SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended March 31, 1997                 Commission File Number  0-12015

                         HEALTHCARE SERVICES GROUP, INC.
             ( Exact name of registrant as specified in its charter)

         Pennsylvania                                         23-2018365
- -------------------------------                     ----------------------------
(State or other jurisdiction of                     (IRS Employer Identification
     incorporation or organization)                               number)

           2643 Huntingdon Pike, Huntingdon Valley, Pennsylvania 19006
        -----------------------------------------------------------------
             (Address of principal executive office)      (Zip code)

Registrant's telephone number, including area code:              215-938-1661
                                                            --------------------

         Indicate mark whether the registrant (1) has filed all reports required
         to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
         1934 during the  preceding 12 months ( or for such shorter  period that
         the  registrant  was  required to file such  reports)  and (2) has been
         subject to such filing requirements for past 90 days.

                 YES    /X/                  NO    / /

Number of shares of common stock,  issued and  outstanding  as of May 7, 1997 is
7,308,993 shares.

                                


                                      INDEX
                                      -----



PART I.                 FINANCIAL INFORMATION                           PAGE NO.
- -------                 ---------------------                           --------

                        Balance Sheets as of  March 31, 1997 and
                               December 31, 1996                           2

                        Statements of Income for the Three Months
                               ended March 31, 1997 and 1996               3

                        Statements of Cash Flows for the Three Months
                                 ended March 31, 1997 and 1996             4

                        Notes to Financial Statements                  5  -  7

                        Management's Discussion and Analysis of
                             Financial Condition and Results of
                             Operations                                8  -  11



PART II.                OTHER INFORMATION                                 12
                        -----------------
SIGNATURES                                                                13

Exhibit Index                                                             E-1






                                      - 1 -


HEALTHCARE SERVICES GROUP, INC.
         Balance Sheets


                                                                    March 31,    December 31,
                                                                       1997           1996
                                                                   (Unaudited)    (Audited)
                                                                   -----------    ---------
                                                                                    
ASSETS
CURRENT ASSETS:
     Cash and cash equivalents                                 $  23,208,378    $  22,677,290
     Accounts and notes  receivable, less allowance
       for doubtful accounts of $3,812,000
       in 1997 and  in 1996                                       35,390,805       33,318,730
     Inventories and supplies                                      7,415,551        7,392,507
     Deferred income taxes                                           663,193          620,024
     Prepaid expenses and other                                    2,430,340        2,102,330
                                                                ------------     ------------
                                                                                  
          Total current assets                                    69,108,267       66,110,881

PROPERTY AND EQUIPMENT:
     Laundry and linen equipment installations                    10,841,439       11,322,459
     Housekeeping equipment and office
       furniture                                                   7,818,089        7,534,025
     Autos and trucks                                                178,006          178,006
                                                                ------------     ------------
                                                                                  
                                                                  18,837,534       19,034,490
     Less accumulated depreciation                                12,832,460       12,821,500
                                                                ------------     ------------
                                                                                  
                                                                   6,005,074        6,212,990

COST IN EXCESS OF FAIR VALUE OF NET
  ASSETS ACQUIRED less accumulated
   amortization of  $1,231,942  in 1997  and
  $1,205,036  in  1996                                             2,123,534        2,150,440
DEFERRED INCOME TAXES                                              1,433,084        1,272,765
OTHER NONCURRENT ASSETS                                           10,898,530       10,698,571
                                                                ------------     ------------
                                                                                  
                                                               $  89,568,489    $  86,445,647
                                                                                  

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
     Accounts payable                                          $   2,035,016    $   4,106,094
     Accrued payroll, accrued and withheld payroll taxes           4,971,063        2,954,099
     Other accrued expenses                                          236,100          810,785
     Income taxes payable                                          1,478,920           53,139
     Accrued insurance claims                                        858,779          752,450
                                                                ------------     ------------
                                                                                  
          Total current liabilities                                9,579,878        8,676,567

ACCRUED INSURANCE CLAIMS                                           3,230,644        2,830,647
COMMITMENTS AND CONTINGENCIES  (Notes   2 and 3)


STOCKHOLDERS' EQUITY:
     Common stock, $.01 par value: 15,000,000
       shares authorized, 8,090,243 shares
       issued in 1997 and 8,090,663 in 1996                           80,902           80,907
     Additional paid in capital                                   34,570,989       34,603,813
     Retained earnings                                            42,106,076       40,253,713
                                                                                  
          Total stockholders' equity                              76,757,967       74,938,433
                                                                                  
                                                               $  89,568,489    $  86,445,647
                                                                ============     ============



            See accompanying notes.
                                       -2-

HEALTHCARE SERVICES GROUP, INC.
       Income Statements
          (Unaudited)







                                                               For the Three Months Ended
                                                                         March 31,
                                                            ------------            ------------
                                                                1997                    1996
                                                            ------------            ------------
                                                                                       
Revenues                                                   $  41,414,490           $  39,410,651
Operating costs and expenses:
  Cost of services provided                                   35,271,313              33,570,692
  Selling, general and administrative                          3,507,038               3,013,349
Other income :
  Interest income                                                481,224                 191,165
                                                            ------------            ------------
Income before income taxes                                     3,117,363               3,017,775

Income taxes                                                   1,265,000               1,237,000
                                                            ------------            ------------


Net income                                                 $   1,852,363           $   1,780,775
                                                            ============            ============

Earnings per common share (Note 4)                         $        0.23           $        0.22
                                                            ============            ============

Weighted average number of common
  shares outstanding                                           8,210,542               8,164,995
                                                            ============            ============


See accompanying notes.






                                       -3-

  HEALTHCARE SERVICES GROUP, INC.
      Statements of Cash Flows
            (Unaudited)


                                                                                                   For the Three Months Ended
                                                                                                            March 31,
                                                                                             ------------              ------------
                                                                                                 1997                      1996
                                                                                             ------------              ------------
                                                                                                                          
Cash flows from operating activities:
  Net Income                                                                                 $  1,852,363              $  1,780,775
   Adjustments to reconcile net income
    to net cash provided by operating activities:
      Depreciation and amortization                                                               465,806                   620,457
      Bad debt provision                                                                          375,000                   600,060
      Deferred income taxes (benefits)                                                           (203,488)                  (81,000)
      Tax benefit of stock option transactions                                                      2,807
   Changes in operating assets and liabilities:
      Accounts and notes receivable                                                            (2,447,075)               (2,996,806)
      Prepaid income taxes                                                                      1,247,641
      Inventories and supplies                                                                    (23,044)                   82,903
      Changes to long term notes receivable                                                      (279,856)                  302,069
      Accounts payable and other accrued expenses                                              (2,645,764)               (1,910,202)
      Accrued payroll, accrued and withheld payroll
       taxes                                                                                    2,016,963                 2,234,091
      Accrued insurance claims                                                                    506,325                   276,244
      Income taxes payable                                                                      1,425,781
      Prepaid expenses and other assets                                                          (248,114)                 (333,168)
                                                                                             ------------              ------------
          Net cash provided by operating activities                                               797,704                 1,823,064
                                                                                             ------------              ------------
Cash flows from investing activities:
  Disposals of fixed assets                                                                        69,730
  Additions to property and equipment                                                            (300,713)                 (596,237)
                                                                                             ------------              ------------
          Net cash used in investing activities                                                  (230,983)                 (596,237)
                                                                                             ------------              ------------
Cash flows from financing activities:
  Purchase of treasury stock                                                                     (174,744)                 (240,700)
  Proceeds from the exercise of stock options                                                     139,111                     4,425
                                                                                             ------------              ------------
          Net cash used in  financing activities                                                  (35,633)                 (236,275)
                                                                                             ------------              ------------

Net increase in cash and cash equivalents                                                         531,088                   990,552

Cash and cash equivalents at beginning of the year                                             22,677,290                16,335,886
                                                                                             ------------              ------------

Cash and cash equivalents at end of the period                                               $ 23,208,378              $ 17,326,438
                                                                                             ============              ============



                   See accompanying notes.




                                       -4-

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1 -  Basis of Reporting

         The accompanying  financial statements are unaudited and do not include
certain  information  and  note  disclosures   required  by  generally  accepted
accounting principles for complete financial statements. However, in the opinion
of the Company,  all adjustments  considered  necessary for a fair  presentation
have been  included.  The balance  sheet shown in this report as of December 31,
1996 has been derived from, and does not include, all the disclosures  contained
in the financial  statements for the year ended December 31, 1996. The financial
statements should be read in conjunction with the financial statements and notes
thereto  included in the Company's Annual Report on Form 10-K for the year ended
December 31, 1996.  The results of  operations  for the three months ended March
31, 1997 and 1996 are not  necessarily  indicative  of the  results  that may be
expected for the full fiscal year.

Note 2 -   Other Contingencies

         The Company has a $13,000,000  bank line of credit on which it may draw
to meet short-term liquidity requirements in excess of internally generated cash
flow,  that expires on June 30, 1997. The Company  anticipates  that this credit
line will be continued. Amounts drawn under the line are payable upon demand. At
both March 31, 1997 and December 31, 1996,  there were no  borrowings  under the
line.  However  at March  31,  1997 and  December  31,  1996,  the  Company  had
outstanding   approximately   $11,200,000   and   $8,000,000,   respectively  of
irrevocable  standby  letters  of  credit,  which  primarily  relate to  payment
obligations  under the Company's  insurance  program.  As a result of letters of
credit issued,  the amount available under the line was reduced by approximately
$11,200,000 at March 31, 1997 and $8,000,000  December 31, 1996. 

         The Company is also involved in  miscellaneous  claims and  litigations
arising in the ordinary  course of  business.  The Company  believes  that these
matters,  taken  individually  or in the  aggregate,  would not have a  material
adverse impact on the Company's financial position or results of operations.

Note 3  -  Provision for Estimated Cost Related to SEC Inquiry and Other Matters

         On March 21, 1996 the Staff of the SEC  informed  the Company  that the
SEC has accepted a settlement pertaining to certain allegations of violations of
the Federal  securities  laws by the Company  and certain of its  officers  with
respect to periods ended on or before March 31, 1992. A settlement was concluded
on October  16, 1996 when a final  judgment,  upon  consent,  was entered in the
United  States  District  Court for the  Eastern  District of  Pennsylvania  (96
Civ.6464) based on a complaint  filed by the Securities and Exchange  Commission
against the

                                      - 5 -

Company, two of its executive officers and one former officer, without admission
or denial of the  allegations  of the  complaint by any parties.  The action had
alleged  violations of certain Federal  securities laws,  including  anti-fraud,
reporting,  internal  controls and books and records  provisions  thereof by the
Company and such officers. The claims included alleged violations of Section 10b
of the Exchange Act, Rule 10b-5 thereunder,  Section 13a of the Exchange Act and
Rules 13a-1,  13a-13 and 12b-20.  The Company and such officers are  permanently
enjoined from violating certain  provisions of the Federal  Securities laws, and
the  Company  and  these  individuals  were  required  to  pay  civil  penalties
aggregating  approximately  $850,000,  which  was paid in  December,  1996.  The
Company  agreed to indemnify the current  officers with respect to their payment
obligations. The estimated monetary impact of this settlement plus related legal
costs have been reflected in the accompanying financial statements.

         In addition,  on or about May 24, 1996 the United  States  Attorney for
the Eastern  District of Pennsylvania  filed a civil action against the Company.
This  pending  litigation  is primarily a result of and arises from (1) payments
made by the Company for supplies  which were  allegedly  furnished to clients of
the Company and the actions of the Company  after the payments were made and (2)
payments made to certain  clients of the Company in connection with the purchase
of laundry installations from those clients.

         During 1995, the Company  anticipated that it would incur a significant
amount of legal and related costs in connection with these matters.  The Company
incurred  approximately  $950,000  of  costs  in 1995  and  estimated  that  the
additional costs which may be incurred in connection with these matters would be
in a range of approximately  $2,150,000 to $3,500,000 and accordingly accrued as
of December 31, 1995 the  estimated low range of this  liability.  The result of
this  $3,100,000  provision  was to  reduce  1995 net  income  by  approximately
$2,321,000  or $.28 per common  share.  Due to the  uncertainty  as to the costs
remaining to be incurred  relating to the United  States  Attorney  civil action
described  above,  the Company may incur  additional  legal and related costs in
excess of the  remaining  amounts  recorded ( $50,000 at March 31,  1997) in the
accompanying  financial  statements.  The  ultimate  outcome  of this  matter is
uncertain and the amount of any additional  liability  which might finally exist
cannot reasonably be estimated at this time.

Note 4 - New Accounting Pronouncement

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting  Standards No. 128, Earnings per Share, which
is effective for financial statements for both interim and annual periods ending
after December 15, 1997. The new


                                       -6-

standard  eliminates  primary and fully  diluted  earnings  per common share and
requires  presentation  of basic and if applicable  diluted  earnings pre common
share.  Basic earnings per common share is computed by dividing income available
to common shareholders by the weighted-average common shares outstanding for the
period.  Diluted earnings per common share reflects the weighted-average  common
shares  outstanding and dilutive  potential common shares such as stock options.
The adoption of this new  standard is not expected to have a material  impact on
the disclosure of earnings per common share in the financial statements.
















                                       -7-

PART I.

ITEM 2  -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS

         The following  discussion  and analysis  should be read in  conjunction
with the financial statements and notes thereto.

RESULTS OF OPERATIONS

         Revenues for the first quarter of 1997  increased by 5.1% over revenues
in the  corresponding  1996 quarter.  The following  factors  contributed to the
increase  in first  quarter  revenues:  service  agreements  with new clients in
existing  geographic areas increased revenues by 17.1%;  service agreements with
new clients in new geographical areas increased revenues 1.2%; and cancellations
and other minor changes decreased revenues 13.2%.

         Cost of services provided as a percentage of revenues remained at 85.2%
for the first  quarter of 1997 as compared to the  corresponding  1996  quarter.
Although the cost of services as a percentage of revenue  reflected no change in
the aggregate,  the primary factors  affecting  specific  variations in the 1997
first quarter as compared to the 1996 first quarter are as follows:  an increase
of .8% in workers' compensation, general liability and other insurance costs and
a .8% increase in the cost of labor;  and offsetting  these  increases was a .6%
decrease in the allowance for doubtful accounts; a .5% decrease in depreciation;
and a .5% decrease in housekeeping, laundry and linen supply costs.

         Selling, general and administrative expenses as a percentage of revenue
increased  in the  first  quarter  of 1997 to  8.5% as  compared  to 7.6% in the
corresponding 1996 quarter. The increase is primarily attributable to additional
costs  associated with the expansion of the divisional and regional  staffs,  as
well as the costs of installing a new computerized financial reporting system.


                                       -8-

         The  Company  presently  anticipates  that it will incur a  significant
amount of  additional  legal and related  costs in  connection  with the pending
governmental  civil  lawsuit  and related  investigations  and  accordingly  has
established  a provision for this purpose ( see Note 3 - Provision for Estimated
Cost Related to SEC Inquiry and Other Matters ).


Liquidity and Capital Resources

         At March 31, 1997 the Company had working capital of $59,528,389  which
represents a 4% increase over December 31, 1996 working  capital of $57,434,314.
Working  capital  continues to grow primarily as a result of higher accounts and
notes receivable attributable to the Company's 5.1% increase in revenues for the
three months  ending March 31, 1997.  The  Company's  current ratio at March 31,
1997 decreased to 7.2 to 1 compared to 7.6 to 1 at December 31, 1996.

         The  net  cash  provided  by the  Company's  operating  activities  was
$797,704  for the three month period ended March 31,  1997.  The  components  of
working  capital  that  required  the largest  amount of cash were: a $2,447,075
increase in accounts and notes receivable and a $2,645,764  decrease in accounts
payable  and  other  accrued  expenses.  The  increase  in  accounts  and  notes
receivable  resulted  primarily from the growth in the Company's  revenues.  The
increased  use of cash  associated  with  accounts  payable  and  other  accrued
expenses resulted primarily from the timing of payments to vendors.

         The Company expends  considerable effort to collect the amounts due for
its services on the terms agreed upon with its  clients.  Many of the  Company's
clients  participate  in  programs  funded by  federal  and  state  governmental
agencies which  historically  have encountered  delays in making payments to its
program  participants.  Whenever possible,  when a client falls behind in making
agreed-upon  payments,  the Company  converts the unpaid accounts  receivable to
interest bearing  promissory  notes.  The promissory notes receivable  provide a
means by which to further  evidence  the amounts  owed and provide a  definitive
repayment plan, which therefore may enhance the ultimate  collectibility  of the
amounts  due.  In some  instances  the  Company  obtains a security  interest in
certain of the debtors' assets.

         The  Company  encounters  difficulty  in  collecting  amounts  due from
certain  of its  clients,  including  those  in  bankruptcy,  those  which  have
terminated   service   agreements   and  slow  payers   experiencing   financial
difficulties.  In order to provide for these collection problems and the general
risk associated with the granting of credit terms, the Company has increased its
bad debt  provision  by  $375,000  in the first  quarter of 1997.  In making its
evaluation,  in addition to analyzing  and  anticipating,  where  possible,  the
specific cases described above, management considers the general collection risk
associated with trends in the long-term care industry.

                                       -9-

         The Company has a $13,000,000  bank line of credit on which it may draw
to meet short-term liquidity requirements in excess of internally generated cash
flow,  that expires on June 30, 1997. The Company  anticipates  that this credit
line will be continued.  Amounts drawn under the line are payable on demand.  At
March 31, 1997, there were no borrowings under the line.  However, at such date,
the  amount   available  under  the  line  had  been  reduced  by  approximately
$11,200,000  as a result of contingent  liabilities of the Company to the lender
relating  to letters of credit  issued for the  Company  (See Note 2 of Notes to
Financial Statements).

         At  March  31,  1997,  the  Company  had  $23,208,378  of cash and cash
equivalents, which it views as its principal measure of liquidity.

         In accordance with the Company's previously announced authorizations to
purchase  its  outstanding  common  stock,  the Company  expended  approximately
$9,000,000  to purchase  786,000  shares of its common stock between April 3 and
April 25,  1997 at an average  price of $11.42 per share.  The  Company  remains
authorized by the Board of Directors to purchase an additional 100,000 shares.

         The level of capital expenditures by the Company is generally dependent
on the number of new  clients  obtained.  Such  capital  expenditures  primarily
consist of housekeeping equipment and laundry and linen equipment installations.
Although  the  Company  has  no  specific   material   commitments  for  capital
expenditures  through the end of calendar year 1997,  it estimates  that it will
incur capital  expenditures of  approximately  $2,000,000  during this period in
connection  with   housekeeping   equipment  and  laundry  and  linen  equipment
installations  in its  clients'  facilities,  as well as hardware  and  software
expenditures  relating to the  implementation  of a new  computerized  financial
reporting system.  The Company believes that its cash from operations,  existing
balances and available  credit line will be adequate for the foreseeable  future
to  satisfy  the  needs  of its  operations  and to fund its  continued  growth.
However,  if the need arose,  the Company would seek to obtain capital from such
sources as long-term debt or equity financing.






                                      -10-

Forward Looking Statements/Risk Factors

         Certain matters discussed may include  forward-looking  statements that
are  subject to risks and  uncertainties  that  could  cause  actual  results or
objectives  to  differ   materially  from  those   projected.   Such  risks  and
uncertainties  include,  but are not limited to, risks  arising from the Company
providing  its  services  exclusively  to the  healthcare  industry,  credit and
collection  risks  associated  with this industry,  unexpected  increases in the
costs of  labor,  materials,  supplies  and  equipment  used in  performing  its
services and risks arising from pending litigation  referred to in Note 3 of the
Notes to Financial  Statements  including the possibility of increased legal and
other costs.

         In addition,  the Company believes that to improve its future financial
performance  it must  continue to obtain  service  agreements  with new clients,
provide new services to existing  clients,  achieve  modest  price  increases on
current  service  agreements  with existing  clients and maintain  internal cost
reduction   strategies  at  the  various  operational  levels  of  the  Company.
Additionally,  the Company  believes  that its  ability to sustain the  internal
development  of managerial  personnel is an important  factor  impacting  future
operating results in respect of projected growth strategies.


Effects of Inflation

         All of the Company's service agreements allow it to pass through to its
clients  increases in the cost of labor resulting from new wage agreements.  The
Company believes that it will be able to recover increases in costs attributable
to inflation by continuing to pass through cost increases to its clients.










                                     - 11 -

PART II.       Other Information
               -----------------

Item 1.            Legal Proceedings.                             Not Applicable

Item 2.            Changes in Securities.                         Not Applicable

Item 3.            Defaults under Senior Securities.              Not Applicable

Item 4.            Submission of Matters to a Vote of Security
                       Holders.                                   Not Applicable

Item 5.            Other Information.

                   (a) None

Item 6.            Exhibits and Reports on Form 8-K.

                   a) Exhibits

                   10.1 Amended and Restated 1996 Non-Employee Directors' Stock
                        Option Plan.

                   10.2 Amended and Restated 1995 Directors' Stock Option Plan.

                   10.3 Amended and Restated 1995  Incentive  and  Nonqualified
                        Stock Option Plan for Key Employees.

                   10.4 Amended and Restated 1991 Incentive Stock Option Plan.

                   27   Financial Data Schedule.

                   b) Reports on Form 8-K - None





                                     - 12 -


                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  had duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     HEALTHCARE SERVICES GROUP, INC.
                                     -------------------------------


May 13, 1997                         /s/ Daniel P. McCartney
- -------------------------------      -------------------------------
Date                                 DANIEL P. McCARTNEY, Chief
                                       Executive Officer



May 13, 1997                         /s/ Thomas A. Cook
- -------------------------------      -------------------------------
Date                                 THOMAS A. COOK,  President and
                                       Chief Operating Officer



May 13, 1997                         /s/ James L. DiStefano
- -------------------------------      -------------------------------
Date                                 JAMES L. DiSTEFANO, Chief Financial
                                       Officer and Treasurer



May 13, 1997                         /s/ Richard W. Hudson
- -------------------------------      -------------------------------
Date                                   RICHARD W. HUDSON, Vice
                                       President-Finance, Secretary and Chief
                                       Accounting Officer









                                     - 13 -

                                 EXHIBIT INDEX


Number                          Description
- ------                          -----------

10.1      Amended and Restated 1996 Non-Employee Directors' Stock Option Plan.

10.2      Amended and Restated 1995 Directors' Stock Option Plan.

10.3      Amended and Restated 1995  Incentive  and  Nonqualified Stock Option
           Plan for Key Employees.

10.4      Amended and Restated 1991 Incentive Stock Option Plan.

27        Financial Data Schedule.









                                      E-1