<ARTICLE>                     5
<LEGEND>
         This article contains summary financial  information extracted from the
three months ended March  31,2000 Form 10-Q  Balance  Sheets and  Statements  of
Operations  and is qualified  in its  entirety by  reference  to such  financial
statements.
</LEGEND>
<CIK>                         0000804217
<NAME>                        Secured Income L.P.
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS

                             
<PERIOD-TYPE>                          3-MOS
<FISCAL-YEAR-END>                DEC-31-2000
<PERIOD-START>                   JAN-01-2000
<PERIOD-END>                     MAR-31-2000
<EXCHANGE-RATE>                         1.00
<CASH>                                 2,142
<SECURITIES>                               0
<RECEIVABLES>                             95
<ALLOWANCES>                               0
<INVENTORY>                                0
<CURRENT-ASSETS>                           0
<PP&E>                                44,387
<DEPRECIATION>                       (17,917)
<TOTAL-ASSETS>                        37,012
<CURRENT-LIABILITIES>                      0
<BONDS>                                    0
<PREFERRED-MANDATORY>                      0
<PREFERRED>                                0
<COMMON>                                   0
<OTHER-SE>                            (1,399)
<TOTAL-LIABILITY-AND-EQUITY>          37,012
<SALES>                                1,888
<TOTAL-REVENUES>                       1,930
<CGS>                                      0
<TOTAL-COSTS>                              0
<OTHER-EXPENSES>                       1,228
<LOSS-PROVISION>                           0
<INTEREST-EXPENSE>                       588
<INCOME-PRETAX>                          114
<INCOME-TAX>                               0
<INCOME-CONTINUING>                        0
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                             114
<EPS-BASIC>                                0
<EPS-DILUTED>                              0