UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

     [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended November 29, 2003

                         Commission file number: 0-18926


                                INNOVO GROUP INC.

             (Exact name of registrant as specified in its charter)

             Delaware                            11-2928178
  (State or other jurisdiction of     (I.R.S. Employer Identification No.)
   incorporation or organization)

              5804 East Slauson Avenue, Commerce, California 90040
          (Address of principal executive offices, including zip code)

       Registrant's telephone number, including area code: (323) 725-5516

        Securities registered pursuant to Section 12 (b) of the Act: NONE

          Securities registered pursuant to Section 12 (g) of the Act:
                  Common Stock, $.10 par value (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined by Rule 12b-2 of the Act.) Yes [ ] No [ X ]

The  aggregate  market value of the voting and  non-voting  common stock held by
non-affiliates  of the registrant based on the closing price of the registrant's
common  stock  on the  NASDAQ  Stock  Market,  Inc.  as of  May  30,  2003,  was
approximately $43,267,092.

The number of shares of the registrant's common stock outstanding as of February
25, 2004 was 25,793,850.

Documents  incorporated by reference:  Portions of the  registrant's  definitive
proxy statement to be filed with the Securities and Exchange  Commission  within
120 days after the end of the fiscal year are  incorporated by reference in Part
III of this Annual Report on Form 10-K.



                                INNOVO GROUP INC.

                             FORM 10-K ANNUAL REPORT

                   FOR THE FISCAL YEAR ENDED NOVEMBER 29, 2003

                                Table of Contents



Item
Number                                                                                         Page
- ------                                                                                         ----
                                               PART I
                                                                                            
Item 1.     Business                                                                               1
Item 2.     Properties                                                                            26
Item 3.     Legal Proceedings                                                                     26
Item 4.     Submission of Matters to a Vote of Security Holders                                   26

                                              PART II

Item 5.     Market for Registrant's Common Equity and Related Stockholder                         27
                Matters
Item 6.     Selected Consolidated Financial Data                                                  29
Item 7.     Management's Discussion and Analysis of Financial Condition and Results of            30
                Operations
Item 7A.    Quantitative and Qualitative Disclosures About Market Risk                            53
Item 8.     Financial Statements and Supplementary Data                                           54
Item 9.     Changes in and Disagreements With Accountants on Accounting and
                Financial Disclosure                                                              54
Item 9A.    Controls and Procedures                                                               54

                                              PART III

Item 10.    Directors and Executive Officers of the Registrant                                    56
Item 11.    Executive Compensation                                                                56
Item 12.    Security Ownership of Certain Beneficial Owners and Management and
                Related Stockholder Matters                                                       56
Item 13.    Certain Relationships and Related Transactions                                        56
Item 14.    Principal Accountant Fees and Services                                                56

                                              PART IV

Item 15.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K                      57


Signature Page





                                     PART I

Forward-Looking Statements

Statements  contained in this Annual  Report on Form 10-K and in future  filings
with the Securities and Exchange  Commission,  or the SEC, in our press releases
or in our  other  public  or  shareholder  communications  that  are not  purely
historical facts are forward-looking  statements.  Statements looking forward in
time are  included  in this  Annual  Report on Form 10-K  pursuant  to the "safe
harbor" provision of the Private Securities  Litigation Reform Act of 1995. Such
forward-looking  statements include, without limitation,  any statement that may
predict,  forecast,   indicate,  or  imply  future  results,   performance,   or
achievements,  and may contain  the words,  "believe",  "anticipate",  "expect",
"estimate",  "intend",  "plan",  "project",  "will be", "will  continue",  "will
likely result",  and any variations of such words with similar  meanings.  These
statements are not guarantees of future  performance  and are subject to certain
risks and uncertainties that are difficult to predict, therefore, actual results
may  differ   materially   from  those  expressed  or  forecasted  in  any  such
forward-looking statements.

Factors that would cause or contribute to such differences  include, but are not
limited  to,  the risk  factors  contained  or  referenced  under  the  headings
"Business," "Risk Factors" and "Managements Discussion and Analysis of Financial
Condition  and Results of  Operations"  set forth in this Annual  Report on Form
10-K. Since we operate in a rapidly changing  environment,  new risk factors can
arise  and it is not  possible  for our  management  to  predict  all such  risk
factors,  nor can it assess the impact of all such risk  factors on our business
or the extent to which any factor,  or combination of factors,  may cause actual
results  to  differ  materially  from  those  contained  in any  forward-looking
statements.  Given these risks and  uncertainties,  readers are cautioned not to
place undue  reliance on  forward-looking  statements  that only speak as of the
date of this filing.

We undertake no obligation to publicly revise these  forward-looking  statements
to reflect events,  circumstances or the occurrence of unanticipated events that
occur subsequent to the date of this Annual Report on Form 10-K. As used in this
Annual Report on Form 10-K,  the terms "we",  "us",  "our",  and "Innovo  Group"
refer to Innovo  Group Inc.  and our  subsidiaries  and  affiliates,  unless the
context indicates otherwise.

ITEM 1. BUSINESS

Our principal  business activity involves the design,  development and worldwide
marketing  of high  quality  consumer  products  for the apparel  and  accessory
markets.  We do not manufacture any apparel or accessory  products but outsource
the  manufacturing  to third parties.  We sell our products to a large number of
different  retail,  distributors  and private label customers  around the world.
Retail  customers and  distributors  purchase  finished  goods directly from us.
Retail  customers  then  sell  the  product  through  their  retail  stores  and
distributors sell our products to retailers in the  international  market place.
Private label  customers  outsource the production and sourcing of their private
label  products to us and then sell  through  their own  distribution  channels.
Private label  customers are generally  retail chains who desire to sell apparel
and  accessory  products  under their own brand  name.  We work with our private
label customers to create their own brand image by custom designing products. In
creating a unique brand,  our private label  customers may provide samples to us
or may select  styles  already  available in our  showrooms.  We believe we have
established  a reputation  among these  private  label buyers for the ability to
arrange for the  manufacture  of apparel and  accessory  products on a reliable,
expeditious and cost-effective basis. Our branded label products,  which include
accessories and apparel,  are designed,  developed and marketed by us internally
pursuant to the license  agreement under which we have licensed the brand and/or
mark.  We then  outsource  the  manufacturing  and  distribution  of the branded
products.  We sell our branded products to the retail customers or distributors.
We are then obligated to pay a certain  percentage of royalties on our net sales
of the branded  products to the licensor.  We believe that we have established a
reputation  for  our  ability  to  produce  a  quality  branded  product  in the
marketplace.

We operate our consumer products business through three wholly-owned,  operating
subsidiaries,  Innovo,  Inc., or Innovo, Joe's Jeans, Inc., or Joe's, and Innovo
Azteca  Apparel,  Inc.,  or IAA.  Our  products are  currently  manufactured  by
independent  contractors  located in Los Angeles,  California,  Mexico and Asia,
including,  Hong Kong,  China,  Korea,  Vietnam and India. The products are then
distributed out of our warehouse  facilities  located in Los Angeles or directly
from the factory to the customer.  For the fiscal year ended  November 29, 2003,
or fiscal 2003,  approximately  22% of our apparel and  accessory  products were
manufactured  outside of North  America.  The rest of our  accessory and apparel
products for fiscal 2003 were  manufactured in the United States  (approximately
21%) and Mexico  (approximately 57%). All of our products manufactured in Mexico
are manufactured by Azteca Productions  International,  Inc., or Azteca,  and/or
its  affiliates,  as  discussed  below.  Azteca  is  controlled  by  two  of our
significant stockholders, Hubert Guez and Paul Guez.

Our operations are comprised of two reportable segments:  apparel and accessory,
with the operations of our Joe's and IAA  subsidiaries  representing the apparel
segment and our Innovo subsidiary  conducting business in the accessory segment.
Segment revenues are generated from the sale of consumer  products by Joe's, IAA
and Innovo. Our corporate activities are represented by the operations of Innovo
Group Inc.,  our parent  company,  or IGI,  and our real estate  operations  are
conducted through our wholly-owned  subsidiaries,  Leasall Management,  Inc., or
Leasall,  and Innovo  Realty,  Inc.,  or IRI. Our real estate  operations do not
currently  require  a  substantial  allocation  of our  resources  and are not a
significant part of our management's daily operational functions. Thus, our real
estate

                                       1


operations are not currently defined as a distinct  operating  segment,  but are
classified as "other" along with our other corporate activities.

Strategic Relationship with two of our significant stockholders, Hubert Guez and
Paul Guez, and affiliated companies

Beginning in the summer of 2000, we entered into a series of  transactions  with
two of our  significant  stockholders,  Hubert  Guez and Paul  Guez,  and  their
affiliated  companies,  such as Azteca and/or Commerce  Investment Group LLC, or
Commerce. The Guez brothers and their affiliated companies have in the aggregate
more than 50 years of  experience  in the apparel  industry  with a specialty in
denim apparel and related  products.  As discussed in greater detail below,  our
strategic relationship with the Guez brothers and their affiliated companies has
had many tangible benefits for us.

Our  relationship  with the Guez brothers began in the summer of 2000,  when the
Guez  brothers  through  their  affiliated  company,  Commerce,  which  the Guez
brothers  control,  invested  in our  company.  Pursuant  to a stock and warrant
purchase  agreement,  Commerce acquired 2,863,637 shares of our common stock and
3,300,000  common stock purchase  warrants.  An investor  rights  agreement also
provides  Commerce with a contractual right to nominate three individuals to our
board of directors. Commerce has not exercised this right at this time. Based on
a Schedule 13D/A filed by Commerce,  the Guez brothers and their affiliates with
the Securities and Exchange Commission on January 20, 2004,  Commerce,  the Guez
brothers and their affiliates own in the aggregate  approximately  17.57% of our
common stock.

As part of Commerce's equity investment in our company,  we entered into several
other  arrangements  with  Commerce  in order to reduce  our  manufacturing  and
distribution  costs  and to  increase  the  effectiveness  and  capacity  of our
distribution  network.  Pursuant  to  a  supply  agreement  and  a  distribution
agreement  with Commerce,  we agreed to purchase all of our accessory  products,
which at the time  primarily  consisted  of denim  tote  bags and  aprons,  from
Commerce and to have Commerce  distribute  these products out of its Los Angeles
distribution  facility.  Commerce manufactures our accessory products out of its
facilities  located in Mexico.  These agreements were renewed in August 2002 for
an additional  two year term and are  automatically  renewed for  additional two
year terms unless terminated by either party with 90 days notice.  See "Note 1 -
Business Description - Restructuring of Operations" in the Notes to Consolidated
Financial  Statements for a further  discussion of the equity  investment by and
the terms of the supply and distribution agreements with Commerce.

The strategic  relationship  entered into with Commerce  allowed us to close our
domestic  manufacturing  and  distribution  facilities  and to move forward with
diversifying  our  product  mix and  offerings  to include  apparel  products as
opposed  to only  accessory  products.  In an effort to enter  into the  apparel
market quickly and efficiently we, through IAA,  acquired  Azteca's knit apparel
division in August 2001 in exchange  for 700,000  shares of our common stock and
promissory  notes in the amount of $3.6 million.  See "Note 3 -  Acquisitions  -
Azteca   Production   International,   Inc.  Knit  Division"  in  the  Notes  to
Consolidated Financial Statements for a further discussion of this acquisition.

In February  2001,  we continued  to expand our apparel  business by acquiring a
ten-year  license for the "Joe's" and "Joe's Jean's" brands from JD Design,  LLC
and  forming  our Joe's  subsidiary.  See  "Business  - License  Agreements  and
Intellectual Property" for a further discussion of this license agreement. Joe's
has  exploited  this  license  agreement by creating,  designing  and  marketing
high-end  denim  apparel  products.  Our  strategic  relationship  with the Guez
brothers  allowed us to quickly and  efficiently  exploit this license and enter
into the denim apparel market by outsourcing the manufacture and distribution of
the denim apparel  products  created pursuant to the license to Commerce and its
affiliates.

During fiscal 2001 and 2002, the combined  accessory and denim apparel  products
purchased  from and other  services  provided by Commerce  and/or its affiliates
were approximately $5.7 million and $16.0 million, respectively, or 90% and 80%,
respectively,  of our  manufacturing  and  distribution  costs for such periods.
During fiscal 2003, our dependence on Commerce and its affiliates  decreased for
these services but still  constituted 68% of our  manufacturing and distribution
costs for fiscal 2003, or  approximately  $47.9 million of accessory,  craft and
denim apparel  products from and other services  provided by Commerce and/or its
affiliates.  While we now use additional  suppliers to meet our needs, we intend
to continue to take  advantage of Commerce's  expertise  with denim  products so
long as we believe it is in our best interest.

On July 17, 2003, we, through IAA, entered into an asset purchase agreement,  or
Blue  Concept  APA,  with  Azteca and the Guez  brothers.  Pursuant  to the Blue
Concept APA, we acquired  Azteca's  Blue Concept  division,  or the Blue Concept
Division, for a $21.8 million seven-year convertible promissory note, subject to
adjustment,  or Blue Concept Note. See "Management's  Discussion and Analysis of
Financial  Conditions  and  Results  of  Operations  - Recent  Acquisitions  and
Licenses and - Long Term Debt" and "Note 9 - Long Term Debt - Promissory Note to
Azteca in connection  with Blue Concept  Division  Acquisition"  in the Notes to
Consolidated  Financial  Statement" for a further discussion of certain terms of
this  acquisition  and the Blue Concept  Note.  In  accordance  with the APA and
NASDAQ rules, we are conducting a special stockholders meeting on March 5, 2004,
to approve the  conversion  of  approximately  $12.5 million of the Blue Concept
Note into a maximum of 4,166,667  shares of our common  stock.  In addition,  as
part of the transaction, we entered into another supply agreement with an Azteca
affiliate  to purchase  products to be sold by our Blue  Concept  Division.  See
"Management's  Discussion  and Analysis of Financial  Conditions  and Results of
Operations - Recent  Acquisitions  and  Licenses"  for a further  discussion  of
certain terms of this supply agreement.

                                       2


We have continued to expand our denim product mix by entering into an assignment
with Blue  Concept LLC,  which is  controlled  by Paul Guez,  for all the rights
benefits and  obligations  of a license  agreement  between Blue Concept LLC and
B.J. Vines,  Inc., the owner of the Betsey Johnson(R) brand, for exclusive right
to design,  market and distribute  women's jeans and coordinating  denim related
apparel, such as t-shirts and tops under the Betsey Johnson(R) brand name in the
United  States,  its  territories  and  possessions,  and  Canada.  We  did  not
compensate Paul Guez for this assignment.

During fiscal 2003, we moved our  headquarters and principal  executive  offices
from 5900 S. Eastern Avenue, Suite 120, Commerce,  California 90040 to 5804 East
Slauson Avenue,  Commerce,  California 90040. The 5804 East Slauson Avenue space
is utilized under a verbal  agreement  with Azteca,  pursuant to which we pay to
Azteca  a fee for  allocated  expenses  associated  with our use of  office  and
warehouse space and expenses incurred in connection with maintaining such office
and warehouse space. These allocated  expenses include,  but are not limited to:
rent, security,  office supplies,  machine leases and utilities. In addition, we
have verbal  agreements  with Azteca and/or its affiliates  regarding the supply
and distribution of other apparel products we sell.

Other Third Party Manufacturers

As  discussed  above,  historically,  we have  primarily  used  Commerce and its
affiliates  for our  manufacturing  needs.  In  fiscal  2003,  we  significantly
diversified  our  apparel  products  to  include  a  wider  array  of  products,
including,  but not  limited  to,  denim  products.  These  non-denim  products,
however,   including  some  denim  products,  are  purchased  from  third  party
independent suppliers,  including,  Commerce and/or its affiliates. While we now
use  numerous  suppliers  to meet our  needs,  we  intend  to  continue  to take
advantage of Commerce's and its affiliate's  expertise with denim products if it
is in our best interest.

Headquarters

As discussed above, our headquarters and principal executive offices are located
at 5804 East Slauson Avenue, Commerce, California 90040 and our telephone number
at this location is (323)  725-5516.  We also have  operational  offices  and/or
showrooms in Los  Angeles,  New York,  Knoxville,  and Hong Kong and third party
showrooms in New York, Los Angeles, Tokyo and Paris.

General Development of Business

Innovo,  a Texas  corporation,  was  formed  in April  1987 to  manufacture  and
domestically  distribute cut and sewn canvas and nylon consumer products for the
utility,  craft,  sports licensed and advertising  specialty  markets.  In 1990,
Innovo  merged into  Elorac  Corporation,  a "blank  check"  company,  which was
renamed Innovo Group Inc., a Delaware corporation.

In 1991,  we  acquired  the  business  of NASCO,  Inc.,  or NASCO,  a  Tennessee
corporation, a manufacturer,  importer and distributor of sports-licensed sports
bags,  backpacks,  and other sporting goods, located in Springfield,  Tennessee.
NASCO,  subsequently  renamed Spirco,  Inc., or Spirco,  was also engaged in the
marketing  of  fundraising  programs  to  school  and youth  organizations.  The
fundraising programs involved the sale of magazines,  gift wraps, food items and
seasonal gift items.

In 1992,  we formed NASCO  Products  International,  Inc.,  or NPII, a Tennessee
corporation.  NPII was  formed to focus on the  distribution  of Innovo  Group's
accessory  products in the  international  marketplace.  NPII does not currently
have any business activities and we are in the process of dissolving NPII.

In 1993,  we sold the youth and school  fundraising  business  of Spirco to QSP,
Inc. During its fiscal year ending 1992,  Spirco had incurred  significant trade
debt from the losses it  incurred in  marketing  fundraising  programs  and from
liabilities  incurred  by NASCO  prior to its  acquisition  by us that  were not
disclosed  at that time.  On August 27, 1993,  Spirco  filed for  reorganization
under Chapter 11 of the U.S.  Bankruptcy Code.  Neither we, nor Innovo, nor NPII
were  a  party  to  such   bankruptcy   filing  by  Spirco.   Spirco's  plan  of
reorganization  was  confirmed  by the  court on  August  5,  1994,  and  became
effective on November 7, 1994.

In 1994, we formed Leasall, a Tennessee  corporation.  Leasall acquired Spirco's
equipment and plant and assumed the related equipment and mortgage debt. Leasall
still owns and leases to third parties the plant  purchased  from Spirco,  which
served as our former headquarters in Springfield,  Tennessee.  Subsequent to the
bankruptcy reorganization,  we merged Spirco into us. This merger resulted in us
acquiring  direct  ownership in the remaining  assets of Spirco that Leasall did
not purchase. The Spirco claims, which we had guaranteed,  received full payment
through the issuance of shares of our common stock.

In  the  latter  part  of  1998,  we  closed  our  domestic   manufacturing  and
distribution  facilities in  Springfield,  Tennessee and relocated our corporate
headquarters, manufacturing and distribution facilities to Knoxville, Tennessee.
We  closed  the  Springfield  facility  based on our  need  for a more  suitable
facility for our  manufacturing  needs as well as our need,  at that  particular
time,  for a more  skilled  labor  force  to meet our  production  requirements.
Additionally,  in 1998, we brought in additional  investors and new  management,
and these individuals resided in Knoxville, Tennessee.

                                       3


During  fiscal 2000,  we  restructured  our  operations  by closing our domestic
manufacturing and distribution facilities in Knoxville, Tennessee and realigning
our  operational  structure  to focus on sales  and  marketing.  We also  raised
additional  working capital and converted certain  indebtedness into equity. The
restructuring  was  undertaken  as a  condition  to  the  equity  investment  by
Commerce.  In an effort to reduce  product costs and increase  gross profit,  we
shifted our manufacturing to third-party  foreign  manufacturers,  a majority of
which  included  Commerce's  affiliates,  and  outsourced  our  distribution  to
Commerce's affiliates in an effort to increase the effectiveness and capacity of
our distribution network. See "Business - Strategic Relationship with two of our
significant  stockholders,  Hubert Guez and Paul Guez, and affiliated companies"
and "Note 1 - Business  Description - Restructuring  of Operations" in our Notes
to  Consolidated   Financial   Statements  for  a  further   discussion  of  our
relationship  with the Guez brothers and the equity  investment by and the terms
of the supply and distribution agreements with Commerce.

In February of 2001, we acquired  from JD Design LLC, or JD Design,  the license
rights to the JD logo and the Joe's  Jeans(R) mark for all apparel and accessory
products. In connection with this acquisition, in March of 2001, we formed Joe's
Jeans,  Inc.,  or  Joe's,  a  Delaware  corporation,  to  focus  on the  design,
production and worldwide  marketing of high fashion apparel products bearing the
"Joe's Jeans" brand.  See "Note 3 -  Acquisitions  - Joe's Jeans License" in the
Notes to the Consolidated Financial Statements.

In August of 2001, we, through our newly formed  wholly-owned  subsidiary,  IAA,
acquired  Azteca's knit apparel  division in order to enter into the apparel and
design  business  for  the  private  label  and  retail  market.  See  "Note 3 -
Acquisitions  - Azteca  Productions  International,  Inc. Knit  Division" in the
Notes to the Consolidated Financial Statements.

In April 2002, we,  through our newly formed  wholly-owned  subsidiary,  IRI, to
facilitate  the  purchase  of  limited  partnership  interests,   which  limited
partnerships   were  investing  in  real  estate  apartment   complexes  located
throughout the United States.  See  "Business-Real  Estate  Transactions"  for a
further discussion of IRI's limited partnership interests.

In May  2002,  Joe's  formed  Joe's  Jeans  Japan,  Inc.,  or  JJJ,  a  Japanese
corporation,  to facilitate the  distribution of the Joe's(R) and Joe's Jeans(R)
brand in Japan. On July 1, 2003,  Joe's entered into a Master  Distribution  and
Licensing  Agreement,  or  Distribution  and  Licensing  Agreement,  with Itochu
Corporation,  or Itochu, pursuant to which Itochu obtained certain manufacturing
and licensing  rights for the Joe's(R) and Joe's Jeans(R)  marks.  See "Business
- -License  Agreements and Intellectual  Property" for a further discussion of the
Distribution and Licensing Agreement with Itochu.

Additionally,  in May 2002,  Innovo formed  Innovo Hong Kong Limited,  or IHK, a
Hong Kong corporation.  IHK was formed to assist our accessory division with the
design,  development  and sourcing of accessory  products out of East Asia.  IHK
also acts as the overseas base for apparel sourcing by virtue of its location in
Hong Kong.

On August 1, 2002, IAA entered into an exclusive  42-month  worldwide  agreement
for the Bow Wow license,  granting IAA the right to produce and market  products
bearing the mark and  likeness of the popular  stage and screen  performer,  Bow
Wow,  formerly  known as Lil' Bow Wow. See  "Business  -License  Agreements  and
Intellectual Property" for a further discussion of the Bow Wow License.

On February 13, 2003, IAA entered into a 44 month  exclusive  license  agreement
for the United States, its territories and possessions with the recording artist
and  entertainer  Eve for the  license of the  Fetish(TM)  mark for use with the
production and  distribution  of apparel and accessory  products.  See "Business
- -License  Agreements and Intellectual  Property" for a further discussion of the
Fetish(TM) license.

On July 17, 2003,  IAA entered into the Blue  Concept APA,  with Azteca,  Hubert
Guez and Paul Guez,  whereby IAA acquired the Blue Concept Division from Azteca.
See "Management's Discussion and Analysis of Financial Conditions and Results of
Operations - Recent Acquisitions and Licenses" and "Management's  Discussion and
Analysis of Financial Conditions and Results of Operations - Long Term Debt" for
further  discussion of the terms of the acquisition of the Blue Concept Division
from Azteca.

During fiscal 2003, we consummated  five private  placements of our common stock
resulting  in  net  proceeds  of  approximately  $17,540,000,   after  deducting
commissions.  See "Management's  Discussion and Analysis of Financial Conditions
and  Results  of  Operations  -  Equity  Financings"  and  Item  5  "Market  for
Registrant's  Common  Equity  and  Related  Stockholder  Matters"  for a further
discussion of the terms of our equity financings.

Due to our growth  during the past three years,  in addition to the five private
placements  of our common  stock  discussed  above,  we entered into a series of
transactions to provide us with additional working capital.  On June 1, 2001 and
September 10, 2001, we, through our three main  operating  subsidiaries,  Joe's,
Innovo,  and  IAA,  entered  into a  financing  agreement  with  CIT  Commercial
Services,  a unit of CIT Group,  Inc.,  or CIT for the  factoring of our account
receivables.  In August  2002,  Joe's and  Innovo  entered  into  inventory  and
security  agreements with CIT which established  inventory based lines of credit
for Joe's and Innovo. As a result of the need for additional working capital, on
or about June 10, 2003,  we amended our  existing  financing  facilities,  to be
effective as of April 11, 2003,  with CIT. We have also  established a letter of
credit facility with CIT. See "Management's Discussion and Analysis of Financial
Condition  and  Results of  Operations--Liquidity  and  Capital  Resources"  for
further discussion of our financing agreements with CIT.

                                       4


Summary of Significant Fiscal 2003 Developments

General Overview

Our net sales increased to $83,129,000 in fiscal 2003 from $29,609,000 in fiscal
2002,  or a 181%  increase.  This  increase  is  primarily  attributable  to the
following  factors:  (i) first time sales of our Fetish(TM) and Shago(R) branded
products;  (ii) sales generated from the Blue Concept  Division that we acquired
in July  2003;  and (iii)  continued  growth  in the  developing,  sourcing  and
distributing of our existing products,  such as Joe's Jeans, to new and existing
customers.  Our significant net sales increase of 181% was substantially  offset
by the initial  expenses  incurred for this growth,  such as: (i) wages from new
hiring needs to support the development of the Fetish(TM) by Eve and Shago(R) by
Bow Wow lines; (ii) increased payroll expenses from the employees we absorbed in
connection with the Blue Concept  Division  acquisition;  (iii) excess inventory
purchased for Fetish(TM) and Shago(R)  products;  and (iv) inventory  writedowns
within Joe's and Innovo caused by operational and  distribution  inefficiencies.
As a result of these  and other  costs,  as well as the  necessity  to write off
excess  inventory,  the result was a net loss of $8,255,000 for fiscal 2003. See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" for a discussion of our financial performance in fiscal 2003.

Accessory

During fiscal 2003,  Innovo,  which is responsible  for our accessory  products,
grew its business  significantly compared to fiscal 2002. The growth is a result
of Innovo's increased private label and craft sales, initial distribution of our
Fetish(TM) brand of accessories in November 2003.  Prior to fiscal 2002,  Innovo
did not produce  fashion  accessory  products for the private label  market.  In
fiscal  2003,  Innovo  experienced  an increase in net sales to  $14,026,000  in
fiscal  2003  from   $12,072,000  in  fiscal  2002,  or  a  16%  increase.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" for further discussion of Innovo's financial  performance for fiscal
2003.

Apparel

         Joe's

During  fiscal 2003,  Joe's  continued to establish  domestic and  international
brand  recognition in the high-end  fashion  apparel  industry.  In fiscal 2003,
sales of Joe's products  increased to $11,476,000 in fiscal 2003 from $9,179,000
in fiscal  2002,  or a 25%  increase.  On July 1,  2003,  Joe's  entered  into a
Distribution  and  Licensing  Agreement  with Itochu  pursuant  to which  Itochu
obtained certain  manufacturing  and licensing rights for the Joe's(R) and Joe's
Jeans(R)  marks.  As a part of the  transaction,  Itochu  agreed to purchase the
existing  inventory of JJJ for  approximately $1 million,  assume the management
and operations of JJJ's  showroom in Tokyo and employ certain  employees of JJJ.
As of November 29, 2003,  we continued to operate JJJ and will continue to do so
until  all  operations  have  ceased.   Upon  the  cessation  of  all  operating
activities,  we intend to dissolve the JJJ subsidiary.  We will continue to sell
product in Japan through the Distribution  and Licensing  Agreement with Itochu.
See "Management's Discussion and Analysis of Financial Conditions and Results of
Operations - Recent Acquisitions and Licenses." See "Management's Discussion and
Analysis  of  Financial  Conditions  and  Results  of  Operations"  for  further
discussion of Joe's financial performance for fiscal 2003.

         IAA

IAA increased its sales to $57,627,000 in fiscal 2003 from  $8,358,000 in fiscal
2002,  or a 589%  increase.  The growth is  primarily a result of an increase in
revenues from IAA's private label  division and in part from first time sales of
Shago(R) and Fetish(TM) apparel products. See "Business - License Agreements and
Intellectual  Property" for a further  discussion of our license agreements with
Bravado International,  Inc. for Shago(R) which we entered into in October 2002,
and with Blondie Rockwell, Inc. for Fetish(TM) which we entered into in February
2003. A substantial amount of the increase in the revenue from our private label
business was a result of our sales  subsequent  to our  acquisition  of the Blue
Concept Division by IAA. See "Management's  Discussion and Analysis of Financial
Conditions  and  Results  of  Operations  - Recent  Acquisitions  and  Licenses.
Additionally,  on July 17,  2003,  our IAA  subsidiary  entered into an APA with
Azteca,  Hubert  Guez and Paul  Guez,  whereby  IAA  acquired  the Blue  Concept
Division  from Azteca.  Pursuant to the terms of the APA, IAA paid $21.8 million
for the Blue Concept  Division,  subject to adjustment  as discussed  further in
"Management's  Discussion  and Analysis of Financial  Conditions  and Results of
Operations - Recent  Acquisitions and Licenses" for a further  discussion of the
acquisition  of the Blue Concept  Division from Azteca.  The purchase  price was
paid  through  the  issuance  of the Blue  Concept  Note  which is a  seven-year
convertible  promissory  note.  See  "Management's  Discussion  and  Analysis of
Financial  Conditions  and Results of  Operations  - Long Term Debt" for further
discussion  of the  terms of the Blue  Concept  Note.  Also,  see  "Management's
Discussion and Analysis of Financial  Conditions and Results of Operations"  for
further discussion of IAA's financial performance for fiscal 2003.

                                       5


Principal Products and Revenue Sources

Our products are created and our  revenues  are derived  through  sales from our
Innovo,  IAA,  and Joe's  subsidiaries  in the  accessory  segment  and  apparel
segment, respectively.

Our net sales by segment for the last three years are shown in the table below:

                                        2003    2002    2001

                Accessories             17%     41%     61%
                Apparel                 83%     59%     39%
                                        --------------------
                Total                   100%    100%    100%
                                        --------------------


Accessory

         Innovo

Innovo,  headquartered in Knoxville,  Tennessee,  designs,  develops and markets
accessory  consumer  products  such  as  fashion  handbags,   purses,   wallets,
backpacks,  duffle bags,  sports bags,  belts,  hats and scarves for  department
stores, mass merchandisers,  specialty chain stores and private label customers.
Additionally,  Innovo markets craft  products  including tote bags and aprons to
mass  merchandisers and craft specialty stores.  Innovo's products generally are
accompanied  by one of Innovo's  own logos such as Daily  Denim(TM),  Dragon Fly
Denim(TM),  Clear Gear(TM),  Friendship(TM)  and Tote Works(TM),  the brand of a
private label customer, or the brand of a third party licensor such as Bongo(R),
Shago(R) and Fetish(TM).  Innovo's net sales in the accessory  segment increased
to  $14,026,000  in fiscal  2003 from  $12,072,000  for  fiscal  2002,  or a 16%
increase.  See "Management's  Discussion and Analysis of Financial Condition and
Results of Operations - Net Sales" for a further discussion of Innovo's sales in
the accessory segment.

In fiscal 2002,  Innovo  entered the private  label  accessory  business.  As of
November 29, 2003, Innovo produced private label products primarily for American
Eagle  Outfitters,  Inc. and Limited Brands,  Inc.'s Express  division.  Private
label business  accounted for  approximately 35% of Innovo's net sales in fiscal
2003 compared to 27% in fiscal 2002. See  "Management's  Discussion and Analysis
of Financial  Condition and Results of Operations"  for a further  discussion of
Innovo's  accessory sales.  Innovo  anticipates  continued growth in the private
label  market as a result of  Innovo's  ability  to  provide  quality  accessory
products that are fashionably  desirable at competitive prices;  however,  there
can be no  assurances  that Innovo will be able to increase  its market share in
the private label business.

While Innovo  initially  obtained the license rights to the Bongo(R) mark in the
second quarter of fiscal 2001, in November 2002,  Innovo solidified and extended
its  relationship  with the owner of the Bongo(R)  brand, by signing a four-year
license  agreement  with IP Holdings LLC for the Bongo(R)  mark.  The  agreement
gives Innovo multi-year  extension options based on certain performance criteria
for the bag and small  pvc/leather  goods  categories.  See  "Business - License
Agreements and  Intellectual  Property" for a further  discussion of the License
Agreement  for the Bongo (R) mark.  Since that time,  Innovo  has  launched  the
Bongo(R)  line to  department  stores  and  specialty  stores  across the United
States,  including Sears, Roebuck and Co., Beall's, Inc., Hecht's,  Foley's, and
Robinsons-May.   In  fiscal  2003,  Innovo's  Bongo(R)  accessory  product  line
experienced  growing demand in the retail  marketplace.  Gross sales  associated
with the Bongo(R)  product line continued to grow  significantly  in fiscal 2003
and represented approximately 21% of Innovo's total gross sales for fiscal 2003.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations - Net Sales" for a further  discussion  of Innovo's net sales for its
Bongo(R) product line.

Innovo's IHK  subsidiary is  headquartered  in Hong Kong and assists Innovo with
the  development,  design and  sourcing  of the  products  sold by Innovo to its
customers.  IHK allows Innovo to minimize the amount of time required to design,
develop  and source  its  products,  thus  allowing  Innovo to react  quickly to
changing markets conditions and to deliver its products in a timely manner.

In addition, in fiscal 2003, as part of our license agreement for the license of
the  Fetish(TM)  brand,  our  Innovo  subsidiary   produced  Fetish(TM)  branded
accessories  such as purses and  wallets.  The  Fetish(TM)  branded  accessories
accounted for a small  percentage of Innovo's  overall net sales in fiscal 2003.
See "Management's Discussion and Analysis of Financial Conditions and Results of
Operations - Net Sales" for a further discussion regarding sales associated with
Fetish(TM)  products.  See  "Business  -  License  Agreements  and  Intellectual
Property" for further discussion of this license agreement.

In fiscal 2003, Innovo experienced  increased demand for its craft product lines
due to Innovo's  ability to increase  its business  with its existing  customers
such as Wal-Mart,  Michaels Stores,  Inc., A.C. Moore Arts & Crafts and added an
additional customer,  Hobby Lobby. See "Management's  Discussion and Analysis of
Financial  Condition  and  Results  of  Operations  - Net  Sales"  for a further
discussion of Innovo's sales for its craft product line.

                                       6


The following are the principal products that Innovo distributes in the United
States to the accessory and craft market:

      FASHION ACCESSORY   GENERAL ACCESSORIES       CRAFTS
      -----------------   -------------------       ------
      Purses              Travel and Tote Bags      Tote Bags
      Hand Bags           Waist Packs               Adult and Children's Aprons
      Duffle Bags         Duffle Bags               Christmas Stockings
      Wallets             Stadium Totes/Cushions    Gourmet/BBQ Aprons
      Beach Bags          Insulated Lunch Bags
      Tote Bags           Soft Coolers
      Gloves              Pencil Cases
                          Backpacks
                          Waist Packs
                          Hats
                          Scarves

Apparel

         Joe's

Joe's,  headquartered  in  Commerce,  California  was  formed in 2001 to design,
develop,  and market high-fashion  apparel products under the Joe's(R) and Joe's
Jeans(R) brand.  Joe's products are typically part of a collection that includes
pants, denim jeans,  shirts,  sweaters,  jackets and other apparel products.  In
fiscal 2002,  Joe's focused its efforts on establishing  the Joe's brand in both
the domestic and international  marketplace by continuing to offer its customers
and consumers a fashion forward,  quality product. In fiscal 2002, Joe's created
JJJ in an  effort to  establish  the Joe's  brand in the  Japanese  marketplace.
Additionally,  in fiscal  2002,  Joe's  successfully  entered the  Canadian  and
European markets through the use of international distributors,  and contributed
to expand within these markets in fiscal 2003 and expanded distribution to other
countries  such as Australia  and Korea.  On July 1, 2003,  Joe's entered into a
Distribution and Licensing Agreement with Itochu ("Itochu Agreement"),  pursuant
to which Itochu  obtained  certain  manufacturing  and licensing  rights for the
"Joe's" and "Joe's Jeans" marks. As a part of the transaction,  Itochu agreed to
purchase the existing inventory of JJJ for approximately $1 million,  assume the
management  and  operations  of JJJ's  showroom  in  Tokyo  and  employ  certain
employees of JJJ. As of November  29, 2003,  we continue to operate JJJ and will
continue to do so until all  operations  have ceased.  Upon the cessation of all
operating activities, we intend to dissolve the JJJ subsidiary. We will continue
to sell our products in Japan through our Distribution  and Licensing  Agreement
with Itochu. See "Management's  Discussion and Analysis of Financial  Conditions
and Results of Operations -Recent Acquisitions and Licenses."

Joe's  believes  that it has developed a customer base upon which Joe's can grow
its business  going  forward.  Joe's  products are sold in the United States and
abroad to  upscale  retailers  and  boutiques  such as Barneys  New York,  Inc.,
Bloomingdale's,  Inc.,  Loehmann's,  Inc.,  Nordstrom,  Inc., Saks Incorporated,
Intermix and Fred Segal in the United States and other  complimentary  retailers
in the international market.

Joe's products are primarily marketed to retailers through third party showrooms
located in New York,  Los  Angeles,  and Paris and through  its own  showroom in
Tokyo.  See  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations - Net Sales" for a further discussion of Joe's sales.

Joe's product lines include, but are not limited to, the following:

                WOMEN                       MEN
                -----                       ---
                Denim Jeans                 Denim Jeans
                Denim Skirts                Knit Shirts
                Denim Jackets
                Leather Jackets
                Knit Shirts
                Sweaters
                Handbags

                                       7


         IAA

IAA, headquartered in Commerce,  California,  was formed in August 2001 to focus
on  marketing  products  to the  private  label  apparel  market.  IAA has since
diversified  to  focus  not  only on its  private  label  business  but also the
development of branded apparel products.

As of November  29, 2003,  IAA's  private  label  business  primarily  designed,
sourced and  marketed  denim jeans for  Warnaco,  Target  Corporation's  Mossimo
brand, and, as part of its acquisition of the Blue Concept Division, to American
Eagle  Outfitters,  Inc., or AEO. Through the Blue Concept  Division,  IAA sells
primarily  denim jeans to AEO, a national  retailer.  IAA's sales  increased  to
$57,627,000 in fiscal 2003 from $8,358,000 in fiscal 2002, or a 589% increase. A
large portion of the increase in IAA's sales during fiscal 2003 is  attributable
to sales  generated  from AEO since  July  2003,  the date of the Blue  Concepts
Division  acquisition.  See  "Management's  Discussion and Analysis of Financial
Condition  and Results of  Operations - Net Sales" for a further  discussion  of
IAA's sales.

IAA's  private  label  product  lines  primarily  consist of knit tops and denim
bottoms for both the men's and women's market.  The branded  sportswear  product
lines are focused  around fashion  oriented tops and bottoms.  The product lines
include, but are not limited to the following:

                TOPS                               BOTTOMS
                ----                               -------
                Knit Fashion Shirts                Fleece Sweatpants
                Fashion T-Shirts                   Knit Pants
                Basic T-Shirts                     Denim Jeans
                Fleece Sweatshirts                 Velour Pants
                Thermal Pullovers                  Sweat Suits
                Velour Shirts
                Sports Jersey's
                Dresses
                Blouses

Since  establishing  IAA's branded  division and through year ended November 29,
2003, IAA has entered into license  agreements  with:  (1) recording  artist and
entertainer  Bow Wow for the right to produce  apparel  and  accessory  products
under the Shago(R) mark; (2) the recording  artist and  entertainer  Eve for the
right to produce apparel and accessory  products under the Fetish(TM)  mark; and
(3) Mattel,  Inc. for the right to produce apparel and accessory  products under
the Hot Wheels(R)  mark. IAA entered into the license  agreement for the Bow Wow
license in October of fiscal 2002; the license agreement with Eve in February of
2003;  and the  license  agreement  with  Mattel in  August  of 2002.  IAA began
shipping  its  Shago(R)  apparel and  accessory  products  in May 2003,  and its
Fetish(TM)  apparel and accessory  products in August 2003. To date, IAA has not
shipped  any of its Hot  Wheels  apparel or  accessory  products,  primarily  in
response to  feedback  from  retail  buyers at the time of the line's  launch in
August 2003  suggesting  that  consumer  demand for the proposed  Hot  Wheels(R)
product line was insignificant.  Pursuant to these license  agreements,  IAA has
the right to sublicense  the  accessory  category to its  affiliated  subsidiary
Innovo.  See "Business - License  Agreements  and  Intellectual  Property" for a
further discussion of the license agreements with Bow Wow, Eve, and Mattel, Inc.

Product Development and Sourcing

Accessory

         Innovo

Innovo  develops the designs and artwork for all  products  through its in-house
design staff. Innovo's fashion and licensed accessory products are produced with
the logos or other  designs  licensed  from  licensors  or produced  bearing the
Innovo's  own  private  brands  such  as  Daily   Denim(TM),   Clear   Gear(TM),
Friendship(TM)  and  Tote  Works(TM).   See  "Business-License   Agreements  and
Intellectual Property" for a further discussion of Innovo's fashion and licensed
accessory products.

Innovo markets its craft products,  without artwork, to be sold for finishing by
retail craft  customers.  Innovo's craft products are purchased from Commerce or
its affiliates. They manufacture our craft products in Mexico and we also import
some of our craft  products from China.  Innovo is obligated,  as defined in the
supply  agreement  with  Commerce,  to purchase all of its craft  products  from
Commerce  through August 2004. In fiscal 2003,  Innovo  purchased  approximately
$2.7 million of craft products from Commerce.

Innovo's sourcing office, IHK, manages much of the design and development of its
products that are sourced out of East Asia.  Innovo's  products are  distributed
out of Los Angeles  through an  agreement  with an  affiliate of Commerce or the
products  may be shipped  directly  to  Innovo's  customers  from the country of
origin of the manufactured products.

Innovo obtains its fashion  accessory  products from overseas  suppliers located
mainly in China through short term  manufacturing  agreements.  The  independent
contractors  that  manufacture  our products are  responsible  for obtaining the
necessary  supply of raw  materials  and for  manufacturing  the products to our
specifications.  See  "Business-Import  and  Import  Restrictions"  for  further
discussion

                                       8


of supply of raw materials and manufacturing.

We primarily  utilize  overseas  contractors that employ  production  facilities
located in China. As a result, our products are subject to certain  restrictions
imposed by the Chinese government.  To date, we have not been adversely affected
by such restrictions;  however, there can be no assurance that future changes in
such restrictions by the Chinese  government would not adversely affect us, even
if only temporarily,  while we shifted  production to other countries or regions
such as Mexico, Korea, Taiwan or Latin America. As anticipated,  in fiscal 2003,
all of our sales were derived from imported  products that are subject to United
States import quotas,  inspection or duties.  See  "Business--Import  and Import
Restrictions."

Apparel

         Joe's

Joe's product  development  is managed  internally by a team of designers led by
Joe Dahan,  which is responsible for the creation,  development and coordination
of the product group offerings within each collection.  Joe's typically develops
four  collections per year for spring,  summer,  fall and holiday,  with certain
basic styles offered  throughout the year. Joe Dahan is an instrumental  part of
Joe's design process.  The loss of Joe Dahan could  potentially  have a material
adverse impact on Joe's.  In the event of the loss of Joe Dahan,  Joe's believes
it could  find  alternative  sources  for the  development  and  design of Joe's
products,  although there can be no assurances.  See "Risk Factors-- The loss of
the  services  of Mr. Joe Dahan  could have a material  adverse  effect on Joe's
business."

Joe's products are sourced  through  Commerce or its affiliates or from domestic
contractors   generally   located  in  the  Los  Angeles  area.   Joe's  is  not
contractually  obligated to purchase its products  from  Commerce.  Joe's staff,
however, controls the production schedules in order to ensure quality and timely
deliveries.  Commerce is  responsible  for the  acquisition of the raw materials
necessary  for the  production  of Joe's  goods.  In the event that  Commerce is
unable to acquire the necessary  raw  materials,  Joe's  believes that there are
alternative  sources  from which the raw  materials  could be  acquired.  We are
currently  reviewing the option of sourcing products from international  sources
and/or  directly  sourcing the products from domestic  suppliers.  During fiscal
2003,  Joe's purchased  approximately  $2.2 million of goods from Commerce.  See
"Business - Strategic  Relationship  with two of our  significant  stockholders,
Hubert Guez and Paul Guez, and affiliated companies" for a further discussion of
the supply agreement with Commerce.  In fiscal 2003, Joe's changed its inventory
strategy from buying  finished goods to buying raw materials and outsourcing the
manufacturing  of its own goods as a result of no longer  being able to purchase
finished goods from our domestic  supplier.  Joe's cost to buy raw materials and
outsource the manufacturing of its own goods was  significantly  higher than its
cost  to buy  finished  goods.  In the  long  term,  Joe's  believes  that  this
alteration  in  inventory  strategy  will be  beneficial  since  this  inventory
strategy should decrease the defects associated second quality goods, which have
a lower cost per unit than first quality  goods.  Sales of second  quality goods
lead to lower gross margins.

While Joe's believes that there are currently  alternative sources from which to
outsource the production of Joe's products, in the event the economic climate or
other  factors  resulted  in  significant  reduction  in  the  number  of  local
contractors  in the  Los  Angeles  area,  Joe's  business  could  be  negatively
impacted. At this time, Joe's believes that it would be able to find alternative
sources for the  production  of its products if this was to occur,  however,  no
assurances  can  be  given  that a  transition  could  be  completed  without  a
disruption to Joe's business.

         IAA

IAA's private label product  development is managed by IAA's internal design and
merchandising  staff or in  conjunction  with the design teams of the  customer.
IAA's products are sourced from Mexico through independent contractors,  through
Commerce and its affiliates or through independent overseas contractors.  During
fiscal 2003,  IAA purchased  approximately  $18.2 million of goods from Commerce
and its  affiliates.  See  "Business  - Strategic  Relationship  with two of our
significant stockholders, Hubert Guez and Paul Guez, and affiliated companies"

IAA's branded  division's  products are developed by its in-house design team or
through the use of  independent  freelance  designers.  IAA's  branded  division
sources a majority  of its  products  from  Mexico  and the Far East,  including
countries such as China, South Korea,  Vietnam and India. IAA's purchases in the
international  markets  will  be  subject  to  the  risks  associated  with  the
importation   of  these  type   products.   See   "Business-Import   and  Import
Restrictions."

IAA  relies on  Commerce  and its  affiliates'  ability to source and supply its
products. IAA expects its reliance on Commerce and its affiliates to decrease in
the  future as it begins to  purchase  more of its  products  from  third  party
suppliers.  During fiscal 2003,  IAA purchased  from Commerce and its affiliates
approximately  $41.8 million, or 76%, of its products compared to $16.0 million,
or 80%, of its products in fiscal 2002.

IAA and AZT  International  SA de CV,  a  Mexico  corporation  and  wholly-owned
subsidiary of Azteca, or AZT, entered into a two-year, renewable,  non-exclusive
supply agreement,  or Supply  Agreement,  for products to be sold by IIA through
the Blue  Concept  Division.  Under the terms of the Supply  Agreement,  we have
agreed to market and sell the  products to be  purchased  from AZT to certain of
our

                                       9


customers,  more  particularly IAA customers of the Blue Concept  Division.  See
"Management's  Discussion  and Analysis of Financial  Conditions  and Results of
Operations - Recent Acquisitions and Licenses" for further discussion  regarding
this supply agreement.

We  generally  purchase our products in U.S.  dollars.  However,  as a result of
using overseas suppliers,  the cost of these products may be affected by changes
in the value of the  relevant  currencies.  See "Risk  Factors - Our business is
exposed to domestic and foreign currency fluctuations."

Notwithstanding the supply agreement for craft products with Commerce, we do not
have any long-term supply agreements with independent overseas contractors,  but
we believe  that there are a number of overseas and  domestic  contractors  that
could  fulfill  our  requirements.   See  "Item  1  -  Business   Description  -
Restructured  Operations" in the Notes to the Consolidated  Financial Statements
for a  further  discussion  of  the  supply  agreement  with  Commerce  and  its
affiliates.

While  we  attempt  to  mitigate  our  exposure  to  manufacturing,  the  use of
independent contractors does reduce our control over production and delivery and
exposes  us to the other  usual  risks of  sourcing  products  from  independent
suppliers.  Our transactions  with our foreign  manufacturers  and suppliers are
subject to the risks of doing  business  abroad.  Imports into the United States
are  affected  by,  among  other  things,  the  cost of  transportation  and the
imposition  of  import  duties  and  restrictions.  The  United  States  and the
countries in which our products are manufactured  may, from time to time, impose
new  quotas,  duties,  tariffs  or  other  restrictions,   or  adjust  presently
prevailing quotas, duty or tariff levels,  which could affect our operations and
our ability to import products at current or increased levels. We cannot predict
the likelihood or frequency of any such events occurring. See "Business - Import
and Import Restrictions."

License Agreements and Intellectual Property

Accessory

         Innovo

On March 26, 2001,  Innovo entered into a two-year  exclusive  license agreement
with Michael Caruso & Company,  the original owner of the rights to the Bongo(R)
mark,  pursuant to which Innovo  obtained the right to design,  manufacture  and
distribute bags and small leather/pvc goods bearing the Bongo(R) mark. According
to the  original  terms of the license  agreement,  the license was to expire on
March 31, 2003.  However,  in November  2002,  Innovo  entered into an amendment
effective April 1, 2003 with IP Holdings LLC, the assignee of the Bongo(R) mark,
to extend the term of the license  agreement  to March 31,  2007.  The  extended
agreement offers Innovo the potential for multi-year  extensions tied to certain
performance criteria.

Innovo pays a five percent royalty and a two percent  advertising fee on the net
sales of Innovo's goods bearing the Bongo(R) mark.  Pursuant to the terms of the
license agreement,  Innovo is required to pay minimum royalties in the amount of
$312,500 prior to the expiration of the license  agreement.  In accordance  with
the terms of the  agreement,  Innovo has the  exclusive  right to sell,  market,
distribute,  advertise and promote the Bongo(R)  products in the United  States,
including its territories and possessions, Mexico, Central and South America and
Canada.  The  licensor  has the right to  terminate  the  agreement in the event
Innovo breaches any material terms of the agreement.

In fiscal 2003,  Innovo's  collegiate and Major League Baseball  sports-licensed
accessory  products  were  discontinued  because  we are  placing  more time and
resources towards developing more fashion oriented product lines that we believe
will have greater potential in the marketplace.  This cancellation has not had a
material  adverse  effect on Innovo's  products or revenues for fiscal 2003,  as
they represented a small portion of products and revenues in prior years.

Due to the cancellation of its sports-licensed  accessory  products,  Innovo has
placed more time and resources towards  developing more fashion oriented product
lines that Innovo  believes  will have  greater  potential  in the  marketplace.
Innovo's craft line includes tote bags  imprinted  with the  E.A.R.T.H.  ("EVERY
AMERICAN'S RESPONSIBILITY TO HELP") BAG(R) mark. E.A.R.T.H. Bags(R) are marketed
as a reusable bag that represents an  environmentally  conscious  alternative to
paper or  plastic  bags.  Sales of  E.A.R.T.H.  Bags(R),  while  significant  in
Innovo's early years,  have not been significant in the last five years.  Innovo
still considers the mark to be an asset.

Furthermore,  pursuant to the license agreements entered into by IAA, Innovo, as
a sublicensee, has the right to produce accessories for the branded label market
bearing the Shago(R),  Fetish(TM) and Hot Wheels(R)  marks pursuant to the terms
of those license agreements. See "License Agreements and Intellectual Property -
IAA" for a further  discussion  of the  Shago(R),  Fetish(TM)  and Hot Wheels(R)
license agreements.

                                       10


Apparel

         Joe's

In February 2001, Joe's acquired the license rights to the JD logo and the Joe's
Jeans(R) mark for all apparel and accessory products. The license agreement with
JD Design,  LLC, or JD Design,  has a ten-year  term with two  ten-year  renewal
periods  upon  there  being  no  material  default  at the end of  each  period.
Additionally, pursuant to the terms of the agreements, Joe Dahan is to receive a
three  percent  royalty  on the net  revenues  of sales of  Joe's(R)  and  Joe's
Jeans(R)  products,  subject to additional  royalty amounts in the event certain
sales and gross profit thresholds are met on an annual basis.

On July 1, 2003, Joe's entered into a Distribution and Licensing  Agreement with
Itochu,  pursuant to which Itochu obtained certain  manufacturing  and licensing
rights for the "Joe's" and "Joe's  Jeans" marks.  As a part of the  transaction,
Itochu  agreed to purchase the existing  inventory of JJJ for  approximately  $1
million,  assume the  management  and  operations of JJJ's showroom in Tokyo and
employ certain employees of JJJ. As of November 29, 2003, we continue to operate
JJJ and will  continue  to do so until  all  operations  have  ceased.  Upon the
cessation of all operating activities, we intend to dissolve the JJJ subsidiary.
We will continue to sell product in Japan through our Distribution and Licensing
Agreement with Itochu.  See  "Management's  Discussion and Analysis of Financial
Conditions  and Results of  Operations  -Recent  Acquisitions  and Licenses" for
further discussion regarding this license and distribution agreement.

As the licensee and on behalf of JD Design,  we have applied for protection with
the United States Patent and Trademark  Office,  as well as with various foreign
jurisdictions,  such as Australia,  Canada, the European Union, Japan, Korea and
New Zealand,  for trademark  protection  for certain of "Joe's" logos and "Joe's
Jeans" marks for apparel and accessory  products.  As of November 29, 2003,  two
trademark registrations have been issued in the United States and five trademark
registrations  have been issued  internationally.  We continue to prosecute  two
pending  trademark  applications  in the United States and 24 pending  trademark
applications  internationally  that we believe are  necessary  to protect  these
trademarks fully.

IAA

On August 1, 2002, IAA entered into an exclusive  42-month  worldwide  agreement
for the Bow Wow license,  granting IAA the right to produce and market  products
bearing  the  Shago(R)  mark  and  likeness  of the  popular  stage  and  screen
performer. The IAA division has created and marketed a wide range of apparel for
boys and plans on doing the same for girls. The license  agreement  between IAA,
Bravado  International  Group,  the agency with the master license and rights to
Bow Wow, and LBW  Entertainment,  Inc.  calls for the performer to make at least
one public  appearance  every six months  during  the term of the  agreement  to
promote  the Bow Wow  products,  as well as use his best  efforts to promote and
market  these  products  on a  daily  basis.  Additional  terms  of the  license
agreement allows IAA to market boys and girls products bearing the Bow Wow brand
to all  distribution  channels,  the right of first refusal on all other Bow Wow
related product  categories  during the term of the license  agreement,  and the
right of first of refusal on proposed  transactions  by the licensor  with third
parties upon the expiration of the agreement. The agreement calls for IAA to pay
an eight  percent  royalty on the nets sales of goods  bearing  Bow Wow  related
marks. IAA is obligated to pay a minimum net royalty in the amount of $75,000 on
or before January 31, 2005. In the event IAA defaults upon any material terms of
the  agreement,  the licensor  shall have the right to terminate the  agreement.
Furthermore, IAA has the right to sublicense the accessory product's category to
Innovo.

On February  13, 2003,  our IAA  subsidiary  entered  into a 44 month  exclusive
license  agreement for the United States,  its territories and possessions  with
the recording  artist and entertainer Eve for the license of the Fetish(TM) mark
for use with the production and distribution of apparel and accessory  products.
We have guaranteed  minimum net sales obligations for apparel and accessories of
$8 million in the first 18 months of the agreement, $10 million in the following
12 month  period and $12 million in the 12 month  period  following  thereafter.
According to the terms of the  agreement we are required to pay an eight percent
royalty and a two percent  advertising fee on the nets sales of products bearing
the Fetish(TM) logo. In the event we do not meet the minimum  guaranteed  sales,
we will be  obligated  to make  royalty and  advertising  payments  equal to the
minimum guaranteed sales multiplied by the royalty rate of eight percent and the
advertising fee of two percent.  Such minimum  royalty  payments will equal $2.4
million in the aggregate  over the term of the license  agreement.  We also have
the right of first refusal with respect to the license rights for the Fetish(TM)
mark  in the  apparel  and  accessories  category  upon  the  expiration  of the
agreement,  subject to us meeting certain sales  performance  targets during the
term of the agreement.  Additionally, we have the right of first refusal for the
apparel and  accessory  categories in  territories  in which we do not currently
have the license rights for the Fetish(TM) mark.

In July 2002, IAA entered into a five-year license  agreement with Mattel,  Inc.
to produce Hot Wheels(R)  branded adult  apparel and  accessories  in the United
States, Canada and Puerto Rico to be targeted to men and women in the junior and
contemporary  markets,  or the Hot Wheels(R) License.  IAA may terminate the Hot
Wheels(R)  License in any year by paying the  remaining  balance of that  year's
minimum  royalty   guarantees   plus  the  subsequent   year's  minimum  royalty
guarantees. The total minimum royalties due for the entire 5 years term is $1.05
million in the aggregate.  Royalties paid by IAA earned in excess of the minimum
royalty  requirements  for  any one  given  year  may be  credited  towards  the
shortfall  amount of the minimum  required  royalties in any  subsequent  period
during  the term of the  license  agreement.  According  to the terms of the Hot
Wheels(R)  License,  IAA has the right to  sublicense  the  accessory  product's
category to Innovo.  The Hot Wheels(R) License calls for a royalty rate of seven
percent  royalty  and a two  percent  advertising  fee on the net sales of goods
bearing the Hot  Wheels(R)  mark.  In the event IAA  defaults  upon any material
terms,  the licensor shall have the right to terminate the agreement.  In fiscal
2003, IAA had no sales under this license  agreement.  The absence of sales from
the Hot Wheels(R)  License was primarily due to insignificant  orders placed for
the product at the initial launch of the line at the MAGIC apparel trade show in
Las  Vegas in August  2003 as a result  of  apparent  interest  in the  consumer
marketplace.  While,  as of  November  29,  2003,  we  are  still  contractually
obligated  under the Hot  Wheels(R)  License,  we have been in  discussion  with
Mattel  regarding  these and other concerns  surrounding the consumer demand for
the product.

                                       11


The following sets forth certain information concerning the license agreements
currently held by us:


       Licensor/Mark               Types of Products             Geographical Areas           Minimum Royalties     Expiration Date
       -------------               -----------------             ------------------           -----------------     ---------------
                                                                                                            
JD Design LLC                   Apparel and accessories              Worldwide                       N/A                2/11/31
(Joe's Jeans)

Blondie Rockwell, Inc.          Apparel and accessories          United States, its          $2.4 million in the        7/31/06
(Eve, Fetish(TM))                                              Territories and possessions           aggregate

Bravado International           Apparel and accessories            United States              $75,000 prior to           2/1/06
Group, Inc.                                                                                        1/31/05
(Bow Wow, Shago(R))

IP Holdings LLC                 Bags, small leather/pvc          United States, its           $312,500 prior to         3/31/07
(Bongo(R))                                 goods              territories and possessions,         expiration
                                                             Mexico, Central and South
                                                                  America, Canada

Mattel, Inc.                    Apparel and accessories      United States, Canada and      $1.05 million in the        12/31/07
(Hot Wheels(R))                                                       Puerto Rico                   aggregate



We  believe  that we will  continue  to be able to  obtain  the  renewal  of all
material  licenses;  however,  there can be no assurance that competition for an
expiring  license from another  entity,  or other factors will not result in the
non-renewal  of a  license.  As we  continue  to  expand  our  business  in  the
international  marketplace,  our trademarks or the trademarks we license may not
be able to be adequately protected. See "Risk Factors -- Our trademark and other
intellectual  property rights may not be adequately protected outside the United
States."

Customers

Accessory

         Innovo

During  fiscal  2003,  Innovo  sold  products  to a mix of  mass  merchandisers,
department  stores,  craft chain stores and other retail  accounts.  We estimate
that  Innovo's  products are carried by over 548  customers in over 6,000 retail
outlets in the United States. In marketing Innovo's products, Innovo attempts to
emphasize the  competitive  pricing and quality of its products,  its ability to
assist customers in designing marketing  programs,  its short lead times and the
high success rate our customers have had with our products.  Generally, Innovo's
accounts  are  serviced by  Innovo's  sales  personnel  working  with  marketing
organizations  that  have  sales  representatives  that  are  compensated  on  a
commission  basis.  Innovo's  New York City  showroom  is used to  showcase  all
product lines developed by Innovo and to help facilitate sales for all accounts.

In fiscal 2003,  Innovo sold its  products to private  label  customers  such as
American Eagle Outfitters,  Inc.,  Claire's Stores,  Inc. and Hot Topic.  Innovo
currently sells it products to retailers such as Wal-Mart, Inc., A.C. Moore Arts
& Crafts, Hobby Lobby, Joanne's, Inc., Michaels Stores, Inc., Sears, Roebuck and
Co.,  579 Stores,  Beall's,  Inc.,  The May  Department  Stores  Company,  which
includes,  Hecht's,  Foley's,  and  Robinsons-May,  J. C. Penney Company,  Inc.,
Claire's  Stores,  Inc., The Wet Seal,  Inc., and Federated  Department  Stores,
Inc., which includes Macy's East and Macy's West.

For fiscal 2003,  Innovo's three largest  customers,  American Eagle Outfitters,
Inc.,  Wal-Mart,  Inc. and Michaels Stores, Inc. accounted for approximately 62%
of its net sales. The loss of any of these three customers would have a material
adverse effect on Innovo.

Apparel

         Joe's

Joe's  products are sold to consumers  through  high-end  department  stores and
boutiques  located  throughout the world.  For Joe's domestic  sales,  Joe's has
entered into sales  agreements with third party showrooms where retailers review
the latest collections  offered by Joe's and place orders. The showrooms provide
Joe's with  purchase  orders  from the  retailers.  Joe's then  distributes  the
products  from  its Los  Angeles  distribution  facility.  Joe's  currently  has
domestic  agreements  with  showrooms  in Los  Angeles  and New York  and  these


                                       12


showrooms have representatives throughout the United States.

Joe's  products  are sold in Japan  through its  subsidiary  JJJ. JJJ operates a
company-operated  showroom in Tokyo  through  which Joe's  products  are sold to
retailers.  On July 1, 2003,  Joe's  entered into a  Distribution  and Licensing
Agreement with Itochu,  pursuant to which Itochu obtained  certain  distribution
and licensing  rights for the "Joe's" and "Joe's Jeans" marks.  We will continue
to sell product in Japan through our Distribution  and Licensing  Agreement with
Itochu.  See "Management's  Discussion and Analysis of Financial  Conditions and
Results of Operations -Recent  Acquisitions and Licenses" for further discussion
regarding  this  license  and  distribution  agreement.  Additionally,  Joe's is
currently  selling its products in Europe,  Canada,  Australia and Korea through
distributors  who purchase the product  directly from Joe's and then  distribute
the  product in to the local  markets.  Revenues  generated  by JJJ  represented
approximately  26% of Joe's  total net sales in fiscal  2003.  See  Management's
Discussion and Analysis of Financial  Conditions and Results of Operations - Net
Sales" for further discussion of Joe's net sales.

We currently  sell to domestic  retailers such as Barneys New York,  Inc.,  Saks
Incorporated,  Federated Department Stores, Inc. which includes, Bloomingdale's,
Inc.  and Macy's,  Inc.,  Intermix,  Fred Segal and  Loehmann's  and in Japan to
retailers  such as  Sanei  International,  Interplanet,  Free's  Shops,  Isetan,
Mitsukoshi New York Runway and Barneys New York, Inc.

Also, on February 16, 2004, Joe's entered into a Master Distribution  Agreement,
or MDA,  with Beyond Blue,  Inc., or Beyond Blue,  whereby Joe's granted  Beyond
Blue exclusive distribution rights for Joe's products outside the United States.
The MDA provided for the continuation of existing distribution agreements,  such
as the Itochu  Agreement.  The MDA was entered  into in an effort to  capitalize
upon Joe's international brand recognition,  to utilize Beyond Blue's experience
in  international  distribution  of high-end  fashion denim apparel lines and to
manage international  distribution through the use of sub-distributors and sales
agents in foreign  markets.  See  "Business  -  Subsequent  Events"  for further
discussion of the MDA between Joe's and Beyond Blue.

The Joe's  Jeans  website  (www.joesjeans.com)  has been  built to  advance  the
brand's  image  and to allow  consumers  to  review  the  latest  collection  of
products. Joe's currently uses both online and print advertising to create brand
awareness with customers as well as consumers.

For fiscal 2003, Joe's three largest  customers  accounted for approximately 21%
of its net sales.  The loss of any of these  customers would not have a material
adverse affect on Joe's.

IAA

IAA develops apparel products for the private label and branded product markets.
At year ended  November 29, 2003,  IAA primarily  distributed  its private label
products  primarily to Target  Corporation's  Mossimo division,  or Target,  and
American Eagle Outfitters, Inc., or AEO.

During fiscal 2003,  sales to Target  Corporation,  AEO, and Warnaco,  which IAA
ceased selling products to in fiscal 2003,  represented  approximately  18%, 48%
and 10%, respectively, of IAA's net sales.

Pursuant to the license  agreements for Shago(R),  Fetish(TM) and Hot Wheels(R),
IAA may sell apparel and accessory  products to certain  agreed upon channels of
distribution  set  forth  in the  various  license  agreements.  Currently,  IAA
distributes its Shago(R) apparel and accessory products to Federated  Department
Stores,  Inc.,  which includes Macy's East and Macy's West,  Jimmy Jazz and City
Blues.  IAA  distributes  its  Fetish(TM)  apparel  and  accessory  products  to
Federated  Department Stores,  Inc., which includes Macy's East and Macy's West,
Robinsons-May, Demo, Up Against the Wall, Epic and Man Alive.

We do not enter into long-term agreements with any of our customers. Instead, we
receive individual purchase order commitments from our customers.  A decision by
the controlling  owner of a group of stores or any other  significant  customer,
whether  motivated  by  competitive   conditions,   financial   difficulties  or
otherwise, to decrease the amount of merchandise purchased from us, or to change
their manner of doing business with us, could have a material  adverse effect on
our  financial  condition  and  results  of  operations.  See  "Risk  Factors--A
substantial  portion of our net sales and gross  profit is derived  from a small
number of large customers."

Our business has historically been seasonal by nature.  While we believe that as
a result of our growing product lines and expanding business model, our business
should be less  seasonal  in future  periods.  Furthermore,  a  majority  of our
revenues   are   generated   during   our  third  and   fourth   quarters.   See
"Business-Seasonality of Business and Working Capital" for further discussion of
the seasonality of our business.

Seasonality of Business and Working Capital

We have historically  experienced and expect to continue to experience  seasonal
fluctuations in sales and net earnings.  Historically,  a significant  amount of
our net sales and a majority of our net earnings have been  realized  during the
third and fourth  quarter.  In the second  quarter in order to prepare  for peak
sales that occur during the third  quarter,  we build  inventory  levels,  which
results in higher


                                       13


liquidity  needs as compared to the other  quarters in the fiscal year. If sales
were  materially  different from seasonal  norms during the third  quarter,  our
annual operating results could be materially affected.  Accordingly, our results
for the individual quarters are not necessarily  indicative of the results to be
expected for the entire year.

Due to our growth during  fiscal 2003, we entered into a series of  transactions
to provide us with additional working capital. On June 1, 2001 and September 10,
2001, we, through our three main operating subsidiaries, Joe's, Innovo, and IAA,
entered into financing  agreements with CIT Commercial  Services,  a unit of CIT
Group Inc, or CIT for the factoring of our account receivables.  In August 2002,
Joe's and Innovo  each  entered  into  certain  amendments  to their  respective
factoring  agreements,  which included inventory security agreements,  to permit
each subsidiary to obtain advances of up to 50% of the eligible  inventory up to
$400,000 each. As a result of necessity for additional  working  capital,  on or
about  June  10,  2003,  the  existing  financing  facilities  with  CIT for our
subsidiaries  were amended,  to be effective as of April 11, 2003,  primarily to
remove  the  fixed  aggregate  cap  of  $800,000  on  their  inventory  security
agreements  to allow  for  Innovo  and Joe's to borrow up to 50% of the value of
certain eligible  inventory.  In connection with these  amendments,  IAA entered
into an inventory security agreement with CIT based upon the same terms as Joe's
and Innovo.  Cross guarantees were executed by and among the subsidiaries and we
also entered into a guarantee for our  subsidiaries'  obligations  in connection
with the amendments to the existing credit facilities.  We have also established
a letter of credit  facility  with CIT. As of November 29,  2003,  we had a loan
balance with CIT of $8,786,000, the majority of which was collateralized against
non-recourse factored receivables. As of November 29, 2003, we had $8,536,000 of
factored  receivables  with CIT and an aggregate  amount of $2,149,000 of unused
letters of credit  outstanding.  See  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations--Liquidity  and Capital Resources"
for further discussion of our financing agreements with CIT.

Additionally,  in fiscal 2003,  we  consummated  five private  placements of our
common  stock  resulting  in net proceeds of  approximately  $17,540,000,  after
deducting commissions. During our first private placement completed on March 19,
2003 we issued 165,000 shares of our common stock to 17 accredited  investors at
$2.65 per share,  raising net  proceeds of  approximately  $407,000.  During our
second private placement completed on March 26, 2003, we issued 63,500 shares of
our common  stock to 5  accredited  investors  at $2.65 per share,  raising  net
proceeds of approximately $156,000. During our third private placement completed
on July 1, 2003, we issued 2,835,481 shares to 34 accredited  investors at $3.33
per share,  raising net proceeds of  approximately  $8,751,000.  As part of this
private  placement,  and in addition to commissions  paid,  warrants to purchase
300,000 shares of our common stock at $4.50 were issued to the placement  agent,
Sanders Morris Harris,  Inc.  During our fourth private  placement  completed on
August 29, 2003,  we issued  175,000  shares of our common stock to 5 accredited
investors at $3.62 per share, raising net proceeds of approximately $592,000. As
part of this private placement, and in addition to commissions paid, warrants to
purchase 17,500 shares of our common stock at $3.62 were issued to the placement
agent,  Pacific Summit Securities.  During our fifth private placement which was
completely  funded on or before  November 29, 2003, but completed on December 1,
2004, we issued 2,996,667 shares of our common stock to 14 accredited  investors
at $3.00 per share,  and warrants to purchase 599,333 shares of our common stock
to  certain  of these  investors  at $4.00 per share  raising  net  proceeds  of
approximately   $10,704,000.   See  "Management's  Discussion  and  Analysis  of
Financial  Conditions and Results of Operations  -Equity  Financings"  and "Risk
Factors - Equity  Financings" and Item 5 "Market for Registrant's  Common Equity
and  Related  Stockholder  Matters"  for a  further  discussion  of  our  equity
financings.

These equity financings and amended financing agreements with CIT were necessary
to  support  our  growth in fiscal  2003.  Such  growth is  associated  with our
obligations  pursuant to the license  agreements for the Shago(R) and Fetish(TM)
marks,  respectively.  Based upon our historical  growth,  we may need to obtain
additional  working  capital  in order to meet our  operational  needs in fiscal
2004. We believe that we will be able to address  these needs by increasing  the
availability  of funds offered to us under our financing  agreements with CIT or
other financial  institutions or by obtaining additional capital through debt or
equity  financing.   See  "Managements  Discussion  and  Analysis  of  Financial
Condition and Results of Operations-Liquidity and Capital Resources." We believe
that any additional capital, to the extent needed, may be obtained from the sale
of equity securities or through short-term working capital loans. However, there
can be no assurance  that this or other  financing  will be available if needed.
The  inability  of us  to  be  able  to  fulfill  any  interim  working  capital
requirements would force us to constrict our operations.

Backlog

Although we may, at any given time, have significant  business booked in advance
of ship  dates,  customers'  purchase  orders are  typically  filled and shipped
within two to six weeks.  As of November  29,  2003,  there were no  significant
backlogs.

Competition

The industries in which we operate are fragmented and highly  competitive in the
United States and on a worldwide  basis.  We compete for consumers  with a large
number of apparel  and  accessory  products  similar  to ours.  We do not hold a
dominant competitive position, and our ability to sell our products is dependent
upon the  anticipated  popularity of our designs,  the brands our products bear,
the price and quality of our  products  and our  ability to meet our  customers'
delivery schedules.

We believe that we are competitive in each of the above- described segments with
companies  producing  goods of like  quality and  pricing,  and that new product
development, product identity through marketing, promotions and low price points
will  allow  us to  maintain  our


                                       14


competitive  position.  However,  many of our competitors possess  substantially
greater financial, technical and other resources than us , including the ability
to  implement  more  extensive  marketing  campaigns.  Furthermore,  the intense
competition and the rapid changes in consumer preferences constitute significant
risk factors in our operations.  As we expand globally, we continue to encounter
additional   sources  of  competition.   See  "Risk   Factors--We  face  intense
competition in the worldwide apparel and accessory industry."

Imports and Import Restrictions

Our transactions with our foreign manufacturers and suppliers are subject to the
risks of doing business abroad.  Imports into the United States are affected by,
among other  things,  the cost of  transportation  and the  imposition of import
duties  and  restrictions.   The  countries  in  which  our  products  might  be
manufactured may, from time to time, impose new quotas, duties, tariffs or other
restrictions,  or adjust  presently  prevailing  quotas,  duty or tariff levels,
which could affect our operations and our ability to import  products at current
or increased  levels.  We cannot predict the likelihood or frequency of any such
events occurring. The enactment of any additional duties, quotas or restrictions
could  result  in  increases  in the cost of our  products  generally  and might
adversely affect our sales and profitability.

Our import  operations are subject to constraints  imposed by bilateral  textile
agreements  between  the  United  States  and a  number  of  foreign  countries,
including Hong Kong, China,  Taiwan and Korea. These agreements impose quotas on
the amount and type of goods that can be  imported  into the United  States from
these countries.  Such agreements also allow the United States to impose, at any
time, restraints on the importation of categories of merchandise that, under the
terms of the  agreements,  are not subject to  specified  limits.  Our  imported
products are also subject to United States  customs  duties and, in the ordinary
course of  business,  we are from time to time  subject  to claims by the United
States Customs Service for duties and other charges.

We monitor duty, tariff and  quota-related  developments and continually seek to
minimize its potential  exposure to quota-  related risks  through,  among other
measures,   geographical  diversification  of  our  manufacturing  sources,  the
maintenance  of  overseas   offices,   allocation  of  overseas   production  to
merchandise  categories where more quota is available and shifting of production
among countries and manufacturers.

Because our foreign  manufacturers are located at greater  geographic  distances
from us than our  domestic  manufacturers,  we are  generally  required to allow
greater  lead  time  for  foreign  orders,   which  reduces  our   manufacturing
flexibility.   Foreign   imports   are  also   affected  by  the  high  cost  of
transportation into the United States.

In addition to the factors outlined above,  our future import  operations may be
adversely affected by political instability resulting in the disruption of trade
from exporting countries, any significant fluctuation in the value of the dollar
against foreign currencies and restrictions on the transfer of funds.

Human Resources

As of  February  1,  2004,  we had 201  full-time  employees.  IGI  employed  11
individuals,  Innovo employed 65 individuals, Joe's employed 38 individuals, and
IAA employed 87 individuals located in our various offices.

Real Estate Transactions

IRI

In April 2002,  IRI  acquired a 30% limited  partnership  interest in each of 22
separate partnerships.  These partnerships  simultaneously acquired 28 apartment
complexes  at various  locations  throughout  the United  States  consisting  of
approximately  4,000 apartment units, or Properties.  A portion of the aggregate
$98,080,000  purchase  price was paid through the transfer of 195,295  shares of
our $100, 8% Series A Redeemable  Cumulative  Preferred  Stock,  or the Series A
Preferred Shares, to the sellers of the Properties.  The balance of the purchase
price  was paid by Metra  Capital,  LLC,  or Metra  Capital,  in the  amount  of
$5,924,000, or the Metra Capital Contribution,  and through proceeds from a Bank
of America loan, in the amount $72,625,000.

We had  originally  issued the Series A Preferred  Shares to IRI in exchange for
all shares of its common  stock.  IRI then  acquired a 30%  limited  partnership
interest in each of the 22 separate  limited  partnerships  in exchange  for the
Series A Preferred  Stock,  which then transferred the Series A Preferred Shares
to the sellers of the Properties.

Some of our stockholders, including one of our substantial stockholders, Messrs.
Paul Guez, and Simon Mizrachi and their  affiliates have invested in each of the
22 separate partnerships. Each of Messrs. Guez and Mizrachi, together with their
respective affiliates,  own 50% of the membership interests of Third Millennium.
Third Millennium is the managing member of Metra Capital, which owns 100% of the
membership interest in each of the 22 separate limited liability  companies,  or
collectively,  the General  Partners and together with Metra Capital,  the Metra
Partners, that hold a 1% general partnership interest in each of the 22 separate
limited partnerships that own the Properties. Metra Capital also owns 69% of the
limited  partnership  interest in each of the 22 separate limited  partnerships.
Messrs.  Guez  and  Mizrachi  and  their  affiliates  own 19% of the  membership
interest of Metra Capital.  Based on the Schedule  13D/A filed by Messrs.


                                       15


Simon  Mizrachi and Joseph  Mizrachi on October 30, 2003, and the Schedule 13D/A
filed  by  Hubert  Guez  and Paul  Guez on  January  20,  2004,  the  Mizrachi's
beneficially  owned  approximately 1% of our shares and the Guez's  beneficially
own 17.57% of our shares in the  aggregate.  Effective  February 21,  2003,  the
Mizrachi's  ceased to be the beneficial  owners of more than five percent of our
securities. Furthermore, in connection with investments made by (1) Commerce and
other investors affiliated with Hubert Guez and Paul Guez, or collectively,  the
Commerce  Group,  and (2) Mr. Joseph  Mizrachi and Simon Mizrachi  through three
entities  controlled by the Mizrachi's,  in 2000, each of the Commerce Group and
Mr.  Joseph  Mizrachi  have the  right to  designate  three  individuals  or one
individual, respectively, for election to our board of directors.

Pursuant  to each of the  limited  partnership  agreements,  the Metra  Partners
receive at least quarterly (either from cash flow and/or property sale proceeds)
an amount sufficient to provide the Metra Partners (1) a 15% cumulative compound
annual  rate  of  return  on  the  outstanding   amount  of  the  Metra  Capital
Contribution  that  has not  been  previously  returned  to them  through  prior
distributions  of cash flow and/or  property  sale proceeds and (2) a cumulative
annual  amount  of  .50%  of the  average  outstanding  balance  of the  average
outstanding  balance  of  the  mortgage  indebtedness  secured  by  any  of  the
Properties. In addition, in the event of a distribution solely due to a property
sale  proceeds  after  the  above  distributions  have  been  made to the  Metra
Partners,  Metra  Partners also receive an amount equal to 125% of the amount of
the Metra  Capital  Contribution  allocated to the Property sold until the Metra
Partners   have   received   from  all  previous  cash  flow  or  property  sale
distributions an amount equal to its Metra Capital Contribution.

Third  Millennium  receives on a quarterly basis from cash flows and/or property
sale  proceeds an amount  equal to $63,000  until it receives  an  aggregate  of
$252,000.

After the above  distributions  have been made, and if any cash is available for
distribution,  IRI is to  receive  at least  quarterly  in the case of cash flow
distributions  and  at  the  time  of  property  sale  distributions  an  amount
sufficient for it to pay the 8% coupon on the Series A Preferred Shares and then
any remaining  amounts left for  distribution  to redeem a portion or all of the
Series A Preferred Shares.

After all of the Series A Preferred  Shares have been redeemed ($19.5  million),
future  distributions  are split  between  Metra  Partners  and IRI,  with Metra
Partners  receiving 70% of such  distribution and IRI receiving the balance.  In
addition, IRI receives a quarterly sub-asset management fee of $85,000.

The 8% Series A Preferred  Shares coupon is funded  entirely and solely  through
partnership  distributions  as  discussed  above.  If  sufficient  funds are not
available for the payment of a full quarterly 8% coupon,  then partial  payments
shall be made to the  extent  funds  are  available.  Unpaid  dividends  accrue.
Partnership  distribution  amounts  remaining  after the  payment of all accrued
dividends  must be used by us to  redeem  outstanding  the  Series  A  Preferred
Shares. The Series A Preferred Shares have a redemption price of $100 per share.
In the event that the partnership  distributions received by us are insufficient
to cover the 8% coupon or the redeem the Series A Preferred Shares, we will have
no obligation to cover any  shortcomings so long as all  distributions  from the
partnership are properly  applied to the payment of dividends and the redemption
of the Series A Preferred Shares. We may however be liable to the holders of the
Series A Preferred Shares for the breach of certain  covenants,  including,  but
not limited to, if IRI fails (i) to deposit  distributions from the partnerships
into a sinking  fund which  funds are to be  distributed  to the  holders of the
Series A Preferred  Shares as a dividend or redemption of the Series A Preferred
Shares or (ii) to enforce its rights to receive  distributions  from the limited
partnerships.  If, after all of the  Properties are sold and the proceeds of the
sale of the  Properties and cash flow derived from such  Properties  have either
been applied to the payment of the 8% coupon and the  redemption of the Series A
Preferred  Shares or deposited  into the sinking fund for that purpose,  and the
total amount of funds  remaining in the Sinking Fund is  insufficient to pay the
full 8% coupon and the full Redemption Price for all then outstanding the Series
A Preferred  Shares,  then we, or IRI,  must pay $1.00 in total into the Sinking
Fund and the  Redemption  Price will be adjusted so that it equals (x) the total
amount in the sinking  fund  available  for  distribution,  minus (y) all direct
costs of  maintaining  the  Sinking  Fund and  making  distributions  therefrom,
divided by (z) the number of then  outstanding  Preferred  Shares.  The adjusted
Redemption Price will represent full and final payment for the redemption of all
the Series A Preferred Shares.

We have not given  accounting  recognition to the value of our investment in the
limited  partnerships,  because we have  determined that the asset is contingent
and will only have value to the extent that cash flow from the operations of the
properties or from the sale of  underlying  assets is in excess of the 8% coupon
and  redemption of the Series A Preferred  Shares.  As discussed  above,  we are
obligated to pay the 8% coupon and redeem the Series A Preferred Shares from our
partnership  distributions,  prior to us being  able to recover  the  underlying
value of our  investment.  Additionally,  we have  determined  that the Series A
Preferred  Shares  will not be  accounted  for as a  component  of equity as the
shares are redeemable outside of our control.  No value has been ascribed to the
Series A Preferred Shares for financial  reporting  purposes as we are obligated
to pay the 8% coupon or redeem the shares only if we receive  cash flow from the
limited  partnerships  adequate  to make  the  payments.  We have  included  the
quarterly  management fee paid to IRI in other income using the accrual basis of
accounting.

During  fiscal  2003,  IRI had no  operations  or  transactions  other  than its
quarterly sub-asset management fee as discussed above.


                                       16


Financial Information about Geographical Areas

See "Note 13 - Segment Disclosures  -Operations by Geographic Area" in the Notes
to  Consolidated  Financial  Statements  for  further  discussion  of  financial
information about geographical areas.

Available Information

Our World Wide Web address is www.innovogroup.com,  and we maintain a website at
that  address.  We make  available  on or through  our World  Wide Web  website,
without charge, our Annual Report on Form 10-K,  Quarterly Reports on Form 10-Q,
Current  Reports on Form 8-K, and amendments to those reports filed or furnished
pursuant to Section 13(a) or 15 (d) of the  Securities  Exchange Act of 1934, as
amended, as soon as reasonably practicable after such reports are electronically
filed  with  or  furnished  to the  SEC.  Although  we  maintain  a  website  at
www.innovogroup.com, we do not intend that the information available through our
website be incorporated  into this Annual Report on Form 10-K. In addition,  any
materials  filed with,  or  furnished  to, the SEC may be read and copied at the
SEC's Public Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549 or
viewed on line at www.sec.gov. Information regarding the operation of the Public
Reference Room can be obtained by calling the SEC at 1-800-SEC-0330.

Executive Officers

The  following  table sets forth  certain  information  regarding  our executive
officers:

Name                              Age     Position
- ----                              ---     --------
Samuel J. (Jay) Furrow, Jr......  30      Chief Executive Officer and Director
Patricia Anderson...............  43      President and Director
Marc B. Crossman................  32      Chief Financial Officer and Director
Shane Whalen....................  33      Chief Operating Officer


Samuel J. (Jay) Furrow, Jr. has served as our Chief Executive Officer since July
2002 and a member of our Board of Directors  since January 1999.  Prior to that,
Mr. Furrow served as our President from December 2000 until July 2002, served as
our Chief  Operating  Officer from April 1999 until July 2002,  our Acting Chief
Financial Officer from August 2000 until July 2002, and our  Vice-President  for
Corporate Development and In-House Counsel from August 1998 until April 1999.

Patricia  Anderson has served as our  President  since July 2002 and a member of
our Board of  Directors  since  August  1990.  Ms.  Anderson  has also served as
President of Innovo since 1987.  Prior to that, Ms. Anderson served as our Chief
Executive  Officer from December 2000 until July 2002, our President from August
1990 until  December  2000,  and Chairman of our Board of Directors  from August
1990 until August 1997.

Marc B. Crossman has served as our Chief Financial  Officer since March 2003 and
a member of our Board of Directors since January 1999.

Shane Whalen has served as our Chief Operating Officer since April 2003.

Subsequent Events

On February 6, 2004,  we,  through  IAA,  entered into an  assignment  with Blue
Concept LLC,  which is controlled  by Paul Guez for all the rights  benefits and
obligations  of a license  agreement  between Blue  Concept LLC and B.J.  Vines,
Inc., the licensor of the Betsey Johnson(R) apparel brand. The license agreement
provides for the exclusive right to design,  market and distribute women's jeans
and  coordinating  denim related  apparel,  such as t-shirts and tops, under the
Betsey  Johnson(R)  brand  name  in  the  United  States,  its  territories  and
possessions,  and Canada.  The license agreement allows for an initial four-year
term with a renewal  option  subject to certain  sales  levels being met. We are
required to pay royalties of eight percent on net sales and spend two percent of
net sales on advertising.  The license  agreement  provides that certain minimum
guaranteed  royalties  and minimum net sales must be met in each annual  period.
The minimum  royalties to be paid in the aggregate are $1.28 million and minimum
net sales range form $2.5 million to $5.5 million.  The agreement may be renewed
upon  expiration  of the initial 4 year term for an additional  three years.  We
anticipate  introducing the Betsey  Johnson(R)  products in the third quarter of
2004.

On February 16, 2004, Joe's entered into a Master Distribution Agreement ("MDA")
with Beyond  Blue,  Inc.,  or Beyond Blue,  whereby  Joe's  granted  Beyond Blue
exclusive  distribution  rights for Joe's  products  outside the United  States.
Beyond  Blue, a Los  Angeles-based  company that  specializes  in  international
consulting,   distribution  and  licensing  for  apparel  products,  secured  an
exclusive right to distribute Joe's products outside the United States,  subject
to current license agreements such as the license with Itochu and Joe's Canadian
distributor  remaining in place. Under the MDA, Beyond Blue will be establishing
sub-distributors  and sales  agents in  certain  international  markets  through
sub-distribution agreements. These sub-distribution agreements shall govern, but
not be limited  to,  such  items as: (i)  minimum  sample  charges  paid by each
sub-distributor;  (ii)  minimum  advertising  requirements  to be  borne by each
sub-distributor;  and (iii) an  assignment  provision  that allows Joe's to take
over the  sub-distribution  agreements  in the event that Beyond


                                       17


Blue  defaults  under the MDA.  The MDA also  provides for the  continuation  of
existing distribution agreements,  such as the Itochu Agreement. The term of the
MDA shall be for three years,  subject to Beyond Blue purchasing certain minimum
amounts of product from Joe's during three annual periods, with the first annual
period being for 18 months.



                                       18


Certain Risk Factors

The  following  risk  factors  should  be  read  carefully  in  connection  with
evaluating  our business and the  forward-looking  statements  contained in this
Annual  Report  on  Form  10-K.  Any of the  following  risks  could  materially
adversely affect our business,  our operating results,  our financial  condition
and the actual  outcome of matters as to which  forward-looking  statements  are
made in this Annual Report on Form 10-K.

Risk Factors Relating to our Common Stock

We do not  anticipate  paying  dividends on our common stock in the  foreseeable
future.

We have not paid any dividends nor do we anticipate  paying any dividends on our
common stock in the foreseeable future. We intend to retain earnings, if any, to
fund our operations and to develop and expand our business.

We have a substantial number of authorized common and preferred shares available
for future issuance that could cause dilution of our stockholder's  interest and
adversely impact the rights of holders of our common stock.

We have a total of  40,000,000  shares of common stock and  5,000,000  shares of
"blank check" preferred stock authorized for issuance.  As of February 25, 2004,
we had 14,135,150 shares of common stock and 4,806,000 shares of preferred stock
available  for issuance.  In fiscal 2003, we raised net proceeds of  $17,540,000
through the sale of 6,235,648  shares of our common stock and 916,833  shares of
common stock purchase  warrants in private placement  transactions.  On March 5,
2004,  we are  holding a special  meeting of our  stockholders  to  approve  the
conversion  of  $12.5  million  in  principal  amount  of  indebtedness  from  a
convertible  promissory  note issued in connection with the purchase of the Blue
Concepts  Division from Azteca into a maximum of 4,166,667  shares of our common
stock.  We  expect to  continue  to seek  financing  which  could  result in the
issuance of  additional  shares of our capital  stock  and/or  rights to acquire
additional  shares of our capital stock.  Those additional  issuances of capital
stock  would  result  in  a  reduction  of  your  percentage   interest  in  us.
Furthermore,  the book value per share of our common stock may be reduced.  This
reduction  would occur if the  exercise  price of the options or warrants or the
conversion  ratio of the preferred stock was lower than the book value per share
of our common stock at the time of such exercise or conversion.

The  addition  of a  substantial  number of shares of our common  stock into the
market  or by  the  registration  of  any  of our  other  securities  under  the
Securities Act may  significantly  and negatively  affect the prevailing  market
price for our  common  stock.  The future  sales of shares of our  common  stock
issuable  upon the  exercise  of  outstanding  warrants  and  options may have a
depressive  effect on the market price of our common stock, as such warrants and
options  would be more  likely to be  exercised  at a time when the price of our
common stock is greater than the exercise price.

Our  board  of  directors  has  the  power  to  establish  the  dividend  rates,
preferential  payments  on  any  liquidation,   voting  rights,  redemption  and
conversion  terms and privileges for any series of our preferred stock. The sale
or issuance of any shares of our preferred stock having rights superior to those
of our common stock may result in a decrease in the value or market price of our
common stock. The issuance of preferred stock could have the effect of delaying,
deferring or preventing a change of ownership  without further vote or action by
our  stockholders  and may  adversely  affect the voting and other rights of the
holders of our common stock.

We are controlled by our management and other related parties.

As of February 4, 2004, our executive officers and directors  beneficially owned
approximately 24.82% of our outstanding securities.  Furthermore,  in connection
with investments made by (1) Commerce and other investors affiliated with Hubert
Guez and Paul Guez,  or  collectively,  the Commerce  Group,  and (2) Mr. Joseph
Mizrachi in fiscal 2000,  both  Commerce  Group and Mr.  Mizrachi  each have the
right to  designate  three  individuals  and one  individual  respectively,  for
election  to the  board of  directors.  If any or all of the  Commerce  Group or
Mizrachi designated directors are elected,  then the Board has the obligation to
appoint at least one Commerce and/or Mizrachi designated director to each of its
committees.  Based on the  Schedule  13D/A filed by Messrs.  Simon  Mizrachi and
Joseph  Mizrachi  on  October  30,  2003,  the  Mizrachi's   beneficially  owned
approximately 1.2% of our shares and the Schedule 13D/A filed by Messrs.  Hubert
Guez  and  Paul  Guez  on  January  20,  2004,  the  Guez's  beneficially  owned
approximately  17.56% of our shares in the  aggregate.  As of February 21, 2003,
the  Mizrachi's  ceased  to be the  beneficial  owners  of  more  than 5% of our
securities.  In the event that our  stockholders  approve the  conversion of the
Blue Concept Note into a maximum of 4,166,667  shares of our common stock at the
special  meeting  of  stockholders  that we are  holding  on March 5,  2004,  as
discussed  above  in  "Business  -  Strategic   Relationship  with  two  of  our
significant stockholders,  Hubert Guez and Paul Guez, and affiliated companies,"
then the Guez's will beneficially own  approximately  33.73% of our common stock
in the aggregate. We are unable to predict the effect that sales into the market
of 4,166,667  shares may



                                       19


have on the then  prevailing  market price of our common stock.  On February 25,
2004,  the last reported  sale price of our common stock on the Nasdaq  SmallCap
Market was $2.85.  During the four week period prior to February  25, 2004,  the
average daily trading volume of our common stock was 80,755 shares. It is likely
that market sales of the 4,166,667 shares offered for sale (or the potential for
those  sales  even if  they do not  actually  occur)  may  have  the  effect  of
depressing  the market price of our common  stock.  As a result,  the  potential
resale and possible  fluctuations in trading volume of such a substantial amount
of our stock may affect the share price negatively beyond our control.

Because of their stock  ownership  and/or  positions with us, these persons have
been and will continue to be in a position to greatly  influence the election of
directors,  and thus,  control our affairs.  Additionally,  our bylaws limit the
ability of  stockholders  to call a meeting  of the  stockholders.  These  bylaw
provisions could have the effect of discouraging a takeover of us, and therefore
may adversely  affect the market price and liquidity of our  securities.  We are
also subject to a Delaware statute  regulating  business  combinations  that may
hinder  or  delay a change  in  control.  The  anti-takeover  provisions  of the
Delaware  statute may  adversely  affect the market  price and  liquidity of our
securities.

Our common stock price is extremely volatile and may decrease rapidly.

The trading price and volume of our common stock has  historically  been subject
to wide fluctuation in response to variations in actual or anticipated operating
results,  announcements  of new product lines or by us or our  competitors,  and
general conditions in the apparel and accessory industry.  In the 52 week period
prior to November  29,  2003,  the closing  price of our common stock has ranged
from $2.33 - $7.80.  In  addition,  stock  markets  generally  have  experienced
extreme price and volume trading volatility in recent years. This volatility has
had a substantial  effect on the market  prices of securities of many  companies
for reasons  frequently  unrelated to the operating  performance of the specific
companies.  These broad market  fluctuations  may  significantly  and negatively
affect the market price of our common stock.

If we cannot meet the Nasdaq SmallCap Market maintenance requirements and Nasdaq
Rules,  Nasdaq may delist our common  stock  which could  negatively  affect the
price of the common stock and your ability to sell the common stock.

In the future, we may not be able to meet the listing  maintenance  requirements
of the Nasdaq  SmallCap  Market and Nasdaq  rules,  which  require,  among other
things,  minimum net tangible assets of $2 million,  a minimum bid price for our
common  stock of  $1.00,  and  stockholder  approval  prior to the  issuance  of
securities  in connection  with a transaction  involving the sale or issuance of
common stock equal to 20 percent or more of a company's outstanding common stock
before the  issuance  for less than the  greater of book or market  value of the
stock. If we are unable to satisfy the Nasdaq criteria for maintaining  listing,
our common stock would be subject to delisting.  Trading,  if any, of our common
stock would  thereafter  be conducted  in the  over-the-counter  market,  in the
so-called  "pink sheets" or on the National  Association of Securities  Dealers,
Inc.,  or  NASD,  "electronic  bulletin  board."  As a  consequence  of any such
delisting,  a stockholder  would likely find it more difficult to dispose of, or
to obtain accurate quotations as to the prices, of our common stock.

If Nasdaq delists our common stock you would need to comply with the penny stock
regulations which could make it more difficult to sell your common stock.

In the event that our securities are not listed on the Nasdaq  SmallCap  Market,
trading of the common stock would be  conducted in the "pink  sheets" or through
the  NASD's  Electronic  Bulletin  Board and  covered  by Rule  15g-9  under the
Securities  Exchange Act of 1934. Under such rule,  broker/dealers who recommend
these  securities to persons  other than  established  customers and  accredited
investors  must  make  a  special  written  suitability  determination  for  the
subscriber and receive the subscriber's written agreement to a transaction prior
to sale.  Securities  are exempt from this rule if the market  price is at least
$5.00 per share.

The Securities and Exchange Commission adopted regulations that generally define
a penny stock as any equity  security that has a market price of less than $5.00
per share,  with  certain  exceptions.  Unless an exception  is  available,  the
regulations  require the delivery,  prior to any  transaction  involving a penny
stock, of a disclosure  schedule explaining the penny stock market and the risks
associated  with it. If our common  stock were  considered  a penny  stock,  the
ability  of  broker/dealers  to sell our  common  stock and the  ability  of our
stockholders to sell their  securities in the secondary market would be limited.
As a result,  the market  liquidity  for our common  stock would be severely and
adversely affected. We cannot assure you that trading in our securities will not
be subject to these or other  regulations  in the future which would  negatively
affect the market for such securities.

Risk Factors Relating to our Operations

Due to our  negative  cash  flows  we  could  be  required  to cut  back or stop
operations if we are unable to raise or obtain needed funding.

Our ability to continue  operations  will depend on our positive  cash flow,  if
any, from future operations and on our ability to raise additional funds through
equity or debt  financing.  As of November 29, 2003, we have raised net proceeds
of  approximately  $17,540,000,  in the aggregate  through the sale of shares of
6,235,648 our common stock and 916,833 shares of common stock purchase  warrants
in five private  placement  transactions  and had an outstanding loan balance of
$8,786,000 with CIT with whom we have entered into



                                       20


financing agreements. These sources of financing are used to fund our continuing
operations and for working  capital.  As of November 29, 2003, we had $8,536,000
of  factored  receivables  with CIT and  $2,149,000  of unused  letter of credit
outstanding in the aggregate.  While we had a $332,000  liability with CIT as of
November  29,  2003 due to the amount of  factored  receivables,  our  financial
position  may change such that there may be the need for us to continue to raise
needed funds through a mix of equity and debt  financing to fund its  operations
and  working   capital.   Equity  financing  will  usually  result  in  existing
stockholders  becoming  "diluted"  or owning a smaller  percentage  of the total
shares  outstanding as of the date of such dilution.  A high degree of dilutions
can make it difficult for the price of our common stock to rise  rapidly,  among
other things. Dilution also lessens a stockholder's voting power.

We do not know if we will be able to continue to raise additional  funding or if
such funding will be available on favorable  terms.  We could be required to cut
back or stop operations if we are unable to raise or obtain needed funding.

Our cash  requirements  to run our  business  have been and will  continue to be
significant.

Since  1997,  our  negative  operating  cash  flow and  losses  from  continuing
operations have been as follows:

                           (Negative) positive Cash
                                     Flow
                                 from Operating             (Losses) income
                                 Activities of                   from
                             Continuing Operations       Continuing Operations
                             ---------------------       ---------------------
Fiscal Year Ended:
- ------------------
November 29, 2003                    ($ 9,857,000)                ($8,317,000)
November 30, 2002                       $1,504,000                  $  572,000
December 1, 2001                     ($   632,000)               ($   618,000)
November 30, 2000                    ($ 4,598,000)               ($ 5,056,000)
November 30, 1999                    ($ 2,124,000)               ($ 1,340,000)
November 30, 1998                    ($ 1,238,000)               ($ 2,267,000)
November 30, 1997                    ($ 1,339,000)               ($ 1,729,000)


Since  November  30,  1997,  we have  experienced  negative  cash  flow from our
operating  activities  except  for the year  ending  November  30,  2002.  As of
November 29, 2003, we had an accumulated deficit of approximately $41,824,000.

Although we have undertaken numerous measures to increase sales and operate more
efficiently,  we may experience  further losses and negative cash flows.  We can
give you no assurance that we will in fact operate profitably in the future.

We must expand sales of our existing  products and  successfully  introduce  new
products that respond to constantly changing fashion trends and consumer demands
to increase revenues and attain profitability.

Our success will depend on our ability to expand  sales of our current  products
to new and existing customers,  as well as the development or acquisition of new
product designs and the acquisition of new licenses that appeal to a broad range
of consumers.  We have little control over the demand for our existing products,
and we cannot assure you that the new products we introduce will be successfully
received by consumers.  For example, in the past year, we have acquired licenses
to design and market  apparel and accessory  products for the recording  artists
and  entertainers  known as "Bow Wow" and  "Eve",  respectively.  Each  artist's
apparel  is sold  under  the  Shago(R)  and  Fetish(TM)  brand.  We  have  spent
considerable  resources to develop and market each of these brands.  We believe,
but there can be no  assurance,  that there will be demand for products  such as
apparel  and  accessories  associated  with "Bow Wow" or "Eve." See  "Business -
License  Agreements"  for  further  discussion  of our  license  agreements  for
Shago(R) and Fetish(TM).

Any  failure on our part to  anticipate,  identify  and respond  effectively  to
changing  consumer  demands  and  fashion  trends  could  adversely  affect  the
acceptance  of our  products  and leave us with a  substantial  amount of unsold
inventory or missed  opportunities.  If that occurs, we may be forced to rely on
markdowns  or  promotional  sales to dispose of excess,  slow-moving  inventory,
which may negatively  affect our ability to achieve  profitability.  At the same
time, our focus on tight management of inventory may result,  from time to time,
in our not having an adequate supply of products to meet consumer demand and may
cause us to lose sales.

A substantial  portion of our net sales and gross profit is derived from a small
number of large customers.

Our 10 largest  customers  accounted for  approximately 52% and 67% of our gross
sales during fiscal 2002 and fiscal 2003, respectively. We do not enter into any
type of long-term agreements with any of our customers. Instead, we enter into a
number of individual  purchase order commitments with our customers.  A decision
by the controlling  owner of a group of stores or store or any other significant
customer, whether motivated by competitive conditions, financial difficulties or
otherwise, to decrease the amount of merchandise purchased from us, or to change
their manner of doing business with us, could have a material  adverse effect on
our

                                       21


financial condition and results of operations.

We are dependent on certain contractual relationships to generate revenues.

Our  sales  are  dependent  to  a  significant   degree  upon  the   contractual
relationships  we can  establish  with  licensors  to  exploit,  on  generally a
non-exclusive   basis,   proprietary  rights  in  well-known  logos,  marks  and
characters.  Although we believe we will  continue  to meet all of our  material
obligations under such license  agreements,  there can be no assurance that such
license  rights will  continue  or will be  available  for renewal on  favorable
terms.  Failure to obtain new licenses or extensions  on current  licenses or to
sell such products,  for any reason, could have a significant negative impact on
our  business.  As of November 30, 2002 and November 29, 2003,  $61,938,000  (or
75%)  and  $16,092,000  (or  54%),  respectively,  of our  gross  revenues  were
generated from licensed apparel and accessory products.

We are primarily  dependent  upon  revenues  from a certain  number of licenses,
namely our  licenses to produce the Joe's  Jeans(R),  Bongo(R),  Fetish(TM)  and
Shago(R)  accessory and apparel  products.  As of November 29, 2003, we recorded
$5,917,000 in sales of products under our Shago(R) and Fetish(TM) licenses.  Our
first product line to ship under the Shago(R) license was delivered to retailers
during  August  2003,  making  the fall  product  line our first  line under the
Shago(R)  license.  Our first product line to ship under the Fetish(TM)  license
was delivered to retailers  during May 2003,  making the summer product line our
first line under the  Shago(R)  license.  During that same  period,  we recorded
$2,534,000 and  $11,476,000  in sales of product under our Bongo(R)  license and
Joe's Jeans(R)  license,  respectively.  See "Business - License  Agreements and
Intellectual Property" for further discussion of our license agreements.

We are currently dependent on supply and distribution arrangements with Commerce
Investment  Group,  LLC, or  Commerce,  and its  related  entities to generate a
substantial portion of our revenues.

During fiscal 2000, we entered into supply and  distribution  arrangements  with
Commerce and its affiliated entities, whom collectively, we will refer to as the
Commerce  Group.  Under the  terms of the  distribution  arrangements,  Commerce
purchased  our equity  securities  and we became  obligated to  manufacture  and
distribute  all of our craft  products  with the  Commerce  Group for a two-year
period.  The  distribution  arrangements  contained an automatic  renewal for an
additional  two-year  term. In fiscal 2002, we renewed  these  arrangements  for
another two years.  In July 2003, we entered into another supply  agreement with
an Azteca affiliate,  AZT International SA de CV, a Mexico corporation,  or AZT.
Pursuant to this  agreement,  we are  obligated  to purchase  certain  products,
particularly  the products that are sold by us under our division  known as Blue
Concept Division acquired on July 17, 2003 from AZT. In addition, we have verbal
agreements   with  Azteca  and/or  its  affiliates   regarding  the  supply  and
distribution of our other apparel products, including certain denim products for
our Fetish(TM)  and Shago(R)  branded  accessory and apparel  lines.  We utilize
warehouse  space  in Los  Angeles  from  Azteca.  The  loss  of our  supply  and
distribution  arrangements  with the Commerce Group could  adversely  affect our
current supply and distribution  responsibilities,  primarily because if we, due
to unforeseen  circumstances that may occur in the future, are unable to utilize
the services  for  manufacturing,  warehouse  and  distribution  provided by the
Commerce Group,  such inability may adversely affect our operations until we are
able to secure  manufacturing,  warehousing and distribution  arrangements  with
other  suppliers  that could  provide the  magnitude  of services to us that the
Commerce Group currently provide.

Commerce  is an entity  controlled  by Hubert  Guez and Paul Guez,  whom we will
refer to as the Guez  Brothers,  who are  affiliates  of us. Based on a Schedule
13D/A  filed by the Guez  brothers  with the SEC on January 20,  2004,  the Guez
Brothers  beneficially own approximately  17.57% of our outstanding common stock
in the aggregate.  In the event of the conversion of the promissory  note at the
March 5, 2004 special  stockholders  meeting into a maximum of 4,166,667 shares,
we believe that the Guez brothers will beneficially own approximately  33.73% of
our  outstanding  common  stock  in the  aggregate.  See  Business  -  Strategic
Relationship  with two of our  significant  stockholders,  Hubert  Guez and Paul
Guez, and affiliated  companies"  for a further  discussion of our  relationship
with the Guez brothers.

We  outsource  a  substantial  amount  of our  products  to be  manufactured  to
Commerce.  In fiscal 2002, we purchased  approximately  $16 million in goods and
services from  Commerce  Group or  approximately  80% of our  manufacturing  and
distribution  costs. As of November 29, 2003, we purchased  approximately  $47.9
million in goods and services from Commerce Group,  or 68% of our  manufacturing
and distribution costs.

Should we, due to  unforeseen  circumstances  that may occur in the  future,  be
unable to utilize the services for  manufacturing,  warehouse  and  distribution
provided by Commerce Group,  such inability may adversely  affect our operations
until  we  are  able  to  secure  manufacturing,  warehousing  and  distribution
agreements  with other  suppliers  that could  provide the magnitude of services
that Commerce Group currently provides to us.

The seasonal nature of our business makes  management  more difficult,  severely
reduces cash flow and  liquidity  during parts of the year and could force us to
curtail our operations.

Our business is seasonal.  The majority of our  marketing  and sales  activities
take place from late fall to early spring.  Our greatest volume of shipments and
sales occur from late spring through the summer, which coincides with our second
and third  fiscal  quarters.  Our cash flow is strongest in the third and fourth
fiscal quarters.  Unfavorable economic conditions affecting retailers during the
fall and holiday

                                       22


seasons  in any year  could have a  material  adverse  effect on our  results of
operations  for the year. We are likely to  experience  periods of negative cash
flow throughout  each year and a drop-off in business  commencing each December,
which  could  force  us to  curtail  operations  if  adequate  liquidity  is not
available.  We cannot  assure  you that the  effects  of such  seasonality  will
diminish in the future.

The loss of the services of key personnel  could have a material  adverse effect
on our business.

Our executive officers have substantial experience and expertise in our business
and  have  made  significant  contributions  to  our  growth  and  success.  The
unexpected  loss of  services  of one or more of these  individuals  could  also
adversely affect us. We are currently not protected by a key-man or similar life
insurance  covering  any of our  executive  officers,  nor  do we  have  written
employment agreements with our Chief Executive Officer, Chief Financial Officer,
Chief  Operating  Officer  or  President.  If,  for  example,  any one of  these
executive  officers  should  leave us, his or her  services  would likely have a
substantial impact on our ability to operate,  on a daily basis because we would
be forced to find and hire similarly  experienced  personnel to fill one or more
of those positions, and daily operations may suffer temporarily as a result.

Furthermore,  with respect to Joe's,  while we maintain an employment  agreement
with Joe Dahan,  its president,  should Mr. Dahan,  leave Joe's, his experience,
design capabilities,  and name recognition in the apparel and accessory industry
could materially  adversely  affect the operations of Joe's,  since Joe's relies
heavily on his capabilities to design,  direct and produce product for the Joe's
brand.

Our  business  could be  negatively  impacted by the  financial  instability  or
consolidation of our customers.

We sell  our  product  primarily  to  retail,  private  label  and  distribution
companies  around the world  based on  pre-qualified  payment  terms.  Financial
difficulties  of a  customer  could  cause  us to  curtail  business  with  that
customer.  We may also  assume more  credit  risk  relating  to that  customer's
receivables.  Our inability to collect on our trade accounts receivable from any
one of these customers  could have a material  adverse effect on our business or
financial condition.  More specifically,  we are dependent primarily on lines of
credit  that we  establish  from  time to time  with  customers,  and  should  a
substantial  number of customers  become unable to pay their respective debts as
they become  due, we may be unable to collect  some or all of the monies owed by
those customers.

Our current  practice is to extend credit terms to a majority of our  customers,
which is based on such  factors as past credit  history with us,  reputation  of
creditworthiness  within our  industry,  and timelines of payments made to us. A
small  percentage  of our customers are required to pay by either credit card or
C.O.D.,  which  is also  based  on such  factors  as  lack  of  credit  history,
reputation (or lack thereof) within our industry  and/or prior negative  payment
history. For these customers to whom we extend credit,  typical terms are net 30
to 60 days. Our management exercises  professional judgment in determining which
customers  will be  extended  credit,  which  is  based  on  industry  practices
applicable to our business,  financial  awareness of the customers  with whom we
conduct business,  and business  experience of our industry.  As of November 29,
2003, we had $3,388,000 in accounts receivable from our customers.

Furthermore,  in recent years, the retail industry has experienced consolidation
and other  ownership  changes.  Some of our customers  have  operated  under the
protection of the federal  bankruptcy  laws.  While to date these changes in the
retail  industry not had a material  adverse effect on our business or financial
condition,  our business  could be  materially  affected by these changes in the
future.

Our business could suffer as a result of manufacturer's inability to produce our
goods on time and to our specifications.

We do not own or operate any manufacturing  facilities and therefore depend upon
independent  third  parties  for the  manufacture  of all of our  products.  Our
products  are   manufactured  to  our   specifications   by  both  domestic  and
international  manufacturers.  During  fiscal  2002,  approximately  24%  of our
products were  manufactured  in the United States and  approximately  76% of our
products  were  manufactured  in  foreign  countries  compared  to 13% and  87%,
respectively,  as of November 29, 2003. The inability of a manufacturer  to ship
orders of our products in a timely manner or to meet our quality standards could
cause us to miss the  delivery  date  requirements  of our  customers  for those
items,  which  could  result  in  cancellation  of  orders,  refusal  to  accept
deliveries or a reduction in purchase prices, any of which could have a material
adverse effect on our financial condition and results of operations.  Because of
the  seasonality  of our  business,  and the  apparel  and  fashion  business in
particular,  the dates on which customers need and require shipments of products
from us are  critical,  as styles and consumer  tastes  change so rapidly in the
apparel and fashion business, particularly from one season to the next. Further,
because  quality is a leading  factor when  customers  and  retailers  accept or
reject goods, any decline in quality by our third-party  manufacturers  could be
detrimental not only to a particular order, but also to our future  relationship
with that particular customer.

Our business could suffer if we need to replace manufacturers.

We compete with other companies for the production capacity of our manufacturers
and import quota capacity.  Some of these competitors have greater financial and
other  resources than we have, and thus may have an advantage in the competition
for  production  and import  quota  capacity.  If we  experience  a  significant
increase in demand, or if an existing  manufacturer of ours must be replaced, we
may have to expand our third-party  manufacturing capacity. We cannot assure you
that this additional  capacity will be available when required on terms that are
acceptable  to  us  or  similar  to  existing  terms  which  we  have  with  our
manufacturers, either from a production

                                       23


standpoint or a financial  standpoint.  We enter into a number of purchase order
commitments  each  season  specifying  a time for  delivery,  method of payment,
design and quality specifications and other standard industry provisions, but do
not have long-term contracts with any manufacturer. None of the manufacturers we
use produces our products exclusively.

Should we be forced to replace one or more of our manufacturers,  particularly a
manufacturer  that we may rely upon for a substantial  portion of its production
needs, such as Commerce,  then we may experience an adverse financial impact, or
an adverse  operational  impact, such as being forced to pay increased costs for
such replacement  manufacturing or delays upon  distribution and delivery of our
products to our  customers,  which could  cause us to loose  customers  or loose
revenues because of late shipments.

If an  independent  manufacturer  or  license  partner  of  ours  fails  to  use
acceptable labor practices, our business could suffer.

While we require our  independent  manufacturers  to operate in compliance  with
applicable laws and regulations, we have no control over the ultimate actions of
our  independent   manufacturers.   While  our  internal  and  vendor  operating
guidelines promote ethical business practices and our staff periodically  visits
and monitors the operations of our independent manufacturers,  we do not control
these  manufacturers or their labor  practices.  The violation of labor or other
laws by an independent  manufacturer of ours, or by one of our license partners,
or the divergence of an independent  manufacturer's  or license  partner's labor
practices from those generally  accepted as ethical in the United States,  could
interrupt,  or  otherwise  disrupt the  shipment  of finished  products to us or
damage our  reputation.  Any of these,  in turn,  could have a material  adverse
effect on our financial condition and results of operations. In particular,  the
laws governing  garment  manufacturers  in the State of California  impose joint
liability upon us and our independent  manufacturers  for the labor practices of
those  independent  manufacturers.  As a result,  should one of our  independent
manufacturers  be found  in  violation  of state  labor  laws,  we could  suffer
financial or other unforeseen consequences.

Our  trademark  and other  intellectual  property  rights may not be  adequately
protected outside the United States.

We  believe  that our  trademarks,  whether  licensed  or owned by us, and other
proprietary rights are important to our success and our competitive position. In
the course of our international expansion, we may, however,  experience conflict
with  various  third  parties who acquire or claim  ownership  rights in certain
trademarks.  We cannot  assure that the actions we have taken to  establish  and
protect  these  trademarks  and other  proprietary  rights  will be  adequate to
prevent imitation of our products by others or to prevent others from seeking to
block sales of our products as a violation  of the  trademarks  and  proprietary
rights of others.  Also, we cannot assure you that others will not assert rights
in, or ownership of, trademarks and other proprietary  rights of ours or that we
will  be  able  to  successfully   resolve  these  types  of  conflicts  to  our
satisfaction. In addition, the laws of certain foreign countries may not protect
proprietary rights to the same extent as do the laws of the United States.

We cannot assure the successful implementation of our growth strategy.

As part of our  growth  strategy,  we seek to expand  our  geographic  coverage,
strategically  acquiring select  licensees and enhancing our operations.  We may
have  difficulty  hiring and  retaining  qualified  key  employees  or otherwise
successfully  managing  the  required  expansion  of our  infrastructure  in our
current  United  States  market  and other  international  markets we may enter.
Furthermore, we cannot assure you that we will be able to successfully integrate
the  business of any  licensee  that we acquire into our own business or achieve
any expected cost savings or synergies from such integration.

Our business is exposed to domestic and foreign currency fluctuations.

We generally purchase our products in U.S. dollars.  However,  we source most of
our products  overseas and, as such,  the cost of these products may be affected
by changes in the value of the relevant currencies. Changes in currency exchange
rates  may  also  affect  the  relative  prices  at  which  we and  our  foreign
competitors  sell  products in the same  market.  We  currently do not hedge our
exposure to changes in foreign  currency  exchange  rates.  We cannot assure you
that foreign  currency  fluctuations  will not have a material adverse impact on
our financial  condition and results of operations.  For example, we are subject
to currency  fluctuations  in Japan and Hong Kong. In fiscal 2002,  our earnings
were  negatively  impacted by $41,000 due to currency  fluctuations in Japan and
Hong Kong.  As of November 29, 2003,  our earnings were  positively  impacted by
$154,000 due to currency fluctuations in Japan and Hong Kong.

Our  ability to conduct  business  in  international  markets may be affected by
legal, regulatory, political and economic risks.

Our ability to capitalize on growth in new international markets and to maintain
the current level of operations in our existing international markets is subject
to risks associated with international operations. Some of these risks include:

      -     the burdens of complying with a variety of foreign laws and
            regulations,

      -     unexpected changes in regulatory requirements, and

                                       24


      -     new tariffs or other barriers to some international markets.

We are also subject to general political and economic risks associated with
conducting international business, including:

      -     political instability,

      -     changes in diplomatic and trade relationships, and

      -     general economic fluctuations in specific countries or markets.

We cannot predict whether quotas,  duties,  taxes, or other similar restrictions
will be imposed by the United States, the European Union, Canada,  China, Japan,
India, Korea or other countries upon the import or export of our products in the
future,  or what  effect  any of  these  actions  would  have  on our  business,
financial   condition  or  results  of   operations.   Changes  in   regulatory,
geopolitical policies and other factors may adversely affect our business in the
future or may require us to modify our current business practices.

We face intense competition in the worldwide apparel and accessory industry.

We face a variety of  competitive  challenges  from other  domestic  and foreign
fashion-oriented   apparel  and  accessory  producers,   some  of  whom  may  be
significantly  larger  and more  diversified  and  have  greater  financial  and
marketing  resources  than  we  have.  We  do  not  currently  hold  a  dominant
competitive  position  in any  market.  We  compete  with  competitors  such  as
Kellwood, Jones Apparel Group, and VF Corp. primarily on the basis of:

     -    anticipating  and responding to changing  consumer demands in a timely
          manner,

     -    maintaining favorable brand recognition,

     -    developing  innovative,  high-quality  products  in sizes,  colors and
          styles that appeal to consumers,

     -    appropriately pricing products,

     -    providing strong and effective marketing support,

     -    creating an acceptable value proposition for retail customers,

     -    ensuring product availability and optimizing supply chain efficiencies
          with manufacturers and retailers, and

     -    obtaining sufficient retail floor space and effective  presentation of
          our products at retail.

A downturn in the economy may affect consumer purchases of discretionary  items,
which could adversely affect our sales.

The fashion apparel and accessory industry in which we operate is cyclical. Many
factors affect the level of consumer  spending in the apparel,  accessories  and
craft industries, including, among others:

      -     general business conditions,

      -     interest rates,

      -     the availability of consumer credit,

      -     taxation, and

      -     consumer confidence in future economic conditions.

Consumer  purchases of  discretionary  items,  including  accessory  and apparel
products,  including our products,  may decline during recessionary  periods and
also may decline at other times when  disposable  income is lower. A downturn in
the  economies in which we sell our  products,  whether in the United  States or
abroad, may adversely affect our sales.

                                       25


Impact of potential future acquisitions.

From time to time,  we have pursued,  and may continue to pursue,  acquisitions.
Most  recently,  we acquired our Blue Concept  Division  from Azteca  Production
International,  Inc., which is owned by our affiliates,  Mr. Hubert Guez and Mr.
Paul Guez. We issued a $21.8 million convertible note for the acquisition, which
has increased our long-term debt by over 600%. See "Management's  Discussion and
Analysis of Financial Conditions and Results of Operations - Long-Term Debt" for
further  discussion  regarding our long-term debt.  Additional  acquisitions may
result in us becoming  substantially more leveraged on a consolidated basis, and
may  adversely  affect our  ability to respond to adverse  changes in  economic,
business or market conditions.

ITEM 2.  PROPERTIES

Our  headquarters for our Innovo  subsidiary is located in  approximately  5,000
square feet of office space  located near  downtown  Knoxville,  Tennessee.  The
space  leased in  Knoxville  is owned by an  entity  that is  controlled  by the
Chairman  of  Innovo  Group's  Board of  Directors,  Sam  Furrow.  See  "Certain
Relationships and Related Transactions-New Facility Lease Arrangements."

Our  Los  Angeles  offices  are  located  in  an  office  complex  in  Commerce,
California.  We utilize office space and office  equipment  under a cost sharing
arrangement  with  Commerce  and its  affiliates.  Under the terms of the verbal
agreement,  we are  allocated a portion of costs  incurred  by Commerce  and its
affiliates for rent, security, office supplies, machine leases and utilities. In
fiscal 2003, IAA recorded $318,000 for such expenses.

We currently lease office space for our accessory showroom in New York City, New
York on an annual basis.

Joe's  products  are  displayed  in  showrooms  in New York City and Los Angeles
through a sales representation  arrangement.  Therefore,  we do not lease or own
the space in which Joe's products are sold in the United States.

Our Joe's Jeans Japan subsidiary currently rents  office/showroom  space located
in Tokyo, Japan. Under the arrangement, JJJ paid for the entire year in advance.
On June 30, 2003, JJJ terminated its former lease for two additional spaces that
served as JJJ's operational  office and the other served as a showroom to market
Joe's products and consolidated into one space.

In July, 2003, we entered into a sublease for  approximately  10,886 square feet
of office  space in New York  City,  New York  located at 512 7th  Avenue,  23rd
Floor,  New York, New York. This sublease expires on July 31, 2009. We may elect
to renew this lease for an additional  period that ends on February 28, 2015. We
believe that there will be suitable facilities available to us should additional
space be needed in any or all of our facilities.

Our  previous   headquarters  and  manufacturing   facilities  were  located  in
Springfield,  Tennessee.  The  Springfield  facilities  are  currently  owned by
Leasall.  The main  Springfield  complex is situated on seven acres of land with
approximately 220,000 square feet of usable space,  including 30,000 square feet
of office  space  and  35,000  square  feet of cooled  manufacturing  area.  The
Springfield  facilities are currently being leased to third party tenants. As of
February 18, 2004,  approximately 28.2% of the facilities were leased to a third
party, for an aggregate  monthly income of approximately  $4,500.  During fiscal
2002,  Innovo  Group  made  several  capital  improvements  to  the  Springfield
facility,  including  but not  limited to,  putting a new roof on the  facility.
While  the  rental  income  during  the  year  decreased  as  a  result  of  the
renovations,  we are  anticipating an increase in demand for rental space within
the facility.

On April 5, 2002, we, through IRI, we closed on a transaction  pursuant to which
IRI   purchased   limited   partner   interests  in  22  limited   partnerships.
Subsequently,   the  limited  partnerships   purchased  28  apartment  buildings
consisting of  approximately  4,000  apartment  units located in various  states
throughout the United States.  See "Business - Real Estate  Transactions"  for a
further discussion of this real estate transaction.

ITEM 3. LEGAL PROCEEDINGS

We are a party to lawsuits and other contingencies in the ordinary course of our
business.  We do not  believe  that  it is  probable  that  the  outcome  of any
individual  action would have a material  adverse effect in the aggregate on our
financial condition. We do not believe that it is likely that an adverse outcome
of  individually  insignificant  actions in the  aggregate  would be  sufficient
enough,  in  number  or  magnitude,  to have a  material  adverse  effect in the
aggregate on our financial condition.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                       26


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Our common  stock is  currently  traded  under the  symbol  "INNO" on The Nasdaq
SmallCap  Market  maintained  by The Nasdaq Stock Market,  Inc., or Nasdaq.  The
following  sets forth the high and low bid  quotations  for our common  stock in
such market for the periods indicated.  This information  reflects  inter-dealer
prices,  without  retail  mark-up,   mark-down  or  commissions,   and  may  not
necessarily represent actual transactions.  No representation is made by us that
the following  quotations  necessarily  reflect an  established  public  trading
market in our common stock:

                Fiscal 2003               High     Low
                First Quarter            $3.53   $2.33
                Second Quarter           $3.06   $2.55
                Third Quarter            $5.90   $2.63
                Fourth Quarter           $7.80   $3.18

                Fiscal 2002               High     Low
                First Quarter            $2.67   $1.63
                Second Quarter           $2.25   $1.43
                Third Quarter            $3.09   $1.85
                Fourth Quarter           $4.00   $2.40

                Fiscal 2001               High     Low
                First Quarter            $1.16   $0.81
                Second Quarter           $1.12   $1.03
                Third Quarter            $2.06   $1.23
                Fourth Quarter           $2.67   $2.25


As of February 4, 2004,  there were  approximately  1,016 record  holders of our
common stock.  Although we will continually use our best efforts to maintain our
listing on The Nasdaq SmallCap Market, there can be no assurance that we will be
able to do so. If in the future,  we are unable to satisfy  the Nasdaq  criteria
for maintaining our listing,  our securities would be subject to delisting,  and
trading,  if  any,  of our  securities  would  thereafter  be  conducted  in the
over-the-counter  market,  in the  so-called  "pink  sheets" or on the  National
Association of Securities Dealers,  Inc., or NASD,  "Electronic Bulletin Board."
As a consequence of any such delisting,  a stockholder would likely find it more
difficult to dispose of, or to obtain accurate  quotations as to the prices,  of
our common  stock.  See "Risk  Factors - If we cannot  meet the Nasdaq  SmallCap
Market maintenance  requirements and Nasdaq Rules,  Nasdaq may delist our common
stock  which  could  negatively  affect the price of the  common  stock and your
ability to sell the common stock."

We have never declared or paid a cash dividend and do not anticipate paying cash
dividends on our common stock in the foreseeable  future. In deciding whether to
pay  dividends  on our common stock in the future,  our board of directors  will
consider  such  factors  they may deem  relevant,  including  our  earnings  and
financial condition and our capital expenditure requirements.

For the year ended November 29, 2003, we consummated five private  placements of
our common stock to a limited number of "accredited  investors" pursuant to Rule
506 of  Regulation  D under  the  Securities  Act of 1933,  as  amended,  or the
Securities Act,  resulting in net proceeds of approximately  $17,540,000,  after
all commissions and expenses  (including  legal and accounting) to us. Our first
private  placement,  completed  on March 19,  2003 to 17  accredited  investors,
raised net  proceeds of  approximately  $407,000 at $2.65 per share.  Our second
private placement, completed on March 26, 2003 to 5 accredited investors, raised
net proceeds of  approximately  $156,000 at $2.65 per share.  Our third  private
placement,  completed  on July 1, 2003 to 34  accredited  investors,  raised net
proceeds of  approximately  $8,751,000  at $3.33 per share.  Our fourth  private
placement was completed on August 29, 2003 to 5 accredited investors, and raised
net proceeds of  approximately  $592,000 at $3.62 per share.  Our fifth  private
placement  was  completely  funded  on or  before  November  29,  2003,  but not
completed  until  December 1, 2003, to 14 accredited  investors,  and raised net
proceeds of  approximately  $10,704,000 at $3.00 per share and warrants at $4.00
per share. We issued 165,000 shares,  or the I Shares,  as a result of the first
private placement.  Capital Wealth Management,  LLC or Capital Wealth,  acted as
the placement agent on a best efforts basis for the first private placement.  In
consideration of the services  rendered by Capital Wealth,  they were paid 7% of
the gross proceeds,  plus expenses,  for a total of  approximately  $31,000.  We
issued  63,500  shares,  or the II  Shares,  as a result of the  second  private
placement.  Capital Wealth acted as the placement  agent on a best efforts basis
for the second private  placement.  In consideration  of the services  rendered,
Capital Wealth was paid 7% of the gross proceeds,  plus expenses, for a total of
approximately  $12,000.  We issued  2,835,481  shares,  or the III Shares,  as a
result of the third private  placement.  Sanders  Morris  Harris,  Inc., or SMH,
acted as the  placement  agent on a best  efforts  basis for the  third  private
placement.  In consideration of the services rendered by SMH, SMH was paid 7% of
the gross proceeds,  plus expenses,  for a total of approximately  $691,000, and
also received a five year warrant  entitling SMH to purchase  300,000  shares of
common  stock at $4.50 per share  which is  exercisable  on January 1, 2004.  We
issued 175,000 shares, or the IV Shares, as a result of

                                       27


the fourth private placement.  Pacific Summit Securities, Inc., or PSS, acted as
the placement agent on a best efforts basis for the fourth private placement. In
consideration  of the  services  rendered  by  PSS,  PSS was  paid  6% of  gross
proceeds, plus expenses, for a total of approximately $42,000, and also received
a warrant  entitling PSS to purchase  17,500 shares of our common stock at $3.62
per share which is  exercisable on January 1, 2004. We issued  2,996,667  shares
and warrants to purchase an additional  599,333  shares of common stock to these
certain  investors at $4.00 per share, or the V Shares,  and together with the I
Shares,  the II Shares,  the III Shares and the IV Shares, we will refer to them
as the 2003  Placement  Shares,  as a result  of the  fifth  private  placement.
SunTrust Robinson Humphrey Capital Markets Division,  or SunTrust,  acted as the
placement  agent on a best efforts  basis for the fifth  private  placement.  In
consideration  of the  services  rendered by  SunTrust,  SunTrust was paid 6% of
gross proceeds,  plus expenses, for a total of approximately  $683,000.  Each of
the warrants issued to SMH and PSS includes a cashless exercise option, pursuant
to which the holder thereof can exercise the warrant without paying the exercise
price in cash.  If the holder elects to use this cashless  exercise  option,  it
will  receive a fewer  number our  shares  than it would  have  received  if the
exercise  price were paid in cash. The number of shares of common stock a holder
of the  warrant  would  receive  in  connection  with  a  cashless  exercise  is
determined in accordance with a formula set forth in the applicable  warrant. We
intend to use the proceeds from the transactions for general corporate purposes.

The  buyers  of the 2003  Placement  Shares  have  represented  to us that  they
purchased the 2003 Placement Shares for their own account, with the intention of
holding the 2003  Placement  Shares for investment and not with the intention of
participating, directly or indirectly, in any resale or distribution of the 2003
Placement Shares.  The 2003 Placement Shares were offered and sold to the buyers
in reliance upon  Regulation D, which  provides an exemption  from  registration
under Section 4(2) of the 1933 Act. Each buyer has  represented to us that he or
she is an  "Accredited  Investor,"  as that term is  defined  in Rule  501(a) of
Regulation D under said Act.

Engagement of Research Firm

In or around February 2002, we engaged Barrow Street Research,  Inc., or Barrow,
an independent  New York  City-based  research firm to prepare and issue a basic
research  report on us to better  inform the  investing  public of our long term
prospects.  We paid  Barrow  $6,000 for writing  and  disseminating  its report,
inclusion of the report on Barrow's website for the remainder of fiscal 2002, as
well as  continued  coverage of us by Barrow in fiscal  2002,  which  included a
mid-year  update of our prospects.  We also engaged Barrow to prepare a business
plan for us. We paid Barrow $13,209 for (i) the preparation of the business plan
and  (ii)  reimbursement  of  expenses.  We did  not,  at any  time,  issue  our
securities  to Barrow as  compensation  for its services and is not aware of any
holdings of our securities by Barrow or its affiliates. We currently do not have
any relationships,  financial or otherwise, with any research firms that publish
reports about us.

The  information  required by Part II,  Item 5 relating  to Equity  Compensation
Plans is incorporated herein by reference to our Definitive Proxy Statement.


                                       28


ITEM 6. SELECTED FINANCIAL DATA

The table below  (includes  the notes  hereto)  sets forth a summary of selected
consolidated  financial data. The selected consolidated financial data should be
read in conjunction with the related consolidated financial statements and notes
thereto.




                                                                                 Years Ended
                                                                (in thousands, except per share data)
                                                --------------------------------------------------------------------------------
                                                   11/29/03        11/30/02         12/01/01        11/30/00         11/30/99
                                                   --------        --------         --------        --------         --------
                                                                                                    
Net Sales                                         $  83,129       $  29,609        $   9,292       $   5,767       $   10,837
Cost of Goods Sold                                   70,153          20,072            6,335           5,195            6,252
                                                   --------        --------         --------        --------         --------
Gross Profit                                         12,976           9,537            2,957             572            4,585


Selling, General & Administrative (2)                19,264           8,092            3,189           4,863            5,401
Depreciation & Amortization                           1,227             256              167             250              287
                                                   --------        --------         --------        --------         --------
Income (Loss) from Operations                       (7,515)           1,189            (399)         (4,541)          (1,103)


Interest Expense                                    (1,216)           (538)            (211)           (446)            (517)
Other Income                                            526             235               84              30              280
Other Expense                                          (68)           (174)              (3)            (99)                -
                                                   --------        --------         --------        --------         --------
Income (Loss) before Income Taxes                   (8,273)             712            (529)         (5,056)          (1,340)


Income Taxes                                             44             140               89               -                -
                                                   --------        --------         --------        --------         --------

Income (Loss) from Continuing Operations            (8,317)             572            (618)         (5,056)          (1,340)

Discontinued Operations                                   -               -                -               -              (1)
Extrordinary Items (1)                                    -               -                -         (1,095)                -

Net Income (Loss)                                $  (8,317)        $    572        $   (618)      $  (6,151)      $   (1,341)

Income (Loss) per Share from Continuing
Operations
Basic                                            $   (0.49)        $   0.04       $   (0.04)      $   (0.62)       $   (0.22)
Diluted                                          $   (0.49)        $   0.04       $   (0.04)      $   (0.62)       $   (0.22)

Weighted Average Shares Outstanding
Basic                                                17,009          14,856           14,315           8,163            5,984
Diluted                                              17,009          16,109           14,315           8,163            5,984

Balance Sheet Data:
Total Assets                                      $  46,365       $  15,143        $  10,247       $   7,416        $   6,222
Long-Term Debt                                       22,344           3,387            4,225           1,340            2,054
Stockholders' Equity                                 16,482           5,068            4,519           3,758            1,730


(1) Represents the loss from the early extinguishments of debt in fiscal 2000.
(2) Amount includes a $145,000 impairment write down of long-term assets in 1999
as well as $293,000  related to the  termination of a capital lease and $100,000
for the settlement of a lawsuit in 1999, and a $600,000 impairment write down of
long-term assets in fiscal 2000.

                                       29


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Introduction and Overview

This discussion and analysis  summarizes the significant  factors  affecting our
results of  operations  and financial  conditions  during the fiscal years ended
November 29, 2003,  November 30,  2002,  and December 1, 2001.  This  discussion
should be read in conjunction with our Consolidated Financial Statements,  Notes
to Consolidated  Financial Statements and supplemental  information in Item 8 of
this Annual Report on Form 10-K. The discussion and analysis contains statements
that maybe  considered  forward-looking.  These  statements  contain a number of
risks and  uncertainties as discussed here,  under the heading  "Forward-Looking
Statements"  of this Annual Report on Form 10-K that could cause actual  results
to differ materially.

Executive Overview

Our principle  business activity involves the design,  development and worldwide
marketing  of high  quality  consumer  products  for the apparel  and  accessory
markets.  We do not manufacture any apparel or accessory  products.  We sell our
products to a large number of different  retail,  distributors and private label
customers around the world. Retail customers and distributors  purchase finished
goods directly from us. Retail  customers  then sell the products  through their
retail  stores  and   distributors   sell  our  products  to  retailers  in  the
international market place. Private label customers outsource the production and
sourcing of their private  label  products to us and then sell through their own
distribution  channels.  Private label customers are generally retail chains who
desire to sell apparel and  accessory  products  under their own brand name.  We
work with our private label  customers to create their own brand image by custom
designing products.  In creating a unique brand, our private label customers may
provide  samples to us or may select styles already  available in our showrooms.
We believe we have established a reputation among these private label buyers for
the ability to arrange for the manufacture of apparel and accessory  products on
a reliable, expeditious and cost-effective basis.

Reportable Segments

For the years ended  November 29, 2003 and November 30, 2002, we operated in two
segments: apparel and accessories. The apparel segment is conducted by our Joe's
and IAA  subsidiaries.  The apparel  segment  represents  the  operations of our
two-wholly owned subsidiaries,  Joe's and IAA, both of which are involved in the
design,  development and marketing of apparel products.  The accessory  segment,
which  represents  the historical  business of our Company,  is conducted by our
Innovo  subsidiary.  The  apparel and  accessory  operating  segments  have been
classified based upon the nature of their respective  operations,  customer base
and the nature of the products sold.

Our real estate transactions and our other corporate  activities are categorized
under "other" and are  represented  by the  operations of Innovo Group Inc., the
parent company,  and our two-wholly owned  subsidiaries,  Leasall and IRI, which
conduct our real estate operations.  Our real estate operations do not currently
require a substantial allocation of our resources and are not a significant part
of management's daily operational functions.

Our Principle Sources of Revenue

Joe's

Since its  introduction  in 2001,  Joe's has gained  national and  international
recognition,  primarily  in  the  women's  denim  market.  However,  since  this
introduction  and beginning in fiscal 2003,  Joe's has expanded its offerings to
include  women's  sportswear  and men's apparel items.  While Joe's  experienced
excess  inventory in fiscal 2003,  which we discuss in detail  below,  Joe's has
entered fiscal 2004 with a focus on solidifying its international reputation. To
this effect,  Joe's has recently  signed a Master  Distribution  Agreement  with
Beyond Blue,  Inc. or Beyond Blue, for exclusive  distribution of Joe's products
in  territories  outside the United States.  Beyond Blue is a reputable  apparel
company that  specializes  in  distribution  and  licensing of high-end  fashion
products.  We believe  that this  relationship  will allow Joe's to gain greater
recognition  in those  international  markets where Joe's products are currently
sold, as well as expand into other international markets.

IAA

Under our IAA subsidiary,  we design and market branded  apparel  products under
various license  agreements.  We currently  license and market the Fetish(TM) by
Eve and Shago(R) by Bow Wow apparel lines,  which is sold to better  departments
stores, such as Macy's and the Federated Department Stores, Inc.'s stores. These
products are exploited  through the high-end  fashion and urban  markets,  which
have  proven  successful  for other  well  known  brands  such as Sean  John(R),
Rocawear(R) and Phat Farm(R). Eve and Bow Wow, both as world-renowned  recording
artists and actors,  provide  marketing and exposure for their respective brands
through their talents and celebrity status.  While we have yet to generate sales
during a full fiscal year for either line, we believe that the creation of these
brands

                                       30


in fiscal 2003 and the positive  reception  from retail  buyers and the consumer
marketplace will allow us to derive greater sales as brand awareness  increases.
Further, while we experienced production and delivery  inefficiencies in our IAA
branded  business during the fourth quarter of fiscal 2003,  which we discuss in
greater detail below,  that hindered  better sales, we believe we have corrected
these issues and will be able to improve the results of our branded  business in
fiscal 2004. We are currently seeking similar opportunities to capitalize on our
resources and experience in the branded apparel market. During the first quarter
of 2004, we entered into a license  agreement to product denim and denim-related
apparel for the Betsey  Johnson(R)  brand. This license allows us to utilize our
strengths in producing  denim apparel,  and provides  another avenue to increase
our sales in fiscal 2004.

The private label business  represents  our strongest  source of sales under IAA
and a company as a whole,  primarily  because of our  knowledge  and  experience
within the denim apparel business.  Through private label arrangements,  we sell
primarily  denim  products to AEO and Target.  We  anticipate  growth in private
label  sales in fiscal  2004,  primarily  because we will have  conducted a full
fiscal  year of  sales to AEO in  connection  with  the  Blue  Concept  Division
acquisition.

Innovo

Our  accessories  business is  conducted  through our Innovo  subsidiary.  As we
continue  to  produce  craft  accessories  to sell to  large  retailers  such as
Wal-Mart and  Michaels  Stores,  Inc.,  we have been able to  contribute  to the
branded apparel licenses we pursue through our IAA subsidiary.

While our overall  operations  expanded in depth,  sophistication and complexity
and our net sales grew significantly  during fiscal 2003 and our fourth quarter,
respectively,  we generated significant losses for these periods.  Management is
confident  that certain  activities  conducted  during fiscal 2003,  such as the
launch of the Fetish(TM) brand and the Blue Concept Division  acquisition,  have
created assets and a foundation  which will benefit us on a going-forward  basis
and further establish us as a quality apparel and accessory marketer. We believe
the reasons for the disappointing financial results during the fourth quarter of
2003 have been identified and should be mitigated in future periods.

Results of Operations

We completed our  acquisition  of the Blue Concept  Division from Azteca on July
17, 2003. The results of operations of the Blue Concept Division are included in
our operating results from the date of acquisition.  Accordingly,  the financial
position  and  results of  operations  presented  and  discussed  herein are not
directly comparable between years. See "Management's  Discussion and Analysis of
Financial  Condition  and  Results  of  Operations  -  Recent  Acquisitions  and
Licenses" for a further discussion of the Blue Concept acquisition.

The  following  table sets forth certain  statements of operations  data for the
years indicated (in thousands):




                                                                        Years Ended
                                                                       (in thousands)
                                                --------------------------------------------------------------
                                                   11/29/03        11/30/02        $ Change        % Change
                                                   --------        --------        --------        --------
                                                                                           
Net Sales                                         $  83,129       $  29,609       $  53,520            181%
Cost of Goods Sold                                   70,153          20,072          50,081             250
                                                   --------        --------        --------        --------
Gross Profit                                         12,976           9,537           3,439              36

Selling, General & Administrative                    19,264           8,092          11,172             138
Depreciation & Amortization                           1,227             256             971             379
                                                   --------        --------        --------        --------
Income (Loss) from Operations                       (7,515)           1,189         (8,704)           (732)

Interest Expense                                    (1,216)           (538)           (678)             126
Other Income                                            526             235             291             124
Other Expense                                          (68)           (174)             106            (61)
                                                   --------        --------        --------        --------
Income (Loss) before Income Taxes                   (8,273)             712         (8,985)

Income Taxes                                             44             140            (96)            (69)

Net Income (Loss)                                $  (8,317)        $    572      $  (8,889)             (A)



(A) Not Meaningful


                                       31


Comparison of Fiscal Year Ended  November 29, 2003 to Fiscal Year Ended November
30, 2002

Fiscal 2003 Overview

While our net sales grew by 181% during fiscal 2003,  we incurred  $8,317,000 of
losses  during this period.  Although we incurred  significant  losses in fiscal
2003, we believe that many of the efforts  during 2003,  such as the creation of
the IAA branded business and our lauch of such brands as Fetish(TM) and the Blue
Concept Division acquisition,  have established us as designers,  developers and
worldwide  marketers  of high  quality  consumer  products  for the  apparel and
accessory  markets.  As further  discussed  below, we have identified the issues
associated  with our losses in fiscal  2003 and we are  taking  steps to address
these issues.

The primary reasons for our net loss in fiscal 2003 were the following:

     o We  experienced  lower  gross  margins  due to:  (i) an  increase  in the
percentage  of our overall  sales  coming from our lower  margin  private  label
accessory  and  apparel,  and  craft  products  businesses;  and (ii)  increased
inventory markdowns related to excess inventory that we were unable to sell;

     o Increased  employee wages of $3,643,000  primarily  attributable  to: (i)
hiring needs for the launch of  Fetish(TM)  and  Shago(R);  (ii) hiring needs to
support  the growth of the  Joe's(R)  and Joe's  Jeans(R)  brand;  and (iii) the
hiring  of 31  employees  which  we  absorbed  as a result  of the Blue  Concept
Division acquisition;

     o  Advertising,  marketing,  tradeshow  and  related  costs  of  $1,732,000
incurred in order to market the Joe's(R) and Joe's  Jeans(R) brand and to launch
the Fetish(TM) and Shago(R);

     o Significant increases in legal,  accounting,  and other professional fees
which increased due to the increase in business  activity during fiscal 2003, as
well as increased insurance expenses of $965,000; and

     o  Increase  in  interest   expense  of  $678,000  and   depreciation   and
amortization costs of $971,000 primarily  associated with the acquisition of the
Blue Concept Division.

In order to  support  our 181%  growth  in our  sales,  our  expenses  increased
significantly during fiscal 2003. To support our expanded business platform,  we
(i) hired an additional  110 employees in fiscal 2003;  (ii) incurred  increased
royalty and  commission  expense as a result of strong  sales of our new branded
accessory  and  apparel  lines;  and (iii)  incurred a  substantial  increase in
advertising  expenditures to establish and market our  Fetish(TM),  Shago(R) and
Joe's(R)  branded  products.  In an effort to align our personnel needs with our
operational  needs, we have undertaken  measures to reduce our payroll  expenses
subsequent to November 29, 2003.  Furthermore,  we expect that advertising costs
associated with the launch,  establishment and expansion of our branded products
will decrease in the aggregate in fiscal 2004.

Internal  distribution problems and weakening demand for certain branded apparel
products from IAA's branded  division  primarily  contributed to our net loss in
fiscal  2003.  As a result of the  overall  success of the  initial  delivery of
Shago(R)  products  in the  summer of 2003,  we hired  additional  employees  to
support  the  demand  and  increased  the  amount  of  Shago(R)  apparel  to  be
manufactured.  Unfortunately, during the second delivery of our Shago(R) apparel
in the fall of 2003, we started to receive  indications that favorable  consumer
response had weakened for these fall 2003  deliveries.  As a result of weakening
demand,  we did not sell all of our fall 2003 Shago(R)  inventory.  With further
indications of weakening  demand,  we  immediately  tried to reduce the original
Shago(R) fall 2003 deliveries and/or manufacturing orders in an attempt to limit
our  exposure  to unsold  inventory.  We were able to cancel  some of the goods;
however,  a majority of the Shago(R)  products were in production or had already
been shipped, requiring us to accept the products into our inventory.

Although  demand had weakened,  we had received  indications  from our retailers
that we would still be able to sell our slower moving  Shago(R)  products to the
better retailers at a discount,  or, in the alternative,  sell these products to
discounters  either at or above our cost.

While we experienced  initial success with this strategy,  we discovered that we
would not be able to move these  goods at a price  above our cost,  which  would
result in a write-down on this inventory.  As a result,  we believed that it was
in our best interest to sell these goods through alternate distribution channels
in an effort to turn this  excess  inventory  into  cash.  Following  the end of
fiscal  2003,  those goods have been sold,  but the year end  financial  results
reflect  reserves taken at what management  believes is the fair market value of
those goods at the end of fiscal  2003.  Goods were moved out of our  inventory,
but losses were taken as a result of selling these goods below cost.

                                       32


With  respect  to our  efforts  to sell  the  Fetish(TM)  branded  products,  we
experienced a similar situation with respect to excess  inventory.  We initially
launched  our  Fetish(TM)  products  for the fall  2003  season,  and our  first
delivery was an overall success. We did, however, have excess inventory that was
anticipated  to be moved to  discount  retailers.  In an effort to  support  the
reputation of the Fetish(TM)  brand in the consumer and retail  marketplace,  we
did not immediately move the product into alternative  markets.  As a result, we
did not begin to move the excess  Fetish(TM)  fall inventory until the beginning
of December 2003.

The second  delivery  for  Fetish(TM)  products,  or the Holiday  delivery,  was
scheduled  to be  delivered  between  November 15, 2003 and December 15, 2003. A
portion  of this delay was due to  production  problems  and,  when  shipped,  a
portion of the goods was held in  customs.  This  required us to  reconfigure  a
significant  number of our orders to address  customers' needs since some of the
purchased  products  were  no  longer  available.  The  production  delays  were
primarily a function of the design  department for Fetish(TM) not completing the
design of the Holiday line in a timely manner, thereby reducing production time.

These  problems  resulted  in  excess  inventory  since a large  portion  of the
products could not be shipped prior to the end of the Holiday  delivery  season.
Rather than risk  holding the goods and  attempting  to sell them slowly with no
assurance of  successfully  doing so, we chose to move these goods,  even though
often at a loss.  Consequently,  our finncial  results for the fourth quarter of
fiscal 2003 reflect the  necessary  inventory  reserves as what we believe to be
the fair market value of the goods.

Another  operational  factor leading to our financial losses for fiscal 2003 was
the unexpected and significant number of returns and charge-backs we received on
the Fetish(TM)  products  Holiday  delivery.  This problem was  attributable  to
Fetish(TM)  products Holiday delivery delays and the  substitutions and delivery
problems  attributable  to certain  styles  being held in customs.  While we did
experience some returns and charge-backs on our Shago(R)  inventory,  the amount
was insignificant compared to the Fetish(TM) inventory returns and charge-backs.

While IAA was  responsible  for a large portion of our losses during fiscal 2003
and our fourth quarter, our Innovo subsidiary also experienced inventory reserve
issues due to slow moving  inventory for its Bongo(R) and  Fetish(TM)  accessory
products.  This was due to weaker  Bongo(R) sales during fiscal 2003 and similar
design,  production  and  delivery  delays  and issues  discussed  above for our
Fetish(TM)  products.  Also, our Joe's  subsidiary's  financial  performance was
negatively  impacted due to an inventory  write-down  for slow moving  inventory
sold after our fiscal 2003 year end.

Our fiscal 2003 net loss was also  attributable  to certain other  adjustments ,
namely:

     o    The recording of a charge for the Hot Wheels(R) royalty guarantees due
          to the fact we have  generated no sales under this license  agreement,
          and are in  discussions  with  Mattel  regarding  the  future  of this
          license   agreement  and  a  reserve  against  the  potential  royalty
          obligations.

     o    An  increase  in our bad  debt  reserve  to  address  concerns  of the
          likelihood of collection of certain outstanding accounts.

We are making a focused effort to address these operational  issues. In February
of  2004,  we  promoted  Pierre  Levy,  who has  over 20  years'  of  management
experience in the apparel industry, as our General Manager of Apparel Operations
to oversee  all  aspects of apparel  related  operations  as we move into fiscal
2004.  We believe  his  experience  will  minimize  the design,  production  and
delivery issues that we experienced in fiscal 2003.

In  connection  with our  discussion  below of the results of our  operations in
fiscal 2003  compared to fiscal  2002  below,  we explain in greater  detail the
reasons for the net loss incurred in fiscal 2003.

As discussed  above,  we classify our business in two reportable  segments.  The
following table sets forth certain  statements of operations data by segment for
the periods indicated:

                                       33





      November 29, 2003                Accessories               Apparel             Other (A)                 Total
                                     ------------------------------------------------------------------------------------
                                                                    (in thousands)
                                                                                             
Net Sales                              $    14,026           $    69,103           $         -           $    83,129
Gross Profit                                 3,095                 9,881                     -                12,976
Depreciation & Amortization                     39                 1,087                   101                 1,227
Interest Expense                               214                   946                    56                 1,216





      November 30, 2002                Accessories               Apparel             Other (A)                 Total
                                     ------------------------------------------------------------------------------------
                                                                    (in thousands)
                                                                                             
Net Sales                              $    12,072           $    17,537           $         -           $    29,609
Gross Profit                                 3,393                 6,144                     -                 9,537
Depreciation & Amortization                     21                   183                    52                   256
Interest Expense                               140                   339                    59                   538





         2003 to 2002               Accessories             Apparel              Other (A)               Total
                                $ Change    % Change  $ Change    % Change  $ Change    % Change  $ Change    % Change
                                                                    (in thousands)
                                                                                          
Net Sales                        $ 1,954         16%   $51,566        294%   $     -         N/A   $53,520        181%
Gross Profit                       (298)         (9)     3,737          61         -         N/A     3,439          36
Depreciation & Amortization           18          86       904         494        49          94       971         379
Interest Expense                      74          53       607         179       (3)         (5)       678         126


(A) Other includes  corporate  expenses and assets and expenses  related to real
estate operations

Net Sales

Net sales  increased to  $83,129,000  in fiscal 2003 from  $29,609,000 in fiscal
2002, or a 181% increase.  The primary reasons for the increase in our net sales
were due:  (i) to  increased  sales to our private  label  customers in both the
apparel and  accessories  segments,  a large portion of which is attributable to
sales  generated  as a result of the Blue  Concept  Division  acquisition;  (ii)
growth in Joe's and Joe's Jeans branded apparel products;  (iii) growth in sales
of our craft  products;  and (iv) initial sales from our Fetish(TM) and Shago(R)
branded apparel and accessory products.

Accessory

         Innovo

Sales for our accessory  segment  increased to  $14,026,000  in fiscal 2003 from
$12,072,000  in fiscal  2002,  or a 16%  increase.  The  increase is primarily a
result of higher sales of Innovo's private label and craft accessories products.


                          Net Sales
                      ($ in thousands)                     % of Total Net Sales
                    --------------------                  ----------------------
                       2003        2002       % Chg.         2003       2002
                    --------------------     ---------    ----------------------
Craft               $  5,372    $  4,417         22%          38%        37%

Private Label          4,856       3,317         46%          35%        27%

Bongo                  2,534       3,125        -19%          18%        26%
Fetish                   192         -           N/A           1%         0%
Other Branded          1,072       1,213        -12%           8%        10%
                    --------------------
   Total Branded       3,798       4,338        -12%          27%        36%
                    --------------------
Total Net Sales     $ 14,026   $  12,072         16%         100%       100%


Craft  Accessories.  Innovo's  net sales from its craft  business  increased  to
$5,372,000  in fiscal 2003 from  $4,417,000  in fiscal 2002,  or a

                                       34


22% increase.  Craft  accessories  sales  accounted for 38% of Innovo's sales in
fiscal 2003. Sales of craft accessories  increased due to increased sales to our
existing  customer  base,  which was a function  of our  customers  opening  new
stores. In fiscal 2004, we expect sales to continue to increase as our customers
continue to aggressively  expand their store bases and we take on new customers.
However,  we  anticipate  sales of craft  products to decline as a percentage of
Innovo's  total net sales because of  anticipated  growth from our private label
and branded accessories products.

Private Label  Accessories.  Innovo's net sales from its private label  business
increased to $4,856,000 in fiscal 2003 from  $3,317,000 in fiscal 2002, or a 46%
increase. Private label accessories sales accounted for 35% of Innovo's sales in
fiscal 2003. This increase was due to (1) sales to new private label  customers,
(2) increased sales to existing  customers,  and (3) a full fiscal year of sales
to a new retail  customer we acquired at the end of fiscal 2002. In fiscal 2004,
we expect sales to private label  customers to increase as we continue to expand
sales with existing customers and increase our customer base.

Branded  Accessories.  Innovo's  net sales from its branded  accessory  business
decreased to $3,798,000 in fiscal 2003 from  $4,338,000 in fiscal 2002, or a 12%
decrease.  Branded  accessories  sales  accounted  for 27% of Innovo's  sales in
fiscal 2003.  Innovo's  branded  accessories  carry the  following  brand names:
Bongo(R),  Fetish(TM),  Friendship(TM)  and  Clear  Gear(TM).  Sales of  branded
accessories  declined primarily as a result of a decline in the Bongo(R) line of
bags,  which in 2003  represented the majority of branded  accessory  sales. The
decline in sales of  Bongo(R)  bags was a result of a decline in sales of junior
branded  bags  in the  mid-tier  retailers  such as The  May  Department  Stores
Company,  Sears, Roebuck and Company, and J.C. Penney Company,  Inc. While sales
of  Fetish(TM)  accessories  offset a  portion  of the  decline  of net sales of
Bongo(R)  bags,  Fetish(TM)  accessories  did not start  shipping until November
2003,  the last month of Innovo's  fiscal 2003.  In fiscal 2004,  we  anticipate
sales of certain branded accessories, such as Friendship(TM) and Clear Gear(TM),
to decrease as we continue to sell off  existing  inventory,  and we  anticipate
that this decrease  will be offset by the growth in our Bongo(R) and  Fetish(TM)
accessories. In fiscal 2004, we anticipate branded accessories sales to increase
as a result of:  (i)  increased  sales of  Bongo(R)  bags  based on our  initial
projections  for  the  back-to-school  season;  and  (ii)  generating  sales  of
Fetish(TM)  bags for the full year of fiscal 2004  compared to just one month of
sales in fiscal 2003.

Apparel

         Joe's

Joe's net sales  increased  to  $11,476,000  in fiscal 2003 from  $9,179,000  in
fiscal 2002, or a 25% increase.





                                        Net Sales
                                     ($ in thousands)                           % of Total Net Sales
                                   ---------------------                        ---------------------
                                       2003       2002          % Chg.              2003       2002
                                   ---------------------      ------------      ---------------------
                                                                                  
Domestic                           $  6,075    $  5,398             13%                53%        59%

Joe's Jeans Japan                     3,018       1,902             59%                26%        21%
International Distributors            2,383       1,879             27%                21%        20%
                                   ---------------------
   Total International Markets        5,319       3,781             41%                46%        41%
                                   ---------------------
Total Net Sales                     $11,476    $  9,179             25%               100%       100%
                                   ---------------------



Domestic.  Joe's domestic net sales  increased to $6,057,000 in fiscal 2003 from
$5,398,000 in fiscal 2002, or a 13% increase. This increase occurred despite the
presence of pricing  pressures  for our  products in the  domestic  market.  The
increase in sales is attributable to higher unit demand for Joe's products.  The
number of units  shipped in the domestic  market  increased to 146,000  units in
fiscal 2003 from 120,000  units in fiscal  2002,  or a 22%  increase.  In fiscal
2004,  we  plan  to  take  the  following   steps  to  further   increase  sales
domestically:  (1) expand our collection of products,  to include not only pants
in  different  materials  other  than  denim,  but also tops such as shirts  and
jackets;  (2) expand our denim pants line to include four fits that are tailored
to different body types;  and (3) increase  advertising  spending to include not
only print ads, but also billboards.

Joe's Jeans Japan.  Joe's net sales in Japan  increased to  $3,018,000 in fiscal
2003 from  $1,902,000  in fiscal 2002,  or a 59%  increase.  The majority of the
increase  is  attributable  to  sales  by JJJ  of  approximately  $1,000,000  of
discounted  inventory to Itochu.  During the third fiscal quarter of 2003, Joe's
decided to terminate  its direct sales  operations in Japan in favor of entering
into a licensing  and  distribution  agreement  with Itochu for the licensing of
Joe's  and the Joe's  Jeans  brands in Japan.  See  "Management's  Discussion  &
Analysis - Recent Acquisitions and Licenses" for a further discussion  regarding
the Joe's Jeans licensing agreement.  In fiscal 2004, Joe's Jeans Japan does not
anticipate  having any sales.  However,  as discussed below, we believe that our
sales in Japan will grow as a result of the agreement with Itochu.

                                       35


International  Distributors.  Joe's  net  sales  to  international  distributors
increased to $2,383,000 in fiscal 2003 from  $1,879,000 in fiscal 2002, or a 27%
increase.  Currently,  Joe's products are sold internationally in Canada, Japan,
Australia,  France,  England and Korea. The increase in  international  sales is
attributable  to sales to Itochu.  In fiscal 2003,  Joe's shipped  $1,477,000 to
Itochu. Excluding sales to Itochu, sales to international distributors declined.
Sales to France, which represents our second largest international market behind
Japan,  declined to $350,000 in fiscal 2003 from  $937,000 in fiscal 2002,  or a
63% decrease.  In fiscal 2004, we expect sales to international  distributors to
increase as a result of adding Itochu as our international  distributor in Japan
and as a result of partnering with Beyond Blue to increase Joe's distribution in
the  international  marketplace.   Beyond  Blue  will  be  responsible  for  the
management of the existing  relationships with Joe's international  distributors
and will work to open new  territories  by  obtaining  additional  international
sub-distributors and sales agents.

         IAA

IAA's net sales  increased  to  $57,627,000  in fiscal 2003 from  $8,358,000  in
fiscal 2002, or a 589%  increase.  IAA  segregates  its  operations  between two
businesses:  private label and branded  apparel.  IAA's increase in net sales is
attributable  to an  increase  in sales from the private  label  business,  most
notably due to sales of the Blue Concept division  acquired from Azteca,  Hubert
Guez and Paul Guez in July 2003.  Also,  as a result of the  license  agreements
entered into during fiscal 2002 and 2003, IAA generated approximately 11% of its
net sales from its branded business, which began shipping branded apparel in May
of fiscal 2003.





                                     Net Sales
                                  ($ in thousands)                    % of Total Net Sales
                                ---------------------               ----------------------
                                    2003        2002       % Chg.         2003       2002
                                ---------------------    --------   ----------------------
                                                                      
Branded                          $ 5,917     $     -          (A)          10%         0%

Private Label (Existing)          23,950       8,358         187%          42%       100%
Private Label (Blue Conpets)      27,760           -          (A)          48%         0%
                                ---------------------
   Total Private Label            51,710       8,358         519%          90%       100%
                                ---------------------
Total Net Sales                  $57,627      $8,358         589%         100%       100%
                                ---------------------


(A) Not Meaningful


Private  Label.  IAA's net sales from its private  label  business  increased to
$51,710,000  in fiscal 2003 from  $8,358,000 in fiscal 2002, or a 519% increase.
The  increase  in sales is  attributable  to an increase in sales to the private
label division's  existing  customer base and sales generated in connection with
the Blue Concepts acquisition in July 2003. Approximately one-third (1/3) of the
increase in the private label division's sales is attributable to sales from the
division's existing customer base with the balance of the growth coming from the
Blue  Concepts  acquisition.  In fiscal  2004,  we expect sales from the private
label  division  to  increase  as a  result  of the  benefit  of a  full  year's
contribution of sales from the purchase of Blue Concepts versus only four months
in fiscal 2003.

Branded.  IAA's net sales from its branded  apparel  business was  $5,917,000 in
fiscal 2003.  IAA did not have  branded  apparel  sales in fiscal 2002.  Branded
apparel sales accounted for 11% of IAA's net sales in fiscal 2003. During fiscal
2003,  IAA's branded apparel carried the following brand names:  Shago(R) by Bow
Wow,  Fetish(TM) by Eve and Hot Wheels(R) by Mattel,  IAA did not generate sales
from its Hot Wheels(R) branded apparel line. See "Business - License  Agreements
and Intellectual  Property" for further  discussion  regarding the Hot Wheels(R)
license.  IAA commenced  shipping its Shago(R)  apparel and  Fetish(TM)  apparel
lines  in May  2003  and in  September  2003,  respectively.  The  Shago(R)  and
Fetish(TM)  apparel products were shipped to retailers such as better department
stores and specialty  stores in the United  States.  In fiscal 2004, the Company
expects  to  increases  sales  in its  branded  division  through  (1)  sales of
Fetish(TM)  apparel for the full  fiscal  year;  (2) sales of  Shago(R)  branded
apparel  potentially  through  alternative  channels of distribution,  including
mid-tier  department  and  specialty  stores,  and (3) sales  from new  licensed
apparel,  such as the Betsey  Johnson(R)  license.  See  "Business -  Subsequent
Events" for further discussion regarding the Betsey Johnson(R) license.

Gross Margin

Our gross profit  increased to  $12,976,000  in fiscal 2003 from  $9,537,000  in
fiscal  2002,  or a 36%  increase.  The  increase was due to our increase in net
sales. Overall,  gross margin, as a percentage of net sales, decreased to 16% in
fiscal 2003 from 32% in fiscal  2002.  The decline  was  attributable  to: (i) a
higher percentage of our total sales coming from our private label accessory and
apparel products, as well as our craft products,  and (ii) significant inventory
markdowns taken in the fourth quarter of fiscal 2003.  Generally,  private label
apparel,  accessories  and craft product lines have lower gross margins than our
branded  product  lines.  Our  private  label  accessory  and  apparel and craft
products  represented  approximately  75% of our  total  sales  in  fiscal  2003
compared to 54% of our total sales in fiscal 2002. Additionally, in fiscal 2003,
we recorded a fourth quarter charge of $3,875,000,  or 5% of net sales,  related
to of out-of-season and

                                       36


second quality  inventory in the Joe's,  Innovo,  and IAA  divisions.  In fiscal
2004, we believe that gross margins will be lower than our  historical  averages
due to a  higher  percentage  of  sales  coming  from  sales  to  private  label
customers.  The increase in sales to private  label  customers is primarily  the
result of the  acquisition  of the Blue Concept  Division,  which sells  private
label apparel to retailers, particularly American Eagle Outfitters, Inc.

Accessory

         Innovo

Innovo's gross profit  decreased to $3,095,000 in fiscal 2003 from $3,393,000 in
fiscal 2002, or a 9% decrease.  Innovo's gross margin decreased to 22% in fiscal
2003 from 28% in fiscal  2002.  The  decrease  in gross  margin is a result of a
greater  percentage  of sales  coming from lower  margin  products  and a charge
related  to  out-of-season  inventory.  Our craft and  private  label  accessory
products  have  traditionally  experienced  lower gross margins than our branded
accessory  products.  Our craft and private label accessory product  represented
74% of net sales in fiscal 2003  compared to 64% of net sales in fiscal 2002. In
addition,  we  recorded a charge of $335,000  in the fourth  quarter  related to
out-of-season  and slow moving  Fetish(TM),  Shago(R) and Bongo(R)  accessories,
which reduced gross margins by 2%.  Approximately  80% of the charge recorded to
mark down  out-of-season  and slow  moving  inventory  was  related to  Bongo(R)
products.  The decline in Bongo(R) sales relative to our  expectations of growth
resulted in over-ordering of excess Bongo(R)  inventory.  Further, we anticipate
that  branded  products  will grow faster  than total sales for the  accessories
business,  which would result in a greater portion of net sales  attributable to
branded accessories in fiscal 2004 than in fiscal 2003.

Apparel

         Joe's

Joe's gross profit  decreased to  $4,087,000  in fiscal 2003 from  $4,515,000 in
fiscal 2002, or a 9% decrease.  Joe's gross  margins  decreased to 36% in fiscal
2003  from 51% in  fiscal  2002.  Joe's  gross  margin  decrease  was  primarily
attributable  to the  following  factors:  (i)  JJJ  sold  the  majority  of its
inventory,  equaling approximately $1,000,000, to Itochu, which approximated our
book value. See "Business - License  Agreements and  Intellectual  Property" for
further  discussion of this sale of JJJ inventory;  (ii) we recorded a charge of
$143,000  related to  second-quality  inventory in Japan in the third quarter of
fiscal  2003;  (iii) we recorded a charge of $287,000  related to  out-of-season
fabric;  (iv) we recorded a charge of $247,000 related to  second-quality  goods
and damaged  goods in the U.S to mark down the value of the goods carried on our
books to market value;  and (v) our cost of goods sold  increased as a result of
no longer  being able to purchase  finished  goods from our  domestic  supplier,
which resulted in the need to change our inventory  purchasing  strategy  during
the  second  quarter of fiscal  2003 from  buying  finished  goods to buying raw
materials and outsourcing the manufacturing of our goods.  Joe's cost to buy raw
materials  and outsource the  manufacturing  of its own goods was  significantly
higher than its cost to buy finished goods. The above referenced  charges in the
U.S. and in Japan reduced gross margins by 6%.

         IAA

IAA's gross profit  increased to  $5,794,000  in fiscal 2003 from  $1,629,000 in
fiscal 2002, or a 256% increase. However, gross margin decreased to 10% from 19%
in fiscal 2002.  The decrease in gross margin is primarily  attributable  to the
following  factors:  (i) lower gross  margins  associated  with sales of private
label  apparel  products,  primarily  sales to AEO as part of the  Blue  Concept
Division.  See "Management's  Discussion and Analysis of Financial Condition and
Results of Operations - Recent Acquisitions and Licenses" for further discussion
of the Blue Concept Division  acquisition;  (ii) we recorded a charge of $33,000
related to slow moving  inventory in our private  label  division;  and (iii) we
recorded  a  charge  of  $3,134,000  to  markdown   out-of-season  Shago(R)  and
Fetish(TM)  inventory  carried on our books to its estimated market value.  This
$3,134,000 charge was due to not only our  over-estimation  of the demand in the
marketplace  for our initial  deliveries  of  Shago(R)  and  Fetish(TM)  branded
apparel  products,  but also our production delays that caused certain customers
to cancel their orders.  In aggregate,  the charges related to inventory lowered
gross margins by 5%.

Selling, General and Administrative Expense

Selling,  general and administrative  ("SG&A") expenses increased to $19,264,000
in fiscal 2003 from  $8,092,000  in fiscal 2002,  or a 138%  increase.  The SG&A
increase  is  largely a result of the  following  factors:  (i) an  increase  in
advertising  expenditures to establish and market our  Fetish(TM),  Shago(R) and
Joe's(R)  branded  products  through both  advertising and tradeshows;  (ii) the
hiring of 31  employees as a result of the Blue  Concept  Division  acquisition;
(iii) the hiring of 60 employees to support or facilitate the  establishment  of
and increase sales for Fetish(TM),  Shago(R) and Joe's(R) branded products; (iv)
the hiring of 19 employees to support our Far East outsourcing  operations and 4
employees  to increase  our  management  personnel;  (v)  increased  royalty and
commission  expense  associated with our existing and new branded  accessory and
apparel lines; (vi) increased outside legal,  accounting and other  professional
fees as a result of continued  growth of the business in fiscal 2003;  and (vii)
increased  insurance  costs  primarily  as a result of  increase  in our general
liability and D & O insurance.

As discussed in greater detail below, we incurred the following SG&A expenses in
fiscal 2003:  (i)  $1,732,000 of expense in fiscal 2003

                                       37


from  $491,000 of expense in fiscal 2002, or a 253%  increase,  to establish and
market our branded products through advertising and tradeshows;  (ii) $6,475,000
of expense in fiscal 2003 from  $2,832,000  of expense in fiscal 2002, or a 129%
increase,  for hiring additional employees and wage increases;  (iii) $2,032,000
of expense in fiscal 2003 from  $1,568,000  of expense in fiscal 2002,  or a 30%
increase,  for royalties and  commissions  associated  with our existing and new
branded  accessory and apparel lines;  (iv) $1,577,000 of expense in fiscal 2003
from  $611,000 of expense in fiscal  2002,  or a 158%  increase,  for  increased
legal,  accounting and other  professional fees; and (vi) $240,000 of expense in
fiscal 2003 from $134,000 in fiscal 2002, or a 79% increase, for increased D & O
and general liability insurance.

Accessory

         Innovo

Innovo's SG&A expenses increased to $3,345,000 in fiscal 2003 from $2,854,000 in
fiscal  2002,  or a 17%  increase.  This  SG&A  expense  increase  is  primarily
attributable to wage increases.  Innovo's employee wages increased to $1,284,000
in fiscal 2003 from  $842,000 in fiscal 2002 or a 52% increase.  Wage  increases
are a result of the following factors: (i) hiring of two additional salespersons
to replace  outsourced sales personnel working on a commission only basis, which
accounted  for $152,000 of the wage expense  increase;  (ii) wage  increases for
existing  employees,  which accounted for $50,000 of the wage expense  increase;
(iii) hiring of new  employees in functions  including  purchasing,  data entry,
merchandising,  designing and  accounting,  which  accounted for $200,000 of the
wage expense increase;  and (4) the hiring of additional  employees added to the
Hong Kong  sourcing  office,  which  accounted  for $40,000 of the wage expense.
Further,  as a result of shifting to using in-house sales  personnel  instead of
outsourcing  sales to sales  representatives  that  work for  commissions,  wage
increases were partially offset by lower commission expenses. Commission expense
declined  to $130,000 in fiscal  2003 from  $292,000  in fiscal  2002,  or a 26%
decrease.

Due to the expansion of the branded  accessories  product line, three other SG&A
expense categories increased, namely: (i) product sample expenses; (ii) contract
labor;  and (iii)  rent.  First,  expenses  to make  samples of future  products
increased  to  $137,000 in fiscal 2003 from  $54,000 in fiscal  2002,  or a 154%
increase.  Sample  expense  increased due to additional  development  of branded
accessories such as Fetish(TM) accessories. Second, in addition to using our own
design and development personnel for branded accessories,  we also used contract
labor. As a result,  contract labor expense  increased to $46,000 in fiscal 2003
from  $12,000  in fiscal  2002,  or a 283%  increase.  Finally,  rental  expense
increased  to  $191,000 in fiscal 2003 from  $120,000 in fiscal  2002,  or a 59%
increase.  The increase in rent is primarily attributable to an increase in rent
to expand the New York showroom to include  support for the branded  accessories
lines.

Apparel

         Joe's

Joe's SG&A expenses  increased to  $5,426,000 in fiscal 2003 from  $3,245,000 in
fiscal 2002, or a 67% increase.  This increase is primarily  attributable to the
following  factors:  (i) a wage and benefits expense increase in connection with
the hiring of  additional  employees in order to expand Joe's product lines from
denim  pants to a full  sportswear  collection  of pants  and tops  bearing  the
Joe's(R) brand for Spring 2004; (ii) severance  payments paid in connection with
the  termination  of operations in Japan  pursuant to the agreement with Itochu.
See  "Business  - License  Agreements  and  Intellectual  Property"  for further
discussion of the Itochu agreement; (iii) increases in legal and accounting fees
due to the  termination  of operations  in Japan in  connection  with the Itochu
agreement; (iv) increased expenditures on marketing and advertising the Joe's(R)
and Joe's Jeans(R) brand; (v) increased apparel sample costs; and (vi) increased
royalty and factoring expenses due to increased sales of Joe's products.

More specifically,  Joe's employee wages and related benefits expenses increased
to $1,794,000 in fiscal 2003 from  $1,140,000 in fiscal 2002, or a 57% increase,
as a result of hiring 11 new employees to support the growth in Joe's  business.
Severance  payments totaling $274,000 were paid in the second and third quarters
of 2003 to certain employees as part of a separation  payment in connection with
the termination of operations in Japan,  compared to no severance payments being
made in fiscal 2002. Joe's legal and accounting  expenses  increased to $434,000
in fiscal  2003  from  $82,000  in fiscal  2002,  or a 429%  increase,  and were
attributable  to the  termination  of operations  in connection  with the Itochu
agreement.  Joe's expenses associated with marketing and advertising,  including
trade show  expenditures,  increased to $706,000 in fiscal 2003 from $426,000 in
fiscal  2002,  or a 66%  increase.  Sample  costs were  $291,000 in fiscal 2003,
compared to no sample  costs in fiscal  2002.  This expense is due to changes in
inventory  strategy  in the second  quarter of fiscal 2003  whereby  Joe's began
purchasing  raw  materials and  outsourcing  the  manufacturing  of its goods as
opposed to purchasing  finished  goods.  As a result of this change in inventory
strategy,  Joe's began buying its own samples.  By contrast,  in fiscal 2002 our
supplier of finished  goods bore the cost of producing  samples.  Finally,  as a
result of higher net sales,  Joe's  royalty  expense  increased  to  $339,000 in
fiscal 2003 from $277,000 in fiscal 2002, or a 22% increase. and Joe's factoring
expense under its factoring  arrangement with CIT Commercial  Services increased
to $72,000 in fiscal 2003 from $41,000 in fiscal 2002, or a 76% increase.

         IAA

                                       38


IAA's SG&A  expenses  increased to  $7,541,000  in fiscal 2003 from  $761,000 in
fiscal 2002,  or an 891%  increase.  The increase in SG&A  expenses is primarily
attributable to the growth in IAA's branded apparel business and the acquisition
of the Blue Concept Division.

IAA had higher  employee  costs  associated  with the  expansion  of its branded
apparel  business and the acquisition of the Blue Concept  Division,  increasing
its employee  count by adding 80 new  employees.  The expansion into the branded
apparel  business  required us to fill certain  positions  such as designers for
Shago(R)  and  Fetish(TM),  which  were  necessary  to  bring  the  products  to
production and, ultimately, to the marketplace.  As a result, employee wages and
benefits increased to $2,362,000 in fiscal 2003 from $522,000 in fiscal 2002, or
a 352%  increase.  Of the  $2,362,000  in total wages,  $1,082,000,  or 46%, was
associated with employees working on branded apparel products; $708,000, or 30%,
was associated  with employees  joining the private label division in connection
with the Blue Concept Division acquisition,  with the remaining 24% of the total
wages associated with the private label division's existing operations.

During  fiscal 2003,  we incurred  $989,000 of expense to market and promote our
branded   apparel   products,   including:   (i)  $498,000  spent  on  billboard
advertising,  photo shoots in  connection  with  Fetish(TM)  and  Shago(R),  and
national print publications, such as Vibe, Honey and Women's Wear Daily, from no
advertising  expenses  incurred in fiscal 2002;  and (ii)  $491,000  incurred in
connection  with the semi-annual  trade show MAGIC held in Las Vegas,  Nevada to
build and  erect the booth  used to  launch  the  Fetish(TM),  Shago(R)  and Hot
Wheels(R) lines;  and (iii) $431,000 for samples,  production and development of
its apparel  products,  compared to no expenses for these sample and development
costs in fiscal 2002.

During fiscal 2003, we incurred  $1,061,000  of royalties  and  commissions  for
Shago(R) and Fetish(TM)  branded apparel sales,  which commenced shipping in the
second and fourth quarters of fiscal year 2003, respectively.  In future periods
we anticipate that royalties and commissions will increase as we expect sales of
branded apparel to increase.  With the exception of $21,000 spent in fiscal 2002
allocated toward minimum royalty guarantees in connection with the Hot Wheels(R)
and Shago(R)  lines,  no commissions  were expensed  during fiscal 2002 since we
generated no sales from branded apparel during fiscal 2002.

Factoring expenses under IAA's inventory- and  receivables-based  line of credit
agreements with CIT increased to $342,000 in fiscal 2003 from $130,000 in fiscal
2002, or a 163% increase. This increase was due to the increase in sales.

Travel,  meals and  entertainment  expense  increased to $408,000 in fiscal 2003
from $18,000 in fiscal  2002,  or a 2,167%  increase,  as a result of the larger
employee and customer base.

Legal expenses  increased $161,000 in fiscal 2003 from $2,000 in fiscal 2002, or
a  7,950%  increase,  as  a  result  of  increased  costs  associated  with  the
development of the branded apparel business.

IAA incurred $231,000 of bad debt expense for  uncollectible  accounts in fiscal
2003 compared to no bad debt expense in fiscal 2002.

As a part of the acquisition of the Blue Concept Division,  IAA pays to Azteca a
fee for  allocated  expenses  associated  with the use of its  office  space and
expenses incurred in connection with maintaining  office space.  These allocated
expenses  include,  but are not limited to:  rent,  security,  office  supplies,
machine  leases and  utilities.  During  fiscal  2003,  we incurred  $694,000 of
expense to Sweets  Sportswear LLC pursuant to an earn-out  agreement  associated
with the Blue Concepts acquisition. See "Management's Discussion and Analysis of
Financial  Condition  and  Results  of  Operations  -  Recent  Acquisitions  and
Licenses" for further discussion  regarding the acquisition of the Blue Concepts
Division.  We expect earn-out  expense to increase as we anticipate sales growth
from the Blue Concept Division, particularly as we will benefit from a full year
of sales in fiscal 2004 compared to only four months of sales in fiscal 2003. As
a part  of the  acquisition  of  Blue  Concepts,  IAA  pays  Azteca  Productions
International  a fee  for  allocated  expenses  associated  with  the use of its
infrastructure.  Such  allocated  expenses  include but are not limited to rent,
security,  office  supplies,  machine leases and utilities.  In fiscal 2003, IAA
recorded $318,000 for such expenses.  The balance of the approximate $689,000 of
additional  SG&A in fiscal 2003 is  attributable  to the growth of our  business
from IAA  having  net sales of  $8,358,000  and 7  employees  in fiscal  2002 to
$57,627,000 net sales and 87 employees in fiscal 2003.

Other

         IGI

IGI,  which  reflects our  corporate  expenses  and  operates  under the "other"
segment, does not have sales. IGI's expenses,  excluding interest,  depreciation
and  amortization,  increased to  $2,812,000  in fiscal 2003 from  $1,375,000 in
fiscal 2002, or a 105% increase. IGI's management level wages, and related taxes
and benefits  increased to $859,000 in fiscal 2003 from $295,000 in fiscal 2002,
or a 191% increase,  primarily as a result of hiring five additional  management
level  employees,  including a Chief  Financial  Officer  and a Chief  Operating
Officer,  to provide the  infrastructure  necessary to manage our growth.  Also,
insurance  expense  increased to $240,000 in fiscal 2003 from $134,000 in fiscal
2002, or a 79% increase.  Legal,  accounting and professional  fees increased to
$933,000 in fiscal 2003 from $406,000 in fiscal 2002, or a 130%  increase,  as a
result of the Company's  increased business needs in fiscal 2003. Travel,  meals
and  entertainment  expense  increased  to $266,000  in fiscal 2003  compared to
$143,000 in fiscal 2002, or a 86% increase, as a result of the travel associated
with senior management coordinating the opening of a New York office for the IAA
subsidiary, and the

                                       39


commuting and relocation costs associated with the hiring of the Chief Financial
Officer.

         Leasall

Leasall's  SG&A  expense  increased  to $130,000 in fiscal 2003 from  $21,000 in
fiscal 2002, or a 519% increase,  primarily due to $98,000 of expenses  incurred
to maintain  and  operate our former  manufacturing  facility  and  headquarters
located in Springfield,  Tennessee, which is now partially leased to third party
tenants.  The balance of the $32,000 was spent by Leasall on Tennessee  property
taxes and insurance.

         IRI

IRI's SG&A  expense  decreased  to $8,000 in fiscal 2003 from $64,000 for fiscal
2002, or a 700% decrease. IRI's SG&A expense is primarily comprised of legal and
accounting fees.

Depreciation and Amortization Expenses

Our  depreciation and  amortization  expenses  increased to $1,227,000 in fiscal
2003 from $256,000 in fiscal 2002, or a 379% increase. The increase is primarily
attributable  to (1) the  depreciation  and  amortization  associated  with  the
purchase of the Blue  Concepts  division and (2) the purchase of a booth for the
tradeshow,  MAGIC.  More  specifically,  in  connection  with the Blue  Concepts
acquisition  in fiscal 2003,  the Company  amortized  $848,000 of the intangible
assets based upon the fair value of the majority of the gross profit  associated
with  existing  purchase  orders  at  closing  and the  intangible  value of the
customer list obtained.  We also  depreciated  $50,000 of the expense related to
the purchase of the booth for the MAGIC  tradeshow.  The remaining  depreciation
and  amortization  expense of $329,000 is due to (i)  deprecation  of $76,000 in
connection  with the  Springfield,  Tennessee  facility  and  related  leasehold
improvements,  (ii)  amortization  of $48,000 in  connection  with the licensing
rights to the Joe's(R) and Joe's  Jeans(R)  marks  acquired on February 7, 2001,
(iii) amortization of $95,000 from the purchase of the knit division from Azteca
on  August  24,  2001,  and  (iv)  depreciation  of  $110,000  related  to small
operational assets such as furniture, fixtures, machinery and software.

Interest Expense

Our  combined  interest  expense  increased  to  $1,216,000  in fiscal 2003 from
$538,000 in fiscal 2002, or a 126% increase.  Our interest  expense is primarily
associated  with:  (i)  $359,000  of interest  expense  from our  factoring  and
inventory  lines of credit and  letter's of credit from CIT used to help support
our working capital  increases;  (ii) $182,000 of interest expense from the knit
acquisition  purchase  notes issued in connection  with the purchase of the knit
division from Azteca in fiscal 2001;  (iii) $30,000 of interest expense from two
loans totaling $500,000 provided by Marc Crossman,  our Chief Financial Officer,
to the  Company on February  7, 2003 and  February  13,  2003;  (iv)  $26,000 of
interest expense from a $476,000 mortgage on our former  manufacturing  facility
and  headquarters in Springfield,  Tennessee;  (v) $482,000 of interest  expense
incurred as a result of the $21,800,000 convertible note issued as a part of the
purchase of the Blue Concepts  acquisition  in July of 2003.  See  "Management's
Discussion    and   Analysis   of   Financial    Condition    and   Results   of
Operations--Liquidity  and Capital  Resources" for a further discussion of these
financing  arrangements;   (vi)  $139,000  of  interest  expense  incurred  from
discounts given to customers who paid their invoices  early;  and (vii) interest
income of $2,000.

Other Income

We had other  income,  net of other  expenses,  of  $458,000 in fiscal 2003 from
$61,000 in fiscal 2002, or a 651% increase.

         IRI

Other  income in fiscal  2003  included  $329,000  of  income  from a  quarterly
sub-asset  management fee that IRI received  pursuant to a sub-asset  management
agreement  entered into on April 5, 2002, in connection  with the acquisition by
IRI of a 30% limited partnership  interest in 22 separate limited  partnerships,
which acquired 28 apartment complexes at various locations throughout the United
States.  Part  of the  consideration  accepted  by the  sellers  in the  Limited
Partnership  Real Estate  Acquisition  was 195,000  shares of the Company's $100
Redeemable 8% Cumulative  Preferred  Stock,  Series A, or the Series A Preferred
Stock.  We are not  entitled to any cash flow or proceeds  from the sales of the
properties  until all shares of the Series A Preferred Stock have been redeemed.
Until such time, we only receive the  quarterly  sub-asset  management  fee. IRI
generated  $173,000 of income from the sub-asset  management fee in fiscal 2002.
See "Business - Real Estate Transactions".

         Joe's and Leasall

Additionally, we had $153,000 of other income from Joe's in fiscal 2003 compared
to $41,000 of other  expense in fiscal  2002.  The vast  majority of Joe's other
income  was  unrealized  Japanese  currency   translation  income  of  $137,000.
Offsetting  a portion of other  income was net rental  expenses of $21,000  from
tenants  who  are  occupying  our  former  manufacturing   facility  located  in
Springfield, Tennessee.

                                       40


Net Income

We generated a net loss of  $8,317,000  in fiscal 2003 compared to net income of
$572,000 in fiscal 2002. The net loss in fiscal 2003 versus net income in fiscal
2002 is largely the result of the following  factors:  (i) lower gross  margins,
due to (a)  over-estimations  by management  in its inventory  purchases and (b)
significant  charges taken against excess  inventory;  (ii)  increased  employee
wages of  $3,643,000;  (iii)  increased  advertising,  marketing,  tradeshow and
related  costs of  $1,241,000  incurred  in order to market the Joe's  brand and
launch the  Shago(R) by Bow Wow and  Fetish(TM)  by Eve brands;  (iv)  increased
royalties and commissions  associated with our branded  products and the earnout
associated  with the Blue  Concepts  purchase of  $1,539,000;  (v)  increases in
legal,  accounting,  and other professional fees and insurance of $965,000; (vi)
an increase in interest  expense of $681,000 and  depreciation  and amortization
costs of $973,000 primarily associated with the acquisition of the Blue Concepts
division from Azteca in fiscal 2003 as discussed in greater detail above.

Results of Operations

The  following  table sets forth certain  statement of  operations  data for the
years indicated:




                                                                        Years Ended
                                                                       (in thousands)
                                                --------------------------------------------------------------
                                                 11/30/02        12/01/01          $ Change        % Change
                                                 --------        --------          --------        --------
                                                                                          
Net Sales                                        $ 29,609         $ 9,292          $ 20,317            219%
Cost of Goods Sold                                 20,072           6,335            13,737             217
                                                 --------        --------          --------        --------
Gross Profit                                        9,537           2,957             6,580             223

Selling, General & Administrative                   8,092           3,189             4,903             154
Depreciation & Amortization                           256             167                89              53
                                                 --------        --------          --------        --------
Income (Loss) from Operations                       1,189           (399)             1,588           (398)

Interest Expense                                    (538)           (211)             (327)             155
Other Income                                          235              84               151             180
Other Expense                                       (174)             (3)             (171)             (A)
                                                 --------        --------          --------        --------
Income (Loss) before Income Taxes                     712           (529)             1,241           (235)

Income Taxes                                          140              89                51              57

Net Income (Loss)                                $    572         $ (618)          $  1,190             (A)


(A) Not Meaningful


Comparison of Fiscal Year Ended  November 30, 2002 to Fiscal Year Ended December
1, 2001

Overview

In fiscal 2002,  we increased  our sales and reported an overall  profit for the
year ended  November 30, 2002.  We  experienced  growth in all three of our main
consumer  products  operating  subsidiaries  and moved forward in our efforts to
strengthen our presence in the apparel market.

Our accessory division,  Innovo, experienced an increase in sales as a result of
our entry into the private label business, growth from the Bongo(R) product line
and an increase in its legacy craft division.  In fiscal 2002, Innovo focused on
strengthening its sourcing capabilities through the establishment of IHK.

During fiscal 2002, our Joe's subsidiary  continued to experience  strong demand
for its product lines in the  international  marketplace.  In May of 2002, Joe's
established JJJ to distribute its products in the Japanese market. Additionally,
we began to distribute our Joe's products in Europe and Canada.

Our IAA  subsidiary  increased its sales in fiscal 2002 as a result of growth in
its business with its private label customers such as Target  Corporation and J.
Crew, Inc. During the period, in an effort to expand into branded products,  IAA
obtained the license  rights to Bow

                                       41


Wow from Bravado  International Group, the agency with the master license rights
to Bow Wow,  and LBW  Entertainment,  Inc. and to the Hot  Wheels(R)  brand from
Mattel, Inc.

Our net income for the fiscal year ended 2002 was $572,000,  or $0.04 per share,
compared to a loss of  $618,000,  or $0.04 per share,  for the fiscal year ended
2001,  as a result of our ability to increase our  revenues,  maintain our gross
margins and to control our increase in expenses.

Reportable Segments

During fiscal 2002 and fiscal 2001, we operated in two segments, accessories and
apparel.  The accessories  segment  represents our original core business and is
conducted by our Innovo subsidiary. The apparel segment operates under Joe's and
IAA. Our real estate  operations and corporate  activities are categorized under
"other." The operating  segments have been  classified  based upon the nature of
their respective operations, customer base and the nature of the products sold.

The following  table sets forth certain  statement of operations data by segment
for the years indicated (in thousands):



         November 30, 2002       Accessories      Apparel      Other (A)      Total
                                 ---------------------------------------------------
                                                     (in thousands)
                                                                 
Net Sales                          $12,072        $17,537        $ --        $29,609
Gross Profit                         3,393          6,144          --          9,537
Depreciation & Amortization             21            183          52            256
Interest Expense                       140            339          59            538


          December 1, 2001       Accessories      Apparel      Other (A)      Total
                                 ---------------------------------------------------
                                                     (in thousands)
                                                                 
Net Sales                          $ 5,642        $ 3,650        $ --        $ 9,292
Gross Profit                         1,749          1,208          --          2,957
Depreciation & Amortization             45             35          87            167
Interest Expense                        32             79         100            211


            2002 to 2001                Accessories                 Apparel               Other (A)                 Total
                                  $ Change     % Change      $ Change    % Change    $ Change   % Change     $ Change    % Change
                                  -----------------------------------------------------------------------------------------------
                                        (in thousands)
                                                                                                       
Net Sales                          $ 6,430        114%        $13,887       380%       $ --        N/A        $20,317       219%
Gross Profit                         1,644         94           4,936       409          --        N/A          6,580       223
Depreciation & Amortization            (24)       (53)            148       423         (35)       (40)            89        53
Interest Expense                       108        338             260       329         (41)       (41)           327       155


(A) Other includes  corporate  expenses and assets and expenses  related to real
estate operations.

Net Sales

Our net sales increased to $29,609,000 in fiscal 2002 from $9,292,000 for fiscal
2001,  or an increase of 219%.  This  increase is  attributable  to sales by our
three main operating subsidiaries, Innovo operating in the accessory segment and
Joe's and IAA operating in the apparel segment.

Accessory

         Innovo

Innovo's net sales  increased to $12,072,000  in fiscal 2002 from  $5,642,000 in
fiscal 2001, or an increase of 114%.  Innovo's  gross sales for fiscal 2002 were
$12,216,000.  The increase is  attributable  to our entry into the private label
accessory business, growth in sales of Innovo's craft products, and higher sales
from its Bongo(R) accessory products.

Innovo's  accessory craft business  increased as a result of Innovo's ability to
sell a  greater  amount of its new and  existing  products  to new and  existing
customers.  In fiscal 2002,  Innovo  focused upon  increasing the quality of its
products and  improving  the  marketing  strategy  associated  with the Innovo's
products.  Innovo's craft business gross sales increased to $4,577,000 in fiscal
2002 from $2,831,000 in fiscal 2001, or a 62% increase.  Innovo's craft business
represented approximately 37% of Innovo's total gross sales for fiscal 2002.

                                       42


Innovo's  Bongo(R)  product  line  experienced  an increase in sales partly as a
result of fiscal 2002 being  Innovo's  first full twelve month cycle of business
with the Bongo(R)  product line.  Gross sales generated by the Bongo(R)  product
line of $3,101,000  represented  approximately 25% of Innovo's total gross sales
for fiscal 2002.

Innovo  began  selling its products to private  label  customers in fiscal 2002.
Innovo's two main private label  customers  for fiscal 2002 were American  Eagle
Outfitters,  Inc. and Limited Brands, Inc.'s Express division.  Innovo's private
label  business  gross  sales of  $3,218,000  represented  approximately  26% of
Innovo's gross sales for fiscal 2002.

Apparel

         Joe's

Joe's net sales increased to $9,179,000 in fiscal 2002 from $1,519,000 in fiscal
2001,  or an increase of 504%.  Joe's  product line  experienced  an increase in
sales partly as a result of fiscal 2002 being Joe's first full 12 month business
cycle. For fiscal 2002,  Joe's product mix consisted  primarily of women's denim
based jeans,  skirts and jackets and men's denim jeans.  Joe's is  continuing to
diversify its product  offerings to meet the changing trends in the high fashion
apparel markets and believes,  although there can be no assurances, that its new
product line is designed to meet the current fashion trends and the expectations
of its customers and the consumer.

During fiscal 2002, Joe's  experienced  increase demand in both the domestic and
international marketplaces. Joe's net sales domestically increased to $5,398,000
in fiscal 2002 from  $1,519,000  in fiscal  2001,  or an increase of 255%.  This
increase is  primarily a result of the  maturity  and  development  of the Joe's
brands in the  marketplace.  Joe's  continues  to attract  customer and consumer
awareness  as a result of its design  and  quality  characteristics.  Management
believes  the  desirability  of  products  bearing  the  Joe's(R)  brand and the
characteristics  associated  therewith  are  resulting in increased  demand from
Joe's customers.

In fiscal 2002, Joe's expanded into the  international  marketplace  through the
formation  of  Joe's  Jeans  Japan,  Inc.,  or  JJJ,  and  through  the  use  of
international  distributors.  JJJ is  headquartered  in  Tokyo,  Japan  where we
operate a showroom and  operational  offices.  Net sales by JJJ in the amount of
$1,902,000 represented approximately 21% of Joe's total net sales. Additionally,
Joe's   marketed  its  products  in  Europe  and  Canada   through  the  use  of
international  distributors who purchase Joe's products and then distributed the
product  to  retailers  in  the  distributor's  local  markets.   Sales  in  the
international market,  excluding sales by JJJ, represented  approximately 10% of
Joe's total sales for fiscal 2002.

         IAA

IAA's net sales  increased to  $8,358,000  for fiscal 2002 from  $2,130,000  for
fiscal 2001, or an increase of 292%. IAA was formed in August 2001 in connection
with  acquisition  of  the  knit  division  from  Azteca.   IAA's  product  line
experienced  an  increase  in sales  partly as a result of fiscal 2002 being IAA
first full 12 month  business  cycle and an increase  in sales of IAA's  private
label  apparel  products to its two main  customers,  J. Crew,  Inc.  and Target
Corporation's  Mossimo  division.   IAA's  products  in  fiscal  2002  primarily
consisted of denim jeans and knit shirts.

In an attempt to expand its product business, in fiscal 2002, IAA entered into a
license  agreements  with Bow Wow and Mattel  for the  creation  of apparel  and
accessory  products bearing the Shago(R) and Hot Wheels(R) brand,  respectively.
IAA's branded products did not have any sales in fiscal 2002.

Gross Margin

Our overall  gross  margin  remained at 32% for fiscal 2002  compared to 32% for
fiscal 2001.

Accessory

         Innovo

Innovo's gross margin decreased to 27% for fiscal 2002 from 31% for fiscal 2001,
or a decrease  of 2%.  Innovo's  gross  margin is largely a function of Innovo's
product mix for the given  period,  however,  during the fiscal  2002,  Innovo's
gross  margin was  negatively  impacted  from the west coast dock  strike.  As a
result of the west coast dock strike,  Innovo was  obligated to incur  increased
airfreight  of $303,000,  which  affected  our gross margin by three  percentage
points. In addition,  we were required to give customer discounts as a result of
the late shipment of products. Innovo's product categories have historically had
a gross margin in the 30% range,  with some product  categories being higher and
some lower.  Innovo's  branded  product have  traditionally  experienced  higher
margin than its craft and private  label  business,  which  usually have similar
gross margins.

Apparel

                                       43


         Joe's

Joe's gross  margins  decreased to 50% for fiscal 2002 from 57% for fiscal 2001,
or a  decrease  of 7%.  The  decrease  reflects  an  increase  in  sales  in the
international  marketplace,  which are often sold at a  discount.  Additionally,
Joe's gross  margin was  negatively  impacted as a result of an increase in cost
for some of the more fashion  oriented  products in Joe's  product  line.  In an
effort to maintain high margins,  Joe's usually attempts to pass the higher cost
of certain  goods to its  customer  by  charging a higher  sales  price for such
products.

         IAA

IAA's gross  margins  increased to 20% for fiscal 2002 from 16% for fiscal 2001,
or an increase of 4%.  IAA's sales in fiscal 2002  primarily  consisted of denim
jeans and knit  shirts to private  label  customers.  IAA's sales to its private
label  customers  usually  have  lower  margins  than  the  sales  of our  other
divisions. We anticipate that IAA's branded apparel will experience higher gross
margins than its private label  apparel  because it can obtain higher prices for
its branded apparel products.

The increase in IAA's gross margins offset decreases in Joe's and Innovo's gross
margins. This attributed an overall increase in the collective gross margin. Our
collective  gross  margin  may  fluctuate  in future  periods  based  upon which
segments  operating  subsidiary  and  operating  division  accounts for a larger
percentage of sales.

Selling, General and Administrative Expense

Our  selling,  general  and  administrative,  or  SG&A,  expenses  increased  to
$8,092,000 in fiscal 2002 from  $3,189,000 in fiscal 2001,  or  approximately  a
176% increase.  The increase in SG&A expenses is largely a result of an increase
in expenses to support our sales growth during the period. During the period, we
incurred an increase in wages to  $2,832,000  in fiscal 2002 from  $1,026,000 in
fiscal 2001, or an increase of 176%. We hired new employees to handle the growth
in our  accessory  and  apparel  business.  In  addition,  advertising  expenses
increased  to  $287,000  in fiscal  2002 from  $114,000  in fiscal  2001,  or an
increase  of 152%,  travel  expenses  increased  to $342,000 in fiscal 2002 from
$152,000 in fiscal 2001, or an increase of 125%,  professional fees increased to
$611,000 in fiscal 2002 from  $285,000 in fiscal  2001,  or an increase of 114%,
and sales shows and samples  expenses  increased to $389,000 in fiscal 2002 from
$88,000 in fiscal 2001, or an increase of 342%.  These  increased  expenses were
all related to our sales growth in fiscal 2002.

Accessory

         Innovo

Innovo's  SG&A expenses  increased to $2,854,000 in fiscal 2002 from  $1,441,000
fiscal  2001,  or an increase  of 98%.  Innovo's  increase  in SG&A  expenses is
largely  attributable  to expenses which were necessary to support or associated
with Innovo's increase in sales primarily  attributable to its Bongo(R) product.
During  fiscal 2002,  Innovo's  wages  increased to $842,000 in fiscal 2002 from
$414,000 in fiscal 2001, or an increase of 103% as Innovo added staff members at
its   headquarters   in  Knoxville  and  to  its  showroom  in  New  York  City.
Additionally,  Innovo's  wages  increased  from the  addition  of  employees  at
Innovo's sourcing office IHK in Hong Kong. Innovo's commission expense increased
to  $292,000  in fiscal  2002 to  $126,000 in fiscal 2001 or an increase of 132%
during the period due to the increase in commission based sales.

Royalty expenses for fiscal 2002 increased by 215% to $270,000  primarily due to
royalty expense associated with the sales of Bongo(R) related products. Innovo's
distribution  costs also  increased  by  approximately  50% during  fiscal  2002
because it distributed a greater amount of product.

         Nasco Products International, Inc.

Our accessory  business in the  international  marketplace  had previously  been
conducted through our subsidiary,  Nasco Products International,  Inc., or NPII.
NPII had  international  license rights for certain sports and character related
trademarks.  In  fiscal  1999,  NPII  ceased  operations  in  the  international
accessory  market. At such time, NPII was in disagreement with certain licensors
with respect to the terms and royalty  commitments under the license agreements.
In 1999, NPII accrued $104,000 against the potential  liability  associated with
the agreements. For fiscal 2002, NPII reversed into SG&A expense the accrual due
to the fact there has not been material  activity with respect to the agreements
over the last three fiscal years.

Apparel

         Joe's

Joe's SG&A  expenses  increased to  $3,245,000  in fiscal 2002 from  $618,000 in
fiscal 2001, or an increase of 425%. Joe's wage expense  increased to $1,140,000
during  fiscal 2002 from  $201,000  during  fiscal 2001, or an increase of 467%.
Joe's wage expense was  attributable  to its increase in staff to support  Joe's
growth.  Joe's royalty and commission  expenses  increased to $981,000 in fiscal
2002

                                       44


from $197,000, or an increase of 398%, as a result of Joe's increasing sales and
royalties and commissions  associated therewith.  During fiscal 2002, as part of
Joe's  marketing  campaign,  Joe's  participated  in  numerous  sales  shows and
advertised the Joe's brand in national print  publications.  As a result,  Joe's
sales  show  expense  increased  by 232% to  $166,000  in  fiscal  2002  and its
advertising  expenses  increased by 294% to $264,000 in fiscal 2002  compared to
fiscal 2001.  Joe's factoring  expense  increased to $41,000 in fiscal 2002 from
$8,000 in fiscal 2001, or an increase of 413% in response to the increase in the
number of receivables  Joe's factored.  Joe's SG&A expenses for fiscal 2002 also
include the additional expense of $540,000 associated with the operation of JJJ.

         IAA

IAA's SG&A expenses  increased to $761,000 in fiscal 2002 from $83,000 in fiscal
2001,  or an  increase  of 817%,  because  fiscal  2002  was  IAA's  first  full
twelve-month  business cycle. IAA's wage expense increased to $522,000 in fiscal
2002 from  $80,000 in fiscal  2001,  or an  increase of 553%.  IAA sales  sample
expense  increases  to $46,000 in fiscal  2002 from no sales  sample  expense in
fiscal  2001.  IAA's  factor  expense  increased to $130,000 in fiscal 2002 as a
result of an increase in the amount of  receivables  IAA  factored  and an extra
factor  fee  charged  to IAA  for  the  factoring  of one of  IAA's  significant
customers.

Other

         IGI

IGI,  which  reflects our  corporate  expenses  and  operates  under the "other"
segment,  does not have  sales.  For  fiscal  2002,  IGI's  expenses,  excluding
interest, depreciation and amortization, increased to $1,375,000 for fiscal 2002
from  $1,171,000 in fiscal 2001, or an increase of 17%. IGI had a large increase
in  its  professional  fees  and  insurance   expenses  in  fiscal  2002.  IGI's
professional  fee's expense increased  approximately 49% in fiscal 2002 compared
to fiscal 2001. The increase in  professional  fees is largely  attributable  to
additional legal and accounting fees. IGI's insurance  expense  increased by 22%
as a result of an increase in the cost of our Director and Officer insurance and
as a result of an increase in the cost of general  liability  insurance  for our
growing operations.  IGI's remaining expenses did not differ materially compared
to fiscal 2001.

         IRI

During fiscal 2002, IRI had  approximately  $64,000 of  professional  fees which
were represented in the SG&A under our "other" segment.  These professional fees
were  primarily  associated  with the  formation  of IRI and  professional  fees
necessary for the completion of the  investments  made by IRI during the period.
See "Business- Real Estate Transactions."

Depreciation and Amortization Expenses

Our depreciation and amortization  expenses increased to $256,000 in fiscal 2002
from  $167,000 in fiscal 2001,  or an increase of 53%. The increase is primarily
attributable to IAA's amortization of the non-compete  agreement entered into in
August  2001,  pursuant to the terms of the knit  acquisition.  The  non-compete
agreement  has been valued at $250,000  and is being  amortized  over two years,
based upon the term of the agreement.  IAA's  amortization  expense increased to
$120,000 in fiscal 2002 from $35,000 in fiscal 2001, or an increase of 243%. See
Note 3 "Acquisitions," in the Notes to the Consolidated Financials.

Our combined  deprecation expense totaled $86,000 in fiscal 2002, with Leasall's
depreciation of the Springfield,  Tennessee facility representing $40,000 of the
depreciation  total.  The  remaining  depreciation  expense  in  fiscal  2002 is
associated with the depreciation of small operational  assets such as furniture,
fixtures, leasehold improvements, machinery and software.

Interest Expense

Our  combined  interest  expense  increased  to  $538,000  for fiscal  2002 from
$211,000  for fiscal  2001,  or an increase  of 155%.  Our  interest  expense is
primarily  attributable  to our  factoring and  inventory  lines of credit,  the
promissory  note issued in connection  with the acquisition of the knit division
from Azteca and the promissory  note  associated  with our former  manufacturing
facility and headquarters in Springfield, Tennessee.

Accessory

         Innovo

Innovo's  interest expense  increased to $140,000 in fiscal 2002 from $32,000 in
fiscal 2001, or an increase of 338%. This increase  represents  interest expense
incurred from borrowings under Innovo's  factoring  agreement and inventory line
of credit. See "Managements  Discussion and Analysis of Financial  Condition and
Results of Operations-Liquidity and Capital Resources."

Apparel

                                       45


         Joe's

Joe's interest  expense was $29,000 in fiscal 2002 because Joe's does not factor
all of its receivables and thus does not borrow against these  receivables under
its factoring  agreement.  Joe's carries these  receivables as "house accounts."
Joe's  interest  expense does include  borrowings  under its  inventory  line of
credit.  See  "Managements  Discussion  and Analysis of Financial  Condition and
Results of Operations-Liquidity and Capital Resources."

         IAA

IAA's interest  expense  increased to $310,000 in fiscal 2002 compared to fiscal
2001 or an increase of 377%.  This increase is  attributable  to IAA factoring a
vast  majority  of its  receivables  and  then  borrowing  funds  against  these
receivables. See "Managements Discussion and Analysis of Financial Condition and
Results of  Operations-Liquidity  and Capital  Resources."  Additionally,  IAA's
interest expense increased as a result of interest payments  associated with the
promissory  note issued as part of the purchase of the knit division from Azteca
and the  creation  of  IAA.  See  Note 3,  "Acquisitions"  in the  Notes  to the
Consolidated Financials.

Other Income

Our "other  income"  decreased  to $61,000 in fiscal 2002 from $81,000 in fiscal
2001, or a decrease of 25%.

Leasall

Our  decrease  in "other  income" in fiscal  2002 is largely  attributable  to a
$90,000  expense  that our  Leasall  subsidiary  incurred  as a result of repair
expenses associated with our former  manufacturing  facility and headquarters in
Springfield,   Tennessee.  See   "Business--Properties."   During  fiscal  2002,
Leasall's  operational  expenses  did not  change  materially.  Leaseall's  main
operational  expenses  are  maintenance  and  taxes.  However,  during the year,
Leasall made  significant  renovations to the Springfield  facility that totaled
approximately  $425,000  of which  $335,000  was  capitalized  and  $90,000  was
expensed  during  fiscal  2002.  Leasall's  operations  are part of our  "other"
segment of business.

IRI

"Other Income" in fiscal 2002 includes  $173,000 of income from a management fee
the  IRI  receives  pursuant  to an  investment  that we  made  through  our IRI
subsidiary in the second  quarter of fiscal 2002.  IRI, which operates under our
"other"  business  segment was formed  during  fiscal 2002 and thus did not have
operations during fiscal 2001. During fiscal 2002, IRI had approximately $61,000
of  professional  fees  which were  represented  in the SG&A  expense  under our
"other"  segment.  These  professional  fees were primarily  associated with the
formation of IRI and  professional  fees  necessary  for the  completion  of the
investments  made  by  IRI  during  the  period.   See   "Business-Real   Estate
Transactions."

The remaining other income is primarily  associated with rental income generated
from tenants who are  occupying  our former  manufacturing  facility  located in
Springfield, Tennessee.

Net Income

Our net income increased to $572,000 for fiscal 2002 from a net loss of $618,000
in  fiscal  2001.  Our  profitability  in  fiscal  2002  is  attributable  to  a
significant  increase in sales in fiscal 2002 compared  sales to fiscal 2001 and
our ability to maintain our gross margins during fiscal 2002. While our expenses
increased in fiscal  2002,  our gross  profits  offset the increase in revenues,
thus, resulting in net income for the period.

Liquidity and Capital Resources

Our primary sources of liquidity are cash flows from operations,  trade payables
credit from vendors and related  parties equity  financings and borrowings  from
the factoring of accounts receivables and borrowing against inventory. Cash used
for  operating  activities  was  $9,857,000  for fiscal  2003  compared  to cash
provided by operating  activities  of  $1,504,000  for fiscal  2002.  During the
period,  we used cash to  purchase  inventory,  extend  credit to our  customers
through  accounts  receivable,  reduce related party payables and fund operating
expenses. Cash used in operating activities combined with cash used in investing
activities and repayment of debt was offset by cash generated  through a related
party borrowing of $500,000, factor borrowings of $332,000 and the proceeds from
five equity issuances providing net proceeds of $17,540,000. During fiscal 2003,
we generated $7,026,000 of cash versus a use of cash of $70,000 for fiscal 2002.

We are  dependent  on credit  arrangements  with  suppliers  and  factoring  and
inventory based lines of credit  agreements for working capital needs. From time
to time, we have obtained  short-term  working capital loans from senior members
of management and from members

                                       46


of the Board of  Directors,  and  conducted  equity  financing  through  private
placements.

Our primary  capital needs are for working  capital to fund inventory  purchases
and  extensions of our customers  trade credit to our  customers.  During fiscal
2004, we anticipate  funding working capital through the following:  (1) utilize
our  receivables  and inventory based line of credit with CIT, (2) utilize trade
payables with our domestic and international suppliers, (3) manage our inventory
levels, and (4) reduce the trade credit we extend to our customers.

For fiscal 2003, we relied on the following primary sources to fund operations:

      -     A financing and inventory based line of credit agreements with CIT

      -     Cash balances

      -     Trade payables credit with our domestic and international suppliers

      -     Trade payables credit from related parties

      -     Five equity financings through private placements

On June 1, 2001,  our  subsidiaries,  Innovo and Joe's,  entered  into  accounts
receivable  factoring  agreements  with CIT which may be terminated with 60 days
notice by CIT, or on the anniversary  date, by Innovo or Joe's.  Under the terms
of the agreements, Innovo or Joe's has the option to factor receivables with CIT
on a non-recourse  basis,  provided that CIT approves the receivable in advance.
Innovo or Joe's may, at their option, also factor non-approved  receivables on a
recourse basis. Innovo or Joe's continue to be obligated in the event of product
defects and other disputes,  unrelated to the credit worthiness of the customer.
Innovo or Joe's has the ability to obtain advances against factored  receivables
up to 85% of the face amount of the factored  receivables.  The agreement  calls
for a 0.8%  factoring  fee on  invoices  factored  with CIT and a per annum rate
equal  to the  greater  of the  Chase  prime  rate  plus  0.25% or 6.5% on funds
borrowed  against the factored  receivables.  On September 10, 2001, IAA entered
into a similar factoring agreement with CIT upon the same terms.

On or about August 20, 2002, our Innovo and Joe's subsidiaries each entered into
certain  amendments to their  respective  factoring  agreements,  which included
inventory security agreements,  to permit the subsidiaries to obtain advances of
up to 50% of the eligible inventory up to $400,000 each.  According to the terms
of the agreements, amounts loaned against inventory are to bear an interest rate
equal to the greater of the Chase prime rate plus 0.75% or 6.5% per annum.

On or about June 10, 2003, the existing financing  facilities with CIT for these
subsidiaries  were amended,  to be effective as of April 11, 2003,  primarily to
remove the fixed aggregate cap of $800,000 on their inventory security agreement
to allow for  Innovo  and  Joe's to  borrow  up to 50% of the  value of  certain
eligible inventory  calculated on the basis of the lower of cost or market, with
cost  calculated  on a  first-in-first  out  basis.  In  connection  with  these
amendments,  IAA, entered into an inventory security agreement with CIT based on
the same terms as Joe's and Innovo.  IAA did not  previously  have an  inventory
security agreement with CIT. Under the factoring  arrangements,  we, through our
subsidiaries, may borrow up to 85% of the value of eligible factored receivables
outstanding.  The factoring rate that we pay to CIT to factor accounts, on which
CIT bears some or all of the credit  risk,  was lowered to 0.4% and the interest
rate associated with borrowings under the inventory lines and factoring facility
were  reduced to the Chase  prime  rate.  We have also  established  a letter of
credit  facility  with CIT whereby we can open letters of credit,  for 0.125% of
the face  value,  with  international  and  domestic  suppliers  provided we has
availability on its inventory line of credit. In addition,  we also may elect to
factor with CIT its  receivables by utilizing an adjustment of the interest rate
as set on a  case-by-case  basis,  whereby  certain  allocation of risk would be
borne by us, depending upon the interest rate adjustment.  We record our account
receivables on the balance sheet net of receivables factored with CIT, since the
factoring of receivables is non-recourse  to us. Further,  in the event our loan
balance with CIT exceeds the face value of the receivables factored with CIT, we
record the difference between the face value of the factored receivables and the
outstanding loan balance as a liability on our balance sheet as "Due to Factor".
Cross guarantees were executed by and among the subsidiaries, Innovo, Joe's, and
IAA and we  entered  into a  guarantee  for  our  subsidiaries'  obligations  in
connection  with the  amendments  to the existing  credit  facilities.  Our loan
balance as of November 29, 2003 with CIT was $8,786,000 and we had $8,536,000 of
factored  receivables with CIT as of November 29, 2003. As of November 29, 2003,
an aggregate amount of $2,149,000 of unused letter of credit was outstanding.

In connection with the agreements  with CIT,  certain assets are pledged to CIT.
The pledged assets include inventory,  merchandise,  and/or goods, including raw
materials through finished goods.

Based on our  anticipated  internal  growth for the  upcoming  fiscal  2004,  we
believe  that we have  the  working  capital  resources  necessary  to meet  the
operational needs associated with such growth in the next twelve months. For the
year ended November 29, 2003, we raised additional  working capital through five
equity  financings.  We  believe  that  with the net  proceeds  from the  equity
financings and the amended financing  agreements with CIT, we have addressed our
short-term  working capital needs. See "Management's  Discussion and Analysis on
Financial  Results and Operational  Conditions--Equity  Financing" for a further
discussion of the equity financings that

                                       47


occurred in fiscal 2003.

However, if we grow beyond our current anticipated expectations, we believe that
it might be  necessary  to obtain  additional  working  capital  through debt or
equity financings. We believe that any additional capital, to the extent needed,
could be  obtained  from the sale of equity  securities  or  short-term  working
capital loans.  There can be no assurance that this or other  financings will be
available  if needed.  Our  inability  to fulfill  any interim  working  capital
requirements  would force us to constrict  our  operations.  We believe that the
relatively  moderate  rate of  inflation  over the past few  years has not had a
significant impact on our revenues or profitability.

Equity Financings

In fiscal 2003, we consummated five private  placements of our common stock to a
limited  number of "accredited  investors"  pursuant to Rule 506 of Regulation D
under the Securities Act of 1933, as amended (the "Securities  Act"),  resulting
in net proceeds of approximately  $17,540,000 after all commissions and expenses
(including legal and accounting) to us. Our first private  placement,  completed
on  March  19,  2003  to  17  accredited  investors,   raised  net  proceeds  of
approximately  $407,000  at $2.65  per  share.  Our  second  private  placement,
completed  on March 26, 2003 to 5 accredited  investors,  raised net proceeds of
approximately  $156,000  at  $2.65  per  share.  Our  third  private  placement,
completed  on July 1, 2003 to 34  accredited  investors,  raised net proceeds of
approximately  $8,751,000 at $3.33 per share.  Our fourth private  placement was
completed on August 29, 2003 to 5 accredited investors,  and raised net proceeds
of approximately  $592,000 at $3.62 per share.  Our fifth private  placement was
completely  funded on or before  November 29, 2003, but was not completed  until
December  1,  2003,  to 14  accredited  investors  and raised  net  proceeds  of
approximately $10,704,000 at $3.00 per share and warrants at $4.00 per share. We
issued  165,000  shares,  or the I  Shares,  as a result  of the  first  private
placement.  Capital  Wealth  Management,  LLC, or Capital  Wealth,  acted as the
placement  agent on a best efforts  basis for the first  private  placement.  In
consideration of the services  rendered by Capital Wealth,  they were paid 7% of
the gross proceeds,  plus expenses,  for a total of  approximately  $31,000.  We
issued  63,500  shares,  or the II  Shares,  as a result of the  second  private
placement.  Capital Wealth acted as the placement  agent on a best efforts basis
for the second private  placement.  In consideration of the services rendered by
Capital Wealth,  they were paid 7% of the gross proceeds,  plus expenses,  for a
total of approximately  $12,000.  We issued 2,835,481 shares, or the III Shares,
as a result of the third private placement. Sanders Morris Harris, Inc., or SMH,
acted as the  placement  agent on a best  efforts  basis for the  third  private
placement.  In consideration of the services rendered by SMH, SMH was paid 7% of
the gross proceeds,  plus expenses, for a total of $691,000, and also received a
five year warrant  entitling SMH to purchase  300,000  shares of common stock at
$4.50 per share  which is  exercisable  on January 1,  2004.  We issued  175,000
shares, or the IV Shares, as a result of the fourth private  placement.  Pacific
Summit Securities,  Inc., or PSS, acted as the placement agent on a best efforts
basis  for the  fourth  private  placement.  In  consideration  of the  services
rendered by PSS, PSS was paid 6% of gross proceeds,  plus expenses,  for a total
of approximately  $42,000, and also received a warrant entitling PSS to purchase
17,500  shares of our common  stock at $3.62 per share which is  exercisable  on
January  1, 2004.  We issued  2,996,667  shares  and  warrants  to  purchase  an
additional  599,333  shares of common stock to these certain  investors at $4.00
per share, or the V Shares,  and together with the I Shares,  the II Shares, the
III  Shares  and the IV  Shares,  we will  refer to them as the  2003  Placement
Shares. SunTrust Robinson Humphrey Capital Markets Division, or SunTrust,  acted
as the placement agent on a best efforts basis for the fifth private  placement.
In consideration of the services  rendered by SunTrust,  SunTrust was paid 6% of
gross proceeds,  plus expenses, for a total of approximately  $683,000.  Each of
the warrants issued to SMH and PSS includes a cashless exercise option, pursuant
to which the holder thereof can exercise the warrant without paying the exercise
price in cash.  If the holder elects to use this cashless  exercise  option,  it
will  receive a fewer  number our  shares  than it would  have  received  if the
exercise  price were paid in cash. The number of shares of common stock a holder
of the  warrant  would  receive  in  connection  with  a  cashless  exercise  is
determined in accordance with a formula set forth in the applicable  warrant. We
intend to use and have  used the  proceeds  from the  transactions  for  general
corporate purposes.

The  buyers  of the 2003  Placement  Shares  have  represented  to us that  they
purchased the 2003 Placement Shares for their own account, with the intention of
holding the 2003  Placement  Shares for investment and not with the intention of
participating, directly or indirectly, in any resale or distribution of the 2003
Placement Shares.  The 2003 Placement Shares were offered and sold to the buyers
in reliance upon  Regulation D, which  provides an exemption  from  registration
under Section 4(2) of the 1933 Act. Each buyer has  represented to us that he or
she is an  "Accredited  Investor,"  as that term is  defined  in Rule  501(a) of
Regulation D under said Act.

Short-Term Debt

Crossman Loan

On February 7, 2003 and on February 13, 2003,  we entered into a loan  agreement
with Marc  Crossman,  then a member of our board of  directors  and now also our
Chief Financial  Officer.  The loan was funded in two phases of $250,000 each on
February 7, 2003 and February 13, 2003 for an aggregate  loan value of $500,000.
In the event of default,  each loan is  collateralized  by 125,000 shares of our
common  stock as well as a  general  unsecured  claim on our  assets.  Each loan
matures six months and one day from the date of its respective funding, at which
point the  principal  amount loaned and any unpaid  accrued  interest is due and
payable in full without demand. Each loan carries an 8% annualized interest rate
with interest payable in equal monthly  installments.  The loan may be repaid by
us at any time during the term of the loan without  penalty.  Further,  prior to
the maturity of each loan and the original  due dates,  we elected,  at our sole
option,  to extend the term of each loan for an additional  period of six months
and one day. Our disinterested  directors

                                       48


approved each loan from Mr. Crossman.  Subsequent to the year ended November 29,
2003 and prior to the maturity of the loans in February 2004, the parties agreed
to  extend  the term of each  loan for an  additional  period  of  ninety  days.
Further,  pursuant to the extension  amendments,  Mr.  Crossman has the sole and
exclusive  option  to  continue  to  extend  the  terms of the  loans  for three
additional ninety day periods by giving us notice of such extension on or before
the due dates of the loan.

As of November  29,  2003,  we had a loan  balance  with CIT of  $8,536,000  the
majority of which was collateralized against non- recourse factored receivables.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity  and  Capital  Resources"  for further  discussion  of our
financing agreements with CIT.

Long-Term Debt

Long-term debt consists of the following (in thousands):

                                                      2003          2002
                                                    ---------------------

First mortgage loan on Springfield property         $   476        $  558
Promissory note to Azteca (Blue Concepts)            21,800            --
Promissory note to Azteca (Knit Div. Note 1)             68           786
Promissory note to Azteca (Knit Div. Note 2)             --         2,043
                                                    ---------------------
Total long-term debt                                $22,344        $3,387
Less current maturities                                 168           756
                                                    ---------------------
Total long-term debt                                $22,176        $2,631
                                                    =====================

Springfield Property Loan

The  first  mortgage  loan,  held by  First  Independent  Bank of  Gallatin,  is
collateralized  by a  first  deed of  trust  on real  property  in  Springfield,
Tennessee  (with a carrying value of $1.2 million at November 29, 2003),  and by
an assignment of key-man life insurance on our President,  Pat Anderson,  in the
amount of $1 million.  The loan bears  interest at 2.75% over the lender's prime
rate per annum and requires  monthly  principal and interest  payments of $9,900
through  February  2008.  The  loan is also  guaranteed  by the  Small  Business
Administration,  or SBA. In exchange for the SBA guarantee,  we,  Innovo,  Nasco
Products International,  Inc., our wholly-owned  subsidiary,  and our President,
Pat Anderson,  have also agreed to act as guarantors for the  obligations  under
the loan agreement.

Knit Acquisition Notes

In  connection  with the  acquisition  of the knit  division from Azteca in 2001
(which,  as noted below,  is controlled  by  significant  stockholders  of ours,
Hubert and Paul Guez),  we issued two  promissory  notes in the face  amounts of
$1.0 million and $2.6 million, which bear interest at 8.0% per annum and require
monthly  payments  of  $20,000  and  $53,000,  respectively.  The  notes  have a
five-year term and are unsecured.

The $1.0 million note was subject to adjustment in the event that the actual net
sales of our newly formed knit division did not reach $10.0  million  during the
18-month term following the closing date of them Knit Acquisition. The principal
amount was to be reduced by an amount  equal to the sum of $1.5 million less 10%
of the net  sales  of our  newly  formed  knit  division  during  the 18  months
following the closing date of the Acquisition. For the 18-month period following
the closing of the knit  acquisition,  nets sales for the knit division exceeded
the $10 million threshold.

Both notes state that, in the event that we determine, from time to time, at the
reasonable  discretion of management,  that our available funds are insufficient
to meet the  needs  of our  business,  we may  elect to  defer  the  payment  of
principal  due under the  promissory  notes for as many as six months in any one
year  (but not more  than  three  consecutive  months)  and as many as  eighteen
months, in the aggregate, over the term of the notes. The term of the notes will
automatically be extended by one month for each month the principal is deferred,
and interest shall accrue accordingly.

At the  election of Azteca,  the balance of the  promissory  notes may be offset
against monies payable by Azteca or its affiliates to us for the exercise of our
issued and outstanding stock warrants that are owned by Azteca or its affiliates
(including  the  Commerce  Investment  Group)  prior to the closing  date of the
acquisition.

Blue Concept Acquisition Note

In connection  with the purchase of the Blue Concept  Division from Azteca,  IAA
issued a seven-year  convertible  promissory note for $21.8 million, or the Blue
Concept Note.  The Blue Concept Note bears interest at a rate of 6% and requires
payment of interest only during the first 24 months and then is fully  amortized
over the remaining  five-year period. The terms of the transaction further allow
us,

                                       49


upon  shareholder  approval,  to convert a portion of the Blue Concept Note into
equity  through the issuance of  3,125,000  shares of our common stock valued at
the  greater of $4.00 per share or the market  value of our common  stock on the
day prior to the date of the  shareholder  meeting  at which  approval  for this
conversion is sought, or the Conversion Price. In the event shareholder approval
is  obtained,  the Blue  Concept  Note will be reduced by an amount equal to the
product of the Conversion  Price and 3,125,000,  so long as the principal amount
of the Blue Concept Note is not reduced below $9.3 million and the shares issued
pursuant to the conversion  will be subject to certain  lock-up  periods.  Up to
1,041,667  additional shares may be issued upon the occurrence of certain future
contingencies  relating to our stock price for the 30 day period ending March 6,
2005.

In the event  that sales of the Blue  Concept  Division  fall below $70  million
during the first 17 month  period,  or Period I,  following  the  closing of the
acquisition,  or $65 million during the 12 month period,  or Period II following
Period I, certain  terms of the APA allow for a reduction in the purchase  price
through a decrease in the principal  balance of the Blue Concept Note and/or the
return of certain  locked-up  shares of our common stock.  In the event the Blue
Concept  Note is  reduced  during  Period I and the  sales  of the Blue  Concept
Division in Period II are greater than $65 million,  the Blue Concept Note shall
be  increased by half of the amount  greater  than $65 million,  but in no event
shall the Blue Concept Note be increased by an amount  greater than the decrease
in Period I.

In the event the  principal  amount of the Blue Concept Note needs to be reduced
beyond the  outstanding  principal  balance of such Blue Concept  Note,  then an
amount of the  locked-up  shares equal to the balance of the required  reduction
shall be returned  to us. For these  purposes,  the  locked-up  shares  shall be
valued at $4.00 per share. Additionally, if during the 12 month period following
the closing,  AEO is no longer a customer of IAA, the  locked-up  shares will be
returned to us, and any amount remaining on the balance of the Blue Concept Note
will be forgiven.

In the event the revenues of the Blue Concept  Division  decrease to $35 million
or less  during  Period I or Period  II,  IAA  shall  have the right to sell the
purchased assets back to Azteca, and Azteca shall have the right to buy back the
purchased assets for the remaining  balance of the Blue Concept Note and any and
all Locked Up Shares shall be returned to us.

The  following  table  sets forth our  contractual  obligations  and  commercial
commitments as of November 29, 2003 (in thousands):



Contractual Obligations                                                  Payments Due by Period
                                                     ------------------------------------------------------------
                                                     Total    Less than 1   1-3 years    4-5 years  After 5 years
                                                                  year
- -----------------------------------------------------------------------------------------------------------------
                                                                                         
Long Term Debt                                       22,344        168        9,674        9,205        3,297
Operating Leases                                      2,812        616        1,479          717           --
Other Long Term Obligations-Minimum Royalties         3,322        832        2,490           --           --


Recent Acquisitions and Licenses

License Agreement for Fetish(TM) by Eve

On February  13, 2003,  our IAA  subsidiary  entered  into a 44 month  exclusive
license  agreement for the United States,  its territories and possessions  with
the recording  artist and entertainer Eve for the license of the Fetish(TM) mark
for use with the production and distribution of apparel and accessory  products.
We have guaranteed  minimum net sales  obligations of $8 million in the first 18
months of the  agreement,  $10 million in the  following 12 month period and $12
million in the 12 month period following  thereafter.  According to the terms of
the agreement we are required to pay an eight percent  royalty and a two percent
advertising  fee on the nets sales of products  bearing the Fetish(TM)  logo. In
the event we do not meet the minimum  guaranteed  sales, we will be obligated to
make royalty and  advertising  payments  equal to the minimum  guaranteed  sales
multiplied by the royalty rate of eight percent and the  advertising  fee of two
percent.  We also have the right of first  refusal  with  respect to the license
rights for the Fetish(TM) mark in the apparel and accessories  category upon the
expiration of the  agreement,  subject to us meeting  certain sales  performance
targets  during the term of the  agreement.  Additionally,  we have the right of
first refusal for the apparel and accessory  categories in  territories in which
we do not currently have the license rights for the Fetish(TM)  mark. We entered
into the license  agreement of the Fetish mark because we believed it was strong
opportunity  to expand and  complimented  our  existing  branded  and  accessory
business.

Itochu Distribution and License Agreement

On  July 1,  2003,  Joe's  entered  into a  Master  Distribution  and  Licensing
Agreement, or the Distribution and Licensing Agreement, with Itochu, pursuant to
which Itochu obtained  certain  manufacturing,  licensing rights for the "Joe's"
and "Joe's Jeans" marks. The Distribution and Licensing  Agreement grants Itochu
certain  rights  with  respect to the  manufacture,  distribution,  sale  and/or

                                       50


advertisement of certain Joe's apparel  products,  or Joe's Products,  including
but not limited (i) a non-exclusive right to use the Joe's and Joe's Jeans marks
in connection  with the  manufacture  of certain  licensed Joe's and Joe's Jeans
products, which we will refer to as the Licensed Products, throughout the world,
and an exclusive right to use the Joe's and Joe's Jeans marks to manufacture the
Licensed Products in Japan; and (ii) an exclusive right to import and distribute
certain  imported  Joe's  Products,  which  we  will  refer  to as the  Imported
Products,  into Japan.  These Imported Products will be purchased  directly from
Joe's,  with Itochu being  obligated  to purchase a minimum of $5.75  million of
Joe's over the 42 month term of the Agreement.  Additionally,  Itochu shall have
the right to develop,  produce and distribute  certain apparel  products bearing
the Joe's and Joe's Jeans marks for which Joe 's shall receive a running royalty
payment for each contract  year equal to the aggregate  amount of six percent of
the net sales of all  bottoms for both men and women of the  Licensed  Products,
and five  percent  of the net  sales  of all tops for both men and  women of the
Licensed Products.  As a part of the transaction,  Itochu agreed to purchase the
existing  inventory of JJJ for  approximately $1 million,  assume the management
and operations of JJJ's showroom in Tokyo and employ certain employees of JJJ.

We will continue to operate JJJ until all operations have ceased,  including the
fulfillment of existing purchase orders from customers and the collection of all
outstanding   accounts   receivables.   Upon  the  cessation  of  all  operating
activities,  we intend to dissolve the JJJ subsidiary.  We will continue to sell
product in Japan through its licensing and distribution agreement with Itochu.

We believe that the Distribution and License  Agreement with Itochu allows us to
more  expediently  grow the Joe's and Joe's  Jeans  brand and  business in Japan
because Itochu, as a local Japanese corporation,  is better suited to market and
distribute the Joe's and Joe's Jeans products in accordance with cultural tastes
and norms  compared to JJJ which was controlled and operated out of Los Angeles,
California.  We  further  believe  that  Itochu is well  suited  and  capable of
developing  additional  products suited to the local environment,  which we will
benefit from through additional royalty payments.

There exists no common ownership between us, our affiliates or subsidiaries with
Itochu,  nor was  compensation  paid in the form of  equity  securities  for any
portion of the Itochu transaction.

Blue Concept Division Acquisition

On July 17, 2003,  IAA entered  into an asset  purchase  agreement,  or APA with
Azteca,  Hubert Guez and Paul Guez,  whereby IAA acquired the division  known as
the Blue Concept  division,  or the Blue Concept Division,  of Azteca.  The Blue
Concept Division sells primarily denim jeans to AEO, a national retailer. Hubert
Guez and Paul Guez, two of our substantial  stockholders and parties to the APA,
together have a controlling  interest in Azteca.  Based upon the Schedule  13D/A
filed  on  January  20,  2004,  Hubert  Guez,  Paul  Guez and  their  affiliates
beneficially owned in the aggregate approximately 17.6% of our common stock on a
fully diluted basis.

Pursuant to the terms of the APA,  IAA paid $21.8  million for the Blue  Concept
Division,  subject  to  adjustment  as noted  below.  Pursuant  to the APA,  IAA
employed all of the existing  employees of the Blue  Division but did not assume
any of the  Blue  Concept  Division's  or  Azteca's  existing  liabilities.  The
purchase  price  was paid  through  the  issuance  of a  seven-year  convertible
promissory  note,  or the Blue  Concept  Note.  See  "Management's  Discussion &
Analysis--Long  Term  Debt"  for  further  discussion  of the  terms of the Blue
Concept Note.

As  part  of the  transaction,  IAA and AZT  International  SA de CV,  a  Mexico
corporation  and  wholly-owned  subsidiary  of Azteca,  or AZT,  entered  into a
two-year,  renewable,  non-exclusive supply agreement, or Supply Agreement,  for
products to be sold by our Blue Concept Division.  Under the terms of the Supply
Agreement,  we have agreed to market and sell the products to be purchased  from
AZT to certain of our  customers,  more  particularly  the customers of our Blue
Concept Division. In addition to the customary obligations, the Supply Agreement
requires  that:  (i) the we will  submit  written  purchase  orders  to AZT on a
monthly  basis  specifying  (x) the  products to be supplied and (y) a specified
shipping date for products to be shipped;  (ii) we will give AZT reasonable time
allowances  upon placing its  purchase  orders with AZT prior to delivery of the
products by AZT; (iii) AZT will receive payment  immediately  upon receipt by us
of invoices for our purchase orders; (iv)we will have a guaranteed profit margin
on a "per unit" basis;  and (v) the products to be supplied  shall be subject to
quality control measures by us and by the customer of the Blue Concept Division.

Management and the board of directors  entered into the  acquisition of the Blue
Concept  Division for the  following  reasons:  (i) the ability to enter into an
acquisition with a seller with which we have a long-standing relationship;  (ii)
the ability to acquire a profitable business that has (x) a financial history of
producing conservative profit margins with significant revenues;  (iii) a strong
customer relationship with AEO, (iv) the manufacturing  relationships to produce
effectively  and  efficiently;  and (v) was able to acquire  the  personnel  and
talent of a profitable business. Further, although there can be no assurance the
Blue Concept Division is expected to increase our revenue growth and is expected
to maintain  positive cash flows. For the year ended November 29, 2003, our Blue
Concept  Division  accounted  for  $27,760,000,  or  33%  of  our  net  revenue.
Furthermore,  the APA  protects us if revenue  expectations  are not realized by
providing  "downside"  protections,  such as guaranteed  sales  minimums,  and a
buy-sell  provision  that allows for the sale of the business if revenues do not
reach $35 million. See "Management's  Discussion & Analysis--Long Term Debt" for
further discussion of the above referenced "downside" protections.

As noted above,  Azteca is controlled by our  significant  stockholders,  Hubert
Guez  and  Paul  Guez,   brothers  who  were  also  individual

                                       51


parties to the transaction.

Seasonality

Our business is seasonal.  The majority of the  marketing  and sales  activities
take place from late fall to early spring.  The greatest volume of shipments and
sales are generally  made from late spring through the summer,  which  coincides
with our second and third fiscal  quarters and our cash flow is strongest in its
third and fourth fiscal quarters. Due to the seasonality of our business,  often
our quarterly or yearly  results are not  necessarily  indicative of the results
for the next quarter or year.

Management's Discussion of Critical Accounting Policies

We believe that the  accounting  policies  discussed  below are  important to an
understanding  of our financial  statements  because they require  management to
exercise  judgment  and  estimate  the  effects  of  uncertain  matters  in  the
preparation  and reporting of financial  results.  Accordingly,  we caution that
these  policies  and the  judgments  and  estimates  they involve are subject to
revision  and  adjustment  in the  future.  While they  involve  less  judgment,
management  believes that the other  accounting  policies  discussed in Note 2 -
"Summary  of  Significant  Accounting  Polices"  of the  Consolidated  Financial
Statements  included  in our  Annual  Report  on Form  10-K for the  year  ended
November  29,  2003 are also  important  to an  understanding  of our  financial
statements.  We believe the following  critical  accounting  policies affect our
more  significant  judgments  and  estimates  used  in  the  preparation  of our
consolidated financial statements.

Revenue Recognition

Revenues are recorded on the accrual basis of accounting when title transfers to
the  customer,  which is typically at the shipping  point.  Innovo Group records
estimated   reductions  to  revenue  for  customer  programs,   including  co-op
advertising,  other advertising programs or allowances,  based upon a percentage
of sales. Innovo Group also allows for returns based upon pre-approval or in the
case of damaged  goods.  Such returns are estimated and an allowance is provided
at the time of sale.

Accounts Receivable--Allowance for Returns, Discounts and Bad Debts

We  evaluate  our  ability to collect on accounts  receivable  and  charge-backs
(disputes  from  the  customer)   based  upon  a  combination  of  factors.   In
circumstances where we are aware of a specific customer's  inability to meet its
financial  obligations (e.g.,  bankruptcy  filings,  substantial  downgrading of
credit  sources),  a specific reserve for bad debts is taken against amounts due
to reduce the net recognized  receivable to the amount reasonably expected to be
collected.  For all other  customers,  we  recognize  reserves for bad debts and
charge-backs  based  on our  historical  collection  experience.  If  collection
experience  deteriorates (i.e., an unexpected material adverse change in a major
customer's  ability to meet its financial  obligations to us ), the estimates of
the recoverability of amounts due us could be reduced by a material amount.

For the year ended  November 29, 2003, the balance in the allowance for returns,
discounts and bad debts reserves was $2,158,000 compared to $383,000 at November
30, 2002.

Inventory

We  continually   evaluate  the  composition  of  our   inventories,   assessing
slow-turning,  ongoing  product as well as product  from prior  seasons.  Market
value of distressed  inventory is valued based on historical sales trends of our
individual  product lines, the impact of market trends and economic  conditions,
and the value of current  orders  relating  to the future  sales of this type of
inventory.  Significant  changes  in  market  values  could  cause us to  record
additional inventory markdowns.

Valuation of Long-lived and Intangible Assets and Goodwill

We assess the  impairment of  identifiable  intangibles,  long-lived  assets and
goodwill whenever events or changes in circumstances  indicate that the carrying
value may not be recoverable. Factors considered important that could trigger an
impairment review include the following:

     o    a  significant  underperformance  relative to expected  historical  or
          projected future operating results;

     o    a significant change in the manner of the use of the acquired asset or
          the strategy for the overall business; or

     o    a significant negative industry or economic trend.

When we determine that the carrying value of intangibles,  long-lived assets and
goodwill may not be  recoverable  based upon the existence of one or more of the
above  indicators  of  impairment,  we will  measure any  impairment  based on a
projected  discounted  cash

                                       52


flow method using a discount rate  determined by our  management.  No impairment
indicators  existed as of November 29, 2003.  Changes in estimated cash flows or
the  discount  rate  assumptions  in  the  future  could  require  us to  record
impairment charges for the assets.

Income Taxes

As part of the  process of  preparing  our  consolidated  financial  statements,
management is required to estimate income taxes in each of the  jurisdictions in
which we operate.  The process  involves  estimating  actual current tax expense
along with assessing temporary differences resulting from differing treatment of
items for book and tax purposes. These timing differences result in deferred tax
assets and liabilities,  which are included in our  consolidated  balance sheet.
Management  records a valuation  allowance  to reduce its deferred tax assets to
the  amount  that  is  more  likely  than  not to be  realized.  Management  has
considered  future  taxable  income  and  ongoing  tax  planning  strategies  in
assessing  the need for the  valuation  allowance.  Increases  in the  valuation
allowance result in additional  expense to be reflected within the tax provision
in the consolidated statement of income. Reserves are also estimated for ongoing
audits  regarding  Federal,  state and  international  issues that are currently
unresolved.  We routinely  monitor the potential  impact of these situations and
believe that it is properly reserved.

Contingencies

We  account  for   contingencies  in  accordance  with  Statement  of  Financial
Accounting Standards ("SFAS") No. 5, "Accounting for Contingencies".  SFAS No. 5
requires  that  we  record  an  estimated  loss  from  a loss  contingency  when
information  available prior to issuance of our financial  statements  indicates
that it is probable  that an asset has been  impaired  or a  liability  has been
incurred at the date of the financial  statements and the amount of the loss can
be reasonably  estimated.  Accounting for contingencies such as legal and income
tax matters  requires  management to use  judgment.  Many of these legal and tax
contingencies  can take  years to be  resolved.  Generally,  as the time  period
increases over which the uncertainties  are resolved,  the likelihood of changes
to the estimate of the ultimate outcome increases.  Management believes that the
accruals for these matters are adequate.  Should events or circumstances change,
we could have to record additional accruals.

Recently Issued Financial Accounting Standard

In May 2003,  FASB  issued  SFAS No.  150,  "Accounting  for  Certain  Financial
Instruments with  Characteristics  of both Liabilities and Equity." SFAS No. 150
establishes  standards  for  how  an  issuer  classifies  and  measures  certain
financial  instruments with characteristics of both liabilities and equity. SFAS
No. 150 requires that an issuer  classify a financial  instrument that is within
its  scope as a  liability  (or an asset in some  circumstances).  Many of those
instruments  were previously  classified as equity.  This Statement is effective
for  financial  instruments  entered into or modified  after May 31,  2003,  and
otherwise is effective at the  beginning of the first interim  period  beginning
after June 15,  2003 and is not  expected  to have a  material  impact on Innovo
Groups' consolidated results of operations or financial position.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities."  SFAS  No.  149  amends  and
clarifies  accounting for derivative  instruments,  including certain derivative
instruments  embedded in other contracts,  and for hedging activities under SFAS
No.  133. In  particular,  SFAS No. 149  clarifies  under what  circumstances  a
contract with an initial net investment meets the characteristic of a derivative
and when a  derivative  contains a financing  component  that  warrants  special
reporting in the  statement of cash flows.  SFAS No. 149 is generally  effective
for contracts  entered into or modified  after June 30, 2003 and is not expected
to have a material impact on Innovo Group's  consolidated  results of operations
or financial position.

In January 2003, the FASB issued  Interpretation No. 46 (FIN 46),  Consolidation
of Variable Interest  Entities." FIN 46 requires  companies to evaluate variable
interest entities to determine whether to apply the consolidation  provisions of
FIN 46 to those entities.  Companies must apply FIN 46 to entities created after
January 31, 2003, and to variable  interest  entities in which a company obtains
an  interest  after that date.  It applies in the first  fiscal  year or interim
period endings after December 15, 2003, to variable interest entities in which a
company  holds a variable  interest  that it acquired  before  February 1, 2003.
Adoption of FIN 46 is not expected to have a material  impact on Innovo  Group's
consolidated results of operations or financial position.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to certain market risks arising from  transactions  in the normal
course of our  business,  and from debt  incurred  in  connection  with the knit
acquisition and the acquisition of the Blue Concept Division form Azteca we have
made.  See Note 3  "Acquisitions"  in the  Notes to the  Consolidated  Financial
Statements.  Such risk is principally  associated with interest rate and foreign
exchange fluctuations, as well as changes in our credit standing.

Interest Rate Risk

Our long-term debt bears a fixed interest rate. However,  because our obligation
under our  receivable  and  inventory  financing  agreements

                                       53


bear interest at floating rates  (primarily JP Morgan Chase prime rate),  we are
sensitive to changes in prevailing interest rates. A 10% increase or decrease in
market  interest  rates  that  affect  our  financial  instruments  would have a
immaterial impact on earning or cash flows during the next fiscal year.

Foreign Currency Exchange Rates

Foreign currency exposures arise from  transactions,  including firm commitments
and  anticipated  contracts,  denominated  in a currency  other than an entity's
functional currency, and from foreign-denominated  revenues translated into U.S.
dollars.  Our primary foreign currency exposures relate to the Joe's Jeans Japan
subsidiary and resulting Yen  Investments.  We believe that a 10% adverse change
in the Yen rate with respect to the US dollar  would not have a material  impact
on earning or cash flows during the next fiscal year  because of the  relatively
small size of the subsidiary compared to the rest of us.

We generally purchase our products in U.S. dollars.  However,  we source most of
our products  overseas and, as such,  the cost of these products may be affected
by changes in the value of the relevant currencies. Changes in currency exchange
rates  may  also  affect  the  relative  prices  at  which  we and  our  foreign
competitors  sell  products in the same  market.  We  currently do not hedge our
exposure to changes in foreign  currency  exchange  rates.  We cannot assure you
that foreign  currency  fluctuations  will not have a material adverse impact on
our financial condition and results of operations.

Manufacturing and Distribution Relationships

We  purchase  a  significant  portion  of  finished  goods  and  obtain  certain
warehousing  and  distribution  services  from Commerce and its  affiliates  and
obtain  credit terms which we believe are  favorable.  The loss of Commerce as a
vendor,  or material  changes to the terms,  could have an adverse impact on our
business.  Commerce and its affiliates are controlled by two of our  significant
stockholders, Hubert Guez and Paul Guez.

Our products are  manufactured  by  contractors  located in Los Angeles,  Mexico
and/or Asia, including, Hong Kong, China, Korea, Vietnam and India. The products
are then  distributed  out of Los  Angeles or  directly  from the factory to the
customer.  For the year ended 2003,  22% of our apparel and  accessory  products
were  manufactured  outside  of North  America.  The rest of our  accessory  and
apparel products were  manufactured in the United States (21%) and Mexico (57%).
All of our products  manufactured in Mexico are  manufactured by an affiliate of
Commerce, Azteca or its affiliates.

See  "Management's  Discussion  &  Analysis--Manufacturing,   Warehousing,   and
Distribution" for further discussion of our use of Commerce for such services.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by Item 8 is included in "Item 15. Exhibits,  Financial
Statement  Schedules  and  Reports  on Form 8-K" of our  consolidated  financial
statements and notes thereto, and the consolidated  financial statement schedule
filed on this Annual Report on Form 10-K.

ITEM 9. CHANGES AND  DISAGREEMENTS  WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURES

There have been no changes in or  disagreements  with our independent  auditors,
Ernst & Young LLP.

ITEM 9A. CONTROLS AND PROCEDURES

As of November 29, 2003,  the end of the period covered by this annual report on
Form 10-K,  we carried out an  evaluation,  under the  supervision  and with the
participation of our management, including our Chief Executive Officer and Chief
Financial  Officer,  of the  effectiveness  of the design and  operation  of our
disclosure  controls and procedures pursuant to Securities and Exchange Act Rule
15d-15.

A control  system,  no matter how well conceived and operated,  can provide only
reasonable  assurance  that the  objectives  of the control  system are met. Our
management,  including our Chief Executive Officer and Chief Financial  Officer,
does not expect that our  disclosure  controls and  procedures  will prevent all
error and fraud.  Further,  the design of a control system must reflect the fact
that there are  resource  constraints,  and the  benefits  of  controls  must be
considered relative to their costs.  Because of the inherent  limitations in all
control systems,  no evaluation of controls can provide absolute  assurance that
all  control  issues  within the  company  have been  detected.  These  inherent
limitations  include the  realities  that  judgments in  decision-making  can be
faulty,  and that  breakdowns can occur because of simple error or mistake.  The
design of any system of controls also is based in part upon certain  assumptions
about the  likelihood of future  events,  and there can be no assurance that any
design will succeed in achieving  its stated  goals under all  potential  future
conditions.  Over time,  controls  may become  inadequate  because of changes in
conditions,  or the degree of  compliance  with the policies or

                                       54


procedures  may   deteriorate.   Because  of  the  inherent   limitations  in  a
cost-effective control system, misstatements due to error or fraud may occur and
not be detected.

Our Chief Executive Officer and Chief Financial Officer have concluded, based on
our evaluation of our disclosure  controls and  procedures,  that our disclosure
controls  and  procedures  under  Rule  13a-15(e)  and  Rule  15d-15(e)  of  the
Securities  Exchange  Act of 1934 are  effective,  except  as  discussed  below.
Subsequent  to our  evaluation,  there were no  significant  changes in internal
controls  or other  factors  that  could  significantly  affect  these  internal
controls, except as discussed below.

Our  independent  auditors,  Ernst & Young LLP, or Ernst & Young,  have  advised
management  and the audit  committee of our board of directors of the  following
matters that Ernst & Young considered to be material  weaknesses in our internal
controls,  which constitute reportable conditions under standards established by
the American  Institute of Certified  Public  Accountants:  (i) lack of adequate
preparation  of account  reconciliations  and analysis  necessary to  accurately
prepare annual financial statements; and (ii) shared accounting responsibilities
for   accounting   functions   between  our   company   and  Azteca   Production
International, Inc., or Azteca, and its related entities.

The  primary   reasons  for  the  lack  of  adequate   preparation   of  account
reconciliations   and  analysis  to  accurately  prepare  our  annual  financial
statements include, but are not limited to: (i) our significant growth in fiscal
2003 in both size and complexity,  which  significantly  increased the number of
accounting transactions from prior reporting periods; for example, our net sales
increased  from  $29,609,000  in fiscal 2002 to $83,129,000 in fiscal 2003, or a
181%  increase;  in fiscal 2003 we acquired  the Blue Concept  Division;  and we
began shipping branded products under our license  agreements for the Fetish(TM)
and Shago(R) marks for the first time;  (ii) the  introduction  of new operating
software to track  production,  delivery  and sales of our  products  during the
third  quarter  of 2003;  (iii)  the  loss of key  accounting  personnel  during
completion of account  reconciliations  and analysis  after our fiscal year end;
and (iv)  certain  accounting  personnel  were  not  sufficiently  competent  to
adequately reconcile and analyze certain accounts.

Our  second  material  weakness  resulted  from  our  hiring  of  former  Azteca
accounting  employees in connection with the Blue Concept Division  acquisition.
During this integration,  some of the newly acquired accounting  personnel have,
in their  transitional  roles,  been  responsible  for the shared  recording  of
transactions between our company and Azteca, and/or its affiliates. We hired the
Azteca accounting  personnel because we believed that their historical knowledge
of  the  Blue  Concept  Division  accounting  process  and  systems  would  help
facilitate the transition of recording the new  transactions  into our books and
records. Despite their historical knowledge, we discovered during the completion
of account  reconciliations and analysis after our fiscal year end that this was
not the case.

These  material  weaknesses  have  been  discussed  in  detail  among  the audit
committee of our board of  directors,  the board of  directors,  management  and
Ernst & Young. We have assigned the highest  priority to the correction of these
material  weaknesses,  and management  and our audit  committee are committed to
addressing and resolving them fully.  On February 22, 2004, the audit  committee
of our board of directors instructed  management to improve the overall level of
our disclosure and internal  controls by increasing the number and competency of
accounting  personnel,  including  the hiring of a controller  at IGI, who would
report directly to our Chief Financial Officer.  The audit committee  instructed
management  to hire,  subject to audit  committee  approval,  a controller  with
sufficient  experience to function as the chief  accounting  officer of a public
company with appropriate public accounting experience.  Management has begun the
hiring process and shall use its best efforts to find a suitable person prior to
the end of our second quarter of 2004.

In addition,  prior to the report of our independent  accountants we had already
taken the following  actions to improve our  disclosure  controls and procedures
and internal  controls:  (i) hired a seasoned manager for our apparel  division,
who will be able to supervise our continued growth and complexity and coordinate
information  between  operations  and  accounting;  (ii)  hired  two  new  staff
accountants;  and  (iii)  increased  training  of  staff  on our  new  operating
software.  Also,  we are  currently  transferring  responsibility  for recording
transactions  between our company and Azteca and its  affiliates  to  non-Azteca
related staff  accountants and implementing  internal  controls to reconcile and
verify account balances and  transactions  between our company and Azteca and/or
its affiliates. In addition we are reviewing and revising our procedures for the
timely  reconciliation of all accounts and for the appropriate review of account
reconciliation.

We are  confident  that our  financial  statements  for the  fiscal  year  ended
November  29, 2003 fairly  present,  in all  material  respects,  our  financial
condition, results of operations and cash flows.

                                       55


                                    PART III

Certain  information  required by Part III is omitted on this  Annual  Report on
Form 10-K since we intend to file our  Definitive  Proxy  Statement for our next
Annual  Meeting of  Stockholders,  pursuant to Regulation  14A of the Securities
Exchange Act of 1934, as amended,  on our  Definitive  Proxy  Statement no later
than March 29, 2004,  and certain  information  to be included in the Definitive
Proxy Statement is incorporated herein by reference.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  required by Item 10 as to  directors,  executive  officers and
Section 16 reporting compliance is incorporated by reference from our Definitive
Proxy Statement.

Our Board of Directors has  determined  that at least one person  serving on the
Audit Committee is an "audit committee  financial  expert" as defined under Item
401(h) of Regulation S-K. Suhail Rizvi, the Chairman of the Audit Committee,  is
an "audit  committee  financial  expert"  and is  independent  as defined  under
applicable SEC and Nasdaq rules.

Our Board of Directors  adopted a Code of Business Conduct and Ethics for all of
our  directors,  officers and  employees  on May 22, 2003.  Our Code of Business
Conduct and Ethics is  available on our website at  www.innovogroup.com/  or you
may request a free copy of our Code of Business Conduct and Ethics from:

                  Innovo Group Inc.
                  Attention: Chief Operating Officer
                  5804 East Slauson Avenue
                  Commerce, CA 90040
                  (323) 725-5526

To date,  there  have been no waivers  under our Code of  Business  Conduct  and
Ethics. We intend to disclose any amendments to our Code of Business Conduct and
Ethics and any waiver from a provision  of the Code  granted on a Form 8-K filed
with the SEC within five business days  following such amendment or waiver or on
our website at  www.innovogroup.com  within five  business days  following  such
amendment or waiver.  The  information  contained or connected to our website is
not  incorporated  by reference  into this Annual Report on Form 10-K and should
not be  considered a part of this or any other report that we file or furnish to
the SEC.

ITEM 11. EXECUTIVE COMPENSATION

The information required by Item 11 as to executive compensation is incorporated
by reference from our Definitive Proxy Statement.

ITEM 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
RELATED STOCKHOLDERS MATTERS

The  information  required by Item 12 as to the  security  ownership  of certain
beneficial owners and management and related stockholder matters is incorporated
by reference from our Definitive Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  required  by Item 13 as to certain  relationships  and related
transactions is incorporated by reference from our Definitive Proxy Statement.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by Item 14 as to principal accountant fees and services
is incorporated by reference from our Definitive Proxy Statement.

                                       56


                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) List of documents filed as a part of this Annual Report on Form 10-K:

          1 and 2. Financial Statements and Financial Statement Schedules





Audited Consolidated Financial Statements:                                                                            Page
- ------------------------------------------                                                                            ----
                                                                                                                   
Report of Independent Auditors -  Ernst & Young LLP                                                                   F-1

Consolidated Balance Sheets at November 29, 2003 and November 30, 2002                                                F-2

Consolidated Statement of Operations for the years ended November 29, 2003,
  November 30, 2002 and December 1, 2001                                                                              F-3

Consolidated Statements of Stockholders' Equity for the years ended November 29,
  2003, November 30, 2002 and December 1, 2001                                                                        F-4

Consolidated Statement of Cash Flows for the years ended November 29, 2003 and
November 30, 2002                                                                                                     F-5

Notes to Consolidated Financial Statements                                                                            F-7

Schedule II - Valuation of Qualifying Accounts                                                                        F-32



(a)3. Exhibits (listed according to the number assigned in the table in Item 601
of Regulation S-K)



Exhibit
Number           Description                                                           Document if Incorporated by Reference
- ------           -----------                                                           -------------------------------------
                                                                                 
2.1              Asset Purchase Agreement dated July 17, 2003 by and among Innovo      Exhibit 2.1 to Current Report on Form 8-K
                 Azteca Apparel, Inc., Azteca Production International, Inc., Hubert   dated July 18, 2003 filed on August 1, 2003
                 Guez  and Paul Guez

2.2              Asset Purchase Agreement dated August 16, 2001 by and among Innovo    Exhibit 2.1 to Current Report on Form 8-K
                 Group Inc., Innovo Apparel, Inc. and Azteca Production                dated September 10, 2001
                 International, Inc.

3.1              Fifth Amended and Restated Certificate of Incorporation of the        Exhibit 10.73 to Annual Report on Form
                 Registrant                                                            10-K for the year ended November 30, 2000
                                                                                       filed on March 15, 2001

3.2              Amended and Restated Bylaws of Registrant                             Exhibit 4.2 to Registration Statement on
                                                                                       Form S-8 (file no. 33-71576) filed on
                                                                                       November 12, 1993

4.1              Article Four of the Registrant's Amended and Restated                 Exhibit 10.73 to Annual Report on Form
                 Certificate of Incorporation (included in Exhibit 3.1                 10-K for the year ended November 30, 2000
                 filed herewith) 10-K for                                              filed on March 15, 2001

4.2              Certificate of Resolution of Designation, Preferences and Other       Exhibit 4.2 to Quarterly Report on Form
                 Rights, $100 Redeemable 8% Cumulative Preferred Stock, Series A       10-Q/A for the period ended June 1, 2002
                 dated April 4, 2002                                                   filed on July 25, 2002



                                       57




Exhibit
Number           Description                                                           Document if Incorporated by Reference
- ------           -----------                                                           -------------------------------------
                                                                                 
4.3              Amendment to Certificate of Resolution of Designation, Preferences    Exhibit 4.3 to Quarterly Report on Form
                 and Other Rights, $100 Redeemable 8% Cumulative Preferred Stock,      10-Q/A for the period ended June 1, 2002
                 Series A, dated April 14, 2002.                                       filed on July 25, 2002

4.4              Form of Stock Purchase and Subscription Agreement between Innovo      Exhibit 4.1 to Quarterly Report on Form
                 Group Inc. and purchasers dated as of March 19, 2003 and March 26,    10-Q for the period ended May 31, 2003
                 2003                                                                  filed on July 15, 2003

4.5              Placement Agent Agreement between Innovo Group Inc. and Sanders       Exhibit 4.2 to Quarterly Report on Form
                 Morris Harris, Inc. dated June 23, 2003                               10-Q for the period ended May 31, 2003
                                                                                       filed on July 15, 2003

4.6              Common Stock Purchase Warrant Agreement between Innovo Group Inc.     Exhibit 4.3 to Quarterly Report on Form
                 and Sanders Morris Harris, Inc. dated June 30, 2003                   10-Q for the period ended May 31, 2003
                                                                                       filed on July 15, 2003

4.7              Registration Rights Agreement between Innovo Group Inc and certain    Exhibit 4.4 to Quarterly Report on Form
                 purchasers dated June 30, 2003                                        10-Q for the period ended May 31, 2003
                                                                                       filed on July 15, 2003

4.8              Placement Agent Agreement between Innovo Group Inc. and Pacific       Exhibit 4.4 to Quarterly report on Form
                 Summit Securities dated July 30, 2003, as amended on August 6, 2003   10-Q/A for the period ended August 30,
                                                                                       2003 filed on October 17, 2003
4.9              Common Stock Purchase Warrant Agreement between Innovo Group Inc.     Exhibit 4.5 to Quarterly Report on Form
                 and certain purchasers dated August 29, 2003                          10-Q/A for the period ended August 30,
                                                                                       2003 filed on October 17, 2003

4.10             Registration Rights Agreement between Innovo Group Inc and certain    Exhibit 4.6 to Quarterly Report on Form
                 purchasers dated August 29, 2003                                      10-Q/A for the period ended August 30,
                                                                                       2003 filed on October 17, 2003

4.11             Form of Securities Purchase Agreement dated December 1, 2003          Exhibit 4 to Current Report on Form 8-K
                                                                                       dated December 1, 2003 filed on December
                                                                                       2, 2003

10.1             Note executed by NASCO, Inc. and payable to First Independent Bank,   Filed with Amendment No. 2 to the
                 Gallatin, Tennessee in the principal amount of $950,000 dated         Registration Statement on Form S-1(file
                 August 6, 1992                                                        no. 33-51724) filed November 12, 1992

10.2             Authorization and Loan Agreement from the U.S. Small Business         Filed with Amendment No. 2 to the
                 Administration, Nashville, Tennessee dated July 21, 1992              Registration Statement on Form S-1 (file
                                                                                       no. 33-51724) filed November 12, 1992

10.3             Indemnity Agreement between NASCO, Inc. and First Independent Bank,   Filed with Amendment No. 2 to the
                 Gallatin, Tennessee                                                   Registration Statement on Form S-1(file
                                                                                       no. 33-51724) filed November 12, 1992

10.4             Compliance Agreement between NASCO, Inc. and First Independent        Filed with Amendment No. 2 to the
                 Bank, Gallatin, Tennessee                                             Registration Statement on Form S-1(file
                                                                                       no. 33-51724) filed November 12, 1992

10.5             Assignment of Life Insurance Policy upon the life of Patricia         Filed with Amendment No. 2 to the
                 Anderson-Lasko to First Independent Bank, Gallatin, Tennessee dated   Registration Statement on Form S-1(file
                 July 31, 1992                                                         no. 33-51724) filed November 12, 1992

10.6             Guaranty of Patricia Anderson on behalf of NASCO, Inc. in favor of    Filed with Amendment No. 2 to the
                 First Independent Bank, Gallatin, Tennessee dated August 6, 1992      Registration Statement on Form S-1(file
                                                                                       no. 33-51724) filed November 12, 1992



                                       58




Exhibit
Number           Description                                                           Document if Incorporated by Reference
- ------           -----------                                                           -------------------------------------
                                                                                 
10.7             Guaranty of Innovo Group Inc. on behalf of NASCO, Inc. in favor of    Filed with Amendment No. 2 to the
                 First Independent Bank, Gallatin, Tennessee dated August 6, 1992      Registration Statement on Form S-1(file
                                                                                       no. 33-51724) filed November 12, 1992

10.8             Guaranty of Innovo Group, Inc. on behalf of NASCO, Inc. in favor of   Filed with Amendment No. 2 to the
                 First Independent Bank, Gallatin, Tennessee dated August 6, 1992      Registration Statement on Form S-1(file
                                                                                       no. 33-51724) filed November 12, 1992

10.9             Guaranty of NASCO Products, Inc. on behalf of NASCO, Inc. in favor    Filed with Amendment No. 2 to the
                 of First Independent Bank, Gallatin, Tennessee dated August 6, 1992   Registration Statement on Form S-1(file
                                                                                       no. 33-51724) filed November 12, 1992

10.10            Merger Agreement between Innovo Group Inc and TS Acquisition, Inc.    Exhibit 10.1 to Current Report on Form 8-K
                 and Thimble Square, Inc. and the stockholders of Thimble Square       dated April 12, 1996 filed on April 29,
                 Inc. dated April 12, 1996                                             1996

10.11            Property Acquisition Agreement between Innovo Group Inc., TS          Exhibit 10.2 to Current Report on Form 8-K
                 Acquisition, Inc., Philip Schwartz and Lee Schwartz dated April 12,   dated April 12, 1996 filed on April 29,
                 1996                                                                  1996

10.12            Common Stock and Warrant Purchase Agreement between Innovo Group      Exhibit 10.63 to Current Report on Form
                 Inc. and Commerce Investment Group LLC dated August 11, 2000          8-K/A dated August 11, 2000 filed on
                                                                                       September 15, 2000

10.13            Warrant Agreement between Innovo Group Inc. and Commerce Investment   Exhibit 10.64 to Current Report on Form
                 Group LLC dated August 11, 2000                                       8-K/A dated August 11, 2000 filed on
                                                                                       September 15, 2000

10.14            Investor Rights Agreement between Innovo Group Inc., the Furrow       Exhibit 10.65 to Current Report on Form
                 Group, the Board Members and Commerce Investment Group LLC dated      8-K/A dated August 11, 2000 filed on
                 August 11, 2000                                                       September 15, 2000

10.15            Investor Rights Agreement dated October 31, 2000between Innovo        Exhibit 10.75 to Annual Report on Form
                 Group Inc., the Furrow Group, the Board Members and Third             10-K for the period ended November 30,
                 Millennium Properties, Inc. JAML, LLC and Innovation, LLC [sic]       2000 filed on March 15, 2001

10.16            Common Stock and Warrant Purchase Agreement between Innovo Group      Exhibit 10.79 to Quarterly Report on Form
                 Inc. and JD Design, LLC dated February 7, 2001                        10-Q for the period ended March 3, 2001
                                                                                       filed on April 17, 2001

10.17            Stock Purchase Warrant between Innovo Group Inc. and JD Design, LLC   Exhibit 10.80 to Quarterly Report on Form
                 dated February 7, 2001                                                10-Q for the period ended March 3, 2001
                                                                                       filed on April 17, 2001

10.18            Employment Agreement between Innovo Group Inc. and Joe Dahan dated    Exhibit 10.81 to Quarterly Report on Form
                 February 7, 2001                                                      10-Q for the period ended March 3, 2001
                                                                                       filed on April 17, 2001

10.19            Stock Incentive Agreement between Innovo Group Inc. and Joe Dahan     Exhibit 10.82 to Quarterly Report on Form
                 dated February 7, 2001                                                10-Q for the period ended March 3, 2001
                                                                                       filed on April 17, 2001

10.20            License Agreement between Innovo Group Inc and JD Design, LLC dated   Exhibit 10.83 to Quarterly Report on Form
                 February 7, 2001                                                      10-Q for the period ended March 3, 2001
                                                                                       filed on April 17, 2001

10.21            Form of Investment Letter relating to purchase of $100 Redeemable     Exhibit 10.85 to Quarterly Report on Form
                 8% Cumulative Preferred Stock, Series A, of Innovo Group Inc. dated   10-Q/A for the period ended June 1, 2002
                 April 4, 2002                                                         filed on July 25, 2002

10.22            Form of Limited Partnership Agreement relating to Metra Capital LLC   Exhibit 10.86 to Quarterly Report on Form
                 and Innovo Realty, Inc. as limited partners                           10-Q/A for the period ended June 1, 2002
                                                                                       filed on July 25, 2002


                                       59




Exhibit
Number           Description                                                           Document if Incorporated by Reference
- ------           -----------                                                           -------------------------------------
                                                                                 
10.23            Form of Sub-Asset Management Agreement between Metra Management,      Exhibit 10.87 to Quarterly Report on Form
                 L.P., Innovo Realty Inc. and a Sub-Asset Manager                      10-Q/A for the period ended June 1, 2002
                                                                                       filed on July 25, 2002

10.24            Distribution of Cash Flow and Capital Events Proceeds Letter          Exhibit 10.88to Quarterly Report on Form
                 Agreement dated April 5, 2002, between Innovo Realty, Inc., Innovo    10-Q/A for the period ended June 1, 2002
                 Group Inc., Income Opportunity Realty Investors, Inc.,                filed on July 25, 2002
                 Transcontinental Realty Investors, Inc., American  Realty
                 Investors, Inc., and Metra Capital, LLC

10.25            Distribution of Capital Events Letter Agreement dated April 5,        Exhibit 10.89 to Quarterly Report on Form
                 2002, between Metra Capital, LLC, Innovo Realty, Inc., Innovo Group   10-Q/A for the period ended June 1, 2002
                 Inc., Income Opportunity Realty Investors, Inc., Transcontinental     filed on July 25, 2002
                 Realty Investors, Inc., and American Realty Investors, Inc.

10.26            Reimbursement of Legal Fees Letter dated April 5, 2002 between        Exhibit 10.90 to Quarterly Report on Form
                 Innovo Realty, Inc., Innovo Group Inc., Income Opportunity Realty     10-Q/A for the period ended June 1, 2002
                 Investors, Inc., Transcontinental Realty Investors, Inc., American    filed on July 25, 2002
                 Realty Investors, Inc. and Third Millennium Partners, LLC

10.27            Nonqualified Stock Option Agreement between Innovo Group Inc. and     Exhibit 10.85 to Form S-8 filed on January
                 Samuel J. Furrow dated June 5, 2001                                   17, 2003

10.28            Nonqualified Stock Option Agreement between Innovo Group Inc. and     Exhibit 10.86 to Form S-8 filed on January
                 Patricia Anderson-Lasko dated June 5, 2001                            17, 2003

10.29            Nonqualified Stock Option Agreement between Innovo Group Inc. and     Exhibit 10.87 to Form S-8 filed on January
                 Samuel J. Furrow dated December 11, 2002                              17, 2003

10.30            Nonqualified Stock Option Agreement between Innovo Group Inc. and     Exhibit 10.88 to Form S-8 filed on January
                 Patricia Anderson-Lasko dated December 11, 2002                       17, 2003

10.31            Letter of Intent regarding License Agreement between Mattel, Inc.     Exhibit 10.91 to the Annual Report on Form
                 and Innovo Group Inc. dated July 25, 2002                             10-K for the year ended November 30, 2003
                                                                                       filed on March 17, 2003

10.32            License Agreement between Bravado International Group Inc. and        Exhibit 10.93 to the Annual Report on Form
                 Innovo Azteca Apparel, Inc. dated October 15, 2002                    10-K for the year ended November 30, 2003
                                                                                       filed on March 17, 2003

10.33            Trademark License Agreement between Blondie Rockwell, Inc. and        Exhibit 10.96 to the Quarterly Report on
                 Innovo Azteca Apparel, Inc. dated as of February 13, 2003             Form 10-Q for the period ending March 1,
                                                                                       2003 filed on April 15, 2003

10.34            First Amendment to Trademark License Agreement between Blondie        Exhibit 10.14 to Quarterly Report on Form
                 Rockwell, Inc. and Innovo Azteca Apparel, Inc. effective as of        10-Q/A for the period ended August 30,
                 September 8, 2003                                                     2003 filed on October 17, 2003.

10.35            Second Amendment to Trademark License Agreement between Innovo        Filed herewith
                 Group Inc. and Blondie Rockwell, Inc. dated effective as of
                 February 18, 2004

10.36            Promissory Note between Innovo Group Inc. and Marc Crossman dated     Exhibit 10.97 to the Quarterly Report on
                 February 7, 2003                                                      Form 10-Q for the period ending March 1,
                                                                                       2003 filed on April 15, 2003


                                       60




Exhibit
Number           Description                                                           Document if Incorporated by Reference
- ------           -----------                                                           -------------------------------------
                                                                                 
10.37            Promissory Note between Innovo Group Inc. and Marc Crossman dated     Exhibit 10.98 to the Quarterly Report on
                 February 13, 2003                                                     Form 10-Q for the period ending March 1,
                                                                                       2003 filed on April 15, 2003


10.38            Second Amendment to Promissory Note between Innovo Group Inc. and     Filed herewith
                 Marc Crossman dated February 9, 2003

10.39            Second Amendment to Promissory Note between Innovo Group Inc. and     Filed herewith
                 Marc Crossman dated February 9, 2003

10.40            Supply Agreement between Innovo Group Inc. and Commerce Investment    Exhibit 10.1 to Quarterly Report on Form
                 Group, LLC dated August 11, 2000                                      10-Q for the period ended May 31, 2003
                                                                                       filed on July 15, 2003

10.41            Distribution Agreement between Innovo Group Inc. and Commerce         Exhibit 10.2 to Quarterly Report on Form
                 Investment Group, LLC dated August 11, 2000                           10-Q for the period ended May 31, 2003
                                                                                       filed on July 15, 2003

10.42            License Agreement between Innovo, Inc. and Michael Caruso &           Exhibit 10.3 to Quarterly Report on Form
                 Company, Inc. dated March 26, 2001 and Amendment Letter dated July    10-Q for the period ended May 31, 2003
                 26, 2002                                                              filed on July 15, 2003

10.43            Amendment to License Agreement between Innovo Inc. and IP Holdings    Exhibit 10.92 to the Annual Report on Form
                 LLC dated effective as of April 1, 2003                               10-K for the year ended November 30, 2003
                                                                                       filed on March 17, 2003

10.44            Factoring Agreement dated June 1, 2001 between Joe's Jeans, Inc.      Exhibit 10.4 to Quarterly Report on Form
                 and CIT Commercial Services                                           10-Q/A for the period ended August 30,
                                                                                       2003 filed on October 17, 2003

10.45            Factoring Agreement dated June 1, 2001 between Innovo, Inc. and CIT   Exhibit 10.6 to Quarterly Report on Form
                 Commercial Services                                                   10-Q/A for the period ended August 30,
                                                                                       2003 filed on October 17, 2003

10.46            Factoring Agreement dated September 10, 2001 between Innovo Azteca    Exhibit 10.5 to Quarterly Report on Form
                 Apparel, Inc. and CIT Commercial Services                             10-Q/A for the period ended August 30,
                                                                                       2003 filed on October 17, 2003

10.47            Inventory Security Agreement dated August 20, 2002 between Joe's      Exhibit 10.7 to Quarterly Report on Form
                 Jeans, Inc. and CIT Commercial Services                               10-Q/A for the period ended August 30,
                                                                                       2003 filed on October 17, 2003

10.48            Inventory Security Agreement dated August 20, 2002 between Innovo     Exhibit 10.8 to Quarterly Report on Form
                 Azteca Apparel, Inc. and CIT Commercial Services                      10-Q/A for the period ended August 30,
                                                                                       2003 filed on October 17, 2003

10.49            Inventory Security Agreement dated August 20, 2002 between Innovo,    Exhibit 10.9 to Quarterly Report on Form
                 Inc. and CIT Commercial Services                                      10-Q/A for the period ended August 30,
                                                                                       2003 filed on October 17, 2003

10.50            Amendment to Factoring Agreement originally dated June 1, 2001        Exhibit 10.6 to Quarterly Report on Form
                 between Joe's Jeans, Inc. and CIT Commercial Services dated           10-Q for the period ended May 31, 2003
                 effective April 23, 2003                                              filed on July 15, 2003

10.51            Amendment to Factoring Agreement originally dated June 1, 2001        Exhibit 10.8 to Quarterly Report on Form
                 between Innovo Inc. and CIT Commercial Services dated effective       10-Q for the period ended May 31, 2003
                 April 23, 2003                                                        filed on July 15, 2003



                                       61




Exhibit
Number           Description                                                           Document if Incorporated by Reference
- ------           -----------                                                           -------------------------------------
                                                                                 
10.52            Amendment to Factoring Agreement originally dated September 10,       Exhibit 10.7 to Quarterly Report on Form
                 2001 between Innovo Azteca Apparel, Inc. and CIT Commercial           10-Q for the period ended May 31, 2003
                 Services dated effective April 23, 2003                               filed on July 15, 2003

10.53            Supply Agreement between Innovo Azteca Apparel, Inc. and AZT          Exhibit 10.1 to Current Report on Form 8-K
                 International SA de CV dated July 17, 2003                            dated July 18, 2003 filed on August 1, 2003

10.54            Master Distribution and Licensing Agreement between Joe's Jeans,      Exhibit 10.3 to Quarterly Report on Form
                 Inc. and Itochu Corporation dated July 10, 2003                       10-Q/A for the period ended August 30,
                                                                                       2003 filed on October 17, 2003

10.55            2000 Employee Stock Incentive Plan, as amended                        Exhibit 99.1 to Current Report on Form 8-K
                                                                                       dated July 18, 2003 filed on August 1, 2003

10.56            2000 Director Option Plan                                             Attachment E to Definitive Proxy Statement
                                                                                       on Schedule 14A filed on September 19, 2000

10.57            Sublease Agreement between Innovo Group Inc. and WRC Media Inc.       Filed herewith
                 dated July 28, 2003

10.58            Agreement of Lease between 500-512 Seventh Avenue Limited             Filed herewith
                 Partnership and WRC Media, Inc. dated as of March 2000 relating to
                 Sublease Agreement filed as Exhibit 10.57 hereto

10.59            Assignment and Amendment of License Agreement, Amendment of           Filed herewith
                 Guaranty and Consent Agreement among Innovo Azteca Apparel, Inc.,
                 B.J. Vines, Inc., and Blue Concept, LLC dated February 3, 2004

10.60            Letter License Agreement between B.J. Vines, Inc. and Blue Concept    Filed herewith
                 LLC executed on January 8, 2004 relating to Assignment and
                 Amendment of License Agreement, Amendment of Guaranty and
                 Consent Agreement filed as Exhibit 10.59 hereto

10.61            Master Distribution Agreement between Joe's Jeans, Inc. and Beyond    Filed herewith
                 Blue, Inc. dated effective as of January 1, 2004

14               Code of Business Conduct and Ethics adopted as of May 22, 2003        Filed herewith

21               Subsidiaries of the Registrant                                        Filed herewith

23               Consent of Ernst & Young LLP                                          Filed herewith

24.1             Power of Attorney (included on page 64)                               Filed herewith

31.1             Certification of the Chief Executive Officer pursuant to 18 U.S.C.    Filed herewith
                 Section 1350, as adopted pursuant to Section 302 of the
                 Sarbanes-Oxley Act of 2002.

31.2             Certification of the Chief Financial Officer pursuant to 18 U.S.C.    Filed herewith
                 Section 1350, as adopted pursuant to Section 302 of the
                 Sarbanes-Oxley Act of 2002.

32               Certification of the Chief Executive Officer and Chief Financial      Filed herewith
                 Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
                 Section 906 of the Sarbanes-Oxley Act of 2002.


                                       62


(b). Reports on Form 8-K for the last fiscal quarter



     Date                      Purpose
     ----                      -------
                            
     September 30, 2003        To  report  an  amendment  the  current  report on Form 8-K filed on
                               August 1, 2003 to include  financial  statements of the Blue Concept
                               Division  of Azteca  Production  International,  Inc. as required by
                               Item 7(a).

     October 15, 2003          To report a press  release  dated  October 15, 2003  announcing  our
                               financial results for the third quarter ended August 30, 2003.

     October 17, 2003          To report an amendment  the Form 8-K/A filed on  September  30, 2003
                               to delete  the last  sentence  of the third  paragraph  of Note 3 to
                               Financial Statements under sub-paragraph (a)(iii) of Item 7(a).

     December 2, 2003          To report a press  release  dated  December 2, 2003  announcing  the
                               completion  of a private  placement of (i)  2,996,667  shares of its
                               common stock at a purchase  price of $3.00 per share and warrants to
                               purchase  an  additional  599,333  shares of its common  stock at an
                               exercise  price of $4.00 per  share,  and (ii)  attaching  a form of
                               Securities Purchase Agreement dated December 1, 2003.


                                       63




                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                INNOVO GROUP INC.

                          By: /s/ Samuel J. Furrow, Jr.
                              Samuel J. Furrow, Jr.
                             Chief Executive Officer



                                February 27, 2004

KNOW ALL PERSONS BY THESE  PRESENTS,  that each person whose  signature  appears
below   constitutes   and   appoints   Samuel  J.   Furrow,   Jr.,  his  or  her
attorney-in-fact,  each  with the power of  substitution  for him or any and all
capacities,  to sign any  amendments  to this Annual  Report on Form 10-K and to
file the same with exhibits thereto and other documents in connection therewith,
with the Securities and Exchange Commission, hereby ratifying and confirming all
that each said attorney-in-fact,  or his or her substitutes,  may do or cause to
be done  by  virtue  hereof.  Pursuant  to the  requirements  of the  Securities
Exchange Act of 1934,  this report has been signed by the  following  persons on
behalf of the registrant in the capacities and on the dates indicated.



                       Signature                                        Capacity                                  Date
                       ---------                                        --------                                  ----

                                                                                             
                                                       Chief Executive Officer (Principal
   /s/ Samuel J. Furrow, Jr.                           Executive Officer) and Director             February 27, 2004
   ---------------------------------------------------
   Samuel J. Furrow, Jr.

                                                       Chief Financial Officer (Principal
   /s/ Marc B. Crossman                                Financial Officer) and Director             February 27, 2004
   ---------------------------------------------------
   Marc B. Crossman

   /s/ Patricia Anderson                               President and Director                      February 26, 2004
   ---------------------------------------------------
   Patricia Anderson

   /s/ Samuel J. Furrow                                Chairman of the Board of Directors          February 25, 2004
   ---------------------------------------------------
   Samuel J. Furrow

   /s/ John Looney                                     Director                                    February 26, 2004
   ---------------------------------------------------
   John Looney, M.D.

   /s/ Daniel Page                                     Director                                    February 26, 2004
   ---------------------------------------------------
   Daniel Page

   /s/ Suhail R. Rizvi                                 Director                                    February 26, 2004
   ---------------------------------------------------
   Suhail R. Rizvi

   /s/ Kent Savage                                     Director                                    February 26, 2004
   ---------------------------------------------------
   Kent Savage

   /s/ Vincent Sanfilippo                              Director                                    February 26, 2004
   ---------------------------------------------------
   Vincent Sanfilippo


                                       64


Innovo Group and Subsidiaries

Index to Consolidated Financial Statements




Audited Consolidated Financial Statements:                                                                       Page
- ------------------------------------------                                                                       ----
                                                                                                              
Report of Independent Auditors - Ernst & Young LLP

Consolidated Balance Sheets at November 29, 2003 and November 30, 2002

Consolidated Statement of Operations for the years ended November 29, 2003,
November 30, 2002 and December 1, 2001 Consolidated Statements of Stockholders'

Equity for the years ended November 29, 2003, November 30, 2002
and December 1, 2001

Consolidated Statement of Cash Flows for the years ended November 29, 2003 and
November 30, 2002

Notes to Consolidated Financial Statements

Schedule II - Valuation of Qualifying Accounts




Report of Independent Auditors

Board of Directors
Innovo Group Inc.

We have audited the  accompanying  consolidated  balance  sheets of Innovo Group
Inc. and  subsidiaries  as of November  29, 2003 and November 30, 2002,  and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for each of the three years in the period ended  November  29,  2003.  Our
audits also included the  financial  statement  schedule  listed in the index at
Item 15(a).  These financial  statements and schedule are the  responsibility of
Innovo Group Inc.'s  management.  Our responsibility is to express an opinion on
these consolidated financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated financial position of Innovo Group Inc.
and  subsidiaries  as of  November  29,  2003  and  November  30,  2002  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended November 29, 2003 in conformity  with accounting
principles  generally accepted in the United States.  Also, in our opinion,  the
related financial statement  schedule,  when considered in relation to the basic
financial statements taken as a whole, presents fairly, in all material respects
the information set forth therein.


                                           /s/ Ernst & Young LLP

Los Angeles, California
February 20, 2004

                                       F-1


                        INNOVO GROUP INC AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except per share data)



                                                                                11/29/03         11/30/02
                                                                                --------         --------
                                                                                           
                                    ASSETS
CURRENT ASSETS
      Cash and cash equivalents                                                 $  7,248         $    222
      Accounts receivable, and due from factor net of allowance for
      customer credits and allowances of $2,158 (2003) and $383 (2002)             1,683            2,737
      Inventories                                                                  7,524            5,710
      Prepaid expenses & other current assets                                      2,115              279
                                                                                --------         --------
TOTAL CURRENT ASSETS                                                              18,570            8,948
                                                                                --------         --------

PROPERTY, PLANT and EQUIPMENT, net                                                 2,067            1,419
GOODWILL                                                                          12,592            4,271
INTANGIBLE ASSETS, NET                                                            13,058              487
OTHER ASSETS                                                                          78               18
                                                                                --------         --------

TOTAL ASSETS                                                                    $ 46,365         $ 15,143
                                                                                ========         ========

                     LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
      Accounts payable and accrued expenses                                     $  6,128         $  2,438
      Due to factor                                                                  332               --
      Due to related parties                                                         579            4,250
      Note payable to officer                                                        500               --
      Current maturities of long-term debt (including related parties)               168              756
                                                                                --------         --------
TOTAL CURRENT LIABILITIES                                                          7,707            7,444

LONG-TERM DEBT, less current maturities (including related parties)               22,176            2,631

Commitments and Contingencies

8% Redeemable preferred stock, $0.10 par value: Authorized shares-5,000,
194 shares (2003 and 2002)                                                            --               --
STOCKHOLDERS' EQUITY
      Common stock, $0.10 par - shares, Authorized 40,000
      Issued and outstanding 25,785 (2003), and 14,901 (2002)                      2,579            1,491
      Additional paid-in capital                                                  59,077           40,343
      Accumulated deficit                                                        (41,824)         (33,507)
      Promissory note-officer                                                       (703)            (703)
      Treasury stock, 71 shares (2003) and 58 shares (2002)                       (2,588)          (2,537)
      Accumulated other comprehensive loss                                           (59)             (19)
                                                                                --------         --------
TOTAL STOCKHOLDERS' EQUITY                                                        16,482            5,068
                                                                                --------         --------

                        TOTAL LIABILITIES and STOCKHOLDERS' EQUITY              $ 46,365         $ 15,143
                                                                                ========         ========


See accompanying notes

                                       F-2


                       INNOVO GROUP INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)



                                                                  Year Ended
                                                   ------------------------------------------
                                                   11/29/03         11/30/02         12/01/01
                                                   --------         --------         --------
                                                                            
NET SALES                                          $ 83,129         $ 29,609         $  9,292
COST OF GOODS SOLD                                   70,153           20,072            6,335
                                                   --------         --------         --------
        Gross profit                                 12,976            9,537            2,957

OPERATING EXPENSES
        Selling, general and administrative          19,264            8,092            3,189
        Depreciation and amortization                 1,227              256              167
                                                   --------         --------         --------
                                                     20,491            8,348            3,356

INCOME (LOSS) FROM OPERATIONS                        (7,515)           1,189             (399)

INTEREST EXPENSE                                     (1,216)            (538)            (211)
OTHER INCOME                                            526              235               84
OTHER EXPENSE                                           (68)            (174)              (3)
                                                   --------         --------         --------

INCOME (LOSS) BEFORE INCOME TAXES                    (8,273)             712             (529)

INCOME TAXES                                             44              140               89
                                                   --------         --------         --------

NET INCOME (LOSS)                                  $ (8,317)        $    572         $ (618)2
                                                   ========         ========         ========

NET INCOME (LOSS) PER SHARE:
        Basic                                      $  (0.49)        $   0.04         $  (0.04)
        Diluted                                    $  (0.49)        $   0.04         $  (0.04)

WEIGHTED AVERAGE SHARES OUTSTANDING
        Basic                                        17,009           14,856           14,315
        Diluted                                      17,009           16,109           14,315


See accompanying notes

                                       F-3


                        INNOVO GROUP INC AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (in thousands)



                                                                                                                  Other     Total
                                                  Common Stock    Additional             Promissory            Comprehen-   Stock-
                                               ------------------   Paid-In  Accumulated    Note     Treasury     sive     holders'
                                               Shares   Par Value   Capital     Deficit    Officer     Stock      Loss      Equity
                                               -------  --------- ---------- ----------- ----------  --------  ----------  --------
                                                                                                   
Balance, November 30, 2000                     13,721    $1,371   $ 38,977     $(33,461)    $(703)    $(2,426)    $ --     $  3,758
Issuance of common stock for acquisitions       1,200       120      1,249           --        --          --       --        1,369
Common stock offering expenses                     --        --        (35)          --        --          --       --          (35)
Expense associated with options and warrants       --        --         86           --        --          --       --           86
Treasury Stock Purchased                           --        --         --           --        --         (41)      --          (41)
Net Loss                                           --        --         --         (618)       --          --       --         (618)
                                              -------    ------   --------     --------     -----     -------     ----     --------

Balance, December 1, 2001                      14,921     1,491     40,277      (34,079)     (703)     (2,467)      --        4,519
Net Income                                         --        --         --          572        --          --       --          572
Foreign curreny translation adjustment             --        --         --           --        --          --      (19)         (19)
                                                                                                                           --------
Comprehensive income                               --        --         --           --        --          --       --          553
Common stock offering expenses                     --        --        (25)          --        --          --       --          (25)
Expense associated with options and warrants       --        --         91           --        --          --       --           91
Cancelled shares                                  (20)       --         --           --        --          --       --           --
Treasury stock purchased                           --        --         --           --        --         (70)      --          (70)
                                              -------    ------   --------     --------     -----     -------     ----     --------

Balance, November 30, 2002                     14,901     1,491     40,343      (33,507)     (703)     (2,537)     (19)       5,068
Net loss                                           --        --         --       (8,317)       --          --       --       (8,317)
Foreign curreny translation adjustment             --        --         --           --        --          --      (40)         (40)
                                                                                                                           --------
Comprehensive loss                                 --        --         --           --        --          --       --       (8,357)
Proceeds from sale of stock, net                6,236       624     16,916           --        --          --       --       17,540
Treasury stock purchased                           --        --         --           --        --         (51)      --          (51)
Expense associated with options and warrants       --        --        101           --        --          --       --          101
Exercise of stock options                          50         5         77           --        --          --       --           82
Exercise of warrants                            4,598       459      1,640           --        --          --       --        2,099
                                              -------    ------   --------     --------     -----     -------     ----     --------

Balance, November 29, 2003                     25,785    $2,579   $ 59,077     $(41,824)    $(703)    $(2,588)    $(59)    $ 16,482
                                              =======    ======   ========     ========     =====     =======     ====     ========


See accompanying notes

                                       F-4


                       INNOVO GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)



                                                                            Year Ended
                                                              ----------------------------------------
                                                              11/29/03        11/30/02        12/01/01
                                                              --------        --------        --------
                                                                                      
Net income (loss)                                             $ (8,317)        $   572         $  (618)
Adjustment to reconcile net income (loss)
   to cash provided by (used in) operating activities:
      Depreciation                                                 232              86              92
      Loss on sale of fixed assets                                   9              90               2
      Amortization of intangibles                                  943             122              35
      Amortization of licensing rights                              48              48              40
      Stock compensation expenses                                  101              91              86
      Provision for uncollectible accounts                       1,775             219             128
      Changes in current assets and liabilities:
         Accounts receivable                                      (721)         (1,490)           (882)
         Inventories                                            (1,814)         (3,300)            933
         Prepaid expenses and other                             (1,746)           (117)            (86)
         Due to related parties                                 (3,976)          3,444             698
         Other long term assets                                    (61)             (3)              4
         Accounts payable and accrued expenses                   3,670           1,742          (1,064)
                                                              --------         -------         -------
Cash (used in) provided by operating activities               $ (9,857)        $ 1,504         $  (632)


                                       F-5




CASH FLOWS FROM INVESTING ACTIVITIES
                                                                                      
Proceeds from sale of fixed assets                            $      6         $    --         $ 1,082
Proceeds from investment in real estate                          1,013             436              --
Redemption of preferred shares                                    (798)           (436)             --
Purchases of fixed assets                                         (895)           (622)            (61)
Acquisition costs                                                  (62)             --             (36)
                                                              --------         -------         -------
Cash (used in) provided by  investing activities              $   (736)        $  (622)        $   985

CASH FLOWS FROM FINANCING ACTIVITIES
Purchase of treasury stock                                    $    (51)        $   (70)        $   (41)
Payments on notes payables and long term debt                     (744)           (838)         (1,164)
Factor borrowings                                                  332              --              --
Proceeds from note payable to officer                              500              --              --
Exercise of stock options                                           82              --              --
Proceeds from issuance of stock, net                            17,540             (25)            (35)
                                                              --------         -------         -------
Cash provided by (used in) financing activities               $ 17,659         $  (933)        $(1,240)

Effect of exchange rate on cash                                    (40)            (19)             --

NET CHANGE IN CASH AND CASH EQUIVALENTS                       $  7,026         $   (70)        $  (887)

CASH AND CASH EQUIVALENTS, at beginning of period                  222             292           1,179
                                                              --------         -------         -------

CASH AND CASH EQUIVALENTS, at end of period                   $  7,248         $   222         $   292
                                                              ========         =======         =======

Supplemental Disclosures of Cash Flow Information:
   Cash Paid for Interest                                     $  1,008         $   519         $   110
   Cash Paid for Taxes                                        $     89         $    28         $    --


During  fiscal  2002,  the  Company  issued  195,295  shares  of its  cumulative
non-convertible  preferred  stock with an 8% coupon in exchange  for real estate
partnership interests.

                                       F-6



                                INNOVO GROUP INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       Business Description

Innovo Group Inc.'s  (Innovo Group)  principle  business  activity  involves the
design,  development and worldwide  marketing of high quality consumer  products
for the apparel and  accessory  markets.  Innovo  Group  operates  its  consumer
products business through three wholly-owned,  operating  subsidiaries,  Innovo,
Inc. (Innovo),  Joe's Jeans, Inc. (Joe's), and Innovo Azteca Apparel, Inc. (IAA)
with Innovo  Group and Joe's  having two  wholly-owned  operating  subsidiaries,
Innovo Hong Kong Limited (IHK) and Joe's Jeans Japan, Inc. (JJJ),  respectively.
Innovo Group's products are manufactured by independent  contractors  located in
Los Angeles, Mexico and/or Asia, including, Hong Kong, China, Korea, Vietnam and
India. The products are then distributed out of Los Angeles or directly from the
factory to the customer.

During fiscal year 2001,  Innovo Group changed its fiscal year end from November
30 of each year to the  Saturday  closest to November 30. For fiscal years 2003,
2002 and 2001,  the years  ended on November  29,  2003,  November  30, 2002 and
December 1, 2001,  respectively.  These  fiscal year  periods are referred to as
2003, 2002 and 2001,  respectively,  in the  accompanying  Notes to Consolidated
Financial Statements.

Restructuring of Operations

In connection with a strategic equity  investment by Commerce  Investment Group,
LLC  (Commerce)  in 2000,  Innovo Group  shifted  manufacturing  to  third-party
foreign manufacturers and outsourced certain distribution  functions to Commerce
to increase the effectiveness of its distribution  network and to reduce freight
costs. Innovo Group entered into certain supply and distribution agreements with
Commerce.  These agreements provide for Commerce or its designated affiliates to
manufacture and supply specified products to Innovo Group at agreed upon prices.
In addition, Commerce provides distribution services to Innovo Group for certain
of its  products  for an agreed upon fee,  including  warehousing,  shipping and
receiving,  storage, order processing,  billing,  customer service,  information
systems,  maintenance  of inventory  records,  and direct  labor and  management
services.  These  agreements were renewed for a two-year term ending fiscal 2004
and are renewable thereafter for consecutive two-year terms unless terminated by
either party with 90 days notice.  There are no minimum purchase or distribution
obligations during these renewal periods.

Pursuant to the  Commerce  transaction  and  related  agreements,  Innovo  Group
relocated  its  headquarters   and  distribution   operations  to  Los  Angeles,
California,  and  transitioned  its  manufacturing  needs to Mexican  production
facilities  operated by an  affiliate of  Commerce.  Innovo  Group  continues to
maintain its Innovo subsidiary operations,  which focuses on accessory products,
in Knoxville, Tennessee, the site of its former headquarters.

Innovo Group  experienced  a significant  operating  loss and negative cash flow
from operations for the year ended November 29, 2003. Innovo Group  historically
has funded  operations by equity financing  through private  placements,  credit
arrangements with suppliers and factoring  agreements for working capital needs.
From time to time,  Innovo Group has obtained  short-term  working capital loans
from senior members of management and/or members of the Board of Directors.

Other Operations

Innovo Group, through its wholly-owned  operating subsidiary Leasall Management,
Inc.  (Leasall)  owns real  property  located in  Springfield,  Tennessee  which
formerly served as Innovo Group's  headquarters.  Leasall  currently leases this
property to third parties. In April 2002, Innovo Group, through its wholly owned
operating subsidiary, Innovo Group Realty Inc. (IRI), entered into a real estate
investment transaction by purchasing limited partnership interests in 22 limited
partnerships  that  subsequently  acquired limited  partnerships in 28 apartment
buildings consisting of approximately 4,000 apartment units. See Note 5.

2.       Summary of Significant Accounting Policies

Principles of Consolidation

The  accompanying  consolidated  financial  statements  include the  accounts of
Innovo Group and its wholly owned  subsidiaries.  All  significant  intercompany
transactions and balances have been eliminated.

Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires

                                       F-7


management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses during the reporting period. The most significant  estimates affect the
evaluation of  contingencies,  and the  determination of allowances for accounts
receivable and inventories. Actual results could differ from these estimates.

Revenue Recognition

Revenues are recorded when title  transfers to the customer,  which is typically
at the shipping point. Innovo Group records estimated  reductions to revenue for
customer programs,  including co-op advertising,  other advertising  programs or
allowances which are based upon a percentage of sales.  Innovo Group also allows
for returns  based upon  pre-approval  or for damaged  goods.  Such  returns are
estimated and an allowance is provided at the time of sale.

Shipping and Handling Costs

Innovo Group outsources its  distribution  functions to an affiliate of Commerce
or, in certain cases, to other third party  distributors.  Shipping and handling
costs include costs to warehouse, pick, pack and deliver inventory to customers.
In certain cases Innovo Group is responsible  for the cost of freight to deliver
goods  to  the  customer.   Shipping  and  handling  costs  were   approximately
$1,834,000,  $1,023,000  and $408,000 for the years ended 2003,  2002, and 2001,
respectively,  and are  included  in cost  of  goods  sold.  Freight  billed  to
customers that is included in Innovo Group sales for the years ended 2003,  2002
and 2001 were $24,000, $201,000 and $77,000 respectively.

Earnings (loss) Per Share

Net income  (loss) per share has been  computed  in  accordance  with  Financial
Accounting Standard Board (FASB) Statement No. 128, "Earnings Per Share."

Comprehensive Income (loss)

Assets and  liabilities  of the Japan and Hong Kong  divisions are translated at
the rate of exchange in effect on the balance  sheet date.  Income and  expenses
are translated at the average rates of exchange  prevailing during the year. The
functional currency in which Innovo Group transacts business is the Japanese yen
and Hong Kong dollar.  Comprehensive income (loss) consists of net income (loss)
and foreign  currency gains and losses  resulting from translation of assets and
liabilities.

Advertising Costs

Advertising  costs are expensed as incurred,  or, in the case of media ads, upon
first airing,  except for  brochures and  catalogues  that are  capitalized  and
amortized over their expected period of future benefits.

Capitalized  costs related to  catalogues  and brochures are included in prepaid
expenses and other current  assets.  Advertising  expenses  included in selling,
general and administrative expenses were approximately  $985,000,  $287,000, and
$114,000 for the years ended 2003, 2002, and 2001, respectively.

Advertising  costs include items incurred in connection with royalty  agreements
or amounts paid to licensors pursuant to royalty agreements. Included in prepaid
expenses is $985,000,  representing  prepaid  advertising  royalties pursuant to
license agreements for the year ended 2003.

Financial Instruments

The fair values of Innovo  Group's  financial  instruments  (consisting of cash,
accounts  receivable,  accounts payable, due to factor and notes payable) do not
differ  materially from their recorded  amounts because of the relatively  short
period  of time  between  origination  of the  instruments  and  their  expected
realization.  Management  believes it is not  practicable  to estimate  the fair
value of the first  mortgage loan as the loan has a fixed  interest rate secured
by real property in  Tennessee.  Innovo Group  neither  holds,  nor is obligated
under,  financial  instruments that possess  off-balance  sheet credit or market
risk.

Impairment of Long-Lived Assets and Intangibles

Long-lived  assets are reviewed  for  impairment  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison of the carrying  amount of an asset to future net cash flows expected
to be generated by the asset. If such assets are considered to be impaired,  the
impairment  to be  recognized  is measured  by the amount by which the  carrying
amount of the assets exceeds the fair value of the assets. Assets to be disposed
of are reported at the lower of the carrying  amount or fair value less costs to
sell.

                                       F-8


In July 2001, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial  Accounting Standards (SFAS) No. 142 "Goodwill and Other Intangible
Assets,"  which  establishes  financial  accounting  and  reporting for acquired
goodwill  and other  intangible  assets  and  supersedes  APB  Opinion  No.  17,
Intangible  Assets.  Innovo Group adopted SFAS No. 142 beginning  with the first
quarter of fiscal 2002.  SFAS No. 142  requires  that  goodwill  and  intangible
assets that have indefinite useful lives not be amortized but,  instead,  tested
at least annually for impairment while intangible assets that have finite useful
lives continue to be amortized over their respective useful lives.  Accordingly,
Innovo Group has not amortized goodwill.

SFAS No.  142  requires  that  goodwill  and other  intangibles  be  tested  for
impairment  using a two-step  process.  The first step is to determine  the fair
value of the reporting  unit,  which may be calculated  using a discounted  cash
flow  methodology,  and compare  this value to its carrying  value.  If the fair
value exceeds the carrying  value, no further work is required and no impairment
loss would be recognized.  The second step is an allocation of the fair value of
the reporting unit to all of the reporting unit's assets and liabilities under a
hypothetical  purchase price  allocation.  Based on the evaluation  performed by
Innovo Group, there is no impairment to be recorded at November 29, 2003.

Cash Equivalents

Innovo  Group  considers  all highly  liquid  investments  that are both readily
convertible into known amounts of cash and mature within 90 days from their date
of purchase to be cash equivalents.

Concentration of Credit Risk

Financial  instruments  that  potentially  subject  Innovo Group to  significant
concentrations of credit risk consist  principally of cash,  accounts receivable
and amounts due from factor.  Innovo Group  maintains cash and cash  equivalents
with various financial institutions. Its policy is designed to limit exposure to
any one institution.  Innovo Group performs periodic evaluations of the relative
credit  rating of those  financial  institutions  that are  considered in Innovo
Group's investment strategy.

Concentrations  of credit risk with respect to accounts  receivable  are limited
due to the number of customers comprising Innovo Group's customer base. However,
for the years ended  November 29, 2003 and November  30,  2002,  $1,301,000  and
$1,652,000, respectively of total non-factored accounts receivables, (or 37% and
60%) were due from  three and four  customers.  Innovo  Group  does not  require
collateral for trade accounts receivable,  and, therefore,  is at risk for up to
$3,388,000 and $2,813,000,  respectively, if these customers fail to pay. Innovo
Group  provides  an  allowance  for  estimated  losses  to be  incurred  in  the
collection of accounts receivable based upon the ageing of outstanding  balances
and other account monitoring analysis. Such losses have historically been within
management's   expectations.   Uncollectible   accounts  are  written  off  once
collection efforts are deemed by management to have been exhausted.

During fiscal 2003, 2002 and 2001, sales to customers  representing greater than
10 percent of sales are as follows:

                                        2003    2002    2001
                                        ----    ----    ----
American Eagle Outfitters                38%      *       *
Target                                   12%      *       *
Wal-Mart Stores                           *       *      27%

* Less than 10%


Manufacturing, Warehousing and Distribution

Innovo  Group  purchases a  significant  portion of  finished  goods and obtains
certain  warehousing and distribution  services from Commerce and its affiliates
and obtains credit terms which Innovo Group believes are favorable.  The loss of
Commerce as a vendor,  or material  changes to the terms,  could have an adverse
impact on the  business.  Commerce  and its  affiliates  are  controlled  by two
significant stockholders of Innovo Group.

Innovo Group's products are manufactured by contractors  located in Los Angeles,
Mexico and/or Asia,  including,  Hong Kong, China, Korea, Vietnam and India. The
products are then distributed out of Los Angeles or directly from the factory to
the customer. For the year ended 2003, 22% of its apparel and accessory products
were  manufactured  outside  of North  America.  The rest of its  accessory  and
apparel products were  manufactured in the United States (21%) and Mexico (57%).
All of its products  manufactured in Mexico are  manufactured by an affiliate of
Commerce, Azteca Productions International, Inc. (Azteca) or its affiliates.

                                       F-9


Stock-Based Compensation

Statement of Financial Accounting Standards No. 123, "Accounting for Stock Based
Compensation"  (SFAS No. 123),  encourages,  but does not require,  companies to
record  compensation cost for stock-based  employee  compensation  plans at fair
value.  Innovo Group has chosen to continue to account for employee  stock-based
compensation using the method prescribed in Accounting  Principles Board Opinion
No. 25, "Accounting for Stock Issued to Employees," and related interpretations.
Innovo  Group  has  adopted  the  disclosure-only  provisions  of SFAS No.  123.
Accordingly,  no  compensation  expense has been  recorded in  conjunction  with
options issued to employees.  Had compensation  costs been determined based upon
the fair value of the options at the grant date and amortized  over the option's
vesting period,  consistent  with the method  prescribed by SFAS No. 123, Innovo
Group's net income  (loss) would have been  increased  to the pro forma  amounts
indicated  below for the years ended  November 29,  2003,  November 30, 2003 and
December 1, 2001 (in thousands, except per share data):



                                                                             Year Ended
                                                                (in thousands, except per share data)
                                                            -------------------------------------------
                                                               2003              2002            2001
                                                            -------------------------------------------
                                                                                     
Net (loss) income as reported                               $  (8,317)        $     572       $    (618)
Add:
         Stock based employee compensation
         expense included in reported net income
         net of related tax effects                               101                91              86
Deduct:
         Total stock based employee compensation
         expense determined under fair market value
         based method for all awards, net of related
         tax effects                                              504               140             454
                                                            -------------------------------------------
Pro forma net (loss) income                                 $  (8,720)        $     523       $    (986)
                                                            ===========================================

Net (loss) income per share
         As reported - basic                                $   (0.49)        $    0.04       $   (0.04)
         As reported - diluted                              $   (0.49)        $    0.04       $   (0.04)

         Pro forma - basic                                  $   (0.51)        $    0.04       $   (0.07)
         Pro forma - diluted                                $   (0.51)        $    0.03       $   (0.07)


The fair value of each option  granted is  estimated  on the date of grant using
the Black-Scholes  option pricing model with the following  assumptions used for
grants in 2003 and 2002:


                                                  2003      2002      2001
                                                  ----      ----      ----
Estimated dividend yield......................... 0.0%      0.0%       0.0%
Expected stock price volatility..................  48%       38%        68%
Risk-free interest rate.......................... 5.0%      6.0%       6.0%
Expected life of options......................... 4 yrs.   2-4 yrs.   2-4 yrs.

The  Black-Scholes  model was developed for use in estimating  the fair value of
traded options,  which have no vesting  restrictions and are fully transferable.
In addition,  option  valuation  models  require the input of highly  subjective
assumptions,  including,  the expected  stock price  volatility.  Because Innovo
Group's employee stock options have characteristics significantly different from
those of traded options and because changes in the subjective input  assumptions
can materially  affect the fair value estimates,  in management's  opinion,  the
existing models do not necessarily provide a reliable single measure of the fair
value of its employee stock options.

Property, Plant and Equipment

Property,  plant and equipment are stated at the lesser of cost or fair value in
the case of impaired assets.  Depreciation is computed on a straight-line  basis
over the  estimated  useful  lives of the  assets  and  includes  capital  lease
amortization.  Leasehold  improvements  are  amortized  over  the  lives  of the
respective leases or the estimated service lives of the improvements,  whichever
is shorter.  Routine maintenance and repairs are charged to expense as incurred.
On sale or retirement,  the asset cost and related  accumulated  depreciation or
amortization  is removed  from the  accounts,  and any  related  gain or loss is
included in the determination of income.

Reclassifications

Certain  reclassifications  have been made to prior year consolidated  financial
statements to conform to the current year presentation.

                                       F-10


Recently Issued Financial Accounting Standard

In May 2003,  FASB  issued  SFAS No.  150,  "Accounting  for  Certain  Financial
Instruments with  Characteristics  of both Liabilities and Equity." SFAS No. 150
establishes  standards  for  how  an  issuer  classifies  and  measures  certain
financial  instruments with characteristics of both liabilities and equity. SFAS
No. 150 requires that an issuer  classify a financial  instrument that is within
its  scope as a  liability  (or an asset in some  circumstances).  Many of those
instruments  were previously  classified as equity.  This Statement is effective
for  financial  instruments  entered into or modified  after May 31,  2003,  and
otherwise is effective at the  beginning of the first interim  period  beginning
after June 15,  2003 and is not  expected  to have a  material  impact on Innovo
Groups' consolidated results of operations or financial position.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities."  SFAS  No.  149  amends  and
clarifies  accounting for derivative  instruments,  including certain derivative
instruments  embedded in other contracts,  and for hedging activities under SFAS
No.  133. In  particular,  SFAS No. 149  clarifies  under what  circumstances  a
contract with an initial net investment meets the characteristic of a derivative
and when a  derivative  contains a financing  component  that  warrants  special
reporting in the  statement of cash flows.  SFAS No. 149 is generally  effective
for contracts  entered into or modified  after June 30, 2003 and is not expected
to have a material impact on Innovo Group's  consolidated  results of operations
or financial position.

In January 2003, the FASB issued  Interpretation No. 46 (FIN 46),  Consolidation
of Variable Interest  Entities." FIN 46 requires  companies to evaluate variable
interest entities to determine whether to apply the consolidation  provisions of
FIN 46 to those entities.  Companies must apply FIN 46 to entities created after
January 31, 2003, and to variable  interest  entities in which a company obtains
an  interest  after that date.  It applies in the first  fiscal  year or interim
period endings after December 15, 2003, to variable interest entities in which a
company  holds a variable  interest  that it acquired  before  February 1, 2003.
Adoption of FIN 46 is not expected to have a material  impact on Innovo  Group's
consolidated results of operations or financial position

3.       Acquisitions

Blue Concept Division Acquisition

On July 17,  2003,  IAA entered into an asset  purchase  agreement  (APA),  with
Azteca,  Hubert Guez and Paul Guez,  (the  Sellers),  whereby IAA  acquired  the
division  known as the  Blue  Concept  Division  of  Azteca  (the  Blue  Concept
Division).  The Blue Concept  Division sells  primarily  denim jeans to American
Eagle Outfitters,  Inc. (AEO), a national retailer. Pursuant to the terms of the
APA, IAA paid $21.8 million for the Blue Concept Division, subject to adjustment
as noted below.  Pursuant to the APA, IAA employed all of the existing employees
of the  Blue  Concept  Division  but  did not  assume  any of the  Blue  Concept
Division's or the Sellers' existing liabilities. In connection with the purchase
of the  Blue  Concept  Division  from  the  Sellers,  IAA  issued  a  seven-year
convertible  promissory note for $21.8 million (the Blue Concept Note). The Blue
Concept  Note bears  interest at a rate of 6% and  requires  payment of interest
only during the first 24 months and then is fully  amortizing over the remaining
five-year period. The terms of the transaction further allows Innovo Group, upon
stockholder  approval, to convert a portion of the Blue Concept Note into equity
through  the  issuance of  3,125,000  shares of its common  stock  valued at the
greater  of $4.00 per share or the market  value of our common  stock on the day
prior  to the  date of the  stockholder  meeting  at  which  approval  for  this
conversion is sought (Conversion Price) and up to an additional 1,041,667 shares
upon the occurrence of certain future  contingencies  relating to Innovo Group's
stock price for the thirty day period ending March 6, 2005. Presently, a special
stockholder  meeting is  scheduled  for March 5, 2004 to vote on the approval of
this conversion of the Blue Concept Note into equity.  In the event  stockholder
approval is  obtained,  the Blue Concept Note will be reduced by an amount equal
to the product of the  Conversion  Price and  3,125,000  shares,  so long as the
principal amount of the Blue Concept Note is not reduced below $9.3 million. The
shares  issued  pursuant to the  conversion  will be subject to certain  lock-up
periods.

In the event  that sales of the Blue  Concept  Division  fall below $70  million
during the first 17 month  period,  (Period  I),  following  the  closing of the
acquisition,  or $65 million  during the 12 month period  (Period II)  following
Period I, certain  terms of the APA allow for a reduction in the purchase  price
through a decrease in the principal  balance of the Blue Concept Note and/or the
return of certain  locked-up shares of Innovo Group's common stock. In the event
the Blue  Concept  Note is  reduced  during  Period I and the  sales of the Blue
Concept  Division in Period II are greater  than $65  million,  the Blue Concept
Note shall be increased by half of the amount  greater than $65 million,  but in
no event shall the Blue Concept Note be increased by an amount  greater than the
decrease in Period I.

In the event the  principal  amount of the Blue Concept Note needs to be reduced
beyond the outstanding principal balance, then an amount of the locked-up shares
equal to the  balance of the  required  reduction  shall be  returned  to Innovo
Group.  For these  purposes,  the locked-up  shares shall be valued at $4.00 per
share. Additionally, if during the 12 month period following the closing, AEO is
no longer a customer  of IAA,  the  locked-up  shares will be returned to Innovo
Group,  and any amount remaining on the balance of the Blue Concept Note will be
forgiven.

In the event the revenues of the Blue Concept  Division  decrease to $35 million
or less  during  Period I or Period  II,  IAA  shall  have the right to sell the
purchased  assets back to the Sellers,  and the Sellers  shall have the right to
buy back the purchased assets for the

                                       F-11


remaining  balance  of the Blue  Concept  Note and any and all  Locked Up Shares
shall be returned.

As part of the transaction,  IAA and AZT  International SA de CV (AZT), a Mexico
corporation  and  wholly-owned  subsidiary  of Azteca  entered  into a two-year,
renewable,  non-exclusive supply agreement (Supply Agreement) for products to be
sold by the Blue Concept Division. In addition to the customary obligations, the
Supply Agreement requires that AZT will receive payment immediately upon receipt
of invoices for  purchase  orders and that AZT will charge a per unit price such
that IAA will have a  guaranteed  profit  margin of 15  percent  on a "per unit"
basis.  In addition,  AZT is responsible  for all quality defects in merchandise
manufactured.

The  acquisition  of the Blue  Concept  Division  was  accounted  for  under the
purchase  method of  accounting.  Of the $21.8  million  purchase  price,  $13.2
million  was  recorded  as an  intangible  asset  representing  the value of the
customer relationship, $361,000 was recorded as an intangible asset representing
the fair value of the existing purchase orders at the closing of the acquisition
and the balance of the purchase price of $8.32 million was recorded as goodwill.
The  purchase  price  allocation  was based upon a third  party  valuation.  The
results of  operations  of the Blue  Concept  Division  are  included  in Innovo
Group's consolidated results of operations beginning July 17, 2003.

The value assigned to the existing  purchase orders was amortized during 2003 at
the time the goods  were  shipped  and the value of the  customer  list is being
amortized over 10 years.  The goodwill is expected to be amortizable  for income
tax purposes.  The  acquisition was consummated to enable Innovo Group to expand
its private label operations.

The following  table  presents the unaudited pro forma  consolidated  results of
operations for the years ended 2003 and 2002 assuming the Blue Concept  Division
had been acquired as of December 2, 2001.

                                                    Year Ended
                                       (in thousands, except per share data)
                                      --------------------------------------
                                         2003                         2002
                                      ---------                    ---------
Net sales                             $ 130,720                    $ 105,496
Net income (loss)                        (4,343)                       4,681
Earnings (loss) per share:
Basic                                 $   (0.22)                   $    0.26
Diluted                               $   (0.22)                   $    0.24


The pro  forma  operating  results  do not  reflect  any  anticipated  operating
efficiencies  or  synergies  and are not  necessarily  indicative  of the actual
results  which might have  occurred had the  operations  and  management  of the
companies been combined for the fiscal years included above.

Azteca Production International, Inc. Knit Division

On August 24, 2001,  Innovo Group  through its  subsidiary,  IAA,  completed the
first phase of a two phase  acquisition  of Azteca knit apparel  division  (Knit
Division or Knit Acquisition).  As discussed previously,  Azteca is an affiliate
of  Commerce.  Pursuant to the terms of the first phase  closing,  Innovo  Group
purchased the Knit Division's customer list, the right to manufacture and market
all of the Knit Division's current products and entered into certain non-compete
and non-solicitation  agreements and other intangible assets associated with the
Knit Division (Phase I Assets). As consideration for the Phase I Assets,  Innovo
Group issued to Azteca,  700,000  shares of its common stock valued at $1.27 per
share based upon the closing  price of the common stock on August 24, 2001,  and
promissory notes in the amount of $3.6 million.

The second phase of the Knit Acquisition called for Innovo Group to purchase for
cash the  inventory of the Knit  Division  prior to November 30, 2001,  with the
consideration  not to exceed $3 million.  The  acquisition  of the inventory was
subject to Innovo Group obtaining adequate financing.  Upon the mutual agreement
of both  parties,  Innovo  Group  did  not  complete  the  second  phase  of the
acquisition  prior to the  expiration  date due to Innovo  Group's  inability to
obtain the necessary funding.

The Knit  Acquisition  was accounted for under the purchase method of accounting
for business  combinations  pursuant to FAS 141.  Accordingly,  the accompanying
consolidated  financial  statements  include the results of operations and other
information  for the Knit  Division  for the period from August 24, 2001 through
December 1, 2001.  The  Acquisition  was  consummated  to allow  Innovo Group to
continue its expansion into various segments of the apparel industry.

Of the aggregate  purchase price of $4,521,000,  including  acquisition costs of
$36,000,  $250,000  has been  allocated  to the  non-compete  agreement  and the
remaining  amount of $4,271,000 has been allocated to goodwill.  The non-compete
agreement was amortized  over two years,  based upon the term of the  agreement.
The total  amount of the  goodwill is expected to be  deductible  for income tax
purposes.

                                       F-12


The  following  table shows  Innovo  Group's  unaudited  pro forma  consolidated
results of operations for the fiscal year ended  December 1, 2001,  assuming the
Knit Acquisition had occurred at the beginning of the year:

                                                     Year Ended
                                                   (in thousands,
                                               except per share data)
                                               ----------------------
                                                        2001
                                               ----------------------

Net sales                                             $17,243
Loss before extraordinary item                           (406)
Net Loss                                                 (406)
Loss per share:
    Basic                                              ($0.03)
    Diluted                                            ($0.03)


Joe's Jeans License

On February 7, 2001, Innovo Group acquired the license rights to the Joe's Jeans
label  from JD  Design,  LLC (JD  Design),  along  with the right to market  the
previously  designed  product line and existing  sales  orders,  in exchange for
500,000  shares of Innovo  Group's  common stock and, if certain sales and gross
margin  objectives  are  reached,  a warrant  with a four year term  granting JD
Design the right to purchase  250,000 shares of Innovo Group's common stock at a
price of $1.00 per share.  As of November 29,  2003,  the sales and gross margin
objectives had not been reached.

Additionally,  Joe Dahan,  the  designer of the Joe's  Jeans line joined  Innovo
Group as President of its newly formed and wholly owned subsidiary, Joe's Jeans,
Inc. and received an option,  with a four-year term, to purchase  250,000 shares
of Innovo Group's common stock at $1.00 per share, vesting over 24 months. These
options were granted pursuant to the employment  agreement  between Innovo Group
and Joe Dahan.  These options vest over the term of employment.  Under the terms
of the  license,  Innovo  Group is required to pay a royalty of 3% of net sales,
with  additional  royalty  amounts due in the event Innovo Group exceeds certain
minimum  sales and gross  profit  thresholds.  Innovo Group  recorded  $339,000,
$277,000 and $46,000 in royalty expense for the license in the years ended 2003,
2002 and 2001, respectively.

The purchase price for the Joe's Jeans license of $480,000 was determined  based
upon  the  fair  value of the  500,000  shares  issued  in  connection  with the
acquisition  using the average of the quoted  market price of $0.96 for a period
of 5 days prior to and 5 days after the  commitment  date. No value was assigned
to the warrant for 250,000 shares of common stock because the warrant only vests
in the event that Joe's Jeans meets certain sales and gross profit targets.  The
remaining sales target for 2004 is $15 million,  provided, that the sales have a
minimum  gross  profit of 55%.  In the  event  that both the net sales and gross
margin target is achieved,  JD Design will receive a warrant for 250,000  shares
of Innovo Group common stock with an exercise  price of $1.00 per share,  with a
4-year  term and  equal-monthly  vesting  over the first 24  months.  The entire
purchase price was allocated to license rights that are being amortized over the
10-year term of the license.

4.       Inventories

Inventories  are stated at the lower of cost,  as  determined  by the  first-in,
first-out  method,  or  market.  Inventories  consisted  of  the  following  (in
thousands):

                                                       2003              2002
                                                     --------------------------

Finished goods                                       $ 10,189           $ 5,741
Work in progress                                          199                --
Raw materials                                           1,329                74
                                                     --------------------------
                                                     $ 11,717           $ 5,815
Less allowance for obsolescence and
slow moving items                                      (4,193)             (105)
                                                     --------------------------
                                                     $  7,524           $ 5,710
                                                     ==========================

                                       F-13


5.       Real Estate Transactions


In April 2002, Innovo Group's wholly-owned subsidiary IRI acquired a 30% limited
partnership  interest in each of 22 separate  partnerships.  These  partnerships
simultaneously  acquired 28 apartment complexes at various locations  throughout
the  United  States  consisting  of  approximately  4,000  apartment  units (the
Properties).  A portion of the  aggregate  $98,080,000  purchase  price was paid
through  the  transfer  of 195,295  shares of our $100,  8% Series A  Redeemable
Cumulative Preferred Stock (the Series A Preferred Shares) to the sellers of the
Properties.  The balance of the purchase  price was paid by Metra  Capital,  LLC
(Metra Capital) in the amount of $5,924,000 (the Metra Capital Contribution) and
through proceeds from a Bank of America loan, in the amount $72,625,000.

Innovo  Group had  originally  issued  the Series A  Preferred  Shares to IRI in
exchange  for all shares of its common  stock.  IRI then  acquired a 30% limited
partnership interest in each of the 22 separate limited partnerships in exchange
for the Series A Preferred Stock,  which then transferred the Series A Preferred
Shares to the sellers of the Properties.

Each of  Messrs.  Hubert  Guez and  Simon  Mizrachi  and their  affiliates  have
invested  in each of the 22  separate  partnerships.  Each of  Messrs.  Guez and
Mizrachi,  together with their respective affiliates,  own 50% of the membership
interests of Third Millennium.  Third Millennium is the managing member of Metra
Capital,  which owns 100% of the membership  interest in each of the 22 separate
limited liability companies  collectively the General Partners and together with
Metra Capital,  the Metra Partners,  that hold a 1% general partnership interest
in each of the 22 separate limited  partnerships that own the Properties.  Metra
Capital  also owns 69% of the  limited  partnership  interest  in each of the 22
separate limited partnerships. At the time of the transaction,  Messrs. Guez and
Mizrachi  and their  affiliates  owned  more than 5  percent  of Innovo  Group's
outstanding shares.

Pursuant  to each of the  limited  partnership  agreements,  the Metra  Partners
receive at least quarterly (either from cash flow and/or property sale proceeds)
an amount sufficient to provide the Metra Partners (1) a 15% cumulative compound
annual  rate  of  return  on  the  outstanding   amount  of  the  Metra  Capital
Contribution  that  has not  been  previously  returned  to them  through  prior
distributions  of cash flow and/or  property  sale proceeds and (2) a cumulative
annual  amount  of  .50%  of the  average  outstanding  balance  of the  average
outstanding  balance  of  the  mortgage  indebtedness  secured  by  any  of  the
Properties. In addition, in the event of a distribution solely due to a property
sale  proceeds  after  the  above  distributions  have  been  made to the  Metra
Partners,  Metra  Partners also receive an amount equal to 125% of the amount of
the Metra  Capital  Contribution  allocated to the Property sold until the Metra
Partners   have   received   from  all  previous  cash  flow  or  property  sale
distributions an amount equal to its Metra Capital Contribution.

Third  Millenium  receives on a quarterly  basis from cash flows and/or property
sale  proceeds an amount  equal to $63,000  until it receives  an  aggregate  of
$252,000.

After the above  distributions  have been made, and if any cash is available for
distribution,  IRI.  is to receive at least  quarterly  in the case of cash flow
distributions  and  at  the  time  of  property  sale  distributions  an  amount
sufficient for it to pay the 8% coupon on the Series A Preferred Shares and then
any remaining  amounts left for  distribution  to redeem a portion or all of the
Series A Preferred Shares.

After all of the Series A Preferred  Shares have been redeemed ($19.5  million),
future  distributions  are split  between  Metra  Partners  and IRI,  with Metra
Partners  receiving 70% of such distribution and Innovo Realty,  Inc.  receiving
the balance. In addition,  IRI. receives a quarterly sub-asset management fee of
$85,000.

IRI may also be liable to the holders of the Series A  Preferred  Shares for the
breach of certain  covenants,  including,  but not  limited  to,  failure (i) to
deposit  distributions from the partnerships into a sinking fund which funds are
to be  distributed  to the  holders of the  Preferred  Shares as a  dividend  or
redemption of Series A Preferred Shares or (ii) to enforce its rights to receive
distributions from the partnerships.

Innovo Group has not given accounting recognition to the value of its investment
in the Limited Partnerships,  because Innovo Group has determined that the asset
is  contingent  and will only have value to the extent  that cash flows from the
operations of the properties or from the sale of underlying  assets is in excess
of the 8% coupon and redemption of the Series A Preferred  Shares.  Innovo Group
is obligated to pay the 8% coupon and redeem the Series A Preferred  Shares from
its partnership  distributions,  prior to Innovo Group being able to recover the
underlying  value of its investment.  Additionally,  Innovo Group has determined
that the Series A Preferred  Shares will not be accounted  for as a component of
equity as the shares are redeemable outside of Innovo Group's control.  No value
has been  ascribed  to the Series A  Preferred  Shares for  financial  reporting
purposes as Innovo  Group is obligated to pay the 8% coupon or redeem the shares
only if Innovo Group receives cash flow from the Limited  Partnerships  adequate
to make the  payments.  Innovo Group has included the quarterly  management  fee
paid to IRI in other income using the accrual basis of  accounting.  During 2002
and 2003, IRI recorded  $329,000 and $173,000,  respectively,  as management fee
income. As of November 29, 2003,  $175,000 was due to Innovo Group  representing
unpaid sub-management fees.

194,000  shares  of  the  Series  A  Preferred  Shares  remain  outstanding  and
redeemable  at  November  29,  2003 and the  cumulative  amount of the unpaid 8%
coupon aggregated  $822,000.  Such amount has not been recorded as an obligation
by  Innovo  Group as the  funds had not been  received  by IRI from the  Limited
Partnerships.

                                       F-14


6.       Accounts Receivable

Accounts receivable consist of the following (in thousands):



                                                              2003            2002
                                                            -----------------------
                                                                      
Nonrecourse receivables assigned to factor, net of
advances                                                    $   453         $   307
Nonfactored accounts receivable                               3,388           2,813

Allowance for customer credits and doubtful accounts         (2,158)           (383)
                                                            -----------------------
                                                            $ 1,683         $ 2,737
                                                            =======================



As of November  29, 2003,  there were  $600,000 of client  recourse  receivables
assigned to factor for which Innovo Group bears  collection risk in the event of
non-payment by the customers.


CIT Commercial Services

On June 1, 2001,  Innovo Group's  subsidiaries,  Innovo and Joe's,  entered into
accounts receivable factoring agreements with CIT Commercial Services, a unit of
CIT Group,  Inc. (CIT) which may be terminated with 60 days notice by CIT, or on
the  anniversary  date, by Innovo or Joe's.  Under the terms of the  agreements,
Innovo or Joe's has the option to factor  receivables with CIT on a non-recourse
basis,  provided that CIT approves the  receivable  in advance.  Innovo or Joe's
may, at their option, also factor non-approved  receivables on a recourse basis.
Innovo or Joe's  continue to be  obligated  in the event of product  defects and
other disputes,  unrelated to the credit  worthiness of the customer.  Innovo or
Joe's has the ability to obtain advances against factored  receivables up to 85%
of the face amount of the factored  receivables.  The agreement calls for a 0.8%
factoring  fee on invoices  factored  with CIT and a per annum rate equal to the
greater of the Chase prime rate plus 0.25% or 6.5% on funds borrowed against the
factored  receivables.  On  September  10,  2001,  IAA  entered  into a  similar
factoring agreement with CIT upon the same terms.

On or about August 20, 2002,  Innovo Group's Innovo and Joe's  subsidiaries each
entered into certain amendments to their respective factoring agreements,  which
included  inventory  security  agreements,  to permit the subsidiaries to obtain
advances of up to 50% of the eligible  inventory up to $400,000 each.  According
to the terms of the agreements,  amounts loaned against inventory are to bear an
interest  rate equal to the greater of the bank's  prime rate plus 0.75% or 6.5%
per annum.

On or about June 10, 2003, the existing financing  facilities with CIT for these
subsidiaries  were amended,  to be effective as of April 11, 2003,  primarily to
remove the fixed aggregate cap of $800,000 on their inventory security agreement
to allow for  Innovo  and  Joe's to  borrow  up to 50% of the  value of  certain
eligible inventory  calculated on the basis of the lower of cost or market, with
cost  calculated  on a  first-in-first  out  basis.  In  connection  with  these
amendments,  IAA, entered into an inventory security agreement with CIT based on
the same terms as Joe's and Innovo.  IAA did not  previously  have an  inventory
security  agreement  with CIT.  Under the factoring  arrangements,  Innovo Group
through its subsidiaries may borrow up to 85% of the value of eligible  factored
receivables  outstanding.  The  factoring  rate that Innovo Group pays to CIT to
factor accounts,  on which CIT bears some or all of the credit risk, was lowered
to 0.4% and the interest rate  associated  with  borrowings  under the inventory
lines and factoring facility were reduced to the bank's prime rate. Innovo Group
has also  established a letter of credit  facility with CIT whereby Innovo Group
can open letters of credit, for 0.125% of the face value, with international and
domestic  suppliers provided Innovo Group has availability on its inventory line
of credit.  In  addition,  Innovo  Group  also may elect to factor  with CIT its
receivables  by  utilizing  an  adjustment  of  the  interest  rate  as set on a
case-by-case basis,  whereby certain allocation of risk would be borne by Innovo
Group,  depending  upon the interest rate  adjustment.  Innovo Group records its
accounts  receivables on the balance sheet net of receivables factored with CIT,
since the factoring of receivables is non-recourse to Innovo Group.  Further, in
the event  Innovo  Group's  loan  balance with CIT exceeds the face value of the
receivables  factored with CIT, Innovo Group records the difference  between the
face value of the factored  receivables  and the  outstanding  loan balance as a
liability on Innovo  Group's  balance sheet as "Due to Factor".  At November 29,
2003,  Innovo  Group's loan balance with CIT was $8,786,000 and Innovo Group had
$8,536,000 of factored  receivables with CIT. At November 29, 2003, an aggregate
amount  of  $2,149,000  of unused  letters  of credit  were  outstanding.  Cross
guarantees were executed by and among the subsidiaries,  Innovo,  Joe's, and IAA
and Innovo Group entered into a guarantee for its  subsidiaries'  obligations in
connection with the amendments to the existing credit facilities.

In  connection  with the  agreements  with CIT,  receivables  and  inventory are
pledged to CIT.

                                      F-15


7.       Property, Plant and Equipment

Property, plant and equipment consisted of the following (in thousands):




                                                       Useful Lives
                                                          (years)                     2003                2002
                                                     -----------------------------------------------------------
                                                                                               
Building, land and improvements                             8-38                    $ 1,679             $ 1,582
Machinery and equipment                                     5-10                        394                 258
Furniture and fixtures                                       3-8                        760                 212
Transportation equipment                                      5                          13                  13
Leasehold improvements                                       5-8                        116                  14
                                                                                    ---------------------------
                                                                                      2,962               2,079
   Less accumulated depreciation and amortization                                      (895)               (660)
                                                                                    ---------------------------
Net property, plant and equipment                                                   $ 2,067             $ 1,419
                                                                                    ===========================



Depreciation  expense  aggregated  $232,000,  $86,000  and $88,000 for the years
ended 2003, 2002 and 2001, respectively.

8.       Intangible Assets

Identifiable  intangible  assets  resulting  from  acquisitions  consist  of the
following (in thousands):



                                                                  2003        2002
                                                                -------------------
                                                                         
License rights, net of $136 and $88 accumulated
amortization for 2003 and 2002, respectively                    $   344        $392

Covenant not to compete, net of $250 and $155
accumulated amortization for 2003 and 2002, respectively             --          95

Customer relationship, net of $486 and $0 accumulated
amortization for 2003 and 2002, respectively                     12,714          --
                                                                -------------------
                                                                $13,058        $487
                                                                ===================



Amortization  expense  related to the license  rights,  covenant not to compete,
customer  relationships and acquired purchase orders total $991,000 $168,000 and
$75,000  for the  years  ended  2003,  2002 and  2001,  respectively.  Aggregate
amortization expense will be approximately $1,368,000,  $1,368,000,  $1,368,000,
$1,368,000,  $1,368,000 and $6,218,000 for fiscal years ending November 29, 2004
through November 30, 2008 and thereafter, respectively.

9.       Long-Term Debt

Long-term debt consists of the following (in thousands):

                                                      2003          2002
                                                    ---------------------

First mortgage loan on Springfield property         $   476        $  558
Promissory note to Azteca (Blue Concepts)            21,800            --
Promissory note to Azteca (Knit Div. Note 1)             68           786
Promissory note to Azteca (Knit Div. Note 2)             --         2,043
                                                    ---------------------
Total long-term debt                                $22,344        $3,387
Less current maturities                                 168           756
                                                    ---------------------
Total long-term debt                                $22,176        $2,631
                                                    =====================


First Mortgage Loan on Springfield, Tennessee property

The  first  mortgage  loan is  collateralized  by a first  deed of trust on real
property in  Springfield,  Tennessee  (with a carrying  value of $1.2 million at
November  29,  2003),  and by an  assignment  of key-man  life  insurance on the
President  of Innovo in the amount of $1  million.  The loan bears  interest  at
2.75% over the  lender's  prime rate per annum  (which was 6.75% at November 29,
2003 and 7.50% at November 30, 2002) and requires monthly principal and interest
payments of $9,900 through  February  2008.  The loan is also  guaranteed by the
Small Business  Administration (SBA). In exchange for the SBA guarantee,  Innovo
Group and certain  subsidiaries  and the


                                      F-16


President of Innovo have also agreed to act as  guarantors  for the  obligations
under the loan agreement.

Promissory Note to Azteca in connection with Blue Concept Division Acquisition

In connection  with the purchase of the Blue Concept  Division from Azteca,  IAA
issued a seven-year  unsecured,  convertible  promissory note for $21.8 million.
The Blue  Concept Note bears  interest at a rate of 6% and  requires  payment of
interest  only during the first 24 months and then is fully  amortized  over the
remaining  five-year period.  The terms of the transaction  further allow Innovo
Group, upon shareholder  approval, to convert a portion of the Blue Concept Note
into equity  through the issuance of 3,125,000  shares of common stock valued at
the  greater of $4.00 per share or the  market  value of Innovo  Group's  common
stock on the day prior to the date of the shareholder  meeting at which approval
for this conversion is sought and up to an additional  1,041,667 shares upon the
occurrence  of certain  future  contingencies  relating to Innovo  Group's stock
price for the thirty  day period  ending  March 6,  2005.  Presently,  a special
stockholder  meeting is  scheduled  for March 5, 2004 to vote on the approval of
this conversion of the Blue Concept Note into equity.  In the event  shareholder
approval is  obtained,  the Blue Concept Note will be reduced by an amount equal
to the product of the Conversion  Price and 3,125,000,  so long as the principal
amount of the Blue Concept Note is not reduced below $9.3 million and the shares
issued pursuant to the conversion  will be subject to certain  lock-up  periods.
The Blue  Concept  Note is  subject to  further  reduction  as a result of other
events. See Note 3.

Promissory Notes to Azteca in connection with acquisition of Knit Division

In connection  with the  acquisition  of the Knit Division from Azteca (see Note
3), Innovo Group issued promissory notes in the face amounts of $1.0 million and
$2.6 million, which bear interest at 8.0% per annum and require monthly payments
of $20,000 and $53,000,  respectively.  The notes have a five-year  term and are
unsecured.

At the  election of Azteca,  the balance of the  promissory  notes may be offset
against  monies  payable  by Azteca or its  affiliates  to Innovo  Group for the
exercise of issued and  outstanding  stock  warrants that are owned by Azteca or
its affiliates,  including Commerce.  During 2003, Azteca offset $2.1 million in
face amount of the notes in connection  with the exercise of 1 million  warrants
for Innovo Group common stock.

Principal  maturities of long-term debt,  assuming none of the Blue Concept Note
is converted into equity, as of November 29, 2003 are as follows (in thousands):

2004                              $    168
2005                                 1,355
2006                                 4,035
2007                                 4,284
2008                                 4,500
Thereafter                           8,002
                                  --------
Total                             $ 22,344
                                  ========



                                      F-17


10.      Income Taxes

The provision (credit) for domestic and foreign income taxes is as follows:


                                           (in thousands)
                       ---------------------------------------------------------
                             2003                2002                 2001
                       ----------------    -----------------    ----------------

Current:
Federal                $             --    $              --    $             --
State                                27                   94                  89
Foreign                              17                   46                  --
                       ----------------    -----------------    ----------------
                                     44                  140                  89

Deferred:
Federal                              --                   --                  --
State                                --                   --                  --
Foreign                              --                   --                  --
                       ----------------    -----------------    ----------------
                                     --                   --                  --

                       ----------------    -----------------    ----------------
Total                  $             44    $             140    $             89
                       ================    =================    ================



The source of income (loss) before the provision for taxes is as follows:

                                                     Year Ended
                                                   (in thousands)
                                    -------------------------------------------
                                      2003               2002              2001
                                    -------              ----             -----

Federal                             $(7,259)             $599             $(529)
Foreign                              (1,014)              113                --
                                    -------              ----             -----
Total                               $(8,273)             $712             $(529)
                                    =======              ====             =====


Net deferred tax assets result from the following temporary  differences between
the book and tax bases of assets and liabilities at (in thousands):

                                                         2003            2002
                                                       ------------------------

Deferred tax assets:
Allowance for doubtful accounts                        $    --         $    102
Inventory                                                  234              310
Benefit of net operating loss carryforwards              7,411           13,129
Capital loss carryfowards                                  280              280
Amortization of intangibles                                 (9)             (77)
Other                                                      282              174
                                                       ------------------------
Gross deferred tax assets                                8,198           13,918
Valuation allowance                                     (8,198)         (13,918)
                                                       ------------------------
Net deferred tax assets                                $    --         $     --
                                                       ========================


                                      F-18


The reconciliation of the effective income tax rate to the federal statutory
rate for the years ended is as follows:




                                                                              Year Ended
                                                                             (in thousands)
                                                                  -------------------------------------
                                                                     2003          2002          2001
                                                                  -----------    ---------     --------
                                                                                          
Computed tax provision (benefit) at the statutory rate                  (34%)          (34%)       (34%)
State income tax                                                         --             13          18
Foreign taxes in excess of statutory rate                                --              2          --
Utilization of unbenefitted net operating loss carryforwards             --             45          --
Change in valuation allowance                                            34             16          34
                                                                  -------------------------------------
                                                                          0%            20%         18%
                                                                  =====================================



Innovo Group has consolidated net operating loss  carryforwards of approximately
$20.8 million expiring through 2023. Such net operating loss  carryforwards have
been  reduced as a result of  "changes  in control" as defined in Section 382 of
the Internal Revenue Code. Such limitation has had the effect of limiting annual
usage of the  carryforwards  in future years.  Additional  changes in control in
future periods could result in further limitations of Innovo Groups's ability to
offset taxable  income.  Management has determined  that  realization of the net
deferred  tax  assets  does not meet the more  likely  than not  criteria.  As a
result, a valuation allowance has been provided for.



                                      F-19



11.      Stockholders' Equity

Private Placements and Stock Issuances

In fiscal 2003, Innovo Group  consummated five private  placements of its common
stock resulting in net proceeds of  approximately  $17,540,000,  after deducting
commissions.  During its first  private  placement  completed on March 19, 2003,
Innovo Group issued 165,000 shares of common stock to 17 accredited investors at
$2.65 per share,  raising net  proceeds of  approximately  $407,000.  During its
second private placement completed on March 26, 2003, Innovo Group issued 63,500
shares of common stock to 5 accredited investors at $2.65 per share, raising net
proceeds of approximately $156,000. During its third private placement completed
on July 1, 2003, Innovo Group issued 2,835,000 shares to 34 accredited investors
at $3.33 per share, raising net proceeds of approximately $8,751,000. As part of
this  private  placement,  and in  addition  to  commissions  paid,  warrants to
purchase  300,000  shares of common  stock at $4.50 per share were issued to the
placement agent, Sanders Morris Harris, Inc. During its fourth private placement
completed on August 29, 2003, Innovo Group issued 175,000 shares of common stock
to  5  accredited  investors  at  $3.62  per  share,  raising  net  proceeds  of
approximately  $592,000.  As part of this private placement,  and in addition to
commissions  paid,  warrants to purchase  17,500 shares of common stock at $3.62
per share were issued to the placement agent, Pacific Summit Securities.  During
its fifth private placement funded on or before November 29, 2003, but completed
on December 1, 2003,  Innovo Group issued 2,997,000 shares of common stock to 14
accredited  investors at $3.00 per share and warrants to purchase an  additional
599,333 shares of common stock at $4.00 per share to certain of these investors,
raising net proceeds of approximately $10,704,000.

During  fiscal  2002,  Innovo  Group did not issue any  shares of common  stock.
During fiscal 2002, Innovo Group issued preferred shares in association with the
purchase of limited partnerships in certain real estate properties. See Note 5.

During fiscal 2001, in connection with the Acquisition of the Knit Division from
Azteca (see Note 3), Innovo Group issued 700,000 shares of its common stock, and
in connection  with the  acquisition  of the Joe's Jeans license from JD Design,
Innovo Group issued 500,000 shares of its common stock and a warrant to purchase
250,000  shares  of its  common  stock at a price of $1.00 per  share,  provided
certain sales and gross margin targets are met.



                                      F-20




Warrants

Innovo Group has issued warrants in conjunction with various private  placements
of its common stock,  debt to equity  conversions,  acquisitions and in exchange
for services. All warrants are currently  exercisable.  As of November 29, 2003,
outstanding common stock warrants are as follows:

Exercise Price          Shares                Issued              Expiration
- ------------------------------------------------------------------------------

$2.10                     300,000          October 2000          October 2005
$1.50                     100,000            March 2001            March 2004
$2.00                     100,000            March 2001            March 2004
$2.50                      50,000            March 2001            March 2004
$0.90                      20,000         December 2001         December 2005
$2.75                     100,000              May 2002              May 2004
$2.50                      75,000             June 2002              May 2004
$3.00                      75,000             June 2002              May 2004
$4.50                     300,000             June 2003             June 2008
$3.62                      17,500           August 2003           August 2008
$4.00                     599,333         November 2003         November 2008
                    -------------
                        1,736,833
                    =============


During  fiscal 2000,  Innovo Group issued  1,787,365  shares of common stock and
warrants to purchase an additional 1,500,000 shares of common stock at $2.10 per
share to the Sam  Furrow  and Jay Furrow  (collectively,  the  Furrow  Group) in
exchange for the Furrow Group's  assumption of $1,000,000 of Innovo Group's debt
and the cancellation of $1,000,000 of indebtedness owed to members of the Furrow
Group.  The issuance of the shares of common  stock and  warrants  resulted in a
$1,095,000  charge for the  extinguishment  of debt.  During  fiscal  2003,  the
warrants issued to the Furrow Group to purchase an additional  1,500,000  shares
were  exercised  pursuant  to a cashless  exercise  provision  contained  in the
warrants  and the  members  of the  Furrow  Group were  issued an  aggregate  of
1,061,892 shares of common stock.

During  fiscal  2000,  Innovo Group  issued  warrants to purchase an  additional
102,040  shares at $1.75 per share to private  investors for $179,000.  Commerce
received  warrants to purchase an  additional  3,300,000  shares of common stock
with warrants for 3,000,000 shares of common stock exercisable over a three-year
period at $2.10  per share and the  remaining  warrants  for  300,000  shares of
common  stock  subject  to a two-year  vesting  period  and  exercisable  over a
five-year  period  at  $2.10  per  share.  The  proceeds  from the sale of these
warrants  were used to purchase  inventory  and services  from  Commerce and its
affiliates and to repay certain outstanding debt.

In October  and  November  2000,  Innovo  Group  issued  warrants to purchase an
additional  1,700,000 shares of common stock in private placements to JAML, LLC,
Innovation,  LLC  and  Third  Millennium  Properties,  Inc.  (collectively,  the
Mizrachi  Group)  for  $1,700,000  in cash.  During  fiscal  2003,  prior to the
scheduled expiration date, the warrants issued to the Mizrachi Group to purchase
an additional  1,696,875  shares were  exercised  pursuant to cashless  exercise
provision  contained in the warrants and the members of the Mizrachi  Group were
issued an aggregate of 1,195,380 shares of common stock.

During fiscal 2001,  Innovo Group issued a warrant  related to the Joe's License
to purchase 250,000 shares of common stock at a price of $1.00 per share, in the
event that certain future sales and gross margin  performance  criteria are met.
The sales  targets  are $2 million,  $4 million,  $8 million and $15 million for
each of the years ended December 31, 2001, 2002,  2003, and 2004,  respectively,
provided,  that the sales have a minimum  gross profit of 55%. In the event that
both net sales and gross margin targets are achieved in any one of the scheduled
years,  JD Design will  receive a warrants  for 250,000  shares of Innovo  Group
common stock with an exercise  price of $1.00 per share,  with a 4-year term and
equal-monthly  vesting  over the  first 24  months.  When a  revenue  target  is
achieved,  the warrants will be issued immediately following the year end of the
year in which the Net Sales Target is achieved  and the vesting  period and term
will commence immediately upon issuance.  JD Designs will not be entitled to any
additional warrants if the Net Sales Targets are reached in more than one of the
scheduled  years.  This warrant has not been  included in the table above as the
performance criteria has not been met.

During fiscal 2001,  Innovo Group also issued  warrants to a company in exchange
for certain services.  Warrants to purchase 20,000, 100,000, 100,000 and 50,000,
shares  exercisable at $0.90,  $1.50,  $2.00 and $2.50 per share,  respectively,
which were vested on the date of issuance and have a term of three  years,  were
issued in exchange for services which are to be rendered over a four-year term.

During  fiscal 2002,  Innovo Group issued  warrants to companies in exchange for
certain  services.  Warrants  to  purchase  100,000,  75,000 and  75,000  shares
exercisable at $2.75, $2.50 and $3.00 per share, respectively, which were vested
on the date of  issuance  and have a


                                      F-21


term of two years,  were issued in  exchange  for  services to be rendered  over
three, four and four year terms, respectively.

During  fiscal 2003,  Innovo Group issued  warrants to its  placement  agents as
compensation  pursuant to a private  placement in August 2003 and other  certain
investors  on or before  November 29,  2003.  Innovo  Group  issued  warrants to
purchase 300,000 shares of common stock at $4.50 per share, warrants to purchase
17,500  shares of common  stock at $3.62 per  share  and  warrants  to  purchase
599,333 shares at $4.00 per share.

During fiscal 2003,  warrants to purchase an aggregate of 5,298,915  shares were
exercised pursuant to cashless exercise provisions contained in the warrants and
an aggregate of 3,597,938 shares of common stock was issued in fiscal 2003.

During fiscal 2003,  Commerce elected to exercise warrants to purchase 1,000,000
shares and in lieu of payment therefore, Commerce elected to offset $2.1 million
in debt due from Innovo Group pursuant to certain promissory notes.

As of November 29, 2003,  4,500,000  shares of common stock of Innovo Group were
reserved for the exercise of warrants, options, conversion of debt.

Stock Based Compensation

In March 2000,  Innovo Group adopted the 2000 Employee  Stock Option Plan ("2000
Employee Plan"). In May, 2003, the 2000 Employee Plan was amended to provide for
incentive and  nonqualified  options for up to 3,000,000  shares of common stock
that may be granted to employees,  officers, directors and consultants. The 2000
Employee Plan limits the number of shares that can be granted to any employee in
one year to  1,250,000  and the total  market value of common stock that becomes
exercisable  for the first time by any grantee during a calendar year.  Exercise
price for incentive options may not be less than the fair market value of Innovo
Group's common stock on the date of grant and the exercise period may not exceed
ten years.  Vesting  periods  and option  terms are  determined  by the Board of
Directors. The 2000 Employee Plan will expire in March 2010.

In September  2000,  Innovo Group adopted the 2000 Director Stock Incentive Plan
("2000  Director  Plan"),  under  which  nonqualified  options for up to 500,000
shares  of  common  stock  may  be  granted.  At the  first  annual  meeting  of
stockholders  following  appointment to the board and annually thereafter during
their term,  each director will receive  options for common stock with aggregate
fair value of $10,000. These options are exercisable beginning one year from the
date of grant and expire in ten years.  Exercise price is set at 50% of the fair
market value of the common  stock on the date of grant.  The discount is lieu of
cash director fees. The 2000 Director Plan will expire in September 2010.

The following  summarizes option grants to members of the Board of Directors for
the fiscal years 2001 through 2003:

                        Number of
                        Options         Exercise Price
                        -------         --------------
        2001            102,564            $0.39
        2002             40,000            $1.00
        2003             30,768            $1.30


                                      F-22


Stock option  activity,  including  grants to members of the Board of Directors,
during the periods indicated is as follows:



                                                  2003                              2002                            2001
                                        -------------------------        --------------------------       ------------------------
                                                        Weighted                          Weighted                       Weighted
                                                        Average                           Average                        Average
                                                        Exercise                          Exercise                       Exercise
                                          Options        Price             Options          Price           Options       Price
                                        ----------     ----------        ----------      ----------       ----------    ----------
                                                                                                      
Outstanding at beginning of
year                                     1,257,981     $     2.07         1,517,981      $     2.33          685,417    $     3.89
Granted                                  1,330,768           2.74            40,000            1.00          832,564          1.06
Exercised                                   50,000           1.64                --              --               --            --
Forfeited                                 (185,417)         (3.93)         (300,000)          (3.28)              --            --
                                        ----------     ----------        ----------      ----------       ----------    ----------
Outstanding at end of year               2,353,332     $     2.31         1,257,981      $     2.07        1,517,981    $     2.33

Exercisable at end of year               1,686,665                        1,220,452                        1,305,443

Weighted average per option
fair value of options granted
during the year                                        $     1.21                        $     1.26                     $     0.59

Weighted average contractual
life remaining                                          6.1 years                         3.7 years                      3.4 years



Exercise prices for options outstanding as of November 29, 2003 are as follows:

       Number of
        Options           Exercise Price
     -----------------------------------

         102,564                  $0.39
         290,000                  $1.00
         480,768          $1.25 - $1.30
         280,000          $2.40 - $2.60
       1,000,000                  $2.86
         200,000                  $4.75
     -----------
       2,353,332
     ===========


                                      F-23


Earnings (Loss) Per Share

Earnings (loss) per share are computed using weighted  average common shares and
dilutive common equivalent shares outstanding.  Potentially  dilutive securities
consist of outstanding  options and warrants.  A reconciliation of the numerator
and denominator of basic earnings per share and diluted earnings per share is as
follows:



                                                          Year Ended
                                             (in thousands, except per share data)
                                           ----------------------------------------
                                             2003            2002            2001
                                           --------         -------        --------
                                                                  
Basic EPS Computation:
Numerator                                  $ (8,317)        $   572        $   (618)
Denominator:
Weighted average common shares
outstanding                                  17,009          14,856          14,315
                                           --------         -------        --------

Total shares                                 17,009          14,856          14,315
                                           --------         -------        --------

Basic EPS                                  $  (0.49)        $  0.04        $  (0.04)
                                           ========         =======        ========

Diluted EPS Calculation:
Numerator                                  $ (8,317)        $   572        $   (618)
Denominator:
Weighted average common shares
outstanding                                  17,009          14,856          14,315

Incremental shares outstanding from
assumed exercise of options and
warrants                                         --           1,253              --
                                           --------         -------        --------

Total shares                                 17,009          16,109          14,315
                                           --------         -------        --------

Diluted EPS                                $  (0.49)        $  0.04        $  (0.04)
                                           ========         =======        ========



Potentially  dilutive  options and warrants in the  aggregate  of 4,090,000  and
8,397,000 in fiscal 2003 and fiscal 2001, respectively,  have been excluded from
the  calculation  of the diluted  loss per share as their effect would have been
anti-dilutive.

12.      Commitments and Contingencies

Leases

Innovo Group leases certain properties,  buildings, office spaces, showrooms and
equipment.  Certain  leases  contain  provisions  for renewals and  escalations.
Rental  expense for the years ended  November 29, 2003,  November 30, 2002,  and
December  1,  2001  was   approximately   $367,000,   $136,000,   and  $107,000,
respectively. During September 2000, Innovo Group entered into a lease agreement
with a related party, which is owned by Innovo Group's Chairman,  Sam Furrow, to
lease office space in Knoxville,  Tennessee.  The lease rate is $3,500 per month
for approximately  5,000 square feet of office space, has a ten-year term and is
cancelable with six months written notice.

Innovo  Group  also  utilizes  office  space and office  equipment  under a cost
sharing  arrangement  with Commerce and its  affiliates.  Under the terms of the
verbal  arrangement,  Innovo Group is  allocated a portion of costs  incurred by
Commerce  and its  affiliates  for rent,  insurance,  office  supplies,  certain
employees' wages and benefits, security and utilities.

Expenses  for the years ended 2003,  2002 and 2001 under this  arrangement  were
$343,000, $25,000, and $25,000, respectively.


                                      F-24


12.      Commitments and Contingencies (continued)

The future minimum rental  commitments under operating leases as of November 29,
2003 are as follows (in thousands):

2004                                    $       616
2005                                            568
2006                                            500
2007                                            411
2008                                            401
Thereafter                                      316
                                        -----------
Total future minimum lease payments     $     2,812
                                        -----------

License Agreements

         Joe's Jeans

On February  7, 2001,  in  connection  with the  acquisition  of the Joe's Jeans
license  rights,  Innovo Group entered into a ten- year license  agreement  that
requires  the  payment  of a royalty  based  upon 3% of net  sales,  subject  to
additional  royalty  amounts  in  the  event  certain  sales  and  gross  profit
thresholds are met on an annual basis.

         Bongo(R).

On March  26,  2001,  Innovo  Group  entered  into a license  agreement  with IP
Holdings LLC, the licensor of the Bongo(R) mark,  pursuant to which Innovo Group
obtained the right to design,  manufacture and distribute  bags, belts and small
leather/pvc goods bearing the Bongo(R)  trademark.  The agreement was amended on
July 26, 2002 that extended the term of the license  agreement  commencing as of
April 1, 2003 and continuing  through March 31, 2007,  unless the Bongo(R) brand
is sold in its entirety,  in which case the license  agreement  would  terminate
immediately.  Innovo Group pays a 5% royalty and a 2% advertising fee on the net
sales of Innovo Group's goods bearing the Bongo(R) trademark.

         Mattel, Inc.

In fiscal 2002, IAA entered into a five-year license agreement with Mattel, Inc.
to produce Hot Wheels(R)  branded adult  apparel and  accessories  in the United
States,  Canada and Puerto Rico. Under the terms of the license  agreement,  IAA
may produce  apparel  and  accessory  products  targeted to men and women in the
junior and  contemporary  markets.  The products  lines may include active wear,
sweatshirts and pants,  outerwear,  t-shirts,  "baby tees" for women,  headwear,
bags, backpacks and totes, which will be emblazoned with the Hot Wheels(R) flame
logo.

IAA may terminate  the agreement in any year by paying the remaining  balance of
that years minimum royalty  guarantees plus the subsequent years minimum royalty
guarantees.  Royalties  paid by IAA  earned  in excess  of the  minimum  royalty
requirements  for any one given  year,  may be credited  towards  the  shortfall
amount of the minimum  required  royalties in any  subsequent  period during the
term of the license agreement.

According to the terms of the  agreement,  IAA has the right to  sublicense  the
accessory  product's  category to Innovo. The agreement calls for a royalty rate
of seven  percent  and a two percent  advertising  fee on the net sales of goods
bearing the Hot Wheels(R) trademark. In the event IAA defaults upon any material
terms of the  agreement,  the  licensor  shall have the right to  terminate  the
agreement.  As of November 29, 2003, Innovo Group had not yet commenced sales of
the Hot Wheels(R) apparel and accessory  products.  Innovo Group has accrued for
the minimum royalties under the terms of the agreement.

         Bow Wow

On August 1, 2002, IAA entered into an exclusive  42-month  worldwide  agreement
for the Bow Wow license,  granting IAA the right to produce and market  products
bearing the mark and likeness of the popular stage and screen performer. The IAA
division  has  created  and  market a wide  range of  apparel  and  coordinating
accessories for boys and plans on creating and marketing a wide range of apparel
and  coordinating  accessories  for girls.  The license  agreement  between IAA,
Bravado  International  Group,  the agency with the master license rights to Bow
Wow, and LBW  Entertainment,  Inc.  calls for the performer to make at least one
public  appearance  every six months during the term of the agreement to promote
the Bow Wow  products,  as well as use his best  efforts to  promote  and market
these products on a daily basis.

Additional  terms of the license  agreement  allows IAA to market boys and girls
products  bearing the Bow Wow brand to all distribution  channels,  the right of
first refusal on all other Bow Wow related product categories during the term of
the  license  agreement,   and  the


                                      F-25


right of first of refusal on proposed  transactions  by the licensor  with third
parties upon the expiration of the agreement. The agreement calls for IAA to pay
an eight  percent  royalty on the nets sales of goods  bearing  Bow Wow  related
marks.  In the event IAA defaults upon any material terms of the agreement,  the
licensor shall have the right to terminate the agreement.  Furthermore,  IAA has
the right to sublicense the accessory product's category to Innovo.

         Fetish(TM)

On February 13, 2003, IAA entered into a 44 month  exclusive  license  agreement
for the United States, its territories and possessions with the recording artist
and entertainer Eve for the license of the Fetish(TM) trademark for use with the
production  and  distribution  of  apparel  and  accessory  products.   IAA  has
guaranteed minimum net sales obligations of $8,000,000 in the first 18 months of
the agreement,  $10,000,000 in the following 12 month period and  $12,000,000 in
the  12  month  period  following  thereafter.  According  to the  terms  of the
agreement,  IAA is required to pay an 8% royalty and a 2% advertising fee on the
net sales of products  bearing the  Fetish(TM)  logo.  In the event IAA does not
meet the minimum  guaranteed  sales,  IAA will be  obligated to make royalty and
advertising  payments equal to the minimum  guaranteed  sales  multiplied by the
royalty  rate of 8% and the  advertising  fee of 2%.  IAA also has the  right of
first refusal with respect to the license rights for the Fetish(TM) trademark in
the apparel and  accessories  category  upon the  expiration  of the  agreement,
subject to meeting  certain  sales  performance  targets  during the term of the
agreement.  Additionally, IAA has the right of first refusal for the apparel and
accessory  categories in  territories  in which it does not  currently  have the
license rights for the Fetish(TM) trademark.

In connection with the launch and subsequent  promotion of the Fetish(TM) brand,
IAA  incurrent  certain  advertising  and  promotion  expenses  in excess of the
required 2%  advertising  royalty,  which the  licensor  has agreed  represent a
prepayment against future advertising royalties under the license.  Accordingly,
Innovo  Group has recorded  approximately  $985,000 of  advertising  expenses as
prepaid royalties in the accompanying balance sheet.

Innovo Group displays  names and logos on its products under license  agreements
that  require  royalties  ranging  from 3% to 8% of sales  and  required  annual
advance  payments  (included in prepaid  expenses)  and certain  annual  minimum
payments.  Royalty expense was $1,338,000,  $463,000, and $132,000 for the years
ending 2003, 2002, and 2001, respectively.

The future minimum royalty  commitments under royalty  agreements as of November
29, 2003 are as follows (in thousands):

2004                                      $       832
2005                                            1,188
2006                                              885
2007                                              417
                                          -----------
Total future minimum royalty payments     $     3,322
                                          -----------


Litigation

Innovo Group is involved from time to time in routine  legal matters  incidental
to its business. In the opinion of Innovo Group's management, resolution of such
matters will not have a material effect on its financial  position or results of
operations.

13.      Segment Disclosures

Current Operating Segments

During  fiscal 2003,  Innovo Group  operated in two  segments,  accessories  and
apparel.  The Accessories  segment  represents Innovo Group's historical line of
business as conducted by Innovo Group.  The apparel  segment is comprised of the
operations  of Joe's and IAA, both of which began in fiscal 2001, as a result of
acquisitions. Innovo Group's real estate operations and real estate transactions
of Innovo  Group's  Leasall  and IRI  subsidiaries  do not  require  substantial
management  oversight and have therefore been treated as "other" for purposes of
segment  reporting.  The operating  segments have been classified based upon the
nature  of their  respective  operations,  customer  base and the  nature of the
products sold.

Innovo  Group  evaluates  performance  and  allocates  resources  based on gross
profits,  and profit or loss from  operations  before interest and income taxes.
The  accounting  policies  of the  reportable  segments  are the  same as  those
described in the summary of significant accounting policies.

                                      F-26


Information  for each  reportable  segment during the three years ended November
29, 2003, is as follows (in thousands):



            November 29, 2003        Accessories      Apparel      Other (A)        Total
                                     -----------------------------------------------------
                                                         (in thousands)
                                                                       
Net Sales                              $14,026        $69,103        $   --        $83,129
Gross Profit                             3,095          9,881            --         12,976
Depreciation & Amortization                 39          1,087           101          1,227
Interest Expense                           214            946            56          1,216
Segment Assets                           4,218         33,571         8,576         46,365
Expenditures for Segment Assets            186            563           146            895


(A) Other includes  corporate  expenses and assets and expenses  related to real
estate transactions.



            November 30, 2002        Accessories      Apparel      Other (A)        Total
                                     -----------------------------------------------------
                                                         (in thousands)
                                                                       
Net Sales                              $12,072        $17,537        $   --        $29,609
Gross Profit                             3,393          6,144            --          9,537
Depreciation & Amortization                 21            183            52            256
Interest Expense                           140            339            59            538
Segment Assets                           3,820          9,343         1,980         15,143
Expenditures for Segment Assets             70             97           455            622


(A) Other includes  corporate  expenses and assets and expenses  related to real
estate transactions.



             December 1, 2001        Accessories      Apparel      Other (A)        Total
                                     -----------------------------------------------------
                                                         (in thousands)
                                                                       
Net Sales                              $ 5,642        $ 3,650        $   --        $ 9,292
Gross Profit                             1,749          1,208            --          2,957
Depreciation & Amortization                 45             35            87            167
Interest Expense                            32             79           100            211
Segment Assets                           2,705          6,658           884         10,247
Expenditures for Segment Assets             32             --            29             61


(A) Other includes  corporate  expenses and assets and expenses  related to real
estate transactions.

                                      F-27


Operations by Geographic Areas

Information  about Innovo  Group's  operations  in the United States and Asia is
presented  below (in  thousands).  Inter- company  revenues and assets have been
eliminated to arrive at the consolidated amounts.



                                                             Adjustments &
                           United States         Asia         Eliminations      Total
                           -------------       --------      -------------     --------
                                                  (in thousands)
                                                                   
Novmeber 29, 2003

Sales                         $ 80,111         $  3,018        $     --        $ 83,129
Intercompany sales                 959               --            (959)             --
                              --------         --------        --------        --------
Total sales                   $ 81,070         $  3,018        $   (959)       $ 83,129
                              ========         ========        ========        ========
Income from operations        $ (6,964)        $ (1,093)       $    541        $ (7,516)
                              ========         ========        ========        ========
Total assets                  $ 48,386         $   (743)       $ (1,278)       $ 46,365
                              ========         ========        ========        ========

Novmeber 30, 2002

Sales                         $ 27,707         $  1,902        $     --        $ 29,609
Intercompany sales               2,228               --          (2,228)             --
                              --------         --------        --------        --------
Total sales                   $ 29,935            1,902        $ (2,228)       $ 29,609
                              ========         ========        ========        ========
Income from operations        $  1,558         $    115        $   (484)       $  1,189
                              ========         ========        ========        ========
Total assets                  $ 13,693         $  1,974        $   (524)       $ 15,143
                              ========         ========        ========        ========

December 1, 2001

Sales                         $  9,292         $     --        $     --        $  9,292
Intercompany sales                  --               --              --              --
                              --------         --------        --------        --------
Total sales                   $  9,292         $     --        $     --        $  9,292
                              ========         ========        ========        ========
Income from operations        $   (399)        $     --        $     --        $   (399)
                              ========         ========        ========        ========
Total assets                  $ 10,247         $     --        $     --        $ 10,247
                              ========         ========        ========        ========



14.      Related Party Transactions

Innovo  Group  has  adopted a policy  requiring  that any  material  transaction
between Innovo Group and persons or entities affiliated with officers, directors
or  principal  stockholders  of Innovo  Group be on terms no less  favorable  to
Innovo  Group  than  reasonably   could  have  been  obtained  in  arms'  length
transactions with independent third parties.

Anderson Stock Purchase Agreement

Pursuant to a Stock  Purchase  Right  Award  granted in  February  1997,  Innovo
Group's  president  purchased  250,000 shares of common stock (the Award Shares)
with payment made by the  execution  of a  non-recourse  note (the Note) for the
exercise price of $2.81 per share ($703,125 in the aggregate). The Note was due,
without  interest,  on April 30, 2002, and was  collateralized by the 1997 Award
Shares.  The Note may be paid or prepaid (without  penalty) by (i) cash, or (ii)
the delivery of Innovo  Group's  common stock (other than the Award Shares) held
for a period of at least six months,  which shares would be credited against the
Note on the basis of the closing  bid price for the common  stock on the date of
delivery.

On July 18, 2002, the Board of Directors voted in favor of extending the term of
Note until April 30, 2005.  The  remaining  provisions  of the Note remained the
same.  As  of  November  29,  2003,  $703,125  remains  outstanding  under  this
promissory note.

Crossman Loan

On February 7, 2003 and on February 13, 2003,  Innovo Group  entered into a loan
agreement  with Marc  Crossman,  then a member of our Board of Directors and now
also our Chief Financial Officer.  The loan was funded in two phases of $250,000
each on February 7, 2003 and February  13, 2003 for an  aggregate  loan value of
$500,000. In the event of default, each loan is collateralized by 125,000 shares
of Innovo Group common stock as well as a general  unsecured claim on the assets
of Innovo Group,  subordinate to existing lenders.  Each loan matures six months
and one day  from  the  date of its  respective  funding,  at  which  point  the
principal  amount loaned and any unpaid  accrued  interest is due and payable in
full  without  demand.  The loan  carries an 8%  annualized  interest  rate with
interest payable in equal monthly installments.  The loan may be repaid by us at
any time  during the term of the loan  without  penalty.  Further,  prior to the
maturity of the loan and the original due dates,  Innovo Group  elected,  at its
sole  option,  to extend  the term of the loan for an  additional  period of six
months and one day.  Innovo Group's  disinterested  directors  approved the loan
from Mr.  Crossman.  Subsequent to the year ended November 29, 2003 and prior to
the  maturity of the loans in February  2004,  the parties  agreed to extend the
term of the loan for an additional period of ninety days.  Further,  pursuant to
the extension of the loan, the loan was amended to provide Mr. Crossman with the


                                      F-28


sole and  exclusive  option to continue to extend the term of the loan for three
additional  ninety day periods by giving  notice of such  extension on or before
the due date of the loan.

Purchases of Goods and Services

The Innovo,  Joe's and IAA  subsidiaries  purchased goods and  distribution  and
operational  services  from Commerce and its  affiliates in fiscal 2003,  fiscal
2002 and fiscal 2001.  The services  purchased  included but were not limited to
accounts receivable collections, certain general accounting functions, inventory
management  and  distribution  logistics.   The  following  schedule  represents
Innovo's,  Joe's and IAA's  purchases  from Commerce and its  affiliates  during
fiscal 2003, fiscal 2002 and fiscal 2001 (in thousands):


                                                    Innovo
                                   -----------------------------------------
                                                 Year Ended
                                               (in thousands)
                                   -----------------------------------------
                                     2003             2002             2001
                                   -----------------------------------------
Goods                              $ 2,898          $ 3,317          $ 2,320
Distribution Services                  615              644              362
Operational Services                   228              203              112
                                   -----------------------------------------
Total                              $ 3,741          $ 4,164          $ 2,794
                                   =========================================




                                           Joe's                                      IAA
                             ----------------------------------        -----------------------------------
                                        Year Ended                                 Year Ended
                                      (in thousands)                             (in thousands)
                             ----------------------------------        -----------------------------------
                              2003          2002          2001           2003          2002          2001
                             ----------------------------------        -----------------------------------
                                                                                  
Goods                        $2,195        $6,102        $1,102        $41,798        $6,171        $1,794
Distribution Services           127           107            20             --            --            --
                             ----------------------------------        -----------------------------------
Total                        $2,322        $6,209        $1,122        $41,798        $6,171        $1,794
                             ==================================        ===================================



Additionally,  Innovo Group is charged an  allocation  expense from Commerce for
expenses  associated with Innovo Group  occupying space in Commerce's  Commerce,
California  facility and the use of general business  machines and communication
services.  These  expenses  totaled  approximately  $343,000 for fiscal 2003 and
$25,000 for fiscal 2002 and fiscal 2001. Innovo Group also utilizes office space
and office  equipment  under a cost sharing  arrangement  with  Commerce and its
affiliates.

Innovo Group believes that all the transactions  conducted  between Innovo Group
and Commerce were completed on terms that were  competitive and at market rates.
Included in due to related  parties is $390,000 and  $4,159,000  at November 29,
2003 and November 30,  2002,  respectively,  relating to amounts due to Commerce
and affiliated entities for goods and services described above.

Azteca Production International, Inc.

In the third quarter of fiscal 2001,  Innovo Group acquired  Azteca  Productions
International,  Inc.'s Knit  Division and formed the  subsidiary  Innovo  Azteca
Apparel,  Inc.  Pursuant to equity  transactions  completed in fiscal 2000,  the
principals of Azteca Production International,  Inc. became affiliates of Innovo
Group.  Innovo  Group  purchased  the  Division's  customer  list,  the right to
manufacture and market all of the Knit Division's  current  products and entered
into certain  non-compete and non- solicitation  agreements and other intangible
assets associated with the Knit Division. As consideration,  Innovo Group issued
to Azteca,  700,000  shares of Company's  common stock valued at $1.27 per share
based  upon the  closing  price of the  common  stock on August  24,  2001,  and
promissory notes in the amount of $3.6 million.

As part of the  acquisition  of the Blue  Concept  Division  from Azteca in July
2003,  IAA and AZT entered  into a  two-year,  renewable,  non-exclusive  Supply
Agreement for products to be sold by the Blue Concept  Division.  In addition to
the customary  obligations,  the Supply Agreement requires that AZT will receive
payment  immediately  upon receipt of invoices for our purchase  orders and that
AZT will  charge a per unit  price such that IAA will have a  guaranteed  profit
margin of 15 percent on a "per unit" basis. In addition,  AZT is responsible for
all quality defects in merchandise manufactured.

IAA  also  utilizes  AZT to  distribute  goods  manufactured  under  the  Supply
Agreement,  and temporarily  has AZT invoice and collect  payments from AEO, for
goods  manufactured  in Mexico,  until such time that we can establish a Mexican
subsidiary to invoice and collect payments from AEO.


                                      F-29


JD Design, LLC

Pursuant to the license agreement  entered into with JD Design,  LLC under which
Innovo Group obtained the license  rights to Joe's Jeans,  Joe's is obligated to
pay a 3% royalty on the net sales of all products  bearing the Joe's Jeans or JD
trademark  or logo.  For fiscal 2003,  fiscal 2002 and fiscal 2001,  this amount
totaled $339,000, $277,000 and $46,000, respectively. Included in due to related
parties on our balance  sheet are accrued  royalties of $189,000 and $91,000 for
fiscal 2003 and fiscal 2002, respectively.


15.      Quarterly Results of Operations (Unaudited)

The following is a summary of the quarterly  results of operations for the three
years  ended  November  29,  2003,  November  30,  2002 and  December  1,  2001,
respectively: (in thousands, except per share amounts)



2003                                                           Quarter Ended
                                                    (in thousands, except per share data)
                                         ------------------------------------------------------------
                                         March 1           May 31         August 30       November 29
                                         --------         --------        ---------       -----------
                                                                                
Net Sales                                $ 11,915         $ 12,013         $ 21,906         $ 37,295
Gross Profit                                3,310            3,456            3,893            2,317
Income (Loss) before Income Taxes             345             (503)          (2,288)          (5,827)
Net Income (Loss)                             282             (493)          (2,312)          (5,794)
Net Income (Loss) per Share:
Basic                                    $   0.02         $  (0.03)        $  (0.14)        $  (0.34)
Diluted                                  $   0.02         $  (0.03)        $  (0.14)        $  (0.34)


2002                                                           Quarter Ended
                                                    (in thousands, except per share data)
                                         ------------------------------------------------------------
                                         March 2           June 1         August 31       November 30
                                         --------         --------        ---------       -----------
                                                                                
Net Sales                                $  3,201         $  6,802         $ 10,148         $  9,458
Gross Profit                                  912            2,345            3,357            3,156
Income (Loss) before Income Taxes            (475)             223              932               32
Net Income (Loss)                            (496)             207              820               41
Net Income (Loss) per Share:
Basic                                    $  (0.03)        $   0.01         $   0.06         $   0.00
Diluted                                  $  (0.03)        $   0.01         $   0.05         $   0.00



16.      Employee Benefit Plans

On  December  1,  2002,   Innovo  Group  established  a  tax  qualified  defined
contribution  401(k) Profit  Sharing Plan (the  "Plan").  All employees who have
worked for Innovo Group for 30 consecutive  days may participate in the Plan and
may  contribute  up to  100%  of  their  salary  to  the  plan.  Innovo  Group's
contributions  may be made on a  discretionary  basis.  All  employees  who have
worked 500 hours qualify for profit sharing in the event at the end of each year
Innovo  Group  decides to do so. Costs of the plan  charged to  operations  were
$20,000 for the year ended November 29, 2003.

                                     F-30


17.      Other Income and Expense.

Other income and expense consist of the following:



                                                            Year Ended
                                                          (in thousands)
                                                    ---------------------------
                                                    2003        2002       2001
                                                    ----        ----       ----

Rental, real estate, and management fee income      $366        $217        $71
Unrealized gain on foreign currency                  154          --         --
Other items                                            6          18         13
                                                    ----        ----       ----
Total other income                                  $526        $235        $84
                                                    ====        ====       ====

Rental expense                                      $ 58        $ 43        $--
Unrealized loss on foreign currency                   --          41         --
Other items                                           10          90          3
                                                    ----        ----       ----
Total other expense                                 $ 68        $174        $ 3
                                                    ====        ====       ====


                                      F-31




                                    ITEM 16.2
                       Innovo Group Inc. and Subsidiaries

                                   Schedule II
                        Valuation of Qualifying Accounts



                                                                       Additions
                                                       Balance at     Charged to
                                                      Beginning of      Costs &          Charged to                   Balance at End
Description                                              Period        Expenses       Other Accounts     Deductions      of Period
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Allowance for customer credits and allowances:
Year ended November 29, 2003                          $   383,000     $ 1,775,000       $        --     $        --     $ 2,158,000
Year ended November 30, 2002                              164,000          56,000           163,000 (A)          --         383,000
Year ended December 1, 2001                                36,000         128,000                --              --         164,000

Allowances for inventories:
Year ended November 29, 2003                              105,000       4,088,000                --              --       4,193,000
Year ended November 30, 2002                              125,000          19,000                --         (39,000)        105,000
Year ended December 1, 2001                                78,000          47,000                --              --         125,000

Allowance for deferred taxes:
Year ended November 29, 2003                           13,918,000      (5,720,000)               --              --       8,198,000
Year ended November 30, 2002                            7,316,000       6,602,000                --              --      13,918,000
Year ended December 1, 2001                             6,032,000       1,284,000                --              --       7,316,000


(A) Uncollected receivables written off, net of recoveries


                                  End of Filing



                                      F-32