UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934

For the quarterly period ended April 30, 2001

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the transition period from __________ to __________


Commission file numbers: 1-11331
                         333-06693

                            Ferrellgas Partners, L.P.
                        Ferrellgas Partners Finance Corp.

           (Exact name of registrants as specified in their charters)

             Delaware                                  43-1698480
             Delaware                                  43-1742520
   ----------------------------              -------------------------------
(States or other jurisdictions of          (I.R.S. Employer Identification Nos.)
  incorporation or organization)

                   One Liberty Plaza, Liberty, Missouri 64068

               (Address of principal executive offices) (Zip Code)

Registrants' telephone number, including area code: (816) 792-1600

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes    [ X ]  No    [   ]

At June 14, 2001, the registrants had units or shares outstanding as follows:

        Ferrellgas Partners, L.P.      35,864,616         Common Units
                                        2,839,537         Senior Units

        Ferrellgas Partners Finance
        Corp.                               1,000         Common Stock





                   FERRELLGAS PARTNERS, L.P. and SUBSIDIARIES
                        FERRELLGAS PARTNERS FINANCE CORP.

                                Table of Contents
                                                                            Page
                         PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS

         Ferrellgas Partners, L.P. and Subsidiaries

         Consolidated Balance Sheets-April 30, 2001 (unaudited)
         and July 31, 2000                                                    1

         Consolidated Statements of Earnings -
            Three and nine months ended April 30, 2001 and
            2000 (unaudited)                                                  2

         Consolidated Statement of Partners' Capital and Accumulated Other
            Comprehensive Income - Nine months ended April 30, 2001
            (unaudited)                                                       3

         Consolidated Statements of Cash Flows -
            Nine months ended April 30, 2001 and 2000 (unaudited)             4

         Notes to Consolidated Financial Statements (unaudited)               5


                        Ferrellgas Partners Finance Corp.

         Balance Sheets - April 30, 2001 (unaudited) and July 31, 2000       12

         Statements of Earnings - Three and nine months ended April 30,
            2001 and 2000 (unaudited)                                        12

         Statements of Cash Flows - Nine months ended April 30, 2001
            and 2000 (unaudited)                                             13

         Notes to Financial Statements (unaudited)                           13

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS                                           14


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK          24

                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS                                                   26

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS                           26

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES                                     27

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                 27

ITEM 5.  OTHER INFORMATION                                                   27

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                    27




                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                   FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                   (in thousands, except number of unit data)


                                                                               

                                                                        April 30,     July 31,
ASSETS                                                                    2001          2000
- -------------------------------------------------------------------   -------------- ------------
                                                                       (unaudited)
Current Assets:
  Cash and cash equivalents                                                $ 21,264      $14,838
  Accounts and notes receivable, net                                        109,980       89,801
  Inventories                                                                60,170       71,979
  Prepaid expenses and other current assets                                  12,801        8,275
                                                                      -------------- ------------
    Total Current Assets                                                    204,215      184,893

Property, plant and equipment, net                                          493,838      516,183
Intangible assets, net                                                      237,634      256,476
Other assets, net                                                            18,687       10,355
                                                                      -------------- ------------
    Total Assets                                                           $954,374     $967,907
                                                                      ============== ============


LIABILITIES AND PARTNERS' CAPITAL
- -------------------------------------------------------------------
Current Liabilities:
  Accounts payable                                                          $60,679      $95,264
  Other current liabilities                                                  67,754       77,631
  Short-term borrowings                                                     -             18,342
                                                                      -------------- ------------
    Total Current Liabilities                                               128,433      191,237

Long-term debt                                                              707,844      718,118
Other liabilities                                                            16,196       16,176
Contingencies and commitments                                                -             -
Minority interest                                                             2,671        2,032

Partners' Capital:
 Senior unitholder (4,888,234 and 4,652,691
   units outstanding at April 2001 and July 2000, redeemable
    liquidation value - $195,529 and $186,108, respectively)                195,529      179,786
 Common unitholders (31,307,116 units outstanding
   at both April 2001 and July 2000)                                        (38,221)     (80,931)
 General partner unitholder (316,233 units outstanding
   at both April 2001 and July 2000)                                        (58,078)     (58,511)
  Accumulated other comprehensive income                                      -            -
                                                                      -------------- ------------
    Total Partners' Capital                                                  99,230       40,344
                                                                      -------------- ------------
    Total Liabilities and Partners' Capital                                $954,374     $967,907
                                                                      ============== ============


                 See notes to consolidated financial statements.

                                1



                                 FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

                                    CONSOLIDATED STATEMENTS OF EARNINGS
                                    (in thousands, except per-unit data)
                                                (unaudited)


                                                                                     

                                                 Three months ended April 30,     Nine months ended April 30,
                                                -----------------------------     ---------------------------
                                                   2001             2000             2001           2000
                                                ------------    -------------     -----------    ------------
Revenues:
  Gas liquids and related product sales            $364,723         $279,043      $1,237,572        $736,575
  Other                                              28,112           21,197          74,845          67,399
                                                ------------    -------------     -----------    ------------
    Total revenues                                  392,835          300,240       1,312,417         803,974

Cost of product sold (exclusive of
   depreciation, shown separately below)            240,034          176,274         833,325         439,627
                                                ------------    -------------     -----------    ------------

Gross profit                                        152,801          123,966         479,092         364,347

Operating expense                                    73,358           70,556         228,846         197,074
Depreciation and amortization expense                14,484           17,382          42,462          43,381
General and administrative expense                    6,619            7,070          18,246          18,213
Equipment lease expense                               7,618            8,173          24,386          17,612
Employee stock ownership plan compensation charge     1,316              840           3,510           2,893
Loss (gain) on disposal of assets and other           1,607              (99)          4,761              30
                                                ------------    -------------     -----------    ------------

Operating income                                     47,799           20,044         156,881          85,144

Interest expense                                    (14,884)         (15,531)        (47,158)        (42,809)
Interest income                                         981              959           2,420           1,568
Other charges                                        (3,118)               -          (3,118)              -
                                                ------------    -------------     -----------    ------------

Earnings before minority interest                    30,778            5,472         109,025          43,903

Minority interest                                       376               94           1,240             561
                                                ------------    -------------     -----------    ------------

Net earnings                                         30,402            5,378         107,785          43,342

Distribution to senior unitholder                     4,888            4,428          14,310           6,568
Net earnings available to general partner               255               10             935             368
                                                ------------    -------------     -----------    ------------

Net earnings available to common unitholders        $25,259             $940         $92,540         $36,406
                                                ============    =============     ===========    ============

Basic and diluted earnings per common unit:
Net earnings after senior unit distribution          $ 0.81           $ 0.03          $ 2.96          $ 1.16
                                                ============    =============     ===========    ============






                 See notes to consolidated financial statements.

                                        2



                   FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

   CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL AND OTHER COMPREHENSIVE INCOME
                                 (in thousands)
                                   (unaudited)


                                                                                          
                                                                                                     Accumulated
                                                                                                        other
                                                          General                           General    compre-     Total
                                   Senior     Common      partner    Senior     Common      partner    hensive    partners'
                                    units      units       units   unitholder unitholders unitholder   income     capital
                                 ---------- ----------- ---------- ---------- ----------- ---------- ----------- ----------
August 1, 2000                     4,652.7    31,307.1      316.2  $ 179,786   $ (80,931) $ (58,511)  $     -     $ 40,344

 Contribution from general partner
    in connection with ESOP
    compensation charge              -          -            -          -          3,439         35         -        3,474

 Quarterly common unit distributions -          -            -          -        (46,962)      (474)        -      (47,436)
 Quarterly senior unit distribution  -          -            -          -         (4,888)       (49)        -       (4,937)

 Accrued paid-in-kind
  distributions                      235.5      -            -         9,422      (9,328)       (94)        -          -

 Accretion of discount on
  senior units                       -          -            -         6,321      (6,258)       (63)        -          -

 Comprehensive income:
   Net earnings                      -          -            -          -        106,707      1,078         -      107,785
   Other comprehensive income-
     Cumulative effect of accounting change                                                                 709
     Net loss on derivative instruments                                                                    (607)
     Reclassification adjustments                                                                          (102)
                                                                                                      ----------
      Total other comprehensive income                                                                                 -
                                                                                                                 ----------
 Comprehensive income                                                                                              107,785

                                  --------- ----------    -------- ------------ --------- ----------  ---------- ----------
April 30, 2001                     4,888.2   31,307.1       316.2    $ 195,529   (38,221) $ (58,078)       $ -    $ 99,230
                                  ========= ==========    ======== ============ ========= ==========  ========== ==========





                 See notes to consolidated financial statements.

                                        3



                   FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)



                                                                       

                                                              Nine months ended April 30,
                                                             -----------------------------
                                                                  2001            2000
                                                             --------------  -------------
Cash Flows From Operating Activities:
 Net earnings                                                     $107,785        $43,342
 Reconciliation of net earnings to net cash provided by
   operating activities:
    Depreciation and amortization                                   42,462         43,381
    Employee stock ownership plan compensation charge                3,510          2,893
    Other                                                           14,927          4,622
  Changes in operating assets and liabilities, net of effects from
  business acquisitions and accounts receivable securitization:
    Accounts and notes receivable                                  (81,088)       (39,926)
    Inventories                                                     16,447        (14,088)
    Prepaid expenses and other current assets                       (3,843)        (4,778)
    Accounts payable                                               (39,473)        (1,923)
    Accrued interest expense                                        (9,437)          (206)
    Other current liabilities                                        3,256          1,121
    Other liabilities                                                  194           (763)
                                                             --------------  -------------
      Net cash provided by operating activities                     54,740         33,675
                                                             --------------  -------------

Cash Flows From Investing Activities:
 Net proceeds form accounts receivable securitization               48,000              -
 Business acquisitions, net of cash acquired                        (4,343)        55,548
 Capital expenditures                                               (9,210)       (18,631)
 Proceeds from sale leaseback transaction                                -         25,000
 Cash paid for acquisition transaction fees                              -        (15,589)
 Other                                                               1,051          3,942
                                                             --------------  -------------
      Net cash provided by investing activities                     35,498         50,270
                                                             --------------  -------------

Cash Flows From Financing Activities:
 Distributions to common unitholders                               (47,436)       (47,435)
 Net reductions to short-term borrowings                           (18,342)        (2,627)
 Additions to long-term debt                                         7,648        218,573
 Reductions of long-term debt                                      (21,372)      (274,743)
 Cash paid for debt and lease financing costs                            -         (3,093)
 Cash paid for senior unit modification costs                       (3,764)             -
 Cash contribution from general partner                                  -          3,571
 Other                                                                (546)          (559)
                                                             --------------  -------------
      Net cash used in financing activities                        (83,812)      (106,313)
                                                             --------------  -------------

Increase (decrease) in cash and cash equivalents                     6,426        (22,368)
Cash and cash equivalents - beginning of period                     14,838         35,134
                                                             --------------  -------------
Cash and cash equivalents - end of period                          $21,264        $12,766
                                                             ==============  =============

Cash paid for interest                                             $54,367        $41,058
                                                             ==============  =============







                     See notes to consolidated financial statements.

                                        4



                   FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 APRIL 30, 2001
                                   (unaudited)


A.   The  consolidated   financial  statements  of  Ferrellgas  Partners,   L.P.
     ("Ferrellgas Partners") and Subsidiaries (collectively,  the "Partnership")
     reflect all adjustments which are, in the opinion of management,  necessary
     for a fair statement of the interim periods  presented.  All adjustments to
     the consolidated  financial statements were of a normal,  recurring nature,
     as well as the accounting change to adopt Statement of Accounting Standards
     (SFAS) 133,  Accounting for Derivative  Instruments and Hedging Activities.
     The  information  included in this Form 10-Q should be read in  conjunction
     with  Management's  Discussion and Analysis and the consolidated  financial
     statements with related notes included in the  Partnership's  annual report
     on Form 10-K for the year ended July 31, 2000.

B.   The  preparation  of financial  statements  in conformity  with  accounting
     principles  generally  accepted  in the  United  States  ("GAAP")  requires
     management  to make  estimates  and  assumptions  that affect the  reported
     amounts of assets and liabilities and disclosures of contingent  assets and
     liabilities  at the  date of the  financial  statements  and  the  reported
     amounts of revenues and expenses during the reported period. Actual results
     could differ from these estimates.

C.   Certain  amounts  included in the three and nine  months  ended April 30 of
     fiscal 2000  consolidated  financial  statements have been  reclassified to
     conform to the three and nine months ended of fiscal 2001 presentation.

D.   The propane  industry is seasonal in nature with peak  activity  during the
     winter months.  Therefore,  the results of operations for the periods ended
     April 30 2001 and 2000, are not necessarily indicative of the results to be
     expected for a full year.

E.   Accounts Receivable Securitization

     The operating  partnership  ("Ferrellgas,  L.P.") sells and  contributes an
     interest in a pool of its trade  accounts  receivable to its  wholly-owned,
     special  purpose  subsidiary,   Ferrellgas  Receivables,   LLC.  Ferrellgas
     Receivables  then sells its interest to a commercial  paper conduit of Banc
     One, NA according  to the terms of a 364-day  agreement.  Ferrellgas,  L.P.
     remits  to  Ferrellgas  Receivables  funds  collected  on the pool of trade
     receivables held by Ferrellgas Receivables.  At April 30, 2001, Ferrellgas,
     L.P.  had  collected  and  remitted  to  Ferrellgas   Receivables  all  but
     $48,000,000 of the receivables sold to it.

     At April 30, 2001,  the level of funding  available  from this facility was
     limited to $60,000,000.  In accordance  with SFAS No. 125,  "Accounting for
     Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
     Liabilities," this transaction is reflected on the Partnership's  financial
     statements  as a  sale  of  accounts  receivable  and an  investment  in an
     unconsolidated  subsidiary.  The  proceeds of these sales are less than the
     face amount of the pool of accounts  receivable  sold.  The  difference  is
     classified  on the  statement  of earnings  as "Loss  (gain) on disposal of
     assets and other" and approximates the financing cost of issuing commercial
     paper backed by these  accounts  receivable as well as the  associated  bad
     debt expense.  See Note F for the accounting policy  implemented to account
     for "Investment in an unconsolidated subsidiary."

                                       5




F.   Supplemental Balance Sheet Information:

                                                               

     Inventories consist of:
                                                    April 30,         July 31,
     (in thousands)                                   2001             2000
                                                   -----------       ----------
     Liquefied propane gas and related products       $40,656          $50,868
     Appliances, parts and suppl                       19,514           21,111
                                                   -----------       ----------
                                                      $60,170          $71,979
                                                   ===========       ==========


     In addition to inventories on hand, the  Partnership  enters into contracts
     to buy  product for supply  purposes.  Nearly all of these  contracts  have
     terms of less  than one year and  most  call for  payment  based on  market
     prices at the date of  delivery.  All fixed price  contracts  have terms of
     less than one year.  As of April 30, 2001,  in addition to the inventory on
     hand, the  Partnership had committed to take delivery of  approximately  11
     million gallons at a fixed price for its future retail propane sales.


                                                               

     Property, plant and equipment, net consist of:
                                                    April 30,         July 31,
     (in thousands)                                    2001             2000
                                                   -----------       ----------
     Property, plant and equipme                     $772,792         $781,548
     Less:  accumulated depreciation                  278,954          265,365
                                                   -----------       ----------
                                                     $493,838         $516,183
                                                   ===========       ==========


     In the first quarter of fiscal 2001, the Partnership increased the estimate
     of the residual  values of its existing  customer and storage  tanks.  This
     increase in the residual  values  resulted  from a review by  management of
     tank values established in an independent  valuation obtained in connection
     with tank lease  financings  completed in December 1999. Due to this change
     in  the  tank   residual   values,   depreciation   expense   decreased  by
     approximately  $2,888,000 and  $8,848,000  during the three and nine months
     ended April 30, 2001,  respectively,  compared to the depreciation  expense
     that would  have been  recorded  using the  previously  estimated  residual
     values.  The change in estimated  residual  values will  continue to affect
     future depreciation expense as compared to the depreciation that would have
     been recorded using the previously estimated residual values.


                                                               

     Intangible assets, net consist of:
                                                    April 30,         July 31,
     (in thousands)                                   2001             2000
                                                   ----------        ----------
     Intangible assets                              $420,360          $418,700
     Less:  accumulated amor                         182,726           162,224
                                                   ----------        ----------
                                                    $237,634          $256,476
                                                   ==========        ==========



                                       6



                                                               

     Other assets, net consist of:
                                                    April 30,         July 31,
     (in thousands)                                   2001             2000
                                                   ----------        ----------
     Other assets, net                               $11,710           $10,355
     Investment in unconsolidated subsidiary           6,977             -
                                                   ----------        ----------
                                                     $18,687           $10,355
                                                   ==========        ==========



     The investment in an unconsolidated subsidiary represents the Partnership's
     investment  in  Ferrellgas  Receivables  and is accounted for on the equity
     basis. The earnings in the equity of the unconsolidated subsidiary, service
     income and the loss on the sale of the  receivables are classified as "Loss
     (gain) on disposal of assets and other" on the statement of earnings. These
     amounts  primarily  reflect the financing cost of issuing  commercial paper
     backed by the pool of accounts  receivable  as well as the  associated  bad
     debt expense.  See additional  discussion of the  transactions  between the
     Partnership  and  Ferrellgas  Receivables in  "Management's  Discussion and
     Analysis of Financial  Condition  and Results of Operations - Liquidity and
     Capital  Resources."  See  Note  E for  additional  information  about  the
     accounts receivable securitization.


G.  Quarterly Distributions of Available Cash

     The Partnership makes quarterly cash distributions of all of its "Available
     Cash",  generally  defined as consolidated  cash receipts less consolidated
     cash  disbursements and net changes in reserves  established by the General
     Partner for future requirements.  Reserves are retained in order to provide
     for the proper conduct of the Partnership business, or to provide funds for
     distributions  with  respect  to any one or more of the  next  four  fiscal
     quarters.  Distributions  are made  within  45 days  after  the end of each
     fiscal quarter ending January, April, July and October to holders of record
     on the applicable record date.

     Distributions  by  the  Partnership  in an  amount  equal  to  100%  of its
     Available  Cash, as defined in its Third Amended and Restated  Agreement of
     Limited  Partnership  of  Ferrellgas   Partners,   L.P.  (the  "Partnership
     Agreement"),  will be made to the senior,  common and the  general  partner
     unitholders.  Additionally,  the payment of incentive  distributions to the
     holders of  incentive  distribution  rights will be made to the extent that
     certain target levels of cash distributions are achieved.  The senior units
     have certain  preference  rights over the common  units.  The publicly held
     common units have certain  preference  rights over the common units held by
     Ferrell Companies.

     On April 6, 2001, the Partnership modified the structure of its outstanding
     senior units and increased the cash  distribution  coverage to its publicly
     held common unitholders.  Among other changes, the senior unitholder is now
     entitled to quarterly cash distributions instead of in-kind  distributions.
     See Note H for additional information about the modifications to the senior
     units. Also Ferrell Companies,  Inc., the owner of 17,817,600 common units,
     granted the  Partnership the ability to defer future  distributions  on the
     common  units  held  by  it  up  to  an  aggregate  outstanding  amount  of
     $36,000,000.  The  ability  to defer  distributions  to  Ferrell  Companies
     provides   the   Partnership's   public   common   unitholders   additional
     distribution support until December 31, 2005. This new distribution support
     is available if the Partnership's  available cash for any fiscal quarter is
     insufficient   to  pay  all  of  the  common   unitholders   the  quarterly
     distribution to be declared by the general partner for that fiscal quarter.
     If an insufficiency would exist, the distribution  declared may not be more
     than the highest quarterly distribution paid on the common units for any of
     the immediately preceding four fiscal quarters. In that case, after payment
     of  distributions  on  the  senior  units,  the  Partnership  would  pay  a
     distribution out of available cash on the publicly-held  common units first
     and then pay a distribution  on the common units held by Ferrell  Companies
     to the extent of any remaining available cash. If the outstanding amount of
     deferred  distributions were to reach $36 million, the common units held by
     Ferrell   Companies   would  then  be  paid  in  the  same  manner  as  the
     publicly-held common units. After payment of all required distributions for
     any subsequent period, the Partnership will use remaining available cash to
     reduce any amount  previously  deferred on the common units held by Ferrell
     Companies.  Reductions  in amounts  previously  deferred will then again be
     available for future deferrals.


                                       7


H.  Partners' Capital

     On April 30, 2001, the Partnership's  capital consisted of 4,888,234 senior
     units,  31,307,116 common units, 316,233 general partner units representing
     a 1% General Partner interest related to the common units, and a 1% general
     partner  interest  related to the senior units.  The Partnership  Agreement
     contains specific provisions for the allocation of net earnings and loss to
     each of the  partners  for  purposes of  maintaining  the  partner  capital
     accounts.

     In connection  with the  Thermogas  acquisition  on December 17, 1999,  the
     Partnership  issued 4,375,000 senior units to Williams Natural Gas Liquids,
     Inc.,  a  subsidiary  of  The  Williams  Companies,   Inc.  ("Williams"  or
     "Seller").  On April 6, 2001,  the Chief  Executive  Officer of the General
     Partner,  James E. Ferrell  purchased  all these senior units from Williams
     and at the same time  modified  the  structure  of its  outstanding  senior
     units. The senior units are now paid quarterly cash  distributions from the
     MLP equivalent to 10 percent per annum of the liquidating value. The senior
     units are  redeemable by the  Partnership at any time, in whole or in part,
     upon  payment  in  cash  of the  liquidating  value  of the  senior  units,
     currently  $40  per  unit,  plus  the  amount  of any  accrued  and  unpaid
     distributions.  The  holder of the senior  units has the right,  subject to
     certain events and conditions, to convert any outstanding senior units into
     common units at the earlier of December 31, 2005 or upon the  occurrence of
     a material event as defined by the Partnership  Agreement.  Such conversion
     rights are contingent upon the  Partnership  not previously  redeeming such
     securities.

     The Partnership  maintains shelf  registration  statements for common units
     representing limited partner interests in the Partnership. One of the shelf
     registration  statements  allows for common units to be issued from time to
     time by the Partnership in connection with the Partnership's acquisition of
     other  businesses,   properties  or  securities  in  business   combination
     transactions.  The Partnership  also maintains  another shelf  registration
     statement for the issuance of common units,  deferred  participation units,
     warrants and debt securities.

     On June 8, 2001,  the  Partnership  received  $85,365,000  pursuant  to the
     issuance of 4,500,000 common units to the public. The Partnership then used
     all of these  proceeds  to redeem  2,048,697  senior  units and the related
     accrued   senior  unit   distribution.   After  the   completion  of  these
     transactions,  the Partnership had outstanding  35,864,616 common units and
     2,839,537  senior  units.  The common units issued to the public on June 8,
     2001, are entitled to a distribution  equivalent to that  distribution that
     is  expected  to be paid to the already  outstanding  publicly  held common
     units for the quarter ending July 31, 2001.

I.   Contingencies

     The  Partnership  is  threatened  with or named as a  defendant  in various
     lawsuits,  which among other items, claim damages for product liability. It
     is not possible to determine  the ultimate  disposition  of these  matters;
     however,  management  is of the opinion  that there are no known  claims or
     contingent  claims that are likely to have a material adverse effect on the
     financial   condition,   results  of   operations  or  cash  flows  of  the
     Partnership.

J.   Common and Senior Unit Distributions

     On  September  14,  2000,  December  14,  2000,  and  March 14,  2001,  the
     Partnership  paid a cash  distribution  of $0.50  per  common  unit for the
     quarters  ended July 31,  2000,  October 31,  2000,  and January 31,  2001,
     respectively.

     On June 14, 2001,  the  Partnership  paid cash  distributions  of $0.50 per
     common  unit and $1.00 per senior  unit,  for the  quarter  ended April 30,
     2001.

                                       8


K.  Other Charges

                                                                                       

                                                       Three months ended               Nine months ended
                                                       ------------------               -----------------
                                                  April 30,         April 30,       April 30,        April 30,
     (in thousands)                                  2001             2000             2001             2000
                                                ---------------  ---------------- ---------------  ---------------
     Fees paid related to senior
        unit modifications, change in cash              $3,101         $ -                $3,101        $ -
        distribution coverage and sale of
        senior units
     Amortization of fees paid to holders
       of debt held by parent company                       17          -                     17         -
                                                ---------------  ---------------- ---------------  ---------------
               Total Other Charges                      $3,118         $ -                $3,118        $ -
                                                ===============  ================ ===============  ===============



     On April 6, 2001,  Ferrellgas  Partners  announced a series of transactions
     that increased the cash distribution coverage to its public unitholders and
     modified the structure of its outstanding  senior units.  See Notes G and H
     for more information on these items. In connection with these transactions,
     Ferrellgas  Partners  also  accrued  $405,000  of  fees  related  to  these
     transactions  and  capitalized  $1,068,000.  These fees are being amortized
     over approximately 60 months using a method that approximates the effective
     interest method. The capitalized fees are classified as other assets on the
     consolidated balance sheet.


L.  Earnings Per Unit

     Below is a  calculation  of the  basic and  diluted  common  units  used to
     calculate  basic  and  diluted  earnings  per  unit  on the  statements  of
     earnings.

     (in thousands, except per unit data)

                                                                                       

                                                       Three months ended               Nine months ended
                                                       ------------------               -----------------
                                                  April 30,         April 30,       April 30,        April 30,
                                                     2001             2000             2001             2000
                                                ---------------  ---------------- ---------------  ---------------
Common unitholders' interest in net
earnings                                           $25,259              $940          $92,540          $36,406

Weighted average common units
outstanding                                       31,307.1          31,307.1         31,307.1         31,306.6
                                               ---------------- ----------------- ----------------  --------------

Basic  and  diluted   earnings   per
common unit                                         $ 0.81             $0.03           $ 2.96           $ 1.16
                                               ================ ================= ================  ==============



     The senior  units are  considered  contingently  issuable  common units for
     which all necessary  conditions  for their issuance have not been satisfied
     as of the end of the  reporting  period and have been  excluded from common
     units  outstanding.  In order to compute the basic and diluted earnings per
     common unit,  the  distributions  on senior units are  subtracted  from net
     earnings to arrive at the common  unitholders'  interest  in net  earnings.
     There was no difference  between basic and diluted earnings per common unit
     for either the three or nine months ended April 30, 2001 or 2000.

                                       9



 M.  Adoption of New Accounting Standards

     The  Financial  Accounting  Standards  Board  (FASB)  issued  Statement  of
     Financial  Accounting  Standards  (SFAS) No. 133 "Accounting for Derivative
     Instruments and Hedging  Activities."  SFAS 133, as amended by SFAS 137 and
     SFAS 138,  establishes  accounting  and reporting  standards for derivative
     instruments and for hedging activities. All derivatives, whether designated
     in hedging relationships or not, are required to be recorded on the balance
     sheet at fair value. The Partnership's  overall objective for entering into
     derivative  contracts  for the  purchase  of product is related to hedging,
     risk reduction and to anticipate  market  movements.  Other derivatives are
     entered into to reduce  interest rate risk  associated  with long term debt
     and  lease  obligations.   Fair  value  hedges  are  derivative   financial
     instruments  that  hedge the  exposure  to  changes in the fair value of an
     asset,  a liability or an  identified  portion  thereof  attributable  to a
     particular risk. Cash flow hedges are derivative financial instruments that
     hedge  the  exposure  to   variability   in  expected   future  cash  flows
     attributable to a particular risk.

     The  Partnership  uses cash  flow  hedges to  manage  exposure  to  product
     purchase price risk and uses both fair value and cash flow hedges to manage
     exposure to interest rate risks.

     Product purchase price risk

     Fluctuations  in the wholesale cost of propane  subject the  Partnership to
     purchase price risk. The  Partnership  purchases  propane at various prices
     that are  eventually  sold to its  customers,  exposing the  Partnership to
     future product price  fluctuations.  Also, certain forecasted  transactions
     expose the Partnership to purchase price risk. The Partnership  continually
     monitors  and  assesses  its  purchase  price  exposures  and  consequently
     utilizes product hedges to mitigate the risk of future price  fluctuations.
     Propane is the only product hedged with the use of product hedge positions.
     The  Partnership  uses  derivative  products  to  hedge  a  portion  of its
     forecasted  purchases for up to one year in the future.  These  derivatives
     are designated as cash flow hedging instruments.  Because these derivatives
     are  designated as cash flow hedges,  the effective  portions of changes in
     the fair value of the derivative are recorded in other comprehensive income
     (OCI) and are  recognized in the statement of earnings when the  forecasted
     transaction impacts earnings. Changes in the fair value of cash flow hedges
     due to  hedge  ineffectiveness  are  recognized  in other  revenues  on the
     consolidated  statement  of  earnings.  The fair  value of the  derivatives
     related to purchase  price risk is classified on the  consolidated  balance
     sheet as inventories.  The Partnership also purchases and sells derivatives
     that are not  classified  as hedges to manage other risks  associated  with
     commodity  prices.  The  changes  in fair  value of these  derivatives  are
     recognized as they occur in other revenue on the consolidated  statement of
     earnings.

     The  Partnership  also uses forward  contracts,  not  designated as hedging
     instruments  under SFAS 133, to help reduce the price risk related to sales
     made to its propane customers. These forward contracts meet the requirement
     to qualify as normal  purchases and normal sales as defined in SFAS 133, as
     amended by SFAS 137 and SFAS 138,  and thus are not adjusted to fair market
     value.

     Interest rate risk

     The Partnership  also holds  $707,844,000 in primarily fixed rate long-term
     debt and  $158,000,000 in variable rate operating  leases.  Fluctuations in
     interest rates subject the Partnership to interest rate risk.  Decreases in
     interest  rates  increase  the fair value of the  Partnership's  fixed rate
     debt, while increases in interest rates subject the Partnership to the risk
     of  increased  interest  expense  related  to its  variable  rate  debt and
     operating leases.

                                       10


     The Partnership  enters into fair value and cash flow hedges to help reduce
     its overall  interest rate risk.  Interest rate swaps are used to hedge the
     exposure  to changes in the fair value of fixed rate debt due to changes in
     interest  rates.  The fair  value of  interest  rate  derivatives  that are
     considered  fair value or cash flow hedges are  classified  either as other
     current or long-term assets or as other current or long-term liabilities on
     the consolidated balance sheet. Changes in the fair value of the fixed rate
     debt and any  related  fair value  hedges are  recognized  as they occur in
     interest expense on the consolidated  statement of earnings.  Interest rate
     caps are used to hedge the risk  associated  with rising interest rates and
     their affect on forecasted  transactions  related to variable rate debt and
     lease  obligations.  These  interest rate caps are  designated as cash flow
     hedges.  Thus,  the effective  portions of changes in the fair value of the
     hedges  are  recorded  in OCI at  interim  periods  and are  recognized  as
     interest  expense  in the  consolidated  statement  of  earnings  when  the
     forecasted  transaction impacts earnings.  Changes in the fair value of any
     cash flow hedges that are considered ineffective are recognized as interest
     expense on the consolidated statement of earnings as they occur.

     Effect of adoption of SFAS 133

     The  adoption of SFAS 133  resulted  in an  increase  in other  revenues of
     $299,000,  an increase in OCI of $709,000 and an increase of  $1,008,000 to
     inventories  as of  August  1,  2000.  The  increase  in other  revenue  is
     primarily  attributable  to increases in the fair value of derivatives  not
     designated  as hedging  instruments  under SFAS 133. The increase in OCI is
     mostly  attributable  to increases in the value of cash flow hedges for the
     fair  value of options  designated  as hedging  instruments.  The  $709,000
     related to these  derivatives  included  in OCI as of August 1, 2000,  were
     reclassified  into earnings during the nine months ended April 30, 2001, at
     the time that the hedged item affected earnings.

     Three and nine months ended April 30, 2001

     Gains and  losses  related  to  derivatives  held for  product  price  risk
     included  in OCI  are  reclassified  into  earnings  at the  expiration  or
     settlement date of the hedged item. There are currently no derivatives held
     for product price risk outstanding at April 30, 2001.

     Hedge  ineffectiveness,  determined in accordance with SFAS 133,  increased
     interest  expense $329,853 during the nine months ended April 30, 2001, due
     to the change in the time  value of the  interest  rate cap.  No fair value
     hedges or cash flow hedges were  derecognized or discontinued  for the nine
     months ended April 30, 2001.

     Revenue Recognition

     In December  1999,  the  Securities  and Exchange  Commission  issued Staff
     Accounting Bulletin No. 101 entitled "Revenue  Recognition".  The bulletin,
     as amended,  is to be adopted,  no later than the fourth fiscal  quarter of
     fiscal  years   commencing   after  December  15,  1999,  with  retroactive
     adjustment to the first fiscal quarter of that year. Management implemented
     this bulletin in the first  quarter of fiscal 2001 with no material  affect
     on the  Partnership's  financial  position,  results of  operations or cash
     flows.

     Accounting for Securitization

     The FASB also recently  issued SFAS No. 140  "Accounting  for Transfers and
     Servicing of Financial Assets and Extinguishments of Liabilities." SFAS No.
     140 revises the  standards for  accounting  for  securitizations  and other
     transfers  of  financial   assets  and  collateral  and  requires   certain
     disclosures,  but it carries over most of SFAS No. 125's provisions without
     reconsideration.  The Partnership does not believe that the  implementation
     of SFAS No.  140 will have a  material  effect on its  financial  position,
     results of operations  and cash flows.  See Notes E and F for discussion of
     SFAS No. 125's effect on recent accounts receivable transactions.  SFAS 140
     affects the recognition and  reclassification of collateral and disclosures
     relating  to  securitization   transactions  and  collateral  and  will  be
     effective for the Partnership's fiscal year ending July 31, 2001.

                                       11




                        FERRELLGAS PARTNERS FINANCE CORP.
            (a wholly owned subsidiary of Ferrellgas Partners, L.P.)

                                 BALANCE SHEETS

                                                                 


                                                    April 30,             July 31,
ASSETS                                                2001                  2000
- --------------------------------                 --------------        -------------
                                                  (unaudited)

Cash                                                    $1,000               $1,000
                                                 --------------        -------------
Total Assets                                            $1,000               $1,000
                                                 ==============        =============


STOCKHOLDER'S EQUITY
- --------------------------------
Common stock, $1.00 par value; 2,000 shares
authorized; 1,000 shares issued and outstanding         $1,000               $1,000

Additional paid in capital                               1,662                1,237

Accumulated deficit                                     (1,662)              (1,237)
                                                 --------------        -------------
Total Stockholder's Equity                              $1,000               $1,000
                                                 ==============        =============


                       See notes to financial statements.





                             STATEMENTS OF EARNINGS
                                   (unaudited)


                                                                                          

                                                     Three Months Ended                     Nine Months Ended
                                             ------------------------------------  -------------------------------------
                                                April 30,          April 30,           April 30,          April 30,
                                                   2001              2000                2001               2000
                                             ----------------- ------------------  ------------------ ------------------

General and administrative expense                    $ 284            $  249               $ 425             $  485

                                             ----------------- ------------------  ------------------ ------------------
Net loss                                              $(284)            $(249)              $(425)             $(485)
                                             ================= ==================  ================== ==================




                       See notes to financial statements.

                                       12



                        FERRELLGAS PARTNERS FINANCE CORP.
            (A wholly owned subsidiary of Ferrellgas Partners, L.P.)

                            STATEMENTS OF CASH FLOWS
                                   (unaudited)


                                                                               

                                                                          Nine Months Ended
                                                             --------------------------------------------
                                                                 April 30,                April 30,
                                                                   2001                      2000
                                                             ------------------       -------------------
Cash Flows From Operating Activities:
  Net loss                                                              $(425)                    $ (485)
                                                             ------------------       -------------------
      Cash used in operating activities                                  (425)                      (485)
                                                             ------------------       -------------------

Cash Flows From Financing Activities:
  Capital contribution                                                     425                       485
                                                            -------------------       -------------------
      Cash provided by financing activities                                425                       485
                                                             ------------------       -------------------

Change in cash                                                               -                         -
Cash - beginning of period                                               1,000                     1,000
                                                             ------------------       -------------------
Cash - end of period                                                    $1,000                    $1,000
                                                             ==================       ===================



                                     See notes to financial statements.









                          NOTES TO FINANCIAL STATEMENTS
                                 APRIL 30, 2001
                                   (unaudited)

A.   Ferrellgas  Partners Finance Corp., a Delaware  corporation,  was formed on
     March 28, 1996,  and is a wholly-owned  subsidiary of Ferrellgas  Partners,
     L.P.

B.   The financial  statements reflect all adjustments which are, in the opinion
     of  management,  necessary  for a fair  statement  of the  interim  periods
     presented.  All  adjustments to the financial  statements were of a normal,
     recurring nature.

                                       13




ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

     The following is a discussion  of the results of  operations  and liquidity
and capital  resources of the Partnership.  Except for the  $160,000,000  senior
secured  notes  issued in April  1996 by  Ferrellgas  Partners  and the  related
interest expense,  Ferrellgas,  L.P. accounts for nearly all of the consolidated
assets, liabilities, sales and earnings of Ferrellgas Partners.

     Ferrellgas  Partners  Finance Corp. has nominal assets and does not conduct
any  operations.  Accordingly,  a discussion  of the results of  operations  and
liquidity and capital resources is not presented.

Forward-looking statements

     Statements  included  in this  report  that are not  historical  facts  are
forward-looking statements. These statements include the following:

o    whether or not  Ferrellgas,  L.P.  will have  sufficient  funds to meet its
     obligations  and  to  enable  it  to  distribute  to  Ferrellgas   Partners
     sufficient funds to permit Ferrellgas Partners to meet its obligations with
     respect its $160,000,000 senior secured notes,

o    whether or not  Ferrellgas,  L.P.  will have  sufficient  funds to meet its
     obligations  and  to  enable  it  to  distribute  to  Ferrellgas   Partners
     sufficient  funds  to  permit  Ferrellgas  Partners  to  pay  the  required
     distribution  on  its  senior  units,  and  to pay  the  minimum  quarterly
     distribution of $0.50 per common unit,

o    whether or not the  Partnership  will  continue to meet all of the required
     quarterly  financial  tests,

o    the expectation that certain interest rate hedges will terminate,

o    the expectation of higher than normal cash provided by operating activities
     in the last quarter of fiscal 2001, and

o    the  expectation  that  future  periods  may not have  the same  percentage
     increase in retail volumes, revenues and expenses as was experienced in the
     first nine months of fiscal 2001.

     The forward-looking  statements are subject to risks and uncertainties that
could cause  actual  results to differ  materially  from those  expressed  in or
implied by the statements.  The risks and  uncertainties and their effect on the
Partnership's operations include but are not limited to the following:

o    the effect of weather  conditions  on demand for  propane,

o    increases in propane  prices may cause higher levels of  conservation  by
     the Partnership's customers,

o    price and availability of propane supplies,

o    price and inventory risk of propane  supplies,

o    the timing of  collections  of the  Partnership's  accounts  receivable and
     increases  in product  costs and demand may  decrease  its working  capital
     availability,

o    the availability of capacity to transport propane to market areas,

o    competition from other energy sources and within the propane industry,

o    operating  risks  incidental to  transporting,  storing,  and  distributing
     propane,

o    the Partnership may not be successful in making acquisitions,

o    changes in interest rates,

o    governmental legislation and regulations,

o    energy  efficiency  and technology  trends,

o    the condition of the capital markets in the United States,

o    the political and economic  stability of the oil producing  nations,  and

o    the  expectation  that the  remaining  senior units will be redeemed in the
     future with proceeds from an offering of equity at a price  satisfactory to
     the Partnership.


                                       14




Results of Operations

     Due  to  the  seasonality  of  the  retail  propane  business,  results  of
operations  for  the  nine  months  ended  April  30,  2001  and  2000,  are not
necessarily  indicative  of the  results to be expected  for a full year.  Other
factors  affecting the results of  operations  include  competitive  conditions,
demand for  product,  timing of  acquisitions,  variations  in the  weather  and
fluctuations   in  propane   prices.   As  the  Partnership  has  grown  through
acquisitions,   fixed  costs  such  as  personnel   costs,   equipment   leases,
depreciation and interest expense have increased.  Due to the seasonality of the
retail  propane  business,  these fixed cost increases have caused net losses in
the first and fourth  fiscal  quarters  and net earnings in the second and third
fiscal quarters to be more pronounced.

Three Months Ended April 30, 2001 vs. April 30, 2000

     Total revenues. Total gas liquids and related product sales increased 30.7%
to $364,723,000,  primarily due to an increased  average sales price per gallon,
partially offset by the decreased retail sales volumes.

     The  average  sales  price  per  gallon  increased  due to the  effect of a
significant  increase in the wholesale  cost of propane  during fiscal 2001. The
wholesale cost of propane for the third quarter of fiscal 2001 was significantly
higher compared to the same quarter last year. The wholesale market price at one
of the major supply points,  Mt. Belvieu,  Texas,  averaged $0.60 per gallon and
reached a high of $0.68 per  gallon  during  the third  quarter  of fiscal  2001
compared  to an average  of $0.46 per  gallon in the third  quarter of the prior
year.   Other  major  supply  points  in  the  United  States  also  experienced
significant increases.

     Retail sales volumes  decreased  5.0% to  248,785,000  gallons in the third
quarter of fiscal  2001 as compared  to  261,994,000  gallons in the prior year,
primarily due to the impact of customer conservation caused by the effect of the
higher product cost environment partially offset by the effect of cooler weather
during February and March 2001 as compared to the same months in the prior year.
For  February  and  March,   temperatures   as  reported  by  the  American  Gas
Association, were 1% colder than normal as compared to 18% warmer than normal in
the same months in the prior year.

     Other  revenues  increased by $6,915,000  primarily due to risk  management
gains realized in the third quarter of fiscal 2001.

     Gross profit.  Gross profit  increased  23.3% to  $152,801,000 in the third
quarter of fiscal 2001. Factors  contributing to this increase include increased
retail margins and risk management gains. Partially offsetting these factors was
the impact of reduced volume due to conservation by customers in response to the
higher cost of propane.

     Operating   expense.   Operating  expense  increased  4.0%  to  $73,358,000
primarily due to incentive based expenses  resulting from the improved financial
performance  of  the  company.  Additional  factors  contributing  to  increased
operating  expenses  included  increased energy costs affecting utility and fuel
expense.  These increases were partially offset by favorable expense  management
related to the completed  integration of the Thermogas  acquisition  and expense
savings initiatives established late in fiscal year 2000.


                                     15



     Depreciation  and  amortization  expense.   Depreciation  and  amortization
expense  decreased  16.7%  to  $14,484,000  primarily  due  to a  change  in the
estimated  residual  values used to compute  the  depreciation  of customer  and
storage tanks.  In the first quarter of fiscal 2001, the  Partnership  increased
the estimate of the residual values of its existing  customer and storage tanks.
This  increase in the residual  values  resulted  from a review by management of
tank values established in an independent  valuation obtained in connection with
tank lease financings completed in December 1999. Due to this change in the tank
residual values,  depreciation  expense  decreased by approximately  $2,888,000,
compared to the depreciation  that would have been recorded using the previously
estimated residual values. The change in estimated residual values will continue
to affect future depreciation expense as compared to the depreciation that would
have been recorded using the previously estimated residual values.

     General and  administrative  expense.  General and  administrative  expense
decreased 6.4% to $6,619,000 as a result of reduced  personnel  costs related to
the Thermogas,  partially offset by increased incentive based expenses resulting
from the improved financial performance of the company.

     Equipment  lease  expense.   Equipment  lease  expense  decreased  6.8%  to
$7,618,000 due to reduced interest rates compared to the same period last year.

     Loss  (gain) on  disposal  of assets and other.  Loss (gain) on disposal of
assets and other increased  $1,706,000  primarily due to the loss on the sale of
the  pool  of   accounts   receivable   related  to  the   accounts   receivable
securitization.  See  Notes  E and F in the  Consolidated  Financial  Statements
included  elsewhere in this report for additional  information  regarding  these
transactions.

     Interest  expense.  Interest  expense  decreased  4.2% to  $14,884,000  due
primarily to the interest rate savings resulting from the interest rate swap and
the effect of the reduced credit facility borrowings during the third quarter of
fiscal 2001.  The interest rate swap hedges the fixed interest rate debt held by
Ferrellgas  Partners.  The reduced credit facility borrowings resulted primarily
from the  funds  generated  from the  accounts  receivable  securitization.  See
discussion  of  the   transactions   between  the   Partnership  and  Ferrellgas
Receivables in "Management's  Discussion and Analysis of Financial Condition and
Results of Operations - Liquidity and Capital Resources."

     Forward  looking  statement.  The  Partnership  does not  expect a  similar
magnitude of  percentage  increase in revenues or cost of product sold in future
periods. The nonrecurring  percentage increases experienced in the third quarter
of this year  compared to the same  period last year were  primarily a result of
the significantly  higher wholesale propane prices  experienced during the third
quarter of fiscal 2001  compared to the same period last year.  The  Partnership
expects the interest rate swap to be terminated in the fourth  quarter of fiscal
2001.

Nine Months Ended April 30, 2001 vs. April 30, 2000

     Total revenues. Total gas liquids and related product sales increased 68.0%
to $1,237,572,000, primarily due an increased average sales price per gallon and
increased retail sales volumes.

     The  average  sales  price  per  gallon  increased  due to the  effect of a
significant  increase in the wholesale  cost of propane  during fiscal 2001. The
wholesale  cost of  propane  during  the first  nine  months of fiscal  2001 was
significantly  higher  as  compared  to the same  period  in  fiscal  2000.  The
wholesale  market price at one of the major supply points,  Mt. Belvieu,  Texas,
averaged  $0.67 per gallon  this period in fiscal 2001 as compared to an average
of $0.42 per gallon in same period of fiscal 2000.  Other major supply points in
the United States also experienced significant increases.

     Retail sales volumes increased 16.2% to 847,908,000  gallons in fiscal 2001
as compared to  729,467,000  gallons for the prior period,  primarily due to the
acquisition  of Thermogas  completed  in December  1999 and the effect of colder
weather,  partially offset by the impact of customer  conservation caused by the
higher  product cost  environment.  During the winter  heating  season of fiscal
2001,  temperatures as reported by the American Gas  Association  were 5% colder
than normal as compared to  temperatures  14% warmer than normal during the same
period in fiscal 2000.

     Other  revenues  increased by $7,446,000  primarily  due to increased  risk
management gains and contributions from the Thermogas acquisition.

     Gross profit.  Gross profit increased 31.5% to $479,092,000,  primarily due
to gross profit  generated from increased  retail  margins,  the effect on sales
related to the colder than normal weather and the acquired Thermogas operations.
Partially  offsetting these factors was a decrease in volume due to conservation
by customers in response to the higher cost of propane.

                                       16


     Operating  expense.  Operating  expense  increased  16.1%  to  $228,846,000
primarily  due to  personnel,  plant and  office,  vehicle  and other  operating
expenses related to the acquired Thermogas operations and to a lesser extent the
increased  incentives  based  expenses  resulting  from the  improved  financial
performance of the company,  partially  offset by favorable  expense  management
related to the completed  integration of the Thermogas  acquisition  and expense
savings initiatives established late in fiscal year 2000.

     General and  administrative  expense.  General and  administrative  expense
remained basically  unchanged as compared to the same period last year. Prior to
the acquisition by the Partnership,  Thermogas incurred in excess of $20,000,000
in general and  administrative  expenses on an annualized  basis. As a result of
Ferrellgas' acquisition of Thermogas and the complete integration of the general
and administrative services into the Ferrellgas operations,  Ferrellgas has been
able to eliminate  approximately  90% of such overhead costs, thus realizing the
general and administrative cost reduction from the acquisition.

     Depreciation  and  amortization  expense.   Depreciation  and  amortization
expense  decreased  2.1%  to  $42,462,000  primarily  due to the  change  in the
estimated  residual  values used to compute  the  depreciation  of customer  and
storage tanks, partially offset by the addition of property, plant and equipment
and intangible  assets from the Thermogas  acquisition.  In the first quarter of
fiscal 2001, the  Partnership  increased the estimate of the residual  values of
its existing  customer and storage tanks.  This increase in the residual  values
resulted  from  a  review  by  management  of  tank  values  established  in  an
independent   valuation  obtained  in  connection  with  tank  lease  financings
completed  in December  1999.  Due to this change in the tank  residual  values,
depreciation  expense  decreased by  approximately  $8,848,000,  compared to the
depreciation  that  would  have been  recorded  using the  previously  estimated
residual values. The change in estimated residual values will continue to affect
future depreciation expense as compared to the depreciation that would have been
recorded using the previously estimated residual values.

     Equipment  lease  expense.  Equipment  lease  expense  increased  38.5%  to
$24,386,000  due to the addition of the  $160,000,000  operating  tank leases in
December  1999,  and to a lesser extent to upgrades to the  Partnership's  truck
fleet.

     Loss  (gain) on  disposal  of assets and other.  Loss (gain) on disposal of
assets and other increased  $4,731,000  primarily due to the loss on the sale of
the  pool  of   accounts   receivable   related  to  the   accounts   receivable
securitization.  See  Notes  E and F in the  Consolidated  Financial  Statements
included  elsewhere in this report for additional  information  regarding  these
transactions.

     Interest  expense.  Interest expense  increased 10.2% to $47,158,000.  This
increase  is  primarily  the  result  of  increased  borrowings  related  to the
Thermogas  acquisition,  partially  offset by the effect of the  reduced  credit
facility borrowings during the first nine months of fiscal 2001 and the interest
rate savings  resulting from the interest rate swap. The reduced credit facility
borrowings  resulted  primarily  from the  funds  generated  from  the  accounts
receivable  securitization.  See  discussion  of the  transactions  between  the
Partnership and Ferrellgas Receivables in "Management's  Discussion and Analysis
of  Financial  Condition  and  Results of  Operations  -  Liquidity  and Capital
Resources."

     Forward  looking  statement.  The  Partnership  does not  expect a  similar
magnitude of percentage  increase in retail volumes,  revenues,  cost of product
sold or  expenses  in future  periods.  The  nonrecurring  percentage  increases
experienced  in the first nine  months of this year  compared to the same period
last year were primarily a result of the impact of the  acquisition of Thermogas
and the significantly  higher wholesale propane prices experienced during fiscal
2001 compared to the same period last year, and colder winter  temperatures this
year  compared to last.  The  Partnership  expects the interest  rate swap to be
terminated in the fourth quarter of fiscal 2001.

                                       17



Liquidity and Capital Resources

     The ability of the Partnership to satisfy its obligations is dependent upon
future  performance,  which will be subject to prevailing  economic,  financial,
business and weather conditions and other factors,  many of which are beyond its
control.  Due to the seasonality of the Partnership's retail propane business, a
significant  portion of the Partnership's cash flow from operations is typically
generated during the winter heating season which occurs during the Partnership's
second  and  third  fiscal  quarters.   Typically,   the  Partnership  generates
significantly  lower cash flows from  operations  in its first and fourth fiscal
quarters  as  compared  to the second and third  quarters,  because  fixed costs
exceed gross profit during the non-peak  season.  However,  the third quarter of
this fiscal year  generated a higher than  historical  cash flow from  operating
activities and the second quarter of fiscal 2001 generated lower than historical
cash flow from operating  activities.  This variance between the two quarters in
the amount of cash flow from operating  activities compared to historical levels
was primarily caused by significant increases in customer receivables related to
the  significantly  higher than  historical  retail  prices and by  increases in
retail  volumes,  and, to a lesser  extent,  by increases in the cost of propane
inventory  during the first half of the year. As a result of the lower cash flow
from  operating  activities in the second  quarter,  the  Partnership  generated
higher than normal cash flow from  operating  activities in the third quarter as
customers remitted payment of the receivables invoiced during the second quarter
of fiscal 2001.  Subject to meeting certain financial tests discussed below, the
General  Partner  believes  that  Ferrellgas,  L.P. will have  sufficient  funds
available  to  meet  its  obligations,  to  distribute  to  Ferrellgas  Partners
sufficient  funds to permit  Ferrellgas  Partners to meet its  obligations  with
respect to the  $160,000,000  senior  secured  notes.  In addition,  the General
Partner believes that  Ferrellgas,  L.P. will have sufficient funds available to
distribute  to  Ferrellgas  Partners  amounts  to allow  it to pay the  required
quarterly   distribution   on  the  senior  units  and  the  minimum   quarterly
distribution on all common units for the remainder of the non-peak season, which
covers the fourth  and first  fiscal  quarters  when the  Partnership  typically
experiences lower cash flows from operating activities.

     The Partnership's  credit facilities,  public debt, private debt,  accounts
receivable  securitization  facility and tank leases contain  several  financial
tests  and  covenants   which   restrict  the   Partnership's   ability  to  pay
distributions,  incur debt and engage in certain other business transactions. In
general,  these tests are based on the Partnership's debt to cash flow ratio and
cash flow to interest  expense ratio.  Ferrellgas,  Inc.  believes that the most
restrictive of these tests currently are debt incurrence  limitations within the
credit facility, tank leases and accounts receivable securitization facility and
limitations  on the  payment of  distributions  within the  Ferrellgas  Partners
senior secured notes. The credit facility,  tank leases and accounts  receivable
securitization  facility  limit  Ferrellgas,  L.P.'s  ability  to incur  debt if
Ferrellgas,  L.P. exceeds  prescribed ratios of either debt to cash flow or cash
flow to interest expense.  The Ferrellgas Partners senior secured notes restrict
payments if a minimum  ratio of cash flow to interest  expense is not met.  This
restriction  places  limitations  on the  Partnership's  ability to make certain
restricted  payments such as the payment of cash  distributions  to unitholders.
The cash flow used to determine  these  financial  tests generally is based upon
the Partnership's  most recent cash flow performance giving pro forma effect for
acquisitions and divestitures made during the test period.

     The  Partnership's  financial  performance  during the 2000,  1999 and 1998
fiscal years was adversely  impacted by average  temperatures that were reported
by the National Oceanic  Atmospheric  Administration  as the warmest in recorded
history. Despite these challenges in prior fiscal years, the Partnership met all
of its  financial  tests  and  covenants.  Currently,  these  include  the  debt
incurrence tests within the credit facility, tank leases and accounts receivable
securitization  facility  and  the  Ferrellgas  Partners  senior  secured  notes
restricted  payment test, as well as other  financial tests and covenants in the
Ferrellgas  Partners senior secured notes,  the  $350,000,000  senior notes, the
$184,000,000 senior notes, the credit facility, the tank leases and the accounts
receivable securitization facility.

                                       18


     Based upon current  estimates of the Partnership's  cash flow,  Ferrellgas,
Inc.  believes  that the  Partnership  will be able to meet all of the  required
quarterly  financial tests and covenants.  However,  if the Partnership  were to
encounter  unexpected  downturns in business  operations in the future,  such as
significantly  warmer than normal  weather or a volatile cost  environment,  the
Partnership  may not meet  certain  financial  tests in future  quarters.  These
factors could temporarily restrict the ability of Ferrellgas, L.P. to incur debt
or Ferrellgas  Partner's ability to make cash  distributions to its unitholders.
Depending on the  circumstances,  the Partnership  may consider  alternatives to
permit the  incurrence of debt at Ferrellgas,  L.P. or the continued  payment by
Ferrellgas  Partners of the quarterly cash  distribution to its unitholders.  No
assurances  can be  given,  however,  that  such  alternatives  can or  will  be
implemented with respect to any given quarter.

     Future  maintenance  and  working  capital  needs  of the  Partnership  are
expected to be provided by cash generated from future operations,  existing cash
balances,  the  credit  facility  and  the  accounts  receivable  securitization
facility.   To  fund  expansive   capital  projects  and  future   acquisitions,
Ferrellgas, L.P. may borrow on the existing credit facility, Ferrellgas Partners
or Ferrellgas,  L.P. may issue  additional  debt to the extent  permitted  under
existing  debt  agreements or Ferrellgas  Partners may issue  additional  equity
securities, including, among others, common units.

     Toward this purpose, on February 5, 1999, Ferrellgas Partners filed a shelf
registration  statement  with the  Securities  and Exchange  Commission  for the
periodic  sale of up to  $300,000,000  in equity  and/or  debt  securities.  The
registered  securities  would be available  for sale by the  Partnership  in the
future to fund acquisitions, to reduce indebtedness or to fund general corporate
purposes.  On June 8, 2001,  Ferrellgas  Partners  received  $85,365,000,  after
underwriting  discounts and  commission,  from the issuance of 4,500,000  common
units to the  public  from this  shelf  registration  statement.  See  Financing
Activities for additional information about this equity offering.

     Ferrellgas   Partners  also  maintains  an  additional  shelf  registration
statement  with the  Securities  and Exchange  Commission  for 2,010,484  common
units.  These common units may be issued by  Ferrellgas  Partners in  connection
with the Partnership's acquisition of other businesses, properties or securities
in business combination transactions.

     Operating Activities. Cash provided by operating activities was $54,740,000
for the nine months ended April 30, 2001,  compared to $33,675,000  for the nine
months ended April 30, 2000.  This  increased  cash  provided by  operations  is
primarily  due to the  increased  earnings  partially  offset  by the  increased
working  capital  required to finance  operations  during the colder  winter and
significantly  higher wholesale propane cost environment.  Accounts  receivable,
net of the sale of a pool of trade accounts receivable (see Investing Activities
below),  increased significantly during the fiscal 2001 as compared to the prior
year due to higher sales prices and higher retail volumes.

     Investing Activities. The operating partnership ("Ferrellgas,  L.P.") sells
and  contributes an interest in a pool of its trade  accounts  receivable to its
wholly-owned,   special  purpose  subsidiary,   Ferrellgas   Receivables,   LLC.
Ferrellgas  Receivables then sells its interest to a commercial paper conduit of
Banc One, NA according  to the terms of a 364-day  agreement.  Ferrellgas,  L.P.
remits  to  Ferrellgas   Receivables  funds  collected  on  the  pool  of  trade
receivables held by Ferrell Receivables. At April 30, 2001, Ferrellgas, L.P. had
collected  and remitted to Ferrellgas  Receivables  all but  $48,000,000  of the
receivables previously sold to it.

     At April  30,  2001,  the level of  funding  available  from this  accounts
receivable  facility agreement is currently limited  $60,000,000.  In accordance
with SFAS No. 125,  "Accounting for Transfers and Servicing of Financial  Assets
and  Extinguishments  of  Liabilities"  this  transaction  is  reflected  on the
Partnership's  consolidated  statement of earnings as a "Loss (gain) on disposal
of assets and other" and on the consolidated  balance sheet as other assets. The
proceeds  of these  sales are less than the face  amount of the pool of accounts
receivable  sold by an amount that  approximates  the financing  cost of issuing
commercial paper backed by these accounts  receivable.  See Notes E and F in the
Consolidated   Financial  Statements  included  elsewhere  in  this  report  for
additional information regarding these transactions.

                                       19


     During the nine months ended April 30, 2001,  the  Partnership  made growth
and maintenance capital expenditures of $9,210,000 consisting primarily of :

o        vehicle lease buyouts,
o        relocating and upgrading district plant facilities,
o        upgrading computer equipment and software, and
o        additions to propane storage tanks and cylinders.

     The  Partnership's  capital  requirements  for  repair and  maintenance  of
property,  plant and equipment are relatively  low due to limited  technological
change and long useful lives of propane tanks and cylinders.

     The Partnership leases light and medium duty trucks, tractors and trailers.
The Partnership believes vehicle leasing is a cost-effective  method for meeting
its  transportation  equipment  needs. The Partnership  purchased  $1,935,000 of
vehicles  whose lease terms expired in the first nine months of fiscal 2001. The
Partnership plans to purchase additional vehicles at the end of their lease term
totaling  $1,077,000 in the last quarter of fiscal 2001, $203,000 in fiscal 2002
and $143,000 in fiscal 2003. The Partnership  intends to renew other vehicle and
tank  leases  that  would  have  had  buyouts  of  $6,473,000  in  fiscal  2002,
$162,169,000 in fiscal 2003,  $4,981,000 in fiscal 2004 and $4,086,000 in fiscal
2005.  Historically,  the Partnership  has been  successful in renewing  vehicle
leases  subject  to  buyouts.  However,  there is no  assurance  that it will be
successful in the future.

     The  Partnership   continues  to  consider   opportunities  to  expand  its
operations  through strategic  acquisitions of retail propane operations located
throughout  the  United  States.  These  acquisitions  would be  funded  through
internal  cash  flow,   external   borrowings  or  the  issuance  of  additional
Partnership interests.

     Financing Activities. On June 8, 2001, the Partnership received $85,365,000
pursuant  to  the  issuance  of  4,500,000  common  units  to  the  public.  The
Partnership then used all of these proceeds to redeem 2,048,697 senior units and
the related  accrued  senior unit  distribution.  After the  completion of these
transactions,  the  Partnership  had  outstanding  35,864,616  common  units and
2,839,537  senior units.  The common units issued to the public on June 8, 2001,
are entitled to a distribution  equivalent to that distribution that is expected
to be paid to the already outstanding publicly held common units for the quarter
ending July 31, 2001.

     On April 4, 2001, the Partnership  announced a series of transactions  that
increased the cash distribution  coverage to its public unitholders and modified
the structure of its  outstanding  senior units.  In addition,  the  Partnership
announced  that Chief  Executive  Officer,  James E. Ferrell,  purchased all its
outstanding senior units from The Williams Companies, Inc.

     Ferrellgas,  L.P.'s  credit  facility,  which  expires  June 30,  2003,  is
unsecured and consists of a $117,000,000 working capital,  general corporate and
acquisition facility,  including a letter of credit facility,  and a $40,000,000
revolving working capital facility.  This $40,000,000  facility is subject to an
annual reduction in outstanding  balances to zero for thirty  consecutive  days.
All  borrowings  under the credit  facility  bear  interest,  at the  borrower's
option,  at a rate equal to either London Interbank Offered Rate (LIBOR) plus an
applicable  margin  varying from 1.25 percent to 2.25 percent or the bank's base
rate plus an applicable  margin  varying from 0.25 percent to 1.25 percent.  The
bank's  base  rate at  April  30,  2001 and  July  31,  2000 was 8.5% and  9.5%,
respectively.  During the nine months  ended  April 30,  2001,  the  Partnership
repaid $28,600,000 of its credit facility.

                                       20



     At April 30, 2001,  $1,400,000 of borrowings and  $29,290,000 of letters of
credit were  outstanding  under the  Ferrellgas,  L.P.  credit  facility.  These
borrowings currently carry an average interest rate of 8.50%. At April 30, 2001,
Ferrellgas,  L.P. had $126,310,000 available for general corporate,  acquisition
and  working  capital  purposes  under  the  credit  facility  and the  accounts
receivable facility. Based on the pricing grid contained in the credit facility,
the current  borrowing rate for future  borrowings  under the credit facility is
LIBOR  plus  1.50%.  The  Partnership  believes  that these  facilities  will be
sufficient to meet its future working capital needs. However, if the Partnership
were to  experience  an  unexpected  significant  increase  in  working  capital
requirements,  it could exceed its immediately available resources.  Events that
could cause  increases in working  capital  requirements  include a  significant
increase in the cost of  propane,  a  significant  delay in the  collections  of
accounts receivable or increased  volatility in commodity prices related to risk
management  activities.  The Partnership would consider  alternatives to provide
increased  working  capital.  No  assurances  can be given,  however,  that such
alternatives could be implemented.

     Effective June 2, 2000, Ferrellgas,  L.P. entered into an interest rate cap
agreement with Bank of America,  related to variable quarterly rent payments due
pursuant to two tank lease agreements.  The variable quarterly rent payments are
determined  based upon a floating  LIBOR based interest rate. The cap agreement,
which expires June 30, 2003, requires Bank of America to pay Ferrellgas, L.P. at
the end of each March,  June,  September and December the excess, if any, of the
applicable three month floating LIBOR interest rate over a cap of 9.3%,  applied
to the unamortized  amount outstanding each quarter under the two operating tank
lease  agreements.  The total  obligation  under these two operating  tank lease
agreements as of April 30, 2001 was $158,000,000.

     Effective  April 27, 2000,  the  Partnership  entered into an interest rate
swap agreement with Bank of America, related to the semi-annual interest payment
due on the  $160,000,000  fixed rate  senior  secured  notes due 2006.  The swap
agreement,  which  expires  June 15, 2006,  requires  Bank of America to pay the
stated fixed  interest  rate (annual rate 9.375%)  pursuant to the  $160,000,000
senior secured notes,  equaling  $7,500,000 every six months due on each June 15
and December  15. In exchange,  the  Partnership  is required to make  quarterly
floating  interest  rate  payments  on the 15th of March,  June,  September  and
December  based on an  annual  interest  rate  equal to the  three  month  LIBOR
interest rate plus 1.655% applied to the same notional  amount of  $160,000,000.
Bank of America has a one-time opportunity to terminate this agreement without a
cancellation  premium  in June  2001.  Based on its  evaluation  of the  current
interest  rate  market,  the  Partnership  believes  that Bank of  America  will
terminate this agreement prior to June 15, 2001,  although there is no assurance
that it will do so.  If Bank of  America  terminates  the  swap  agreement,  the
Partnership  will resume  paying the stated  fixed  interest  rate  (annual rate
9.375%) beginning June 15, 2001.

     On February 28, 2000,  Ferrellgas,  L.P.  issued  $184,000,000 of privately
placed unsecured senior notes. The proceeds of these senior notes, which include
three series with maturities  ranging from year 2006 through 2009 and an average
fixed  interest rate of 8.8%,  were used to retire  $183,000,000  of Ferrellgas,
L.P. bridge loan financing assumed in connection with the Thermogas acquisition.

     On December 17, 1999,  the  Partnership  purchased  Thermogas from Williams
Natural Gas Liquids, Inc., a subsidiary of The Williams Companies,  Inc. Part of
the   consideration   paid  to  Williams  at  closing  by  the  Partnership  was
$175,000,000  in newly issued senior units.  On April 4, 2001,  these units were
acquired by our Chief Executive Officer,  James E. Ferrell.  Mr. Ferrell has the
right to convert any outstanding  senior units into common units on December 31,
2005 or upon the  occurrence of a material  event as defined by the  Partnership
Agreement.  On June 8, 2001, the Partnership redeemed 2,048,697 senior units and
intends to redeem the remaining  2,839,537  senior units at the redemption value
prior to the date of conversion. No assurances can be given that the Partnership
will be  successful  in selling  additional  equity or securing the financing to
redeem the remaining senior units.

                                       21


     On December 6, 1999, Ferrellgas,  L.P. entered into a $25,000,000 operating
tank lease involving the  sale-leaseback of a portion of its customer tanks with
Banc of America  Leasing & Capital,  LLC. This  operating  lease has a term that
expires June 30, 2003 and may be extended for two additional one-year periods at
the option of Ferrellgas,  L.P., if such extension is approved by the lessor. On
December  17,  1999,   immediately   prior  to  the  closing  of  the  Thermogas
acquisition,   Thermogas  entered  into  a  $135,000,000  operating  tank  lease
involving  a portion  of its  customer  tanks,  with Banc of  America  Leasing &
Capital, LLC. In connection with the acquisition of Thermogas,  Ferrellgas, L.P.
assumed all obligations under the $135,000,000  operating tank lease, which have
terms and conditions similar to the December 6, 1999, $25,000,000 operating tank
lease discussed above. The Partnership  intends to renew both leases for the two
additional one-year periods,  subject to lessor approval.  Following the renewal
periods, the Partnership intends to refinance these leases,  however,  there can
be no assurance  that the  Partnership  will be  successful  in  obtaining  this
refinancing or lessor approval for the renewals.  See related  discussion in the
Investing  Activities  section  of  Management's   Discussion  and  Analysis  of
Financial Condition and Results of Operations - Liquidity and Capital Resources.

     On August 4, 1998,  Ferrellgas,  L.P. issued the privately placed unsecured
$350,000,000  senior notes. The senior notes include five series with maturities
ranging from year 2005 through 2013 at an average fixed interest rate of 7.16%.

     On June 14, 2001,  the  Partnership  paid cash  distributions  of $1.00 per
senior unit and $0.50 per common unit.

     Adoption of New Accounting  Standards.  The Financial  Accounting Standards
Board  (FASB)  Statement  of  Financial  Accounting  Standards  (SFAS)  No.  133
"Accounting  for Derivative  Instruments and Hedging  Activities."  SFAS 133, as
amended by SFAS 137 and SFAS 138, establishes accounting and reporting standards
for derivative instruments and for hedging activities. All derivatives,  whether
designated in hedging  relationships  or not, are required to be recorded on the
balance sheet at fair value. The  Partnership's  overall  objective for entering
into  derivative  contracts  for the  purchase of product is related to hedging,
risk reduction and to anticipate market movements. Other derivatives are entered
into to  reduce  interest  rate  risk  associated  with long term debt and lease
obligations.  Fair value hedges are derivative financial  instruments that hedge
the  exposure  to  changes in the fair  value of an asset or a  liability  or an
identified  portion thereof  attributable to a particular risk. Cash flow hedges
are derivative  financial  instruments that hedge the exposure to variability in
expected future cash flows attributable to a particular risk.

     The  Partnership  uses cash flow  hedges to  manage  exposures  to  product
purchase  price  risk and uses  both fair  value and cash flow  hedges to manage
exposure to interest rate risks.

     Product purchase price risk

     Fluctuations  in the wholesale cost of propane  subject the  Partnership to
purchase price risk. The  Partnership  purchases  propane at various prices that
are eventually sold to its customers, exposing the Partnership to future product
price fluctuations. Also, certain forecasted transactions expose the Partnership
to purchase price risk. The  Partnership  continually  monitors and assesses its
purchase price exposures and  consequently  utilizes  product hedges to mitigate
the risk of future price  fluctuations.  Propane is the only product hedged with
the use of product hedge positions.  The Partnership uses derivative products to
hedge a portion of its  forecasted  purchases  for up to one year in the future.
These derivatives are designated as cash flow hedging instruments. Because these
derivatives  are  designated  as cash flow  hedges,  the  effective  portions of
changes  in the  fair  value  of the  derivative  are  recorded  in OCI  and are
recognized  in the  consolidated  statement  of  earnings  when  the  forecasted
transaction impacts earnings.  Changes in the fair value of cash flow hedges due
to hedge  ineffectiveness  are recognized in other revenues on the  consolidated
statement of  earnings.  The fair value of the  derivatives  related to purchase
price risk are classified on the consolidated balance sheet as inventories.  The
Partnership  also  purchases and sells  derivatives  that are not  classified as
hedges to manage other risks  associated with commodity  prices.  The changes in
fair value of these derivatives are recognized as they occur in other revenue on
the consolidated statement of earnings.

                                       22



     The  Partnership  also uses forward  contracts,  not  designated as hedging
instruments  under SFAS 133, to help reduce the price risk related to sales made
to its propane  customers.  These  forward  contracts  meet the  requirement  to
qualify as normal  purchases and normal sales as defined in SFAS 133, as amended
by SFAS 137 and SFAS 138, and thus are not adjusted to fair market value.

Interest rate risk

     The Partnership  also holds  $707,844,000 in primarily fixed rate long-term
debt and  $158,000,000  in  variable  rate  operating  leases.  Fluctuations  in
interest  rates  subject the  Partnership  to interest  rate risk.  Decreases in
interest  rates  increase the fair value of the  Partnership's  fixed rate debt,
while  increases  in  interest  rates  subject  the  Partnership  to the risk of
increased  interest  expense  related to its  variable  rate debt and  operating
leases.

     The Partnership  enters into fair value and cash flow hedges to help reduce
its  overall  interest  rate  risk.  Interest  rate  swaps are used to hedge the
exposure  to  changes  in the fair  value of fixed  rate debt due to  changes in
interest rates.  The fair value of interest rate derivatives that are considered
fair  value or cash  flow  hedges  are  classified  either as other  current  or
long-term   assets  or  as  other  current  or  long-term   liabilities  on  the
consolidated balance sheet. Changes in the fair value of the fixed rate debt and
any related fair value hedges are  recognized as they occur in interest  expense
on the consolidated statement of earnings.  Interest rate caps are used to hedge
the risk  associated  with rising  interest rates and their affect on forecasted
transactions related to variable rate debt and lease obligations. These interest
rate caps are designated as cash flow hedges.  Thus,  the effective  portions of
changes in the fair value of the hedges are  recorded in OCI at interim  periods
and are recognized as interest expense in the consolidated statement of earnings
when the forecasted  transaction impacts earnings.  Changes in the fair value of
any cash flow hedges that are considered  ineffective are recognized as interest
expense on the consolidated statement of earnings as they occur.

Effect of adoption of SFAS 133

     The  adoption of SFAS 133  resulted  in an  increase  in other  revenues of
$299,000,  an  increase in OCI of $709,000  and an  increase  of  $1,008,000  to
inventories  as of August 1, 2000.  The increase in other  revenues is primarily
attributable  to increases in the fair value of  derivatives  not  designated as
hedging  instruments under SFAS 133. The increase in OCI is mostly  attributable
to  increases  in the value of cash flow  hedges  for the fair  value of options
designated as hedging  instruments.  The $709,000  related to these  derivatives
included in OCI as of August 1, 2000, were reclassified into earnings during the
nine months  ended  April 30,  2001,  at the time that the hedged item  affected
earnings.


Three and nine months ended April 30, 2001

     Gains and  losses  related  to  derivatives  held for  product  price  risk
included in OCI are  reclassified  into earnings at the expiration or settlement
date of the hedged item.  There are  currently no  derivatives  held for product
price risk outstanding at April 30, 2001.

     Hedge  ineffectiveness,  determined in accordance with SFAS 133,  increased
interest  expense  $329,853  during the nine months ended April 30, 2001, due to
the change in the time value of the  interest  rate cap. No fair value hedges or
cash flow hedges were  derecognized  or  discontinued  for the nine months ended
April 30, 2001.

Revenue Recognition

     In December  1999,  the  Securities  and Exchange  Commission  issued Staff
Accounting  Bulletin No. 101 entitled "Revenue  Recognition".  The bulletin,  as
amended,  is to be adopted,  no later than the fourth  fiscal  quarter of fiscal
years  commencing  after December 15, 1999, with  retroactive  adjustment to the
first fiscal quarter of that year.  Management  implemented this bulletin in the
first  quarter  of fiscal  2001  with no  material  affect on the  Partnership's
financial position, results of operations or cash flows.

                                       23


Accounting for Securitization

     The FASB also recently  issued SFAS No. 140  "Accounting  for Transfers and
Servicing of Financial Assets and  Extinguishments of Liabilities." SFAS No. 140
revises the standards for accounting for  securitizations and other transfers of
financial assets and collateral and requires certain disclosures, but it carries
over most of SFAS No. 125's provisions without reconsideration.  The Partnership
does not believe  that the  implementation  of SFAS No. 140 will have a material
effect on its  financial  position,  results of operations  and cash flows.  See
Notes E and F for  discussion  of SFAS  No.  125's  effect  on  recent  accounts
receivable  transactions.  SFAS 140 affects the recognition and reclassification
of  collateral  and  disclosures  relating to  securitization  transactions  and
collateral and will be effective for the  Partnership's  fiscal year ending July
31, 2001.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  market  risk  inherent  in the  Partnership's  market  risk  sensitive
instruments  and positions is the potential loss arising from adverse changes in
commodity prices.  Additionally,  the Partnership seeks to mitigate its interest
rate risk exposure on variable  rate debt and operating  leases by interest rate
cap agreements.  At April 30, 2001, the Partnership had $161,400,000 in variable
rate  debt,  after  considering  the  effect  of  the  swap  transaction,  which
originated in fiscal 2000. If the swap is terminated, the Partnership's variable
rate debt would immediately decrease by $160,000,000,  while the fixed rate debt
would  increase by a  corresponding  amount.  Thus,  the swap  related  interest
expense  reduction of  $1,665,000  recognized to date in fiscal 2001 will not be
repeated in future years. At April 30, 2001, the  Partnership  had  $158,000,000
outstanding  in variable rate  operating  leases and an equal amount of interest
rate cap agreements outstanding to hedge the related variable rate exposure. The
operating leases were entered into during fiscal 2000.  Thus,  assuming the swap
is  terminated  in June  2001 and a 100 basis  point  increase  in the  variable
interest  rate to the  Partnership  during  fiscal 2001,  the interest rate risk
related to the swap,  variable  rate debt,  the  operating  tank  leases and the
associated interest rate cap agreements would be an increase in interest expense
of $1,656,000.  The Partnership would also begin paying the fixed rate of 9.375%
on its $160,000,000 senior secured notes.

     The  Partnership's  risk  management  activities  utilize  certain types of
energy  commodity  forward  contracts  and swaps traded on the  over-the-counter
financial  markets and  futures  traded on the New York  Mercantile  Exchange to
anticipate market movements,  manage and hedge its exposure to the volatility of
floating  commodity  prices  and  to  protect  its  inventory   positions.   The
Partnership also utilizes certain  over-the-counter  energy commodity options to
limit overall price risk and to hedge its exposure to inventory price movements.

     Market risks  associated  with energy  commodities  are monitored  daily by
senior management for compliance with the Partnership's  risk management trading
policy. This policy includes specific dollar exposure limits, limits on the term
of various  contracts  and volume  limits for various  energy  commodities.  The
Partnership  also  utilizes  loss limits and daily  review of open  positions to
manage exposures to changing market prices.

     Market,  Credit and Liquidity  Risk. New York  Mercantile  Exchange  traded
futures are  guaranteed  by the New York  Mercantile  Exchange  and have nominal
credit risk. The Partnership is exposed to credit risk associated with forwards,
swaps and option  transactions in the event of nonperformance by counterparties.
For each counterparty, the Partnership analyzes its financial condition prior to
entering  into  an  agreement,   establishes  credit  limits  and  monitors  the
appropriateness  of each limit.  The change in market  value of  Exchange-traded
futures  contracts  requires  daily  cash  settlement  in margin  accounts  with
brokers.  Forwards and most other  over-the-counter  instruments  are  generally
settled at the  expiration of the contract  term.  The  Partnership  attempts to
balance  favorable and  unfavorable  positions with  counterparties  in order to
minimize the risk of collateral requirements for over-the-counter instruments.

                                       24


     Sensitivity  Analysis.  The Partnership has prepared a sensitivity analysis
to  estimate  the  exposure to market  risk of its energy  commodity  positions.
Forward  contracts,   futures,  swaps  and  options  were  analyzed  assuming  a
hypothetical  10% change in forward prices for the delivery month for all energy
commodities.  The potential loss in future  earnings from these positions from a
10% adverse  movement in market prices of the underlying  energy  commodities is
estimated  at  $1,300,000  as of April  30,  2001.  The  preceding  hypothetical
analysis is limited  because  changes in prices may or may not equal 10%,  thus,
actual results may differ.

                                       25





                           PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
           Not applicable.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

On April 6, 2001, the Partnership completed a series of transactions in which it
modified the structure of its outstanding senior units and increased the cash
distribution coverage to its public common unitholders.

Modification of senior units

The Partnership amended some of the terms of the senior units on April 6, 2001.
Those amendments:

o    extended  the date after  which the senior  units may be  converted  by the
     holder  into common  units from  February 1, 2002,  to December  31,  2005,
     absent the  occurrence  of a material  event as defined in the  partnership
     agreement;

o    changed the senior unit to common unit  conversion  ratio from 125% to 100%
     of  the  senior  unit  liquidation  preference,  plus  accrued  and  unpaid
     distributions;

o    allow the  Partnership  to use $20  million of  proceeds  from sales of its
     units to reduce  indebtedness  after it had first used $40 million of those
     proceeds to redeem a portion of its senior units;

o    removed  the  provisions  that  allowed  the holder to require  conversion,
     transfer or  registration  of the senior units if the closing  price of the
     common  units was less than  $7.50 per  common  unit or if the  Partnership
     defaulted on some of its outstanding debt instruments;

o    replaced  the  monetary  penalty  for not  making a  required  senior  unit
     distribution with a provision that allows the holder to require conversion,
     transfer  or  registration  of the senior  units if a required  senior unit
     distribution is not made; and

o    eliminated as of February 1, 2001, the right to make  distributions  on the
     senior units in additional  senior units rather than in cash.  The right to
     pay senior  unitholders  in kind rather than in cash  originally  continued
     until February 1, 2002.

These  amendments  eliminated  the need to  redeem  all  senior  units  prior to
February 1, 2002.  For the common  unitholders,  the changes to the terms of the
senior units reduce the  potential for  significant  dilution in the near future
due to a conversion of the senior units.  These  amendments are reflected in the
Third Amended and Restated Agreement of Limited Partnership.

Cash distribution support

As part of the  transactions  completed  on April  6,  2001,  Ferrell  Companies
granted the Partnership the ability to defer future  distributions on the common
units held by it up to an  aggregate  outstanding  amount of $36  million.  This
ability to defer provides the public common unitholders additional  distribution
support for approximately five years.

This new distribution  support is available if the Partnership's  available cash
for any fiscal quarter is insufficient to pay all of the common  unitholders the
quarterly  distribution  to be declared  by the general  partner for that fiscal
quarter. If an insufficiency  would exist, the distribution  declared may not be
more than the highest quarterly distribution paid on the common units for any of
the immediately  preceding four fiscal quarters.  In that case, after payment of
distributions on the senior units, the Partnership  would pay a distribution out
of  available  cash on the  publicly-held  common  units  first  and  then pay a
distribution on the common units held by Ferrell  Companies to the extent of any
remaining  available cash. If the outstanding  amount of deferred  distributions
were to reach $36 million, the common units held by Ferrell Companies would then
be paid in the same manner as the publicly-held  common units.  After payment of
all required  distributions for any subsequent  period, the Partnership will use
remaining  available cash to reduce any amount previously deferred on the common
units held by Ferrell Companies.  Reductions in amounts previously deferred will
then again be available for future deferrals. The Partnership's ability to defer
the payment of a distribution on the common units held by Ferrell Companies will
end on the earlier of:

o        December 31, 2005;
o        a change of control, as defined in the partnership agreement;
o        the Partnership's dissolution; or
o        when Ferrell Companies no longer owns any common units.

After the end of the period described above,  distributions  will be made on all
common units equally,  including those owned by Ferrell Companies. The period of
deferral  described  above may not be changed in a manner  adverse to the public
common  unitholders  without  the  consent of the  holders of a majority  of the
public common units.  This majority consent would not include those common units
held by Ferrell Companies.

                                       26


ITEM 3. DEFAULTS UPON SENIOR SECURITIES
           Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
           Not applicable.

ITEM 5. OTHER INFORMATION
           Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
          (a)  Exhibits.   None.

          (b)  Reports on Form 8-K

               The  Partnership  filed two Form 8-Ks  during the  quarter  ended
               April 30, 2001.

               1) On February 19, 2001, a Form 8-K reported that on February 27,
               2001,  Ferrellgas  Partners,  L.P. would report  earnings for the
               three and six months ended January 31, 2001.

               2) On April 6, 2001, a Form 8-K reported that Ferrellgas Partners
               had announced a series of  transactions  that  increased the cash
               distribution  coverage to its public unitholders and modified the
               structure  of its  outstanding  senior  units.  In  addition,  it
               announced  that  Chief  Executive  Officer,   James  E.  Ferrell,
               purchased  all its  outstanding  senior  units from The  Williams
               Companies, Inc.

                                       27




                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrants  have duly  caused  this  report  to be signed on its  behalf by the
undersigned thereunto duly authorized.


                                      FERRELLGAS PARTNERS, L.P.

                                      By Ferrellgas, Inc. (General Partner)


Date: June 14, 2001                   By     /s/ Kevin T. Kelly
                                      ------------------------------------------
                                             Kevin T. Kelly
                                             Senior Vice President and Chief
                                             Financial Officer (Principal
                                             Financial and Accounting Officer)



                                     FERRELLGAS PARTNERS FINANCE CORP.
Date: June 14, 2001                  By     /s/ Kevin T. Kelly
                                     -------------------------------------------
                                     Kevin T. Kelly
                                     Senior Vice President and Chief
                                     Financial Officer (Principal
                                     Financial and Accounting Officer)