FORM 10-Q
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20459


|X|      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended September 30, 2001.

                                      Or

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANFE ACT OF 1934


                        Commission File Number 0-29634
                        ------------------------------


                                FUNDTECH LTD.
            ------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)


           ISRAEL                                        Not Applicable
- -------------------------------                       --------------------
(State or Other Jurisdiction of                        (I.R.S. Employer
 Incorporation or Organization)                        Identification No.)


      12 Ha'hilazon Street
       Ramat-Gan,  Israel                                   52522
      ----------------------------------------           ------------
      (Address of Principal Executive Offices)            (Zip Code)


                              011972-3-575-2750
             ----------------------------------------------------
             (Registrant's Telephone Number, Including Area Code)


        Former Address: Beit Habonim, 2 Habonim St. Ramat-Gan, Israel
             (Former Name, Former Address and Former Fiscal Year,
                        If Changed Since Last Report)


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X]   No [ ].

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest  practicable date:  14,243,596 shares of Ordinary
Shares, NIS 0.01 par value, as of September 30, 2001.





                                FUNDTECH LTD.
                              TABLE OF CONTENTS


                                    PART I
                            FINANCIAL INFORMATION



Item 1.  Condensed Consolidated Financial Statements                       p. 3

Condensed Consolidated Balance Sheets as of September 30,
2001 (unaudited) and December 31, 2000                                     p. 3

Condensed Consolidated Statements of Operations (unaudited)
for the Three and Nine Months Ended September 30, 2001 and                 p. 4
September 30, 2000

Condensed Consolidated Statements of Cash Flows (unaudited)
for the Nine Months Ended September 30, 2001 and September                 p. 5
30, 2000

Notes to Condensed Consolidated Financial Statements (unaudited)           p. 6


Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                               p. 9

Item 3.  Quantitative and Qualitative Disclosure About Market Risk         p. 12





                                   PART II
                              OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K                                  p. 13

Index To Exhibits                                                          p. 13

Signatures                                                                 p. 14


                                       2


ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                    PART I
                            FINANCIAL INFORMATION

                      FUNDTECH LTD. AND ITS SUBSIDIARIES
                    Condensed Consolidated Balance Sheets
                                (In Thousands)


                                                    September 30,   December 31,
                                                        2001           2000
                                                   --------------  -------------
ASSETS                                              (Unaudited)

Current Assets:
  Cash and cash equivalents                           $9,166      $18,116
  Short-term bank deposits                                --        3,132
  Marketable Securities                               41,655       42,067
  Trade receivables, net                              24,381       24,375
  Other current assets                                 1,265        2,719
                                                   -----------  ------------

   Total current assets                               76,467       90,409

Long-term trade receivables                            3,032        3,673
Long-term lease deposits                                 718          476
Property and equipment, net                            9,815       11,038
Other assets, net                                     24,109       20,933
                                                   -----------  ------------

   Total assets                                     $114,141     $126,529
                                                   ===========  ============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Trade payables                                      $1,460       $3,090
  Accrued non-recurring expenses                         745           --
  Deferred revenues and accrued expenses              10,220        3,479
                                                   -----------  ------------

   Total current liabilities                          12,425        6,569

Other liabilities                                        776          246
                                                   -----------  ------------

   Total liabilities                                  13,201        6,815
                                                   -----------  ------------

Shareholders' equity:
  Share capital                                           42           42
  Additional paid-in capital                         139,598      139,420
  Accumulated other comprehensive loss                  (903)      (3,951)
  Deferred stock compensation                             --          (32)
  Accumulated deficit                                (37,797)     (15,765)
                                                   -----------  ------------

   Total shareholders' equity                        100,940      119,714
                                                   -----------  ------------

   Total liabilities and shareholders' equity       $114,141     $126,529
                                                   ===========  ============



     See notes to condensed consolidated financial statements (unaudited)

                                       3


                      FUNDTECH LTD. AND ITS SUBSIDIARIES
         Condensed Consolidated Statements of Operations (Unaudited)
               (In Thousands, Except Share and Per Share Data)



                                                                                 Three Months                  Nine Months
                                                                              Ended September 30,           Ended September 30,
                                                                        ----------------------------   ----------------------------
                                                                            2001            2000           2001            2000
                                                                        ------------    ------------   ------------    ------------
                                                                                                           
Revenues
 Software license fees                                                  $      3,861    $      8,926   $     14,643    $     21,117
 Maintenance and service fees                                                  6,630           4,728         19,987          12,920
 Hardware sales                                                                   73             210            289           1,146
                                                                        ------------    ------------   ------------    ------------
    Total revenues                                                            10,564          13,864         34,829          35,183
                                                                        ------------    ------------   ------------    ------------

Cost of revenues
 Software license costs                                                          223              83            824             145
 Maintenance and service costs                                                 4,602           3,224         14,400           8,704
 Hardware costs                                                                   58             163            231             913
                                                                        ------------    ------------   ------------    ------------
    Total cost of revenues                                                     4,883           3,470         15,455           9,762
                                                                        ------------    ------------   ------------    ------------

Gross profit                                                                   5,681          10,394         19,374          25,421
                                                                        ------------    ------------   ------------    ------------
Operating expenses:
 Software development                                                          5,479           4,828         14,426          13,162
 Selling and marketing, net                                                    2,743           2,364          8,084           7,242
 General and administrative                                                    2,813           1,710          6,955           4,516
 Amortization of acquisition-related
   goodwill and other intangible assets                                          632             625          1,885           1,831
 Provision for doubtful accounts                                               3.053              89          3,410             535
 Impairment charges                                                               --              --          1,035              --
 Non-recurring expenses                                                          281              --          2,719              --
                                                                        ------------    ------------   ------------    ------------
    Total operating expenses                                                  15,001           9,616         38,514          27,286
                                                                        ------------    ------------   ------------    ------------

Operating income (loss)                                                       (9,320)            778        (19,140)         (1,865)

Impairment of marketable securities                                           (6,031)             --         (6,031)             --
Financial income, net                                                            915           1,366          3,139           4,372
                                                                        ------------    ------------   ------------    ------------
Net income (loss)                                                       $    (14,436)   $      2,144   $    (22,032)   $      2,507
                                                                        ============    ============   ============    ============

Net income (loss) per share:
   Basic income (loss) per share                                        $      (1.02)   $       0.15   $      (1.55)   $       0.18
   Diluted income (loss) per share                                      $      (1.02)   $       0.15   $      (1.55)   $       0.17
Shares used in computing:
   Basic income (loss) per share                                          14,221,605      14,154,094     14,197,448      14,060,978
   Diluted income (loss) per share                                        14,221,605      14,773,733     14,197,448      14,767,478

Adjusted net income (loss) per share [a]:
  Adjusted net income (loss) used in computing income per share         $     (4,439)   $      2,858   $     (6,952)   $      4,873
  Diluted adjusted income (loss) per share                              $      (0.31)   $       0.19   $      (0.49)   $       0.33

Shares used in computing Diluted income (loss) per share                  14,221,605      14,773,733     14,197,144      14,767,478


Note:  Certain prior period amounts have been reclassified to conform to
       current year presentation.

[a]  Adjusted  net  income  (loss)  and  adjusted  net  income  (loss) per share
     excludes  the  pre-tax   effects  of  the  line  items   "Amortization   of
     acquisition-related  goodwill and other intangible assets",  "Provision for
     doubtful accounts",  "Impairment charges",  "Non-recurring  expenses",  and
     "Impairment of marketable securities" listed above.


      See notes to condensed consolidated financial statements (unaudited)

                                       4



                      FUNDTECH LTD. AND ITS SUBSIDIARIES
         Condensed Consolidated Statements of Cash Flows (Unaudited)
                                (In Thousands)



                                                                                   Nine Months Ended
                                                                                      September 30,
                                                                             -----------------------------
                                                                               2001                  2000
                                                                             --------             --------
                                                                                            
Cash flows from operating activities:

Net income (loss)                                                            $(22,032)            $  2,507
  Adjustments to reconcile net income (loss) to net cash
   used in operating activities:
   Depreciation and amortization                                                4,804                3,953
   Impairment of marketable securities                                          6,031                   --
   Impairment charges                                                           1,035                   --
   Provision for doubtful accounts                                              3,410                  535
   Amortization of deferred stock compensation                                     32                   45
   Capital gain on sale of property and equipment                                  --                   (2)
   Increase in trade receivables and long-term trade receivables               (2,775)             (11,738)
   Decrease (increase) in other current assets                                    357               (1,216)
   Increase (decrease) in trade payables                                       (1,630)               1,429
   Increase in accrued non-recurring expenses                                   1,425                   --
   Increase (decrease) in deferred revenues and accrued expenses                6,612               (1,176)
   Increase (decrease) in other liabilities                                       (23)                  61
                                                                             --------             --------

Net cash used in operating activities                                          (2,754)              (5,602)
                                                                             --------             --------

Cash flows from investing activities:

  Investments in long-term lease deposits                                        (218)                  --
  Purchase of property and equipment                                           (1,694)              (3,679)
  Investments in available for sale marketable securities                      (2,583)              (2,509)
  Proceeds from sale of short-term bank deposits                                3,170                   --
  Proceeds from sale of property and equipment                                     --                   81
  Capitalization of software development costs                                 (5,104)                  --
                                                                             --------             --------

Net cash used in investing activities                                          (6,429)              (6,107)
                                                                             --------             --------
Cash flows from financing activities:

  Proceeds from the issuance of share capital and exercise of
      stock options and warrants, net                                             178                1,474
                                                                             --------             --------

Net cash provided by financing activities                                         178                1,474
                                                                             --------             --------

Effect of exchange rate on cash and cash equivalent                                55                 (379)
                                                                             --------             --------

Decrease in cash and cash equivalents                                          (8,950)             (10,614)

Cash and cash equivalents at the beginning of the period                       18,116               41,493
                                                                             --------             --------

Cash and cash equivalents at the end of the period                           $  9,166             $ 30,879
                                                                             ========             ========



     See notes to condensed consolidated financial statements (unaudited)

                                       5



                      FUNDTECH LTD. AND ITS SUBSIDIARIES
       Notes to Condensed Consolidated Financial Statements (Unaudited)
               (In Thousands, Except Share and Per Share Data)


Fundtech Ltd. and its subsidiaries ("the Company" or "Fundtech") designs,
develops, markets and supports a suite of mission critical client/server
software and internet software which automate the process of transferring funds
among corporations, banks and clearance systems, and enables businesses to
manage global cash positions efficiently and in real time.


1.    BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements as of
September 30, 2001 and for the three months ended September 30, 2001 and 2000
and for the nine months ended September 30, 2001 and 2000 are unaudited and
reflect all adjustments (consisting only of normal recurring adjustments) which
are, in the opinion of management, necessary for a fair presentation of the
financial position and operating results for the interim periods. The condensed
consolidated financial statements should be read in conjunction with the
consolidated financial statements and notes thereto, together with management's
discussion and analysis of the financial condition and results of operations,
contained in Fundtech's Annual Report on Form 10-K for the fiscal year ended
December 31, 2000. The results of operations for the three and nine months ended
September 30, 2001 are not necessarily indicative of the results for the entire
fiscal year ending December 31, 2001.


2.    MARKETABLE SECURITIES

The Company accounts for its investments in marketable securities using
Statement of Financial Accounting Standard Board No. 115, "Accounting for
Certain Investments in Debt and Equity Securities" ("SFAS No. 115"). Management
determines the proper classifications of investments in obligations with fixed
maturities and marketable equity securities at the time of purchase and
reevaluates such designations as of each balance sheet date. As of December 31,
2000 and September 30, 2001, all securities covered by SFAS No. 115 were
designated as available-for-sale.

As of December 31, 2000 these securities were stated at fair value and
unrealized losses of $3,036 were reported in a separate component of accumulated
other comprehensive loss in shareholders' equity.

As of September 30, 2001, due to the market conditions, the unrealized losses
increased to $6,031. Since the Company believes this decline is other than
temporary, the cost basis of these securities was written down to fair value as
a new cost basis. As of September 30, 2001, an impairment of available-for-sale
marketable securities charge of $6,031 was included in earnings.


3.    ALLOWANCE FOR DOUBTFUL ACCOUNTS

Due to overall deteriorating market conditions affecting Fundtech's customer
base and in order to reflect these conditions, the Company has reevaluated its
accounts receivable collectability. Management's assessment for uncertainties of
outstanding debts collectability resulted in a provision for doubtful accounts
of $3,053 and $3,410 for the three and nine months ended September 30, 2001,
respectively.




                                       6



                      FUNDTECH LTD. AND ITS SUBSIDIARIES
       Notes to Condensed Consolidated Financial Statements (Unaudited)
               (In Thousands, Except Share and Per Share Data)



4.    NON-RECURRING EXPENSES

In response to declines associated with the current cautious information
technology ("IT") spending environment within the financial services industry,
during the second quarter of 2001, the Company adopted a restructuring and
integration plan. As part of that plan, the Company has begun and will continue
to reduce its work force by approximately twenty percent (20%) from its May 2001
level of 445 employees and sublet portions of its existing office space. As part
of the plan, the Company is also consolidating aspects of its Dallas operation
into its existing Atlanta operation in order to improve efficiency and eliminate
duplicate cost structures.

As a result, the Company recorded non-recurring expenses totaling $2,719 in
connection with the restructuring and integration plan as follows:

                                                          Nine
                                                      Months ended
                                                     September 30, 2001
                                                     ------------------

              Facility closures and related costs           $1,561
              Employee termination benefits and
                related costs                                  763
              Integration costs                                395
                                                       ------------

              Total                                         $2,719
                                                       ============

The Company's management believes that the restructuring and integration plan
will be substantially completed by the end of 2001. The Company anticipates
additional integration charges in the future. All integration charges have been
and will be expensed as incurred.

The following table summarizes the current status of this plan as of September
30, 2001:

                                                          Actual
                                                         Payments     Ending
                                             Provision    To Date    Liability
                                             ---------  ----------  --------
      Restructuring Costs:

      Employee termination benefits and
        related costs                            $763        $556      $207
      Facility closures and related costs       1,561         343     1,218
                                             ---------  ----------  --------

                                                2,324         899     1,425
      Integration costs:

      Relocation, recruiting and other
        employees costs                           395         395         -
                                             ---------  ----------  --------

      Total non-recurring expenses             $2,719      $1,294    $1,425
                                             =========  ==========  ========


5.    IMPAIRMENT CHARGES

In response to current market conditions and internal management considerations,
primarily the cautious IT spending environment within financial institutions,
the management of the Company has decided to re-evaluate certain investments and
to re-focus its efforts on its core business. This evaluation resulted in an
impairment charge of $1,035 in the Company's second quarter, representing the
excess of the carrying value over the estimated fair market value of the assets.


                                       7



                      FUNDTECH LTD. AND ITS SUBSIDIARIES
       Notes to Condensed Consolidated Financial Statements (Unaudited)
               (In Thousands, Except Share and Per Share Data)



6.    IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

In June 2001, the Financial Accounting Standards Board issued Statements of
Financial Accounting Standards No. 141, "Business Combinations", and No. 142,
"Goodwill and other Intangible Assets" (collectively, "the Statements"),
effective for fiscal years beginning after December 15, 2001. Under the new
rules, goodwill and intangible assets deemed to have indefinite lives will no
longer be amortized but will be subject to annual impairment tests in accordance
with the Statements. Under the new rules, other intangible assets will continue
to be amortized over their useful lives.

The Company will begin to apply the new rule in the first quarter of 2002. The
Company is currently amortizing goodwill and other intangible assets at the rate
of approximately $ 2,460 per year. During 2002, the Company will perform the
first of the required impairment tests of goodwill and indefinite lived
intangible assets. The Company cannot yet estimate what the effect of these
tests will be on its earnings and financial position.

In August 2001, the Financial Accounting Standards Board (the "FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for
the Impairment or Disposal of Long-Lived Assets" ("SFAS No. 144"), that is
applicable to financial statements issued for fiscal years beginning after
December 15, 2001. SFAS No. 144 supersedes previous guidance under SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of" and portions of Accounting Principles Board Opinion No. 30,
"Reporting the Results of Operations". The provisions of SFAS No. 144 are not
expected to have a material effect, if any, on the Company's financial position
or operating results.


7.    NET INCOME (LOSS) PER SHARE

Basic net income (loss) per share is computed using the weighted average number
of common shares outstanding during each period. Diluted net income (loss) per
share is computed using the weighted average number of common shares outstanding
and dilutive common stock equivalents outstanding during the period. The
reconciliation of the numerators and denominators used in computing the basic
and diluted net income (loss) per share is as follows:

                                     Three Months             Nine Months
                                  Ended September 30,     Ended September 30,
                                 ----------------------  ----------------------
                                   2001        2000        2001        2000
                                 ----------  ----------  ----------  ----------
  Numerator for basic and
    diluted per share amounts -
    net income (loss)              $(14,436)     $2,144    $(22,032)     $2,507


  Denominator for basic net
    income (loss) per share
    weighted average shares      14,221,605  14,154,094  14,197,448  14,060,978

  Effect of dilutive stock
    options and warrants                 --     619,639          --     706,500

  Denominator for dilutive
    net income (loss) per share
    weighted average shares and
    assumed conversions          14,221,605  14,773,733  14,197,448  14,767,478



                                       8



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS

Fundtech was incorporated in 1993. The Company is a leading provider of software
that enables businesses and their banks to process payments, transfer funds and
manage cash positions electronically. Fundtech's client/server web enabled
software products automate the process of transferring funds among corporations,
banks and clearance systems and enable businesses to manage global cash
positions efficiently and in real-time. The Company acquired its Access Banking
product in April 1998, its BBP product in June 1999 and its Banker product in
September 1999. To date, Fundtech has derived substantially all of its revenues
from licenses of its Access Banking, Access-Pro, FEDplu$, PAY$tar, PAYplus RTGS,
PAYplus CLS, Global CASHstar, WireUp and service bureau products and solutions,
and related services and third-party hardware sales.

The Company generates revenues from licensing the rights to use its software
products directly to end-users and indirectly through sub-license fees from
resellers. The Company also generates revenues from sales of professional
services, including consulting, implementation, training and maintenance.

The following table sets forth certain financial data and the percentage total
revenue of the Company for the periods indicated:



                                                 Three Months Ended September 30,          Nine Months Ended September 30,
                                             --------------------------------------   -----------------------------------------
                                                           (Unaudited)                               (Unaudited)
                                                          (in thousands)                            (in thousands)
                                               2001        %        2000        %       2001         %         2000         %
                                             -------    -------    -------    -----   --------    -------    --------    ------
                                                                                                    
Revenues:
 Software license fees                        $3,861       36.5%    $8,926     64.4%   $14,643       42.      $21,117      60.0%
 Maintenance and services fees                 6,630       62.8      4,728     34.1     19,897       57.1      12,920      36.7
 Hardware sales                                   73        0.7        210      1.5        289        0.9       1,146       3.3
                                             -------    -------    -------    -----   --------    -------    --------    ------

  Total revenues                              10,564      100.0     13,864    100.0     34,829      100.0      35,183     100.0
                                             -------    -------    -------    -----   --------    -------    --------    ------
Cost of revenues:
 Software license costs                          223        2.1         83      0.6        824        2.4         145       0.4
 Maintenance and services fees                 4,602       43.6      3,224     23.2     14,400       41.3       8,704      24.7
 Hardware costs                                   58        0.5        163      1.2        231        0.7         913       2.6
                                             -------    -------    -------    -----   --------    -------    --------    ------

  Total cost of revenues                       4,883       46.2      3,470     25.0     15,455       44.4       9,762      27.7
                                             -------    -------    -------    -----   --------    -------    --------    ------

Gross profit                                   5,681       53.8     10,394     75.0     19,374       55.6      25,421      72.3
                                             -------    -------    -------    -----   --------    -------    --------    ------
Operating expenses:
 Software development                          5,479       51.9      4,828     34.8     14,426       41.4      13,162      37.4
 Selling and marketing, net                    2,743       26.0      2,364     17.1      8,084       23.2       7,242      20.6
 General and administrative                    2,813       26.6      1,710     12.3      6,955       20.0       4,516      12.9
 Amortization of acquisition-related
   goodwill and other intangible assets          632        6.0        625      4.5      1,885        5.4       1,831       5.2
 Provision for doubtful accounts               3,053       28.9         89      0.7      3,410        9.8         535       1.5
 Impairment charges                               --         --         --       --      1,035        3.0          --        --
 Non-recurring expenses                          281        2.6         --       --      2,719        7.8          --        --
                                             -------    -------    -------    -----   --------    -------    --------    ------

  Total operating expenses                    15,001      142.0      9,616     69.4     38,514      110.6      27,286     77.6
                                             -------    -------    -------    -----   --------    -------    --------    ------

Operating Income (loss)                       (9,320)     (88.2)       778      5.6    (19,140)     (55.0)     (1,865)    (5.3)
Impairment of marketable securites            (6,031)     (57.1)        --       --     (6,031)     (17.3)         --        --
Financial income, net                            915        8.7      1,366      9.9      3,139        9.0       4,372      12.4
                                             -------    -------    -------    -----   --------    -------    --------    ------

   Net income (loss)                        $(14,436)   (136.6%)   $ 2,144     15.5%  $(22,032)    (63.3%)    $ 2,507       7.1%
                                            ========    =======    =======    =====   ========    =======    ========    ======



                                       9



THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2001 COMPARED TO THREE
MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2000

SOFTWARE  LICENSE FEES.  Software  license fees consist of revenues derived from
software license agreements entered between Fundtech and its customers. Software
license fees decreased by $5,065,000, or 57%, to $3,861,000 for the three months
ended  September 30, 2001 from  $8,926,000 for the three months ended  September
30,  2000.  Software  license  fees  decreased  by  $6,474,000,   or  30.7%,  to
$14,643,000  for the nine months ended  September 30, 2001 from  $21,117,000 for
the nine months ended  September 30, 2000.  The  decreases for both  comparative
periods  were  primarily  attributable  to  lengthening  sales  cycles  and more
cautious  spending  on the part of the  Information  Technology  departments  of
financial institutions.

MAINTENANCE  AND SERVICE FEES.  Maintenance and service fees consist of revenues
derived from  maintenance  contracts,  installation  and training fees,  service
bureau fees,  consulting fees and related items.  Fundtech  generally receives a
contract  for  maintenance  and  services  at the time of the  sale of  software
licenses.  Maintenance  and service  fees  increased by  $1,902,000,  or 40%, to
$6,630,000 for the three months ended  September 30, 2001,  from  $4,728,000 for
the three  months  ended  September  30, 2000.  Maintenance  and  services  fees
increased  by  $6,977,000,  or 54%,  to  $19,897,000  in the nine  months  ended
September 30, 2001 from $12,920,000 in the nine months ended September 30, 2000.
The increases for both comparative periods were primarily  commensurate with the
increases  in  software   licenses  and   (corresponding   license  fees)  under
maintenance  and the increase in the services  provided under large projects for
top-tiered customers.

HARDWARE SALES.  Hardware sales consist of the reselling of third-party hardware
in connection with the license and installation of Fundtech's software. Hardware
sales  decreased  by  $137,000,  or 65%, to $73,000 for the three  months  ended
September 30, 2001 from $210,000 for the three months ended  September 30, 2000.
Hardware sales  decreased  $857,000,  or 74.8%,  to $289,000 for the nine months
ended September 30, 2001 from $1,146,000 for the nine months ended September 30,
2000.  The  decreases  in  hardware  sales  for both  comparative  periods  were
primarily  attributable to a decrease in the number of software licenses whereby
the customer purchased hardware through the Company.

SOFTWARE LICENSE COSTS.  Software license costs consist primarily of the royalty
payments  related  to grants  from the  Government  of  Israel,  product  media,
duplication,  manuals,  shipping and royalties to others. Software license costs
increased by $140,000,  169%,  to $223,000 for the three months ended  September
30, 2001 from $83,000 for the three months ended  September 30, 2000.  The gross
margin of software  license fees  decreased  from 99% for the three months ended
September  30,  2000 to 94% for the  three  months  ended  September  30,  2001.
Software license costs increased by $679,000,  or 468%, to $824,000 for the nine
months  ended  September  30,  2001  from  $145,000  for the nine  months  ended
September 30, 2000. The gross margin of software license fees decreased from 99%
in the nine months  ended  September  30,  2000 to 94% in the nine months  ended
September 30, 2001. The decreases in gross margin in each comparable period were
primarily  due  to an  increase  in  third-party  embedded  software  costs  and
royalties.

MAINTENANCE AND SERVICES COSTS. Maintenance and services costs consist primarily
of  personnel  costs,  telephone  support  costs and other costs  related to the
provision of maintenance,  service bureau and consulting  services.  Maintenance
and services costs increased by $1,378,000,  or 43%, to $4,602,000 for the three
months  ended  September  30, 2001 from  $3,224,000  for the three  months ended
September 30, 2000. The gross margin on maintenance  and services fees decreased
from 32% for the three  months  ended  September  30,  2000 to 31% for the three
months ended  September 30, 2001.  Maintenance  and services costs  increased by
$5,696,000,  or 65%, to $14,400,000 for the nine months ended September 30, 2001
from  $8,704,000 for the nine months ended  September 30, 2000. The gross margin
on  maintenance  and services fees  decreased from 33% for the nine months ended
September  30, 2000 to 28% for the nine months ended  September  30,  2001.  The
decreases in gross margin for each  comparable  period were  primarily due to an
increase in contracts that include lower margin third party  services  performed
and billed by the Company as prime vendor.  Due to the  Company's  restructuring
plan, maintenance and services costs decreased by $300,000, or 6%, for the three
months ended  September 30, 2001 from $4,902,000 for the three months ended June
30, 2001 and the gross margin on maintenance  and services fees increased to 31%
for the three  months  ended  September  30, 2001 from 30% for the three  months
ended June 30,  2001.


                                       10



HARDWARE COSTS.  Hardware costs consist primarily of Fundtech's cost of computer
hardware resold to its customers.  Hardware costs decreased $105,000, or 64%, to
$58,000 for the three  months  ended  September  30, 2001 from  $163,000 for the
three months ended  September 30, 2000.  Hardware costs decreased  $682,000,  or
75%, to $231,000 for the nine months ended  September 30, 2001 from $913,000 for
the nine months ended  September 30, 2000. The decrease in costs is commensurate
with the decrease in hardware sales. The gross margin on hardware sales remained
relatively  stable  decreasing from 22% for the three months ended September 30,
2000 to 21% for the three  months ended  September  30, 2001 and constant at 20%
for both the nine month periods ended September 30, 2001 and 2000.

SOFTWARE   DEVELOPMENT.   Software  development  expenses  are  related  to  the
development and testing of new products. Software development expenses increased
by $651,000,  or 13%, to  $5,479,000  for the three months ended  September  30,
2001,  from $4,828,000 for the three month ended September 30, 2000. This amount
excludes $881,000 of capitalized costs, incurred principally for the development
of the Company's Global PAYplus product. Software development expenses increased
by $1,264,000,  or 10%, to $14,426,000  for the nine months ended  September 30,
2001 from  $13,162,000 for the nine months ended September 30, 2000. This amount
excludes  $5,104,000 of capitalized costs. The increase in software  development
costs is principally  related to the development and enhancement of new products
such as Global PAYplus RTGS, PAYplus CLS, Access.pro,  NostroPlus and the Banker
suite Global CASHstar.

SELLING  AND  MARKETING,  NET.  Selling  and  marketing  expenses  increased  by
$379,000,  or 16%, to $2,743,000  for the three months ended  September 30, 2001
from  $2,364,000  for the three months  ended  September  30, 2000.  Selling and
marketing  expenses as a percentage of revenues increased from 17% for September
30, 2000 to 26% for the three  months  ended  September  30,  2001.  Selling and
marketing  expenses  increased by $842,000,  or 12%, to $8,084,000  for the nine
months  ended  September  30, 2001 from  $7,242,000  for the nine  months  ended
September  30, 2000.  These  increases in costs in each  comparable  period were
attributed to a decrease in sales per salesperson,  expanding the sales channels
in Europe and Singapore, and increasing the size of the U.S. sales group.

GENERAL AND  ADMINISTRATIVE.  General and  administrative  expenses increased by
$1,103,000,  or 64%, to $2,813,000 for the three months ended September 30, 2001
from  $1,710,000  for the three months  ended  September  30, 2000.  General and
administrative  expenses increased by $2,439,000,  or 54%, to $6,955,000 for the
nine months ended  September 30, 2001 from  $4,516,000 for the nine months ended
September 30, 2000.  These increases for each  comparable  period were primarily
due to the  headcount  addition of general and  administrative  personnel and an
increase in average  salaries.

AMORTIZATION OF  ACQUISITION-RELATED  INTANGIBLE  ASSETS.  Amortization  expense
increased by $7,000, or 1%, to $632,000 for the three months ended September 30,
2001  from  $625,000  for the  three  months  ended  September  30,  2000.  This
amortization of goodwill has remained relatively stable.

PROVISION FOR DOUBTFUL ACCOUNTS.  Due to overall deteriorating market conditions
affecting Fundtech's customer base and in order to reflect these conditions, the
Company  increased  its provision  for doubtful  accounts by $3,053,000  for the
three months ended  September  30, 2001 compared to $89,000 for the three months
ended  September  30, 2000.  The  provision  for doubtful  accounts for the nine
months ended  September 30, 2001 were $3,410,000 as compared to $535,000 for the
nine months ended September 30, 2000.

IMPAIRMENT  CHARGES.  In  response to current  market  conditions  and  internal
management considerations, primarily the cautious IT spending environment within
financial institutions, the management of the Company has decided to re-evaluate
certain  investments  and to  re-focus  its efforts on its core  business.  This
evaluation  resulted in an impairment  charge of $1,035,000  for the nine months
ended September 30, 2001  representing the excess of the carrying value over the
estimated fair market value of the assets.

NON-RECURRING  EXPENSES.  In response to  declines  associated  with the current
cautious IT spending environment within the financial services industry,  during
the second quarter of 2001, the Company adopted a restructuring  and integration
plan.  As part of that plan,  the Company has begun and will  continue to reduce
its work force by approximately  twenty percent (20%) from its May 2001 level of
455 employees and sublet  portions of its existing  office space. As part of the
plan,  the Company is  consolidating  aspects of its Dallas  operation  into its
existing  Atlanta  operations  in  order to  improve  efficiency  and  eliminate
duplicate  cost  structures.  As a result,  the Company  recorded  non-recurring
expenses   totaling   $2,719,000  in  connection  with  the   restructuring  and
integration  plan, of which  $1,294,000  has been paid as of September 30, 2001.
These non-recurring expenses include: (i) facility closures and related costs in
the amount of $1,561,000;  (ii) employee  termination benefits and related costs
in the amount of $763,000;  and (iii)  integration  costs of $395,000 related to
relocation, recruiting and other employee costs, of which $343,000, $556,000 and
$395,000 have been paid to-date, respectively. The Company's management believes
that the restructuring  and integration plan will be substantially  completed by
the end of 2001. The Company anticipates  additional  integration charges in the
future. All integration charges have been and will be expensed as incurred.


                                       11



IMPAIRMENT OF  MARKETABLE  SECURITIES.  The charge for  impairment of marketable
securities was $6,031,000 for the three and nine months ended September 30, 2001
as compared to $-0- for the three and nine months ended  September  30, 2000. As
of September 30, 2001, due to the market  conditions,  the unrealized  losses in
the Company's marketable  securities increased to $6,031,000.  Since the Company
believes  this  decline  is  other  than  temporary,  the  cost  basis  of these
securities was written down to fair value as a new cost basis.

FINANCIAL  INCOME,  NET. Net financial income decreased by $451,000,  or 33%, to
$915,000 for the three months ended  September 30, 2001 from  $1,366,000 for the
three months  ended  September  30,  2000.  Net  financial  income  decreased by
$1,233,000,  or 28%, to $3,139,000 for the nine months ended  September 30, 2001
from  $4,372,000  for the nine months ended  September 30, 2000. The decrease of
the  financial  income  was  due  primarily  to a  decrease  in  cash  and  cash
equivalents  and  marketable  securities,  as well as interest and dividend rate
declines that were earned on such holdings.


LIQUIDITY AND CAPITAL RESOURCES

Fundtech  has  financed  its  operations  primarily  through  the sale of equity
securities in the amount of approximately  $139.6 million including net proceeds
from the 1998  initial  public  offering  in the amount of  approximately  $29.0
million,  proceeds  from the  follow-on  1999  public  offering in the amount of
approximately  $92.3  million and grants from the  Government  of Israel.  As of
September  30, 2001 working  capital was $64.0  million,  of which cash and cash
equivalents and marketable securities were $50.8 million.

Cash flows from operations.  Net cash used in operating  activities  amounted to
$2.8  million for the nine months ended  September  30, 2001 as compared to $5.6
million for the nine months  ended  September  30, 2000.  This  decrease of $2.8
million was primarily  due to the decrease in net income,  net of the charge for
impairment  of marketable  securities  in 2001,  offset by the decrease in trade
receivables  and  long-term  trade  receivables  and the  increase  in  deferred
revenues and accrued expenses.

Cash flows from  investing  activities.  Net cash used in  investing  activities
amounted  to $6.5  million  for the nine  months  ended  September  30,  2001 as
compared  to $6.1  million  for the same  period  in  2000.  This  increase  was
primarily  due to the  capitalization  of  software  development  costs in 2001,
offset by both the sale of short-term  bank deposits in 2001 and the decrease in
purchase  of  property  and  equipment  from  the  prior-year  period.   Capital
expenditures totaled $1.7 million in the nine months ended September 30, 2001 as
compared to $3.7 million for the same period in 2000.  The Company  believes its
capital  expenditure  program is  sufficient  to maintain its current  level and
quality of  operations.  The Company  reviews its capital  expenditures  program
periodically and modifies it as required to meet current needs.

Cash flows from financing activities.  Net cash provided by investing activities
was $0.2  million for the nine months  ended  September  30, 2001 as compared to
$1.5 million for the nine months ended  September 30, 2000. The decrease was due
to the decrease in proceeds  from the issuance of share  capital and exercise of
stock options and warrants, net.

Fundtech  believes  that cash and cash  equivalents  and  marketable  securities
(including  proceeds from its public offerings) will provide adequate  financial
resources  to  finance  its  current  and  planned  future  operations  for  the
foreseeable  future.  However,  in the  event  that  Fundtech  makes one or more
acquisitions  for  consideration  consisting  of all or a  substantial  part  of
Fundtech's  available cash,  Fundtech might be required to seek external debt or
equity  financing for such  acquisition or  acquisitions  or to fund  subsequent
operations.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Fundtech does not utilize financial instruments for trading purposes and holds
no derivative financial instruments, which could expose Fundtech to significant
market risk.



                                       12



                                     PART II
                                OTHER INFORMATION



ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

(a)         Exhibits

            None

(b)         Reports on Form 8-K


 During the quarter, Fundtech filed the following Current Report on Form 8-K:

 A    Current Report on Form 8-K dated and filed on July 19, 2001, which reports
      (1) the resignation of Michael Carus as the Chief Financial Officer and
      appoints Oz Cohen as acting Chief Financial Officer, and (2) the second
      quarter results and includes Fundtech's and its subsidiaries consolidated
      balance sheets as of June 30, 2001 and December 31, 2000 and the related
      consolidated statements of operations for the three and six months ended
      June 30, 2001 and for the three and six months ended June 30, 2000.










                                       13




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          Fundtech Ltd.
                                          (Registrant)



                                          /s/ Reuven Ben Menachem
                                          -----------------------------
                                          Reuven Ben Menachem
Dated:   November 14, 2001                Chairman, President and CEO




                                          /s/ Yoram Bibring
                                          -----------------------------
Dated:   November 14, 2001                Yoram Bibring
                                          Chief Financial Officer





                                       14