UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended April 30, 1996 or [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from __________ to __________ Commission file numbers: 33-53379 33-53379-01 Ferrellgas, L.P. Ferrellgas Finance Corp. (Exact name of registrants as specified in their charters) Delaware 43-1698481 Delaware 43-1677595 (States or other jurisdictions of (I.R.S. Employer Identification Nos.) incorporation or organization) One Liberty Plaza, Liberty, Missouri 64068 (Address of principal executive offices) (Zip Code) Registrants' telephone number, including area code: (816) 792-1600 Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes [X] No [ ] At May 15, 1996, Ferrellgas Finance Corp. had 1,000 shares of $1.00 par value common stock outstanding. FERRELLGAS, L.P. FERRELLGAS FINANCE CORP. Table of Contents PART I - FINANCIAL INFORMATION Page ITEM 1. FINANCIAL STATEMENTS FERRELLGAS, L.P. AND SUBSIDIARIES Consolidated Balance Sheets - April 30, 1996 and July 31, 1995 1 Consolidated Statements of Earnings - 2 Three months and nine months ended April 30, 1996 and 1995 Consolidated Statements of Partners' Capital - 3 Nine months ended April 30, 1996 Consolidated Statements of Cash Flows - 4 Nine months ended April 30, 1996 and 1995 Notes to Consolidated Financial Statements 5 FERRELLGAS FINANCE CORP. Balance Sheets - April 30, 1996 and July 31, 1995 7 Statements of Earnings - 7 Three months and nine months ended April 30, 1996 and 1995 Statements of Stockholder's Equity - Nine months ended April 30, 1996 8 Statements of Cash Flows - Nine months ended April 30, 1996 and 1995 8 Note to Financial Statements 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 9 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS 13 ITEM 2. CHANGES IN SECURITIES 13 ITEM 3. DEFAULTS UPON SENIOR SECURITIES 13 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 13 ITEM 5. OTHER INFORMATION 13 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K 13 SIGNATURES 14 PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS FERRELLGAS, L.P. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands) April 30, July 31, ASSETS 1996 1995 ------------------------------------------------------------------------ --------------- ------------- (unaudited) Current Assets: Cash and cash equivalents $ 87,809 $ 29,877 Accounts and notes receivable 80,639 58,239 Inventories 24,316 44,090 Prepaid expenses and other current assets 5,619 5,884 --------------- ------------- Total Current Assets 198,383 138,090 Property, plant and equipment, net 342,593 345,642 Intangible assets, net 98,697 86,886 Other assets, net 7,456 7,978 --------------- ------------- Total Assets $647,129 $578,596 =============== ============= LIABILITIES AND PARTNERS' CAPITAL ------------------------------------------------------------------------ Current Liabilities: Accounts payable $ 44,912 $ 57,729 Other current liabilities 30,278 31,432 Short-term borrowings 0 20,000 --------------- ------------- Total Current Liabilities 75,190 109,161 Long-term debt 272,307 338,188 Other liabilities 12,288 11,398 Contingencies and commitments Partners' Capital: Limited partner 284,442 118,638 General partner 2,902 1,211 --------------- ------------- Total Partners' Capital 287,344 119,849 --------------- ------------- Total Liabilities and Partners' Capital $647,129 $578,596 =============== ============= See notes to consolidated financial statements. 1 FERRELLGAS, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS (in thousands) (unaudited) Three months ended Nine months ended - -------------------------------------------------- ------------------------------ -------------------------------- April 30, April 30, April 30, April 30, 1996 1995 1996 1995 -------------- ------------- -------------- ------------- Revenues: Gas liquids and related product sales $181,241 $162,821 $522,446 $483,290 Other 9,502 5,192 31,266 22,797 -------------- ------------- -------------- ------------- Total revenues 190,743 168,013 553,712 506,087 Cost of product sold (exclusive of depreciation, shown separately below) 105,263 94,759 300,844 285,059 -------------- ------------- -------------- ------------- Gross profit 85,480 73,254 252,868 221,028 Operating expense 45,742 40,638 134,362 120,334 Depreciation and amortization expense 8,703 8,443 25,839 23,855 General and administrative expense 2,981 3,118 9,535 8,366 Vehicle lease expense 1,418 1,080 3,621 3,227 -------------- ------------- -------------- ------------- Operating income 26,636 19,975 79,511 65,246 Interest expense (8,400) (8,221) (26,608) (23,536) Interest income 443 433 1,068 947 Loss on disposal of assets (314) (126) (1,084) (429) -------------- ------------- -------------- ------------- Net earnings $18,365 $12,061 $52,887 $42,228 ============== ============= ============== ============= See notes to consolidated financial statements. 2 FERRELLGAS, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL (in thousands) (unaudited) Limited General Total partner's partner partner capital ----------------- ----------------- ----------------- July 31, 1995 $118,638 $1,211 $119,849 Cash contributed in connection with debt offering 156,000 1,592 157,592 Assets contributed in connection with acquisitions 614 6 620 Additions to capital in connection with acquisitions 3,938 41 3,979 Quarterly distributions (47,103) (480) (47,583) Net earnings 52,355 532 52,887 ----------------- ----------------- ----------------- April 30, 1996 $284,442 $2,902 $287,344 ================= ================= ================= See notes to consolidated financial statements. 3 FERRELLGAS, L.P. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) Nine months ended ------------------------------------ April 30, April 30, 1996 1995 ----------------- ----------------- Cash Flows From Operating Activities: Net earnings $52,887 $42,228 Reconciliation of net earnings to net cash from operating activities: Depreciation and amortization 25,839 23,855 Other 3,068 2,283 Changes in operating assets and liabilities net of effects from business acquisitions: Accounts and notes receivable (21,800) (10,344) Inventories 20,062 19,505 Prepaid expenses and other current assets 429 (1,143) Accounts payable (12,573) (6,270) Other current liabilities (2,602) (4,568) Other 704 (100) ----------------- ----------------- Net cash provided by operating activities 66,014 65,446 ----------------- ----------------- Cash Flows From Investing Activities: Business acquisitions (3,342) (17,135) Capital expenditures (10,391) (13,273) Other 1,427 456 ----------------- ----------------- Net cash used by investing activities (12,306) (29,952) ----------------- ----------------- Cash Flows From Financing Activities: Contribution from partners 158,372 135 Net reductions to short-term borrowings (20,000) (3,000) Additions to long-term debt (exclusive of debt assumed in 7,752 60,000 acquisitions) Reductions of long-term debt (94,319) (53,750) Distributions (47,583) (36,369) Other 2 (16) ----------------- ----------------- Net cash provided (used) by financing activities 4,224 (33,000) ----------------- ----------------- Increase in cash and cash equivalents 57,932 2,494 Cash and cash equivalents - beginning of period 29,877 14,535 ================= ================= Cash and cash equivalents - end of period $87,809 $17,029 ================= ================= Cash paid for interest $31,839 $17,153 ================= ================= See notes to consolidated financial statements. 4 FERRELLGAS, L.P. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS APRIL 30, 1996 (unaudited) A. The unaudited consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the interim periods presented. All adjustments to the financial statements were of a normal recurring nature. B. The propane industry is seasonal in nature because propane is used primarily for heating in residential and commercial buildings. Therefore, the results of operations for the periods ended April 30, 1996 and April 30, 1995 are not necessarily indicative of the results to be expected for a full year. C. Supplementary balance sheet information (in thousands) Inventories consist of: April 30, July 31, 1996 1995 ----------------- ----------------- Liquefied propane gas and related products $17,483 $37,550 Appliances, parts and supplies 6,833 6,540 ----------------- ----------------- $24,316 $44,090 ================= ================= In addition to inventories on hand, Ferrellgas, L.P. (the "Operating Partnership or "OLP") enters into contracts to buy product for supply purposes. All such contracts have terms of less than one year and call for payment based on market prices at date of delivery. Property, plant and equipment, net consist of: April 30, July 31, 1996 1995 ------------------ ----------------- Property, plant and equipment $528,740 $521,110 Less: accumulated depreciation 186,147 175,468 ------------------ ----------------- $342,593 $345,642 ================== ================= Intangibles, net consist of: April 30, July 31, 1996 1995 ------------------ ----------------- Intangibles $188,166 $168,881 Less: accumulated amortization 89,469 81,995 ------------------ ----------------- $ 98,697 $ 86,886 ================== ================= 5 D. On April 26, 1996, Ferrellgas Partners, L.P. (the "Partnership" or "MLP") issued $160,000,000 of 9 3/8% Senior Notes due 2006 ("Senior Notes") see note G. The Senior Notes will become guaranteed by the Operating Partnership on a senior subordinated basis if certain conditions are met. The Operating Partnership's Credit Agreement and the Operating Partnership Indenture currently prohibit the Operating Partnership from guaranteeing any indebtedness unless, among meeting oher conditions, the fixed charge coverage ratio for the Operating Partnership meets certain levels at prescribed dates. Currently the OLP does not meet such conditions and, therefore, there can be no assurance as to whether or when this guarantee will occur. E. The Partnership is threatened with or named as a defendant in various lawsuits which, among other items, claim damages for product liability. It is not possible to determine the ultimate disposition of these matters; however, management is of the opinion that there are no known claims or contingent claims, that are likely to have a material adverse effect on the results of operations, financial condition or liquidity of the Operating Partnership. F. Partners' capital is comprised of a 98.9899% limited partner interest held by the MLP and a 1.0101% General Partner interest held by Ferrellgas, Inc. In connection with the Senior Note offering mentioned above, the MLP contributed $156,000,000 in cash to the OLP, thereby increasing its limited partner interest. This cash will be used to retire outstanding indebtedness and for future acquisitions. The General Partner then contributed $1,592,000 in cash to the OLP to maintain its 1.0101% equity ownership. G. On April 30, 1996, Ferrellgas, Inc. ("Ferrellgas"), the General Partner of the Operating Partnership, consummated the purchase of all of the stock of Skelgas Propane, Inc. ("Skelgas"), a subsidiary of Superior Propane, Inc. of Toronto, Canada for a cash purchase price of $89,650,000 including $21,200,000 of working capital). Ferrellgas borrowed the funds for such purchase from Bank of America National Trust & Savings Association ("BofA" and the "BofA Acquisition Loan"). As of May 1, 1996, Ferrellgas (i) caused Skelgas and each of its subsidiaries to be merged into Ferrellgas and (ii) transferred all of the assets of Skelgas and its subsidiaries to the Operating Partnership. In exchange, the Operating Partnership assumed substantially all of the liabilities, whether known or unknown, associated with Skelgas and its subsidiaries and their propane business (excluding income tax liabilities). In consideration of the retention by Ferrellgas of certain income tax liabilities, the Partnership issued 41,203 Common Units to Ferrellgas. The liabilities assumed by the Operating Partnership included the obligations of Ferrellgas under the BofA Acquisition Loan. Immediately following the transfer of assets and related transactions described above, the Operating Partnership repaid the BofA Acquisition Loan with cash and borrowings under the Operating Partnership's existing acquisition bank credit line. The accompanying financial statements do not reflect this subsequent event. 6 FERRELLGAS FINANCE CORP. (A wholly owned subsidiary of Ferrellgas, L.P.) BALANCE SHEETS April 30, July 31, ASSETS 1996 1995 ---------------------------------------------------------------- ---------------- ---------------- (unaudited) Cash $1,000 $697 ---------------- ---------------- Total Assets $1,000 $697 ================ ================ LIABILITIES AND STOCKHOLDER'S EQUITY ---------------------------------------------------------------- Payable to affiliate $ - $153 Common stock, $1.00 par value; 2,000 shares authorized; 1,000 shares issued and outstanding 1,000 1,000 Additional paid in capital 545 - Accumulated deficit (545) (456) ---------------- ---------------- Total Stockholder's Equity 1,000 544 ---------------- ---------------- Total Liabilities and Stockholder's Equity $1,000 $697 ================ ================ - ------------------------------------------------------------------------------------------------------------------------- STATEMENTS OF EARNINGS (unaudited) Three Months Ended Nine Months Ended ---------------------------------------- ---------------------------------------- April 30, April 30, April 30, April 30, 1996 1995 1996 1995 ------------------- ------------------- ------------------- ------------------- General and administrative expense $ - $ - $ 89 $ 40 ------------------- ------------------- ------------------- ------------------- Net earnings (loss) $ - $ - $(89) $(40) =================== =================== =================== =================== See note to financial statements. 7 FERRELLGAS FINANCE CORP. (a wholly owned subsidiary of Ferrellgas, L.P.) STATEMENTS OF STOCKHOLDER'S EQUITY Common Stock Additional Total ------------------------------------ paid in Accumulated stockholder's Shares Dollars capital deficit equity ----------------- ----------------- ----------------- --------------- ----------------- July 31, 1995 1,000 $1,000 $ - $(456) $ 544 Capital contribution 545 - 545 Net earnings (loss) - (89) (89) ----------------- ----------------- ----------------- --------------- ----------------- April 30, 1996 1,000 $1,000 $545 $(545) $1,000 ================= ================= ================= =============== ================= - -------------------------------------------------------------------------------------------------------------------- STATEMENTS OF CASH FLOWS (unaudited) Nine Months Ended --------------------------------- April 30, April 30, 1996 1995 ----------------- ------------------ Cash Flows From Operating Activities: Net earnings (loss) $ (89) $ (40) ----------------- ------------------ Cash used by operating activities (89) (40) ----------------- ------------------ Cash Flows From Financing Activities: Capital contribution 545 - Net payment to affiliate (153) - ----------------- ------------------ Cash provided by financing activities 392 - ----------------- ------------------ Increase (decrease) in cash 303 (40) Cash - beginning of period 697 1,000 ----------------- ------------------ ================= ================== Cash - end of period $1,000 $960 ================= ================== See note to financial statements. - ------------------------------------------------------------------------ NOTE TO FINANCIAL STATEMENTS APRIL 30, 1996 (unaudited) The unaudited financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the interim periods presented. All adjustments to the financial statements were of a normal recurring nature. 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Unaudited) The following is a discussion of the results of operations and liquidity and capital resources of the Operating Partnership. Ferrellgas Finance Corp. has nominal assets and does not conduct any operations. Accordingly, a discussion of the results of operations and liquidity and capital resources is not presented. Results of Operations The propane industry is seasonal in nature with peak activity during the winter months. Due to the seasonality of the business, results of operations for the three and nine months ended April 30, 1996 and 1995, are not necessarily indicative of the results to be expected for a full year. Other factors affecting the results of operations include competitive conditions, demand for product, variations in weather and fluctuations in propane prices. Three Months Ended April 30, 1996 vs. April 30, 1995 Total Revenues. Total revenues increased 13.5% to $190,743,000 as compared to $168,013,000 for the prior period. The increase is principally due to the impact of colder weather on retail propane volumes and increased sales price per gallon partially offset by revenues from other operations (net trading operations, wholesale propane marketing and chemical feedstocks marketing) which decreased 21.2% to $27,932,000. For the quarter ended April 30, 1996, winter temperatures, as reported by the American Gas Association, were 12.7% colder than the same period last year and 5.5% colder than normal. The decrease in revenues from other operations is primarily due to a decrease in chemical feedstocks marketing revenues due to a decrease in sales volume and selling price. Both volume and selling price decreased as a result of decreased availability of product from refineries and decreased demand from petrochemical companies. Gross Profit. Gross profit increased 16.7% to $85,480,000 as compared to $73,254,000 for the prior period. The increase is primarily due to a $8,294,000 increase in retail sales gross profit and a $3,932,000 increase in other operations gross profit. Retail propane operations results improved primarily due to colder weather that resulted in a 12.6% increase in gallons sold to 183,458,000 gallons as compared to 162,914,000 gallons for the prior period. Other operations results improved due to the high market volatility impact on trading operations and improved wholesale propane marketing. Operating Expenses. Operating expenses increased 12.6% to $45,742,000 as compared to $40,638,000 for the prior period. The increase is attributable principally to higher payroll and delivery cost associated with higher retail and wholesale volumes and incremental costs of acquisitions. Depreciation and Amortization. Depreciation and amortization expense increased 3.1% to $8,703,000 as compared to $8,443,000 for the prior period primarily due to acquisitions of propane businesses. Interest Expense. Interest expense increased 2.2% to $8,400,000 as compared to $8,221,000 in the prior period. This increase is primarily the result of the increase in the net borrowings from the Operating Partnership's revolving credit loans, partially offset by lower interest rates. 9 Nine months ended April 30, 1996 vs. April 30, 1995 Total Revenues. Total revenues increased 9.4% to $553,712,000 as compared to $506,087,000 for the prior period. The increase is primarily attributable to the impact of colder weather on retail volumes and increased sales price per gallon in the second and third quarters and acquisitions of propane businesses, partially offset by declines in revenues from other operations (net trading operations, wholesale propane marketing and chemical feedstocks marketing) which decreased 22.9% to $84,433,000 and the impact of warmer weather in the first quarter. To date, fiscal 1996 winter temperatures, as reported by the American Gas Association, are 14.3% colder than the same period last year and 3.0% colder than normal. The decrease in revenues from other operations is primarily due to a decrease in chemical feedstocks marketing revenues due to a decrease in sales volume and selling price. Both volume and selling price decreased as a result of decreased availability of product from refineries and decreased demand from petrochemical companies. Gross Profit. Gross profit increased 14.4% to $252,868,000 as compared with $221,028,000 for the prior period. The increase is primarily attributable to a $24,673,000 increase from retail sales gross profit. Retail operations results increased primarily due to an increase in gallons sold to 557,897,000 gallons as compared to 493,584,000 for the prior period and improved sales mix, partially offset by a slight decrease in retail margins. The increase in gallons is primarily attributable to favorable weather and acquisition related growth. Increased sales to the residential customer base improved the sales mix, while greater price competition by independent operators and some major marketers slightly reduced overall gross margin per gallon. Other operations increased gross profit primarily due to the impact of colder weather. Operating Expenses. Operating expenses increased 11.7% to $134,362,000 as compared to $120,334,000 for the prior period. The increase is primarily attributable to acquisitions of propane businesses as well as general increases in payroll and delivery costs associated with higher retail and wholesale volumes. Depreciation and Amortization. Depreciation and amortization expense increased 8.3% to $25,839,000 as compared to $23,855,000 for the prior period due primarily to acquisitions of propane businesses. Interest Expense. Interest expense increased 13.1% to $26,608,000 as compared to $23,536,000 in the prior period. This increase is primarily the result of the increase in the net borrowings from the Operating Partnership's revolving credit loans, partially offset by decreasing interest rates. 10 Liquidity and Capital Resources The ability of the Operating Partnership to satisfy its obligations is dependent upon future performance, which will be subject to prevailing economic, financial, business and weather conditions and other factors, many of which are beyond its control. For the fiscal year ending July 31, 1996, the General Partner believes that the Operating Partnership will generate sufficient Avaliable Cash to meet its obligations and enable it to distribute to the Partnership sufficient cash to permit the Partnership to meet its obligations and enable it to distribute the Minimum Quarterly Distribution ($0.50 per Unit) on all of the Partnership's Common Units and Subordinated Units. In general, Available Cash equals the OLP's net cash flow adjusted for cash reserves. Future maintenance and working capital needs of the Operating Partnership are expected to be provided by cash generated from future operations, existing cash balances and the working capital borrowing facility. In order to fund expansive capital projects and future acquisitions, the Operating Partnership may borrow on existing bank lines or the MLP may issue additional Common Units. Toward this purpose, the MLP maintains a shelf registration statement filed with the Securities and Exchange Commission registering 2,400,000 Common Units representing limited partner interests in the MLP. The Common Units may be issued from time to time by the MLP in connection with the Operating Partnership's acquisition of other businesses, properties or securities in business combination transactions. Cash Flows From Operating Activities. Cash provided by operating activities was $66,014,000 for the nine months ended April 30, 1996. This slight increase of $568,000 as compared to the nine months ended April 30, 1995 is primarily due to the increased net income offset by the increase in accounts receivable. Accounts receivable increased due to the colder weather impact of increased deliveries of product in the third quarter as compared to the same period last year. Cash Flows From Investing Activities. During the nine months ended April 30, 1996, the Operating Partnershipmade total acquisition capital expenditures of $29,322,000 (including $1,015,000 of working capital). This amount was financed by $3,342,000 cash, $20,956,000 debt incurred, $3,900,000 issuance of MLP equity units, and $1,124,000 other costs and consideration. The Partnership continues seeking to expand its operations through strategic acquisitions of smaller retail propane operations located throughout the United States. These acquisitions will be funded through internal cash flow, external borrowings or the issuance of additional Partnership interests. See "Subsequent Event" below for discussion of a significant acquisition consummated in May, 1996. During the nine months ended April 30, 1996, the Operating Partnership made aggregate growth and maintenance capital expenditures of $10,391,000 consisting primarily of the following: 1) additions to Partnership-owned customer tanks and cylinders, 2) vehicle lease buyouts, 3) relocating and upgrading district plant facilities, and 4) development and upgrading computer equipment and software. Capital requirements for repair and maintenance of property, plant and equipment are relatively low since technological change is limited and the useful lives of propane tanks and cylinders, the Operating Partnership's principal physical assets, are generally primarily long. The Operating Partnership maintains its vehicle and transportation equipment fleet by leasing light- and medium-duty trucks and trailers. The General Partner believes vehicle leasing is a cost effective method for meeting the Operating Partnership's transportation equipment needs. The Operating Partnership does not have any material commitments of funds (other than the "Subsequent Event" described below) for capital expenditures other than to support the current level of operations. 11 Cash Flows From Financing Activities. On April 26, 1996, the Partnership issued $160,000,000 of 9 3/8% Senior Secured Notes due 2006. In connection with this debt offering, the MLP contributed the net proceeds of $156,000,000 to the OLP. The General Partner then contributed $1,592,000 in cash to the OLP to maintain its 1.0101% equity ownership. A portion of the net proceeds was used to retire outstanding indebtedness of $88,800,000 under the Operating Partnership's credit facility. The remaining cash was held in cash equivalents to be used for future acquisitions. See "Subsequent Event" below for discussion of a significant acquisition consummated in May, 1996. The Partnership's Senior Notes mentioned above will become guaranteed by the Operating Partnership on a senior subordinated basis if certain conditions are met. The Operating Partnership's Credit Agreement and the Operating Partnership Indenture governing the OLP's Senior Notes currently prohibit the Operating Partnership from guaranteeing any indebtedness unless, among meeting other conditions, the fixed charge coverage ratio for the Operating Partnership meets certain levels at prescribed dates. Currently the OLP does not meet such conditions and, therefore, there can be no assurance as to whether or when this guarantee will occur. The Operating Partnership distributed $47,583,000 to the MLP during the nine months ended April 30, 1996 which allowed the MLP to distribute its Minimum Quarterly Distribution to all of the MLP's Common Units and Subordinated Units. Effects of Inflation. In the past the Partnership has generally been able to adjust its sales price of product in response to market demand, cost of product, competitive factors and other industry trends. Consequently, changing prices as a result of inflationary pressures has not had a material adverse effect on profitability although revenues may be affected. Inflation has not materially impacted the results of operations and management does not believe normal inflationary pressures will have a material adverse effect on the profitability of the Partnership in the future. Subsequent Event. On April 30, 1996, Ferrellgas purchased all of the capital stock of Skelgas for a cash purchase price of $89,650,000 (including $21,200,000 of working capital). As of May 1, 1996 Ferrellgas (i) caused Skelgas and each of its subsidiaries to be merged into Ferrellgas and (ii) transferred all of the assets of Skelgas and its subsidiaries to the Operating Partnership. In exchange, the Operating Partnership assumed substantially all of the liabilities, whether known or unknown, associated with Skelgas and its subsidiaries and their propane business (excluding income tax liabilities). The liabilities assumed by the Operating Partnership included the obligations of Ferrellgas under the BofA Acquisition Loan. Immediately following the transfer of assets and related transactions described above, the Operating Partnership repaid the BofA Acquisition Loan with cash and borrowings under the Operating Partnership's existing acquisition bank credit line. 12 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. None. ITEM 2. CHANGES IN SECURITIES. None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES. None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. ITEM 5. OTHER INFORMATION. None. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. (a) Exhibits 3.1 Amended and Restated Agreement of Limited Partnership of Ferrellgas, L.P. dated as of April 23, 1996. 4.1 Indenture dated as of April 26, 1996, among Ferrellgas Partners, L.P., Ferrellgas Partners Finance Corp., Ferrellgas, L.P., and American Bank National Association, as trustee, relating to $160,000,000 aggregate principal amount of 9 3/8% Senior Secured Notes due 2006 (Incorporated by reference to Exhibit 4.1 to the Registrants' Current Report on Form 8-K filed May 6, 1996.) 27.1 Financial Data Schedule (filed in electronic format only) (b) Reports on Form 8-K The registrants filed the following reports on Form 8-K during the quarter ended April 30, 1996: (1) Form 8-K dated March 27, 1996, reporting the signing of a letter of intent to acquire Skelgas. (2) Form 8-K dated April 10, 1996, reporting a private placement of debt securities to qualified institutional investors under Rule 144A. 13 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized. FERRELLGAS, L.P. By Ferrellgas, Inc. (General Partner) Date: June 12, 1996 By /s/ Danley K. Sheldon ---------------------- Danley K. Sheldon Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) By Ferrellgas Finance Corp. Date: June 12, 1996 By /s/ Danley K. Sheldon ---------------------- Danley K. Sheldon Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) 14