SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

[X]    Quarterly  Report  Pursuant  to  Section  13 or 15(d)  of the  Securities
       Exchange Act of 1934 for the quarterly period ended September 30, 2002.
[ ]    Transition  Report  Pursuant  to  Section  13 or 15(d) of the  Securities
       Exchange Act of 1934 For the transition period from __________________ to
       ___________________.
       Commission file number: 33-61892-FW


                           EMERGING DELTA CORPORATION
              (Exact name of small business issuer in its charter)


            DELAWARE                                              72-1235451
(State or other jurisdiction of                               (I.R.S. Employer
 Incorporation or organization)                              Identification No.)

220 Camp Street, New Orleans, Louisiana                             70130
(Address of principal executive offices)                          (Zip Code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                   YES  /X/                   NO  /  /

The number of shares  outstanding of the issuer's  classes of Common Stock as of
September 30, 2002:

                  Common Stock, $1.00 Par Value - 43,600 shares




                           EMERGING DELTA CORPORATION

                               Index to Form 10-Q

                          Part I. FINANCIAL INFORMATION

       Item 1.    Financial Statements

                  Balance Sheets as of September 30, 2002 and March 31, 2002

                  Statements  of  Operations  for the Six and Three Months Ended
                  September 30, 2002 and 2001

                  Statements  of Cash Flows for the Six Months  Ended  September
                  30, 2002 and 2001

                  Notes to the Financial Statements

       Item 2.    Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations

       Item 3.    Controls and Procedures


                           Part II. OTHER INFORMATION

       Item 1.    Legal Proceedings

       Item 2.    Changes in Securities and Use of Proceeds

       Item 3.    Defaults Upon Senior Securities

       Item 4.    Submission of Matters to a Vote of Security Holders

       Item 5.    Other Information

       Item 6.    Exhibits and Reports on Form 8-K





PART I.  FINANCIAL STATEMENTS
Item 1.  Financial Statements




                           EMERGING DELTA CORPORATION

                                 BALANCE SHEETS

                                     ASSETS
                                                                                                   
                                                                                   September 30,         March 31,
                                                                                       2002                2002
                                                                                   (unaudited)
CURRENT ASSETS:
  Cash and cash equivalents                                                     $       291,750      $     296,946
                                                                                ----------------     -------------
Total Assets                                                                    $       291,750      $     296,946
                                                                                ================     =============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                                              $         1,500      $       1,500

STOCKHOLDERS' EQUITY:
  Preferred Stock, $1.00 par value; 2,000,000 shares authorized;
    no shares subscribed, issued and outstanding                                $           ---                ---
  Common Stock, $1.00 par value; 20,000,000 shares authorized;
    43,600 shares issued and outstanding                                                 43,600             43,600
  Additional Paid-in Capital                                                            252,214            252,214
  Retained Deficit                                                                       (5,564)              (368)
                                                                                 --------------      -------------
Total Stockholders' Equity                                                              290,250            295,446

Total Liabilities and Stockholders' Equity                                      $       291,750      $     296,946
                                                                                ===============      =============

   The accompanying notes are an integral part of these financial statements.








                           EMERGING DELTA CORPORATION

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                                                                                      
                                                         For the Six        For the Six        For the Three      For the Three
                                                        Months Ended       Months Ended        Months Ended       Months Ended
                                                        September 30,      September 30,       September 30,      September 30,
                                                           2002                2001                2002               2001

INTEREST INCOME                                          $     2,153         $     6,177       $      1,097       $       3,682

COSTS AND EXPENSES                                            (7,349)             (7,321)            (3,346)             (3,030)
                                                         -----------         -----------       ------------      --------------

INCOME (LOSS) BEFORE TAX PROVISION                            (5,196)             (1,144)            (2,249)                652

TAX PROVISION                                                    ---                 ---                ---                ---
                                                         -----------         -----------       ------------       ------------

NET INCOME (LOSS)                                        $    (5,196)        $    (1,144)      $     (2,249)      $         652
                                                         ============        ============      =============      =============
BASIC AND DILUTED EARNINGS (LOSS)
    PER  SHARE                                           $     (0.12)        $     (0.03)      $      (0.05)      $        0.01
                                                         ============        ============      =============     ==============
WEIGHTED AVERAGE NUMBER OF BASIC
    AND  DILUTED SHARES OUTSTANDING                           43,600              43,600             43,600              43,600
                                                         ============        ============      =============     ==============

   The accompanying notes are an integral part of these financial statements.







                           EMERGING DELTA CORPORATION

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                                                                       
                                                                                  For the Six                For the Six
                                                                                  Months Ended               Months Ended
                                                                                September 30, 2002         September 30, 2001
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Loss                                                                      $        (5,196)           $       (1,144)
  Adjustments to reconcile net loss to
  net cash used in operating activities:
       Increase (decrease) in accounts payable                                              ---                    (1,500)
       Increase (decrease) in income tax payable                                            ---                      (368)
       Decrease (increase) in interest receivable                                           ---                      (672)
                                                                                ---------------            ---------------

CASH USED IN OPERATING ACTIVITIES                                                        (5,196)                   (3,684)
                                                                                ---------------            --------------

DECREASE IN CASH                                                                         (5,196)                   (3,684)

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                                         296,946                   303,841
                                                                                ---------------            --------------

CASH AND CASH EQUIVALENTS - END OF PERIOD                                       $       291,750            $      300,157
                                                                                ===============            ==============

   The accompanying notes are and integral part of these financial statements.





                           EMERGING DELTA CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
        (All information as of September 30, 2002 and 2001 is unaudited)


1.   DESCRIPTION OF ORGANIZATION:
     ---------------------------

Emerging Delta  Corporation (the "Company") was  incorporated  under the laws of
the State of  Delaware  on  February  10,  1993,  for the purpose of seeking out
business opportunities,  including acquisitions, that the Board of Directors, in
its discretion, believes to be good opportunities. Coincident with the formation
of the Company, one similar company, managed by the same officers and directors,
is engaged in the same  business.  The Company will be heavily  dependent on the
skills,  talents, and abilities of its management to successfully  implement its
business  plan. An affiliate of a director is expected to be the source for most
business  opportunities  submitted to the Company.  Due to its currently limited
funds, it is likely that the Company will not be able to compete with larger and
more experienced  entities for business  opportunities  which are less risky and
are more  attractive  to such  entities;  business  opportunities  in which  the
Company ultimately participates will likely be highly risky and speculative.

The  Company's  proposed  business is  sometimes  referred to as a "blind  pool"
because investors  entrust their investment  monies to the Company's  management
before they have a chance to analyze any  ultimate  use to which their money may
be directed.  Consequently, the Company's potential success is heavily dependent
on the Company's  management,  which will have virtually unlimited discretion in
searching for and entering into a business opportunity.

2.   SIGNIFICANT ACCOUNTING POLICIES:
     -------------------------------

The financial  statements  as of September  30, 2002,  and for the six and three
months ended  September 30, 2002 and 2001 are  unaudited,  but in the opinion of
the  management  of the Company,  contain all  adjustments,  consisting  of only
normal recurring accruals, necessary to present fairly the financial position at
September 30, 2002, the results of operations for the six and three months ended
September  30,  2002  and  2001  and the cash  flows  for the six  months  ended
September 30, 2002 and 2001.

The results of  operations  for the six months ended  September 30, 2002 are not
necessarily  indicative of the results of operations to be expected for the full
fiscal year ending March 31, 2003.

3.   RELATED PARTY TRANSACTIONS:
     --------------------------

Officers and directors are compensated based on actual time and expenses devoted
to the Company's  business.  During the respective  periods ended  September 30,
2002 and 2001,  a  consulting  fee of $750 per  month was paid to the  Company's
Treasurer.




Item 2.      MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND
             RESULTS OF OPERATIONS

       The Company has commenced no operations and has no  activities.  Interest
income for the six and three  months  ended  September  30,  2002 was $2,153 and
$1,097  respectively  compared to the six and three months ended  September  30,
2001 of $6,177 and $3,682 respectively.  The decrease in interest income in 2002
is due to lower interest rates compared to 2001.  Costs and expenses for the six
and three months  ended  September  30, 2002 was $7,349 and $3,346  respectively
compared  to the six and three  months  ended  September  30, 2001 of $7,321 and
$3,030  respectively.  The costs and expenses for the six months ended September
30, 2002 and 2001 each include the annual bank investment fee of $1,250 that was
fully expensed in these periods.

IMPORTANT FACTORS RELATING TO FORWARD-LOOKING STATEMENTS

In connection with forward-looking  statements contained in this Form 10-QSB and
those  that may be made in the future by or on behalf of the  Company  which are
identified as forward-looking by such words as "believes," "intends" or words of
a similar  nature,  the Company notes that there are various  factors that could
cause  actual  results  to differ  materially  from  those set forth in any such
forward-looking  statements.  The forward-looking  statements  contained in this
Form 10-QSB were  prepared by  management  and are qualified by, and subject to,
significant business, economic, competitive,  regulatory and other uncertainties
and contingencies,  all of which are difficult or impossible to predict and many
of which are beyond the  control of the  Company.  Accordingly,  there can be no
assurance that the forward-looking statements contained in this Form 10-QSB will
be realized or the actual  results  will not be  significantly  higher or lower.
These forward-looking statements have not been audited by, examined by, compiled
by or subjected to  agreed-upon  procedures by independent  accountants,  and no
third-party has independently  verified or reviewed such statements.  Readers of
this Form 10-QSB  should  consider  these facts in  evaluating  the  information
contained  herein.  In addition,  the business and operations of the Company are
subject to  substantial  risks which  increase the  uncertainty  inherent in the
forward-looking  statements  contained in this Form 10-QSB. The inclusion of the
forward-looking  statements contained in this Form 10-QSB should not be regarded
as a representation by the Company or any other person that the  forward-looking
statements  contained  in this Form  10-QSB  will be  achieved.  In light of the
foregoing, readers of this Form 10-QSB are cautioned not to place undue reliance
on the forward-looking statements contained herein.

ITEM 3.      CONTROLS AND PROCEDURES

      (a) Evaluation  of  disclosure   controls  and  procedures.   We  maintain
disclosure controls and procedures designed to provide reasonable assurance that
information  required  to be  disclosed  in the  reports we file with the SEC is
recorded,  processed,  summarized and reported within the time periods specified
in the rules of the SEC.  Within 90 days  prior to the  filing of the  Quarterly
Report on Form 10QSB,  we carried out an evaluation,  under the  supervision and
the  participation of our management,  including our Chief Executive Officer and
Chief  Financial  Officer,  of the  design  and  operation  of these  disclosure
controls and  procedures  pursuant to the  Exchange Act Rule 13a-14.  Based upon
that  evaluation,  our  Chief  Executive  Officer  and Chief  Financial  Officer
concluded  that our  disclosure  controls and procedures are effective in timely
alerting them to material  information  relating to the company  (including  our
consolidated subsidiaries) required to be included in our periodic SEC filings.

      (b) Changes in internal  controls.  There were no  significant  changes in
internal controls or other factors that could significantly  affect our internal
controls subsequent to the date of our evaluation.




                           PART II. OTHER INFORMATION

Item 1.      LEGAL PROCEEDINGS
             None

Item 2.      CHANGES IN SECURITIES AND USE OF PROCEEDS
             None

Item 3.      DEFAULTS UPON SENIOR SECURITIES
             None

Item 4.      SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS
             None

Item 5.      OTHER INFORMATION

             On  August  22,  2002,  Emerging  Delta  Corporation   ("Delta")and
             Emerging Gamma Corporation ("Gamma") entered into an agreement with
             Allen F. Campbell ("Campbell") whereby:

             1. Burt H. Keenan and D. B. H.  Chaffe  agreed to sell 80% of their
             shares,  6,856 shares and 2,496 shares  respectively,  of Delta and
             Gamma to  Campbell  for $1.25 per share,  which is equal to 100% of
             the cash that Keenan and Chaffe paid for those shares.

             2. Three of the four  Delta and Gamma  current  directors,  Burt H.
             Keenan,  D. B. H. Chaffe III and Daniel Killeen agreed to resign as
             directors and to vote for Campbell's  designated slate of directors
             to fill those vacancies. Jerry W. Jarrell will remain as a director
             and chief financial officer.

             3. Campbell will be granted stock options to purchase  4,300 shares
             each of Delta and Gamma at an  exercise  price of $15.00 per share.
             These options will replace the stock options  currently  granted to
             the directors who are resigning.

             4. Delta Gamma  Acquisition  LLC, a company  controlled by Campbell
             ("DGA"),  would  commence a tender  offer to  purchase  shares (the
             "Shares") of Delta and Gamma. Shareholders of Delta and Gamma would
             be offered three choices under the terms of the tender offer:

                1.   To stand pat and not tender any Shares.
                2.   To tender  40% of their  Shares of both  Delta and Gamma at
                     $12.50 per Share.
                3.   To tender  80% of their  Shares of both  Delta and Gamma at
                     $12.50 per Share.

             The Tender Offer described  above commenced  September 16, 2002 and
             expired  October 8, 2002. The total shares tendered by shareholders
             of each of Delta and Gamma were 1,760.


             The Tender  Offer  documents  were filed with Form 8-K on September
             16, 2002,  and describe in more detail the terms and  conditions of
             the tender  offer and the views of  management  with respect to the
             tender offer.

             5. The above agreements  result in Campbell and DGA together owning
             11,112 shares of each of Delta and Gamma or 25.5% of the issued and
             outstanding shares of each company.



Item 6.      EXHIBITS AND REPORTS ON FORM 8-K
             (a)     Exhibits.
             3.      Certificate of Incorporation and Bylaws
                        *3.1    Restated Certificate of Incorporation
                        *3.2    Bylaws
                        *3.3    Proposed   Certificate   of   Amendment  to  the
                                Restated Certificate of Incorporation

             10.     Material Contracts
                      *10.1     1993 Stock Option Plan
                      *10.2     Form of Stock  Option  Agreements  with  Messrs.
                                Keenan,   Killeen,   Jarrell   and  Chaffe  with
                                Schedule of Details
                     **99.1     Certification  Pursuant  to  Section  906 of the
                                Sarbanes-Oxley Act of 2002

 *Filed with  Registration  Statement on Form SB-2,  File No.  33-61892-FW  (the
  Registration Statement) and incorporated by reference.
**Filed herewith


             (b)     Reports on Form 8-K.
                        August 8, 2002
                          The Company engaged Pannell Kerr Forster of Texas P.C.
                          to serve as its  Independent  public  accountants  for
                          fiscal year 2002 and notified  Arthur  Andersen LLP it
                          would  no  longer  serve  as  its  independent  public
                          accountants.
                        September  16, 2002

                          On September 16, 2002, Delta Gamma  Acquisition LLC, a
                          company  controlled  by Allen  Campbell,  commenced  a
                          tender offer to purchase  shares of Emerging Delta and
                          Emerging   Gamma   Corporation.   See   Item  5  Other
                          Information  above for the results of the tender offer
                          and the Form 8-K for  detailed  information  regarding
                          the tender offer and the tender documents.





                                   SIGNATURES

       Pursuant  to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on November 14, 2002.


                                                 EMERGING DELTA CORPORATION


                                                 By:  /S/ BURT H. KEENAN
                                                      --------------------------
                                                      Burt H. Keenan
                                                      Chief Executive Officer


       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities on November 14, 2002.


By:    /S/ BURT H. KEENAN                     Chairman of the Board, Chief
       ------------------------------         Executive Offier and Director
       Burt H. Keenan

By:    /S/ D. B. H. CHAFFE III                Director
       ------------------------------
       D. B. H. Chaffe III

By:    /S/ DANIEL B. KILLEEN                  Director
       ------------------------------
       Daniel B. Killeen

By:    /S/ JERRY W. JARRELL                   Chief Financial Officer, Secretary
       ------------------------------         and Director
       Jerry W. Jarrell



                               Certification of
                             Chief Executive Officer
                          of Emerging Delta Corporation

I, Brooks Mims Talton, certify that:

    1. I have reviewed this  quarterly  report on Form 10-QSB of Emerging  Delta
       Corporation;

    2. Based on my knowledge,  this quarterly report does not contain any untrue
       statement of a material fact or omit to state a material  fact  necessary
       to make the statements  made, in light of the  circumstances  under which
       such  statements  were made,  not  misleading  with respect to the period
       covered by this quarterly report;

    3. Based on my knowledge,  the  financial  statements,  and other  financial
       information  included in this  quarterly  report,  fairly  present in all
       material respects the financial condition, results of operations and cash
       flows of the  registrant  as of, and for,  the periods  presented in this
       quarterly report;

    4. The  registrant's  other  certifying  officers and I are  responsible for
       establishing  and  maintaining  disclosure  controls and  procedures  (as
       defined in Exchange Act Rules 13a-14 and 15d-14) for the  registrant  and
       have:

               a)   designed such  disclosure  controls and procedures to ensure
                    that  material   information  relating  to  the  registrant,
                    including its consolidated subsidiaries, is made known to us
                    by others  within those  entities,  particularly  during the
                    period in which this quarterly report is being prepared;

               b)   evaluated the  effectiveness of the registrant's  disclosure
                    controls and procedures as of a date within 90 days prior to
                    the filing date of this  quarterly  report (the  "Evaluation
                    Date"); and

               c)   presented in this quarterly report our conclusions about the
                    effectiveness  of the  disclosure  controls  and  procedures
                    based on our evaluation as of the Evaluation Date;

    5. The registrant's other certifying officers and I have disclosed, based on
       our most recent  evaluation,  to the registrant's  auditors and the audit
       committee of registrant's  board of directors (or persons  performing the
       equivalent functions):

               a)   all  significant  deficiencies in the design or operation of
                    internal   controls   which  could   adversely   affect  the
                    registrant's  ability  to  record,  process,  summarize  and
                    report   financial   data  and  have   identified   for  the
                    registrant's  auditors any material  weaknesses  in internal
                    controls; and

               b)   any fraud, whether or not material, that involves management
                    or  other  employees  who  have a  significant  role  in the
                    registrant's internal controls; and

    6. The registrant's  other certifying  officers and I have indicated in this
       quarterly  report  whether  there were  significant  changes in  internal
       controls or in other  factors that could  significantly  affect  internal
       controls subsequent to the date of our most recent evaluation,  including
       any  corrective  actions  with  regard to  significant  deficiencies  and
       material weaknesses.


Dated:  November 14, 2002
                                               /S/ BURT H. KEENAN
                                              --------------------------
                                              Burt H. Keenan
                                              Chief Executive Officer




                                Certification of
                             Chief Financial Officer
                          of Emerging Delta Corporation


I, Gary McBride, certify that:

    1. I have reviewed this  quarterly  report on Form 10-QSB of Emerging  Delta
       Corporation;

    2. Based on my knowledge,  this quarterly report does not contain any untrue
       statement of a material fact or omit to state a material  fact  necessary
       to make the statements  made, in light of the  circumstances  under which
       such  statements  were made,  not  misleading  with respect to the period
       covered by this quarterly report;

    3. Based on my knowledge,  the  financial  statements,  and other  financial
       information  included in this  quarterly  report,  fairly  present in all
       material respects the financial condition, results of operations and cash
       flows of the  registrant  as of, and for,  the periods  presented in this
       quarterly report;

    4. The  registrant's  other  certifying  officers and I are  responsible for
       establishing  and  maintaining  disclosure  controls and  procedures  (as
       defined in Exchange Act Rules 13a-14 and 15d-14) for the  registrant  and
       have:

               a)   designed such  disclosure  controls and procedures to ensure
                    that  material   information  relating  to  the  registrant,
                    including its consolidated subsidiaries, is made known to us
                    by others  within those  entities,  particularly  during the
                    period in which this quarterly report is being prepared;

               b)   evaluated the  effectiveness of the registrant's  disclosure
                    controls and procedures as of a date within 90 days prior to
                    the filing date of this  quarterly  report (the  "Evaluation
                    Date"); and

               c)   presented in this quarterly report our conclusions about the
                    effectiveness  of the  disclosure  controls  and  procedures
                    based on our evaluation as of the Evaluation Date;

    5. The registrant's other certifying officers and I have disclosed, based on
       our most recent  evaluation,  to the registrant's  auditors and the audit
       committee of registrant's  board of directors (or persons  performing the
       equivalent functions):

               a)   all  significant  deficiencies in the design or operation of
                    internal   controls   which  could   adversely   affect  the
                    registrant's  ability  to  record,  process,  summarize  and
                    report   financial   data  and  have   identified   for  the
                    registrant's  auditors any material  weaknesses  in internal
                    controls; and

               b)   any fraud, whether or not material, that involves management
                    or  other  employees  who  have a  significant  role  in the
                    registrant's internal controls; and

    6. The registrant's  other certifying  officers and I have indicated in this
       quarterly  report  whether  there were  significant  changes in  internal
       controls or in other  factors that could  significantly  affect  internal
       controls subsequent to the date of our most recent evaluation,  including
       any  corrective  actions  with  regard to  significant  deficiencies  and
       material weaknesses.



Dated:  November 14, 2002
                                              /S/ JERRY W. JARRELL
                                              --------------------------
                                              Jerry W. Jarrell
                                              Chief Financial Officer