Filed by Metropolis Realty Holdings LLC pursuant to Rule 425
                                                under the Securities Act of 1933

                              Subject Companies:  Metropolis Realty Holdings LLC
                                              Commission File Number:  333-89142

                                                   Metropolis Realty Trust, Inc.
                                                 Commission File Number: 0-21849


The stockholders of Metropolis Realty Trust, Inc. (who, following the merger and
sale transaction  described below, will be members of Metropolis Realty Holdings
LLC, a  Delaware  limited  liability  company)  are urged to read the  documents
relevant to the sale  transaction  described in this  announcement  that will be
filed with the U.S. Securities and Exchange Commission.  These documents contain
important  information  about the sale  transaction  and the  limited  liability
company units to be issued to stockholders of Metropolis  Realty Trust,  Inc. in
connection  with a merger of Metropolis  Realty Trust,  Inc. with a wholly-owned
subsidiary to be consummated in order to facilitate the sale transaction.  After
these documents are filed, you can obtain the relevant  documents that are filed
with the  Securities  and Exchange  Commission  for free on the  Securities  and
Exchange Commission's web site at http://www.sec.gov.

If you  write or call  us,  we will  send  you for  free,  when  available,  the
information   statement/prospectus   that  we  filed  in  connection   with  the
registration of the limited  liability  company units to be issued in connection
with the merger and the sale transaction.

You can contact  either  Metropolis  Realty  Trust,  Inc. or  Metropolis  Realty
Holdings LLC at (212) 655-0220 or you can write to us at: (x) Metropolis  Realty
Trust, Inc. c/o Capital Trust, Inc., 410 Park Avenue,  14th Floor, New York, New
York,  10022; and (y) Metropolis  Realty Holdings LLC, c/o Capital Trust,  Inc.,
410 Park Avenue, 14th Floor, New York, New York, 10022.


                          METROPOLIS REALTY TRUST, INC.
                    ANNOUNCES AMENDMENT TO AGREEMENT TO SELL
                      1290 AVENUE OF THE AMERICAS PROPERTY
                                  TO JAMESTOWN

New York, New York (May 7, 2002) - METROPOLIS REALTY TRUST, INC. today announced
that it has entered into a definitive amended and restated agreement to sell all
of its interests in 1290 Avenue of the Americas to an affiliate of Jamestown.

The purchase  price under the  agreement is $745.5  million,  subject to certain
adjustments and customary prorations.

                                       1



Jamestown is a real estate  investment  and  management  company with offices in
Atlanta and  Cologne,  Germany.  Its holdings in New York City exceed $1 billion
dollars in value. The  consummation of the sale is subject to customary  closing
conditions.  The  transaction  is expected  to close  during the second or third
quarter,  although there can be no assurance that the sale will be  consummated.
If the transaction is consummated, Metropolis will no longer own any real estate
assets  and  intends  to  dissolve  and   distribute   its  net  assets  to  its
stockholders.

1290  Avenue of the  Americas  is a  43-story,  first  class  commercial  office
building  with  approximately  2,000,000  rentable  square  feet of  space.  The
building is centrally located in midtown Manhattan and is connected to the famed
"Rockefeller Center" complex via an underground passageway.  The building serves
as the corporate  headquarters  of The Equitable Life  Assurance  Society of the
United  States  (an  affiliate  of AXA  Financial  Advisors)  ("Equitable").  In
addition to  Equitable,  the  building  houses a variety of  tenants,  including
financial institutions, entertainment companies and law firms.

Metropolis is a Maryland  corporation that qualifies as a real estate investment
trust for tax purposes.

Note:  Statements in this press release  which are not strictly  historical  are
"forward-looking"   statements  that  are  made  pursuant  to  the  safe  harbor
provisions   of  the  Private   Securities   Litigation   Reform  Act  of  1995.
Forward-looking  statements involve known and unknown risks, which may cause the
company's  actual  results  in the  future to differ  materially  from  expected
results.



                                       2