Filed by Metropolis Realty Holdings LLC pursuant to Rule 425
                                                under the Securities Act of 1933

                               Subject Companies: Metropolis Realty Holdings LLC
                                               Commission File Number: 333-89142

                                                   Metropolis Realty Trust, Inc.
                                                 Commission File Number: 0-21849


The members of  Metropolis  Realty  Holdings LLC, a Delaware  limited  liability
company and the successor  entity to Metropolis  Realty Trust,  Inc., a Maryland
corporation,  are urged to read the documents  relevant to the sale  transaction
described in this announcement that have been filed with the U.S. Securities and
Exchange  Commission.  You can obtain the relevant documents that are filed with
the Securities  and Exchange  Commission for free on the Securities and Exchange
Commission's web site at http://www.sec.gov.

If you  write or call  us,  we will  send  you for  free,  when  available,  the
information   statement/prospectus   that  we  filed  in  connection   with  the
registration  of the limited  liability  company  units in  connection  with the
merger and the sale transaction. You can contact either Metropolis Realty Trust,
Inc. or Metropolis  Realty Holdings LLC at (212) 655-0220 or you can write to us
at: (x) Metropolis Realty Trust, Inc., c/o Capital Trust, Inc., 410 Park Avenue,
14th Floor,  New York, New York 10022;  and (y) Metropolis  Realty Holdings LLC,
c/o Capital Trust, Inc., 410 Park Avenue, 14th Floor, New York, New York 10022.

                 METROPOLIS REALTY TRUST, INC. ANNOUNCES SALE OF
           1290 AVENUE OF THE AMERICAS PROPERTY AND METROPOLIS REALTY
                        HOLDINGS LLC ANNOUNCES DIVIDEND

New York, New York  (September 10, 2002) - METROPOLIS  REALTY TRUST,  INC. today
announced  that it has completed the sale of all of its interests in 1290 Avenue
of the  Americas to an affiliate  of  Jamestown  for a purchase  price of $745.5
million,  subject to certain  adjustments and customary  prorations.  Metropolis
Trust no longer owns any real estate assets.

Jamestown is a real estate  investment  and  management  company with offices in
Atlanta  and  Cologne,  Germany.  Following  the sale  transaction,  Jamestown's
holdings in New York City are approximately $1.75 billion dollars in value.

METROPOLIS  REALTY  HOLDINGS  LLC  announced  today  that its board of  managers
declared a special dividend of $23.00 per limited  liability company unit to its
members of record as of the close of business on September 10, 2002. The special
dividend  represents the net proceeds from the Jamestown sale transaction and is
payable to  Metropolis  Holdings'  members  upon their  delivery  to  Metropolis
Holdings of a duly executed  letter of transmittal  and their  Metropolis  Trust
stock certificates, but in no event later than October 8, 2002.

1290  Avenue of the  Americas  is a  43-story,  first  class  commercial  office
building  with  approximately  2,000,000  rentable  square  feet of  space.  The
building is centrally located in midtown Manhattan and is connected to the famed
"Rockefeller Center" complex via an underground passageway.  The building serves
as the corporate  headquarters  of The Equitable Life  Assurance  Society of the
United  States  (an  affiliate  of AXA  Financial  Advisors)  ("Equitable").  In
addition to  Equitable,  the  building  houses a variety of  tenants,  including
financial institutions, entertainment companies and law firms.



                                       1



Metropolis  Trust is a Maryland  corporation  that  qualifies  as a real  estate
investment  trust for tax purposes.  Metropolis  Holdings is a Delaware  limited
liability  company  and a 99.9%  stockholder  of  Metropolis  Trust.  Metropolis
Holdings' largest holder is Apollo Real Estate Investment Fund, L.P., which owns
approximately 38% of Metropolis Holdings'  outstanding limited liability company
units.

Note:  Statements in this press release  which are not strictly  historical  are
"forward-looking"   statements  that  are  made  pursuant  to  the  safe  harbor
provisions   of  the  Private   Securities   Litigation   Reform  Act  of  1995.
Forward-looking  statements involve known and unknown risks, which may cause the
company's  actual  results  in the  future to differ  materially  from  expected
results.


                                       2