<ARTICLE>                     5
<CIK>                         0001109531
<NAME>                        DIAMOND TRIUMPH AUTO GLASS, INC.
<MULTIPLIER>                                  1,000

                             
<PERIOD-TYPE>                                         3-MOS
<FISCAL-YEAR-END>                               DEC-31-2000
<PERIOD-START>                                  JAN-01-2000
<PERIOD-END>                                    MAR-31-2000
<CASH>                                                   39
<SECURITIES>                                              0
<RECEIVABLES>                                        14,809
<ALLOWANCES>                                            956
<INVENTORY>                                          12,214
<CURRENT-ASSETS>                                     30,613
<PP&E>                                               18,081
<DEPRECIATION>                                       10,908
<TOTAL-ASSETS>                                       88,575
<CURRENT-LIABILITIES>                                20,568
<BONDS>                                             102,500
<PREFERRED-MANDATORY>                                44,338
<PREFERRED>                                               0
<COMMON>                                                 10
<OTHER-SE>                                         (78,841)
<TOTAL-LIABILITY-AND-EQUITY>                         88,575
<SALES>                                              44,665
<TOTAL-REVENUES>                                     44,665
<CGS>                                                13,864
<TOTAL-COSTS>                                        39,903
<OTHER-EXPENSES>                                          0
<LOSS-PROVISION>                                         30
<INTEREST-EXPENSE>                                    2,806
<INCOME-PRETAX>                                       1,994
<INCOME-TAX>                                            797
<INCOME-CONTINUING>                                 (1,197)
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                       (504)
<CHANGES>                                                 0
<NET-INCOME>                                            693
<EPS-BASIC>                                               0
<EPS-DILUTED>                                             0