Charleston, SC - 1998 N/A Southchase Business Park Land Greenville, SC - 1998 N/A Woodfield Land Greenville, SC - 1998 N/A Eagle Hill Business Park Land High Point, NC - 1999 N/A Lakeside I (Mendenhall) High Point, NC - 2000 N/A South Oaks I (Mendenhall) High Point, NC - 2000 N/A Enterprise Park Land Jacksonville, FL - 1994 N/A Liberty Business Park Land Jacksonville, FL - 1995 N/A 7024 AC Skinner Parkway Jacksonville, FL - 1995 N/A Silo Bend Land Tampa, FL - 1996 N/A Exchange Place Land Orlando, FL - 1997 N/A Belfort Road Jacksonville, FL - 1998 N/A Butler Plaza Land Jacksonville, FL - 1998 N/A Central Green Land Houston, TX - 1998 N/A South Center Land Orlando, FL - 1999 N/A South Center Land Orlando, FL - 1999 N/A Orlando Corporate Center Land Orlando, FL - 2000 N/A Salisbury Road Land Jacksonville, FL - 2000 N/A Woodland Corporate Center Land Tampa, FL - 1998 N/A 6119 W. Linebaugh Avenue Tampa, FL - 2000 N/A 7831-41 Woodland Center Parkway (Bldg Z) Tampa, FL - 2000 N/A Pompano Bus Pk Land-Lots 100,101 Boca Raton, FL - 1998 N/A Pompano Bus Pk Land-Lots 60, 61 Boca Raton, FL - 1998 N/A Boca Colonnade Land - Yamato Road Boca Raton, FL - 1998 N/A Klodt Land Eden Prairie, MN - 1998 N/A Romulus Land Romulus, MI - 1998 N/A 124 LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2000 Accumulated Date of Depreciation Construction Depreciable Project City @ 12/31/00 or Acquisition Life (years) - -------------------------------------- ------------------- ------------ -------------- ------------ LAND HELD FOR DEVELOPMENT - Continued Big Beaver Airport Land Troy, MI - 1999 N/A Park Place South Land Milwaukee, WI - 1999 N/A ------------ Subtotal Land Held for Development $ - ============ Total All Properties $334,415,242 ============ 125 SCHEDULE III LIBERTY PROPERTY LIMITED PARTNERSHIP REAL ESTATE AND ACCUMULATED DEPRECIATION (In thousands) A summary of activity for real estate and accumulated depreciation is as follows: FOR THE YEARS ENDED DECEMBER 31, -------------------------------- 2000 1999 1998 ---------- ---------- ---------- REAL ESTATE: Balance at beginning of year $3,254,751 $3,028,142 $2,106,028 Additions 411,493 339,738 944,794 Disposition of property (117,879) (113,129) (22,680) ---------- ---------- ---------- Balance at end of year $3,548,365 $3,254,751 $3,028,142 ========== ========== ========== ACCUMULATED DEPRECIATION: Balance at beginning of year $ 270,174 $ 209,023 $ 149,311 Depreciation expense 82,223 74,765 61,679 Disposition of property (17,982) (13,614) (1,967) ---------- ---------- ---------- Balance at end of year $ 334,415 $ 270,174 $ 209,023 ========== ========== ========== 126 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE - ------------------------------------------------------------------------ None. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANTS - ------------------------------------------------------------- ITEM 11. EXECUTIVE COMPENSATION - --------------------------------- ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND - -------------------------------------------------------------- MANAGEMENT - ---------- ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS - --------------------------------------------------------- Except as set forth under the caption "Executive Officers" in Part I, the information required by Part III, Items 10, 11, 12 and 13 of Form 10-K, is hereby incorporated by reference to the Trust's definitive proxy statement for its Annual Meeting of Shareholders (other than the information called for by Item 402(i), (k) and (l) of Regulation S-K, which is not incorporated herein by reference) presently scheduled for May 16, 2001, which proxy statement will be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended, not later than April 29, 2001, in accordance with General Instruction G(3) to Form 10-K. PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K - ------------------------------------------------------------------ The following consolidated Financial Statements of Liberty Property Trust and Liberty Property Limited Partnership are included in Item 8. (A) 1. REPORTS OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS AND CONSOLIDATED FINANCIAL STATEMENTS Report of Independent Auditors - Liberty Property Trust - ------------------------------------------------------- Financial Statements - Liberty Property Trust - --------------------------------------------- Balance Sheets: Liberty Property Trust Consolidated as of December 31, 2000 and 1999 Statements of Operations: Liberty Property Trust Consolidated for the years ended December 31, 2000, 1999 and 1998 Statements of Shareholders' Equity: Liberty Property Trust Consolidated for the years ended December 31, 2000, 1999 and 1998 127 Statements of Cash Flows: Liberty Property Trust Consolidated for the years ended December 31, 2000, 1999 and 1998 Notes to Consolidated Financial Statements - Liberty Property Trust Report of Independent Auditors - Liberty Property Limited Partnership - --------------------------------------------------------------------- Financial Statements - Liberty Property Limited Partnership - ----------------------------------------------------------- Balance Sheets: Liberty Property Limited Partnership Consolidated as of December 31, 2000 and 1999 Statements of Operations: Liberty Property Limited Partnership Consolidated for the years ended December 31, 2000, 1999 and 1998 Statements of Owners' Equity: Liberty Property Limited Partnership Consolidated for the years ended December 31, 2000, 1999 and 1998 Statements of Cash Flows: Liberty Property Limited Partnership Consolidated for the years ended December 31, 2000, 1999 and 1998 Notes to Consolidated Financial Statements - Liberty Property Limited Partnership 2. FINANCIAL STATEMENT SCHEDULES: Schedule III -- Real Estate and Accumulated Depreciation as of December 31, 2000 for Liberty Property Trust All other schedules are omitted because they are not required or the required information is shown in the financial statements or notes thereto. Schedule III -- Real Estate and Accumulated Depreciation as of December 31, 2000 for Liberty Property Limited Partnership All other schedules are omitted because they are not required or the required information is shown in the financial statements or notes thereto. 3. EXHIBITS The following exhibits are filed herewith or are incorporated by reference to exhibits previously filed. EXHIBIT NO. DESCRIPTION - ------------- -------------------------------------------------- 3.1.2 Articles Supplementary to the Amended and Restated Declaration of Trust of the Trust Establishing and Fixing the Rights and Preferences of a Series of Preferred Shares of Beneficial Interest (Incorporated by reference to Exhibit 1 filed with the Trust's Registration Statement on Form 8- A filed with the Commission on August 8, 1997 (the "August 1997 Form 8-A")). 128 EXHIBIT NO. DESCRIPTION - ------------- -------------------------------------------------- 3.1.3 Articles Supplementary to the Amended and Restated Declaration of Trust of the Trust Relating to Designation, Preferences, and Rights of Series A Junior Participating Preferred Shares of the Trust. (Incorporated by reference to Exhibit 3.1.3 filed with the Registrants' Annual Report on Form 10-K for the fiscal year ended December 3l, 1997.) 3.1.4 Articles Supplementary to the Amended and Restated Declaration of Trust of the Trust relating to the 9.25% Series B Cumulative Redeemable Preferred Shares of Beneficial Interest (Incorporated by reference to Exhibit 3.1.2 filed with the Registrant's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 1999 (the "Second Quarter 1999 Form 10-Q")). 3.1.5 Articles Supplementary to the Amended and Restated Declaration of Trust of the Trust relating to the 9.125% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest. (Incorporated by reference to Exhibit 3.1.1 to the Quarterly Report on Form 10-Q of the Trust and Operating Partnership for the fiscal quarter ended March 31, 2000 (the "First Quarter 2000 Form 10-Q")). 3.1.6 Second Restated and Amended Agreement of Limited Partnership of the Operating Partnership, dated as of October 22, 1997 (Incorporated by reference to Exhibit 3.1.1 filed with the Registrants' Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 1997 (the "Third Quarter 1997 Form 10-Q")). 3.1.7 First Amendment to Second Restated and Amended Agreement of Limited Partnership of the Operating Partnership (Incorporated by reference to Exhibit 3.1.1 filed with the Second Quarter 1999 Form 10-Q). 3.1.8 Second Amendment to Second Restated and Amended Agreement of Limited Partnership of the Operating Partnership. (Incorporated by reference to Exhibit 3.1.2 to the First Quarter 2000 Form 10-Q). 3.1.9 * Amended and Restated Schedule A to the Second Restated and Amended Agreement of Limited Partnership of the Operating Partnership. 3.2 Amended and Restated By-Laws of the Trust. (Incorporated by reference to Exhibit 3.1.3 to the Quarterly Report Form 10-Q of the Trust and Operating Partnership for the fiscal quarter ended June 30, 2000 (the "Second Quarter 2000 Form 10-Q")). 129 EXHIBIT NO. DESCRIPTION - ------------- -------------------------------------------------- 4.1 Rights Agreement, dated as of December 17, 1997, by and between the Trust and the Rights Agent (Incorporated by reference to Exhibit 1 filed with the Trust's Registration Statement on Form 8-A filed with the Commission on December 23, 1997). 4.2 Indenture between the Operating Partnership and Bank of Boston, as Trustee, including Guaranty Provisions and Form of Debenture (Incorporated by reference to Exhibit 4.1 filed with the Form S- 11). 4.3 Indenture (the "First Indenture"), dated as of August 14, 1997, between the Operating Partnership, as Obligor, and The First National Bank of Chicago ("First Chicago"), as Trustee (Incorporated by reference to Exhibit 10.1 filed with the Third Quarter 1997 Form 10-Q). 4.4 First Supplemental Indenture, dated as of August 14, 1997, between the Operating Partnership, as Issuer, and First Chicago, as Trustee, supplementing the First Indenture and relating to $100,000,000 principal amount of the 7.10% Senior Notes due 2004 and $100,000,000 principal amount of the 7.25% Senior Notes due 2007 of the Operating Partnership (Incorporated by reference to Exhibit 10.2 filed with the Third Quarter 1997 Form 10-Q). 4.5 Senior Indenture (the "Second Indenture"), dated as of October 24, 1997, between the Operating Partnership, as Obligor, and First Chicago, as Trustee (Incorporated by reference to Exhibit 10.3 filed with the Third Quarter 1997 Form 10-Q). 4.6 First Supplemental Indenture, dated as of October 24, 1997, between the Operating Partnership, as Issuer, and First Chicago, as Trustee, supplementing the Second Indenture and relating to the Fixed Rate and Floating Rate Medium-Term Notes due Nine Months or More from Date of Issue of the Operating Partnership (Incorporated by reference to Exhibit 10.4 filed with the Third Quarter 1997 Form 10-Q). 4.7 Second Supplemental Indenture, dated as of January 12, 1998, between the Operating Partnership, as Issuer, and First Chicago, as Trustee, supplementing the Second Indenture, and relating to the Fixed Rate and Floating Rate Medium-Term Notes due Nine Months or more from Date of Issue of the Operating Partnership (Incorporated by reference to Exhibit 4.1 filed with the Registrants' Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 1998 (the "First Quarter 1998 Form 10-Q)). 130 EXHIBIT NO. DESCRIPTION - ------------- -------------------------------------------------- 4.8 Third Supplemental Indenture, dated as of April 20, 1999, between the Operating Partnership, as Issuer, and the First National Bank of Chicago, as Trustee, supplementing the Second Indenture and relating to the $250,000,000 principal amount of 7.75% Senior Notes, due 2009 of the Operating Partnership(Incorporated by reference to Exhibit 4 filed with the Registrants' Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 1999 (the "First Quarter 1999 Form 10-Q")). 4.9 Fourth Supplemental Indenture, dated as of July 26, 2000, between the Operating Partnership, as Issuer, and Bank One Trust Company, N.A., as Trustee, supplementing the Senior Indenture, dated as of October 24, 1997, between the Operating Partnership, as Obligor, and Bank One Trust Company, N.A. (as successor to the First National Bank of Chicago), as Trustee, and relating to $200,000,000 principal amount of 8.5% Senior Notes due 2010 of the Operating Partnership. (Incorporated by reference to Exhibit 4 to the Second Quarter 2000 Form 10-Q). 4.10 * Fifth Supplemental Indenture, dated as of March 14, 2001, between the Operating Partnership, as Issuer, and Bank One Trust Company, N.A., as Trustee, supplementing the Senior Indenture, dated as of October 24, 1997, between the Operating Partnership, as Obligor, and Bank One Trust Company, N.A. (as successor to the First National Bank of Chicago), as Trustee, and relating to $250,000,000 principal amount of 7.25% Senior Notes due 2011 of the Operating Partnership. 4.11 Note, Relating to the Issuance by the Operating Partnership, on January 22, 1998, of $75 Million Principal Amount of its 6.375% Medium-Term Notes due 2013, Putable/Callable 2003 (Incorporated by reference to Exhibit 4.2 filed with the First Quarter 1998 Form 10-Q). 4.12 Note, Relating to the Issuance by the Operating Partnership, on January 23, 1998, of $100 Million Principal Amount of its 7.50% Medium-Term Notes due 2018 (Incorporated by reference to Exhibit 4.3 filed with the First Quarter 1998 Form 10-Q). 4.13 Note, Relating to the Issuance by the Operating Partnership, on June 5, 1998, of $100 Million Principal Amount of its 6.60% Medium-Term Notes due 2002. (Incorporated by reference to Exhibit 4 filed with the Registrants' Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 1998 (the "Second Quarter 1998 Form 10-Q")). 131 EXHIBIT NO. DESCRIPTION - ------------- -------------------------------------------------- 4.14 Note, Relating to the Issuance by the Operating Partnership on November 24, 1998, of $20 Million Principal Amount of its 8.125% Medium-Term Notes due January 15, 2009 (Incorporated by reference to Exhibit 4.11 filed with the Registrants' Annual Report on Form 10-K for the fiscal year ended December 31, 1998). 10.1 Liberty Property Trust Amended and Restated Share Incentive Plan (Incorporated by reference to Exhibit 10.1 filed with the June 25 Form 8- K). 10.2 Liberty Property Trust Amended and Restated Share Incentive Plan (Incorporated by reference to Exhibit 10.1 filed with the Second Quarter 1999 Form 10-Q). 10.3 Contribution Agreement (Incorporated by reference to Exhibit 10.5 filed with the Form S-11). 10.4 Amended and Restated Limited Partnership Agreements of Pre-existing Pennsylvania Partnerships (Incorporated by reference to Exhibit 10.6 filed with the Form S-11). 10.5 Agreement of Sale for the Acquisition Properties (Incorporated by reference to Exhibit 10.7 filed with the Form S-11). 10.6 Option Agreement and Right of First Offer (Incorporated by reference to Exhibit 10.8 filed with the Form S-11). 10.7 Form of Indemnity Agreement (Incorporated by reference to Exhibit 10.9 filed with the Form S- 11). 10.8 Contribution Agreement among the Trust, the Operating Partnership and the Contributing Owners described therein, related to the Lingerfelt Properties (Incorporated by reference to Exhibit 10.1 filed with the Registrants' Current Report on Form 8-K filed with the Commission on March 3, 1995). 10.9 Amended and Restated Loan Agreement, dated as of June 16, 1997, by and among the Operating Partnership, the Trust, the Banks named therein and Bank Boston, N.A., as agent for itself and the other lending institutions (Incorporated by reference to Exhibit 10 filed with the August 1997 Form 8-A). 132 EXHIBIT NO. DESCRIPTION - ------------- -------------------------------------------------- 10.10 First Amendment to Amended and Restated Loan Agreement, dated as of March 10, 1998, by and among the Operating Partnership, the Trust, the Banks named therein and Bank Boston, N.A., as agent for itself and the other lending institutions. (Incorporated by reference to Exhibit 10 filed with the First Quarter 1998 Form 10-Q). 10.11 Term Loan Agreement, dated as of January 15, 1999, among the Operating Partnership, the Trust, the Banks named therein and BankBoston, N.A., as agent for itself and the other lending institutions. 10.12 Credit Agreement, dated as of April 25, 2000, by and among the Operating Partnership, the Trust, the Banks named therein and Fleet National Bank, as agent for itself and the other lending institutions. (Incorporated by reference to Exhibit 10.1 to the First Quarter 2000 Form 10-Q). 10.13 * Liberty Property Trust - Management Severance Plan. 10.14 * Liberty Property Trust - Employee Stock Purchase Plan. 12.1 * Ratio of Earnings to Combined Fixed Charges and Ratio of Earnings to Fixed Charges. 21 * Subsidiaries. 23.1 * Consent of Ernst & Young LLP relating to financial statements of the Trust. 23.2 * Consent of Ernst & Young LLP relating to financial statements of the Operating Partnership. (B) REPORTS ON FORM 8-K None. * Filed herewith 133 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. LIBERTY PROPERTY TRUST Date: March 19, 2001 By: /s/ WILLARD G. ROUSE III -------------------------------------- WILLARD G. ROUSE III CHIEF EXECUTIVE OFFICER Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated. Chairman of the Board of Trustees, Chief Executive Officer and President /s/ WILLARD G. ROUSE III (Principal Executive Officer) March 19, 2001 - --------------------------- Willard G. Rouse III Executive Vice President and Chief Financial Officer (Principal Financial and /s/ GEORGE J. ALBURGER, JR. Accounting Officer) March 19, 2001 - --------------------------- George J. Alburger, Jr. /s/ JOSEPH P. DENNY Trustee March 19, 2001 - --------------------------- Joseph P. Denny /s/ M. LEANNE LACHMAN Trustee March 19, 2001 - --------------------------- M. Leanne Lachman /s/ FREDERICK F. BUCHHOLZ Trustee March 19, 2001 - --------------------------- Frederick F. Buchholz /s/ J. ANTHONY HAYDEN Trustee March 19, 2001 - --------------------------- J. Anthony Hayden /s/ DAVID L. LINGERFELT Trustee March 19, 2001 - --------------------------- David L. Lingerfelt /s/ JOHN A. MILLER, CLU Trustee March 19, 2001 - --------------------------- John A. Miller, CLU /s/ STEPHEN B. SIEGEL Trustee March 19, 2001 - --------------------------- Stephen B. Siegel /s/ THOMAS C. DELOACH, JR. Trustee March 19, 2001 - --------------------------- Thomas C. DeLoach, Jr. 134 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. LIBERTY PROPERTY LIMITED PARTNERSHIP BY: Liberty Property Trust General Partner Date: March 19, 2001 By: /s/ WILLARD G. ROUSE III -------------------------------------- WILLARD G. ROUSE III CHIEF EXECUTIVE OFFICER Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated. Trustee of the /s/ JOSEPH P. DENNY General Partner March 19, 2001 - --------------------------- Joseph P. Denny Trustee of the /s/ M. LEANNE LACHMAN General Partner March 19, 2001 - --------------------------- M. Leanne Lachman Trustee of the /s/ FREDERICK F. BUCHHOLZ General Partner March 19, 2001 - --------------------------- Frederick F. Buchholz Trustee of the /s/ J. ANTHONY HAYDEN General Partner March 19, 2001 - --------------------------- J. Anthony Hayden Trustee of the /s/ DAVID L. LINGERFELT General Partner March 19, 2001 - --------------------------- David L. Lingerfelt Trustee of the /s/ JOHN A. MILLER, CLU General Partner March 19, 2001 - --------------------------- John A. Miller, CLU Trustee of the /s/ STEPHEN B. SIEGEL General Partner March 19, 2001 - --------------------------- Stephen B. Siegel Trustee of the /s/ THOMAS C. DELOACH, JR. General Partner March 19, 2001 - --------------------------- Thomas C. DeLoach, Jr. 135 EXHIBIT INDEX ------------- EXHIBIT NO. DESCRIPTION - ------------- -------------------------------------------------- 3.1.9 Amended and Restated Schedule A to the Second Restated and Amended Agreement of Limited Partnership of the Operating Partnership. 4.10 Fifth Supplemental Indenture, dated as of March 14, 2001, between the Operating Partnership, as Issuer, and Bank One Trust Company, N.A., as Trustee, supplementing the Senior Indenture, dated as of October 24, 1997, between the Operating Partnership, as Obligor, and Bank One Trust Company, N.A. (as successor to the First National Bank of Chicago), as Trustee, and relating to $250,000,000 principal amount of 7.25% Senior Notes due 2011 of the Operating Partnership. 10.13 Liberty Property Trust - Management Severance Plan. 10.14 Liberty Property Trust - Employee Stock Purchase Plan. 12.1 Ratio of Earnings to Combined Fixed Charges and Ratio of Earnings to Fixed Charges. 21 Subsidiaries. 23.1 Consent of Ernst & Young LLP relating to financial statements of the Trust. 23.2 Consent of Ernst & Young LLP relating to financial statements of the Operating Partnership. 57 135