SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
    Act of 1934 for the quarterly period ended June 30, 2002.
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 For the transition period from  _____________ to ______________.
    Commission file number: 33-61890-FW


                           EMERGING DELTA CORPORATION
              (Exact name of small business issuer in its charter)

             DELAWARE                                          72-1235451
   (State or other jurisdiction of                           (I.R.S. Employer
   Incorporation or organization)                            Identification No.)
220 Camp Street, New Orleans, Louisiana                           70130
(Address of principal executive offices)                        (Zip Code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                    YES  /X/                               NO  /  /

The number of shares  outstanding of the issuer's  classes of Common Stock as of
June 30, 2002:

                  Common Stock, $1.00 Par Value - 43,600 shares




                           EMERGING DELTA CORPORATION

                               Index to Form 10-Q

                          Part I. FINANCIAL INFORMATION

Item 1.   Financial Statements

          Balance Sheets as of June 30, 2002 and March 31, 2001

          Statements of Operations  for the Three Months Ended June 30, 2002 and
          2001

          Statements  of Cash Flows for the Three Months Ended June 30, 2002 and
          2001

          Notes to the Financial Statements

Item 2.   Management's  Discussion  and  Analysis  of  Financial  condition  and
          Results of Operations


                           Part II. OTHER INFORMATION

Item 1.   Legal Proceedings

Item 2.   Changes in Securities and Use of Proceeds

Item 3.   Defaults Upon Senior Securities

Item 4.   Submission of Matters to a Vote of Security Holders

Item 5.   Other Information

Item 6.   Exhibits and Reports on Form 8-K



PART 1.  FINANCIAL STATEMENTS
Item 1.  Financial Statements




                           EMERGING DELTA CORPORATION

                                 BALANCE SHEETS


                                     ASSETS

                                                                                  June 30,           March 31,
                                                                                   2002               2002
                                                                                (Unaudited)
                                                                                             
CURRENT ASSETS:
  Cash and cash equivalents                                                     $ 293,999          $ 296,946
                                                                                ----------         ----------

Total Assets                                                                    $ 293,999          $ 296,946
                                                                                ==========         ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                                              $   1,500          $   1,500

Stockholders' Equity
  Preferred Stock, $1.00 par value; 2,000,000 shares authorized;
    no shares subscribed, issued and outstanding                                $       -          $       -
  Common Stock, $1.00 par value; 20,000,000 shares authorized;
    43,600 shares issued and outstanding                                           43,600             43,600
  Additional Paid-in Capital                                                      252,214            252,214
  Retained Deficit                                                                (3,315)               (368)
                                                                                ---------          ----------
Total Stockholders' Equity                                                        292,499            295,446

                                                                                ---------          ----------
Total Liabilities and Stockholders' Equity                                      $ 293,999            296,946
                                                                                =========          =========

   The accompanying notes are an integral part of these financial statements.







                           EMERGING DELTA CORPORATION

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                                                  For the            For the
                                                                                Three Months       Three Months
                                                                                   Ended              Ended
                                                                                June 30, 2002      June 30, 2001
                                                                                             

INTEREST INCOME                                                                 $   1,056          $   2,496


COSTS AND EXPENSES                                                                (4,003)            (4,290)
                                                                                --------------     ------------

LOSS BEFORE TAX PROVISION                                                         (2,947)            (1,796)


TAX PROVISION                                                                         ---                ---
                                                                                --------------     ------------

NET LOSS                                                                        $ (2,947)          $ (1,796)
                                                                                ===============    ============

BASIC AND DILUTED LOSS PER SHARE                                                $  (0.07)          $  (0.04)
                                                                                ===============    ============

WEIGHTED AVERAGE NUMBER OF BASIC AND
  DILUTED SHARES OUTSTANDING                                                       43,600             43,600
                                                                                ==============     ==========


   The accompanying notes are an integral part of these financial statements.






                           EMERGING DELTA CORPORATION

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                                                  For the            For the
                                                                                Three Months       Three Months
                                                                                   Ended               Ended
                                                                                             
                                                                                June 30, 2002      June 30, 2001
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Loss                                                                      $ (2,947)          $ (1,796)
  Adjustments to reconcile net loss to
   net cash used by operating activities:
  Income (decrease) in income tax payable                                              -               (368)
                                                                                ----------         ----------
CASH USED BY OPERATING ACTIVITIES                                                 (2,947)            (2,164)

DECREASE IN CASH                                                                  (2,947)            (2,164)

CASH AND CASH EQUIVALENTS - BEGINNING                                             296,946            303,841
                                                                                ----------         ----------

CASH AND CASH EQUIVALENTS - ENDING                                              $ 293,999          $ 301,677
                                                                                ===========        ==========



   The accompanying notes are and integral part of these financial statements.



                           EMERGING DELTA CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
           (All information as of June 30, 2002 and 2001 is unaudited)


1.   DESCRIPTION OF ORGANIZATION:
     ---------------------------

Emerging Delta  Corporation (the "Company") was  incorporated  under the laws of
the State of  Delaware  on  February  10,  1993,  for the purpose of seeking out
business opportunities,  including acquisitions, that the Board of Directors, in
its discretion, believes to be good opportunities. Coincident with the formation
of the Company, one similar company, managed by the same officers and directors,
is engaged in the same  business.  The Company will be heavily  dependent on the
skills,  talents, and abilities of its management to successfully  implement its
business  plan. An affiliate of a director is expected to be the source for most
business  opportunities  submitted to the Company.  Due to its currently limited
funds, it is likely that the Company will not be able to compete with larger and
more experienced  entities for business  opportunities  which are less risky and
are more  attractive  to such  entities;  business  opportunities  in which  the
Company ultimately participates will likely be highly risky and speculative.

The  Company's  proposed  business is  sometimes  referred to as a "blind  pool"
because investors  entrust their investment  monies to the Company's  management
before they have a chance to analyze any  ultimate  use to which their money may
be directed.  Consequently, the Company's potential success is heavily dependent
on the Company's  management,  which will have virtually unlimited discretion in
searching for and entering into a business opportunity.

2.   SIGNIFICANT ACCOUNTING POLICIES:
     -------------------------------

The financial  statements  for the three months ended June 30, 2002 and 2001 are
unaudited,  but in the opinion of the  management  of the  Company,  contain all
adjustments,  consisting of only normal recurring accruals, necessary to present
fairly the financial  position at June 30, 2002,  the results of operations  for
the three  months  ended June 30, 2002 and 2001 and the cash flows for the three
months ended June 30, 2002 and 2001.

The  results of  operations  for the three  months  ended June 30,  2002 are not
necessarily  indicative of the results of operations to be expected for the full
fiscal year ending March 31, 2003.

3.   RELATED PARTY TRANSACTIONS:
     --------------------------

Officers and  directors  will be  compensated  based on actual time and expenses
devoted to the Company's  business.  During the quarters ended June 30, 2002 and
2001, a consulting fee of $750 per month was paid to the Company's Treasurer.


Item 2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
          RESULTS OF OPERATIONS

          The Company does not conduct business operations.  Interest income for
the  three   months  ended  June  30,  2002  and  2001  was  $1,056  and  $2,496
respectively.  The decrease in interest income in 2002 was due to lower interest
rates  compared to 2001.  Costs and expenses for the three months ended June 30,
2002 and 2001 was $4,003 and $4,290 respectively. The costs and expenses for the
three  months  ended  June 30,  2002 and  2001  each  include  the  annual  bank
investment  fee of $1,250 that was fully  expensed in these  periods.  Costs and
expenses  for the  remaining  nine  months  of the year  will not  include  this
expense.




IMPORTANT FACTORS RELATING TO FORWARD-LOOKING STATEMENTS

In connection with forward-looking  statements contained in this Form 10-QSB and
those  that may be made in the future by or on behalf of the  Company  which are
identified as forward-looking by such words as "believes," "intends" or words of
a similar  nature,  the Company notes that there are various  factors that could
cause  actual  results  to differ  materially  from  those set forth in any such
forward-looking  statements.  The forward-looking  statements  contained in this
Form 10-QSB were  prepared by  management  and are qualified by, and subject to,
significant business, economic, competitive,  regulatory and other uncertainties
and contingencies,  all of which are difficult or impossible to predict and many
of which are beyond the  control of the  Company.  Accordingly,  there can be no
assurance that the forward-looking statements contained in this Form 10-QSB will
be realized or the actual  results  will not be  significantly  higher or lower.
These forward-looking statements have not been audited by, examined by, compiled
by or subjected to  agreed-upon  procedures by independent  accountants,  and no
third-party has independently  verified or reviewed such statements.  Readers of
this Form 10-QSB  should  consider  these facts in  evaluating  the  information
contained  herein.  In addition,  the business and operations of the Company are
subject to  substantial  risks which  increase the  uncertainty  inherent in the
forward-looking  statements  contained in this Form 10-QSB. The inclusion of the
forward-looking  statements contained in this Form 10-QSB should not be regarded
as a representation by the Company or any other person that the  forward-looking
statements  contained  in this Form  10-QSB  will be  achieved.  In light of the
foregoing, readers of this Form 10-QSB are cautioned not to place undue reliance
on the forward-looking statements contained herein.


                           PART II. OTHER INFORMATION

Item 1.     LEGAL PROCEEDINGS
            None
Item 2.     CHANGES IN SECURITIES AND USE OF PROCEEDS
            None
Item 3.     DEFAULTS UPON SENIOR SECURITIES
            None
Item 4.     SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS
            None
Item 5.     OTHER INFORMATION
            None
Item 6.     EXHIBITS AND REPORTS ON FORM 8-K
            (a)      Exhibits.
            3.       Certificate of Incorporation and Bylaws
                     *3.1    Restated Certificate of Incorporation
                     *3.2    Bylaws
                     *3.3    Proposed  Certificate  of Amendment to the Restated
                             Certificate of Incorporation



            10.      Material Contracts
                     *10.1   1993 Stock Option Plan
                     *10.2   Form  of  Stock  Option   Agreements  with  Messrs.
                             Keenan,  Killeen,  Jarrell and Chaffe with Schedule
                             of Details
                    **99.1   Certification   Pursuant  to  Section  906  of  the
                             Sarbanes-Oxley Act of 2002

*Filed with  Registration  Statement  on Form SB-2,  File No.  33-61892-FW  (the
Registration Statement) and incorporated by reference.

** Filed herewith.

                     (b)     Reports of Form 8-K.
                             August 8, 2002




                                   SIGNATURES

          Pursuant to the  requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on August 14, 2002.


                                            EMERGING DELTA CORPORATION


                                            By:  /S/ BURT H. KEENAN
                                                 -------------------------------
                                                 Burt H. Keenan
                                                 Chairman



          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities on August 14, 2002.


By:   /S/ BURT H. KEENAN                    Chairman of the Board and Director,
      ---------------------------           Chief Executive Officer
      Burt H. Keenan

By:   /S/ D. B. H. CHAFFE III               Director
      ------------------------------
      D. B. H. Chaffe III

By:   /S/ DANIEL B. KILLEEN                 Director
      ------------------------------
      Daniel B. Killeen

By:   /S/ JERRY W. JARRELL                  Chief Financial Officer, Secretary
      ------------------------------        and Director
      Jerry W. Jarrell                      (Principal Financial and Accounting
                                             Officer)