UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2002 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________________ to __________________ Commission file number: 1-13130 (Liberty Property Trust) 1-13132 (Liberty Property Limited Partnership) LIBERTY PROPERTY TRUST LIBERTY PROPERTY LIMITED PARTNERSHIP (Exact name of registrants as specified in their governing documents) MARYLAND (Liberty Property Trust) 23-7768996 PENNSYLVANIA (Liberty Property Limited Partnership) 23-2766549 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 65 Valley Stream Parkway, Suite 100, Malvern, Pennsylvania 19355 (Address of Principal Executive Offices) (Zip Code) Registrants' Telephone Number, Including Area Code (610)648-1700 Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve (12) months (or for such shorter period that the registrants were required to file such reports) and (2) have been subject to such filing requirements for the past ninety (90) days. YES X NO Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) YES X NO On November 6, 2002, 76,348,502 Common Shares of Beneficial Interest, par value $.001 per share, of Liberty Property Trust were outstanding. 2 LIBERTY PROPERTY TRUST/LIBERTY PROPERTY LIMITED PARTNERSHIP FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 2002 INDEX - ----- Part I. Financial Information - ------------------------------- Item 1. Financial Statements (unaudited) PAGE ---- Consolidated balance sheets of Liberty Property Trust at September 30, 2002 and December 31, 2001......... 4 Consolidated statements of operations of Liberty Property Trust for the three months ended September 30, 2002 and September 30, 2001............................... 5 Consolidated statements of operations of Liberty Property Trust for the nine months ended September 30, 2002 and September 30, 2001............................... 6 Consolidated statements of cash flows of Liberty Property Trust for the nine months ended September 30, 2002 and September 30, 2001............................... 7 Notes to consolidated financial statements for Liberty Property Trust.................................... 8 Consolidated balance sheets of Liberty Property Limited Partnership at September 30, 2002 and December 31, 2001......................................... 13 Consolidated statements of operations of Liberty Property Limited Partnership for the three months ended September 30, 2002 and September 30, 2001........... 14 Consolidated statements of operations of Liberty Property Limited Partnership for the nine months ended September 30, 2002 and September 30, 2001........... 15 Consolidated statements of cash flows of Liberty Property Limited Partnership for the nine months ended September 30, 2002 and September 30, 2001........... 16 Notes to consolidated financial statements for Liberty Property Limited Partnership...................... 17 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations....................... 21 Item 3. Quantitative and Qualitative Disclosures About Market Risk...................................................... 30 Item 4. Controls and Procedures................................... 30 3 LIBERTY PROPERTY TRUST/LIBERTY PROPERTY LIMITED PARTNERSHIP FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER 30, 2002 INDEX - Continued PAGE - ----------------- ---- Part II. Other Information - --------------------------- Signatures for Liberty Property Trust............................... 34 Certifications for Liberty Property Trust........................... 35 Signatures for Liberty Property Limited Partnership................. 37 Certifications for Liberty Property Limited Partnership............. 38 Exhibit Index....................................................... 40 4 CONSOLIDATED BALANCE SHEETS OF LIBERTY PROPERTY TRUST (IN THOUSANDS, EXCEPT SHARE AMOUNTS) SEPTEMBER 30, 2002 DECEMBER 31, 2001 ------------------ ----------------- (UNAUDITED) ASSETS Real estate: Land and land improvements $ 485,741 $ 447,826 Buildings and improvements 2,967,365 2,778,430 Less accumulated depreciation (462,168) (395,065) ---------- ---------- Operating real estate 2,990,938 2,831,191 Development in progress 191,406 252,789 Land held for development 165,939 163,547 ---------- ---------- Net real estate 3,348,283 3,247,527 Cash and cash equivalents 15,606 19,390 Accounts receivable 12,300 15,470 Deferred financing and leasing costs, net of accumulated amortization (2002, $71,733; 2001, $59,531) 71,317 66,991 Assets held for sale 121,474 107,972 Prepaid expenses and other assets 127,441 95,475 ---------- ---------- Total assets $3,696,421 $3,552,825 ========== ========== LIABILITIES Mortgage loans $ 341,418 $ 340,131 Unsecured notes 1,395,000 1,345,000 Credit facility 203,000 68,000 Accounts payable 35,846 19,057 Accrued interest 20,198 31,392 Dividend payable 47,690 47,577 Other liabilities 96,235 83,852 ---------- ---------- Total liabilities 2,139,387 1,935,009 Minority interest 208,558 194,394 SHAREHOLDERS' EQUITY Series A preferred shares, $.001 par value, 5,000,000 shares authorized, issued and outstanding as of December 31, 2001 - 120,814 Common shares of beneficial interest, $.001 par value, 191,200,000 shares authorized, 75,899,971 (includes 59,100 in treasury) and 73,721,045 (includes 59,100 in treasury) shares issued and outstanding as of September 30, 2002 and December 31, 2001, respectively 76 74 Additional paid-in capital 1,395,428 1,336,350 Unearned compensation (1,907) (1,056) Distributions in excess of net income (43,794) (31,433) Common shares in treasury, at cost, 59,100 shares as of September 30, 2002 and December 31, 2001 (1,327) (1,327) ---------- ---------- Total shareholders' equity 1,348,476 1,423,422 ---------- ---------- Total liabilities and shareholders' equity $3,696,421 $3,552,825 ========== ========== See accompanying notes. 5 CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST (UNAUDITED AND IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) THREE THREE MONTHS ENDED MONTHS ENDED SEPTEMBER 30, 2002 SEPTEMBER 30, 2001 ------------------ ------------------ REVENUE Rental $ 114,580 $ 105,185 Operating expense reimbursement 41,014 40,619 Interest and other 2,050 1,824 --------- --------- Total revenue 157,644 147,628 --------- --------- EXPENSES Rental property 27,285 27,752 Real estate taxes 15,912 15,214 Interest 29,396 27,549 General and administrative 5,250 4,951 Depreciation and amortization 28,195 25,675 --------- --------- Total expenses 106,038 101,141 --------- --------- Income before property dispositions and minority interest 51,606 46,487 (Loss) gain on disposition of properties (5,414) 140 Minority interest (5,039) (4,751) --------- --------- Income from continuing operations 41,153 41,876 Discontinued operations net of minority interest (including net gain on property dispositions of $528 for the three months ended September 30, 2002) 487 438 --------- --------- Net income 41,640 42,314 Preferred share distributions 1,742 2,750 --------- --------- Income available to common shareholders $ 39,898 $ 39,564 ========= ========= Earnings per share: Basic income per common share: Continuing operations $ 0.52 $ 0.53 Discontinued operations 0.01 0.01 --------- --------- Total $ 0.53 $ 0.54 ========= ========= Diluted income per common share: Continuing operations $ 0.51 $ 0.52 Discontinued operations 0.01 0.01 --------- --------- Total $ 0.52 $ 0.53 ========= ========= Distributions declared per common share $ 0.60 $ 0.59 ========= ========= Weighted average number of common shares outstanding Basic 75,451 72,773 Diluted 76,651 73,977 ========= ========= See accompanying notes. 6 CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY TRUST (UNAUDITED AND IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) NINE NINE MONTHS ENDED MONTHS ENDED SEPTEMBER 30, 2002 SEPTEMBER 30, 2001 ------------------ ------------------ REVENUE Rental $ 327,783 $ 311,686 Operating expense reimbursement 120,449 119,559 Interest and other 5,584 4,411 --------- --------- Total revenue 453,816 435,656 --------- --------- EXPENSES Rental property 82,363 82,377 Real estate taxes 44,940 41,678 Interest 85,722 83,206 General and administrative 16,826 16,172 Depreciation and amortization 82,159 75,186 --------- --------- Total expenses 312,010 298,619 --------- --------- Income before property dispositions and minority interest 141,806 137,037 (Loss) gain on disposition of properties (4,172) 2,334 Minority interest (15,606) (14,448) --------- --------- Income from continuing operations 122,028 124,923 Discontinued operations net of minority interest (including net gain on property dispositions of $6,197 for the nine months ended September 30, 2002) 6,316 912 --------- --------- Net income 128,344 125,835 Preferred share distributions 7,242 8,250 --------- --------- Income available to common shareholders $ 121,102 $ 117,585 ========= ========= Earnings per share: Basic income per common share: Continuing operations $ 1.54 $ 1.66 Discontinued operations 0.08 0.01 --------- --------- Total $ 1.62 $ 1.67 ========= ========= Diluted income per common share: Continuing operations $ 1.51 $ 1.63 Discontinued operations 0.08 0.01 --------- --------- Total $ 1.59 $ 1.64 ========= ========= Distributions declared per common share $ 1.78 $ 1.73 ========= ========= Weighted average number of common shares outstanding Basic 74,663 70,487 Diluted 75,972 73,360 ========= ========= See accompanying notes. 7 CONSOLIDATED STATEMENTS OF CASH FLOWS OF LIBERTY PROPERTY TRUST (UNAUDITED AND IN THOUSANDS) NINE NINE MONTHS ENDED MONTHS ENDED SEPTEMBER 30, 2002 SEPTEMBER 30, 2001 ------------------ ------------------ OPERATING ACTIVITIES Net income $ 128,344 $ 125,835 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 82,393 75,482 Amortization of deferred financing costs 2,881 3,086 Minority interest in net income 15,928 14,499 Gain on property dispositions (2,025) (2,334) Noncash compensation 1,654 1,749 Changes in operating assets and liabilities: Accounts receivable 3,170 (8,361) Prepaid expenses and other assets (33,512) (11,971) Accounts payable 16,789 25,147 Accrued interest (11,194) (10,609) Other liabilities 12,383 (4,898) ---------- --------- Net cash provided by operating activities 216,811 207,625 ---------- --------- INVESTING ACTIVITIES Investment in properties (86,596) (59,264) Proceeds from disposition of properties/land 61,843 77,298 Investment in development in progress (133,706) (187,116) Investment in land held for development (24,405) (44,488) Increase in deferred leasing costs (16,129) (13,161) ---------- --------- Net cash used in investing activities (198,993) (226,731) ---------- --------- FINANCING ACTIVITIES Proceeds from issuance of common shares 51,985 18,178 Proceeds from issuance of preferred units 22,954 - Proceeds from issuance of unsecured notes 150,000 250,000 Repayments of unsecured notes (100,000) - Redemption of preferred shares (125,063) - Retirement of convertible debentures - (597) Proceeds from mortgage loans 7,121 - Repayments of mortgage loans (5,834) (13,903) Proceeds from credit facility 391,000 253,200 Repayments on credit facility (256,000) (339,200) Increase in deferred financing costs (1,823) (4,055) Distributions paid on common shares (131,469) (119,022) Distributions paid on preferred shares (9,075) (8,250) Distributions paid on units (15,398) (15,063) ---------- --------- Net cash (used in) provided by financing activities (21,602) 21,288 ---------- --------- (Decrease) increase in cash and cash equivalents (3,784) 2,182 Cash and cash equivalents at beginning of period 19,390 4,638 ---------- --------- Cash and cash equivalents at end of period $ 15,606 $ 6,820 ========== ========= SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS Write-off of fully depreciated property and deferred costs $ 3,565 $ 22,693 Acquisition of properties - (328) Assumption of mortgage loans - 328 Conversion of convertible debentures - 70,274 ========== ========= See accompanying notes. 8 LIBERTY PROPERTY TRUST NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) SEPTEMBER 30, 2002 NOTE 1 - BASIS OF PRESENTATION - ------------------------------ The accompanying unaudited consolidated financial statements of Liberty Property Trust (the "Trust") and its subsidiaries, including Liberty Property Limited Partnership (the "Operating Partnership") (the Trust, Operating Partnership and their respective subsidiaries referred to collectively as the "Company"), have been prepared in accordance with accounting principles generally accepted in the United States ("US GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of the Trust and the Operating Partnership for the year ended December 31, 2001. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the financial statements for these interim periods have been included. The results of interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. Certain amounts from prior periods have been reclassified to conform to current period presentation. The following table sets forth the computation of basic and diluted income per common share for the three and nine months ended September 30, 2002 and 2001: FOR THE THREE MONTHS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2002 ENDED SEPTEMBER 30, 2001 ------------------------------------- ------------------------------------- INCOME SHARES PER SHARE INCOME SHARES PER SHARE (NUMERATOR) (DENOMINATOR) AMOUNT (NUMERATOR) (DENOMINATOR) AMOUNT ----------- ------------- --------- ----------- ------------- --------- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Net income $ 41,640 $ 42,314 Less: Preferred share distributions 1,742 2,750 -------- -------- Basic income per common share Income available to common share- holders 39,898 75,451 $ 0.53 39,564 72,773 $ 0.54 ====== ====== Dilutive shares Long-term compen- sation plans - 1,200 - 1,181 Convertible de- bentures - - - 23 -------- ------- -------- ------- Diluted income per common share Income available to common share- holders and assumed conversions $ 39,898 76,651 $ 0.52 $ 39,564 73,977 $ 0.53 ======== ======= ====== ======== ======= ====== 9 FOR THE NINE MONTHS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 ENDED SEPTEMBER 30, 2001 ------------------------------------- ------------------------------------- INCOME SHARES PER SHARE INCOME SHARES PER SHARE (NUMERATOR) (DENOMINATOR) AMOUNT (NUMERATOR) (DENOMINATOR) AMOUNT ----------- ------------- --------- ----------- ------------- --------- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Net income $128,344 $125,835 Less: Preferred share distributions 7,242 8,250 -------- -------- Basic income per common share Income available to common share- holders 121,102 74,663 $ 1.62 117,585 70,487 $ 1.67 ====== ====== Dilutive shares Long-term compen- sation plans - 1,309 - 1,083 Convertible de- bentures - - 2,587 1,790 -------- ------- -------- ------- Diluted income per common share Income available to common share- holders and assumed conversions $121,102 75,972 $ 1.59 $120,172 73,360 $ 1.64 ======== ======= ====== ======== ======= ====== NOTE 2 - ORGANIZATION - --------------------- The Trust is a self-administered and self-managed Maryland real estate investment trust (a "REIT"). Substantially all of the Trust's assets are owned directly or indirectly, and substantially all of the Trust's operations are conducted directly or indirectly, by the Operating Partnership. The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 95.3% of the common equity of the Operating Partnership at September 30, 2002. The Company provides leasing, property management, development, acquisition, and other tenant- related services for a portfolio of industrial and office properties which are located principally within the Southeastern, Mid-Atlantic and Midwestern United States. NOTE 3 - SEGMENT INFORMATION - ---------------------------- The Company reviews the performance of the portfolio on a geographic basis. The following regions are considered the Company's reportable segments: Southeastern Pennsylvania; New Jersey; Lehigh Valley, Pennsylvania; Virginia; the Carolinas; Jacksonville, Florida; Minneapolis, Minnesota; Detroit, Michigan; and all others combined (including Maryland; Tampa, Florida; South Florida; and the United Kingdom). The Company's reportable segments are distinct business units, which are each managed separately in order to concentrate market knowledge within a geographic area. Within these reportable segments, the Company derives its revenues from its two product types: industrial properties and office properties. The Company evaluates the performance of the reportable segments based on property level net operating income, which is calculated as rental revenue and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis. 10 The operating information by segment is as follows (in thousands): FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2002 - ----------------------------------------------------------------------------------------------------------------------- SE New Lehigh The Jackson- Minne- All Pennsyl. Jersey Valley Virginia Carolinas ville sota Michigan Others Total -------- -------- -------- -------- --------- -------- -------- -------- -------- -------- Real estate related revenues $ 46,322 $ 12,060 $ 19,257 $ 12,704 $ 9,019 $ 11,322 $ 12,497 $ 17,071 $ 15,342 $155,594 Rental property expenses and real estate taxes 12,432 3,672 3,484 3,061 2,649 3,001 4,694 5,731 4,473 43,197 -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Property level net operating income 33,890 8,388 15,773 9,643 6,370 8,321 7,803 11,340 10,869 112,397 Other income/expenses, net 60,791 -------- Income before property dispositions and minority interest 51,606 Loss on disposition of properties (5,414) Minority interest (5,039) Discontinued operations net of minority interest 487 Preferred share distributions (1,742) -------- Income available to common shareholders $ 39,898 ======== FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2001 - ----------------------------------------------------------------------------------------------------------------------- SE New Lehigh The Jackson- Minne- All Pennsyl. Jersey Valley Virginia Carolinas ville sota Michigan Others Total -------- -------- -------- -------- --------- -------- -------- -------- -------- -------- Real estate related revenues $ 43,651 $ 10,717 $ 14,725 $ 11,595 $ 11,687 $ 11,154 $ 12,337 $ 15,308 $ 14,630 $145,804 Rental property expenses and real estate taxes 12,869 3,421 3,598 2,816 3,525 2,978 4,506 5,273 3,980 42,966 -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Property level net operating income 30,782 7,296 11,127 8,779 8,162 8,176 7,831 10,035 10,650 102,838 Other income/expenses, net 56,351 -------- Income before property dispositions and minority interest 46,487 Gain on disposition of properties 140 Minority interest (4,751) Discontinued operations net of minority interest 438 Preferred share distributions (2,750) -------- Income available to common shareholders $ 39,564 ======== FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 - ----------------------------------------------------------------------------------------------------------------------- SE New Lehigh The Jackson- Minne- All Pennsyl. Jersey Valley Virginia Carolinas ville sota Michigan Others Total -------- -------- -------- -------- --------- -------- -------- -------- -------- -------- Real estate related revenues $135,777 $ 34,830 $ 49,350 $ 37,419 $ 27,181 $ 33,996 $ 37,557 $ 47,225 $ 44,897 $448,232 Rental property expenses and real estate taxes 37,474 10,845 10,089 9,225 8,159 8,563 14,115 15,548 13,285 127,303 -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Property level net operating income 98,303 23,985 39,261 28,194 19,022 25,433 23,442 31,677 31,612 320,929 Other income/expenses, net 179,123 -------- Income before property dispositions and minority interest 141,806 Loss on disposition of properties (4,172) Minority interest (15,606) Discontinued operations net of minority interest 6,316 Preferred share distributions (7,242) -------- Income available to common shareholders $121,102 ======== 11 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001 - ----------------------------------------------------------------------------------------------------------------------- SE New Lehigh The Jackson- Minne- All Pennsyl. Jersey Valley Virginia Carolinas ville sota Michigan Others Total -------- -------- -------- -------- --------- -------- -------- -------- -------- -------- Real estate related revenues $128,477 $ 33,083 $ 43,134 $ 33,542 $ 33,799 $ 33,907 $ 36,235 $ 43,719 $ 45,349 $431,245 Rental property expenses and real estate taxes 37,579 10,110 10,794 7,993 9,428 8,893 13,410 13,853 11,995 124,055 -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Property level net operating income 90,898 22,973 32,340 25,549 24,371 25,014 22,825 29,866 33,354 307,190 Other income/expenses, net 170,153 -------- Income before property dispositions and minority interest 137,037 Gain on disposition of properties 2,334 Minority interest (14,448) Discontinued operations net of minority interest 912 Preferred share distributions (8,250) -------- Income available to common shareholders $117,585 ======== NOTE 4 - ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS - --------------------------------------------------------- ASSETS HELD FOR SALE As of September 30, 2002, the Company had decided to sell 28 properties and approximately 50 acres of land located in New Jersey with a net book value, prior to adjustment, of $127.5 million. On September 30, 2002, the Company determined that the plan of sale criteria in FASB Statement No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," had been met. Accordingly, the carrying value of the assets was adjusted to its fair value less costs to sell, amounting to $121.5 million, which was determined based on the expected selling price of the assets. The resulting $6.0 million write-down has been recorded as part of the loss on disposition of properties in the accompanying statements of operations. The carrying value of the assets that are held for sale is separately presented in the "Assets held for sale" caption in the balance sheet. The sale of the properties is subject to negotiation of acceptable terms and other customary conditions. The operations of the assets held for sale are included in income from continuing operations due to the fact that the Company expects to retain an interest sufficient to enable the Company to exert significant influence over the purchasing entity's operating and financial policies. DISCONTINUED OPERATIONS In accordance with SFAS 144 "Accounting for the Impairment or Disposal of Long Lived Assets," effective for financial statements issued for fiscal years beginning after December 15, 2001, net income and gain/(loss) on disposition of real estate for properties sold subsequent to December 31, 2001 are reflected in the consolidated statements of operations as discontinued operations. The proceeds from dispositions of properties for the three and nine months ended September 30, 2002 were $3.5 million and $27.3 million, respectively. Below is a summary of the results of operations of the properties disposed of through the respective disposition dates (in 000's): 12 QUARTER ENDED NINE MONTHS ENDED --------------------- --------------------- SEPTEMBER 30, SEPTEMBER 30, 2002 2001 2002 2001 --------- --------- --------- --------- Revenues $ 15 $ 784 $1,041 $2,016 Operating expenses (11) (115) (164) (371) Interest expense (12) (148) (202) (386) Depreciation and amortization (9) (59) (234) (296) ------ ------ ------ ------ Income from operations $ (17) $ 462 $ 441 $ 963 ====== ====== ====== ====== NOTE 5 - DEBT OFFERING - ---------------------- On August 22, 2002, the Company sold $150 million principal amount of 6.375% senior unsecured notes due 2012. NOTE 6 - REDEMPTION OF PREFERRED SHARES - --------------------------------------- On August 28, 2002, the Company redeemed for $125 million its outstanding 8.80% Series A Cumulative Redeemable Preferred Shares. NOTE 7 - IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS - ------------------------------------------------------- In April, 2002, the FASB issued SFAS No. 145, Rescission of FASB No. 4, 44, and 64, Amendment of FASB No. 13 and Technical Corrections. This statement eliminates the requirement to report gains and losses from extinguishment of debt as extraordinary unless they meet the criteria of APB Opinion 30. Debt extinguishments that were classified as extraordinary in prior periods presented that do not meet the criteria of APB Opinion 30 shall be reclassified. FASB No. 145 is effective for fiscal years beginning after May 15, 2002. The impact of the adoption of FASB No. 145 is not expected to have a material impact on the Company's financial position or results of operations. 13 CONSOLIDATED BALANCE SHEETS OF LIBERTY PROPERTY LIMITED PARTNERSHIP (IN THOUSANDS) SEPTEMBER 30, 2002 DECEMBER 31, 2001 ------------------ ----------------- (UNAUDITED) ASSETS Real estate: Land and land improvements $ 485,741 $ 447,826 Buildings and improvements 2,967,365 2,778,430 Less accumulated depreciation (462,168) (395,065) ---------- ---------- Operating real estate 2,990,938 2,831,191 Development in progress 191,406 252,789 Land held for development 165,939 163,547 ---------- ---------- Net real estate 3,348,283 3,247,527 Cash and cash equivalents 15,606 19,390 Accounts receivable 12,300 15,470 Deferred financing and leasing costs, net of accumulated amortization (2002, $71,733; 2001, $59,531) 71,317 66,991 Assets held for sale 121,474 107,972 Prepaid expenses and other assets 127,441 95,475 ---------- ---------- Total assets $3,696,421 $3,552,825 ========== ========== LIABILITIES Mortgage loans $ 341,418 $ 340,131 Unsecured notes 1,395,000 1,345,000 Credit facility 203,000 68,000 Accounts payable 35,846 19,057 Accrued interest 20,198 31,392 Distributions payable 47,690 47,577 Other liabilities 96,235 83,852 ---------- ---------- Total liabilities 2,139,387 1,935,009 Minority interest 6,880 6,173 OWNERS' EQUITY General partner's equity - preferred units - 120,814 - common units 1,348,476 1,302,608 Limited partners' equity - preferred units 135,471 112,516 - common units 66,207 75,705 ---------- ---------- Total owners' equity 1,550,154 1,611,643 ---------- ---------- Total liabilities and owners' equity $3,696,421 $3,552,825 ========== ========== See accompanying notes. 14 CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY LIMITED PARTNERSHIP (UNAUDITED AND IN THOUSANDS) THREE THREE MONTHS ENDED MONTHS ENDED SEPTEMBER 30, 2002 SEPTEMBER 20, 2001 ------------------ ------------------ REVENUE Rental $ 114,580 $ 105,185 Operating expense reimbursement 41,014 40,619 Interest and other 2,050 1,824 --------- --------- Total revenue 157,644 147,628 --------- --------- EXPENSES Rental property 27,285 27,752 Real estate taxes 15,912 15,214 Interest 29,396 27,549 General and administrative 5,250 4,951 Depreciation and amortization 28,195 25,675 --------- --------- Total expenses 106,038 101,141 --------- --------- Income before property dispositions 51,606 46,487 (Loss) gain on disposition of properties (5,414) 140 --------- --------- Income from continuing operations 46,192 46,627 Discontinued operations (including net gain on property dispositions of $528 for the three months ended September 30, 2002) 511 462 --------- --------- Net income $ 46,703 $ 47,089 ========= ========= Net income allocated to general partner $ 41,640 $ 42,314 ========= ========= Net income allocated to limited partners $ 5,063 $ 4,775 ========= ========= See accompanying notes. 15 CONSOLIDATED STATEMENTS OF OPERATIONS OF LIBERTY PROPERTY LIMITED PARTNERSHIP (UNAUDITED AND IN THOUSANDS) NINE NINE MONTHS ENDED MONTHS ENDED SEPTEMBER 30, 2002 SEPTEMBER 30, 2001 ------------------ ------------------ REVENUE Rental $ 327,783 $ 311,686 Operating expense reimbursement 120,449 119,559 Interest and other 5,584 4,411 --------- --------- Total revenue 453,816 435,656 --------- --------- EXPENSES Rental property 82,363 82,377 Real estate taxes 44,940 41,678 Interest 85,722 83,206 General and administrative 16,826 16,172 Depreciation and amortization 82,159 75,186 --------- --------- Total expenses 312,010 298,619 --------- --------- Income before property dispositions 141,806 137,037 (Loss) gain on disposition of properties (4,172) 2,334 --------- --------- Income from continuing operations 137,634 139,371 Discontinued operations (including net gain on property dispositions of $6,197 for the nine months ended September 30, 2002) 6,638 963 --------- --------- Net income $ 144,272 $ 140,334 ========= ========= Net income allocated to general partner $ 128,344 $ 125,835 ========= ========= Net income allocated to limited partners $ 15,928 $ 14,499 ========= ========= See accompanying notes. 16 CONSOLIDATED STATEMENTS OF CASH FLOWS OF LIBERTY PROPERTY LIMITED PARTNERSHIP (UNAUDITED AND IN THOUSANDS) NINE NINE MONTHS ENDED MONTHS ENDED SEPTEMBER 30, 2002 SEPTEMBER 30, 2001 ------------------ ------------------ OPERATING ACTIVITIES Net income $ 144,272 $ 140,334 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 82,393 75,482 Amortization of deferred financing costs 2,881 3,086 Gain on property dispositions (2,025) (2,334) Noncash compensation 1,654 1,749 Changes in operating assets and liabilities: Accounts receivable 3,170 (8,361) Prepaid expenses and other assets (33,512) (11,971) Accounts payable 16,789 25,147 Accrued interest (11,194) (10,609) Other liabilities 12,383 (4,898) ---------- --------- Net cash provided by operating activities 216,811 207,625 ---------- --------- INVESTING ACTIVITIES Investment in properties (86,596) (59,264) Proceeds from disposition of properties/land 61,843 77,298 Investment in development in progress (133,706) (187,116) Investment in land held for development (24,405) (44,488) Increase in deferred leasing costs (16,129) (13,161) ---------- --------- Net cash used in investing activities (198,993) (226,731) ---------- --------- FINANCING ACTIVITIES Redemption of preferred shares (125,063) - Retirement of convertible debentures - (597) Proceeds from issuance of unsecured notes 150,000 250,000 Repayment of unsecured notes (100,000) - Proceeds from mortgage loans 7,121 - Repayments of mortgage loans (5,834) (13,903) Proceeds from credit facility 391,000 253,200 Repayments on credit facility (256,000) (339,200) Increase in deferred financing costs (1,823) (4,055) Capital contributions 74,939 18,178 Distributions to partners (155,942) (142,335) ---------- --------- Net cash (used in) provided by financing activities (21,602) 21,288 ---------- --------- (Decrease) increase in cash and cash equivalents (3,784) 2,182 Cash and cash equivalents at beginning of period 19,390 4,638 ---------- --------- Cash and cash equivalents at end of period $ 15,606 $ 6,820 ========== ========= SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS Write-off of fully depreciated property and deferred costs $ 3,565 $ 22,693 Acquisition of properties - (328) Assumption of mortgage loans - 328 Conversion of convertible debentures - 70,274 ========== ========= See accompanying notes. 17 LIBERTY PROPERTY LIMITED PARTNERSHIP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) SEPTEMBER 30, 2002 NOTE 1 - BASIS OF PRESENTATION - ------------------------------ The accompanying unaudited consolidated financial statements of Liberty Property Limited Partnership (the "Operating Partnership") and its direct and indirect subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States ("US GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of the Trust and the Operating Partnership for the year ended December 31, 2001. In the opinion of management, all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the financial statements for these interim periods have been included. The results of interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. Certain amounts from prior periods have been reclassified to conform to current period presentation. NOTE 2 - ORGANIZATION - --------------------- Liberty Property Trust (the "Trust") is a self-administered and self- managed Maryland real estate investment trust (a "REIT"). Substantially all of the Trust's assets are owned directly or indirectly, and substantially all of the Trust's operations are conducted directly or indirectly, by the Operating Partnership (the Trust, Operating Partnership and their respective subsidiaries referred to collectively as the "Company"). The Trust is the sole general partner and also a limited partner of the Operating Partnership, owning 95.3% of the common equity of the Operating Partnership at September 30, 2002. The Company provides leasing, property management, development, acquisition, and other tenant- related services for a portfolio of industrial and office properties which are located principally within the Southeastern, Mid-Atlantic and Midwestern United States. NOTE 3 - SEGMENT INFORMATION - ---------------------------- The Company reviews the performance of the portfolio on a geographic basis. The following regions are considered the Company's reportable segments: Southeastern Pennsylvania; New Jersey; Lehigh Valley, Pennsylvania; Virginia; the Carolinas; Jacksonville, Florida; Minneapolis, Minnesota; Detroit, Michigan; and all others combined (including Maryland; Tampa, Florida; South Florida; and the United Kingdom). The Company's reportable segments are distinct business units, which are each managed separately in order to concentrate market knowledge within a geographic area. Within these reportable segments, the Company derives its revenues from its two product types: industrial properties and office properties. The Company evaluates the performance of the reportable segments based on property level net operating income, which is calculated as rental revenue 18 and operating expense reimbursement less rental property expenses and real estate taxes. The accounting policies of the reportable segments are the same as those for the Company on a consolidated basis. The operating information by segment is as follows (in thousands): FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2002 - ----------------------------------------------------------------------------------------------------------------------- SE New Lehigh The Jackson- Minne- All Pennsyl. Jersey Valley Virginia Carolinas ville sota Michigan Others Total -------- -------- -------- -------- --------- -------- -------- -------- -------- -------- Real estate related revenues $ 46,322 $ 12,060 $ 19,257 $ 12,704 $ 9,019 $ 11,322 $ 12,497 $ 17,071 $ 15,342 $155,594 Rental property expenses and real estate taxes 12,432 3,672 3,484 3,061 2,649 3,001 4,694 5,731 4,473 43,197 -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Property level net operating income 33,890 8,388 15,773 9,643 6,370 8,321 7,803 11,340 10,869 112,397 Other income/expenses, net 60,791 -------- Income before property dispositions 51,606 Loss on disposition of properties (5,414) Discontinued operations 511 -------- Net income $ 46,703 ======== Net income allocated to general partner $ 41,640 ======== Net income allocated to limited partners $ 5,063 ======== FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2001 - ----------------------------------------------------------------------------------------------------------------------- SE New Lehigh The Jackson- Minne- All Pennsyl. Jersey Valley Virginia Carolinas ville sota Michigan Others Total -------- -------- -------- -------- --------- -------- -------- -------- -------- -------- Real estate related revenues $ 43,651 $ 10,717 $ 14,725 $ 11,595 $ 11,687 $ 11,154 $ 12,337 $ 15,308 $ 14,630 $145,804 Rental property expenses and real estate taxes 12,869 3,421 3,598 2,816 3,525 2,978 4,506 5,273 3,980 42,966 -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Property level net operating income 30,782 7,296 11,127 8,779 8,162 8,176 7,831 10,035 10,650 102,838 Other income/expenses, net 56,351 -------- Income before property dispositions 46,487 Gain on disposition of properties 140 Discontinued operations 462 -------- Net income $ 47,089 ======== Net income allocated to general partner $ 42,314 ======== Net income allocated to limited partners $ 4,775 ======== FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 - ----------------------------------------------------------------------------------------------------------------------- SE New Lehigh The Jackson- Minne- All Pennsyl. Jersey Valley Virginia Carolinas ville sota Michigan Others Total -------- -------- -------- -------- --------- -------- -------- -------- -------- -------- Real estate related revenues $135,777 $ 34,830 $ 49,350 $ 37,419 $ 27,181 $ 33,996 $ 37,557 $ 47,225 $ 44,897 $448,232 Rental property expenses and real estate taxes 37,474 10,845 10,089 9,225 8,159 8,563 14,115 15,548 13,285 127,303 -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Property level net operating income 98,303 23,985 39,261 28,194 19,022 25,433 23,442 31,677 31,612 320,929 Other income/expenses, net 179,123 -------- Income before property dispositions 141,806 Loss on disposition of properties (4,172) Discontinued operations 6,638 -------- Net income $144,272 ======== Net income allocated to general partner $128,344 ======== Net income allocated to limited partners $ 15,928 ======== 19 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001 - ----------------------------------------------------------------------------------------------------------------------- SE New Lehigh The Jackson- Minne- All Pennsyl. Jersey Valley Virginia Carolinas ville sota Michigan Others Total -------- -------- -------- -------- --------- -------- -------- -------- -------- -------- Real estate related revenues $128,477 $ 33,083 $ 43,134 $ 33,542 $ 33,799 $ 33,907 $ 36,235 $ 43,719 $ 45,349 $431,245 Rental property expenses and real estate taxes 37,579 10,110 10,794 7,993 9,428 8,893 13,410 13,853 11,995 124,055 -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Property level net operating income 90,898 22,973 32,340 25,549 24,371 25,014 22,825 29,866 33,354 307,190 Other income/expenses, net 170,153 -------- Income before property dispositions 137,037 Gain on disposition of properties 2,334 Discontinued operations 963 -------- Net income $140,334 ======== Net income allocated to general partner $125,835 ======== Net income allocated to limited partners $ 14,499 ======== NOTE 4 - ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS - --------------------------------------------------------- ASSETS HELD FOR SALE As of September 30, 2002, the Company had decided to sell 28 properties and approximately 50 acres of land located in New Jersey with a net book value, prior to adjustment, of $127.5 million. On September 30, 2002, the Company determined that the plan of sale criteria in FASB Statement No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," had been met. Accordingly, the carrying value of the assets was adjusted to its fair value less costs to sell, amounting to $121.5 million, which was determined based on the expected selling price of the assets. The resulting $6.0 million write-down has been recorded as part of the loss on disposition of properties in the accompanying statements of operations. The carrying value of the assets that are held for sale is separately presented in the "Assets held for sale" caption in the balance sheet. The sale of the properties is subject to negotiation of acceptable terms and other customary conditions. The operations of the assets held for sale are included in income from continuing operations due to the fact that the Company expects to retain an interest sufficient to enable the Company to exert significant influence over the purchasing entity's operating and financial policies. DISCONTINUED OPERATIONS In accordance with SFAS 144 "Accounting for the Impairment or Disposal of Long Lived Assets," effective for financial statements issued for fiscal years beginning after December 15, 2001, net income and gain/(loss) on disposition of real estate for properties sold subsequent to December 31, 2001 are reflected in the consolidated statements of operations as discontinued operations. The proceeds from dispositions of properties for the three and nine months ended September 30, 2002 were $3.5 million and $27.3 million, respectively. Below is a summary of the results of operations of the properties disposed of through the respective disposition dates (in 000's): 20 QUARTER ENDED NINE MONTHS ENDED --------------------- --------------------- SEPTEMBER 30, SEPTEMBER 30, 2002 2001 2002 2001 --------- --------- --------- --------- Revenues $ 15 $ 784 $1,041 $2,016 Operating expenses (11) (115) (164) (371) Interest expense (12) (148) (202) (386) Depreciation and amortization (9) (59) (234) (296) ------ ------ ------ ------ Income from operations $ (17) $ 462 $ 411 $ 963 ====== ====== ====== ====== NOTE 5 - DEBT OFFERING - ---------------------- On August 22, 2002, the Company sold $150 million principal amount of 6.375% senior unsecured notes due 2012. NOTE 6 - REDEMPTION OF PREFERRED SHARES - --------------------------------------- On August 28, 2002, the Company redeemed the general partner's preferred units. The units were redeemed for $125.0 million. NOTE 7 - IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS - ------------------------------------------------------- In April, 2002, the FASB issued SFAS No. 145, Rescission of FASB No. 4, 44, and 64, Amendment of FASB No. 13 and Technical Corrections. This statement eliminates the requirement to report gains and losses from extinguishment of debt as extraordinary unless they meet the criteria of APB Opinion 30. Debt extinguishments that were classified as extraordinary in prior periods presented that do not meet the criteria of APB Opinion 30 shall be reclassified. FASB No. 145 is effective for fiscal years beginning after May 15, 2002. The impact of the adoption of FASB No. 145 is not expected to have a material impact on the Company's financial position or results of operations. 21 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - ----------------------------------------------------------------------- OVERVIEW The following discussion and analysis of the consolidated financial condition and consolidated results of operations should be read together with the consolidated financial statements of the Company and notes thereto contained in this Form 10-Q. The Company's operating results depend primarily upon income from rental operations and such results are substantially influenced by rental demand for the properties in operation. The general slowdown in the economy has negatively affected occupancy rates which as of September 30, 2002 and 2001 are provided in the table below. Additionally, as a result of the imbalance between supply and demand, market rental rates have generally declined. Although the Company has realized increases on some renewal and replacement leases, the negative occupancy and rental rate trend has been continuing for several quarters and as a result, property level operating income for the "Same Store" group of properties has decreased. The Company also seeks to achieve growth in operating income from its development pipeline activity. The decline in demand for real estate has reduced the amount of development the Company is undertaking. The size of the development pipeline has continued to decrease as speculative development has been significantly reduced and build to suit development activity has been declining. The composition of the Company's properties in operation as of September 30, 2002 and 2001 is as follows (in thousands, except percentages): PERCENT TOTAL OF TOTAL SQUARE FEET SQUARE FEET PERCENT OCCUPIED --------------- --------------- ---------------- SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, TYPE 2002 2001 2002 2001 2002 2001 - ------------------------- ------- ------ ------ ------ ------ ------ Industrial - Distribution 22,513 21,409 42.8% 42.8% 91.3% 97.4% Industrial - Flex 13,362 12,433 25.4% 24.9% 90.4% 94.1% Office 16,739 16,134 31.8% 32.3% 89.9% 92.1% ------- ------ ------ ------ ------ ------ Total 52,614 49,976 100.0% 100.0% 90.6% 94.8% ======= ====== ====== ====== ====== ====== Geographic segment data for the three and nine months ended September 30, 2002 and 2001 is included in Note 3 of the Notes to the Liberty Property Trust and Liberty Property Limited Partnership Financial Statements. FORWARD-LOOKING STATEMENTS Statements contained in this "Management's Discussion and Analysis of Financial Condition and Results of Operations," which are not historical fact may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). The Company intends such forward-looking statements to be covered by the safe harbor 22 provision for forward-looking statements contained in Section 21E of the Exchange Act. Although the Company believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved. As forward- looking statements, these statements involve important risks, uncertainties and other factors that could cause actual results to differ materially from the expected results and, accordingly, such results may differ from those expressed in any forward-looking statements. These risks, uncertainties and other factors include, without limitation, uncertainties affecting future economic conditions and the real estate businesses generally (such as entry into new leases, renewals of leases, tenant defaults, dependence on tenants' business operations and the cost to complete and lease-up pending developments), risks relating to our ability to maintain and increase property occupancy and rental rates, risks relating to construction and development activities, acquisition, disposition, possible environmental liabilities and risks relating to leverage and debt service. Readers are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof. CRITICAL ACCOUNTING POLICIES Refer to the Company's 2001 Annual Report on Form 10-K for a discussion of critical accounting policies, which include capitalized costs, allowance for doubtful accounts, and impairment of real estate. During the nine months ended September 30, 2002, there were no material changes to these policies. RESULTS OF OPERATIONS The following discussion is based on the consolidated financial statements of the Company. It compares the results of operations of the Company for the three and nine months ended September 30, 2002 (unaudited) with the results of operations of the Company for the three and nine months ended September 30, 2001 (unaudited). As a result of the development, acquisition and disposition activities by the Company in 2002 and 2001, the overall operating results of the Company during such periods are not directly comparable. However, certain data, including the "Same Store" comparison, do lend themselves to direct comparison. As used herein, the term "Company" includes the Trust, the Operating Partnership and their subsidiaries. This information should be read in conjunction with the accompanying consolidated financial statements and notes included elsewhere in this report. For the three and nine months ended September 30, 2002 compared to the three and nine months ended September 30, 2001. - -------------------------------------------------------------------------- Total revenue (principally rental revenue and operating expense reimbursement) increased to $157.6 million from $147.6 million for the three months ended September 30, 2002 compared to the same period in 2001, and increased to $453.8 million from $435.7 million for the nine months ended September 30, 2002 compared to the same period in 2001. These increases are primarily due to $7.2 million in lease termination fees received during the three months ended September 30, 2002 and the net increased investment in properties developed, acquired, or disposed of during the respective periods. The average gross investment in operating real estate owned, including assets held for sale, for the quarter ended 23 September 30, 2002 was $3,507.9 million as compared to $3,338.5 million for the quarter ended September 30, 2001. The average gross investment in operating real estate owned, including assets held for sale, for the nine months ended September 30, 2002 was $3,437.4 million as compared to $3,289.3 million for the nine months ended September 30, 2001. The operating expense recovery percentage (the ratio of operating expense reimbursement to rental property expenses and real estate taxes) increased to 94.9% for the three months ended September 30, 2002 from 94.5% for the three months ended September 30 2001, and decreased to 94.6% from 96.4% for the nine months ended September 30, 2002 compared to the same period in 2001. While there was a modest increase in the recovery percentage for the three month period, the overall trend as seen from the nine month percentage is for a reduced recovery percentage. This reduction is consistent with a reduction in occupancy. Rental property and real estate tax expenses increased to $43.2 million from $43.0 million for the three months ended September 30, 2002 compared to the same period in 2001, and increased to $127.3 from $124.1 million for the nine months ended September 30, 2002 compared to the same period in 2001. These increases are due to the increased investment in properties owned during the respective periods. Property level net operating income for the Same Store properties (properties owned as of January 1, 2001) decreased to $91.7 million for the three months ended September 30, 2002 from $93.1 million for the three months ended September 30, 2001, on a straight line basis, (which recognizes rental revenue evenly over the life of the lease), and decreased to $90.5 million for the three months ended September 30, 2002 from $91.3 million for the three months ended September 30, 2001, on a cash basis. These decreases of 1.5% and 0.9%, respectively, are primarily due to decreases in occupancy. Property level net operating income for the Same Store properties decreased to $277.5 million for the nine months ended September 30, 2002 from $282.6 million for the nine months ended September 30, 2001, on a straight line basis, and decreased to $273.2 million for the nine months ended September 30, 2002 from $276.0 million for the nine months ended September 30, 2001, on a cash basis. These decreases of 1.8% and 1.0%, respectively, are primarily due to decreases in occupancy. At September 30, 2002, the occupancy of the Same Store portfolio was 91.1% as compared to 94.7% at September 30, 2001. 24 Set forth below is a schedule comparing the property level net operating income for the Same Store properties for the three and nine months ended September 30, 2002 and 2001 (in thousands). STRAIGHT LINE BASIS CASH BASIS -------------------- -------------------- QUARTER ENDED QUARTER ENDED -------------------- -------------------- SEPTEMBER 30, SEPTEMBER 30, 2002 2001 2002 2001 --------- --------- --------- --------- Rental Revenue $ 93,321 $ 95,083 $ 92,092 $ 93,278 -------- -------- -------- -------- Operating expenses: Rental property expense 24,518 25,824 24,518 25,824 Real estate taxes 13,875 13,916 13,875 13,916 Operating expense recovery (36,819) (37,761) (36,819) (37,761) -------- -------- -------- -------- Unrecovered operating expenses 1,574 1,979 1,574 1,979 -------- -------- -------- -------- Property level net operating income $ 91,747 $ 93,104 $ 90,518 $ 91,299 ======== ======== ======== ======== STRAIGHT LINE BASIS CASH BASIS -------------------- -------------------- NINE MONTHS ENDED NINE MONTHS ENDED -------------------- -------------------- SEPTEMBER 30, SEPTEMBER 30, 2002 2001 2002 2001 --------- --------- --------- --------- Rental Revenue $ 282,612 $ 286,396 $ 278,268 $ 279,844 --------- --------- --------- --------- Operating expenses: Rental property expense 75,186 77,866 75,186 77,866 Real estate taxes 39,497 38,635 39,497 38,635 Operating expense recovery (109,611) (112,656) (109,611) (112,656) --------- --------- --------- --------- Unrecovered operating expenses 5,072 3,845 5,072 3,845 --------- --------- --------- --------- Property level net operating income $ 277,540 $ 282,551 $ 273,196 $ 275,999 ========= ========= ========= ========= General and administrative expenses increased to $5.3 million for the three months ended September 30, 2002 from $5.0 million compared to the same period in 2001, and to $16.8 million from $16.2 million for the nine months ended September 30, 2002 compared to the same period in 2001. These increases are primarily due to the ongoing funding of initiatives which the Company undertook relating to technology, property management and marketing. Depreciation and amortization expense increased to $28.2 million from $25.7 million for the three months ended September 30, 2002 compared to the same period in 2001, and to $82.2 million from $75.2 million for the nine months ended September 30, 2002 compared to the same period in 2001. These increases are primarily due to the increases in the investment in properties owned during the respective periods. Interest expense increased to $29.4 million from $27.5 million for the three months ended September 30, 2002 compared to the same period in 2001, and to $85.7 million from $83.2 million for the nine months ended September 30, 2002 compared to the same period in 2001. These increases are due to 25 the increases in the average debt outstanding for the respective periods, which was $1,846.2 million for the three months ended September 30, 2002 compared to $1,768.6 million for the same period in 2001, and was $1,809.1 million for the nine months ended September 30, 2002 compared to $1,746.6 million for the same period in 2001. The effect of the increases in the average debt outstanding was partially offset by decreases in interest rates. The weighted average interest rates for the respective periods have decreased from 7.41% for the three months ended September 30, 2001 to 6.98% for the three months ended September 30, 2002, and from 7.51% for the nine months ended September 30, 2001 to 7.10% for the nine months ended September 30, 2002. Costs directly related to the development of rental properties are capitalized. Capitalized development costs include interest, salaries and benefits, property taxes, insurance and other directly identifiable costs during the period of development. Capitalized salaries and benefits historically represent approximately 1% of the cost of developed properties brought into service. These amounts are not included in general and administrative expenses as discussed above. Capitalized interest for the three months ended September 30, 2002 was $3.8 million as compared to $5.4 million for the three months ended September 30, 2001, and $13.2 million for the nine months ended September 30, 2002 as compared to $16.9 million for the same period in 2001. Included in capitalized interest costs are the interest costs relating to the Company's $54.8 million investment in its proposed downtown Philadelphia office tower. Implementation of SFAS 144 "Accounting for the Impairment or Disposal of Long Lived Assets" requires that the operating results of the disposition of real estate sold after December 31, 2001 should be reflected as discontinued operations. Sales occurring before December 31, 2001 as well as sales of land and development properties continue to be reflected as a component of income from continuing operations. During the third quarter of 2002, the Company realized a loss on disposition of properties of $5.4 million due to the sale of three parcels of land and a $6.0 million write-down of assets held for sale to their net realizable value less costs to sell. During the nine months ended September 30, 2002, the Company realized a loss on disposition of properties of $4.2 million due to the sale of eight parcels of land, the sale of a property developed for sale in the United Kingdom with a joint venture partner, and the write-down of assets held for sale, as discussed above. During the third quarter of 2001, the Company realized a gain on disposition of properties of $140,000 due to the sale of one property and two parcels of land for $3.7 million, and during the nine months ended September 30, 2001, the Company realized a gain on disposition of properties of $2.3 million due to the sale of 29 operating properties, one development property and six parcels of land for $80.5 million. In accordance with SFAS 144, net income and gain/(loss) on dispositions of real estate for properties sold subsequent to December 31, 2001 are reflected in the consolidated statements of operations as discontinued operations for all periods presented. The increase in income from discontinued operations of $5.4 million for the nine months ended September 30, 2002, as compared to the same period in 2001, is primarily due to the gain on the disposition of the properties sold in 2002. 26 As a result of the foregoing, the Company's net income decreased to $41.6 million for the three months ended September 30, 2002 from $42.3 million for the three months ended September 30, 2001, and increased to $128.3 million for the nine months ended September 30, 2002 from $125.8 million for the nine months ended September 30, 2001. LIQUIDITY AND CAPITAL RESOURCES As of September 30, 2002, the Company had cash and cash equivalents of $15.6 million. Net cash flow provided by operating activities increased to $216.8 million for the nine months ended September 30, 2002 from $207.6 million for the nine months ended September 30, 2001. This $9.2 million increase was primarily due to the fluctuations in operating assets and liabilities during the respective periods. Net cash flow provided by operations is the primary source of liquidity to fund distributions to shareholders and for the recurring capital expenditures and leasing transaction costs for the Company's properties in operation. Net cash used in investing activities decreased to $199.0 million for the nine months ended September 30, 2002 from $226.7 million for the nine months ended September 30, 2001. This decrease primarily resulted from a decrease in investment in development in progress and land held for development in 2002, which is consistent with the general economic slowdown. Net cash used in financing activities was $21.6 million for the nine months ended September 30, 2002 versus net cash provided by financing activities of $21.3 million for the nine months ended September 30, 2001. This change is consistent with the decrease in the level of the Company's investment activities particularly in development as described above. Net cash provided by or used in financing activities includes proceeds from the issuance of equity and debt net of debt repayments and shareholder distributions. Cash provided by financing activities is a source of capital utilized by the Company to fund investment activities. The Company believes that its undistributed cash flow from operations is adequate to fund its operating needs. The Company funds its development and acquisitions with long-term capital sources to include proceeds from the disposition of properties. The Company has borrowing capacity under its $450 million unsecured credit facility, (the "Credit Facility"). The Company uses debt financing to lower its overall cost of capital in an attempt to increase the return to shareholders. The Company staggers its debt maturities and maintains debt levels it considers to be prudent. In determining its debt levels, the Company considers various financial measures to include debt to gross assets and earnings to fixed charges ratios. As of September 30, 2002 the Company's debt to gross assets ratio was 46.6%, and for the quarter ended September 30, 2002, the earnings to fixed charges ratio was 2.9x. Debt to gross assets equals total long-term debt and borrowings under the Credit Facility divided by total assets plus accumulated depreciation. Earnings to fixed charges equals income before property dispositions and minority interest plus interest expense and depreciation and amortization divided by interest expense, including capitalized interest, plus distributions on preferred shares and units. 27 The interest rate on borrowings under the Credit Facility fluctuates based upon ratings from Moody's Investors Service, Inc. ("Moody's"), Standard and Poor's Ratings Group ("S&P") and Fitch, Inc. ("Fitch"). Moody's, S&P and Fitch currently assign senior debt ratings to the Company of BBB, Baa2, and BBB, respectively. At the Company's current ratings, the interest rate for borrowings under the Credit Facility is 105 basis points over LIBOR, or 2.9% on September 30, 2002. The Credit Facility expires in April, 2003. As of September 30, 2002, $341.4 million in mortgage loans and $1,395.0 million in unsecured notes were outstanding. The interest rates on $1,714.0 million of mortgage loans and unsecured notes are fixed and range from 6.0% to 8.8%. Interest rates on $22.4 million of mortgage loans float with the base rate of the respective lending bank or a municipal bond index. The weighted average remaining term for the mortgage loans and the unsecured notes is 6.9 years. The scheduled maturities of principal amortization of the Company's mortgage loans and the unsecured notes outstanding and the related weighted average interest rates as of September 30, 2002 are as follows (in thousands, except percentages): MORTGAGES WEIGHTED -------------------------- UNSECURED AVERAGE AMORTIZATION MATURITIES NOTES TOTAL INTEREST RATE ------------ ---------- ---------- ---------- -------------- 2002 (3 mo's) $ 2,234 $ - $ - $ 2,234 7.0% 2003 8,092 26,606 50,000 84,698 7.3% 2004 8,168 33,019 100,000 141,187 7.0% 2005 7,090 115,039 - 122,129 7.6% 2006 5,001 30,078 100,000 135,079 7.2% 2007 4,543 - 100,000 104,543 7.3% 2008 4,238 29,268 - 33,506 7.2% 2009 2,146 42,051 270,000 314,197 7.8% 2010 1,348 - 200,000 201,348 8.5% 2011 1,098 3,533 250,000 254,631 7.3% 2012 192 17,674 150,000 167,866 6.5% 2013 - - 75,000 (1) 75,000 6.4% 2018 - - 100,000 100,000 7.5% -------- --------- ---------- ---------- ------ $ 44,150 $ 297,268 $1,395,000 $1,736,418 7.4% ======== ========= ========== ========== ====== (1) Callable in 2003. GENERAL The Company has continued to pursue development and acquisition opportunities and the strategic disposition of certain properties. In addition, the Company has continued to focus on the performance of the Same Store portfolio. The Company attempts to outperform in its markets by maintaining higher than market occupancy levels and higher than market rental rates. 28 The expiring square feet and annual base rent by year for the properties in operation as of September 30, 2002 are as follows (in thousands): INDUSTRIAL- DISTRIBUTION INDUSTRIAL-FLEX OFFICE TOTAL ------------------ ------------------ ------------------ ------------------ SQUARE ANNUAL SQUARE ANNUAL SQUARE ANNUAL SQUARE ANNUAL YEAR FEET BASE RENT FEET BASE RENT FEET BASE RENT FEET BASE RENT - ------------- ------ --------- ------ --------- ------ --------- ------ --------- 2002 (3 mo's) 1,051 $ 3,798 598 $ 5,357 542 $ 6,167 2,191 $ 15,322 2003 1,684 7,889 2,414 20,726 1,578 21,258 5,676 49,873 2004 2,427 11,975 1,954 17,389 1,826 28,162 6,207 57,526 2005 3,219 16,486 1,627 14,409 2,994 43,790 7,840 74,685 2006 2,530 11,253 1,705 18,416 1,175 17,945 5,410 47,614 2007 2,113 10,089 1,089 10,138 1,284 19,302 4,486 39,529 Thereafter 7,541 41,372 2,691 29,543 5,646 99,262 15,878 170,177 ------ -------- ------ -------- ------ -------- ------ -------- Total 20,565 $102,862 12,078 $115,978 15,045 $235,886 47,688 $454,726 ====== ======== ====== ======== ====== ======== ====== ======== The Company believes that its existing sources of capital will provide sufficient funds to finance its continued development and acquisition activities. The scheduled deliveries of the 2.1 million square feet of properties under development as of September 30, 2002 are as follows (in thousands, except percentages): SQUARE FEET ----------------------------- PERCENT SCHEDULED IND- IND- PRE-LEASED TOTAL IN-SERVICE DATE DIST. FLEX OFFICE TOTAL SEPTEMBER 30, 2002 INVESTMENT - ---------------- ------ ------ ------- ------ ------------------ ---------- 4th Quarter 2002 776 44 189 1,009 78.1% $ 65,654 1st Quarter 2003 131 - 540 671 80.6% 88,901 2nd Quarter 2003 - 267 - 267 86.1% 61,480 3rd Quarter 2003 - - 68 68 - 34,847 4th Quarter 2003 - - - - - - Thereafter - - 74 74 79.6% 11,651 ----- ----- ----- ----- ------ -------- Total 907 311 871 2,089 77.4% $262,533 ===== ===== ===== ===== ====== ======== The Company's sources of capital include the public debt and equity markets, proceeds from property dispositions and net cash provided from its operating activities. Additionally, the Company expects to incur variable rate debt, including borrowings under the Credit Facility, from time to time. In 2001, the Company received approximately $246.2 million in net proceeds from the issuance of unsecured notes. The Company used the net proceeds to pay down borrowings on the Credit Facility which is used to fund development and acquisition activity. In 2002, the Company received approximately $23.0 million in net proceeds from the issuance of 7.625% Series D Cumulative Redeemable Preferred Units and approximately $148.4 million in net proceeds from the issuance of 6.375% senior unsecured notes due 2012. The Company used the net proceeds from the issuance of preferred units and unsecured notes to pay down borrowings on the Credit Facility which is used to fund development and acquisition activity. During the third quarter of 2002, the Company redeemed for $125 million, its outstanding 8.80% Series A Cumulative Redeemable Preferred Shares. 29 The Company has authorized a share repurchase program whereby the Company may purchase up to $100 million of the Company's common shares, convertible debentures or preferred shares. Through November 6, 2002, the Company had purchased 59,100 common shares and convertible debentures exchangeable into 877,950 common shares. The total cost for the purchase of the common shares and convertible debentures was approximately $21.9 million. The remaining convertible debentures matured in July 2001. The Company has an effective S-3 shelf registration statement on file with the Securities and Exchange Commission (the "Shelf Registration Statement"). As of November 6, 2002, pursuant to this Shelf Registration Statement, the Trust had the capacity to issue up to $688.4 million in equity securities and the Operating Partnership had the capacity to issue up to $411.7 million in debt securities. RELATED PARTY TRANSACTIONS Pursuant to agreements, the Company has been retained by an affiliate (Rouse Kent Limited) to provide development, management and other services. For the nine months ended September 30, 2002 and 2001, the fees for these services were $150,000 per quarter. The Company had accounts receivable and loans receivable from Rouse Kent Limited and affiliates with balances of $5.4 million and $27.6 million, respectively, as of September 30, 2002 and $4.4 million and $24.8 million, respectively, as of September 30, 2001. The Company has the option to purchase this affiliate for nominal consideration. CALCULATION OF FUNDS FROM OPERATIONS Management generally considers Funds from operations (as defined below) a useful financial performance measure of the operating performance of an equity REIT, because, together with net income and cash flows, Funds from operations provides investors with an additional basis to evaluate the ability of a REIT to incur and service debt and to fund dividends and on- going capital expenditures. Funds from operations is defined by the National Association of Real Estate Investment Trusts ("NAREIT") as net income (computed in accordance with generally accepted accounting principles ("GAAP")), excluding gains (or losses) from the disposition of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Included in Funds from operations is the Company's profit from its merchant building program. For the nine months ended September 30, 2002, the Company realized a $1.3 million gain from the disposition of a United Kingdom development property. Funds from operations does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company's operating performance or to cash flows as a measure of liquidity. Funds from operations also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP. Funds from 30 operations for the three and nine months ended September 30, 2002 and September 30, 2001 are as follows: THREE MONTHS ENDED NINE MONTHS ENDED (IN THOUSANDS) (IN THOUSANDS) -------------------- -------------------- SEPTEMBER 30, SEPTEMBER 30, 2002 2001 2002 2001 --------- --------- --------- --------- Income available to common shareholders $ 39,898 $ 39,564 $121,102 $117,585 Adjustments: Minority interest less preferred unit distributions 1,959 2,122 6,178 6,540 Depreciation and amortization 27,787 25,264 81,151 74,125 Loss (gain) on disposition of properties 4,886 (140) 479 (2,334) ======== ======== ======== ======== Funds from operations $ 74,530 $ 66,810 $208,910 $195,916 ======== ======== ======== ======== INFLATION Inflation has remained relatively low during the last three years, and as a result, it has not had a significant impact on the Company during this period. The Credit Facility bears interest at a variable rate; therefore, the amount of interest payable under the Credit Facility will be influenced by changes in short-term interest rates, which tend to be sensitive to inflation. To the extent an increase in inflation would result in increased operating costs, such as in insurance, real estate taxes and utilities, substantially all of the tenants' leases require the tenants to absorb these costs as part of their rental obligations. In addition, inflation also may have the effect of increasing market rental rates. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - ------------------------------------------------------------------- There have been no material changes to the Company's exposure to market risk since its Annual Report on Form 10-K for the year ended December 31, 2001. ITEM 4. CONTROLS AND PROCEDURES - -------------------------------- EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in the reports we file with the SEC is recorded, processed, summarized and reported within the time periods specified in the rules of the SEC. Within 90 days prior to the filing of this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the design and operation of these disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in alerting them in a timely manner to material information relating to the company required to be included in our periodic SEC filings. 31 CHANGES IN INTERNAL CONTROLS There were no significant changes in internal controls or other factors that could significantly affect our internal controls subsequent to the date of our evaluation. 32 PART II: OTHER INFORMATION - -------------------------- Item 1. Legal Proceedings None Item 2. Changes in Securities and Use of Proceeds In August 2002, certain individuals acquired a total of 117,000 common shares of beneficial interest of Liberty Property Trust in exchange for the same number of units of limited partnership interest in Liberty Property Limited Partnership. Such persons acquired these units of limited partnership interest in connection with their contribution to the Operating Partnership of certain assets in 1998. The exchange of the common shares of beneficial interest for the units of limited partnership interest is exempt from the registration requirement of the Securities Act of 1933, as amended, pursuant to Section 4(2) thereunder. Item 3. Defaults upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information None Item 6. Exhibits and Reports on Form 8-K a. Exhibits 3.1.1 Sixth Supplemental Indenture, dated as of August 22, 2002, between Liberty Property Limited Partnership, as Issuer, and Bank One Trust Company, N.A., as Trustee, supplementing the Senior Indenture, dated as of October 24, 1997, between Liberty Property Limited Partnership, as Obligor, and Bank One Trust Company, N.A. (as successor to the First National Bank of Chicago), as Trustee, and relating to $150,000,000 principal amount of 6.375% Senior Notes due 2012 of Liberty Property Limited Partnership. 99.1 Certification of the Chief Executive Officer of Liberty Property Trust pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 99.2 Certification of the Chief Financial Officer of Liberty Property Trust pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 33 PART II: OTHER INFORMATION - -------------------------- 99.3 Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 99.4 Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as of the general partner of Liberty Property Limited Partnership, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. b. Reports of Form 8-K During the quarter ended September 30, 2002, the Registrants filed one Current Report on Form 8-K dated August 21, 2002, reporting Items 5 and 7 and containing as Exhibits the Underwriting Agreement dated August 19, 2002 among the Registrants and the Underwriters (as defined therein) and a Statement Re: Computation of Ratio of Earnings to Fixed Charges. 34 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. LIBERTY PROPERTY TRUST /s/ WILLARD G. ROUSE III November 12, 2002 - ------------------------------------- -------------------------- Willard G. Rouse III Date Chairman of the Board of Trustees and Chief Executive Officer /s/ GEORGE J. ALBURGER, JR. November 12, 2002 - ------------------------------------- -------------------------- George J. Alburger, Jr. Date Chief Financial Officer and Executive Vice President 35 CERTIFICATION I, Willard G. Rouse, III, certify that: 1. I have reviewed this Quarterly Report on Form 10-Q of Liberty Property Trust; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: November 12, 2002 By: /s/ WILLARD G. ROUSE, III --------------------------------------- Willard G. Rouse, III Chairman of the Board of Trustees and Chief Executive Officer 36 CERTIFICATION I, George J. Alburger, Jr., certify that: 1. I have reviewed this Quarterly Report on Form 10-Q of Liberty Property Trust; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: November 12, 2002 By: /s/ GEORGE J. ALBURGER, JR. --------------------------------------- George J. Alburger, Jr. Chief Financial Officer and Executive Vice President 37 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. LIBERTY PROPERTY LIMITED PARTNERSHIP By: LIBERTY PROPERTY TRUST, GENERAL PARTNER /s/ WILLARD G. ROUSE III November 12, 2002 - ------------------------------------- -------------------------- Willard G. Rouse III Date Chairman of the Board of Trustees and Chief Executive Officer /s/ GEORGE J. ALBURGER, JR. November 12, 2002 - ------------------------------------- -------------------------- George J. Alburger, Jr. Date Chief Financial Officer and Executive Vice President 38 CERTIFICATION I, Willard G. Rouse, III, certify that: 1. I have reviewed this Quarterly Report on Form 10-Q of Liberty Property Limited Partnership; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: November 12, 2002 By: /s/ WILLARD G. ROUSE, III --------------------------------------- Willard G. Rouse, III Chairman of the Board of Trustees and Chief Executive Officer 39 CERTIFICATION I, George J. Alburger, Jr., certify that: 1. I have reviewed this Quarterly Report on Form 10-Q of Liberty Property Limited Partnership; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: November 12, 2002 By: /s/ GEORGE J. ALBURGER, JR. --------------------------------------- George J. Alburger, Jr. Chief Financial Officer and Executive Vice President 40 EXHIBIT INDEX ------------- EXHIBIT NO. DESCRIPTION - ----------- ---------------------------------------------------------- 3.1.1 Sixth Supplemental Indenture, dated as of August 22, 2002, between Liberty Property Limited Partnership, as Issuer, and Bank One Trust Company, N.A., as Trustee, supplementing the Senior Indenture, dated as of October 24, 1997, between Liberty Property Limited Partnership, as Obligor, and Bank One Trust Company, N.A. (as successor to the First National Bank of Chicago), as Trustee, and relating to $150,000,000 principal amount of 6.375% Senior Notes due 2012 of Liberty Property Limited Partnership. 99.1 Certification of the Chief Executive Officer of Liberty Property Trust pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 99.2 Certification of the Chief Financial Officer of Liberty Property Trust pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 99.3 Certification of the Chief Executive Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 99.4 Certification of the Chief Financial Officer of Liberty Property Trust, in its capacity as the general partner of Liberty Property Limited Partnership, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 39