<ARTICLE>                     5
<LEGEND>
This article  contains  summary  financial  information  extracted from the nine
months  ended  September  30,  2000 Form 10-Q  Balance  Sheet and  Statement  of
Operations  and is qualified  in its  entirety by  reference  to such  financial
statements.
</LEGEND>
<CIK>                         0000804217
<NAME>                        Secured Income L.P. and Subsidiaries
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. Dollars

                             
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               DEC-31-2000
<PERIOD-START>                  JAN-01-2000
<PERIOD-END>                    SEP-30-2000
<EXCHANGE-RATE>                        1.00
<CASH>                                4,237
<SECURITIES>                              0
<RECEIVABLES>                            85
<ALLOWANCES>                              0
<INVENTORY>                               0
<CURRENT-ASSETS>                      4,609
<PP&E>                               44,388
<DEPRECIATION>                     (18,678)
<TOTAL-ASSETS>                       34,202
<CURRENT-LIABILITIES>                 1,143
<BONDS>                                   0
<PREFERRED-MANDATORY>                     0
<PREFERRED>                               0
<COMMON>                                  0
<OTHER-SE>                          (10,029)
<TOTAL-LIABILITY-AND-EQUITY>         34,202
<SALES>                               5,774
<TOTAL-REVENUES>                      6,055
<CGS>                                     0
<TOTAL-COSTS>                             0
<OTHER-EXPENSES>                      4,301
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                    1,949
<INCOME-PRETAX>                        (195)
<INCOME-TAX>                              0
<INCOME-CONTINUING>                       0
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                           (195)
<EPS-BASIC>                               0
<EPS-DILUTED>                             0